RENCANA ANGGARAN BIAYA (RAB)

RENOVASI BANGUNAN TAHAP.II LANTAI 1 DAN LANTAI 2.

PERUMAHAN BOGOR COUNTRY
JL. Soleh Iskandar, Perumahan Bogor Raya Permai Blok. FJ.II No. 8 Kelurahan Curug Kecamatan Bogor Barat - Kota Bogor.

VOLUME HARGA
NO URAIAN PEKERJAAN JUMLAH
SATUAN SATUAN
a b c d e f=(cxe)
I. PEKERJAAN LANJUTAN LANTAI. 1
1 Pasangan beton deker area carvort 0.42 m3 4,250,000.00 1,774,800.00
2 Pasang tutup beton bertulang septiktank 1.00 ls 1,000,000.00 1,000,000.00
3 Pasang Keramik lantai 40x40 cm 85.65 m2 185,000.00 15,844,787.50
4 Pasang Keramik lantai 30x30 cm, teras dan area cuci 15.28 m2 180,000.00 2,750,850.00
5 Bongkar pasang baru lantai keramik kamar mandi 20x20 6.00 m2 165,000.00 990,000.00
6 Pasang dinding keramik 20x25 km 12.68 m2 170,000.00 2,155,600.00
7 Pasang instalasi air hujan pipa PVC 4" 16.00 m1 46,075.00 737,200.00
8 Acian dinding 99.90 m2 33,920.00 3,388,608.00
9 Pasangan rangka plafond besi hollow 67.15 m2 85,520.00 5,742,668.00
10 Pasangan Plafond Gypsum 67.15 m2 44,090.00 2,960,643.50
11 Pasangan lis gypsum 144.38 m1 24,000.00 3,465,000.00
12 Pasang pintu gendong kusen aluminium daun pintu multiplek 1.00 bh 3,200,000.00 3,200,000.00
13 Pasang pintu kusen aluminium daun pintu multiplek 3.00 bh 1,800,000.00 5,400,000.00
14 Pasang jendela 1 daun, kusen alumunium 2.00 bh 1,200,000.00 2,400,000.00
15 Pasang jendela 2 daun, kusen alumunium 2.00 bh 3,050,000.00 6,100,000.00
16 Pasang pintu PVC kamar mandi 1.00 bh 850,000.00 850,000.00
17 Pasang instalasi pipa PVC air bersih 21.25 m1 34,500.00 733,125.00
18 Pasang closet jongkok 1.00 bh 350,000.00 350,000.00
19 Pasang Kran dinding 2.00 bh 85,000.00 170,000.00
20 Pasang Floordrain 3.00 bh 83,580.00 250,740.00
21 Cat plafond 67.15 m2 30,000.00 2,014,500.00
22 Cat dinding 99.90 m2 29,500.00 2,947,050.00
23 Pasang instalasi titik lampu 7.00 ttk 180,000.00 1,260,000.00
24 Pasang instalasi titik stop kontak 5.00 ttk 180,000.00 900,000.00
25 Pasang lampu XL 18 watt 7.00 bh 65,000.00 455,000.00
26 Pasang tangga besi unp, siku, plat bordes 8.25 m1 1,125,000.00 9,281,250.00
27 Pas. Railling tangga besi hollow 6.55 m1 525,000.00 3,438,750.00
SUB. TOTAL LANTAI. 1 80,560,572.00

VOLUME HARGA
NO URAIAN PEKERJAAN JUMLAH
SATUAN SATUAN
a b c d e f=(cxe)
II. PEKERJAAN LANJUTAN LANTAI. 2
1 Pasang dinding bata merah lanta II, penutup tangga 10.85 m2 140,730.00 1,526,920.50
2 Pasang dinding bata merah pembatas bangunan area belakang 18.75 m2 140,730.00 2,638,687.50
3 Pasang Balok beton 15/15, kolom praktis, sopi-sopi 0.21 m3 4,250,000.00 872,100.00
4 Pasang glass block 20x20 8.00 bh 35,150.00 281,200.00
5 Plasteran dinding 173.80 m2 55,110.00 9,577,842.45
6 Acian dinding 173.80 m2 33,920.00 5,895,126.40
7 Pasang lantai keramik 40x40 cm 50.62 m2 185,000.00 9,364,700.00
8 Pasang Keramik lantai 30x30 cm, area jemuran 5.00 m2 180,000.00 900,000.00
9 Pasangan rangka plafond besi hollow 69.34 m2 85,520.00 5,929,956.80
10 Pasangan Plafond Gypsum 69.34 m2 44,090.00 3,057,200.60
11 Pasangan lis gypsum 49.80 m1 24,000.00 1,195,200.00
12 Pasang Pintu Double kusen aluminium daun pintu kaca 1.00 bh 3,800,000.00 3,800,000.00
13 Pasang jendela 1 daun, kusen alumunium 1.00 bh 1,200,000.00 1,200,000.00
14 Pasang jendela 2 daun, kusen alumunium 4.00 bh 3,150,000.00 12,600,000.00
15 Cat plafond 69.34 m2 30,000.00 2,080,200.00
16 Cat dinding 173.80 m2 29,500.00 5,126,952.50
17 Aquafroop dinding bagian luar 93.50 m2 42,500.00 3,973,750.00
18 Pasang instalasi titik lampu 4.00 ttk 180,000.00 720,000.00
19 Pasang instalasi titik stop kontak 3.00 ttk 180,000.00 540,000.00
20 Pasang lampu XL 18 watt 4.00 bh 65,000.00 260,000.00
21 Pas. Railling balkon area belakang besi hollow 5.00 m1 525,000.00 2,625,000.00
22 Pasang canopy area belakang 5.00 m2 650,000.00 3,250,000.00
23 Pasang talang gantung saluran air hujan 15.00 m1 62,500.00 937,500.00
SUB. TOTAL LANTAI. 2 78,352,336.75

SUB. TOTAL LANTAI. 1 80,560,572.00

SUB. TOTAL LANTAI. 2 78,352,336.75
JUMLAH TOTAL 158,912,908.75
PEMBULATAN 158,912,000.00
Terbilang :
"SERATUS LIMA PULUH DELAPAN JUTA SEMBILAN RATUS DUA BELAS RIBU RUPIAH"
Bogor, 28 Mei 2018
 KAMAR MANDI PENINGGIAN DINDING TERAS LUAR
1 Pasangan dinding bata 23.53 m2 140,730.00 3,311,728.73
2 Pasangan kolom praktis 15/15 0.14 m3 4,250,000.00 612,000.00
3 Pasangan ring balk 0.16 m3 4,250,000.00 678,937.50
4 Plesteran dinding 26.65 m2 55,110.00 1,468,819.28
5 Acian dinding 26.65 m2 33,920.00 904,052.80
6 Pasang Jet Spary 1.00 bh 200,000.00 200,000.00
7 Pasang instalasi pipa PVC air bersih 18.00 m1 34,500.00 621,000.00
8 Pasang Railling balkon besi hollow 4.25 m2 525,000.00 2,231,250.00
9 Pasangan Rangka canopy besi hollow 9.45 m2 650,000.00 6,142,500.00
10 Pasang Atap Canopy Spandeck m2 -
11 Urugan Pasir bawah lantai Tbl=7 cm 2.35 m3 350,000.00 823,690.00
12 Laminasi fiber lantai km 2.78 m2 250,000.00 693,750.00
13 Pas. Pintu kaca rangka alumunium 1.00 bh 2,100,000.00 2,100,000.00
Sub. Total 19,787,728.30
JASA PEMASANGAN

1 Keramik Lantai HT 60x60 (Jasa) 33.62 m2 85,000.00 2,857,700.00

2 Keramik Lantai Teras 40x40 (Jasa) 10.16 m2 85,000.00 864,013.44
3 Keramik Plan Dinding (Jasa) 49.03 m1 65,000.00 3,186,950.00
4 Keramik Lantai KM 25x25 (Jasa) 2.70 m2 165,000.00 445,500.00
5 Keramik Dinding KM 40x25 (Jasa) 9.44 m2 170,000.00 1,604,800.00
6 Pintu PVC KM (Jasa) 1.00 bh 850,000.00 850,000.00
7 Wastafel dinding (Jasa) 1.00 bh 350,000.00 350,000.00
8 Kran dinding (Jasa) 1.00 bh 25,000.00 25,000.00
9 Floordrain Stainless (Jasa) 1.00 bh 25,000.00 25,000.00
10 Closet Duduk (Jasa) 1.00 bh 250,000.00 250,000.00
11 Shower Dinding (Jasa) 1.00 bh 200,000.00 200,000.00
Sub. Total 10,658,963.44

Pasang instalasi titik lampu 6.00 ttk 180,000.00 1,080,000.00

Pasang instalasi exosfan 1.00 ttk 180,000.00 180,000.00
Pasang instalasi titik Stop kontak 4.00 ttk 180,000.00 720,000.00
Pasang instalasi titik Stop kontak AC 1.00 ttk 180,000.00 180,000.00
Pasang instalasi titik Stop Antena TV 1.00 ttk 180,000.00 180,000.00
Lampu Panel LED plafond 18 watt 3.00 bh 185,000.00 555,000.00
Lampu Led Bohlam 12 watt 3.00 bh 65,000.00 195,000.00
Lampu Spiral LED 5030 14.00 m1 38,500.00 539,000.00
Fiting plafond 3.00 bh 18,000.00 54,000.00
Exos fan 18" 1.00 bh 175,000.00 175,000.00
Saklar Engkel 1.00 bh 18,000.00 18,000.00
Saklar Double 3.00 bh 18,000.00 54,000.00
Outlet TV 1.00 bh 55,000.00 55,000.00
Stop Kontak 4.00 bh 18,000.00 72,000.00
Stop Kontak AC 1.00 bh 65,000.00 65,000.00
Box MCB 3 Grup 1.00 bh 65,000.00 65,000.00
Box MCB 2 Grup 1.00 bh 55,000.00 55,000.00
MCB 10 A 1.00 bh 45,000.00 45,000.00
MCB 6 A 3.00 bh 45,000.00 135,000.00
Sub. Total 4,422,000.00

PLEN KERAMIK BAGIAN TERAS 10.23 m1

KAMAR 11.40 m1
DALAM 27.40 m1
PEKERJAAN TAMBAHAN RENOVASI BANGUNAN RUMAH TINGGAL LANTAI 2.
PERUMAHAN BOGOR COUNTRY
JL. Soleh Iskandar, Perumahan Bogor Raya Permai Blok. FJ.II No. 8 Kelurahan Curug Kecamatan Bogor Barat - Kota Bogor.

VOLUME HARGA
NO URAIAN PEKERJAAN JUMLAH
SATUAN SATUAN
a b c d e f=(cxe)
I. PEKERJAAN KAMAR MANDI LT. 2
1 Pasangan dinding bata 14.92 m2 140,730.00 2,099,691.60
2 Pasangan kolom praktis 15/15 0.14 m3 4,250,000.00 612,000.00
3 Pasangan ring balk 0.16 m3 4,250,000.00 678,937.50
4 Plesteran dinding 18.04 m2 55,110.00 994,184.40
5 acian dinding 18.04 m2 33,920.00 611,916.80
6 Pasang lantai keramik kamar mandi 20x20 2.70 m2 165,000.00 445,500.00
7 Pasang dinding keramik 20x25 km 11.80 m2 170,000.00 2,006,000.00
8 Pasang pintu PVC kamar mandi 1.00 bh 850,000.00 850,000.00
9 Pasang Kran dinding 1.00 bh 85,000.00 85,000.00
10 Pasang Floordrain 1.00 bh 83,580.00 83,580.00
11 Pasang Closet Duduk TOTO 1.00 bh 2,850,000.00 2,850,000.00
12 Pasang Jet Spary 1.00 bh 385,000.00 385,000.00
13 Pasang instalasi pipa PVC air bersih 18.00 m1 34,500.00 621,000.00
14 Pasang pintu kusen aluminium daun pintu multiplek K. Tidur LT. 2 1.00 bh 1,800,000.00 1,800,000.00
15 Peninggian dinding pagar pembatas area balkon 5.64 m2 140,730.00 793,717.20
16 Plesteran dinding 11.28 m2 55,110.00 621,640.80
17 acian dinding 11.28 m2 33,920.00 382,617.60
18 Pasang instalasi titik lampu 1.00 ttk 180,000.00 180,000.00
20 Pasang instalasi Exosfan 1.00 ttk 180,000.00 180,000.00
21 Pasang instalasi TV 1.00 ttk 165,000.00 165,000.00
23 Pasang Outlet TV 1.00 bh 65,000.00 65,000.00
24 Pasang Exhaust Fan 4" 1.00 bh 550,000.00 550,000.00
25 Pasang Lampu Plat Light Led 1.00 bh 85,000.00 85,000.00
26 Pasang Lampu Led strip + adaptor/psu 21.50 m1 35,000.00 752,500.00
17,898,285.90
II. PEKERJAAN PENUTUP LANTAI KERAMIK LT. 2
1 Pasang Keramik lantai 40x40 50.62 m2 185,000.00 9,364,700.00
2 Pasang Keramik lantai 30x30 Area Balkon 5.00 m2 180,000.00 900,000.00
3 Pas. Railling balkon besi hollow 5.00 m1 525,000.00 3,438,750.00
13,703,450.00

REKAPITULASI
PEKERJAAN TAMBAHAN RENOVASI BANGUNAN RUMAH TINGGAL LANTAI 2.
PERUMAHAN BOGOR COUNTRY
JL. Soleh Iskandar, Perumahan Bogor Raya Permai Blok. FJ.II No. 8 Kelurahan Curug Kecamatan Bogor Barat - Kota Bogor.

NO. URAIAN PEKERJAAN JUMLAH

I. PEKERJAAN KAMAR MANDI LT. 2 17,898,285.90

II. PEKERJAAN PENUTUP LANTAI KERAMIK LT. 2 13,703,450.00
JUMLAH TOTAL 31,601,735.90
PEMBULATAN 31,601,000.00