OFNAME PEKERJAAN UDIN LAS

A. LT.DUA
I. MEZANIN
1 Rangka + lantai 2.91 5.45 15.86 m2 250,000.00
2 Rangka + Lantai 0.90 1.87 1.68 m2 250,000.00
3 Tangga 4.67 0.90 4.20 m2 200,000.00
4 Railling 3.64 0.98 3.57 m2 200,000.00
5 Tralis
Jumlah.
II. BALKON LT. 2
III. PAGAR
Pagar Tralis Depan 1.35 0.90 1.22 m2 200,000.00
Pagar Teralis Samping 1.21 0.95 1.15 m2 200,000.00
Pagar Taman 0.60 0.95 0.57 m2 200,000.00
Pagar Depan 2.97 0.95 2.82 m2 200,000.00
Pagar Samping 4.80 0.95 4.56 m2 200,000.00
Pintu Pagar 4.42 1.80 1.00 unit 3,000,000.00
Jumlah.
IV. DAPUR
Jendela 1.71 1.82 3.11 250,000.00
Pintu 0.96 2.00 1.92 250,000.00
Jumlah.
3,964,875.00
420,750.00
840,600.00
713,440.00

5,939,665.00 5,939,665.00

243,000.00
229,900.00
-
564,300.00
912,000.00
3,000,000.00
4,949,200.00 4,949,200.00

778,050.00
480,000.00
1,258,050.00 1,258,050.00

12,146,915.00
 OFNAME PEKERJAAN UDIN LAS
RUMAH TINGGAL TAJUR IBU NANI

NO. RINCIAN pjg lbr tot stn HRG/M2 JUMLAH

I. LT.3
A. ROOFTOP
1 Auning Rooftop = 5.00 4.80 24.00 m2 x Rp 200,000 = Rp 4,800,000
2 Railling Rooftop = 4.80 4.80 m2 x Rp 200,000 = Rp 960,000

B. MEZANIN
1 Rangka Mezani = 4.97 2.24 11.13
2 Rangka Mezani = 1.36 1.90 2.58
3 Rangka Mezani = 1.28 0.97 1.24
14.96 m2 x Rp 250,000 = Rp 3,739,600
4 Rangka Tangga = 3.40 0.60 2.04 m2 x Rp 200,000 = Rp 408,000

II. LT.2
1 Railling Balkon = 4.80 4.80 m2 x Rp 200,000 = Rp 960,000
2 Railling Dapur = 0.88 1.70 2.58 m2 x Rp 200,000 = Rp 516,000

III. LT.1
1 Pintu Depan Tangga = 3.25 1.00 1.00 unit x Rp 250,000 = Rp 250,000
2 Pintu Garasi = 3.72 2.40 5.00 daun x Rp 300,000 = Rp 1,500,000

JUMLAH TOTAL Rp 13,133,600

TOTAL CASBON Rp 21,467,200
SISA TAGIHAN Rp 41,974,400
 OFNAME PEKERJAAN UDIN LAS
RUMAH TINGGAL TAJUR IBU NANI

NO. RINCIAN pjg lbr tot stn HRG/M2 JUMLAH

I. LT.3
A. ROOFTOP
1 Auning Rooftop = 5.00 4.80 24.00 m2 x Rp 100,000 Rp 2,400,000
2 Railling Rooftop = 4.80 4.80 m2 x Rp 200,000 Rp 960,000

B. MEZANIN
1 Rangka Mezani = 4.97 2.24 11.13
2 Rangka Mezani = 1.36 1.90 2.58
3 Rangka Mezani = 1.28 0.97 1.24
14.96 m2 x Rp 150,000 Rp 2,243,760
4 Rangka Tangga = 3.40 0.60 2.04 m2 x Rp 150,000 Rp 306,000

II. LT.2
1 Railling Balkon = 4.80 4.80 m2 x Rp 200,000 Rp 960,000
2 Railling Dapur = 0.88 1.70 2.58 m2 x Rp 200,000 Rp 516,000

III. LT.1
1 Pintu Depan Tangga = 1.00 unit x Rp 500,000 Rp 500,000
2 Pintu Garasi = 5.00 daun x Rp 500,000 Rp 2,500,000

JUMLAH TOTAL Rp 10,385,760

TOTAL CASBON Rp 2,500,000
SISA TAGIHAN Rp 7,885,760