Anda di halaman 1dari 4

UKURAN SATUAN HARGA

NO URAIAN PEKERJAAN VOLUME SATUAN


P T (Rp) (Rp)
I PEK. Backdrop TV
Pek. Backdrop TV 4.00 3.56 14.2 m2 1,200,000 17,088,000

Pek. LED strip 7.63 - - M/lari 42,000 320,460

Sub Total 17,408,460

II PEK. Dapur Kotor

Pek. Lemari 1.55 2.40 3.7 m2 2,200,000 8,184,000

Pek. Kitchen set bawah 4.25 - 4.3 M/lari 2,200,000 9,350,000

Pek. Rak Floating Atas 2.40 0.60 1.4 m2 950,000 1,368,000

Sub Total 18,902,000

III PEK. Dapur Bersih

Pek. Lemari 1.64 3.02 5.0 m2 2,200,000 10,896,160

Pek. Kitchen set bawah 1.75 0.80 1.8 M/lari 2,200,000 3,850,000

Pek. Island table 1.94 0.85 1.9 M/lari 3,400,000 6,596,000

Pek. Rak floatng 1.75 - 1.8 M/lari 250,000 437,500

Pek. Lampu hias - - 2.0 set 950,000 1,900,000

Sub Total 23,679,660

IV PEK. Kamar Utama

4 Pek. Lemari 1 2.98 3.61 10.8 m2 2,200,000 23,667,160

Pek. Lemari 2 4.88 3.61 17.6 m2 2,300,000 40,518,640

Pek. Backdrop TV 2.99 3.61 10.8 M/lari 850,000 9,174,815

Pek. Nakas floating 0.80 0.40 2.0 set 550,000 1,100,000

Pek. Meja Kerja 1.02 1.20 1.0 set 3,700,000 3,700,000

Pek. Backdrop Dipan 3.66 1.20 4.4 m2 950,000 4,172,400

Pek. Backdrop meja kerja 1.22 3.61 4.4 m2 950,000 4,183,990

Pek. Dipan 2.00 2.00 1.0 set 5,500,000 5,500,000

Pek. Lampu hias - - 1.0 set 950,000 950,000

Sub Total 92,967,005

V PEK. Kamar Anak 1

Pek. Lemari 2.00 3.61 7.2 m2 2,200,000 15,884,000

Pek. Sofa cabinet 3.40 0.45 3.4 M/lari 2,300,000 7,820,000

Pek. Meja Belajar 1.61 0.75 1.0 set 2,200,000 2,200,000

Pek. Cermin Bulat - - 1.0 set 950,000 950,000

Pek. Cermin oval 0.60 2.20 1.0 set 1,450,000 1,450,000

Pek. Dipan 1.80 2.00 1.0 set 4,500,000 4,500,000

Pek. Cat dinding coklat dipan 3.80 2.40 9.1 m2 65,000 592,800

Pek. Cat dinding coklat sofa cabinet 1.15 2.40 2.8 m2 65,000 179,400

Sub Total 28,304,000

VI PEK. Kamar Anak 1

Pek. Lemari 2.00 3.61 7.2 m2 2,200,000 15,884,000

Pek. Sofa cabinet 3.40 0.45 3.4 M/lari 2,300,000 7,820,000

Pek. Meja Belajar 1.61 0.75 1.0 set 2,200,000 2,200,000

Pek. Cermin Bulat - - 1.0 set 950,000 950,000

Pek. Cermin oval 0.60 2.20 1.0 set 1,450,000 1,450,000

Pek. Dipan 1.80 2.00 1.0 set 4,500,000 4,500,000

Pek. Cat dinding coklat dipan 3.80 2.40 9.1 m2 65,000 592,800

Pek. Cat dinding coklat sofa cabinet 1.15 2.40 2.8 m2 65,000 179,400

Sub Total 28,304,000


GRAND TOTAL 209,565,125
UKURAN SATUAN HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN
P T (Rp) (Rp)
I PEK. INTERIOT LT. 1

Pek. Dapur kotor atas 2.80 1.50 4.2 m2 2,400,000 10,080,000

Pek. Dapur kotor bawah 2.80 0.80 2.8 M/lari 2,400,000 6,720,000

Pek. Dapur bersih atas 7.40 1.50 11.1 m2 2,400,000 26,640,000

Pek. Dapur bersih bawah 7.40 0.80 7.4 M/lari 2,200,000 16,280,000

Pek. Meja island 1.80 0.80 1.8 M/lari 3,500,000 6,300,000

Pek. Backdrop TV 6.35 3.30 21.0 m2 1,800,000 37,719,000

Pek. Backdrop samping tv 5.40 3.30 17.8 m2 1,800,000 32,076,000

Pek. Backdrop kisi-kisi 4.00 3.30 13.2 m2 1,200,000 15,840,000

Pek. Backdrop ukiran musholla 2.50 3.30 8.3 m2 1,500,000 12,375,000

Pek. Lemari bawah tangga 4.00 1.90 7.6 m2 1,800,000 13,680,000

Pek. Backdrop R.tamu 3.30 3.30 10.9 m2 1,800,000 19,602,000

Pek. Lemari laundry 2.20 2.40 5.3 m2 2,000,000 10,560,000

Pek. Meja laundry 1.80 0.80 1.8 M/lari 3,500,000 6,300,000

Pek. Meja Makan - - 1.0 set 7,500,000 7,500,000

Pek. Vynil musholla 4.00 2.50 10.0 m2 350,000 3,500,000

Pek. Molding musholla 4.00 3.30 13.2 m2 150,000 1,980,000

Sub Total 227,152,000

NO URAIAN PEKERJAAN UKURAN VOLUME SATUAN SATUAN HARGA


P T (Rp) (Rp)
I PEK. DAPUR BERSIH

Pek. K.Set Atas 5.30 1.50 8.0 m2 2,500,000 19,875,000

Pek. K.Set Bawah 5.30 0.80 5.3 M/lari 2,200,000 11,660,000

Pek. Cabinet Kulkas 3.10 1.00 3.1 m2 2,500,000 7,750,000

Pek. Cabinet Dispenser 3.10 1.00 3.1 m2 2,500,000 7,750,000

Pek. Meja Island 3.75 0.80 3.8 M/lari 3,500,000 13,125,000

Pek. Cabinet atas meja island 3.80 0.80 3.8 M/lari 3,500,000 13,125,000
II PEK. DAPUR KOTOR

Pek. K.Set Atas 4.80 1.00 4.8 m2 2,500,000 12,000,000

Pek. K.Set Bawah 3.40 0.80 3.4 M/lari 2,200,000 7,480,000

Pek. Cabinet Kulkas 3.10 1.00 3.1 m2 2,500,000 7,750,000

Pek. Cabinet Dispenser 3.10 1.00 3.1 m2 2,500,000 7,750,000

Pek. Meja Island 2.87 0.80 2.9 M/lari 3,500,000 10,045,000

Sub Total 118,310,000


UKURAN SATUAN
NO URAIAN PEKERJAAN VOLUME SATUAN
P T (Rp)
I PEK. DAPUR BERSIH

Pek. K.Set Atas 5.30 1.50 8.0 m2 2,500,000

Pek. K.Set Bawah 5.30 0.80 5.3 M/lari 2,400,000

Pek. Cabinet Kulkas 3.10 1.00 3.1 m2 2,500,000

Pek. Cabinet Dispenser 3.10 1.00 3.1 m2 2,500,000

Pek. Meja Island 3.75 0.80 3.8 M/lari 3,500,000

Pek. Cabinet atas meja island 3.80 0.80 3.8 M/lari 3,500,000

II PEK. DAPUR KOTOR

Pek. K.Set Atas 4.80 1.00 4.8 m2 2,500,000

Pek. K.Set Bawah 3.40 0.80 3.4 M/lari 2,400,000

Pek. Cabinet Kulkas 3.10 1.00 3.1 m2 2,500,000

Pek. Cabinet Dispenser 3.10 1.00 3.1 m2 2,500,000

Pek. Meja Island 2.87 0.80 2.9 M/lari 3,500,000

Sub Total

UKURAN SATUAN
NO URAIAN PEKERJAAN VOLUME SATUAN
P T (Rp)
I PEK. DAPUR BERSIH
Pek. K.Set Atas 5.30 1.50 8.0 m2 2,500,000
Pek. K.Set Bawah 5.30 0.80 5.3 M/lari 2,400,000
Pek. Cabinet Kulkas 1.00 3.20 3.2 m2 2,500,000
Pek. Cabinet Dispenser 1.00 3.20 3.2 m2 2,500,000
Pek. Meja Island 3.75 0.80 3.8 M/lari 3,500,000
Pek. Cabinet atas meja isla 3.80 0.80 3.8 M/lari 3,500,000
II PEK. DAPUR KOTOR
Pek. K.Set Atas 3.50 1.00 3.5 m2 2,500,000
Pek. K.Set Bawah 6.70 0.80 6.7 M/lari 2,400,000
Pek. Cabinet Kulkas 2.00 3.20 6.4 m2 2,500,000
Pek. Rak dinding dan backg 4.25 2.30 9.8 m2 700,000
Sub Total
HARGA
(Rp)

19,875,000

12,720,000

7,750,000

7,750,000

13,125,000

13,125,000

12,000,000

8,160,000

7,750,000

7,750,000

10,045,000

120,050,000

HARGA
(Rp)

19,875,000
12,720,000
8,000,000
8,000,000
13,125,000
13,125,000

8,750,000
16,080,000
16,000,000
6,842,500
122,517,500

Anda mungkin juga menyukai