Rab Mep Burhan

PROGRESS PT.
SARI JATI ADHITAMA

PROYEK #REF!
ALAMAT #REF!
PAKET PEKERJAAN STRUKTUR, ARSITEKTUR DAN M.E.P.
PROGRESS KE 1 ( s/d 03 JANUARI 2017 )
PROGRESS Ke 1
KONTRAK SISA
S/D PERIODE LALU PERIODE INI S/D PERIODE INI
NO PEKERJAAN PROGRESS NOTE
Prestasi Volume Bobot Prestasi Volume Bobot Prestasi Volume Bobot %
VOLUME BOBOT
% % % % % %
I PEKERJAAN PERSIAPAN 6.57 50.35 0.00 3.309 26.43 0.00 1.737 76.78 0.00 5.046 1.526
II PEKERJAAN STRUKTUR 31.70 42.55 0.00 13.489 46.20 0.00 14.645 88.75 0.00 28.133 3.567
III PEKERJAAN ARSITEKTUR 48.54 1.30 0.00 0.629 7.38 0.00 3.583 8.68 0.00 4.212 44.324
IV PEKERJAAN HARDSCAPE & LANDSCAPE 3.47 0.00 0.00 0.000 25.50 0.00 0.886 25.50 0.00 0.886 2.588
V PEKERJAAN PLUMBING 5.79 10.76 0.00 0.623 16.58 0.00 0.961 27.34 0.00 1.584 4.210
VI PEKERJAAN TAMBAH 3.92 0.00 0.00 0.000 26.17 0.00 1.027 26.17 0.00 1.027 2.897
JUMLAH 100% 18.051% 22.838% 40.888% 100.000%
PROGRESS 0 S/D MINGGU LALU PERIODE INI S/D PERIODE INI
BEKASI, 16 Januari 2017

Diajukan, Menyetujui,
Kontraktor Pelaksana Owner
PT. Sari Jati Adhitama PT. Desindo Wijaya Tama
Koestjiptadi P W
RENCANA ANGGARAN BIAYA
PEKERJAAN MEKANIKAL & ELEKTRIKAL
PROYEK : CITY TERRACE APARTEMENT
SUB PEKERJAAN : FIRE HYDRANT & SPRINKLER
LOKASI : JATIBENING - BEKASI
NO. BAHAN UPAH TOTAL

1 PEKERJAAN ELEKTRIKAL 5,579,523,510.00 757,999,310.00 6,337,522,820.00
2 PEKERJAAN GENSET 924,678,800.00 73,746,000.00 998,424,800.00
3 PEKERJAAN FIRE ALARM 675,640,950.00 74,956,400.00 750,597,350.00
4 PEKERJAAN SOUND SYSTEM 196,912,305.00 25,424,200.00 222,336,505.00
5 PEKERJAAN CCTV 99,468,750.00 10,010,000.00 109,478,750.00
6 PEKERJAAN PLUMBING 2,719,481,400.00 695,061,000.00 3,952,604,700.00
7 PEKERJAAN FIRE FIGHTING 2,427,412,700.00 399,840,500.00 2,827,253,200.00
8 PEKERJAAN TATA UDARA 789,627,300.00 110,086,240.00 961,813,540.00
9 PEKERJAAN KOLAM RENANG 184,550,400.00 22,986,400.00 207,536,800.00
10 PEKERJAAN IZIN-IZIN DLL 31,000,000.00 1,273,198,367.69 1,304,198,367.69
13,628,296,115.00 3,443,308,417.69 17,671,766,832.69
Progress Lapangan 2,827,253,200.00
Balance 14,844,513,632.69
PROGRESS BULANAN
PROJECT CITY TERRACE APARTMENT
Periode : ke 1
PROGRESS BOBOT
No Uraian Pekerjaan Unit QTY BOBOT
Periode lalu Periode ini s/d Periode ini Periode lalu Periode ini s/d Periode ini
PEKERJAAN PENGAMAN GALIAN
A SOLDIER PILE
Mobilisasi dan demobilisasi peralatan bor
Pengeboran dia. 50
Pembuangan lumpur
Pengecoran beton K-300 FA 10%
Pembesian
B CAPPING BEAMS
Pengecoran Beton K-300 FA 10%
Pembesian
Bekisting
MATERIAL KBO
A Struktur Pengaman Galian
1 Beton K 300 FA 10% m3 129.80 0.226 0.0% 0.0% 0.0% 0.000 0.000 0.000
2 Besi kg 13,210.77 0.206 0.0% 0.0% 0.0% 0.000 0.000 0.000
JUMLAH 0.433 0.00% 0.00% 0.00% 0.000 0.000 0.000
PT. SARI JATI ADHITAMA Halaman 3 dari 19

Periode : ke 1
ELEKTRIKAL
HARGA SATUAN TOTAL

NO. JENIS PEKERJAAN SAT. VOL. TTL KESELURUHAN
MATERIAL UPAH MATERIAL UPAH
I PEKERJAAN LISTRIK ARUS KUAT

Pengadaan dan pemasangan lengkap sesuai dengan
Gambar dan Spesifikasi Teknis
I.A Pekerjaan Tegangan Menengah
1 Incoming Load Break swith panel unit 1.00 51,480,000 2,925,000 51,480,000 2,925,000 54,405,000
2 Outgoing Load Break swith panel (LBS FUSE) unit 1.00 252,500,000 2,925,000 252,500,000 2,925,000 255,425,000
3 Metering unit 1.00 95,680,000 2,340,000 95,680,000 2,340,000 98,020,000
4 Trafo Distribusi unit 1.00 193,050,000 8,775,000 193,050,000 8,775,000 201,825,000
Type : Oil Immersed
Bahan : Tembaga
Capacity : 1.000 KVA / 3 Phase
Voltage : 20 kV/400 V/50HZ
Trafo dilengkapi dengan pengaman DGPT, Plug in bushing lengkap terpasang
5 N2XSEBY 3 x 120 mm2 dari Gardu PLN ke TM m' 85.00 997,300 87,800 84,770,500 7,463,000 92,233,500
6 N2XSY 3 x 1 x 120 mm2 PDTM ke Trafo m' 16.00 982,200 87,800 15,715,200 1,404,800 17,120,000
7 NYY 2 x 2,5 mm2 Kabel Kontrol PDTM ke Trafo m 16.00 15,000 2,300 240,000 36,800 276,800
8 Material Bantu dan aksesories lot 1.00 26,250,000 2,925,000 26,250,000 2,925,000 29,175,000
TOTAL PEKERAJAAN TEGANGAN MENENGAH 620,954,500 719,685,700 28,794,600 748,480,300
I.B Pekerjaan Panel-panel

B.1 Lantai Semi Basement
1 PDTR unit 1.00 215,650,000 4,925,000 215,650,000 4,925,000 220,575,000
2 CAPASITOR BANK 400 KVAR / 415 V unit 1.00 169,347,100 2,340,000 169,347,100 2,340,000 171,687,100
3 PKG unit 1.00 94,600,000 1,170,000 94,600,000 1,170,000 95,770,000
4 SDP. SB unit 1.00 15,155,400 877,500 15,155,400 877,500 16,032,900
5 SDP. POMPA unit 1.00 8,593,000 877,500 8,593,000 877,500 9,470,500
6 PP. SB unit 1.00 5,208,100 585,000 5,208,100 585,000 5,793,100
7 P. ABR unit 1.00 19,204,300 585,000 19,204,300 585,000 19,789,300
8 P. STP unit 1.00 Include STP
9 P. SUMP PIT unit 1.00 5,912,700 585,000 5,912,700 585,000 6,497,700
10 P. WTP unit 1.00 18,587,500 585,000 18,587,500 585,000 19,172,500
11 P. AL unit 1.00 5,122,600 585,000 5,122,600 585,000 5,707,600
12 P. PEMADAM unit 1.00 19,233,400 585,000 19,233,400 585,000 19,818,400
13 P. CONTROL EMERGENCY 1 LANTAI SB unit 1.00 5,719,000 585,000 5,719,000 585,000 6,304,000
Sub Total Lantai Semi Basement ### 14,285,000 596,618,100
B.2 Lantai Ground Floor

1 PP. GF unit 1.00 10,199,800 585,000 10,199,800 585,000 10,784,800
2 P.AC. GF unit 1.00 5,938,700 585,000 5,938,700 585,000 6,523,700
3 MB. SHOP 2200 VA unit 15.00 390,000 58,500 5,850,000 877,500 6,727,500
4 MB. SHOP 1300 VA unit 9.00 356,200 58,500 3,205,800 526,500 3,732,300
5 MB. GF-1 (TENANT) unit 1.00 461,500 58,500 461,500 58,500 520,000
Sub Total Lantai Ground Floor 25,655,800 2,632,500 28,288,300
B.2 Lantai 2
1 PP.2 unit 1.00 11,737,700 351,000 11,737,700 351,000 12,088,700
2 MB. SHOP 2200 VA unit 11.00 390,000 58,500 4,290,000 643,500 4,933,500
3 MB. SHOP 1300 VA unit 21.00 356,200 58,500 7,480,200 1,228,500 8,708,700
4 MB. 2-1 (TENANT) unit 1.00 481,500 58,500 481,500 58,500 540,000
Sub Total Lantai 2 23,989,400 2,281,500 26,270,900
B.3 Lantai 3
1 SDP.3 unit 1.00 17,430,400 877,500 17,430,400 877,500 18,307,900
2 PP.3 unit 1.00 14,129,700 585,000 14,129,700 585,000 14,714,700
3 P. KR (KOLAM RENANG) unit 1.00 5,499,300 585,000 5,499,300 585,000 6,084,300
4 MB. UNTUK UNIT 2200 VA unit 7.00 390,000 58,500 2,730,000 409,500 3,139,500
5 MB. UNTUK UNIT 1300 VA unit 30.00 356,200 58,500 10,686,000 1,755,000 12,441,000
6 MB. 3-1 (TENANT) unit 1.00 461,500 58,500 461,500 58,500 520,000
7 P. CONTROL EMERGENCY 2 LANTAI 3 unit 1.00 5,828,200 175,500 5,828,200 175,500 6,003,700
Sub Total Lantai 3 56,765,100 4,446,000 61,211,100
B.4 Lantai 4 S/D 13

1 SDP. 7 (LANTAI 7) unit 1.00 16,632,200 877,500 16,632,200 877,500 17,509,700
2 SDP. 11 (LANTAI 11) unit 1.00 15,847,000 877,500 15,847,000 877,500 16,724,500
3 PP.4 - 13 unit 10.00 9,644,700 585,000 96,447,000 5,850,000 102,297,000
Sub Total Lantai 4 S/D 13 248,606,100 25,506,000 274,112,100
B.5 Lantai Atap

1 SDP ATAP unit 1.00 7,286,500 877,500 7,286,500 877,500 8,164,000
2 P. GONDOLA unit 1.00 6,230,900 585,000 6,230,900 585,000 6,815,900
3 P. LIFT PASSANGER unit 1.00 7,217,600 585,000 7,217,600 585,000 7,802,600
4 PC. BOOSTER unit 1.00 INCLUDE POMPA BOOSTER
5 PC.LIFT SERVICE unit 1.00 Include Lift
6 P. PRESSURE FAN 1 unit 1.00 21,500,000 877,500 21,500,000 877,500 22,377,500
7 P. PRESSURE FAN 2 unit 1.00 21,500,000 877,500 21,500,000 877,500 22,377,500
Sub Total Lantai Atap 63,735,000 3,802,500 67,537,500
B.6 Material Bantu dan Aksesories

1 Material Bantu dan Aksesories unit 1.00 15,725,000 2,136,200 15,725,000 2,136,200 17,861,200
Sub Total Material Bantu dan Aksesories 15,725,000 2,136,200 17,861,200
TOTAL PEKERAJAAN PANEL- PANEL 1,016,809,500 55,089,700 1,071,899,200
I.C Pekerjaan UPS

Pengadaan dan pemasangan UPS (Back up time 30 minute) lengkap dengan earthing,
bonding, support/hanger dan semua material dan alat bantu yang diperlukan
1 UPS 12,5 KVA P

/ .AL unit 1.00 By Owner
TOTAL PEKERAJAAN UPS
I.D Pekerjaan KWH Meter

Pengadaan dan pemasangan KWH Meter type Digital
tidak termasuk software meter loi 1.00 175,725,000 22,136,200 175,725,000 22,136,200 197,861,200
1 KWH Meter 1 pLantai Ground Floor bh 24.00 780,000 18,720,000 - 18,720,000

2 KWH Meter 1 pLantai 2 bh 35.00 780,000 27,300,000 - 27,300,000
5 KWH Meter 1 pLantai 5, 7, 10, 12 bh 152.00 780,000 118,560,000 - 118,560,000
6 KWH Meter 1 pLantai 6,8,9,11,13 bh 185.00 780,000 144,300,000 - 144,300,000
7 KWH Meter 3 pLantai Ground Floor bh 1.00 4,550,000 4,550,000 - 4,550,000
8 KWH Meter 3 pLantai 2 bh 1.00 4,550,000 4,550,000 - 4,550,000
9 KWH Meter 3 pLantai 3 bh 1.00 4,550,000 4,550,000 - 4,550,000
TOTAL PEKERAJAAN KWH METER 555,975,000 22,136,200 578,111,200
I.E KABEL FEEDER

1 Dari Trafo :
NYY 4 (4 x 1C x 300 mm2) ke PDTR mtr 21.00 7,372,600 146,300 154,824,600 3,072,300 157,896,900
NYY 1 x 1C x 95 mm2 (kabelke PDTR mtr 6.00 143,900 5,900 863,400 35,400 898,800
2 Dari Genset :
NYY 4 x 185 mm2 ke PKG mtr 17.00 1,165,000 35,100 19,805,000 596,700 20,401,700
NYM 2(6 x 2,5 mm2) ke PKG mtr 17.00 10,200 5,900 173,400 100,300 273,700
SHIELDED 3 (2 x 1,5 mm2) ke PKG mtr 17.00 19,800 2,900 336,600 49,300 385,900
3 Dari PKG
NYY 4 x 185 mm2 ke PDTR mtr 10.00 1,165,000 35,100 11,650,000 351,000 12,001,000
NYY 4 x 2,5 mm2 ke PDTR mtr 10.00 21,500 2,300 215,000 23,000 238,000
4 Dari PDTR :
NYY 4 X 185 mm2 ke SDP.SB mtr 17.00 1,195,000 35,100 20,315,000 596,700 20,911,700
NYY 4(2 x 1 x 95 mm2) ke SDP.3 mtr 90.00 1,185,500 35,100 106,695,000 3,159,000 109,854,000
NYY 4 X 95 mm2 ke SDP.POMPA mtr 73.00 590,800 17,600 43,128,400 1,284,800 44,413,200
FRC 4 X 1C X 35 mm2 ke P. LS (LIFT SERVICE) mtr 136.00 304,500 11,700 41,412,000 1,591,200 43,003,200
FRC 3 X 1C X 6 mm2 ke P.AL mtr 86.00 61,000 4,700 5,246,000 404,200 5,650,200
FRC 4 X 1C X 185 mm2 ke P. PEMADAM mtr 67.10 1,384,100 35,100 92,873,110 2,355,210 95,228,320
NYY 3 x 4 mm2 ke Heater PDTM mtr 17.00 27,100 4,700 460,700 79,900 540,600
NYY 4 x 35 mm2 ke Panel Control Emergency 1 mtr 17.00 233,100 11,700 3,962,700 198,900 4,161,600
5 Dari SDP.SB :
NYY 4 x 4 mm2 ke PP.SB mtr 6.00 32,900 4,700 197,400 28,200 225,600
NYY 4 x 70 mm2 ke PP.GF mtr 89.00 426,500 17,600 37,958,500 1,566,400 39,524,900
NYY 4 x 35 mm2 ke PP.2 mtr 108.00 223,100 11,700 24,094,800 1,263,600 25,358,400
NYY 4 x 10 mm2 ke P.AC.GF mtr 89.00 72,400 4,700 6,443,600 418,300 6,861,900
6 Dari SDP.3 :
NYY 4 x 70 mm2 ke PP.3 mtr 6.00 426,500 35,100 2,559,000 210,600 2,769,600
NYY 4 x 35 mm2 ke PP. 4 mtr 14.00 223,100 11,700 3,123,400 163,800 3,287,200
NYY 4 x 35 mm2 ke PP. 5 mtr 17.00 223,100 11,700 3,792,700 198,900 3,991,600
NYY 4 x 35 mm2 ke PP. 6 mtr 20.00 223,100 11,700 4,462,000 234,000 4,696,000
NYY 4 x 6 mm2 ke P. KR mtr 6.00 42,700 4,700 256,200 28,200 284,400
7 Dari SDP.7 :
NYY 4 x 35 mm2 ke PP.7 mtr 6.00 223,100 11,700 1,338,600 70,200 1,408,800
NYY 4 x 35 mm2 ke PP.8 mtr 14.00 223,100 11,700 3,123,400 163,800 3,287,200
NYY 4 x 35 mm2 ke PP.9 mtr 17.00 223,100 11,700 3,792,700 198,900 3,991,600
NYY 4 x 35 mm2 ke PP.10 mtr 20.00 223,100 11,700 4,462,000 234,000 4,696,000
8 Dari SDP.11 :
NYY 4 x 35 mm2 ke PP.11 mtr 6.00 223,100 11,700 1,338,600 70,200 1,408,800
NYY 4 x 35 mm2 ke PP.12 mtr 14.00 223,100 11,700 3,123,400 163,800 3,287,200
NYY 4 x 35 mm2 ke PP.13 mtr 17.00 223,100 11,700 3,792,700 198,900 3,991,600
NYY 4 x 25 mm2 ke SDP. ATAP mtr 28.00 165,800 11,700 4,642,400 327,600 4,970,000
9 Dari SDP. ATAP :

NYY 4 x 6 mm2 ke P. GONDOLA mtr 6.00 65,700 4,700 394,200 28,200 422,400
NYY 4 x 25 mm2 ke P. LIFT PASSANGER mtr 10.00 165,800 11,700 1,658,000 117,000 1,775,000
NYY 4 x 4 mm2 ke PC. BOOSTER mtr 23.00 32,900 4,700 756,700 108,100 864,800
10 Dari SDP.POMPA :
NYY 4 X 16 mm2 + BCC 6 ke PC. TP (POMPA TRANSFER) mtr 10.00 113,900 8,800 1,139,000 88,000 1,227,000
NYY 4 X 16 mm2 + BCC 6 ke PC. WTP mtr 15.00 113,900 8,800 1,708,500 132,000 1,840,500
NYY 4 X 6 mm2 + BCC 6 m ke PC. SD (POMPA SUMUR DALAM) mtr 50.00 49,700 5,900 2,485,000 295,000 2,780,000
NYY 4 X 6 mm2 + BCC 6 m ke P. SUMPIT mtr 12.00 49,700 5,900 596,400 70,800 667,200
NYY 4 X 25 mm2 + BCC 6 ke P. IPAL mtr 40.00 172,700 11,700 6,908,000 468,000 7,376,000
11 Dari P.PEMADAM :
FRC 4 X 1C X 185 mm2 + ke PC. PHL mtr 6.00 1,496,900 35,100 8,981,400 210,600 9,192,000
FRC 4 X 1C X 6 mm2 + BC ke PC. PJ mtr 6.00 88,300 4,700 529,800 28,200 558,000
12 Dari P.LIFT SERVICE :

FRC 4 X 1C X 10 mm2 + B ke PC. LIFT SERVICE mtr 10.00 113,500 4,700 1,135,000 47,000 1,182,000
FRC 4 X 1C X 4 mm2 + BC ke PC. PF - 1 mtr 38.00 63,700 4,700 2,420,600 178,600 2,599,200
FRC 4 X 1C X 4 mm2 + BC ke PC. PF - 2 mtr 30.00 63,700 4,700 1,911,000 141,000 2,052,000
13 Dari P. KR (KOLAM RENANG) :

NYY 4 x 4 mm2 ke PC. KR mtr 46.00 32,900 4,700 1,513,400 216,200 1,729,600
NYY 3 x 2,5 mm2 ke Dozing Pump mtr 46.00 17,900 3,500 823,400 161,000 984,400
14 Dari P. SUMP PIT :

NYY 4 x 4 mm2 + BCC 6 m ke PC. SUMP PIT AIR KOTOR mtr - 39,800 5,900 - - -
NYY 4 x 4 mm2 + BCC 6 m ke PC. SUMP PIT AIR HUJAN-1 mtr 18.00 39,800 5,900 716,400 106,200 822,600
NYY 4 x 4 mm2 + BCC 6 m ke PC. SUMP PIT AIR HUJAN-2 mtr 55.00 39,800 5,900 2,189,000 324,500 2,513,500
NYY 4 x 4 mm2 + BCC 6 m ke PC. SUMP PIT R. POMPA mtr 14.00 39,800 5,900 557,200 82,600 639,800
15 Dari P. LIFT PASSANGER :

NYY 4 x 10 mm2 + BCC 6 ke PC. LIFT 1 mtr 10.00 79,300 5,900 793,000 59,000 852,000
NYY 4 x 10 mm2 + BCC 6 ke PC. LIFT 2 mtr 10.00 79,300 5,900 793,000 59,000 852,000
16 Dari P. Control Emergency 1 :

NYY 4 x 16 mm2 ke P. Control Emergency 2 m 60.00 107,000 5,900 6,420,000 354,000 6,774,000


19 Dari PP. GF (dalam konduit PVC HI)

1 NYM 3 x 6 mm2 MB.SHOP GF.1 mtr 71.00 32,300 2,900 2,293,300 205,900 2,499,200
9 NYM 3 x 4 mm2 MB.SHOP GF.9 mtr 41.00 24,200 2,900 992,200 118,900 1,111,100
13 NYM 3 x 4 mm2 MB.SHOP GF.13 mtr 23.00 24,200 2,900 556,600 66,700 623,300
21 NYM 3 x 6 mm2 MB.SHOP GF.21 mtr 30.00 32,300 2,900 969,000 87,000 1,056,000
25 NYM 4 x 4 mm2 MB. TENANT GF-1 mtr 80.00 28,900 4,700 2,312,000 376,000 2,688,000
20 Dari PP. 2 (dalam konduit PVC HI)

1 NYM 3 x 4 mm2 MB.SHOP 2.1 mtr 76.00 24,200 2,900 1,839,200 220,400 2,059,600
11 NYM 3 x 6 mm2 MB.SHOP 2.11 mtr 29.00 32,300 2,900 936,700 84,100 1,020,800
12 NYM 3 x 6 mm2 MB.SHOP 2.12 mtr 25.00 32,300 2,900 807,500 72,500 880,000
33 NYM 4 x 4 mm2 MB. TENANT 2-1 mtr 82.00 28,900 4,700 2,369,800 385,400 2,755,200

1 NYM 3 x 6 mm2 MB.3-1 mtr 38.00 32,300 2,900 1,227,400 110,200 1,337,600
2 NYM 3 x 6 mm2 MB.3-2 mtr 38.00 32,300 2,900 1,227,400 110,200 1,337,600
3 NYM 3 x 4 mm2 MB.3-3 mtr 34.00 24,200 2,900 822,800 98,600 921,400
4 NYM 3 x 4 mm2 MB.3-4 mtr 33.00 24,200 2,900 798,600 95,700 894,300
5 NYM 3 x 4 mm2 MB.3-5 mtr 33.00 24,200 2,900 798,600 95,700 894,300
6 NYM 3 x 4 mm2 MB.3-6 mtr 32.00 24,200 2,900 774,400 92,800 867,200
7 NYM 3 x 4 mm2 MB.3-7 mtr 26.00 24,200 2,900 629,200 75,400 704,600
8 NYM 3 x 4 mm2 MB.3-8 mtr 25.00 24,200 2,900 605,000 72,500 677,500
9 NYM 3 x 4 mm2 MB.3-9 mtr 25.00 24,200 2,900 605,000 72,500 677,500
10 NYM 3 x 4 mm2 MB.3-10 mtr 20.00 24,200 2,900 484,000 58,000 542,000
11 NYM 3 x 4 mm2 MB.3-11 mtr 19.00 24,200 2,900 459,800 55,100 514,900
12 NYM 3 x 4 mm2 MB.3-12 mtr 16.00 24,200 2,900 387,200 46,400 433,600
13 NYM 3 x 6 mm2 MB.3-13 mtr 15.00 24,200 2,900 363,000 43,500 406,500
14 NYM 3 x 4 mm2 MB.3-14 mtr 13.00 24,200 2,900 314,600 37,700 352,300
15 NYM 3 x 4 mm2 MB.3-15 mtr 20.00 24,200 2,900 484,000 58,000 542,000
16 NYM 3 x 6 mm2 MB.3-16 mtr 23.00 32,300 2,900 742,900 66,700 809,600
17 NYM 3 x 4 mm2 MB.3-17 mtr 21.00 24,200 2,900 508,200 60,900 569,100
18 NYM 3 x 4 mm2 MB.3-18 mtr 22.00 24,200 2,900 532,400 63,800 596,200
19 NYM 3 x 4 mm2 MB.3-19 mtr 23.00 24,200 2,900 556,600 66,700 623,300
20 NYM 3 x 4 mm2 MB.3-20 mtr 27.00 24,200 2,900 653,400 78,300 731,700
21 NYM 3 x 4 mm2 MB.3-21 mtr 28.00 24,200 2,900 677,600 81,200 758,800
22 NYM 3 x 4 mm2 MB.3-22 mtr 28.00 24,200 2,900 677,600 81,200 758,800
23 NYM 3 x 4 mm2 MB.3-23 mtr 29.00 24,200 2,900 701,800 84,100 785,900
24 NYM 3 x 4 mm2 MB.3-24 mtr 34.00 24,200 2,900 822,800 98,600 921,400
25 NYM 3 x 4 mm2 MB.3-25 mtr 35.00 24,200 2,900 847,000 101,500 948,500
26 NYM 3 x 4 mm2 MB.3-26 mtr 35.00 24,200 2,900 847,000 101,500 948,500
27 NYM 3 x 4 mm2 MB.3-27 mtr 36.00 24,200 2,900 871,200 104,400 975,600
28 NYM 3 x 4 mm2 MB.3-28 mtr 40.00 24,200 2,900 968,000 116,000 1,084,000
29 NYM 3 x 4 mm2 MB.3-29 mtr 41.00 24,200 2,900 992,200 118,900 1,111,100
30 NYM 3 x 4 mm2 MB.3-30 mtr 41.00 24,200 2,900 992,200 118,900 1,111,100
31 NYM 3 x 6 mm2 MB.3-31 mtr 44.00 32,300 2,900 1,421,200 127,600 1,548,800
32 NYM 3 x 4 mm2 MB.3-32 mtr 46.00 24,200 2,900 1,113,200 133,400 1,246,600
33 NYM 3 x 4 mm2 MB.3-33 mtr 47.00 24,200 2,900 1,137,400 136,300 1,273,700
34 NYM 3 x 4 mm2 MB.3-34 mtr 53.00 24,200 2,900 1,282,600 153,700 1,436,300
35 NYM 3 x 4 mm2 MB.3-35 mtr 54.00 24,200 2,900 1,306,800 156,600 1,463,400
36 NYM 3 x 6 mm2 MB.3-36 mtr 55.00 32,300 2,900 1,776,500 159,500 1,936,000
37 NYM 3 x 6 mm2 MB.3-37 mtr 53.00 32,300 2,900 1,711,900 153,700 1,865,600
38 NYM 4 x 4 mm2 MB. TENANT 3-1 mtr 82.00 28,900 4,700 2,369,800 385,400 2,755,200

1 NYM 3 x 6 mm2 MB.4-1 mtr 38.00 32,300 2,900 1,227,400 110,200 1,337,600
2 NYM 3 x 6 mm2 MB.4-2 mtr 38.00 32,300 2,900 1,227,400 110,200 1,337,600
3 NYM 3 x 4 mm2 MB.4-3 mtr 34.00 24,200 2,900 822,800 98,600 921,400
4 NYM 3 x 4 mm2 MB.4-4 mtr 33.00 24,200 2,900 798,600 95,700 894,300
5 NYM 3 x 4 mm2 MB.4-5 mtr 33.00 24,200 2,900 798,600 95,700 894,300
6 NYM 3 x 4 mm2 MB.4-6 mtr 32.00 24,200 2,900 774,400 92,800 867,200
7 NYM 3 x 4 mm2 MB.4-7 mtr 26.00 24,200 2,900 629,200 75,400 704,600
8 NYM 3 x 4 mm2 MB.4-8 mtr 25.00 24,200 2,900 605,000 72,500 677,500
9 NYM 3 x 4 mm2 MB.4-9 mtr 25.00 24,200 2,900 605,000 72,500 677,500
10 NYM 3 x 4 mm2 MB.4-10 mtr 20.00 24,200 2,900 484,000 58,000 542,000
11 NYM 3 x 4 mm2 MB.4-11 mtr 19.00 24,200 2,900 459,800 55,100 514,900
12 NYM 3 x 4 mm2 MB.4-12 mtr 16.00 24,200 2,900 387,200 46,400 433,600
13 NYM 3 x 6 mm2 MB.4-13 mtr 15.00 24,200 2,900 363,000 43,500 406,500
14 NYM 3 x 4 mm2 MB.4-14 mtr 13.00 24,200 2,900 314,600 37,700 352,300
15 NYM 3 x 4 mm2 MB.4-15 mtr 20.00 24,200 2,900 484,000 58,000 542,000
16 NYM 3 x 6 mm2 MB.4-16 mtr 23.00 32,300 2,900 742,900 66,700 809,600
17 NYM 3 x 4 mm2 MB.4-17 mtr 21.00 24,200 2,900 508,200 60,900 569,100
18 NYM 3 x 4 mm2 MB.4-18 mtr 22.00 24,200 2,900 532,400 63,800 596,200
19 NYM 3 x 4 mm2 MB.4-19 mtr 23.00 24,200 2,900 556,600 66,700 623,300
20 NYM 3 x 4 mm2 MB.4-20 mtr 27.00 24,200 2,900 653,400 78,300 731,700
21 NYM 3 x 4 mm2 MB.4-21 mtr 28.00 24,200 2,900 677,600 81,200 758,800
22 NYM 3 x 4 mm2 MB.4-22 mtr 28.00 24,200 2,900 677,600 81,200 758,800
23 NYM 3 x 4 mm2 MB.4-23 mtr 29.00 24,200 2,900 701,800 84,100 785,900
24 NYM 3 x 4 mm2 MB.4-24 mtr 34.00 24,200 2,900 822,800 98,600 921,400
25 NYM 3 x 4 mm2 MB.4-25 mtr 35.00 24,200 2,900 847,000 101,500 948,500
26 NYM 3 x 4 mm2 MB.4-26 mtr 35.00 24,200 2,900 847,000 101,500 948,500
27 NYM 3 x 4 mm2 MB.4-27 mtr 36.00 24,200 2,900 871,200 104,400 975,600
28 NYM 3 x 4 mm2 MB.4-28 mtr 40.00 24,200 2,900 968,000 116,000 1,084,000
29 NYM 3 x 4 mm2 MB.4-29 mtr 41.00 24,200 2,900 992,200 118,900 1,111,100
30 NYM 3 x 4 mm2 MB.4-30 mtr 41.00 24,200 2,900 992,200 118,900 1,111,100
31 NYM 3 x 6 mm2 MB.4-31 mtr 44.00 32,300 2,900 1,421,200 127,600 1,548,800
32 NYM 3 x 4 mm2 MB.4-32 mtr 46.00 24,200 2,900 1,113,200 133,400 1,246,600
33 NYM 3 x 4 mm2 MB.4-33 mtr 47.00 24,200 2,900 1,137,400 136,300 1,273,700
34 NYM 3 x 4 mm2 MB.4-34 mtr 53.00 24,200 2,900 1,282,600 153,700 1,436,300
35 NYM 3 x 4 mm2 MB.4-35 mtr 54.00 24,200 2,900 1,306,800 156,600 1,463,400
36 NYM 3 x 6 mm2 MB.4-36 mtr 55.00 32,300 2,900 1,776,500 159,500 1,936,000
37 NYM 3 x 6 mm2 MB.4-37 mtr 53.00 32,300 2,900 1,711,900 153,700 1,865,600
23 Dari PP. 5, 7, 10, 12 (4 LAN (dalam konduit PVC HI)

1 NYM 3 x 6 mm2 MB.5/7/10/12-1 mtr 152.00 32,300 2,900 4,909,600 440,800 5,350,400
2 NYM 3 x 6 mm2 MB.5/7/10/12-2 mtr 152.00 32,300 2,900 4,909,600 440,800 5,350,400
3 NYM 3 x 4 mm2 MB.5/7/10/12-3 mtr 136.00 24,200 2,900 3,291,200 394,400 3,685,600
4 NYM 3 x 4 mm2 MB.5/7/10/12-4 mtr 132.00 24,200 2,900 3,194,400 382,800 3,577,200
5 NYM 3 x 4 mm2 MB.5/7/10/12-5 mtr 132.00 24,200 2,900 3,194,400 382,800 3,577,200
6 NYM 3 x 4 mm2 MB.5/7/10/12-6 mtr 128.00 24,200 2,900 3,097,600 371,200 3,468,800
7 NYM 3 x 4 mm2 MB.5/7/10/12-7 mtr 104.00 24,200 2,900 2,516,800 301,600 2,818,400
8 NYM 3 x 4 mm2 MB.5/7/10/12-8 mtr 100.00 24,200 2,900 2,420,000 290,000 2,710,000
9 NYM 3 x 4 mm2 MB.5/7/10/12-9 mtr 100.00 24,200 2,900 2,420,000 290,000 2,710,000
10 NYM 3 x 4 mm2 MB.5/7/10/12-10 mtr 80.00 24,200 2,900 1,936,000 232,000 2,168,000
11 NYM 3 x 4 mm2 MB.5/7/10/12-11 mtr 76.00 24,200 2,900 1,839,200 220,400 2,059,600
12 NYM 3 x 4 mm2 MB.5/7/10/12-12 mtr 64.00 24,200 2,900 1,548,800 185,600 1,734,400
13 NYM 3 x 6 mm2 MB.5/7/10/12-13 mtr 76.00 32,300 2,900 2,454,800 220,400 2,675,200
14 NYM 3 x 4 mm2 MB.5/7/10/12-14 mtr 52.00 24,200 2,900 1,258,400 150,800 1,409,200
15 NYM 3 x 4 mm2 MB.5/7/10/12-15 mtr 52.00 24,200 2,900 1,258,400 150,800 1,409,200
16 NYM 3 x 6 mm2 MB.5/7/10/12-16 mtr 80.00 32,300 2,900 2,584,000 232,000 2,816,000
17 NYM 3 x 4 mm2 MB.5/7/10/12-17 mtr 92.00 24,200 2,900 2,226,400 266,800 2,493,200
18 NYM 3 x 4 mm2 MB.5/7/10/12-18 mtr 84.00 24,200 2,900 2,032,800 243,600 2,276,400
19 NYM 3 x 4 mm2 MB.5/7/10/12-19 mtr 88.00 24,200 2,900 2,129,600 255,200 2,384,800
20 NYM 3 x 4 mm2 MB.5/7/10/12-20 mtr 92.00 24,200 2,900 2,226,400 266,800 2,493,200
21 NYM 3 x 4 mm2 MB.5/7/10/12-21 mtr 112.00 24,200 2,900 2,710,400 324,800 3,035,200
22 NYM 3 x 4 mm2 MB.5/7/10/12-22 mtr 108.00 24,200 2,900 2,613,600 313,200 2,926,800
23 NYM 3 x 4 mm2 MB.5/7/10/12-23 mtr 112.00 24,200 2,900 2,710,400 324,800 3,035,200
24 NYM 3 x 4 mm2 MB.5/7/10/12-24 mtr 112.00 24,200 2,900 2,710,400 324,800 3,035,200
25 NYM 3 x 4 mm2 MB.5/7/10/12-25 mtr 140.00 24,200 2,900 3,388,000 406,000 3,794,000
26 NYM 3 x 4 mm2 MB.5/7/10/12-26 mtr 136.00 24,200 2,900 3,291,200 394,400 3,685,600
27 NYM 3 x 4 mm2 MB.5/7/10/12-27 mtr 144.00 24,200 2,900 3,484,800 417,600 3,902,400
28 NYM 3 x 4 mm2 MB.5/7/10/12-28 mtr 140.00 24,200 2,900 3,388,000 406,000 3,794,000
29 NYM 3 x 4 mm2 MB.5/7/10/12-29 mtr 164.00 24,200 2,900 3,968,800 475,600 4,444,400
30 NYM 3 x 4 mm2 MB.5/7/10/12-30 mtr 160.00 24,200 2,900 3,872,000 464,000 4,336,000
31 NYM 3 x 6 mm2 MB.5/7/10/12-31 mtr 176.00 32,300 2,900 5,684,800 510,400 6,195,200
32 NYM 3 x 4 mm2 MB.5/7/10/12-32 mtr 164.00 24,200 2,900 3,968,800 475,600 4,444,400
33 NYM 3 x 4 mm2 MB.5/7/10/12-33 mtr 184.00 24,200 2,900 4,452,800 533,600 4,986,400
34 NYM 3 x 4 mm2 MB.5/7/10/12-34 mtr 188.00 24,200 2,900 4,549,600 545,200 5,094,800
35 NYM 3 x 4 mm2 MB.5/7/10/12-35 mtr 212.00 24,200 2,900 5,130,400 614,800 5,745,200
36 NYM 3 x 4 mm2 MB.5/7/10/12-36 mtr 216.00 24,200 2,900 5,227,200 626,400 5,853,600
37 NYM 3 x 6 mm2 MB.5/7/10/12-37 mtr 212.00 32,300 2,900 6,847,600 614,800 7,462,400
38 NYM 3 x 6 mm2 MB.5/7/10/12-38 mtr 216.00 32,300 2,900 6,976,800 626,400 7,603,200
24 Dari PP. 6 / 8 / 9 / 11 /13 ( (dalam konduit PVC HI)

1 NYM 3 x 6 mm2 MB.6 / 8 / 9 / 11 / 13 -1 mtr 190.00 32,300 2,900 6,137,000 551,000 6,688,000
2 NYM 3 x 6 mm2 MB.6 / 8 / 9 / 11 / 13 -2 mtr 190.00 32,300 2,900 6,137,000 551,000 6,688,000
3 NYM 3 x 4 mm2 MB.6 / 8 / 9 / 11 / 13 -3 mtr 170.00 24,200 2,900 4,114,000 493,000 4,607,000
4 NYM 3 x 4 mm2 MB.6 / 8 / 9 / 11 / 13 -4 mtr 165.00 24,200 2,900 3,993,000 478,500 4,471,500
5 NYM 3 x 4 mm2 MB.6 / 8 / 9 / 11 / 13 -5 mtr 165.00 24,200 2,900 3,993,000 478,500 4,471,500
6 NYM 3 x 4 mm2 MB.6 / 8 / 9 / 11 / 13 -6 mtr 160.00 24,200 2,900 3,872,000 464,000 4,336,000
7 NYM 3 x 4 mm2 MB.6 / 8 / 9 / 11 / 13 -7 mtr 130.00 24,200 2,900 3,146,000 377,000 3,523,000
8 NYM 3 x 4 mm2 MB.6 / 8 / 9 / 11 / 13 -8 mtr 125.00 24,200 2,900 3,025,000 362,500 3,387,500
9 NYM 3 x 4 mm2 MB.6 / 8 / 9 / 11 / 13 -9 mtr 125.00 24,200 2,900 3,025,000 362,500 3,387,500
10 NYM 3 x 4 mm2 MB.6 / 8 / 9 / 11 / 13 -10 mtr 100.00 24,200 2,900 2,420,000 290,000 2,710,000
11 NYM 3 x 4 mm2 MB.6 / 8 / 9 / 11 / 13 -11 mtr 95.00 24,200 2,900 2,299,000 275,500 2,574,500
12 NYM 3 x 4 mm2 MB.6 / 8 / 9 / 11 / 13 -12 mtr 80.00 24,200 2,900 1,936,000 232,000 2,168,000
13 NYM 3 x 6 mm2 MB.6 / 8 / 9 / 11 / 13 -13 mtr 95.00 32,300 2,900 3,068,500 275,500 3,344,000
14 NYM 3 x 4 mm2 MB.6 / 8 / 9 / 11 / 13 -14 mtr 65.00 24,200 2,900 1,573,000 188,500 1,761,500
15 NYM 3 x 4 mm2 MB.6 / 8 / 9 / 11 / 13 -15 mtr 100.00 24,200 2,900 2,420,000 290,000 2,710,000
16 NYM 3 x 6 mm2 MB.6 / 8 / 9 / 11 / 13 -16 mtr 115.00 32,300 2,900 3,714,500 333,500 4,048,000
17 NYM 3 x 4 mm2 MB.6 / 8 / 9 / 11 / 13 -17 mtr 105.00 24,200 2,900 2,541,000 304,500 2,845,500
18 NYM 3 x 4 mm2 MB.6 / 8 / 9 / 11 / 13 -18 mtr 110.00 24,200 2,900 2,662,000 319,000 2,981,000
19 NYM 3 x 4 mm2 MB.6 / 8 / 9 / 11 / 13 -19 mtr 115.00 24,200 2,900 2,783,000 333,500 3,116,500
20 NYM 3 x 4 mm2 MB.6 / 8 / 9 / 11 / 13 -20 mtr 135.00 24,200 2,900 3,267,000 391,500 3,658,500
21 NYM 3 x 4 mm2 MB.6 / 8 / 9 / 11 / 13 -21 mtr 140.00 24,200 2,900 3,388,000 406,000 3,794,000
22 NYM 3 x 4 mm2 MB.6 / 8 / 9 / 11 / 13 -22 mtr 140.00 24,200 2,900 3,388,000 406,000 3,794,000
23 NYM 3 x 4 mm2 MB.6 / 8 / 9 / 11 / 13 -23 mtr 145.00 24,200 2,900 3,509,000 420,500 3,929,500
24 NYM 3 x 4 mm2 MB.6 / 8 / 9 / 11 / 13 -24 mtr 170.00 24,200 2,900 4,114,000 493,000 4,607,000
25 NYM 3 x 4 mm2 MB.6 / 8 / 9 / 11 / 13 -25 mtr 175.00 24,200 2,900 4,235,000 507,500 4,742,500
26 NYM 3 x 4 mm2 MB.6 / 8 / 9 / 11 / 13 -26 mtr 175.00 24,200 2,900 4,235,000 507,500 4,742,500
27 NYM 3 x 4 mm2 MB.6 / 8 / 9 / 11 / 13 -27 mtr 180.00 24,200 2,900 4,356,000 522,000 4,878,000
28 NYM 3 x 4 mm2 MB.6 / 8 / 9 / 11 / 13 -28 mtr 200.00 24,200 2,900 4,840,000 580,000 5,420,000
29 NYM 3 x 4 mm2 MB.6 / 8 / 9 / 11 / 13 -29 mtr 205.00 24,200 2,900 4,961,000 594,500 5,555,500
30 NYM 3 x 4 mm2 MB.6 / 8 / 9 / 11 / 13 -30 mtr 205.00 24,200 2,900 4,961,000 594,500 5,555,500
31 NYM 3 x 6 mm2 MB.6 / 8 / 9 / 11 / 13 -31 mtr 220.00 24,200 2,900 5,324,000 638,000 5,962,000
32 NYM 3 x 4 mm2 MB.6 / 8 / 9 / 11 / 13 -32 mtr 230.00 24,200 2,900 5,566,000 667,000 6,233,000
33 NYM 3 x 4 mm2 MB.6 / 8 / 9 / 11 / 13 -33 mtr 235.00 24,200 2,900 5,687,000 681,500 6,368,500
34 NYM 3 x 4 mm2 MB.6 / 8 / 9 / 11 / 13 -34 mtr 270.00 24,200 2,900 6,534,000 783,000 7,317,000
35 NYM 3 x 4 mm2 MB.6 / 8 / 9 / 11 / 13 -35 mtr 265.00 24,200 2,900 6,413,000 768,500 7,181,500
36 NYM 3 x 6 mm2 MB.6 / 8 / 9 / 11 / 13 -36 mtr 275.00 32,300 2,900 8,882,500 797,500 9,680,000
37 NYM 3 x 6 mm2 MB.6 / 8 / 9 / 11 / 13 -37 mtr 265.00 32,300 2,900 8,559,500 768,500 9,328,000
electrikal Halaman 4 dari 19

Periode : ke 1
ELEKTRIKAL
HARGA SATUAN TOTAL

TOTAL PEKERJAAN KABEL FEEDER 1,330,217,510 76,811,610 1,407,029,120
I.F Pekerjaan Kabel Ladder dan Kabel Keranjang (cage)

A Kabel Ladder
1 Lantai Semi Basement
- uk. 800 mm x 100 mm m 76.00 202,000 36,000 15,352,000 2,736,000 18,088,000
- uk. 600 mm x 100 mm m 20.00 198,000 31,000 3,960,000 620,000 4,580,000
- uk. 400 mm x 100 mm m 27.00 178,000 27,000 4,806,000 729,000 5,535,000
- uk. 300 mm x 100 mm m 25.00 142,000 25,000 3,550,000 625,000 4,175,000
2 Riser shaft :
- uk. 800 mm x 100 mm Shaft Elektrikal m 42.00 202,000 36,000 8,484,000 1,512,000 9,996,000
- uk. 400 mm x 100 mm Shaft Elektronik m 42.00 178,000 27,000 7,476,000 1,134,000 8,610,000
3 Material bantu dan aksesories ls 1.00 4,500,000 1,400,000 4,500,000 1,400,000 5,900,000
SUB TOTAL KABEL LADDER 48,128,000 8,756,000 56,884,000
B Kabel Keranjang (cage)

1 Lantai Semi Basement
Kabel Keranjang (cage) Listrik
- uk. 200 mm x 50 mm m 50.00 42,500 20,500 2,125,000 1,025,000 3,150,000
Material bantu dan aksesories ls 1.00 350,000 160,000 350,000 160,000 510,000
Sub Total Lantai Semi Basement 2,475,000 1,185,000 3,660,000
2 Lantai Ground Floor

- uk. 800 mm x 100 mm m 12.00 112,000 25,000 1,344,000 300,000 1,644,000
- uk. 600 mm x 50 mm m 30.00 83,400 24,000 2,502,000 720,000 3,222,000
- uk. 300 mm x 50 mm m 76.00 52,300 22,000 3,974,800 1,672,000 5,646,800
- uk. 200 mm x 50 mm m 4.00 42,500 20,500 170,000 82,000 252,000
Material bantu dan aksesories ls 1.00 1,458,000 250,000 1,458,000 250,000 1,708,000
3 Lantai 2
- uk. 800 mm x 100 mm m 9.00 112,000 25,000 1,008,000 225,000 1,233,000
- uk. 600 mm x 50 mm m 15.00 83,400 24,000 1,251,000 360,000 1,611,000
- uk. 500 mm x 50 mm m 34.00 72,500 23,500 2,465,000 799,000 3,264,000
- uk. 400 mm x 50 mm m 39.00 62,200 22,500 2,425,800 877,500 3,303,300
- uk. 300 mm x 50 mm m 63.00 52,300 22,000 3,294,900 1,386,000 4,680,900
- uk. 200 mm x 50 mm m 6.00 42,500 20,500 255,000 123,000 378,000
Material bantu dan aksesories ls 1.00 1,890,500 250,000 1,890,500 250,000 2,140,500
Sub Total Lantai 2 12,590,200 4,020,500 16,610,700
4 Lantai 3 s/d 13
- uk. 800 mm x 100 mm m 88.00 112,000 25,000 9,856,000 2,200,000 12,056,000
- uk. 600 mm x 50 mm m 143.00 83,400 24,000 11,926,200 3,432,000 15,358,200
- uk. 400 mm x 50 mm m 220.00 62,200 22,500 13,684,000 4,950,000 18,634,000
- uk. 300 mm x 50 mm m 473.00 52,300 22,000 24,737,900 10,406,000 35,143,900
- uk. 200 mm x 50 mm m 55.00 42,500 20,500 2,337,500 1,127,500 3,465,000
Material bantu dan aksesories ls 1.00 7,450,000 2,750,000 7,450,000 2,750,000 10,200,000
Sub Total Lantai 3 s/d 13 69,991,600 24,865,500 94,857,100
SUB TOTAL KABEL Keranjang (cage) 94,505,600 33,095,000 127,600,600
TOTAL PEKERJAAN KABEL Keranjang (cage) DAN LADDER 142,633,600 41,851,000 184,484,600
I.G PEKERJAAN GROUNDING / PENTANAHAN

1 BCC 6 mm² m' 54.00 6,900 2,300 372,600 124,200 496,800
2 BCC 10 mm² m' - 11,900 2,300 - - -
3 BCC 16 mm² m' 90.00 19,700 2,900 1,773,000 261,000 2,034,000
4 BCC 25 mm² m' 10.00 30,100 2,900 301,000 29,000 330,000
5 BCC 35 mm² m' 15.00 41,800 3,500 627,000 52,500 679,500
6 BCC 50 mm² (Looping) m' 110.00 60,500 5,900 6,655,000 649,000 7,304,000
7 BCC 95 mm² m' 128.00 112,800 8,800 14,438,400 1,126,400 15,564,800
8 NYY 1 x 95 mm² m' 8.00 143,900 5,900 1,151,200 47,200 1,198,400
9 Pentanahan copper clad rod 1" x 12 m lengkap bak kontrol dan CU Bar unit 8.00 4,290,000 2,925,000 34,320,000 23,400,000 57,720,000
ukuran 40 x 40 x 40 cm dan tahanan tanah dibawah 2 ohm
10 Material dan Alat Bantu ls 1.00 8,945,900 3,852,500 8,945,900 3,852,500 12,798,400
TOTAL PEKERJAAN PENTANAHAN 68,584,100 29,541,800 98,125,900
I.H PEKERJAAN LAMPU / STOP KONTAK / TITIK NYALA

H.1 Lantai Semi Basement
1 Lampu TL Dust Proof 1 x 36 Watt bh 10.00 453,900 24,600 4,539,000 246,000 4,785,000
2 Lampu TL Balk 1 x 36 Watt bh 48.00 188,100 24,600 9,028,800 1,180,800 10,209,600
3 Lampu TL Balk 1 x 36 Watt + Nicad Battery bh 9.00 747,100 24,600 6,723,900 221,400 6,945,300
4 Lampu TL Balk 2 x 36 Watt bh 3.00 339,100 24,600 1,017,300 73,800 1,091,100
6 Lampu Down Light E27 1 x 14 Watt bh - 193,400 24,600 - - -
7 Lampu Down Light E27 1 x 14 Watt + Nicad Battery bh 1.00 852,100 24,600 852,100 24,600 876,700
8 Lampu Baret 10 watt bh - 271,800 24,600 - - -
9 Lampu Baret 10 watt + Nicad Battery bh 1.00 900,900 24,600 900,900 24,600 925,500
10 Lampu Exit 10 Watt + Nicad Battery bh 3.00 978,100 24,600 2,934,300 73,800 3,008,100
11 Stop Kontak 1 Ph 200 Watt bh 10.00 34,400 14,400 344,000 144,000 488,000
12 Saklar Tunggal bh 3.00 19,100 14,400 57,300 43,200 100,500
13 Saklar Ganda bh 6.00 34,400 14,400 206,400 86,400 292,800
14 Saklar Hotel bh 1.00 78,500 14,400 78,500 14,400 92,900
15 Saklar Grid 6 gang bh 1.00 81,300 29,300 81,300 29,300 110,600
16 Titik nyala lampu dengan kabel NYA 3 x 2,5 mm² di dalam conduit PVC HI 20 mm titik 77.00 133,500 48,500 10,279,500 3,734,500 14,014,000
17 Titik nyala Stop kontak NYA 3 x 2,5 mm² didalam conduit PVC HI 20 mm titik 10.00 215,000 58,500 2,150,000 585,000 2,735,000
18 Material Bantu dan aksesories ls 1.00 5,197,200 804,000 5,197,200 804,000 6,001,200
H.2 Lantai Ground Floor

H.2.1 Shop
1 Lampu Down Light E27 1 x 14 Watt bh 49.00 193,400 24,600 9,476,600 1,205,400 10,682,000
2 Stop Kontak 1 Ph 200 Watt bh 48.00 34,400 14,400 1,651,200 691,200 2,342,400
5 Titik nyala Stop kontak NYA 3 x 2,5 mm² didalam conduit PVC HI 20 mm titik 48.00 215,000 58,500 10,320,000 2,808,000 13,128,000
H.2.2 Tenant
1 Lampu Down Light E27 1 x 14 Watt bh 11.00 193,400 24,600 2,127,400 270,600 2,398,000
2 Lampu Down Light E27 1 x 14 Watt + Nicad Battery bh 2.00 747,100 24,600 1,494,200 49,200 1,543,400
3 Stop Kontak 1 Ph 200 Watt bh - 34,400 14,400 - - -
4 Saklar Ganda bh 1.00 19,100 14,400 19,100 14,400 33,500
5 Titik nyala lampu dengan kabel NYA 3 x 2,5 mm² di dalam conduit PVC HI 20 mm titik 13.00 133,500 48,500 1,735,500 630,500 2,366,000
6 Titik nyala Stop kontak NYA 3 x 2,5 mm² didalam conduit PVC HI 20 mm titik - 215,000 58,500 - - -
H.2.3 Area Umum dan Koridor

1 Lampu TL Balk 1 x 36 Watt bh 8.00 188,100 24,600 1,504,800 196,800 1,701,600
5 Lampu GMS TL 1 x 36 Watt bh 2.00 453,900 24,600 907,800 49,200 957,000
6 Lampu Baret 10 watt bh 4.00 271,800 24,600 1,087,200 98,400 1,185,600
7 Lampu Baret 10 watt + Nicad Battery bh 4.00 900,900 24,600 3,603,600 98,400 3,702,000
11 Saklar Ganda bh 10.00 34,400 14,400 344,000 144,000 488,000
12 Saklar Hotel bh 5.00 78,500 14,400 392,500 72,000 464,500
I.2.4 Material Bantu dan aksesories ls 1.00 10,306,700 2,074,200 10,306,700 2,074,200 12,380,900
H.3 Lantai 2
H.3.1 Shop
3 Saklar Tunggal bh 35.00 19,100 14,400 668,500 504,000 1,172,500
H.3.2 Tenant
4 Saklar Ganda bh 1.00 34,400 14,400 34,400 14,400 48,800
6 Titik nyala Stop kontak NYA 3 x 2,5 mm² didalam conduit PVC HI 20 mm titik 1.00 215,000 58,500 215,000 58,500 273,500

1 Lampu TL Balk 1 x 36 Watt bh 4.00 193,400 24,600 773,600 98,400 872,000
5 Lampu GMS TL 1 x 36 Watt bh 4.00 453,900 24,600 1,815,600 98,400 1,914,000
6 Lampu Baret 10 watt bh 3.00 271,800 24,600 815,400 73,800 889,200
11 Saklar Ganda bh 5.00 34,400 14,400 172,000 72,000 244,000
12 Saklar Hotel bh - 78,500 14,400 - - -
I.3.4 Material Bantu dan aksesories ls 1.00 10,654,700 2,137,200 10,654,700 2,137,200 12,791,900
Sub Total Lantai 2 96,787,700 19,775,600 116,563,300
H.4 Lantai 3
H.4.1 Unit Tipe ST 29 unit
1 Fitting Lampu bh 116.00 26,500 7,500 3,074,000 870,000 3,944,000
2 Stop Kontak 1 Ph 200 Watt bh 145.00 34,400 14,400 4,988,000 2,088,000 7,076,000
3 Stop Kontak AC bh 29.00 79,200 14,400 2,296,800 417,600 2,714,400
5 Saklar Ganda bh 58.00 34,400 14,400 1,995,200 835,200 2,830,400
6 Sparing Outlet TV titik 29.00 71,500 41,000 2,073,500 1,189,000 3,262,500
H.4.2 Unit Tipe 2B. 1 unit

1 Fitting Lampu bh 6.00 26,500 7,500 159,000 45,000 204,000
3 Stop Kontak AC bh 1.00 79,200 14,400 79,200 14,400 93,600
5 Saklar Ganda bh 2.00 34,400 14,400 68,800 28,800 97,600
6 Sparing Outlet TV titik 1.00 71,500 41,000 71,500 41,000 112,500
7 Titik nyala lampu dengan kabel NYA 3 x 2,5 mm² di dalam conduit PVC HI 20 mm titik 6.00 133,500 48,500 801,000 291,000 1,092,000
H.4.3 Unit Tipe 2C. 7 unit

1 Fitting Lampu bh 49.00 26,500 7,500 1,298,500 367,500 1,666,000
3 Stop Kontak AC bh 7.00 79,200 14,400 554,400 100,800 655,200
5 Saklar Ganda bh 14.00 34,400 14,400 481,600 201,600 683,200
H.4.4 Tenant
4 Saklar Ganda bh 1.00 34,400 14,400 34,400 14,400 48,800

2 Lampu TL Balk 1 x 36 Watt + Nicad Battery bh 1.00 747,100 24,600 747,100 24,600 771,700
10 Saklar Ganda bh 3.00 34,400 14,400 103,200 43,200 146,400
12 Titik nyala Stop kontak NYA 3 x 2,5 mm² didalam conduit PVC HI 20 mm titik 4.00 215,000 58,500 860,000 234,000 1,094,000
H.4.6 Penerangan Luar

1 Flood Light 50 Watt bh 8.00 649,400 484,400 5,195,200 3,875,200 9,070,400
H.4.7 Kolam Renang

1 Lampu Under Water 100Watt bh 10.00 2,925,000 632,500 29,250,000 6,325,000 35,575,000
H.4.8 Material Bantu dan aksesories ls 1.00 36,128,200 9,046,700 36,128,200 9,046,700 45,174,900
Sub Total Lantai 3 191,729,100 54,103,300 245,832,400
H.5 Lantai 4
1 Fitting Lampu bh 116.00 26,500 7,500 3,074,000 870,000 3,944,000
3 Stop Kontak AC bh 29.00 79,200 14,400 2,296,800 417,600 2,714,400
5 Saklar Ganda bh 58.00 34,400 14,400 1,995,200 835,200 2,830,400

1 Fitting Lampu bh 6.00 26,500 7,500 159,000 45,000 204,000
3 Stop Kontak AC bh 1.00 79,200 14,400 79,200 14,400 93,600
5 Saklar Ganda bh 2.00 34,400 14,400 68,800 28,800 97,600

1 Fitting Lampu bh 49.00 26,500 7,500 1,298,500 367,500 1,666,000
3 Stop Kontak AC bh 7.00 79,200 14,400 554,400 100,800 655,200
5 Saklar Ganda bh 14.00 34,400 14,400 481,600 201,600 683,200

9 Saklar Tunggal bh - 19,100 14,400 - - -
10 Saklar Ganda bh 3.00 34,400 14,400 103,200 43,200 146,400
Sub Total Lantai 4 144,320,600 36,450,900 180,771,500
H.6 Lantai 5, 7, 10, 12 (4 Lantai)

1 Fitting Lampu bh 480.00 26,500 7,500 12,720,000 3,600,000 16,320,000
3 Stop Kontak AC bh 120.00 79,200 14,400 9,504,000 1,728,000 11,232,000
4 Saklar Tunggal bh 120.00 19,100 14,400 2,292,000 1,728,000 4,020,000
5 Saklar Ganda bh 240.00 34,400 14,400 8,256,000 3,456,000 11,712,000

1 Fitting Lampu bh 24.00 26,500 7,500 636,000 180,000 816,000
2 Stop Kontak 1 Ph 200 Watt bh 28.00 34,400 14,400 963,200 403,200 1,366,400
3 Stop Kontak AC bh 4.00 79,200 14,400 316,800 57,600 374,400
5 Saklar Ganda bh 8.00 34,400 14,400 275,200 115,200 390,400

1 Fitting Lampu bh 196.00 26,500 7,500 5,194,000 1,470,000 6,664,000
3 Stop Kontak AC bh 28.00 79,200 14,400 2,217,600 403,200 2,620,800
5 Saklar Ganda bh 56.00 34,400 14,400 1,926,400 806,400 2,732,800

10 Saklar Ganda bh 12.00 34,400 14,400 412,800 172,800 585,600
Sub Total Lantai 5, 7, 10, 12 (4 Lantai) 507,773,900 149,148,200 656,922,100
H.7 Lantai 6,8,11,13 (4 Lantai)

1 Fitting Lampu bh 464.00 26,500 7,500 12,296,000 3,480,000 15,776,000
3 Stop Kontak AC bh 116.00 79,200 14,400 9,187,200 1,670,400 10,857,600
5 Saklar Ganda bh 232.00 34,400 14,400 7,980,800 3,340,800 11,321,600

1 Fitting Lampu bh 24.00 26,500 7,500 636,000 180,000 816,000
2 Stop Kontak 1 Ph 200 Watt bh 28.00 34,400 14,400 963,200 403,200 1,366,400
3 Stop Kontak AC bh 4.00 79,200 14,400 316,800 57,600 374,400
5 Saklar Ganda bh 8.00 34,400 14,400 275,200 115,200 390,400

1 Fitting Lampu bh 196.00 26,500 7,500 5,194,000 1,470,000 6,664,000
3 Stop Kontak AC bh 28.00 79,200 14,400 2,217,600 403,200 2,620,800
5 Saklar Ganda bh 56.00 34,400 14,400 1,926,400 806,400 2,732,800

10 Saklar Ganda bh 12.00 34,400 14,400 412,800 172,800 585,600
Sub Total Lantai 6,8,11,13 (4 Lantai) 497,282,300 145,803,700 643,086,000
H.8 Lantai 9
1 Fitting Lampu bh 116.00 26,500 7,500 3,074,000 870,000 3,944,000
3 Stop Kontak AC bh 29.00 79,200 14,400 2,296,800 417,600 2,714,400
5 Saklar Ganda bh 58.00 34,400 14,400 1,995,200 835,200 2,830,400

1 Fitting Lampu bh 6.00 26,500 7,500 159,000 45,000 204,000
3 Stop Kontak AC bh 1.00 79,200 14,400 79,200 14,400 93,600
5 Saklar Ganda bh 2.00 34,400 14,400 68,800 28,800 97,600

1 Fitting Lampu bh 49.00 26,500 7,500 1,298,500 367,500 1,666,000
3 Stop Kontak AC bh 7.00 79,200 14,400 554,400 100,800 655,200
5 Saklar Ganda bh 14.00 34,400 14,400 481,600 201,600 683,200

10 Saklar Ganda bh 3.00 34,400 14,400 103,200 43,200 146,400
Sub Total Lantai 9 124,320,600 36,450,900 160,771,500
H.9 Lantai Atap

Periode : ke 1
ELEKTRIKAL
HARGA SATUAN TOTAL

8 Saklar Ganda bh 1.00 34,400 14,400 34,400 14,400 48,800
9 Saklar Hotel bh 2.00 78,500 14,400 157,000 28,800 185,800
12 Material Bantu dan aksesories ls 1.00 952,700 103,400 952,700 103,400 1,056,100
Sub Total Lantai Atap 8,357,400 950,500 9,307,900
H.10 Site Plan

1 Lampu Taman Globe 18 Watt + Tiang 1 Meter bh 5.00 1,253,500 58,500 6,267,500 292,500 6,560,000
2 Titik nyala lampu dengan kabel NYA 3 x 2,5 mm² di dalam conduit PVC HI 20 mm titik 5.00 133,500 48,500 667,500 242,500 910,000
3 Material Bantu dan aksesories ls 1.00 868,000 73,100 868,000 73,100 941,100
Sub Total Site Plan 7,803,000 608,100 8,411,100
TOTAL PEKERJAAN LAMPU/ TITIK NYALA/ STOP KONTAK 1,718,149,100 469,844,400 2,187,993,500
I.I PEKERJAAN PENANGKAL PETIR
1 Air Terminal type Non Radioaktif radius min 100 meter unit 1.00 16,250,000 16,250,000 - 16,250,000
2 Termination Kit bh 1.00 1,111,500 1,111,500 - 1,111,500
3 Obstuction Light LED 5 watt lengkap dengan Electric Switch Photo bh 1.00 97,500 97,500 - 97,500
4 Kabel Hight Voltage Shelded N2XSY 1 x 70 mm2 m 72.00 124,800 8,985,600 - 8,985,600
5 Tiang penyangga 5m c/w base & guy wire unit 1.00 650,000 650,000 - 650,000
6 Beam clamp + support set 144.00 2,600 374,400 - 374,400
7 Pentanahan copper clad rod 1" x 12 m lengkap bak kontrol unit 1.00 masuk listrik
ukuran 40 x 40 x 40 cm dan tahanan tanah dibawah 2 ohm
8 Biaya Instalasi lot 1.00 3,510,000 - 3,510,000 3,510,000
9 Testing & Commissioning Penangkal petir lot 1.00 4,095,000 - 4,095,000 4,095,000
10 Perijinan/rekomendasi dari Depnaker/ Disnaker lot 1.00 14,625,000 - 14,625,000 14,625,000
TOTAL PEKERJAAN PENANGKAL PETIR 27,469,000 22,230,000 49,699,000
I.J Testing & Commissioning

1 Testing & Commissioning peralatan dan instalasi elektrikal terpasang lot 1.00 - 11,700,000 - 11,700,000 11,700,000
termasuk panel - panel, pengkabelan, grounding dan instalasi lampu
TOTAL TESTING & COMMOSSIONING - 11,700,000 11,700,000

TOTAL PEKERJAAN LISTRIK ARUS KUAT 5,579,523,510 757,999,310 6,337,522,820
II PEKERJAAN GENSET
1 Diesel Generator Set, Kapasitas 200 KVA ( Prime Power Rating ),
380/220 V, 50 Hz, 3 Phase, vibration
mounting & Accessories ( Upah ) Unit 1.00 682,500,000 682,500,000 - 682,500,000
Upah Pemasangan Generator Unit 1.00 14,500,000 - 14,500,000 14,500,000
2 Residential mufler Unit 1.00 10,920,000 3,500,000 10,920,000 3,500,000 14,420,000
3 Exhoust Gas Pipe dia. 150 mm Black Steel Schedule 40 + lot 1.00 26,390,000 4,500,000 26,390,000 4,500,000 30,890,000
Rockwool 2", density 80 kg/cm3, ditutup dengan aluminium
sheet 0.5 mm, dari Genset Engine ke dinding luar ruang
genset, c/w flex. Connection pipe, hanger + vibration mounting
sesuai gambar dan spesifikasi teknik
4 Ducting radiator lot 1.00 10,010,000 3,500,000 10,010,000 3,500,000 13,510,000
5 Daily Tank 500 liter Unit 1.00 6,370,000 4,500,000 6,370,000 4,500,000 10,870,000
6 Weekly Tank 2000 liter Unit 1.00 15,470,000 7,500,000 15,470,000 7,500,000 22,970,000
Pemipaan bahan bakar:
- Pipa GIP dia. 32 mm m 55.00 168,400 42,500 9,262,000 2,337,500 11,599,500
- Pipa GIP dia. 25 mm m 27.00 150,200 35,500 4,055,400 958,500 5,013,900
- Flow Meter dia. 25 mm No 1.00 7,280,000 450,000 7,280,000 450,000 7,730,000
- Gate Valve dia. 32 mm No 3.00 1,568,800 75,000 4,706,400 225,000 4,931,400
- Ball Valve dia. 25 mm No 1.00 237,000 50,000 237,000 50,000 287,000
- Check Valve dia. 32 mm No 1.00 264,000 50,000 264,000 50,000 314,000
- Strainer dia. 32 mm No 1.00 264,000 50,000 264,000 50,000 314,000
7 Gear Pump 30 liter/mnt Unit 1.00 25,480,000 750,000 25,480,000 750,000 26,230,000
8 Hand pump No 1.00 5,460,000 750,000 5,460,000 750,000 6,210,000
9 Level Control c/w instalasi pengabelan Lot 1.00 2,275,000 750,000 2,275,000 750,000 3,025,000
10 Sound Attenuator + Intake grill 2000x2500 x 1000 mm set 1.00 26,390,000 7,500,000 26,390,000 7,500,000 33,890,000
11 Sound Attenuator + Exhoust grill 2100x1500 x 1000 mm set 1.00 24,570,000 8,500,000 24,570,000 8,500,000 33,070,000
12 Isolasi ruang Genset Rockwool 2" density 80 Kg/m3 + m2 ### 273,000 65,000 47,775,000 11,375,000 59,150,000
glass cloth, wiremesh accessories sesuai gambar dan
spesifikasi teknik
13 Material bantu lot 1.00 7,500,000 1,000,000 7,500,000 1,000,000 8,500,000
14 Testing dan komisioning lot 1.00 7,500,000 1,000,000 7,500,000 1,000,000 8,500,000
TOTAL PEKERJAAN GENSET 924,678,800 73,746,000 998,424,800
TOTAL PEKERJAAN LISTRIK ARUS KUAT 6,504,202,310 831,745,310 7,335,947,620

PROGRESS BULANAN
Periode : ke 1
PROGRESS BOBOT
No Uraian Pekerjaan Unit QTY BOBOT
Periode lalu Periode ini s/d Periode ini Periode lalu Periode ini s/d Periode ini
STRUKTUR STP & GWT

1 Pile Cap ( Include pekerjaan struktur lantai Basement )
2 Tie Beams ( Include pekerjaan struktur lantai Basement )
3 Pelat Beton
- Beton K 300 FA 10%
- Bekesting tepi lantai
- Bekisting multiplex
- Besi beton
4 Balok Beton ( Include pekerjaan struktur lantai dasar )
5 Kolom Beton ( Include pekerjaan struktur lantai Basement )
6 Dinding Beton
- Beton K 400 FA 10%
- Bekisting multiplex
- Besi beton
7 Galian GWT 50cm ( Sisanya sudah masuk ke pekerjaan tanah dan pondasi )
8 Urugan kembali sisi-sisi galian memakai tanah bekas galian
9 Urugan pasir 10cm dibawah plat ( sisanya
GWT &sudah
STP (masuk
Includeke
ke pekerjaan tanah dan pondasi )
pekerjaan tanah dan pondasi )
10 Lantai kerja 5 cm dibawah plat lantai ( include ke pekerjaan tanh dan pondasi )
11 Waterproofing integral untuk lantai, dinding GWT & STP, ex.
12 Fosroc typeswellable
Waterstop Conplastex.
WP 421 type Supercast SW 10
Fosroc
MATERIAL KBO
1 Beton K 300 FA 10% m3 96.57 0.168 0.0% 0.0% 0.0% 0.000 0.000 0.000
2 Beton K 400 FA 10% m3 81.75 0.156 0.0% 0.0% 0.0% 0.000 0.000 0.000
3 Besi kg 21,465.72 0.335 0.0% 0.0% 0.0% 0.000 0.000 0.000
JUMLAH 0.659 0.00% 0.00% 0.00% 0.000 0.000 0.000
PT. SARI JATI ADHITAMA Halaman 7 dari 19

Periode : ke 1
Electronik
HARGA SATUAN TOTAL

III PEKERJAAN FIRE ALARM
III.A Peralatan Utama Dan Kabel Utama

1 MCFA ( Master Control Fire Alarm ) termasuk Repeat Panel, Nicad Battery, Unit 1 42,036,400 2,340,000 42,036,400 2,340,000 44,376,400
Battery Charger, Master Phone
Kapasitas : 1 loops
2 LCD Annunciator unit 1 9,425,100 877,500 9,425,100 877,500 10,302,600
3 Power Supply + Arrester unit 1 termasuk
4 Recifier & Battery Charger 24V unit 1 termasuk
5 Main Bell unit 1 260,000 17,600 260,000 17,600 277,600
6 Main Red Lamp unit 1 195,000 17,600 195,000 17,600 212,600
7 Material Bantu dan Aksesories lot 1 975,000 975,000 - 975,000
TOTAL PERALATAN UTAMA 52,891,500 3,252,700 56,144,200
III.B Kabel Utama + Konduit

1 Kabel NYA 2 X 1,5 mm2 dari MDFA ke TB.FA.SB s/d TB.FA.13 (Loops) m 178 7,700 2,900 1,370,600 516,200 1,886,800
2 Kabel ITC 2 x 2 x dia. 0,6 mm dari MDF.FA ke TB. FA.SB s/d TB.FA.13 m 89 5,400 2,900 480,600 258,100 738,700
3 Kabel NYA 3 x 1,5 mm2 untuk kabel Power Horn & Strobe TB.FA.SB s/d TB.FA.Lt.1 m 89 9,750 2,900 867,750 258,100 1,125,850
4 Kabel NYA 2 x 1,5 mm2 untuk kabel Power Module TB.FA.D s/d TB.FA.Lt.3 m 89 7,700 2,900 685,300 258,100 943,400
5 Kabel NYA 3 x 1,5 mm2 dari MCFA ke Sound System m 8 7,700 2,900 61,600 23,200 84,800
6 Kabel NYA 3 x 1,5 mm2 dari MCFA ke PDTR m 83 7,700 2,900 639,100 240,700 879,800
7 Kabel NYA 3 x 1,5 mm2 dari MCFA ke Hydrant m 38 7,700 2,900 292,600 110,200 402,800
8 Kabel NYA 3 x 1,5 mm2 dari MCFA ke Annunciator m 4 7,700 2,900 30,800 11,600 42,400
TOTAL KABEL UTAMA 4,428,350 1,676,200 6,104,550
III.C Pekerjaan Instalasi Fire Alarm dalam Bangunan

C.1 Lantai Semi Basement
1 Terminal Box (TB. FA - SB) c/w module set 1 6,433,000 292,500 6,433,000 292,500 6,725,500
2 Horn & Strobe bh 3 1,253,300 29,300 3,759,900 87,900 3,847,800
3 Manual Break Glass bh 3 748,000 23,400 2,244,000 70,200 2,314,200
4 Heat Detector bh 39 228,500 11,700 8,911,500 456,300 9,367,800
5 Telephone Jack bh 3 288,500 17,600 865,500 52,800 918,300
6 End off line bh 7 2,000 14,000 - 14,000
7 Flow Switch bh 1 hydrant
Instalasi + Konduit
8 Instalasi DetNYA 2 x 1,5 mm2 tiitk 39 122,500 52,700 4,777,500 2,055,300 6,832,800
9 Instalasi HorNYA 2 x 1,5 mm2 titik 3 123,500 52,700 370,500 158,100 528,600
10 Instalasi Ma NYA 2 x 1,5 mm2 titik 3 123,500 52,700 370,500 158,100 528,600
11 Instalasi Te ITC 2 x d 0,6 mm titik 3 115,500 52,700 346,500 158,100 504,600
12 Instalasi Flo NYA 2 x 1,5 mm2 titik 1 123,500 52,700 123,500 52,700 176,200
13 Material Bantu Aksesories ls 1 2,500,000 450,000 2,500,000 450,000 2,950,000
C.2 Lantai Ground

1 Terminal Box (TB. FA - G) c/w module set 1 7,287,900 292,500 7,287,900 292,500 7,580,400
2 Horn & Strobe bh 3 1,253,300 29,300 3,759,900 87,900 3,847,800
4 Smoke Detector Photoelectric bh 25 399,200 11,700 9,980,000 292,500 10,272,500
5 Heat Detector bh 24 228,500 11,700 5,484,000 280,800 5,764,800
7 End off line bh 8 2,000 16,000 - 16,000
8 P.AC.1 bh 1 By AC -
9 Flow Switch bh 1 By Hydrant
Instalasi + Konduit
14 Instalasi P.ANYA 2 x 1,5 mm2 titik 1 123,500 52,700 123,500 52,700 176,200
16 Material Bantu dan Aksesories ls 1 2,500,000 450,000 2,500,000 450,000 2,950,000
Sub Total Lantai Ground 36,605,800 3,423,900 40,029,700
C.3 Lantai 2
1 Terminal Box (TB. FA - 2) c/w module set 1 9,065,300 292,500 9,065,300 292,500 9,357,800
2 Horn & Strobe bh 3 1,253,300 29,300 3,759,900 87,900 3,847,800
4 Heat Detector bh 56 399,200 11,700 22,355,200 655,200 23,010,400
6 End off line bh 9 2,000 18,000 - 18,000
7 P.AC.1 bh 1 By AC - -
8 Flow Switch bh 1 By Hydrant - -
Instalasi + Konduit
Sub Total Lantai 2 49,073,900 5,139,500 54,213,400
C.4 Lantai 3
TB. FA - 3
1 Terminal Box (TB. FA - 3) c/w module set 1 10,322,700 292,500 10,322,700 292,500 10,615,200
2 Horn & Strobe bh 2 1,253,300 29,300 2,506,600 58,600 2,565,200
4 Heat Detector bh 56 399,200 11,700 22,355,200 655,200 23,010,400
6 End off line bh 7 2,000 14,000 - 14,000
7 P.AC.1 bh 1 By AC - - -
8 Flow Switch bh 1 By Hydrant - - -
Instalasi + Konduit
Sub Total Lantai 3 47,675,000 4,911,100 52,586,100
C.5 Lantai 4 ~ 13 (Typical Lantai 3)

1 Terminal Box (TB. FA ) c/w module set 10 10,322,700 292,500 103,227,000 2,925,000 106,152,000
2 Horn & Strobe bh 20 1,253,300 29,300 25,066,000 586,000 25,652,000
4 Heat Detector bh 560 399,200 11,700 223,552,000 6,552,000 230,104,000
5 Telephone Jack bh 20 288,500 17,600 5,770,000 352,000 6,122,000
6 End off line bh 70 2,000 140,000 - 140,000
7 P.AC.1 bh 10 By AC - -
8 Flow Switch bh 10 By Hydrant - -
Instalasi + Konduit
10 Instalasi HorNYA 3 x 1,5 mm2 titik 20 123,500 52,700 2,470,000 1,054,000 3,524,000
11 Instalasi Ma NYA 2 x 1,5 mm2 titik 20 123,500 52,700 2,470,000 1,054,000 3,524,000
12 Instalasi Te ITC 2 x d 0,6 mm titik 20 115,500 52,700 2,310,000 1,054,000 3,364,000
13 Instalasi P.ANYA 3 x 1,5 mm2 titik 10 123,500 52,700 1,235,000 527,000 1,762,000
14 Instalasi Flo NYA 3 x 1,5 mm2 titik 10 195,000 52,700 1,950,000 527,000 2,477,000
Sub Total Lantai 4 ~ 13 (Typical Lantai 3) 454,250,000 45,061,000 499,311,000
TOTAL PEK. INST.FIRE ALARM DALAM BANGUNAN 618,321,100 62,527,500 680,848,600
III.D Testing & Commissioning

1 Testing & Commissioning peralatan dan instalasi fire alarm terpasang lot 1 7,500,000 - 7,500,000 7,500,000
TOTAL TESTING & COMMISSIONING - 7,500,000 7,500,000
TOTAL PEKERJAAN FIRE ALARM 675,640,950 74,956,400 750,597,350
IV PEKERJAAN SOUND SYSTEM ( PUBLIC ADDRESS )

Pengadaan dan pemasangan sistem sesuai dengan
Gambar & Spesifikasi Teknis
IV.A Peralatan Utama Sound System

1 Power Amplifier 240 W unit 1 6,750,000 87,800 6,750,000 87,800 6,837,800
2 Power Amplifier 120 W unit 3 3,138,410 87,800 9,415,230 263,400 9,678,630
3 Mixer Pre Amplifier / Sistem Controller unit 1 31,029,875 614,300 31,029,875 614,300 31,644,175
dilengkapi dengan :
- Emergency Control Panel
- Interface to Fire Alarm
- Pre-record Message
- Activated by Programmable
4 Paging Microphone & Chime Tone + Key Pad unit 1 11,252,800 234,000 11,252,800 234,000 11,486,800
5 Sound Source unit 1 Include -
6 Selector Switch 20 Zone unit 1 7,956,000 175,500 7,956,000 175,500 8,131,500
7 Power Supply lengkap dengan surge arrester unit 1 Include -
8 Main Distibution Frame (MDF) Sound System unit 1 1,657,500 58,500 1,657,500 58,500 1,716,000
9 Kabinet Rack lengkap blower junction dan aksesories + unit 1 23,166,500 292,500 23,166,500 292,500 23,459,000
Rectifier & Battery charger
10 Instalasi pengkabelan peralatan utama (ruang kontrol) lot 1 975,000 175,500 975,000 175,500 1,150,500
Peralatan Utama Car Call

11 Mixer Amplifier unit 1 4,347,100 87,800 4,347,100 87,800 4,434,900
12 Mic Car Call unit 1 7,127,300 87,800 7,127,300 87,800 7,215,100
13 Instalasi pengkabelan peralatan Car Call unit 1 195,000 117,000 195,000 117,000 312,000
IV.B Pengkabelan Utama

1 Kabel NYMHY 3 x 1.5 mm² + konduit dari MDF ke:
- TB. SS - SB m 17 15,600 2,900 265,200 49,300 314,500
- TB. SS - D m 8 15,600 2,900 124,800 23,200 148,000
- TB. SS - 2 m 18 15,600 2,900 280,800 52,200 333,000
- TB. SS - 3 m 22 15,600 2,900 343,200 63,800 407,000
- TB. SS - 4 m 27 15,600 2,900 421,200 78,300 499,500
- TB. SS - 5 m 31 15,600 2,900 483,600 89,900 573,500
- TB. SS - 6 m 36 15,600 2,900 561,600 104,400 666,000
- TB. SS - 7 m 40 15,600 2,900 624,000 116,000 740,000
- TB. SS - 8 m 44 15,600 2,900 686,400 127,600 814,000
- TB. SS - 9 m 49 15,600 2,900 764,400 142,100 906,500
- TB. SS - 10 m 53 15,600 2,900 826,800 153,700 980,500
- TB. SS - 11 m 58 15,600 2,900 904,800 168,200 1,073,000
- TB. SS - 12 m 62 15,600 2,900 967,200 179,800 1,147,000
- TB. SS - 13 m 66 15,600 2,900 1,029,600 191,400 1,221,000
TOTAL PENGKABELAN UTAMA 8,283,600 1,539,900 9,823,500
IV.C Pekerjaan Instalasi Sound System Pada Bangunan

1 Terminal Box Sound System Lt. Semi Basement (TB. SS. SB) bh 1 422,500 87,800 422,500 87,800 510,300
2 Ceiling Speaker 3 Watt bh 5 138,100 23,400 690,500 117,000 807,500
3 Horn Speker 15 Watt bh 9 419,900 58,500 3,779,100 526,500 4,305,600
4 Instalasi untuk Speaker dengan kabel NYMHY 2 x 1.5 mm2 ttk 14 172,300 58,500 2,412,200 819,000 3,231,200
5 Material bantu dan aksesories lot 1 1,200,000 450,000 1,200,000 450,000 1,650,000
C.2 Lantai Dasar

1 Terminal Box Sound System Lt. Dasar (TB. SS. G) bh 1 422,500 87,800 422,500 87,800 510,300
2 Ceiling Speaker 3 Watt bh 26 138,100 23,400 3,590,600 608,400 4,199,000
3 Volume Control 3 Watt bh 2 275,000 29,300 550,000 58,600 608,600
4 Emergency Speaker 6 Watt bh 2 675,000 23,400 1,350,000 46,800 1,396,800
5 Instalasi Speaker dengan kabel NYMHY 2 x 1.5 mm2 + konduit ttk 26 172,300 48,500 4,479,800 1,261,000 5,740,800
6 Instalasi untuk Volume Control dengan kabel NYMHY 3 x 1.5 mm2 + konduit ttk 2 145,000 35,100 290,000 70,200 360,200
7 Instalasi untuk Speaker dengan kabel FRC 2 x 1,5 mm2 ttk 2 455,000 48,500 910,000 97,000 1,007,000
Sub Total Lantai Dasar 12,792,900 2,679,800 15,472,700
C.3 Lantai 2
1 Terminal Box Sound System Lt. 2 (TB. SS. 2) bh 1 422,500 87,800 422,500 87,800 510,300
Sub Total Lantai 2 9,072,100 2,263,400 11,335,500
C.4 Lantai 3
4 Instalasi Speaker dengan kabel NYMHY 2 x 1.5 mm2 + konduit ttk 9 172,300 48,500 1,550,700 436,500 1,987,200
5 Instalasi Speaker Emergency kabel FRC 2 x 1,5 mm2 + conduit ttk 2 455,000 48,500 910,000 97,000 1,007,000
6 Material bantu dan aksesories lot 1 750,000 250,000 750,000 250,000 1,000,000
Sub Total Lantai 3 6,226,100 1,128,700 7,354,800
C.5 Lantai 4
3 Instalasi Speaker dengan kabel NYMHY 2 x 1.5 mm2 + konduit ttk 9 172,300 48,500 1,550,700 436,500 1,987,200
4 Material bantu dan aksesories lot 1 450,000 150,000 450,000 150,000 600,000
Sub Total Lantai 4 3,666,100 884,900 4,551,000
C.6 Lantai 5, 7, 9, 10, 12

1 Terminal Box Sound System bh 5 422,500 87,800 2,112,500 439,000 2,551,500
2 Ceiling Speaker 3 Watt bh 45 138,100 23,400 6,214,500 1,053,000 7,267,500
5 Instalasi Speaker Emergency kabel FRC 2 x 1,5 mm2 + conduit ttk 10 455,000 48,500 4,550,000 485,000 5,035,000
Sub Total Lantai 5, 7, 9, 10, 12 29,880,500 4,843,500 34,724,000
C.7 Lantai 6, 8, 11, 13

1 Terminal Box Sound System bh 4 422,500 87,800 1,690,000 351,200 2,041,200
Sub Total Lantai 6, 8, 11, 13 14,614,400 3,389,600 18,004,000
TOTAL PEKERJAAN INSTALASI PADA BANGUNAN 84,756,400 17,190,200 101,946,600
IV.D Testing & Commissioning

1 Testing & Commissioning peralatan dan instalasi sound system lot 1 4,500,000 - 4,500,000 4,500,000
TOTAL PEKERJAAN SOUND SYSTEM 196,912,305 25,424,200 222,336,505
V PEKERJAAN CCTV
V.A Peralatan Utama
1 Digital Video Recorder (DVR) 16 chanel unit 1 8,125,000 150,000 8,125,000 150,000 8,275,000
2 Monitor LED 21" unit 1 3,250,000 150,000 3,250,000 150,000 3,400,000
3 Spot Monitor LED 21" , terpasang lengkap dengan bracket unit 1 3,250,000 150,000 3,250,000 150,000 3,400,000
4 Cabinet Rack System Meja lot 1 5,525,000 150,000 5,525,000 150,000 5,675,000
5 Instalasi pengkabelan peralatan utama dan alat baty lot 1 450,000 150,000 450,000 150,000 600,000
TOTAL PERALATAN UTAMA 20,600,000 750,000 21,350,000
V.B Pekerjaan Instalasi Dalam Bangunan

B.1 Lantai Semi Basement
1 Indoor Dome Camera Unit 2 2,450,000 150,000 4,900,000 300,000 5,200,000
2 Outdoor Dome Camera Unit 4 4,753,125 150,000 19,012,500 600,000 19,612,500
3 Instalasi dengan coaxial cable RG-6 + konduit + power titik 6 950,000 150,000 5,700,000 900,000 6,600,000
B.2 Lantai Dasar

2 Outdoor Dome Camera Unit 2 4,753,125 150,000 9,506,250 300,000 9,806,250
3 Instalasi dengan coaxial cable RG-6 + konduit titik 6 950,000 150,000 5,700,000 900,000 6,600,000
B.3 Lantai 2
2 Instalasi dengan coaxial cable RG-6 + konduit titik 5 950,000 150,000 4,750,000 750,000 5,500,000
Sub Total Lantai 2 18,750,000 1,650,000 20,400,000
B.4 Lantai 3 s/d 13

1 Indoor Dome Camera Unit 33 tidak dipasang
2 Instalasi dengan coaxial cable RG-6 + konduit titik 33 tidak dipasang
3 Material bantu dan aksesories lot 1 tidak dipasang
Sub Total Lantai 3 s/d 13
TOTAL PEKERJAAN INSTALASI PADA BANGUNAN 78,868,750 5,750,000 84,618,750
V.C Testing & Commissioning

1 Testing & Commissioning peralatan dan instalasi CCTV lot 1 3,510,000 - 3,510,000 3,510,000
TOTAL PEKERJAAN CCTV 99,468,750 10,010,000 109,478,750
electronik Halaman 8 dari 19

PROGRESS KONDISI LAPANGAN YANG SUDAH TERPASANG
Periode : ke 1
Fire Hydrant / Spinkler
HARGA SATUAN TOTAL

VII PEKERJAAN FIRE HYDRANT & FIRE SPLINKER

VII.A Peralatan Utama
1 Electric Pump set 1 318,750,000 4,500,000 318,750,000 4,500,000 323,250,000
T ype : Centrifugal End Suction
Kapasitas : 750 usgpm
Total Head : 120 meter
Elec. Powe: ± 112 KW
Lengkap dengan Panel Kontrol NFPA Standard, Elektro Motor
Mounted On The Baseplate & aksesories
2 Diesel Pump set 1 539,000,000 7,500,000 539,000,000 7,500,000 546,500,000

T ype : Centrifugal End Suction
C/W:
Heat Exchanger Cooling System
Lead Acid Batteries With Rack and Cable
Standart Muffer ( Silincer & Flexible Connection)
Fuel Oil Tank
Battery Charge ( Buil In The Controller)
Over Speed Shutdown Protection
Double Solenoid Stater
Lengkap dengan Panel Kontrol NFPA Standard
dan aksesories
3 Jockey Pump set 1 93,750,000 1,750,000 93,750,000 1,750,000 95,500,000

T ype : Vertikal Multistage In Line
Elec. Powe: 9 KW, 380 V / 3 Ph / 50 Hz
C/W: Panel Control & Accessories
VII.B Instalasi Pemipaan Utama dan katup - katup Ruang Pompa
1 Pipa utama dengan pipa Black steel Sch. 40

- dia. 150 mm m' 6 267,000 105,000 1,602,000 630,000 2,232,000
- dia. 100 mm m' 13 180,800 70,400 2,350,400 915,200 3,265,600
- dia. 50 mm m' 7 96,300 35,200 674,100 246,400 920,500
2 Pipa utama dari maindrain kolam renang Black steel Sch. 40

- dia. 150 mm m' 4 267,000 105,000 1,068,000 420,000 1,488,000
- dia. 100 mm m' 61 180,800 70,400 11,028,800 4,294,400 15,323,200
3 Header :
- dia. 250 mm (panjang 3 m) bh 2 7,500,000 2,000,000 15,000,000 4,000,000 19,000,000
- dia. 250 mm (panjang 2,5 m) bh 1 7,500,000 2,000,000 7,500,000 2,000,000 9,500,000
4 Gate Valve Rising Steam (OS & Y) class 16 K :

- dia. 150 mm bh 2 6,750,000 175,000 13,500,000 350,000 13,850,000
- dia. 100 mm bh 3 3,750,000 125,000 11,250,000 375,000 11,625,000
- dia. 50 mm bh 2 1,250,000 75,000 2,500,000 150,000 2,650,000
5 Check Valve class 16 K :

- dia. 150 mm bh 2 6,450,000 175,000 12,900,000 350,000 13,250,000
- dia. 50 mm bh 1 1,750,000 75,000 1,750,000 75,000 1,825,000
6 Strainer 16 K :
- dia. 150 mm bh 2 6,250,000 175,000 12,500,000 350,000 12,850,000
- dia. 50 mm bh 1 1,250,000 75,000 1,250,000 75,000 1,325,000
7 Fleksibel Joint 16K :

- dia. 150 mm bh 4 1,950,000 175,000 7,800,000 700,000 8,500,000
- dia. 50 mm bh 2 450,000 75,000 900,000 150,000 1,050,000
8 Butterfly Valve 16K :

- dia. 150 mm bh 1 3,238,600 175,000 3,238,600 175,000 3,413,600
- dia. 100 mm bh 2 2,708,100 125,000 5,416,200 250,000 5,666,200
- dia. 50 mm bh 2 726,400 75,000 1,452,800 150,000 1,602,800
9 Safety Valve dia. 100 mm bh 1 28,990,000 1,750,000 28,990,000 1,750,000 30,740,000

10 Flow meter dia. 100 mm bh 1 23,920,000 1,750,000 23,920,000 1,750,000 25,670,000
11 Foot Valve dia. 150 mm bh 2 8,318,200 250,000 16,636,400 500,000 17,136,400
12 Pressure Gauge + gate valve bh 6 750,000 75,000 4,500,000 450,000 4,950,000
13 Pressure switch bh 3 1,250,000 75,000 3,750,000 225,000 3,975,000
14 Material Bantu dan aksesories ls 1 17,500,000 2,500,000 17,500,000 2,500,000 20,000,000
TOTAL PEMIPAAN DAN KATUP-KATUP RUANG POMPA 208,977,300 22,831,000 231,808,300
VII.C Site Plan Hydrant

1 Hydrant Pillar bahan Cast Iron unit 4 3,267,400 292,500 13,069,600 1,170,000 14,239,600
type : H - 14 A, two way
Lengkap terpasang
2 Siamese Conection type 2 cabang bahan cast iron lengkap unit 1 3,267,400 292,500 3,267,400 292,500 3,559,900
terpasang
3 Hydrant Box Type Outdoor size ( 95 x 66 x 20) unit 4 2,974,400 404,500 11,897,600 1,618,000 13,515,600
lengkap dengan ;
- Color : red, oven painted
- 1 PC Hose Nozzle dia. 65 mm
- 1 roll fire house with machino coupling diameter 65 mm x 30 meter
Lengkap terpasang
4 Instalasi dengan pipa Black steel Sch. 40

- dia. 150 mm m' 285 267,000 105,000 76,095,000 29,925,000 106,020,000
- dia. 100 mm m' 17 180,800 70,400 3,073,600 1,196,800 4,270,400
5 Gate Valve Rising Steam (OS & Y) class 16 K lengkap dengan bak kontrol:
- dia. 100 mm bh 4 3,750,000 125,000 15,000,000 500,000 15,500,000
6 Check Valve 16 K lengkap dengan bak kontrol :

- dia. 100 mm bh 1 3,650,000 125,000 3,650,000 125,000 3,775,000
7 Galian dan urugan untuk pemasangan pipa dalam tanah m3 272 125,000 - 34,000,000 34,000,000
8 Wrapping pipa utama dalam tanah m' 302 78,000 17,600 23,556,000 5,315,200 28,871,200
9 Material bantu dan aksesories lot 1 12,750,000 2,500,000 12,750,000 2,500,000 15,250,000
TOTAL SITE PLAN HYDRANT 162,359,200 76,642,500 239,001,700
VII.D Instalasi Pemipaan Riser Tegak (Sampai Ruang Pompa)

D.1 Fire Hydrant
1 Pipa utama dengan Black steel Sch. 40
- dia. 150 mm m' 68 267,000 105,000 18,156,000 7,140,000 25,296,000
- dia. 150 mm riser m' 100 267,000 105,000 26,700,000 10,500,000 37,200,000
2 Gate Valve Rising Steam (OS & Y) class 16K :

- dia. 150 mm bh 2 6,750,000 175,000 13,500,000 350,000 13,850,000
3 Air Release Vent (ARV) dia. 25 mm bh 2 2,750,000 175,000 5,500,000 350,000 5,850,000
D.2 Sprinkler
1 Pipa utama dengan Black steel Sch. 40
- dia. 150 mm m' 41 267,000 105,000 10,947,000 4,305,000 15,252,000
- dia. 150 mm Riser m' 73 267,000 105,000 19,491,000 7,665,000 27,156,000
2 Pipa Utama Drain dengan Black Steel Sch. 40

- dia. 50 mm Riser m' 48 96,300 45,000 4,622,400 2,160,000 6,782,400
3 Gate Valve Rising Steam (OS & Y) class 16K :

- dia. 150 mm bh 1 6,750,000 175,000 6,750,000 175,000 6,925,000
4 Pressure Reducing Valve

- dia. 150 mm bh 2 32,812,800 1,750,000 65,625,600 3,500,000 69,125,600
5 Master Control Valve Alarm Gong dia. 150 mm unit 1 28,128,000 1,750,000 28,128,000 1,750,000 29,878,000
6 Air Release Vent (ARV) dia. 25 mm bh 2 2,750,000 175,000 5,500,000 350,000 5,850,000
8 Vent Out dia. 50 mm bh 1 125,000 25,000 125,000 25,000 150,000
TOTAL PEMIPAAN DAN KATUP-KATUP RISER TEGAK 220,545,000 41,270,000 261,815,000
VII.E Instalasi Fire Hydrant Dalam Bangunan

E.1 Lantai Semi Basement
1 Hydrant Box Type Indoor lengkap terpasang unit 3 3,016,300 409,500 9,048,900 1,228,500 10,277,400
ukuran : 125 x 75 x 18 cm, Cat Bakar
- 1 pc Hose Nozzle dia. 40 mm
- 1 pc Hydrant valve dia. 40 mm
- 1 pc Hose rack 600 mm COMB
- 1 roll fire hose with Machino Coupling dia. 40 mm x 30 m
2 Pipa Black Steel Sch. 40

- dia. 65 mm m' 59 111,500 56,500 6,578,500 3,333,500 9,912,000
- dia. 40 mm m' 2 53,200 33,000 106,400 66,000 172,400
3 Gate Valve :
- dia. 65 mm bh 3 2,250,000 80,000 6,750,000 240,000 6,990,000
4 Landing Valve :
- dia. 65 mm bh 3 1,450,000 80,000 4,350,000 240,000 4,590,000
E.2 Lantai Dasar


- dia. 80 mm m' 9 143,700 67,500 1,293,300 607,500 1,900,800
- dia. 65 mm m' 71 111,500 56,500 7,916,500 4,011,500 11,928,000
- dia. 40 mm m' 2 53,200 33,000 106,400 66,000 172,400
3 Gate Valve :
- dia. 65 mm bh 3 2,250,000 80,000 6,750,000 240,000 6,990,000
4 Landing Valve :
- dia. 65 mm bh 3 1,450,000 80,000 4,350,000 240,000 4,590,000
E.3 Lantai 2

- dia. 65 mm m' 68 111,500 56,500 7,582,000 3,842,000 11,424,000
- dia. 40 mm m' 2 53,200 33,000 106,400 66,000 172,400
3 Gate Valve :
- dia. 65 mm bh 1 2,250,000 80,000 2,250,000 80,000 2,330,000
- dia. 40 mm bh 2 750,000 50,000 1,500,000 100,000 1,600,000
4 Landing Valve :
- dia. 65 mm bh 3 1,450,000 80,000 4,350,000 240,000 4,590,000
Sub Total Lantai 2 29,337,300 7,056,500 36,393,800
E.4 Lantai 3
1 Hydrant Box Type Indoor lengkap terpasang unit 2 3,016,300 409,500 6,032,600 819,000 6,851,600

- dia. 65 mm m' 10 111,500 56,500 1,115,000 565,000 1,680,000
- dia. 40 mm m' 2 53,200 33,000 106,400 66,000 172,400
3 Gate Valve :
- dia. 40 mm bh 2 750,000 50,000 1,500,000 100,000 1,600,000
4 Landing Valve :
- dia. 65 mm bh 2 1,450,000 80,000 2,900,000 160,000 3,060,000
Sub Total Lantai 3 13,404,000 2,460,000 15,864,000
E.5 Lantai 4, 5, 7, 10, 12


- dia. 65 mm m' 50 111,500 56,500 5,575,000 2,825,000 8,400,000
- dia. 40 mm m' 10 53,200 33,000 532,000 330,000 862,000
3 Gate Valve :
- dia. 40 mm bh 10 1,750,000 50,000 17,500,000 500,000 18,000,000
4 Landing Valve :
- dia. 65 mm bh 10 1,450,000 80,000 14,500,000 800,000 15,300,000
Sub Total Lantai 4, 5, 7, 10, 12 72,770,000 10,050,000 82,820,000
E.6 Lantai 6, 8, 9, 11 dan 13

2 Instalasi Pipa Cabang dengan Pipa Black Steel Sch. 40

termasuk fitting dan aksesories :
- dia. 65 mm m' 50 111,500 56,500 5,575,000 2,825,000 8,400,000
- dia. 40 mm m' 10 53,200 33,000 532,000 330,000 862,000
3 Gate Valve :
- dia. 40 mm bh 10 1,750,000 50,000 17,500,000 500,000 18,000,000
4 Landing Valve :
- dia. 65 mm bh 10 1,450,000 80,000 14,500,000 800,000 15,300,000
Sub Total Lantai 6, 8, 9, 11 dan 13 72,770,000 10,050,000 82,820,000
TOTAL INSTALSI FIRE HYDRANT DALAM BANGUNAN 251,580,200 43,068,000 294,648,200
VII.F Instalasi Sprinkler pada Bangunan

F.1 Lantai Semi Basement
1 Pipa Sprinkler Black Steel Sch. 40
- dia. 100 mm m' 24 180,800 70,400 4,339,200 1,689,600 6,028,800
- dia. 80 mm m' 48 143,700 52,800 6,897,600 2,534,400 9,432,000
- dia. 65 mm m' 13 111,500 44,000 1,449,500 572,000 2,021,500
- dia. 50 mm m' 4 96,300 35,200 385,200 140,800 526,000
- dia. 40 mm m' 15 53,200 26,400 798,000 396,000 1,194,000
- dia. 32 mm m' 61 48,100 24,600 2,934,100 1,500,600 4,434,700
- dia. 25 mm m' 239 35,300 17,600 8,436,700 4,206,400 12,643,100
2 Pipa Test Drain Black Steel Sch. 40

- dia. 50 mm m' 9 96,300 45,000 866,700 405,000 1,271,700
3 Branch Valve with supervisory switch dia. 100 mm set 1 3,985,300 750,000 3,985,300 750,000 4,735,300
4 Flow switch dia. 100 mm bh 1 2,702,700 125,000 2,702,700 125,000 2,827,700
5 Sight Glass dia. 50 mm bh 1 1,238,300 75,000 1,238,300 75,000 1,313,300
6 Gate Valve dia. 50 mm bh 2 1,250,000 75,000 2,500,000 150,000 2,650,000
7 Head Splinker type Pendant bh 71 94,500 25,000 6,709,500 1,775,000 8,484,500
8 Material Bantu dan Aksesories ls 1 4,500,000 1,500,000 4,500,000 1,500,000 6,000,000
F.2 Lantai Dasar

- dia. 100 mm m' 32 180,800 90,000 5,785,600 2,880,000 8,665,600
- dia. 80 mm m' 24 143,700 67,500 3,448,800 1,620,000 5,068,800
- dia. 65 mm m' 33 111,500 56,500 3,679,500 1,864,500 5,544,000
- dia. 50 mm m' 15 96,300 45,000 1,444,500 675,000 2,119,500
- dia. 40 mm m' 58 53,200 33,000 3,085,600 1,914,000 4,999,600
- dia. 32 mm m' 45 48,100 21,900 2,164,500 985,500 3,150,000
- dia. 25 mm m' 305 35,300 17,600 10,766,500 5,368,000 16,134,500

- dia. 50 mm m' 2 96,300 45,000 192,600 90,000 282,600
F.3 Lantai 2
- dia. 100 mm m' 26 180,800 90,000 4,700,800 2,340,000 7,040,800
- dia. 80 mm m' 26 143,700 67,500 3,736,200 1,755,000 5,491,200
- dia. 65 mm m' 42 111,500 56,500 4,683,000 2,373,000 7,056,000
- dia. 50 mm m' 20 96,300 45,000 1,926,000 900,000 2,826,000
- dia. 40 mm m' 34 53,200 33,000 1,808,800 1,122,000 2,930,800
- dia. 32 mm m' 37 48,100 21,900 1,779,700 810,300 2,590,000
- dia. 25 mm m' 826 35,300 17,600 29,157,800 14,537,600 43,695,400

- dia. 50 mm m' 2 96,300 45,000 192,600 90,000 282,600
Sub Total Lantai 2 75,361,200 30,027,900 105,389,100
F.4 Lantai 3
- dia. 80 mm m' 2 143,700 67,500 287,400 135,000 422,400
- dia. 65 mm m' 47 111,500 56,500 5,240,500 2,655,500 7,896,000
- dia. 50 mm m' 4 96,300 45,000 385,200 180,000 565,200
- dia. 40 mm m' 11 53,200 33,000 585,200 363,000 948,200
- dia. 32 mm m' 5 48,100 21,900 240,500 109,500 350,000
- dia. 25 mm m' 173 35,300 17,600 6,106,900 3,044,800 9,151,700

- dia. 50 mm m' 3 96,300 45,000 288,900 135,000 423,900
8 Head Splinker type Side Wall bh 73 117,500 25,000 8,577,500 1,825,000 10,402,500
Sub Total Lantai 3 40,512,900 12,072,800 52,585,700
F.5 Lantai 4,5,7,10,12

- dia. 80 mm m' 10 143,700 67,500 1,437,000 675,000 2,112,000
- dia. 65 mm m' 240 111,500 56,500 26,760,000 13,560,000 40,320,000
- dia. 50 mm m' 105 96,300 45,000 10,111,500 4,725,000 14,836,500
- dia. 40 mm m' 5 53,200 33,000 266,000 165,000 431,000
- dia. 32 mm m' 35 48,100 21,900 1,683,500 766,500 2,450,000
- dia. 25 mm m' 855 35,300 17,600 30,181,500 15,048,000 45,229,500

- dia. 50 mm m' 10 96,300 45,000 963,000 450,000 1,413,000
3 Branch Valve with supervisory switch dia. 80 mm set 5 3,985,300 750,000 19,926,500 3,750,000 23,676,500
Sub Total Lantai 4,5,7,10,12 195,294,000 57,639,500 252,933,500
F.6 Lantai 6, 8, 9, 11 dan 13

1 Instalasi sprinkler dengan Pipa Black Steel Sch. 40 termasuk
fitting dan aksesories :
- dia. 80 mm m' 10 143,700 67,500 1,437,000 675,000 2,112,000
- dia. 65 mm m' 240 111,500 56,500 26,760,000 13,560,000 40,320,000
- dia. 50 mm m' 105 96,300 45,000 10,111,500 4,725,000 14,836,500
- dia. 32 mm m' 40 48,100 21,900 1,924,000 876,000 2,800,000
- dia. 25 mm m' 860 35,300 17,600 30,358,000 15,136,000 45,494,000
2 Instalasi Pipa Test Drain Black Steel Sch. 40 termasuk

fitting dan aksesories :
- dia. 50 mm m' 10 96,300 45,000 963,000 450,000 1,413,000
3 Branch Valve with supervisory switch dia. 80 mm set 5 3,985,300 750,000 19,926,500 3,750,000 23,676,500
Sub Total Lantai 6, 8, 9, 11 dan 13 195,445,000 57,672,000 253,117,000
TOTAL INSTALASI FIRE SPLINKER DALAM BANGUNAN 608,260,300 193,454,000 801,714,300
VII.G Fire Extinguisher

1 Fire Extinguisher type ABC Dry Chemical Multi Puposes kap. 3.5 kg
- Lantai Semi Basement bh 3 524,700 25,000 1,574,100 75,000 1,649,100
- Lantai Dasar bh 3 524,700 25,000 1,574,100 75,000 1,649,100
- Lantai 2 bh 3 524,700 25,000 1,574,100 75,000 1,649,100
- Lantai 3 bh 2 524,700 25,000 1,049,400 50,000 1,099,400
- Lantai 4 bh 2 524,700 25,000 1,049,400 50,000 1,099,400
- Lantai 5 bh 2 524,700 25,000 1,049,400 50,000 1,099,400
- Lantai 6 bh 2 524,700 25,000 1,049,400 50,000 1,099,400
- Lantai 7 bh 2 524,700 25,000 1,049,400 50,000 1,099,400
- Lantai 8 bh 2 524,700 25,000 1,049,400 50,000 1,099,400
- Lantai 9 bh 2 524,700 25,000 1,049,400 50,000 1,099,400
fire hydrant - spinkler Halaman 9 dari 19

PROGRESS KONDISI LAPANGAN YANG SUDAH TERPASANG
Periode : ke 1
Fire Hydrant / Spinkler
HARGA SATUAN TOTAL

- Lantai 10 bh 2 524,700 25,000 1,049,400 50,000 1,099,400
- Lantai 11 bh 2 524,700 25,000 1,049,400 50,000 1,099,400
- Lantai 12 bh 2 524,700 25,000 1,049,400 50,000 1,099,400
- Lantai 13 bh 2 524,700 25,000 1,049,400 50,000 1,099,400
2 Fire
Extinguis
- Lantai bh 1 1,450,000 50,000 1,450,000 50,000 1,500,000
her type
Dasar
CO2 kap.
3 Fire
Extingush
lengkap
er type
dengan
- Lantai
CO2 bh 1 4,725,000 250,000 4,725,000 250,000 4,975,000
kereta
Semi
Basement
4 Material ls 1 1,750,000 250,000 1,750,000 250,000 2,000,000
Bantu dan
Aksesorie
TOTAL
s 24,190,700 1,325,000 25,515,700
FIRE
EXTINGU
VII.H Testing
ISHER
1 Commissi
Testing & lot 1 7,500,000 - 7,500,000 7,500,000
oning
Commissi
oning
TOTAL
Instalasi - 7,500,000 7,500,000
TESTING
COMMIS
TOTAL
SIONING 2,427,412,700 399,840,500 2,827,253,200
PEKERJA
AN FIRE
HYDRAN
fire hydrant - spinkler Halaman 10 dari 19

BILL OF QUANTITY
###
###
KOLAM RENANG
HARGA JUMLAH
NO. URAIAN PEKERJAAN SAT. VOLUME SATUAN HARGA
Rp. Rp.
PEK ARSITEKTUR KOLAM RENANG (PROV)
Finishing kolam Renang #1 ( prov. )

Keramik lantai, ukuran 50/50 ex. Roman golongan B, untuk teras kolam
A M2 36.79 #REF! #REF!
renang
Keramik lantai, ukuran 14.2/44.2 ex. Roman tipe Banyan Brown, untuk
B M2 45.66 276,247.00 12,613,438.02
pooldeck
C Keramik lantai, ukuran 40/40 ex Roman, Golongan B, area shower M2 31.80 207,317.00 6,592,680.60
Keramik lantai, ukuran 20/40 ex. Roman tipe Cubique Blue, untuk lantai
D M2 112.06 207,317.00 23,230,906.44
kolam renang
Keramik dinding, ukuran 20/40 ex. Roman tipe Cubique Blue, untuk dinding
E M2 114.57 184,470.00 21,134,727.90
kolam renang
F Screed dan acian untuk lantai planterbox M2 29.85 #REF! #REF!
Waterproofing brushbond coating ex. Fosroc, untuk kolam renang (lantai dan
G M2 340.87 #REF! #REF!
dinding), pooldeck dan teras
H Pasangan dinding bata ringan t=10cm M2 115.56 #REF! #REF!
I Plester + acian dinding M2 231.12 #REF! #REF!
J Cat ex. propan warna standart, dinding luar M2 231.12 #REF! #REF!
K Tangga stainless steel tinggi 1500mm untuk kolam renang Nos 2.00 #NAME? #NAME?
L Railing stainless steel untuk handrail dan void M' 16.35 #REF! #REF!
M Railing hollow 40/40 finish cat untuk penutup void, lebar 2400mm M' 17.55 #REF! #REF!
N Gutter ukuran 400x700 M' 27.33 #REF! #REF!
Steel grating tutup gutter lb 400 mm terbuat dari plat strip dengan rangka
O M' 27.33 #REF! #REF!
siku termasuk material bantu dan perapihan
#REF!
Finishing kolam Renang #2 ( prov. )

Keramik lantai, ukuran 50/50 ex. Roman golongan B, untuk teras kolam
A M2 88.39 #REF! #REF!
renang
Keramik lantai, ukuran 14.2/44.2 ex. Roman tipe Banyan Brown, untuk
B M2 69.73 276,247.00 19,262,703.31
pooldeck
C Keramik lantai, ukuran 40/40 ex Roman, Golongan B, koridor dan tangga M2 30.97 207,317.00 6,420,607.49
Keramik lantai, ukuran 20/40 ex. Roman tipe Cubique Blue, untuk lantai
D M2 96.00 207,317.00 19,902,432.00
kolam renang
Keramik dinding, ukuran 20/40 ex. Roman tipe Cubique Blue, untuk dinding
E M2 90.52 184,470.00 16,698,224.40
kolam renang
F Screed dan acian untuk lantai planterbox M2 20.93 #REF! #REF!
Waterproofing brushbond coating ex. Fosroc, untuk kolam renang (lantai dan
G M2 375.61 #REF! #REF!
dinding), pooldeck dan teras
H Pasangan dinding bata ringan t=10cm M2 202.13 #REF! #REF!
I Plester + acian dinding M2 404.26 #REF! #REF!
J Cat ex. propan warna standart, dinding luar M2 404.26 #REF! #REF!
K Tangga stainless steel tinggi 1500mm untuk kolam renang Nos 2.00 #NAME? #NAME?
L Railing stainless steel untuk handrail M' 5.00 #REF! #REF!
M Gutter ukuran 300x400 M' 26.50 #REF! #REF!
Steel grating tutup gutter lb 300 mm terbuat dari plat strip dengan rangka
N M' 26.50 #REF! #REF!
siku termasuk material bantu dan perapihan
#REF!
TOTAL KOLAM RENANG Rp. #REF!
PT. CATUR BANGUN MANDIRI 11 Agustus 2012/R2

BILL OF QUANTITY
###
###
GWT, STP, & R. GENSET
HARGA TOTAL
( Rp. ) ( Rp. )
I. PEK ARS. GWT, STP & R. GENSET ( Prov )
I.1. PEKERJAAN PASANGAN DINDING

Dinding bata ringan tebal 10 cm dinding Luar ; termasuk adukan dan material
bantu
A R. Genset M2 327.88 #REF! #REF!
327.88
B Kolom Praktis M' 272.14 #REF! #REF!
#REF!
I.2. PEKERJAAN PLESTERAN DAN ACIAN DINDING
A Dinding bagian dalam R. Genset M2 327.88 #REF! #REF!
B Dinding bagian dalam STP M2 624.77 #REF! #REF!
C Dinding bagian luar M2 327.88 #REF! #REF!
D Dinding bagian luar STP M2 155.40 #REF! #REF!
#REF!
I.3 PEKERJAAN PENGECATAN
Cat dinding termasuk material bantu pada :
A Dinding dalam M2 547.13 #REF! #REF!
B Dinding Luar M2 483.28 #REF! #REF!
Cat minyak tinggi 10 cm untuk plint dinding (tanpa tali air) pada :
C R. Genset M' 58.60 #REF! #REF!
Keramik dinding, ukuran 25/45 ex Roman
D GWT M2 405.51 156,693 63,541,049
#REF!
I.4 PEKERJAAN LANTAI
Keramik lantai, ukuran 25x25 ex. Roman, pada :
A GWT M2 171.25 #REF! #REF!
Floor Hardener 3kg/m2+ trowel finish
B R. Genset M2 148.33 #REF! #REF!
Screed+acian lantai pada
C STP M2 253.76 #REF! #REF!
Waterproofing coating non toxic, ex. BASF type Masterseal 180, termasuk
alat dan waste
D Lantai GWT M2 171.25 #REF! #REF!
E Dinding GWT M2 405.51 #REF! #REF!
Lapisan waterproofing coating brushbond grey ex. Fosroc termasuk

alat dan waste
F Atap GWT, STP, R.Genset M2 148.38 #REF! #REF!
#REF!
I.5 PEKERJAAN LANGIT-LANGIT
Pekerjaan acian pada atap beton eksposed di :
#REF!
I.6 PEKERJAAN PENGECATAN LANGIT-LANGIT
#REF!
PT. CATUR BANGUN MANDIRI 12 September 2012/R5/KontrakAgustus 2012/R2

BILL OF QUANTITY
###
###
GWT, STP, & R. GENSET
HARGA TOTAL
( Rp. ) ( Rp. )
#REF!
I.7 PEKERJAAN PINTU & JENDELA
Pintu besi finish cat duco, double swing, lengkap dengan hardware dan material
bantu, ukuran seluruhnya 3000x2250, type PB-4
A Ruang Genset Unit 1.00 #REF! #REF!
Pintu besi double, finish cat duco, lengkap dengan hardware dan material
bantu, ukuran seluruhnya 1900x2250, type PB-1
B Ruang Genset Unit 2.00 #REF! #REF!
#REF!
I.8 PEKERJAAN LAIN-LAIN
A Manhole ukuran dia. 700mm bh 3.00 #REF! #REF!
B Tiang pipa stainless steel dia. 38mm dan injakan dia 20mm, lebar 400mm,
tinggi 3000mm (tangga monyet di GWT) unit 1.00 #REF! #REF!
#REF!
PENJUMLAHAN
I. PEK ARS. GWT, STP & R. GENSET ( Prov )
I.1. PEKERJAAN PASANGAN DINDING Rp. #REF!
I.2. PEKERJAAN PLESTERAN DAN ACIAN DINDING Rp. #REF!
I.3 PEKERJAAN PENGECATAN Rp. #REF!
I.4 PEKERJAAN LANTAI Rp. #REF!
I.5 PEKERJAAN LANGIT-LANGIT Rp. #REF!
I.6 PEKERJAAN PENGECATAN LANGIT-LANGIT Rp. #REF!
I.7 PEKERJAAN PINTU & JENDELA Rp. #REF!
I.8 PEKERJAAN LAIN-LAIN Rp. #REF!
I. PEK ARS. GWT, STP & R. GENSET ( Prov ) Rp. #REF!
PT. CATUR BANGUN MANDIRI 13 September 2012/R5/KontrakAgustus 2012/R2

SUB PEKERJAAN : PLUMBING
HARGA SATUAN TOTAL TOTAL

NO. JENIS PEKERJAAN SAT. VOL. KESELURUHAN
VI PEKERJAAN PLUMBING
VI.A Air Bersih dan Air Panas
A.1 Peralatan Utama
1 Pompa Booster Air Bersih (BP-01/BP-02) set 1.00 168,180,000.00 ### 168,180,000.00 4,500,000.00 172,680,000.00
- Debit : 2 @ 6,3 m³/ jam
- Head : 2 @ 25 meter
- Power : 2 @ 1,1 KW
- Type : Packaged
Sudah lengkap dengan base Frame, Pressure Tank, Panel kontrol otomatis
dan pengkabelan motor-motor pompa
2 Pompa Transfer Air Bersih unit 2.00 82,087,500.00 ### 164,175,000.00 5,000,000.00 169,175,000.00
- Debit : 27 m³/ jam
- Head : 75 meter
- Power : 8 KW
- Type :-
Sudah lengkap dengan base Frame,
Panel Kontrol Pompa Transfer unit 1.00 21,660,000.00 ### 21,660,000.00 2,500,000.00 24,160,000.00
3 Pompa WTP unit 2.00 22,750,000.00 ### 45,500,000.00 5,000,000.00 50,500,000.00

- Debit : 27 m³/ jam
- Head : 50 meter
- Power : 7,5 KW
- Type :-
Sudah lengkap dengan base Frame,
Panel Kontrol Pompa WTP unit 1.00 16,380,000.00 ### 16,380,000.00 1,750,000.00 18,130,000.00
4 Water Treatment Plant ( Ruang Pompa ) , terdiri dari peralatan : set 1.00 415,300,000.00 ### 415,300,000.00 22,500,000.00 437,800,000.00
Sand Filter
- Type : Pressure Vessel 3 bar
- Kapasitas : 54 m³/ jam
- Jumlah : 1 unit
lengkap dengan pressure gauge & buterfly valve
Carbon Filter
- Jumlah : 1 unit
Mangan Filter
- Jumlah : 1 unit
5 Ground water Tank (Raw) set 1.00 sipil

- kapasitas : 135 m3/hari
Bahan Konstruksi Beton Bertulang
6 Ground water Tank (Clean) set 1.00 sipil

- kapasitas : 135 m3
Bahan Konstruksi Beton Bertulang
7 Roof Tank unit 2.00 58,500,000.00 ### 117,000,000.00 25,000,000.00 142,000,000.00

- Kapasitas : 16 m3
bahan figer glass panel, lengkap outlet / inlet, manhole dan dudukan
SUB TOTAL PERALATAN UTAMA 948,195,000.00 66,250,000.00 ###
A.2 Pemipaan Utama dan katup-katup
Di Ruang Pompa
1 Instalasi pipa utama air bersih dengan GIP
- dia. 100 mm m 3.00 267,200.00 184,000.00 801,600.00 552,000.00 1,353,600.00
- dia. 65 mm m 45.00 166,200.00 96,300.00 7,479,000.00 4,333,500.00 11,812,500.00
- dia. 50 mm m 5.00 141,200.00 67,000.00 706,000.00 335,000.00 1,041,000.00
- dia. 50 mm pipa dari deep well m 44.00 141,200.00 67,000.00 6,212,800.00 2,948,000.00 9,160,800.00
- dia. 65 mm pipa PDAM m 68.00 166,200.00 96,300.00 11,301,600.00 6,548,400.00 17,850,000.00
- dia. 50 mm pipa PDAM m 57.00 141,200.00 67,000.00 8,048,400.00 3,819,000.00 11,867,400.00
2 Header, lengkap dengan aksesoris, Flange, Blind Flange sesuai gambar rencana
- dia. 150 mm (panjang 3 m) bh 1.00 2,990,000.00 400,000.00 2,990,000.00 400,000.00 3,390,000.00
3 Instalasi pipa dari WTP Recycling dengan PVC AW 10 kg/cm2

- dia. 65 mm m 10.00 27,200.00 19,300.00 272,000.00 193,000.00 465,000.00
4 Gate Valve NRS class 10 K :

- dia. 65 mm bh 12.00 1,921,900.00 80,000.00 23,062,800.00 960,000.00 24,022,800.00
- dia. 50 mm bh 6.00 1,654,400.00 70,000.00 9,926,400.00 420,000.00 10,346,400.00
5 Floater Valve
- dia. 50 mm bh 2.00 1,200,800.00 70,000.00 2,401,600.00 140,000.00 2,541,600.00
6 Check Valve 10K

- dia. 65 mm bh 2.00 1,132,600.00 80,000.00 2,265,200.00 160,000.00 2,425,200.00
- dia. 50 mm bh 2.00 888,800.00 70,000.00 1,777,600.00 140,000.00 1,917,600.00
7 Strainer 10K
- dia. 65 mm bh 2.00 1,425,000.00 80,000.00 2,850,000.00 160,000.00 3,010,000.00
- dia. 50 mm bh 2.00 1,125,000.00 70,000.00 2,250,000.00 140,000.00 2,390,000.00
8 Flexible Joint 10K

- dia. 65 mm bh 4.00 625,000.00 80,000.00 2,500,000.00 320,000.00 2,820,000.00
- dia. 50 mm bh 4.00 464,100.00 70,000.00 1,856,400.00 280,000.00 2,136,400.00
9 Foot Valve & Saringan

- dia. 100 mm bh 2.00 6,355,400.00 140,000.00 12,710,800.00 280,000.00 12,990,800.00
- dia. 50 mm bh 2.00 3,545,400.00 70,000.00 7,090,800.00 140,000.00 7,230,800.00
10 Butterfly Valve
- dia. 100 mm bh 2.00 3,750,000.00 125,000.00 7,500,000.00 250,000.00 7,750,000.00
- dia. 80 mm bh 1.00 2,750,000.00 100,000.00 2,750,000.00 100,000.00 2,850,000.00
- dia. 65 mm bh 1.00 1,750,000.00 80,000.00 1,750,000.00 80,000.00 1,830,000.00
- dia. 50 mm bh 2.00 1,250,000.00 70,000.00 2,500,000.00 140,000.00 2,640,000.00
11 Water Meter
- dia. 65 mm bh 1.00 2,124,800.00 80,000.00 2,124,800.00 80,000.00 2,204,800.00
- dia. 50 mm bh 1.00 1,924,800.00 70,000.00 1,924,800.00 70,000.00 1,994,800.00
12 Pressure Gauge lengkap Gate Valve bh 4.00 750,000.00 50,000.00 3,000,000.00 200,000.00 3,200,000.00
13 WLC lengkap dengan pengkabelan set 3.00 950,000.00 50,000.00 2,850,000.00 150,000.00 3,000,000.00
14 Material Bantu dan aksesories ls 1.00 12,500,000.00 ### 12,500,000.00 4,500,000.00 17,000,000.00
Area Roof Tank

1 Instalasi pipa utama air bersih dengan PVC AW 10 kg/cm2
- dia. 100 mm m 49.00 92,300.00 26,800.00 4,522,700.00 1,313,200.00 5,835,900.00
- dia. 80 mm m 41.00 65,200.00 15,100.00 2,673,200.00 619,100.00 3,292,300.00
- dia. 65 mm m 30.00 51,500.00 13,300.00 1,545,000.00 399,000.00 1,944,000.00
2 Header, lengkap dengan aksesoris, Flange, Blind Flange :

3 Gate Valve NRS class 10 K :

- dia. 65 mm bh 2.00 1,921,900.00 80,000.00 3,843,800.00 160,000.00 4,003,800.00
4 Check Valve 10K

- dia. 65 mm bh 2.00 1,250,000.00 80,000.00 2,500,000.00 160,000.00 2,660,000.00
5 Strainer 10K
- dia. 65 mm bh 2.00 1,450,000.00 80,000.00 2,900,000.00 160,000.00 3,060,000.00

- dia. 65 mm bh 2.00 607,600.00 80,000.00 1,215,200.00 160,000.00 1,375,200.00
7 Butterfly Valve
- dia. 100 mm bh 3.00 3,750,000.00 125,000.00 11,250,000.00 375,000.00 11,625,000.00
- dia. 80 mm bh 3.00 2,750,000.00 100,000.00 8,250,000.00 300,000.00 8,550,000.00
- dia. 65 mm bh 3.00 1,750,000.00 80,000.00 5,250,000.00 240,000.00 5,490,000.00
8 Pressure Gauge lengkap Gate Valve bh 4.00 750,000.00 50,000.00 3,000,000.00 200,000.00 3,200,000.00
9 Vent Out dia. 80 bh 4.00 195,000.00 45,000.00 780,000.00 180,000.00 960,000.00
10 Material bantu dan aksesories ls 1.00 7,500,000.00 ### 7,500,000.00 1,500,000.00 9,000,000.00
SUB TOTAL PEMIPAAN UTAMA & KATUP-KATUP 207,052,500.00 34,805,200.00 241,857,700.00
A.2 Pemipaan Utama dan Riser

1 Instalasi pipa utama dan riser air bersih dengan GIP
Dari Pompa Transfer
- dia. 80 mm dari Ruang Pompa ke shaft riser m 42.00 226,200.00 99,500.00 9,500,400.00 4,179,000.00 13,679,400.00
- dia. 80 mm Riser m 48.00 226,200.00 99,500.00 10,857,600.00 4,776,000.00 15,633,600.00
2 Pipa Gravitasi dan boster dengan PVC kelas AW 10 kg/cm2

Dari Gravitasi
- dia. 100 mm Riser m 48.00 92,300.00 26,800.00 4,430,400.00 1,286,400.00 5,716,800.00
Dari Booster
- dia. 65 mm Riser m 48.00 43,500.00 19,300.00 2,088,000.00 926,400.00 3,014,400.00
3 Material bantu dan aksesories ls 1.00 2,750,000.00 750,000.00 2,750,000.00 750,000.00 3,500,000.00
SUB TOTAL PEMIPAAN UTAMA & KATUP-KATUP 29,626,400.00 11,917,800.00 41,544,200.00
A.3 Pekerjaan instalasi pipa air bersih dalam bangunan

A.3.1 Lantai Dasar
1 Instalasi pipa air bersih cabang dan toilet PVC AW 10 kg/cm2
- dia. 50 mm m' 1.00 31,100.00 12,400.00 31,100.00 12,400.00 43,500.00
- dia. 40 mm m' 8.00 25,000.00 10,600.00 200,000.00 84,800.00 284,800.00
- dia. 32 mm m' 42.00 22,600.00 7,600.00 949,200.00 319,200.00 1,268,400.00
- dia. 25 mm m' 3.00 15,800.00 5,700.00 47,400.00 17,100.00 64,500.00
- dia. 20 mm m' 6.00 12,100.00 3,800.00 72,600.00 22,800.00 95,400.00
- dia. 15 mm m' 139.00 8,400.00 3,100.00 1,167,600.00 430,900.00 1,598,500.00
2 Gate Valve 10K:

- dia. 50 mm bh 1.00 550,000.00 50,000.00 550,000.00 50,000.00 600,000.00
- dia. 32 mm bh 3.00 250,000.00 35,000.00 750,000.00 105,000.00 855,000.00
- dia. 15 mm bh 1.00 145,000.00 25,000.00 145,000.00 25,000.00 170,000.00
3 Fixture unit (WC, Wastafel, Kitchen Sink, Urinoir, Jet &

Hand Shower, Shower, Janitor, Kran taman)
4 Material bantu dan aksesories ls 1.00 750,000.00 250,000.00 750,000.00 250,000.00 1,000,000.00
Sub Total Lantai Dasar 4,662,900.00 1,317,200.00 5,980,100.00
A.3.2 Lantai 2
- dia. 50 mm m' 13.00 31,100.00 12,400.00 404,300.00 161,200.00 565,500.00
- dia. 40 mm m' 22.00 25,000.00 10,600.00 550,000.00 233,200.00 783,200.00
- dia. 32 mm m' 46.00 22,600.00 7,600.00 1,039,600.00 349,600.00 1,389,200.00
- dia. 25 mm m' 2.00 15,800.00 5,700.00 31,600.00 11,400.00 43,000.00
- dia. 20 mm m' 2.00 12,100.00 3,800.00 24,200.00 7,600.00 31,800.00
- dia. 15 mm m' 95.00 8,400.00 3,100.00 798,000.00 294,500.00 1,092,500.00
2 Gate Valve 10K:

- dia. 50 mm bh 1.00 550,000.00 50,000.00 550,000.00 50,000.00 600,000.00
- dia. 32 mm bh 3.00 250,000.00 35,000.00 750,000.00 105,000.00 855,000.00
- dia. 15 mm bh 1.00 145,000.00 25,000.00 145,000.00 25,000.00 170,000.00

Sub Total Lantai 2 5,042,700.00 1,487,500.00 6,530,200.00
A.3.3 Lantai 3
- dia. 32 mm m' 6.00 22,600.00 7,600.00 135,600.00 45,600.00 181,200.00
- dia. 32 mm (riser) m' 110.00 22,600.00 7,600.00 2,486,000.00 836,000.00 3,322,000.00
- dia. 25 mm m' 2.00 15,800.00 5,700.00 31,600.00 11,400.00 43,000.00
- dia. 20 mm m' 76.00 12,100.00 3,800.00 919,600.00 288,800.00 1,208,400.00
- dia. 15 mm m' 676.00 8,400.00 3,100.00 5,678,400.00 2,095,600.00 7,774,000.00
2 Gate Valve 10K:

- dia. 32 mm bh 1.00 250,000.00 35,000.00 250,000.00 35,000.00 285,000.00
3 Ball Valve :
- dia. 20 mm bh 29.00 87,800.00 26,300.00 2,546,200.00 762,700.00 3,308,900.00

Sub Total Lantai 3 12,797,400.00 4,325,100.00 17,122,500.00
A.3.4 Lantai 4,5,7,10,12

- dia. 32 mm (riser) m 550.00 22,600.00 7,600.00 12,430,000.00 4,180,000.00 16,610,000.00
- dia. 20 mm m 830.00 12,100.00 3,800.00 10,043,000.00 3,154,000.00 13,197,000.00
- dia. 15 mm m ### 8,400.00 3,100.00 24,192,000.00 8,928,000.00 33,120,000.00
2 Ball Valve :
- dia. 20 mm bh 205.00 87,800.00 26,300.00 17,999,000.00 5,391,500.00 23,390,500.00
3 Fixture unit (WC, Wastafel, Kitchen Sink, Urinoir, Jet & Hand Shower,
Shower, Janitor)
Sub Total Lantai 4,5,7,10,12 72,164,000.00 23,153,500.00 95,317,500.00
A.3.6 Lantai 6,8,9,11,13

1 Instalasi pipa air bersih cabang dan toilet dengan PPR80 - PN10
termasuk gantungan/hanger, support, fitting dan aksesories :
- dia. 32 mm (riser) m 550.00 29,600.00 12,600.00 16,280,000.00 6,930,000.00 23,210,000.00
- dia. 20 mm m 595.00 27,100.00 9,300.00 16,124,500.00 5,533,500.00 21,658,000.00
- dia. 15 mm m ### 17,600.00 7,900.00 42,856,000.00 19,236,500.00 62,092,500.00
2 Ball Valve :
- dia. 20 mm bh 260.00 127,800.00 46,300.00 33,228,000.00 12,038,000.00 45,266,000.00
3 Fixture unit (WC, Wastafel, Kitchen Sink, Urinoir, Jet & Hand Shower,
Shower, Janitor)
Sub Total Lantai 6,8,9,11,13 115,988,500.00 45,238,000.00 161,226,500.00
SUB TOTAL PEKERJAAN INST. AIR BERSIH DALAM BANGUNAN 210,655,500.00 75,521,300.00 286,176,800.00
TOTAL AIR BERSIH DAN AIR PANAS ### ### ###
VI.B Air Kotoran, Kotor dan Vent

B.1 Peralatan Utama
1 STP (Sewage Treatment Plant) set 1.00 529,750,000.00 ### 529,750,000.00 39,750,000.00 569,500,000.00
Kapasitas : 216 m3 / hari
Sistem : Extended Aeration
Bahan tangki : Beton Bertulang
2 Sumppit Peluap set 1.00 29,120,000.00 ### 29,120,000.00 2,000,000.00 31,120,000.00

Type : Submersible Pump
Debit : 2 x 50 LPM
Head : 10 meter
Power : 2 x @ 0,55 KW
Jumah Pompa : 2 unit
lengkap dengan katup2, panel kontrol otomatis dan Level Control
dan pengkabelan pompa
3 Sumppit Air Hujan set 2.00 29,120,000.00 ### 58,240,000.00 4,000,000.00 62,240,000.00
Type : Submersible Pump
Debit : 2 x 80 LPM
Head : 10 meter
Power : 2 x @ 0,75 KW
Jumah Pompa : 2 unit
lengkap dengan katup2, panel kontrol otomatis dan Level Control
dan pengkabelan pompa
4 Grease Trap
- Kapasitas 6 m3 / hari unit 1.00 35,150,000.00 ### 35,150,000.00 12,500,000.00 47,650,000.00
- Kapasitas 9 m3 / hari unit 1.00 55,150,000.00 ### 55,150,000.00 17,500,000.00 72,650,000.00
SUB TOTAL PERALATAN UTAMA 707,410,000.00 75,750,000.00 783,160,000.00
B.2 Pemipaan Utama

1 Instalasi Pipa Utama Air Kotor PVC kelas AW 10 kg/cm2
dari shaft ke STP :
- dia. 200 mm m' 149.00 261,900.00 93,600.00 39,023,100.00 13,946,400.00 52,969,500.00
- dia. 100 mm m' 28.00 72,300.00 46,800.00 2,024,400.00 1,310,400.00 3,334,800.00
Riser shaft dan riser mendatar

- dia. 200 mm m' 44.00 261,900.00 93,600.00 11,523,600.00 4,118,400.00 15,642,000.00
- dia. 100 mm m' 250.00 72,300.00 46,800.00 18,075,000.00 11,700,000.00 29,775,000.00
2 Instalasi Pipa Utama Air Bekas Pipa PVC kelas AW 10 kg/cm2

dari shaft ke STP :
- dia. 100 mm m' 159.00 92,300.00 26,800.00 14,675,700.00 4,261,200.00 18,936,900.00
- dia. 80 mm m' 28.00 65,200.00 15,100.00 1,825,600.00 422,800.00 2,248,400.00

- dia. 100 mm m' 294.00 92,300.00 26,800.00 27,136,200.00 7,879,200.00 35,015,400.00
- dia. 80 mm m' 13.00 65,200.00 15,100.00 847,600.00 196,300.00 1,043,900.00
3 Instalasi Pipa Utama Air Bekas Kitchen PVC kelas AW 10 kg/cm

dari shaft ke STP :
- dia. 100 mm m' 196.00 92,300.00 26,800.00 18,090,800.00 5,252,800.00 23,343,600.00

- dia. 100 mm m' 286.00 92,300.00 26,800.00 26,397,800.00 7,664,800.00 34,062,600.00
4 Instalasi Pipa Utama Vent PVC kelas AW 10 kg/cm

- dia. 80 mm m' 119.00 65,200.00 15,100.00 7,758,800.00 1,796,900.00 9,555,700.00
- dia. 65 mm m' 118.00 51,500.00 11,300.00 6,077,000.00 1,333,400.00 7,410,400.00
5 Ceiling Clean Out bahan PVC :

- dia. 200 mm bh 6.00 245,900.00 100,000.00 1,475,400.00 600,000.00 2,075,400.00
- dia. 100 mm bh 16.00 192,300.00 50,000.00 3,076,800.00 800,000.00 3,876,800.00
6 Gate Valve :
- dia. 80 mm bh 3.00 2,750,000.00 100,000.00 8,250,000.00 300,000.00 8,550,000.00
7 Check Valve :
- dia. 80 mm bh 3.00 3,750,000.00 100,000.00 11,250,000.00 300,000.00 11,550,000.00
SUB TOTAL PEMIPAAN UTAMA 210,007,800.00 66,382,600.00 276,390,400.00
B.3. Pekerjaan Instalasi Pipa Air Kotor, Kotor & Vent dalam bangunan
B.3.1 Lantai Dasar
1 Instalasi Air Kotor Cabang dan toilet dengan Pipa PVC kelas AW 10 kg/cm2
- dia. 100 mm m 56.00 92,300.00 26,800.00 5,168,800.00 1,500,800.00 6,669,600.00
- dia. 40 mm m 3.00 25,000.00 10,600.00 75,000.00 31,800.00 106,800.00
2 Instalasi Pipa Utama Air Bekas dengan Pipa PVC kelas AW 10 kg/cm2
- dia. 80 mm m 81.00 65,200.00 15,100.00 5,281,200.00 1,223,100.00 6,504,300.00
- dia. 50 mm m 13.00 31,100.00 12,400.00 404,300.00 161,200.00 565,500.00
- dia. 40 mm m 20.00 25,000.00 10,600.00 500,000.00 212,000.00 712,000.00
3 Instalasi Vent cabang dan toilet dengan pipa PVC AW 10 kg/cm2

- dia. 40 mm m 19.00 25,000.00 10,600.00 475,000.00 201,400.00 676,400.00
- dia. 32 mm m 70.00 22,600.00 7,600.00 1,582,000.00 532,000.00 2,114,000.00
4 Floor Drain dia. 50 mm bh 6.00 187,900.00 58,500.00 1,127,400.00 351,000.00 1,478,400.00

- dia. 100 mm bh 2.00 192,300.00 50,000.00 384,600.00 100,000.00 484,600.00
- dia. 80 mm bh 2.00 165,200.00 50,000.00 330,400.00 100,000.00 430,400.00
6 Vent Out dia. 40 mm bh 2.00 175,000.00 35,000.00 350,000.00 70,000.00 420,000.00
Sub Total Lantai Dasar 17,928,700.00 5,733,300.00 23,662,000.00
B.4.2 Lantai 2
1 Pipa Air Kotor PVC kelas AW 10 kg/cm2
- dia. 100 mm m 32.00 92,300.00 26,800.00 2,953,600.00 857,600.00 3,811,200.00
- dia. 80 mm m 1.00 65,200.00 15,100.00 65,200.00 15,100.00 80,300.00
- dia.40 mm m 6.00 25,000.00 10,600.00 150,000.00 63,600.00 213,600.00
2 Pipa Air Bekas PVC kelas AW 10 kg/cm2

- dia. 80 mm m 23.00 65,200.00 15,100.00 1,499,600.00 347,300.00 1,846,900.00
- dia. 50 mm m 9.00 31,100.00 12,400.00 279,900.00 111,600.00 391,500.00
- dia. 40 mm m 15.00 25,000.00 10,600.00 375,000.00 159,000.00 534,000.00
3 Pipa Air Bekas Kitchen PVC kelas AW 10 kg/cm2

- dia. 65 mm m 4.00 51,500.00 13,300.00 206,000.00 53,200.00 259,200.00
- dia. 50 mm m 2.00 31,100.00 12,400.00 62,200.00 24,800.00 87,000.00
- dia. 40 mm m 11.00 25,000.00 10,600.00 275,000.00 116,600.00 391,600.00
- dia. 32 mm m 57.00 22,600.00 7,600.00 1,288,200.00 433,200.00 1,721,400.00
4 Floor Drain dia. 50 mm bh 6.00 187,900.00 58,500.00 1,127,400.00 351,000.00 1,478,400.00

- dia. 100 mm bh 1.00 192,300.00 50,000.00 192,300.00 50,000.00 242,300.00
- dia. 80 mm bh 1.00 165,200.00 50,000.00 165,200.00 50,000.00 215,200.00
Sub Total Lantai 2 9,889,600.00 3,383,000.00 13,272,600.00
B.4.3 Lantai 3
- dia. 100 mm m 158.00 92,300.00 26,800.00 14,583,400.00 4,234,400.00 18,817,800.00
- dia. 50 mm m 2.00 31,100.00 12,400.00 62,200.00 24,800.00 87,000.00
- dia. 40 mm m 7.00 25,000.00 10,600.00 175,000.00 74,200.00 249,200.00
- dia. 100 mm m 12.00 92,300.00 26,800.00 1,107,600.00 321,600.00 1,429,200.00
- dia. 80 mm m 30.00 65,200.00 15,100.00 1,956,000.00 453,000.00 2,409,000.00
- dia. 50 mm m 69.00 31,100.00 12,400.00 2,145,900.00 855,600.00 3,001,500.00
- dia. 40 mm m 4.00 25,000.00 10,600.00 100,000.00 42,400.00 142,400.00

- dia. 100 mm m' 4.00 92,300.00 26,800.00 369,200.00 107,200.00 476,400.00
- dia. 80 mm m' 27.00 65,200.00 15,100.00 1,760,400.00 407,700.00 2,168,100.00
- dia. 50 mm m' 157.00 31,100.00 12,400.00 4,882,700.00 1,946,800.00 6,829,500.00
4 Pipa Vent PVC AW 10 kg/cm2

- dia. 40 mm m 11.00 25,000.00 10,600.00 275,000.00 116,600.00 391,600.00
- dia. 32 mm m 226.00 22,600.00 7,600.00 5,107,600.00 1,717,600.00 6,825,200.00
5 Floor Drain dia. 50 mm bh 37.00 187,900.00 58,500.00 6,952,300.00 2,164,500.00 9,116,800.00

- dia. 100 mm bh 1.00 192,300.00 50,000.00 192,300.00 50,000.00 242,300.00
- dia. 80 mm bh 2.00 165,200.00 50,000.00 330,400.00 100,000.00 430,400.00
7 Grease Trap :
- Kap. 30 liter bh 2.00 3,250,000.00 75,000.00 6,500,000.00 150,000.00 6,650,000.00
8 Vent Out dia. 40 mm bh 1.00 175,000.00 35,000.00 175,000.00 35,000.00 210,000.00
Sub Total Lantai 3 50,925,000.00 14,301,400.00 65,226,400.00
B.4.4 Lantai 4,5,7,10 dan 12

- dia. 100 mm m 745.00 92,300.00 26,800.00 68,763,500.00 19,966,000.00 88,729,500.00

- dia. 100 mm m 50.00 92,300.00 26,800.00 4,615,000.00 1,340,000.00 5,955,000.00
- dia. 80 mm m 85.00 65,200.00 15,100.00 5,542,000.00 1,283,500.00 6,825,500.00
- dia. 50 mm m 330.00 31,100.00 12,400.00 10,263,000.00 4,092,000.00 14,355,000.00

- dia. 80 mm m' 80.00 65,200.00 15,100.00 5,216,000.00 1,208,000.00 6,424,000.00
- dia. 50 mm m' 690.00 31,100.00 12,400.00 21,459,000.00 8,556,000.00 30,015,000.00

- dia. 32 mm m 950.00 22,600.00 7,600.00 21,470,000.00 7,220,000.00 28,690,000.00
Sub Total Lantai 4,5,7,10 dan 12 188,650,500.00 58,695,500.00 247,346,000.00
B.4.6 Lantai 6,8,9,11 dan 13

- dia. 100 mm m 135.00 92,300.00 26,800.00 12,460,500.00 3,618,000.00 16,078,500.00

- dia. 100 mm m 10.00 92,300.00 26,800.00 923,000.00 268,000.00 1,191,000.00
- dia. 80 mm m 18.00 65,200.00 15,100.00 1,173,600.00 271,800.00 1,445,400.00
- dia. 50 mm m 71.00 31,100.00 12,400.00 2,208,100.00 880,400.00 3,088,500.00

- dia. 80 mm m' 17.00 65,200.00 15,100.00 1,108,400.00 256,700.00 1,365,100.00
- dia. 50 mm m' 149.00 31,100.00 12,400.00 4,633,900.00 1,847,600.00 6,481,500.00

- dia. 32 mm m 225.00 22,600.00 7,600.00 5,085,000.00 1,710,000.00 6,795,000.00
Sub Total Lantai 6,8,9,11 dan 13 39,232,700.00 12,575,500.00 51,808,200.00
SUB TOTAL AIR KOTORAN, KOTOR DAN VENT DALAM BANGUNAN 306,626,500.00 94,688,700.00 401,315,200.00
TOTAL AIR KOTORAN, KOTOR DAN VENT ### ### ###
VI.C Saluran Air Hujan

1 Roof Drain :
- dia . 100 mm bh 17.00 202,800.00 58,500.00 3,447,600.00 994,500.00 4,442,100.00
- dia . 80 mm bh 4.00 202,800.00 58,500.00 811,200.00 234,000.00 1,045,200.00
2 Pemipaan Air Hujan PVC kelas AW (10 kg/cm²)

- dia . 200 mm m' 95.00 291,900.00 63,600.00 27,730,500.00 6,042,000.00 33,772,500.00
- dia . 100 mm m' 128.00 92,300.00 26,800.00 11,814,400.00 3,430,400.00 15,244,800.00
- dia . 50 mm m' 10.00 31,100.00 12,400.00 311,000.00 124,000.00 435,000.00
3 Pemipaan Talang Tegak PVC kelas AW (10 kg/cm²)

- dia . 200 mm m' 35.00 291,900.00 63,600.00 10,216,500.00 2,226,000.00 12,442,500.00
- dia . 100 mm m' 356.00 92,300.00 26,800.00 32,858,800.00 9,540,800.00 42,399,600.00
- dia . 50 mm m' 7.00 31,100.00 12,400.00 217,700.00 86,800.00 304,500.00
4 Saluran Air Hujan Tertutup dari U-Ditch / Beton

- uk. 400 mm x 400 mm m 193.00 skope arsitektur
5 Gutter
6 Sumur Resapan unit 11.00 skope arsitektur

Lebar : 2000 mm
Tinggi : 2000 mm
SUB TOTAL SALURAN AIR HUJAN 99,907,700.00 25,178,500.00 125,086,200.00
VI.D Pekerjaan Lain - Lain

D.1 Coring pipa di shaft dan unit toilet
Koring air kotor di shaft dia. 4" bh 250.00 117,000.00 - 29,250,000.00 29,250,000.00
Koring air bekas di shaft dia. 4" bh 250.00 117,000.00 - 29,250,000.00 29,250,000.00
Koring vent stack di shaft dia. 2" bh 250.00 58,500.00 - 14,625,000.00 14,625,000.00
Koring air bersih di shaft dia. 2" bh 250.00 58,500.00 - 14,625,000.00 14,625,000.00
Koring air hujan dishaff dia. 4" bh 60.00 117,000.00 - 7,020,000.00 7,020,000.00
2 Water Meter
- water meter dia 3/4 '' bh 407.00 625,000.00 125,000.00 254,375,000.00 50,875,000.00 305,250,000.00
- Gate bvalve dia 3/4'' bh 814.00 175,000.00 45,000.00 142,450,000.00 36,630,000.00 179,080,000.00
- Water moor dia 3/4 bh 407.00 125,000.00 45,000.00 50,875,000.00 18,315,000.00 69,190,000.00
Material bantu ls 1.00 7,500,000.00 ### 7,500,000.00 2,500,000.00 10,000,000.00
3 Drain SF
Instalasi pipa drain SF
- dia 50 '' m2 207.00 27,500.00 24,500.00 5,692,500.00 5,071,500.00 10,764,000.00
- dia 25'' m2 513.00 17,500.00 12,500.00 8,977,500.00 6,412,500.00 15,390,000.00
4 Saluran air hujan

Pemipaan air hujan PVC Kelas AW ( 10 Kg/cm2)
- dia . 200 mm m2 193.00 261,900.00 93,600.00 50,546,700.00 18,064,800.00 68,611,500.00
- dia . 100 mm m2 47.00 72,300.00 46,800.00 3,398,100.00 2,199,600.00 5,597,700.00
- Floor Drain 3'' bh 21.00 297,500.00 58,500.00 6,247,500.00 1,228,500.00 7,476,000.00
SUB TOTAL PEKERJAAN LAIN-LAIN 538,062,300.00 ### 778,129,200.00

D.2 Testing dan commissioning peralatan dan instalasi plambing lot 1.00 ### - 4,500,000.00 4,500,000.00
TOTAL TESTING & COMMISSIONING - 4,500,000.00 4,500,000.00
TOTAL PEKERJAAN PLUMBING ### ### ###

SUB PEKERJAAN : TATA UDARA GEDUNG

NO. JENIS PEKERJAAN SAT. VOL. KESELURUHAN
VIII PEKERJAAN TATA UDARA
VIII.A Peralatan Utama AC Split

A.1 Lantai Dasar
1 IU-OU.D.1~D.4 unit 4.00 ### 887,500.00 ### 3,550,000.00 ###
- Type : Wall Mounted
- Kapasitas : min. 30.700 BTUH
- Sensible : min. 21.490 BTUH
- Air Flow : 895 CFM
- Motor : 2,9 Kw /380 /3ph /50 hz
2 IU-OU.D.5 unit 1.00 9,477,000.00 585,000.00 9,477,000.00 585,000.00 10,062,000.00

- Motor : 1,2 Kw /220 /1ph /50 hz
3 IU-OU.D.6 unit 1.00 8,529,300.00 585,000.00 8,529,300.00 585,000.00 9,114,300.00

- Motor : 0,89 Kw /220 /1ph /50 hz
4 IU-OU.D.9 unit 1.00 ### 887,500.00 18,743,800.00 887,500.00 19,631,300.00

- Motor : 2,3 Kw /220 /1ph /50 hz
B.2 Lantai 2
1 IU-OU.2.1 unit 1.00 9,477,000.00 585,000.00 9,477,000.00 585,000.00 10,062,000.00
- Motor : 1,2 Kw /220 /1ph /50 hz
2 IU-OU.2.2 unit 1.00 8,529,300.00 585,000.00 8,529,300.00 585,000.00 9,114,300.00

- Motor : 0,89 Kw /220 /1ph /50 hz
Sub Total Lantai 2 18,006,300 1,170,000 19,176,300
B.3 Lantai 3
1 IU-OU.3.1/3.2 unit 2.00 ### 887,500.00 51,387,200.00 1,775,000.00 53,162,200.00
- Motor : 2.6 Kw /220 /1ph /50 hz
Sub Total Lantai 3 51,387,200 1,775,000 53,162,200
TOTAL PERALATAN UTAMA AC SPLIT 208,918,000 8,552,500 217,470,500
VIII.C Peralatan Utama Fan

1 EF.SB.1/SB.2 unit 2.00 ### 887,500.00 37,737,800.00 1,775,000.00 39,512,800.00
- Type : Axial
- Kapasitas : 6.950 CFM
- Static Pressure : 220 pa
- Putaran : 1.440 RPM
- Power : 2,44 KW / 220V / 1PH / 50 Hz
2 EF.SB.3/SB.7 unit 2.00 2,132,100.00 351,000.00 4,264,200.00 702,000.00 4,966,200.00

- Type : Propeler
- Kapasitas : 400 CFM
- Static Pressure : - pa
- Power : 0,37 KW / 220V / 1PH / 50 Hz
3 EF.SB.4/B.5/B.6 unit 3.00 2,132,100.00 351,000.00 6,396,300.00 1,053,000.00 7,449,300.00

- Type : Propeler
- Static Pressure : - pa
- Power : 0,37 KW / 220V / 1PH / 50 Hz
4 EF.SB.8 unit 1.00 6,987,000.00 585,000.00 6,987,000.00 585,000.00 7,572,000.00

- Type : Axial
- Power : 0,37 KW / 220V / 1PH / 50 Hz
5 EF.SB.9 unit 1.00 ### 877,500.00 17,166,500.00 877,500.00 18,044,000.00

- Type : Axial
- Power : 1,21 KW / 220V / 1PH / 50 Hz
C.2 Lantai Dasar

1 EF.D.1 unit 1.00 481,200.00 58,500.00 481,200.00 58,500.00 539,700.00
- Type : Ceiling Fan
- Power : 0,1 KW / 220V / 1PH / 50 Hz
2 EF.D.2 unit 1.00 481,200.00 58,500.00 481,200.00 58,500.00 539,700.00

- Power : 0,1 KW / 220V / 1PH / 50 Hz
3 EF.D.3 unit 1.00 481,200.00 58,500.00 481,200.00 58,500.00 539,700.00

- Power : 0,1 KW / 220V / 1PH / 50 Hz
4 EF.D.4/D.5 unit 2.00 384,700.00 58,500.00 769,400.00 117,000.00 886,400.00

- Power : 0,1 KW / 220V / 1PH / 50 Hz
Sub Total Lantai Dasar 2,213,000 292,500 2,505,500
C.3 Lantai 2
1 EF.2.1 ~ 2.5 unit 5.00 481,200.00 58,500.00 2,406,000.00 292,500.00 2,698,500.00
- Power : 0,1 KW / 220V / 1PH / 50 Hz
Sub Total Lantai 2 2,406,000 292,500 2,698,500
C.4 Lantai 3
1 EF.3.1/3.2/3.3 unit 3.00 3,800,900.00 177,000.00 11,402,700.00 531,000.00 11,933,700.00
- Power : 0,1 KW / 220V / 1PH / 50 Hz
Sub Total Lantai 3 11,402,700 531,000 11,933,700
C.5 Lantai 4 s/d 13

1 EF.4.1 -13.1 unit 10.00 3,800,900.00 177,000.00 38,009,000.00 1,770,000.00 39,779,000.00
- Power : 0,1 KW / 220V / 1PH / 50 Hz
Sub Total Lantai 4 - 13 38,009,000 1,770,000 39,779,000
C.7 Lantai Atap

1 PF.A.1/A.2 unit 2.00 ### ### ### ### ###
- Type : Axial
- Power : 6 KW / 220V / 1PH / 50 Hz
lengkap dengan panel kontrol, VSD, Kontrol ke tangga
TOTAL PERALATAN UTAMA FAN 295,582,500 19,578,500 315,161,000
VIII.D Pekerjaan Pemipaan

D.1 Lantai Dasar
1 Pipa refrigerant ASTM B280 + isolasi
IU/OU-D.1 3/8" (0,81mm) + 5/8" (0,89mm) m 7.00 194,400.00 29,300.00 1,360,800.00 205,100.00 1,565,900.00
IU/OU-D.2 3/8" (0,81mm) + 5/8" (0,89mm) m 9.00 194,400.00 29,300.00 1,749,600.00 263,700.00 2,013,300.00
IU/OU-D.3 3/8" (0,81mm) + 5/8" (0,89mm) m 20.00 194,400.00 29,300.00 3,888,000.00 586,000.00 4,474,000.00
IU/OU-D.4 3/8" (0,81mm) + 5/8" (0,89mm) m 22.00 194,400.00 29,300.00 4,276,800.00 644,600.00 4,921,400.00
IU/OU-D.5 1/4" (0,76mm) + 1/2" (0,81mm) m 6.00 144,900.00 29,300.00 869,400.00 175,800.00 1,045,200.00
IU/OU-D.6 1/4" (0,76mm) + 1/2" (0,81mm) m 10.00 144,900.00 29,300.00 1,449,000.00 293,000.00 1,742,000.00
IU/OU-D.7 1/4" (0,76mm) + 1/2" (0,81mm) m
IU/OU-D.8 1/4" (0,76mm) + 1/2" (0,81mm) m
IU/OU-D.9 1/4" (0,76mm) + 1/2" (0,81mm) m 24.00 144,900.00 29,300.00 3,477,600.00 703,200.00 4,180,800.00
2 Pipa Drain dengan bahan PVC kelas AW

- dia. 32 mm m 17.00 97,500.00 17,600.00 1,657,500.00 299,200.00 1,956,700.00
- dia. 20 mm m 72.00 72,400.00 11,700.00 5,212,800.00 842,400.00 6,055,200.00
- dia. 15 mm m 168.00 32,500.00 11,700.00 5,460,000.00 1,965,600.00 7,425,600.00
D.2 Lantai 2
IU/OU-2.1 1/4" (0,76mm) + 1/2" (0,81mm) m 7.00 144,900.00 29,300.00 1,014,300.00 205,100.00 1,219,400.00
IU/OU-2.2 1/4" (0,76mm) + 1/2" (0,81mm) m 16.00 144,900.00 29,300.00 2,318,400.00 468,800.00 2,787,200.00

- dia. 20 mm m 36.00 72,400.00 11,700.00 2,606,400.00 421,200.00 3,027,600.00
- dia. 15 mm m 125.00 32,500.00 11,700.00 4,062,500.00 1,462,500.00 5,525,000.00
3 Material Bantu dan aksesories ls 1.00 2,000,000.00 500,000.00 2,000,000.00 500,000.00 2,500,000.00
Sub Total Lantai 2 12,001,600 3,057,600 15,059,200
D.3 Lantai 3
- dia. 15 mm m 92.00 32,500.00 11,700.00 2,990,000.00 1,076,400.00 4,066,400.00
2 Material Bantu dan aksesories ls 1.00 500,000.00 200,000.00 500,000.00 200,000.00 700,000.00
Sub Total Lantai 3 3,490,000 1,276,400 4,766,400
D.4 Lantai 4 s/d 13

- dia. 15 mm m 910.00 32,500.00 11,700.00 29,575,000.00 ### 40,222,000.00
Sub Total Lantai 4 s/d 13 34,075,000 12,147,000 46,222,000
D.6 Lantai Atap

IU/OU-3.1 3/8" (0,81mm) + 5/8" (0,89mm) m 5.00 194,400.00 29,300.00 972,000.00 146,500.00 1,118,500.00
IU/OU-3.2 3/8" (0,81mm) + 5/8" (0,89mm) m 5.00 194,400.00 29,300.00 972,000.00 146,500.00 1,118,500.00

- dia. 15 mm m 8.00 32,500.00 11,700.00 260,000.00 93,600.00 353,600.00
3 Material Bantu dan aksesories ls 1.00 450,000.00 70,000.00 450,000.00 70,000.00 520,000.00
Sub Total Lantai Atap 2,654,000 456,600 3,110,600
TOTAL PEKERJAAN PEMIPAAN 88,122,100 24,116,200 112,238,300
VIII.E Pekerjaan Ducting, Grille dan Diffuser dan Instalasinya
E.1 Lantai Semi Basement

1 Ducting tanpa isolasi finish cat zinkromat
- BjLS 80 m2 176.00 234,000.00 81,900.00 41,184,000.00 ### 55,598,400.00
- BjLS 60 m2 156.00 169,000.00 58,500.00 26,364,000.00 9,126,000.00 35,490,000.00
- BjLS 50 m2 168.00 143,000.00 58,500.00 24,024,000.00 9,828,000.00 33,852,000.00
2 Exhaust Grille (EG)

- 1.500 mm x 550 mm bh 2.00 780,000.00 29,300.00 1,560,000.00 58,600.00 1,618,600.00
- 700 mm x 550 mm bh 1.00 487,500.00 17,600.00 487,500.00 17,600.00 505,100.00
- 500 mm x 450 mm bh 1.00 370,500.00 17,600.00 370,500.00 17,600.00 388,100.00
3 Exhaust Air Grille (EAG)

- 550 mm x 300 mm bh 20.00 331,500.00 17,600.00 6,630,000.00 352,000.00 6,982,000.00
- 400 mm x 200 mm bh 8.00 234,000.00 17,600.00 1,872,000.00 140,800.00 2,012,800.00
4 Material dan alat bantu ls 1.00 ### ### 15,000,000.00 5,000,000.00 20,000,000.00
E.2 Lantai Dasar

1 Ducting pipa PVC class D
- dia. 200 mm m 15.50 104,000.00 46,800.00 1,612,000.00 725,400.00 2,337,400.00

- 250 mm x 200 mm bh 5.00 175,500.00 11,700.00 877,500.00 58,500.00 936,000.00
3 Material dan alat bantu ls 1.00 373,400.00 117,600.00 373,400.00 117,600.00 491,000.00
Sub Total Lantai Dasar 2,862,900 901,500 3,764,400
E.3 Lantai 2
- dia. 200 mm m 12.80 104,000.00 46,800.00 1,331,200.00 599,040.00 1,930,240.00

- 250 mm x 200 mm bh 4.00 175,500.00 11,700.00 702,000.00 46,800.00 748,800.00
3 PAR
- 600 mm x 600 mm bh 2.00 468,000.00 11,700.00 936,000.00 23,400.00 959,400.00
Sub Total Lantai 2 3,414,600 769,640 4,184,240
E.4 Lantai 3
- dia. 200 mm m 3.00 104,000.00 46,800.00 312,000.00 140,400.00 452,400.00

- 250 mm x 200 mm bh 3.00 175,500.00 11,700.00 526,500.00 35,100.00 561,600.00
3 PAR
- 600 mm x 600 mm bh 2.00 468,000.00 11,700.00 936,000.00 23,400.00 959,400.00
Sub Total Lantai 3 2,040,700 228,700 2,269,400
E.4 Lantai 4 s/d 13

- dia. 200 mm m 10.00 104,000.00 46,800.00 1,040,000.00 468,000.00 1,508,000.00

- 250 mm x 200 mm bh 10.00 175,500.00 11,700.00 1,755,000.00 117,000.00 1,872,000.00
3 PAR
- 600 mm x 600 mm bh 20.00 468,000.00 11,700.00 9,360,000.00 234,000.00 9,594,000.00
4 Material dan alat bantu ls 1.00 1,823,300.00 122,900.00 1,823,300.00 122,900.00 1,946,200.00
Sub Total Lantai 4 13,978,300 941,900 14,920,200
E.5 Lantai Atap

1 Ducting tanpa isolasi finish cat zinkromat
- BjLS 80 m2 51.00 234,000.00 81,900.00 11,934,000.00 4,176,900.00 16,110,900.00
2 Intake Air Louvre (IAL)

- 950 mm x 950 mm bh 2.00 988,000.00 29,300.00 1,976,000.00 58,600.00 2,034,600.00
3 Material dan alat bantu ls 1.00 2,086,500.00 635,300.00 2,086,500.00 635,300.00 2,721,800.00
TOTAL PEKERJAAN DUCTING, GRILLE DAN DIFFUSER 155,785,000 46,667,540 202,452,540
VIII.F Pekerjaan Listrik / Pengkabelan

F.1 Lantai Semi Basement
1 Pengkabelan unit Fan dari PP-SB ke masing-masing unit
- NYM 3 x 6 mm² ke EF.SB.1 m 45.00 30,700.00 2,900.00 1,381,500.00 130,500.00 1,512,000.00
- NYM 3 x 6 mm² ke EF.SB.2 m 26.00 30,700.00 2,900.00 798,200.00 75,400.00 873,600.00
- NYM 3 x 2.5 mm² ke EF.SB.3 m 58.00 13,100.00 2,900.00 759,800.00 168,200.00 928,000.00
- NYM 3 x 2.5 mm² ke EF.SB.4 m 66.00 13,100.00 2,900.00 864,600.00 191,400.00 1,056,000.00
- NYM 3 x 2.5 mm² ke EF.SB.5 m 64.00 13,100.00 2,900.00 838,400.00 185,600.00 1,024,000.00
- NYM 3 x 2.5 mm² ke EF.SB.6 m 67.00 13,100.00 2,900.00 877,700.00 194,300.00 1,072,000.00
- NYM 4 x 2.5 mm² ke EF.SB.7 m 78.00 18,800.00 2,900.00 1,466,400.00 226,200.00 1,692,600.00
- NYM 4 x 2.5 mm² ke EF.SB.8 m 11.00 18,800.00 2,900.00 206,800.00 31,900.00 238,700.00
- NYM 4 x 2.5 mm² ke EF.SB.9 m 13.00 18,800.00 2,900.00 244,400.00 37,700.00 282,100.00
Sub Total Lantai Basement 8,925,200 1,491,600 10,416,800
F.2 Lantai Dasar

1 Pengkabelan unit AC & Fan dari P. AC-GF ke masing-masing unit
- NYM 3 x 6 mm² ke IU/OU D.1 m 22.00 30,700.00 2,900.00 675,400.00 63,800.00 739,200.00
- NYM 3 x 6 mm² ke IU/OU D.2 m 35.00 30,700.00 2,900.00 1,074,500.00 101,500.00 1,176,000.00
- NYM 3 x 6 mm² ke IU/OU D.3 m 22.00 30,700.00 2,900.00 675,400.00 63,800.00 739,200.00
- NYM 3 x 6 mm² ke IU/OU D.4 m 14.00 30,700.00 2,900.00 429,800.00 40,600.00 470,400.00
- NYM 3 x 4 mm² ke IU/OU D.5 m 25.00 22,400.00 2,900.00 560,000.00 72,500.00 632,500.00
- NYM 4 x 2.5 mm² ke IU/OU D.6 m 21.00 18,800.00 2,900.00 394,800.00 60,900.00 455,700.00
- NYM 4 x 2.5 mm² ke IU/OU D.7 m 7.00 18,800.00 2,900.00 131,600.00 20,300.00 151,900.00
- NYM 3 x 4 mm² ke IU/OU D.8 m 48.00 22,400.00 2,900.00 1,075,200.00 139,200.00 1,214,400.00
- NYM 3 x 4 mm² ke IU/OU D.9 m 34.00 22,400.00 2,900.00 761,600.00 98,600.00 860,200.00
- NYM 4 x 2.5 mm² ke EF.D.1 m 17.00 18,800.00 2,900.00 319,600.00 49,300.00 368,900.00
- NYM 4 x 2.5 mm² ke EF.D.2 m 20.00 18,800.00 2,900.00 376,000.00 58,000.00 434,000.00
- NYM 4 x 2.5 mm² ke EF.D.3 m 33.00 18,800.00 2,900.00 620,400.00 95,700.00 716,100.00
- NYM 4 x 2.5 mm² ke EF.D.4 m 47.00 18,800.00 2,900.00 883,600.00 136,300.00 1,019,900.00
- NYM 4 x 2.5 mm² ke EF.D.5 m 48.00 18,800.00 2,900.00 902,400.00 139,200.00 1,041,600.00
F.3 Lantai 2
1 Pengkabelan unit AC & Fan dari PP-2 ke masing-masing unit
- NYM 3 x 4 mm² ke IU/OU 2.1 m 84.00 22,400.00 2,900.00 1,881,600.00 243,600.00 2,125,200.00
- NYM 3 x 2.5 mm² ke IU/OU 2.2 m 12.00 13,100.00 2,900.00 157,200.00 34,800.00 192,000.00
- NYM 3 x 2,5 mm² EF.2.1 m 60.00 13,100.00 2,900.00 786,000.00 174,000.00 960,000.00
- NYM 3 x 2,5 mm² EF.2.2 m 58.00 13,100.00 2,900.00 759,800.00 168,200.00 928,000.00
- NYM 3 x 2,5 mm² EF.2.3 m 60.00 13,100.00 2,900.00 786,000.00 174,000.00 960,000.00
- NYM 3 x 2,5 mm² EF.2.4 m 63.00 13,100.00 2,900.00 825,300.00 182,700.00 1,008,000.00
- NYM 3 x 2,5 mm² EF.2.5 m 65.00 13,100.00 2,900.00 851,500.00 188,500.00 1,040,000.00
Sub Total Lantai 2 7,256,400 1,401,000 8,657,400
F.4 Lantai 3
1 Pengkabelan unit Fan dari PP-3 ke masing-masing unit
- NYM 3 x 2,5 mm² ke EF.3.1 m 4.00 13,100.00 2,900.00 52,400.00 11,600.00 64,000.00
- NYM 3 x 2,5 mm² ke EF.3.2 m 29.00 13,100.00 2,900.00 379,900.00 84,100.00 464,000.00
- NYM 3 x 2,5 mm² ke EF.3.3 m 37.00 13,100.00 2,900.00 484,700.00 107,300.00 592,000.00
2 Material bantu dan aksesories ls 1.00 183,100.00 41,000.00 183,100.00 41,000.00 224,100.00
Sub Total Lantai 3 1,100,100 244,000 1,344,100
F.5 Lantai 4 S/D 13

1 Pengkabelan unit Fan dari PP- 4 ke masing-masing unit
- NYM 3 x 2,5 mm² ke EF.4.1 m 40.00 13,100.00 2,900.00 524,000.00 116,000.00 640,000.00
2 Material bantu dan aksesories lot 1.00 104,500.00 23,400.00 104,500.00 23,400.00 127,900.00
Sub Total Lantai 4 628,500 139,400 767,900

F.6 Lantai Atap
1 Pengkabelan unit Fan dari P.LIFT PASSENGER ke masing-masing unit
- NYM 3 x 4 mm² ke IU/OU D.1 m 12.00 22,400.00 2,900.00 268,800.00 34,800.00 303,600.00
- NYM 3 x 4 mm² ke IU/OU D.2 m 12.00 22,400.00 2,900.00 268,800.00 34,800.00 303,600.00
2 Pengkabelan unit Fan dari P.LIFT SERVICE ke masing-masing unit

- FRC 4 X 1 x 4 mm² ke PF.A.1 m 27.00 79,600.00 5,600.00 2,149,200.00 151,200.00 2,300,400.00
- FRC 4 X 1 x 4 mm² ke PF.A.2 m 52.00 79,600.00 5,600.00 4,139,200.00 291,200.00 4,430,400.00
3 Material bantu dan aksesories lot 1.00 5,824,000.00 ### 5,824,000.00 1,513,900.00 7,337,900.00
TOTAL PEKERJAAN LISTRIK DAN PENGKABELAN 41,219,700 6,671,500 47,891,200
4 Drain AC ( KATAI DASAR DAN LANTAI 2 )

Instalasi pipa drain AC + Armapleks
- dia 20 '' m2 275.00 47,500.00 12,500.00 13,062,500.00 3,437,500.00 16,500,000.00
- dia 15'' m2 792.00 37,500.00 12,500.00 29,700,000.00 9,900,000.00 39,600,000.00
VIII.G Testing Commissioning

Testng Commissioning AC lot 1.00 ### - 4,500,000.00 4,500,000.00
TOTAL TESTING DAN COMMISSIONING - 4,500,000 4,500,000
TOTAL PEKERJAAN TATA UDARA 789,627,300 110,086,240 961,813,540

SUB PEKERJAAN : KOLAM RENANG
HARGA SATUAN TOTAL

NO. JENIS PEKERJAAN SAT. VOL. TOTAL KESELURUHAN
IX PEKERJAAN KOLAM RENANG

IX.A Peralatan Utama
1 Dosing Pump unit 1.00 - - -
- Debit : 14.5 Lpm
- Head : 7 Bar
- Power : 300 KW
2 Sand Filter unit 2.00 17,362,800.00 585,000.00 34,725,600.00 1,170,000.00 35,895,600.00

- Kapasitas : 10.8 m³/ jam
3 Pompa Sirkulasi unit 2.00 12,612,600.00 585,000.00 25,225,200.00 1,170,000.00 26,395,200.00

- Debit : 10.8 m³/ jam
- Head : 20 meter
- Power : 2.2 KW
4 Balancing Tank unit 1.00 skope sipil

- Kapasitas : 6 m³
- Ukuran : 5 x 2 x 0.6 mtr
5 Header, lengkap dengan aksesoris, Flange, Blind Flange :

- dia. 200 mm (panjang 3 mtr) bh 1.00 1,950,000.00 400,000.00 1,950,000.00 400,000.00 2,350,000.00
- dia. 150 mm (panjang 4 mtr) bh 1.00 1,950,000.00 400,000.00 1,950,000.00 400,000.00 2,350,000.00
6 Kabel Toefoor Pump

-NYY 4 x 6 mm mtr 118.00 53,400.00 5,600.00 6,301,200.00 660,800.00 6,962,000.00
TOTAL PERALATAN UTAMA 70,152,000.00 3,800,800.00 73,952,800.00
IX.B Suction Connection

1 Main Drain
- dia. 150 mm bh 1.00 1,638,000.00 87,800.00 1,638,000.00 87,800.00 1,725,800.00
- dia. 100 mm bh 1.00 1,638,000.00 87,800.00 1,638,000.00 87,800.00 1,725,800.00
- dia. 40 mm bh 1.00 1,404,000.00 87,800.00 1,404,000.00 87,800.00 1,491,800.00
2 Pipa PVC Class AW 10 Kg

- dia. 150 mm m 4.00 164,100.00 84,200.00 656,400.00 336,800.00 993,200.00
- dia. 100 mm m 7.00 92,300.00 36,200.00 646,100.00 253,400.00 899,500.00
- dia. 80 mm m 8.00 62,600.00 22,100.00 500,800.00 176,800.00 677,600.00
- dia. 65 mm m 1.00 52,800.00 15,100.00 52,800.00 15,100.00 67,900.00
- dia. 50 mm m 19.00 36,100.00 13,100.00 685,900.00 248,900.00 934,800.00
- dia. 40 mm m 29.00 27,200.00 11,100.00 788,800.00 321,900.00 1,110,700.00
- dia. 32 mm m 31.00 22,100.00 7,600.00 685,100.00 235,600.00 920,700.00
- dia. 20 mm m 8.00 11,100.00 6,500.00 88,800.00 52,000.00 140,800.00
3 Butterfly Valve class 10 K :

- dia. 150 mm bh 1.00 3,238,600.00 175,000.00 3,238,600.00 175,000.00 3,413,600.00
- dia. 100 mm bh 2.00 2,708,100.00 125,000.00 5,416,200.00 250,000.00 5,666,200.00
- dia. 65 mm bh 1.00 1,271,700.00 80,000.00 1,271,700.00 80,000.00 1,351,700.00
- dia. 50 mm bh 11.00 726,400.00 50,000.00 7,990,400.00 550,000.00 8,540,400.00
- dia. 40 mm bh 1.00 370,000.00 50,000.00 370,000.00 50,000.00 420,000.00
- dia. 32 mm bh 2.00 225,000.00 40,000.00 450,000.00 80,000.00 530,000.00
- dia. 15 mm bh 1.00 175,000.00 25,000.00 175,000.00 25,000.00 200,000.00
4 Check Valve 10K

- dia. 50 mm bh 2.00 975,000.00 50,000.00 1,950,000.00 100,000.00 2,050,000.00

- dia. 50 mm bh 4.00 375,000.00 50,000.00 1,500,000.00 200,000.00 1,700,000.00
6 Floating Valve
- dia. 32 mm bh 1.00 1,250,000.00 75,000.00 1,250,000.00 75,000.00 1,325,000.00
7 Pressure Gauge lengkap Gate Valve bh 2.00 186,900.00 35,100.00 373,800.00 70,200.00 444,000.00
8 Foot Valve
- dia. 100 mm bh 1.00 5,250,000.00 150,000.00 5,250,000.00 150,000.00 5,400,000.00
9 Hair Cather bh 4.00 3,150,000.00 175,000.00 12,600,000.00 700,000.00 13,300,000.00
TOTAL SUCTION CONNECTION 50,620,400.00 4,409,100.00 55,029,500.00
IX.C Inlet Connecting

1 Inlet Type Wall
- dia. 32 mm bh 5.00 182,000.00 58,500.00 910,000.00 292,500.00 1,202,500.00
- dia. 20 mm bh 2.00 182,000.00 58,500.00 364,000.00 117,000.00 481,000.00
2 Floor Drain Over Flow

- dia. 100 mm bh 2.00 377,000.00 58,500.00 754,000.00 117,000.00 871,000.00
TOTAL INLET CONNECTING 2,028,000.00 526,500.00 2,554,500.00
IX.D Lain-Lain
1 Control Panel & Pengkabelannya unit 1.00 42,500,000.00 2,500,000.00 42,500,000.00 2,500,000.00 45,000,000.00
2 Exhaust Kap 250 CFM, lengkap dengan pengkabelannya unit 1.00 1,750,000.00 250,000.00 1,750,000.00 250,000.00 2,000,000.00
3 Support-support & Material Bantu lot 1.00 17,500,000.00 4,500,000.00 17,500,000.00 4,500,000.00 22,000,000.00
TOTAL LAIN-LAIN 61,750,000.00 7,250,000.00 69,000,000.00
IX.E Pekerjaan Testing & Commissioning

1 Testing dan commissioning peralatan dan instalasi Kolam Renang lot 1.00 7,000,000.00 - 7,000,000.00 7,000,000.00
TOTAL TESTING & COMMISSIONING - 7,000,000.00 7,000,000.00
TOTAL PEKERJAAN KOLAM RENANG 184,550,400.00 22,986,400.00 207,536,800.00

207,536,800.00
SUB PEKERJAAN : PERIJINAN DAN PEKERJAAN LAIN-LAIN

NO. JENIS PEKERJAAN SAT. VOL.
MATERIAL UPAH MATERIAL UPAH KESELURUHAN
1 Sambung daya baru 690 kVA VA 690,000.00 1,043 719,448,368 719,448,368

1. BP Daya Rp 584.02
2. UJL Daya Rp 226.80
3. SLO Daya Rp 39.69
4. Biaya Gambar dan Jaminan Instalasi Daya Rp 28.35
5. Jasa Teknik Perencanaan Jaringan TM, Setting Rp 17.72
CTPengawasan
6. TR, TM dan
Rp -
7. Biaya Test Commissioning Rp 8.59
8. Biaya Supervisi dan Jasa Pengurusan sampai Rp 137.50
nyala daya
SUB TOTAL PER VA Rp 1,042.68
2 Perijinan Damkar (Hydrant, Sprinkler, dan Fire Alarm) lot 1.00 22,500,000.00 - 22,500,000 22,500,000
tidak termasuk reterbusi equiment (Fixtures)
3 Sambung baru PDAM diameter main line 2" lot 1.00 25,250,000.00 - 25,250,000 25,250,000
Instalasi under ground pipa PPR PN 10, dia. 2" berikut aksessories lot 1.00 11,500,000 8,500,000.00 11,500,000.00 8,500,000 20,000,000
menuju ground tank
4 Pekerjaan Deep Well, termasuk perijinan

1. Biaya pengeboran c/w material yang diperlukan titik 1.00 7,500,000.00 125,000,000.00 7,500,000.00 125,000,000 132,500,000
2. Instalasi pipa under ground PPR PN 10 dia. 2" menuju ground tank lot 1.00 9,500,000 6,500,000.00 9,500,000.00 6,500,000 16,000,000
3. Perijinan ke dinas terkait lot 1.00 - 150,000,000.00 - 150,000,000 150,000,000
5 Biaya Perancangan MEP Meliputi Antarain ; ls 1.00 2,500,000 216,000,000.00 2,500,000.00 216,000,000 218,500,000
1.Gambar DED Mekanikal dan Elektrikal
2.RAB dan BQ
3.RKS dan SPEK
4.Laporan Desain
TOTAL PEKERJAAN PERIJINAN DAN PEKERJAAN LAIN-LAIN 31,000,000 1,273,198,368 1,304,198,368

Rab Mep Burhan

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Mep Burhan

Diunggah oleh

Hak Cipta:

Format Tersedia

PROGRESS PT.

SARI JATI ADHITAMA

JUMLAH 100% 18.051% 22.838% 40.888% 100.000%

PROGRESS 0 S/D MINGGU LALU PERIODE INI S/D PERIODE INI

BEKASI, 16 Januari 2017

NO. BAHAN UPAH TOTAL

13,628,296,115.00 3,443,308,417.69 17,671,766,832.69

Progress Lapangan 2,827,253,200.00

PEKERJAAN PENGAMAN GALIAN

JUMLAH 0.433 0.00% 0.00% 0.00% 0.000 0.000 0.000

PT. SARI JATI ADHITAMA Halaman 3 dari 19

HARGA SATUAN TOTAL

I PEKERJAAN LISTRIK ARUS KUAT

I.A Pekerjaan Tegangan Menengah

TOTAL PEKERAJAAN TEGANGAN MENENGAH 620,954,500 719,685,700 28,794,600 748,480,300

I.B Pekerjaan Panel-panel

Sub Total Lantai Semi Basement ### 14,285,000 596,618,100

B.2 Lantai Ground Floor

Sub Total Lantai Ground Floor 25,655,800 2,632,500 28,288,300

Sub Total Lantai 2 23,989,400 2,281,500 26,270,900

Sub Total Lantai 3 56,765,100 4,446,000 61,211,100

B.4 Lantai 4 S/D 13

Sub Total Lantai 4 S/D 13 248,606,100 25,506,000 274,112,100

B.5 Lantai Atap

Sub Total Lantai Atap 63,735,000 3,802,500 67,537,500

B.6 Material Bantu dan Aksesories

Sub Total Material Bantu dan Aksesories 15,725,000 2,136,200 17,861,200

TOTAL PEKERAJAAN PANEL- PANEL 1,016,809,500 55,089,700 1,071,899,200

I.C Pekerjaan UPS

1 UPS 12,5 KVA P

TOTAL PEKERAJAAN UPS

I.D Pekerjaan KWH Meter

1 KWH Meter 1 pLantai Ground Floor bh 24.00 780,000 18,720,000 - 18,720,000

TOTAL PEKERAJAAN KWH METER 555,975,000 22,136,200 578,111,200

I.E KABEL FEEDER

9 Dari SDP. ATAP :

12 Dari P.LIFT SERVICE :

13 Dari P. KR (KOLAM RENANG) :

14 Dari P. SUMP PIT :

15 Dari P. LIFT PASSANGER :

16 Dari P. Control Emergency 1 :

17 Dari P. Control Emergency 2 :

18 Dari P. Control Emergency 3 :

19 Dari PP. GF (dalam konduit PVC HI)

20 Dari PP. 2 (dalam konduit PVC HI)

21 Dari PP. 3 (dalam konduit PVC HI)

22 Dari PP. 4 (dalam konduit PVC HI)

23 Dari PP. 5, 7, 10, 12 (4 LAN (dalam konduit PVC HI)

24 Dari PP. 6 / 8 / 9 / 11 /13 ( (dalam konduit PVC HI)

electrikal Halaman 4 dari 19

HARGA SATUAN TOTAL

I.F Pekerjaan Kabel Ladder dan Kabel Keranjang (cage)

SUB TOTAL KABEL LADDER 48,128,000 8,756,000 56,884,000

B Kabel Keranjang (cage)

Sub Total Lantai Semi Basement 2,475,000 1,185,000 3,660,000

2 Lantai Ground Floor

Sub Total Lantai Ground Floor 9,448,800 3,024,000 12,472,800

Sub Total Lantai 2 12,590,200 4,020,500 16,610,700

Sub Total Lantai 3 s/d 13 69,991,600 24,865,500 94,857,100

SUB TOTAL KABEL Keranjang (cage) 94,505,600 33,095,000 127,600,600

I.G PEKERJAAN GROUNDING / PENTANAHAN

TOTAL PEKERJAAN PENTANAHAN 68,584,100 29,541,800 98,125,900

I.H PEKERJAAN LAMPU / STOP KONTAK / TITIK NYALA