II PEKERJAAN TANAH
1 Pek. Galian tanah 858.98 m3 Rp 72,000.00 Rp 61,846,560.00
2 Pek. Urugan pasir bawah lantai 85.90 m3 Rp 130,800.00 Rp 11,235,458.40
3 Pek. Urugan tanah kembali 858.98 m3 Rp 56,000.00 Rp 48,102,880.00
Sub Total Rp 121,184,898.40
IV PEKERJAAN BETON
1 Pek Lantai kerja / rabatan 43.75 m3 Rp 500,000.00 Rp 21,875,000.00
2 Pek.Foot Plat 225x225 K300 144.36 m3 Rp 2,500,000.00 Rp 360,895,500.00
3 Pek.Sloof 25/40 k300 21.60 m3 Rp 3,500,000.00 Rp 75,600,000.00
4 Pek. Kolom 50/50 k 300 57.00 m3 Rp 3,500,000.00 Rp 199,500,000.00
5 Pek. Kolom 40/40 k 300 29.44 m3 Rp 3,500,000.00 Rp 103,040,000.00
6 Pek. Kolom 30/30 k 300 11.16 m3 Rp 3,500,000.00 Rp 39,060,000.00
7 Pek. Balok 25/50 k 300 80.44 m3 Rp 3,500,000.00 Rp 281,531,250.00
8 Pek. Balok Anak 20/40 k 300 30.43 m3 Rp 3,500,000.00 Rp 106,498,000.00
9 Pek. Plat Lantai Beton 12cm 122.72 m3 Rp 3,500,000.00 Rp 429,525,600.00
10 Pek. Atap datar + rangka 42.44 m3 Rp 1,250,000.00 Rp 53,052,500.00
Sub Total Rp 1,670,577,850.00
V PEKERJAAN LANTAI
1 Pas. Keramik Granite 60 x 60 1505.72 m2 Rp 225,000.00 Rp 338,787,000.00
2 Pas. Granit 60 x 60 motif kasar lantai kamar Mandi 40.55 m2 Rp 225,000.00 Rp 9,123,750.00
3 Pas. granit dinding 60 x 60 dinding KM 86.60 m2 Rp 225,000.00 Rp 19,485,000.00
Sub Total Rp 367,395,750.00
VI PEKERJAAN PINTU DAN JENDELA
1 Pek. Pintu Single Aluminium 21.00 Set Rp 3,000,000.00 Rp 63,000,000.00
2 Pek. Pintu Double Aluminium 2.00 Set Rp 8,000,000.00 Rp 16,000,000.00
3 Pek. Pintu Geser Aluminium 5.00 Set Rp 15,000,000.00 Rp 75,000,000.00
Sub Total Rp 154,000,000.00
VII PEKERJAAN PLAFOND
1 Pek. Rangka Plafond Hollow 1447.10 m2 Rp 150,000.00 Rp 217,065,000.00
2 Pek.Gypsum 1447.10 m2 Rp 80,000.00 Rp 115,768,000.00
Sub Total Rp 332,833,000.00
IX PEKERJAAN LISTRIK
1 Pek.Titik Instalasi 135.00 Titik Rp 160,000.00 Rp 21,600,000.00
2 Pek.Saklar tunggal 13.00 Buah Rp 50,000.00 Rp 650,000.00
3 Pek.Saklar Ganda 40.00 Buah Rp 50,000.00 Rp 2,000,000.00
4 Pek.Stop Kontak 25.00 Buah Rp 50,000.00 Rp 1,250,000.00
5 Pek.Lampu 110.00 Buah Rp 75,000.00 Rp 8,250,000.00
Sub Total Rp 33,750,000.00
X PEKERJAAN SANITAIR
1 Pek.Pasang Pipa PVC 3" 177.00 m1 Rp 85,000.00 Rp 15,045,000.00
2 Pek.Pasang Pipa PVC 4" 115.00 m1 Rp 93,000.00 Rp 10,695,000.00
3 Pek.Pasang Pipa PVC 3/4" 177.00 m1 Rp 45,000.00 Rp 7,965,000.00
4 Pek.Closed duduk 6.00 Buah Rp 1,750,000.00 Rp 10,500,000.00
6 Pek.Kran Air 3/4"Stainlees 10.00 Buah Rp 165,000.00 Rp 1,650,000.00
7 Pek.Avur Lantai Stainlees 10.00 Buah Rp 75,000.00 Rp 750,000.00
8 Pek.Avur bak 10.00 Buah Rp 50,000.00 Rp 500,000.00
Sub Total Rp 47,105,000.00