I Pekerjaan Persiapan
Bouwplank 25.60 m' Rp 19,777.46 Rp 506,302.95
II Pekerjaan Tanah
Galian Tanah Pagar 8.95 m3 Rp 40,000.00 Rp 358,000.00
Galian Tanah Bangunan Induk 10.54 m3 Rp 40,000.00 Rp 421,400.00
Urugan Tanah Pagar 3.89 m3 Rp 8,450.00 Rp 32,870.50
Urugan Tanah Bangunan Induk 8.90 m3 Rp 8,450.00 Rp 75,162.75
Urugan Pasir Lantai 3.55 m3 Rp 240,500.00 Rp 854,544.60
IV Pekerjaan Beton
Plat setempat utama 1.92 m3 Rp 2,098,633.33 Rp 4,029,376.00
Sloof Pagar 15/20 0.65 m3 Rp 3,079,254.44 Rp 2,013,832.41
Sloof 15/30 1.58 m3 Rp 3,113,963.52 Rp 4,904,492.54
Kolom praktis Pagar 15/15 0.28 m3 Rp 2,906,050.74 Rp 810,788.16
Kolom praktis Bangunan Induk + Gewel 15/15 0.91 m3 Rp 2,906,050.74 Rp 2,644,215.57
Kolom 15/30 2.72 m3 Rp 2,769,434.07 Rp 7,539,784.27
Ringbalk Pagar 15/15 0.32 m3 Rp 2,919,519.07 Rp 945,924.18
Ringbalk Bangunan Induk + Gewel 15/20 1.49 m3 Rp 2,681,556.11 Rp 3,990,155.49
Balok 15/30 1.95 m3 Rp 3,106,463.52 Rp 6,066,923.25
Balok 15/40 0.36 m3 Rp 3,291,683.33 Rp 1,185,006.00
Balok Latei 12/12 0.17 m3 Rp 3,400,482.04 Rp 587,603.30
Plat Beton Rooftop 1.77 m3 Rp 4,689,249.95 Rp 8,299,972.42
Plat Beton Lantai 2 4.34 m3 Rp 4,689,249.95 Rp 20,341,966.30
Kanopi Beton 0.84 m3 Rp 3,818,011.20 Rp 3,193,766.37
Talang Beton 0.25 m3 Rp 3,818,011.20 Rp 971,302.05
Tangga Beton 0.78 m3 Rp 3,836,218.14 Rp 2,992,250.15
Meja Dapur Beton 0.19 m3 Rp 3,818,011.20 Rp 733,058.15
V Pekerjaan Lantai
Granit Ruang Dalam 60x60 46.14 m2 Rp 162,217.60 Rp 7,485,368.93
Granit Teras 60x60 12.00 m2 Rp 162,217.60 Rp 1,946,611.20
Granit Meja Dapur 60x60 3.20 m2 Rp 179,680.00 Rp 574,976.00
Granit Tangga 60x60 9.30 m2 Rp 174,697.60 Rp 1,624,687.68
Keramik Lantai KM 25x25 3.80 m2 Rp 125,446.00 Rp 476,694.80
Keramik Dinding KM 40x25 21.12 m2 Rp 144,410.00 Rp 3,049,939.20
List Granit 10x60 5.80 m2 Rp 162,217.60 Rp 941,186.52
IX Pekerjaan Sanitair
Tangki Air Kapasitas 500 Liter 1.00 unit Rp 1,192,500.00 Rp 1,192,500.00
PVC Ø 1/2" ex. Maspion 47.60 m' Rp 9,112.50 Rp 433,755.00
Pipa Air Panas 1/2" 4.00 m' Rp 27,000.00 Rp 108,000.00
PVC Ø 3" ex. Maspion 22.83 m' Rp 29,612.50 Rp 676,053.38
PVC Ø 4" ex. Maspion 15.27 m' Rp 48,612.50 Rp 742,312.88
Closet duduk (Putih) ex. Toto 2.00 unit Rp 1,377,500.00 Rp 2,755,000.00
Kitchen zink + Kran ex. Metalco 1.00 unit Rp 312,500.00 Rp 312,500.00
Avour lantai 2.00 bh Rp 70,000.00 Rp 140,000.00
Shower Double 2.00 bh Rp 511,500.00 Rp 1,023,000.00
Kran air 1.00 bh Rp 45,500.00 Rp 45,500.00
Pemasangan Keni 1/2" 12.00 bh Rp 6,112.50 Rp 73,350.00
Pemasangan Keni 3" 8.00 bh Rp 15,112.50 Rp 120,900.00
Pemasangan Keni 4" 5.00 bh Rp 19,112.50 Rp 95,562.50
Pemasangan Keni Drat 1/2" 6.00 bh Rp 10,112.50 Rp 60,675.00
Pemasangan Tee 1/2" 4.00 bh Rp 8,112.50 Rp 32,450.00
Pemasangan Tee 3" 2.00 bh Rp 17,112.50 Rp 34,225.00
Pemasangan Tee 4" 1.00 bh Rp 22,112.50 Rp 22,112.50
Doubel Nevel 2.00 bh Rp 18,250.00 Rp 36,500.00
X Pekerjaan Septictank
Galian Tanah 5.28 m3 Rp 40,000.00 Rp 211,200.00
Pasangan bata trassram 1 : 3 11.52 m2 Rp 120,679.50 Rp 1,390,227.84
Plesteran dinding trassram 1 : 3 11.52 m2 Rp 30,275.00 Rp 348,768.00
Cor Dak Beton Penutup Septictank 0.24 m3 Rp 2,720,410.24 Rp 652,898.46
XI Pekerjaan Listrik
Instalasi Lampu & Saklar 13.00 titik Rp 143,275.00 Rp 1,862,575.00
Instalasi Stop Kontak 9.00 titik Rp 121,775.00 Rp 1,095,975.00
Instalasi Outlet TV 1.00 titik Rp 121,775.00 Rp 121,775.00
Instalasi Lampu Taman 1.00 titik Rp 299,633.33 Rp 299,633.33
Instalasi MCB 2.00 titik Rp 221,775.00 Rp 443,550.00
XII Lain-lain
Pek. Taman Rumput Depan & Belakang 32.93 m2 Rp 48,200.00 Rp 1,587,226.00
Railing Tangga 6.25 m' Rp 425,000.00 Rp 2,656,250.00
Railing Balkon (Depan + Belakang) 6.00 m' Rp 425,000.00 Rp 2,550,000.00
Tangga Besi + Railling 5.55 m' Rp 1,400,000.00 Rp 7,770,000.00
Carport 19.50 m2 Rp 100,570.00 Rp 1,961,115.00
Pekerjaan Andang Tipe Kecil 1.00 unit Rp 1,112,500.00 Rp 1,112,500.00