Anda di halaman 1dari 95

RENCANA ANGGARAN DAN BIAYA

PEKERJAAN : Penambahan Fasilitas Ruang Kalibrasi Warehouse


LOKASI : Werehouse Bengkok
TAHUN : 2019

HARGA
No. JENIS PEKERJAAN Kode Volume Sat. JUMLAH (Rp)
Satuan (Rp) Total (Rp)
1 2 3 4 5 6 7 8
I PEKERJAAN RUANG STAFF WEREHOUSE
1 Pekerjaan Pemasangan partisi double gypsum board 5mm Tinggi 3m Dihitung 71.60 m2 97,233.75 6,961,936.50
Rangka hollow Galvalum
2 Pekerjaan Pemasangan Plafond Dihitung 39.00 m2 40,370.85 1,574,463.15
3 Pekerjaan Pemasangan Sekat Dihitung 13.75 m2 97,233.75 1,336,964.06
4 Pekerjaan Pemasangan dan pengadaan Jendela Dihitung 1.80 m2 800,000.00 1,440,000.00
5 Pekerjaan Pemasangan dan pengadaan Pintu Dihitung 1.60 m2 800,000.00 1,280,000.00
6 Pekerjaan Pengecatan Dihitung 144.45 m2 25,044.75 3,617,714.14 Rp 18,485,302.35
II LAIN-LAIN
1 Pemasangan Saklar Ganda Dihitung 2.00 Titik 25,000.00 50,000.00
2 Pemasangan Stop Kontak Dihitung 2.00 Titik 25,000.00 50,000.00
3 Pemasangan Fitting Lampu Dihitung 4.00 Titik 20,000.00 80,000.00
4 Pemasangan Lampu LED Dihitung 4.00 Titik 40,000.00 160,000.00
5 Pemasangan Instalasi Listrik Dihitung 50.00 m1 5,000.00 250,000.00
6 Penyambungan Jaringan Listrik Taksir 10.00 m1 10,000.00 100,000.00
7 Pemasangan Air Conditioner 1PK Taksir 1.00 Titik 2,700,000.00 2,700,000.00 Rp 3,390,000.00

Total Pembangunan Rp 21,875,302.35


Dibulatkan Rp 21,870,000.00

Terbilang : ………..

Keterangan :
Nama Mandor : Jumari
Alamat : Desa Tubanan Kecamatan Kembang Kabupaten Jepara
Dibuat Disetujui
QS Team Project Manager

Uci Lidiana John M. Lumbandradja


No. AHSP URAIAN PEKERJAAN KODE SAT. KOEF

IX A.4.5.1 HARGA SATUAN PEKERJAAN LANGIT-LANGIT


1 A.4.5.1.1 Pemasangan Langit-langit Asbes (1,00x1,00) m, tebal 4 mm, 5 mm & 6 mm

A Tenaga
Pekerja L.01 OH 0.030
Tukang Kayu L.02 OH 0.070

Kepala Tukang L.03 OH 0.007


Mandor L.04 OH 0.004

B Bahan
Plat Asbes Lbr 1.100

Paku Kg 0.010

C PERALATAN
D Jumlah A + B + C
E Overhead & Profit 12.5%

F Harga Satuan Pekerjaan (D+E)


Overhead & Profit (contoh 15%)

2 A.4.5.1.5 Memasang Langit-langit Tripleks Uk (120x240) cm, T 4 mm


A Tenaga
Pekerja L.01 OH 0.100

Tukang Kayu L.02 OH 0.100


Kepala Tukang L.03 OH 0.010

Mandor L.04 OH 0.005

B Bahan

Tripleks (4 mm) Lbr 0.375


Paku Tripleks Kg 0.030
C PERALATAN

D Jumlah A + B + C
E Overhead & Profit 12.5%

F Harga Satuan Pekerjaan (D+E)

3 A.4.5.1.6 Memasang Langit-langit Lambriziring Kayu Jati, tebal 6 mm

A Tenaga
Pekerja L.01 OH 0.800
Tukang Kayu L.02 OH 0.800

Kepala Tukang L.03 OH 0.080


Mandor L.04 OH 0.040

B Bahan
Kayu Jati,Papan m3 0.015

Paku Kg 0.010

C PERALATAN
D Jumlah A + B + C
E Overhead & Profit 12.5%

F Harga Satuan Pekerjaan (D+E)

4 A.4.5.1.7 Memasang Langit-langit Gypsum Board, Uk (120x240) tebal 9 mm


A Tenaga
Pekerja L.01 OH 0.100

Tukang Kayu L.02 OH 0.050


Kepala Tukang L.03 OH 0.005

Mandor L.04 OH 0.005

B Bahan

Gypsum Board Lbr 0.364


Paku Sekrup Kg 0.110
C PERALATAN
D Jumlah A + B + C
E Overhead & Profit 12.5%

F Harga Satuan Pekerjaan (D+E)

5 A.4.5.1.8 Memasang Langit-langit Kalsiboard, Uk (120x240) tebal 3,5 mm


A Tenaga
Pekerja L.01 OH 0.100
Tukang Kayu L.02 OH 0.050
Kepala Tukang L.03 OH 0.005
Mandor L.04 OH 0.005

B Bahan
Kalsiboard Lbr 0.364
Paku Sekrup Kg 0.110

C PERALATAN
D Jumlah A + B + C
E Overhead & Profit 12.5%

F Harga Satuan Pekerjaan (D+E)

6 A.4.5.1.10 List Langit-Langit Kayu Profil


A Tenaga
Pekerja L.01 OH 0.050
Tukang Kayu L.02 OH 0.050
Kepala Tukang L.03 OH 0.005
Mandor L.04 OH 0.003

B Bahan
List Kayu Profil m1 1.050
Paku Kg 0.010
C PERALATAN
D Jumlah A + B + C
E Overhead & Profit 12.5%
F Harga Satuan Pekerjaan (D+E)
HARGA
JUMLAH HARGA
SATUAN
Rp Rp

65,000.00 1,950.00
75,000.00 5,250.00

80,000.00 560.00
80,000.00 320.00

8,080.00

25,700.00 28,270.00

12,800.00 128.00
28,398.00

36,478.00
4,559.75

41,037.75

65,000.00 6,500.00

75,000.00 7,500.00
80,000.00 800.00

80,000.00 400.00
15,200.00

58,000.00 21,750.00
12,800.00 384.00

22,134.00
37,334.00
4,666.75
42,000.75

65,000.00 52,000.00
75,000.00 60,000.00

80,000.00 6,400.00
80,000.00 3,200.00

121,600.00

16,875,000.00 253,125.00

12,800.00 128.00
253,253.00

374,853.00
46,856.63

421,709.63

65,000.00 6,500.00

75,000.00 3,750.00
80,000.00 400.00

80,000.00 400.00
11,050.00

64,300.00 23,405.20
13,000.00 1,430.00
24,835.20

35,885.20
4,485.65

40,370.85

65,000.00 6,500.00
75,000.00 3,750.00
80,000.00 400.00
80,000.00 400.00
11,050.00

53,400.00 19,437.60
4,500.00 495.00
19,932.60

30,982.60
3,872.83
34,855.43

65,000.00 3,250.00
75,000.00 3,750.00
80,000.00 400.00
80,000.00 240.00
7,640.00

3,900.00 4,095.00
12,800.00 128.00
4,223.00
11,863.00
1,482.88
13,345.88
No. AHSP URAIAN PEKERJAAN KODE SAT. KOEF

4 A.4.5.1.7 Memasang Langit-langit Gypsum Board, Uk (120x240) tebal 9 mm

A Tenaga
Pekerja L.01 OH 0.100
Tukang Kayu L.02 OH 0.050

Kepala Tukang L.03 OH 0.005


Mandor L.04 OH 0.005

B Bahan
Gypsum Board Lbr 0.700

Rangka Hollow m 0.600

C PERALATAN
D Jumlah A + B + C
E Overhead & Profit 12.5%

F Harga Satuan Pekerjaan (D+E)


HARGA
JUMLAH HARGA
SATUAN
Rp Rp

65,000.00 6,500.00
75,000.00 3,750.00

80,000.00 400.00
80,000.00 400.00

11,050.00

98,000.00 68,600.00

11,300.00 6,780.00
75,380.00

86,430.00
10,803.75

97,233.75
p L T L Pintu L Jendela
Pemasangan Dinding Kalsiboard 6 6.5 3 2 1.6 1.8
Pekerjaan Skat 5.5 2.5
Pekerjaan Plafond 6 6.5
Pekerjaan Pemasangan Pintu
Pekerjaan Pengecetan 6 6.5 3 1.6 1.8
Sub Total Grand Total
71.6
13.75
39

130.7 144.45
DAFTAR UPAH TENAGA KERJA
KABUPATEN JEPARA TAHUN 2016

NO. JENIS BAHAN SATUAN HARGA SATUAN


(Rp)

1 Pekerja Hr 95,000

2 Mandor Hr 110,000

4 Tukang kayu Hr 105,000

5 Kep. tk. kayu Hr 110,000

6 Tukang batu Hr 105,000

7 Kep. tk. batu Hr 110,000

8 Tukang besi Hr 105,000

9 Kep. tk. besi Hr 110,000

10 T u k a n g c a t Hr 105,000

11 K e p . t k . c a t Hr 110,000

13 T u k a n g g a l i Hr 105,000

Jepara, Februari 2016

KEPALA DINAS CIPTA KARYA TATA RUANG DAN KEBERSIHAN

KABUPATEN JEPARA

Ir. ASHAR EKANTO


NIP. 19620921 199503 1 001
RJA
2016

KET.

65,000 30000
80,000

75,000

80,000

75,000

80,000

75,000

80,000

75,000

80,000

75,000

ebruari 2016

ATA RUANG DAN KEBERSIHAN

EN JEPARA

199503 1 001
DAFTAR HARGA SEWA PERALATAN
KABUPATEN JEPARA TAHUN 2015
HARGA SEWA
NO. PERALATAN SATUAN ALAT KET.
(Rp)

1 Dump Truck 3 ton Jam 71,500


2 Truk Tanki Air Jam 82,500
3 Truk Bak Terbuka hr 250,000
4 Bulldozer Jam 236,500
5 Motor Grader Jam 236,500
6 Wheel Loader Jam 192,500
7 Excavator Jam 275,000
8 Handle Crane 2 T hr 210,000
9 Trailler Jam 225,000
10 Mesin Gilas 3 roda 6 - 10 ton Jam 44,000
11 Mesin Gilas Roda Karet 8 - 10 ton Jam 57,700
12 Vibratory Roller Jam 170,500
13 Vibro roller 1 ton Jam 30,200
14 Water Pump Jam 20,000
15 Asphalt Sprayer Jam 50,000
16 Pick Up Jam 50,000
17 Asphalt Finisher Jam 550,000
18 Concrete Vibrator Jam 50,000
19 Compressor Jam 125,000
20 Concrete Mixer Jam 75,000
21 Stamper Jam 40,000
22 Genset Jam 180,000
23 Alat Pengecat Marka Jam 80,000
24 Molen hr 250,000
DAFTAR HARGA SATUAN BAHAN BANGUNAN
KABUPATEN JEPARA TAHUN 2016

HARGA
BAHAN
NO. J E N I S B A H A N SATUAN
(Rp)

I. B A H A N DASAR
1 BATU KALI
Pecah 15/20 m3 149,400
Pecah 5/7 m3 191,900
Pecah 3/5 m3 191,900
2 KERIKIL Timbun/Sirtu m3 106,100
Beton/Ciping 0,5/1 m3 189,400
Beton ,1/2 m3 217,100
Beton ,2/3 m3 215,900
Abu batu m3 172,700
AGREGAT (ANALISA SARINGAN)
Agr.Base Kelas A m3 173,000
Agr.Base Kelas B m3 167,800
Lolos screen2 ukuran ( 0 - 5) m3 178,300
Lolos screen2 ukuran ( 5 - 9,5) m3 157,800
Lolos screen2 ukuran ( 9.5 - 19,0) m3 141,400
3 BATU BATA Kudus bh 760
Kalipucang/Clering bh 530
4 PASIR Urug m3 82,000
Pasang lokal m3 177,400
Beton/Muntilan m3 385,000
5 TANAH Padas m3 60,600
Liat/tanah merah m3 45,400
6 KAPUR Pasang m3 402,800
Semen Merah m3 172,500
7 PORTLAND CEMENT
Semen PC kg 1,410
Semen Putih kg 2,180
Semen warna kg 12,000

II. B A H A N PENUTUP ATAP


1 GENTENG BETON Genteng Beton Warna standard bh 6,000
Kerpus Beton Warna Standard bh 13,500
2 GENTENG TANAH LIAT
Jatiwangi kecil tak berwarna bh 3,130
Jatiwangi besar tak berwarna bh 6,000
Genteng Pres Lokal bh 1,130
Nok kerpus Jatiwangi bh 13,500
Nok kerpus Lokal bh 5,600

3 ASBES GELOMBANG
Asbes Gelombang Besar bh 83,000
Asbes Gelombang Kecil bh 36,200
NOK Jabes nok bh 28,000
. Stel Asbes bh 30,000

4 ASBES PLAT
. 100cm X 100 cm X 4 mm bh 25,700

5 FIBRE GLASS (JABES)


Fiber Glass Plat bh 29,800
Fiber Glass Gelombang bh 51,600
6 SENG PLAT
BJLS 0,18 lebar 55 cm m' 20,300
BJLS 0,28 lebar 55 cm m' 28,000
7 SENG GELOMBANG
BJLS 0,20 panjang 180 cm lbr 40,700
III . B A H A N K A Y U
1 JATI m3 16,875,000
2 KAMPER m3 8,116,300
3 KRUING m3 6,582,500
4 MERANTI m3 4,500,000
5 SENGON/HUTAN m3 2,750,000
6 BENGKIRAI m3 8,946,200
7 KAYU KELAPA/GLUGU m3 3,464,400
8 DOLKEN
Kayu cetakan/Randu m3 945,300
Kayu bakar m3 403,500
Bambu bt 13,500
9 UKIRAN
Gebyok m2 5,500,000
Kleweran m1 1,250,000
Kleweran Ukiran + Bingkai m1 2,000,000
IV . BAHAN PENUTUP DINDING / LANTAI
1 UBIN (TEGEL BIASA)
PC polos 30 X 30 cm bh 3,400
20 X 20 cm bh 1,500
PC warna 30 X 30 cm bh 3,700
20 X 20 cm bh 1,900
Teraso 30 X 30 cm bh 3,800

2 KERAMIK 40 X 40 cm warna bh 8,300


40 X 40 cm putih bh 7,800
30 X 30 cm warna bh 4,100
30 X 30 cm putih bh 3,800
20 X 20 cm bh 2,000
20 X 25 cm bh 2,700
3 Parquet Jati m2 210,000
4 Batu Paras/alam m2 105,000
5 Batu Tempel Hitam m2 111,600
6 GRANITO 40 x 40 cm bh 32,800

60 x 60 cm bh 55,800
V.BAHAN CETAK
1 BUIS BETON
Ø 20 cm - 100 cm bh 56,100
Ø 30 cm - 100 cm bh 81,100
Ø 60 cm - 100 cm bh 179,100
Ø 80 cm - 100 cm bh 275,000
Ø 100 cm - 100 cm bh 383,300
U 15 cm - 100 cm bh 38,700
U 20 cm - 100 cm bh 46,200
U 30 cm - 100 cm bh 60,000

2 LUBANG ANGIN (ROSTER)


Roster Tanah Merah bh 3,800
Roster Beton bh 10,500
Roster Kayu bh 18,400

VI . B A H A N B E S I
1 BESI BETON besi beton polos/Ulir kg 8,700
besi beton prestress kg 16,000

2 BESI PLAT Besi Strip kg 20,200

3 BESI PROFIL Besi Profil kg 14,000

4 JARING - JARING BAJA


Kawat Bronjong/wiremesh kg 17,000
5 BESI SIKU L
L 50 X 50 X 5 m' 35,800
6 KAWAT - Ikat beton/bendrat kg 15,300
- Kawat Kasa m2 21,800
- Saringan pasir m2 15,000
- Kawat bronjong kg 17,300

VII . B A H A N P I P A
1 Pipa PVC AW
Pipa PVC DN 20 ( ½" ) AW m' 5,400
Pipa PVC DN 25 ( ¾" ) AW m' 6,900
Pipa PVC DN 32 ( 1" ) AW m' 8,700
Pipa PVC DN 40 ( 1½" ) AW m' 13,700
Pipa PVC DN 63 ( 2" ) AW m' 20,000
Pipa PVC DN 90 ( 3" ) AW m' 38,700
Pipa PVC DN 110 ( 4" ) AW m' 59,100
Pipa PVC DN 160 ( 6" ) AW m' 109,900
Pipa PVC DN 200 ( 8" ) AW m' 173,700
Pipa PVC DN 250 ( 10" ) AW m' 350,000

VIII . B A H A N L A N G I T - L A N G I T
1 List Kayu Profil m' 3,900
2 SOFT BOARD-uk: 4'X 8'
Gypsum tebal 9 mm lbr 64,300
Liat Gypsum m' 25,000
3 PLY WOOD
Teak wood
. 90 X 210 X 4 mm lbr 80,000
Tripleks
. 120 X 240 X 3 mm lbr 47,500
. 120 X 240 X 4 mm lbr 58,000
. 120 X 240 X 6 mm lbr 71,300
. 120 X 240 X 9 mm lbr 105,400
Multipleks
. 120 X 240 X 9 mm lbr 102,000
4 KalsiBoard
. 120 X 240 X 3,5 mm lbr 53,400
. 120 X 240 X 4,5 mm lbr 61,300
5 Formika ukuran pintu lbr 58,000

IX . B A H A N F I N I S H I N G
1 KAYU
Menie kg 29,000
Dempul plamur kg 32,800
Ambril/amplas lbr 6,400
Cat dasar kg 33,500
cat kayu kg 51,700
Kuas bh 13,200
Sirlak ons 16,900
Spiritus ltr 12,000
Vernish ltr 27,900

2 TEMBOK
Kalkarium kg 6,900
Kapur sirih kg 6,600
Plamur kg 17,500
Undercoat/cat dasar kg 19,000
Cat Tembok Decolite kg 20,200
Mowilex Dalam Ruangan kg 54,500
Mowilex Luar Ruangan kg 83,600

3 BESI
Menie kg 30,600
Cat besi kg 57,600
Minyak cat/Afduner ltr 20,000
Residu (teer/aspal) drum 68,000
Fibre glass (tanki air)
kapasitas 550 liter. bh 855,700
kapasitas 1100 liter. bh 1,506,400
Lem Aica Aibon kg 35,000

X.BAHAN KACA
1 POLOS 3 mm m2 71,200
5 mm m2 85,000
8 mm m3 140,000

XI . BAHAN INSTALASI LISTRIK


Stop kontak Broco bh 15,200
Saklar tunggal Broco bh 14,200
Saklar ganda Broco bh 17,000

XII . ALAT - ALAT PENGUNCI & PENGGANTUNG


1 KUNCI TANAM
Biasa 2 X slag bh 77,200
Kamar mandi 1 X slag bh 46,400

2 ENGSEL DAN GERENDEL


Engsel Angin bh 19,800
Engsel Jendela bh 18,500
Engsel Pintu kuningan bh 26,100
Espagnoled - bh 32,000
Grendel biasa bh 8,900
Kait Angin bh 6,900
Door Stop bh 35,000
Door Closer bh 118,400

XIII . BAHAN SANITAIR


1 KLOSET DUDUK bh 1,192,800
2 KLOSET JONGKOK bh 137,600
3 WASTAFEL GANTUNG BULAT bh 355,700
4 TEMPAT SABUN TANAM bh 41,200
5 URINOIR bh 367,500
6 BAK MANDI FIBER bh 280,000
7 BAK CUCI PIRING STAINLES bh 176,100

8 LAIN - LAIN
Kran Air bh 25,700
Seal tape bh 4,100
Floor drain bh 23,100
Water drain bh 60,000
XIV . ALAT PENGIKAT KAYU
1 PAKU - ukuran 1" s/d 5" kg 12,800
2 PAKU - sekrup kg 13,000
3 PAKU - sekrup fizzer bh 1,600
4 PAKU - sumbat / kait kg 7,500
5 MUR BAUT (kuda-kuda) kg 16,000
6 ANGKUR BAUT bh 14,000
7 LEM KAYU bh 12,800
8 Tali Ijuk kg 23,600

X V . PAVING BLOCK
1 Blok pafing tebal 6 cm lokal m2 55,300
2 Blok pafing tebal 8 cm lokal m2 75,000
3 Blok pafing warna tebal 6 cm lokal m2 51,000
4 Blok pafing warna tebal 8 cm lokal m2 57,500
5 Blok pafing blok tebal 6 cm K.225 Holand m2 85,000
Blok pafing blok tebal 6 cm K.225 Hexagonal m2 87,000
6 Blok pafing blok tebal 8 cm K.300 Holland m2 125,000
Blok pafing blok tebal 8 cm K.300 Unipave/Hexagonal m2 127,000
Blok pafing blok tebal 8 cm K.300 Grassblock m2 140,000
7 Blok pafing blok tebal 8 cm K.400 Holland m2 140,000
Blok pafing blok tebal 8 cm K.400 Unipave/Hexagonal m2 142,000
8 KANSTEEN 15/20x30x50 bh 50,000
9 BATACO bh 4,500
10 Glass blox bh 22,600
XVI. L A I N - L A I N
1 Rel Pintu dorong bh 216,200
2 Naco per Daun bh 11,500
3 Rolling door Besi m2 350,000
4 Rolling door Almunium m2 364,000
5 Awning Almunium m2 190,000
6 Profil Alumunium m' 103,200
7 Alumunium strip m' 34,300
8 Besi Hollow 40x40x2 m' 11,300
9 ASPAL.
Aspal Ex Pertamina kg 13,500
10 K A C A
Cermin tebal 5 mm m2 170,000

11 PAGAR BRC. Pagar BRC 90 A2 /lb 198,300


Pagar BRC 120 A2 /lb 272,500
12 LAIN-LAIN
Minyak Beton & bekisting ltr 10,000
Pintu Lipat Besi m2 434,000
Sealent tube 22,500
Soda api kg 23,200
Sabun kg 8,000
Air ltr 20
Premium ltr 7,050
Minyak Tanah/Kerosen ltr 13,500
Vynil 30x30 cm bh 6,500

XVII. INSTALASI AIR BERSIH PERDESAAN/PERKOTAAN


1 " Pipa PVC "SII, S 10
Diameter nominal 1/2" m' 3,400
Diameter nominal 3/4" m' 5,000
Diameter nominal 1" m' 8,450
Diameter nominal 1 1/2" m' 19,100
2 " Pipa PVC "SII, S 12.5
Diameter nominal 2" m' 24,350
Diameter nominal 3" m' 50,900
Diameter nominal 4" m' 73,900
3 " Pipa Galvanis " medium
Diameter nominal 1/2" m' 19,900
Diameter nominal 3/4" m' 26,000
Diameter nominal 1" m' 40,000
Diameter nominal 1 1/2" m' 60,100
Diameter nominal 2" m' 80,100
Diameter nominal 3" m' 130,200
Diameter nominal 4" m' 190,300
Diameter nominal 6" m' 310,500
4 " Pipa HDPE " SDR 11(PN16)
Diameter nominal OD 40mm m' 20,400
Diameter nominal OD 50mm m' 31,650
Diameter nominal OD 63mm m' 50,050
Diameter nominal OD 75mm m' 69,900
Diameter nominal OD 90mm m' 101,300
5 " Stop valve "
Diameter nominal 3/4" Bh 35,100
Diameter nominal 1" Bh 58,500
Diameter nominal 1 1/2" Bh 101,600
Diameter nominal 2" Bh 171,900
6 " Gate valve "
Diameter nominal 3" Bh 445,400
Diameter nominal 4" Bh 570,400
Diameter nominal 6" Bh 1,015,100
7 " Reduser " SC/SC
Diameter nominal 160 x 110 mm Bh 164,200
Diameter nominal 110 x 90 mm Bh 76,200
Diameter nominal 63 x 50 mm Bh 26,050
Diameter nominal 50 x 40 mm Bh 10,850
Diameter nominal 40 x 25 mm Bh 8,150
Diameter nominal 25 x 20 mm Bh 3,050
8 " Tee all socket " PVC
Diameter nominal 100 x 100 mm Bh 179,100
Diameter nominal 75 x 75 mm Bh 110,800
Diameter nominal 50 x 50 mm Bh 18,050
Diameter nominal 40 x 40 mm Bh 10,500
Diameter nominal 25 x 25 mm Bh 3,850
9 " Bend all socket " PVC
Diameter nominal 75 mm RRJ Bh 36,500
Diameter nominal 50 mm RRJ Bh 27,000
Diameter nominal 40 mm Bh 5,400
Diameter nominal 25 mm Bh 3,400
Diameter nominal 20 mm Bh 2,100
10 " Bend all socket " GI
Diameter nominal 2" Bh 10,400
Diameter nominal 1 1/2" Bh 8,300
Diameter nominal 1" Bh 5,400
Diameter nominal 3/4" Bh 3,100
11 " Clamp sadle " GI
Diameter nominal 3" x 3/4" Bh 23,400
Diameter nominal 2" x 3/4" Bh 15,600
Diameter nominal 1 1/2" x 3/4" Bh 12,400
Diameter nominal 1" x 3/4" Bh 12,400
12 " Valve socket " PVC
Diameter nominal 50 mm Bh 23,550
Diameter nominal 40 mm Bh 13,400
Diameter nominal 25 mm Bh 8,700
Diameter nominal 20 mm Bh 8,050
13 " Flange socket " PVC
Diameter nominal 50 mm Bh 143,200
Diameter nominal 63 mm Bh 179,400
Diameter nominal 110 mm Bh 448,400
Diameter nominal 160 mm Bh 691,200
14 " Faucet socket " PVC
Diameter nominal 50 mm Bh 47,850
Diameter nominal 40 mm Bh 35,750
Diameter nominal 25 mm Bh 20,050
Diameter nominal 20 mm Bh 15,900
15 " D o f " PVC
Diameter nominal 100 mm Bh 24,300
Diameter nominal 75 mm Bh 14,200
Diameter nominal 50 mm Bh 12,250
Diameter nominal 40 mm Bh 8,050
Diameter nominal 25 mm Bh 4,050
Diameter nominal 20 mm Bh 3,050
16 " Water meter "
Diameter nominal 3" Bh 1,218,500
Diameter nominal 2" Bh 927,800
Diameter nominal 1" Bh 345,300
Diameter nominal 1/2" Bh 108,100
17 " Chek valve "
Diameter nominal 3" Bh 473,300
Diameter nominal 4" Bh 609,300
Diameter nominal 6" Bh 1,048,800
18 " Bend all flange " CI - 45'
Diameter nominal 3" Bh 89,700
Diameter nominal 4" Bh 124,100
Diameter nominal 6" Bh 199,900
19 " Air valve " CI
Diameter nominal 1" Bh 115,100
Diameter nominal 3/4" Bh 108,100
20 " Stred boox "
Diameter nominal 3" Bh 25,200
Diameter nominal 4" Bh 30,600
21 "Accessories"
Float Valve 2" Bh 950,000
Doble neple GI dia 3/4" Bh 1,800
Tee all socket GI dia 3/4" Bh 4,600
Valve socket GI dia 3/4" Bh 2,600
Kran stainless steel Bh 18,600
Verlop ring 1 " x 3/4" Bh 8,300
Sock GIP dia 1" Bh 3,300
Sock GIP dia 3/4" Bh 2,600
Tee faucet dia 20 mm PVC Bh 5,400
Bend faucet dia 20 mm PVC Bh 3,400
Submersible pump 5.5 KW/1 Phase Unit 29,508,000
Submersible pump 11 KW/3 Phase Unit 53,655,900
Panel submersible pump 5.5 KW Unit 2,864,600
Panel submersible pump 11 KW Unit 4,688,400
Submersible pump 2.2 KW/1 Phase Unit 22,325,600
Panel submersible pump 2.2 KW Unit 2,232,600
Bend all sock GIP diameter 3" Bh 21,400
Tee all sock GIP diameter 3" Bh 17,900
Pasang tangga bahan pipa GIP dn 1" Bh 198,500
Tutup man hole & tutup pengaman lengkap 3 mm Unit 297,700
Speed Kran DN 20 mm Bh 18,600
Gate Valev DN 50 mm Bh 168,700
Flends diameter 150 mm Bh 99,200
Pelurus / Centering tiap 30 mm set 36,000
Reduser DN 100 x 150 mm set 509,300
Filter Grevel m3 180,000
Grouting m 480,300
Tangki fiberglas kapasitas 1 m3 m' 3,959,100
Tangki fiberglas kapasitas 2 m3 m' 4,688,400
22 "Pembuatan Sumur Produksi"
Solar ltr 5,900
Olie ltr 35,300
Bentonite kg 11,400
Veet/grease kg 33,100
Gravel pack m3 173,900
Kawat las btg 900
Pipa jambang diameter 8" ( GI) m' 578,400
Pipa jambang diameter 6" (GI) m' 323,200
Pipa buta diamter 6" ( GI ) m' 310,000
Pipa buta diamter 4" (GI ) m' 283,500
Pipa saringan stainless steel diameter 6" m' 1,719,900
Pipa saringan stainless steel diameter 4" m' 1,181,300

Jepara, Februari 2016

KEPALA DINAS CIPTA KARYA TATA RUANG DAN KEBERSIHAN


KABUPATEN JEPARA

Ir. ASHAR EKANTO


NIP. 19620921 199503 1 001
GUNAN
16

KETERANGAN
(5,800)
G DAN KEBERSIHAN
XV

1 S-005 1 m'
S-005.a 0.600 m3
S-005.b 0.400 m3
S-005.c 0.300 m3
S-005.d 0.200 m3
S-005.e 0.150 m3
S-005.f 0.100 m3

2 S-010 1 m'
S-010.a 0.700 m3
S-010.b 0.400 m3
S-010.c 0.300 m3
S-010.d 0.200 m3
S-010.e 0.150 m3
S-010.f 0.100 m3

3 S-012 1 m'
S-012.a 0.1500 m'
S-012.b 0.1000 m'
S-012.c 0.0800 m'
S-012.d 0.0650 m'
S-012.e 0.0600 m'
S-012.f 0.0500 m'

4 P- 01 1 m'
0.1500 oh
0.0900 oh
0.0090 oh
0.0150 oh

5 1 m'
P-01.a 1.5000 m'
P-01.b 1.0000 m'
P-01.c 0.6500 m'
P-01.d 0.5000 m'
P-01.e 0.4000 m'
P-01.f 0.2500 m'

6 P - 02 1 m'
0.1300 oh
0.3900 oh
0.0390 oh
0.0650 oh

7 1 m'
P-02.a 1.2500 m3
P-02.b 1.0000 m3
P-02.c 0.6500 m3
P-02.d 0.5000 m3
P-02.e 0.4000 m3
P-02.f 0.2500 m3

8 1 m'
9 500 m'

1.000 m3
0.150 m3

1.000 m3
36.000 oh
6.000 oh
3.000 oh

1.000

10 P- 026 1 m'

1 m'

1 m'
1 m'
1 m'
1 m'
1 m'

11 P- 024 1 m'

1 m'

1 m'
1 m'
1 m'
1 m'
1 m'

12 P- 023 1 m'

1 m'
1 m'
1 m'
1 m'
1 m'
1 m'

13 P- 022 1 m'

1 m'

1 m'
1 m'
1 m'
1 m'
1 m'

14 P- 021a 1 m'

1 m'

1 m'
1 m'
1 m'
1 m'
1 m'

15 P- 021b 1 m'

1 m'

1 m'
1 m'
1 m'
1 m'
1 m'

16 P- 014 1 m'
1 m'

1 m'
1 m'
1 m'
1 m'
1 m'

17 P- 013 1 m'

1 m'

1 m'
1 m'
1 m'
1 m'
1 m'

18 P- 011 1 m'

1 m'

1 m'
1 m'
1 m'
1 m'
1 m'

19 P- 011d 1 m'

1 m'

1 m'
1 m'
1 m'
1 m'
1 m'
PEKERJAAN PERPIPAAN (Referensi PDAM)

Galian tanah untuk Pemasangan Pipa


Pipa Ø 6" #REF! #REF! #REF!
Pipa Ø 4" #REF! #REF! #REF!
Pipa Ø 3" #REF! #REF! #REF!
Pipa Ø 2" #REF! #REF! #REF!
Pipa Ø 1,5" ; 1,25" #REF! #REF! #REF!
Pipa Ø 1" ; 0,75' ; 0,5" #REF! #REF! #REF!

Urugan tanah kembali untuk Pemasangan Pipa


Pipa Ø 6" Err:509 25,031.25 Err:509
Pipa Ø 4" Err:509 25,031.25 Err:509
Pipa Ø 3" Err:509 25,031.25 Err:509
Pipa Ø 2" Err:509 25,031.25 Err:509
Pipa Ø 1,5" ; 1,25" Err:509 25,031.25 Err:509
Pipa Ø 1" ; 0,75' ; 0,5" Err:509 25,031.25 Err:509

Urugan Pasir untuk Pemasangan Pipa


Pipa Ø 6" Err:509 41,062.50 Err:509
Pipa Ø 4" Err:509 41,062.50 Err:509
Pipa Ø 3" Err:509 41,062.50 Err:509
Pipa Ø 2" Err:509 41,062.50 Err:509
Pipa Ø 1,5" ; 1,25" Err:509 41,062.50 Err:509
Pipa Ø 1" ; 0,75' ; 0,5" Err:509 41,062.50 Err:509

Ongkos Pasang Pipa PVC Err:509


Pekerja Err:509 Err:509 Err:509
Tukang Err:509 Err:509 Err:509
Kepala Tukang Err:509 Err:509 Err:509
Mandor Err:509 Err:509 Err:509

Ongkos Pasang Pipa PVC DN


Pipa Ø 6" Err:509 Err:509 Err:509
Pipa Ø 4" Err:509 Err:509 Err:509
Pipa Ø 3" Err:509 Err:509 Err:509
Pipa Ø 2" Err:509 Err:509 Err:509
Pipa Ø 1,5" ; 1,25" Err:509 Err:509 Err:509
Pipa Ø 1" ; 0,75' ; 0,5" Err:509 Err:509 Err:509

Ongkos Pasang Pipa GIP DN Err:509


Pekerja Err:509 Err:509 Err:509
Tukang Err:509 Err:509 Err:509
Kepala Tukang Err:509 Err:509 Err:509
Mandor Err:509 Err:509 Err:509

Ongkos Pasang Pipa GIP DN


Pipa Ø 6" Err:509 Err:509 Err:509
Pipa Ø 4" Err:509 Err:509 Err:509
Pipa Ø 3" Err:509 Err:509 Err:509
Pipa Ø 2" Err:509 Err:509 Err:509
Pipa Ø 1,5" ; 1,25" Err:509 Err:509 Err:509
Pipa Ø 1" ; 0,75' ; 0,5" Err:509 Err:509 Err:509

Pengetesan Pipa #REF!


Pengetesan Pipa #REF!
Bahan #REF!
Air #REF! #REF! #REF!
Kayu Lokal #REF! #REF! #REF!

Tenaga #REF!
galian Tanah #REF! #REF! #REF!
Tukang Err:509 Err:509 Err:509
Kepala Tukang Err:509 Err:509 Err:509
Mandor Err:509 Err:509 Err:509

alat Test (ls) 45,000.00 45,000.00 45,000.00

Pekerjaan Pemasangan Pipa GIP 6" #REF!


Bahan #REF!
Pipa GIP 6" #REF! #REF! #REF!

Tenaga #REF!
Galian Tanah #REF! #REF! #REF!
Urugan Pasir Err:509 6,159.38 Err:509
Urugan Tanah Kembali Err:509 17,521.88 Err:509
Ongkos Pemasangan Err:509 Err:509 Err:509
Pengetesan Pipa #REF! #REF! #REF!

Pekerjaan Pemasangan Pipa GIP 4" #REF!


Bahan #REF!
Pipa GIP 4" #REF! #REF! #REF!

Tenaga #REF!
Galian Tanah #REF! #REF! #REF!
Urugan Pasir Err:509 4,106.25 Err:509
Urugan Tanah Kembali Err:509 10,012.50 Err:509
Ongkos Pemasangan Err:509 Err:509 Err:509
Pengetesan Pipa #REF! #REF! #REF!

Pekerjaan Pemasangan Pipa GIP 3" #REF!


Bahan #REF!
Pipa GIP 3" #REF! #REF! #REF!
Tenaga #REF!
Galian Tanah #REF! #REF! #REF!
Urugan Pasir Err:509 3,285.00 Err:509
Urugan Tanah Kembali Err:509 7,509.38 Err:509
Ongkos Pemasangan Err:509 Err:509 Err:509
Pengetesan Pipa #REF! #REF! #REF!

Pekerjaan Pemasangan Pipa GIP 2" #REF!


Bahan #REF!
Pipa GIP 2" #REF! #REF! #REF!

Tenaga #REF!
Galian Tanah #REF! #REF! #REF!
Urugan Pasir Err:509 2,669.06 Err:509
Urugan Tanah Kembali Err:509 5,006.25 Err:509
Ongkos Pemasangan Err:509 Err:509 Err:509
Pengetesan Pipa #REF! #REF! #REF!

Pekerjaan Pemasangan Pipa GIP 1,5" #REF!


Bahan #REF!
Pipa GIP 1,5" #REF! #REF! #REF!

Tenaga #REF!
Galian Tanah #REF! #REF! #REF!
Urugan Pasir Err:509 2,463.75 Err:509
Urugan Tanah Kembali Err:509 3,754.69 Err:509
Ongkos Pemasangan Err:509 Err:509 Err:509
Pengetesan Pipa #REF! #REF! #REF!

Pekerjaan Pemasangan Pipa GIP ¾" #REF!


Bahan #REF!
Pipa GIP ¾" #REF! #REF! #REF!

Tenaga #REF!
Galian Tanah #REF! #REF! #REF!
Urugan Pasir Err:509 2,053.13 Err:509
Urugan Tanah Kembali Err:509 2,503.13 Err:509
Ongkos Pemasangan Err:509 Err:509 Err:509
Pengetesan Pipa #REF! #REF! #REF!

Pekerjaan Pemasangan Pipa PVC 4" #REF!


Bahan #REF!
Pipa PVC 4" #REF! #REF! #REF!

Tenaga #REF!
Galian Tanah #REF! #REF! #REF!
Urugan Pasir Err:509 4,106.25 Err:509
Urugan Tanah Kembali Err:509 10,012.50 Err:509
Ongkos Pemasangan Err:509 Err:509 Err:509
Pengetesan Pipa #REF! #REF! #REF!

Pekerjaan Pemasangan Pipa PVC 3" #REF!


Bahan #REF!
Pipa PVC 3" #REF! #REF! #REF!

Tenaga #REF!
Galian Tanah #REF! #REF! #REF!
Urugan Pasir Err:509 3,285.00 Err:509
Urugan Tanah Kembali Err:509 7,509.38 Err:509
Ongkos Pemasangan Err:509 Err:509 Err:509
Pengetesan Pipa #REF! #REF! #REF!

Pekerjaan Pemasangan Pipa PVC 1" #REF!


Bahan #REF!
Pipa PVC 1" #REF! #REF! #REF!

Tenaga #REF!
Galian Tanah #REF! #REF! #REF!
Urugan Pasir Err:509 2,053.13 Err:509
Urugan Tanah Kembali Err:509 2,503.13 Err:509
Ongkos Pemasangan Err:509 Err:509 Err:509
Pengetesan Pipa #REF! #REF! #REF!

Pekerjaan Pemasangan Pipa PVC ¾" #REF!


Bahan #REF!
Pipa PVC ¾" #REF! #REF! #REF!

Tenaga #REF!
Galian Tanah #REF! #REF! #REF!
Urugan Pasir Err:509 2,053.13 Err:509
Urugan Tanah Kembali Err:509 2,503.13 Err:509
Ongkos Pemasangan Err:509 Err:509 Err:509
Pengetesan Pipa #REF! #REF! #REF!
0.33
0.33
0.1089
1
9.1827364555
0.03 0.024
4 1
0.2 41.666666667
190000

180000
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

17,521.88
10,012.50
7,509.38
5,006.25
3,754.69
2,503.13

6,159.38
4,106.25
3,285.00
2,669.06
2,463.75
2,053.13

Err:509
Err:509
Err:509
Err:509
Err:509

Err:509
Err:509
Err:509
Err:509
Err:509
Err:509

Err:509
Err:509
Err:509
Err:509
Err:509

Err:509
Err:509
Err:509
Err:509
Err:509
Err:509

#REF!
#REF!
#REF!
#REF!
#REF!

#REF! 49000 56644


#REF!
Err:509
Err:509
Err:509

45,000.00

#REF!
#REF!
#REF!

#REF!
#REF! 48000 55488
6,159.38
17,521.88
Err:509
#REF!

#REF!
#REF!
#REF!

#REF!
#REF!
4,106.25
10,012.50 51000 58956
Err:509
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!
3,285.00
7,509.38
Err:509
#REF!

#REF!
#REF!
#REF!

#REF!
#REF!
2,669.06
5,006.25
Err:509
#REF!

#REF!
#REF!
#REF!

#REF!
#REF!
2,463.75
3,754.69
Err:509
#REF!

#REF!
#REF!
#REF!

#REF!
#REF!
2,053.13
2,503.13
Err:509
#REF!

#REF!
#REF!
#REF!

#REF!
#REF!
4,106.25
10,012.50
Err:509
#REF!

#REF!
#REF!
#REF!

#REF!
#REF!
3,285.00
7,509.38
Err:509
#REF!

#REF!
#REF!
#REF!

#REF!
#REF!
2,053.13
2,503.13
Err:509
#REF!

#REF!
#REF!
#REF!

#REF!
#REF!
2,053.13
2,503.13
Err:509
#REF!
50000 57800
40000 46240

50000 57800

50000 57800
2500 2890
45000 52020
25000
DAFTAR ANALISIS HARGA SATUAN PEKERJAAN
(AHSP)
KABUPATEN JEPARA
TAHUN 2016

HARGA
No. AHSP URAIAN PEKERJAAN KODE SAT. KOEF SATUAN

Rp
I A. 2.2.1 HARGA SATUAN PEKERJAAN PERSIAPAN

1 A.2.2.1.1 Pengukuran dan Pemasangan Bouwplank


A Tenaga
Pekerja L.01 OH 0.1 95,000.00
Tukang Kayu L.02 OH 0.1 105,000.00
Kepala Tukang L.03 OH 0.01 110,000.00
Mandor L.04 OH 0.005 110,000.00

B Bahan
Kayu 5/7x 4m Kayu Hutan m3 0.012 2,750,000.00
Paku Biasa 2" - 5" Kg 0.02 12,800.00
Kayu Papan 3/20 randu m3 0.007 945,300.00

C PERALATAN
D Jumlah A + B + C
E Overhead & Profit 12.5%
F Harga Satuan Pekerjaan (D+E)
JAAN

JUMLAH HARGA

Rp

9,500.00
10,500.00
1,100.00
550.00
21,650.00

33,000.00
256.00
6,617.10
39,873.10

61,523.10
7,690.39
69,213.49
0.03
33.3
No. AHSP URAIAN PEKERJAAN KODE SAT. KOEF

II A.2.3.1 HARGA SATUAN PEKERJAAN TANAH

3 A.2.3.1.1 Menggali Tanah Biasa Sedalam 1 m


A TENAGA
Pekerja L.01 OH 0.7500
Mandor L.04 OH 0.0250

B BAHAN
C PERALATAN
D Jumlah A + B + C
E Overhead & Profit 12.5%
F Harga Satuan Pekerjaan (D+E)
HARGA
JUMLAH HARGA
SATUAN
Rp Rp

95,000.00 71,250.00
110,000.00 2,750.00
74,000.00

74,000.00
9,250.00
83,250.00
No. AHSP URAIAN PEKERJAAN KODE SAT. KOEF

III A.2.4.1 HARGA SATUAN PEKERJAAN PASANGAN ROLAG BATA


4 A.2.4.1.1 Pemasangan Rolag Bata Merah Ukuran (5x11x22) cm Tebal 1 Bata Camp. 1SP : 4PP
A Tenaga
Pekerja L.01 OH 0.6
Tukang Batu L.02 OH 0.2
Kepala Tukang Batu L.03 OH 0.02
Mandor L.04 OH 0.03

B Bahan
Bata Merah Buah 140
Portland Semen (PC) Kg 26.55
Pasir Lokal m3 0.093

C PERALATAN
D Jumlah A + B + C
E Overhead & Profit 12.5%

F Harga Satuan Pekerjaan (D+E)


HARGA
JUMLAH HARGA
SATUAN

Rp Rp

Camp. 1SP : 4PP

95,000.00 57,000.00
105,000.00 21,000.00
110,000.00 2,200.00
110,000.00 3,300.00
83,500.00

760.00 106,400.00
1,410.00 37,435.50
177,400.00 16,498.20
160,333.70

243,833.70
30,479.21
274,312.91
No. AHSP URAIAN PEKERJAAN KODE SAT. KOEF

IV A.2.5.1 HARGA SATUAN PEKERJAAN PASANGAN DINDING


5 A.2.5.1.1 Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1SP : 4PP
A Tenaga
Pekerja L.01 OH 0.30
Tukang Batu L.02 OH 0.1
Kepala Tukang L.03 OH 0.01
Mandor L.04 OH 0.015

B Bahan
Bata Merah 5 x 11 x 22 Buah 70
Portland Semen Kg 11.50
Pasir Lokal m3 0.043

C PERALATAN
D Jumlah A + B + C
E Overhead & Profit 12.5%

F Harga Satuan Pekerjaan (D+E)


HARGA
JUMLAH HARGA
SATUAN

Rp Rp

ata Camp. 1SP : 4PP

95,000.00 28,500.00
105,000.00 10,500.00
110,000.00 1,100.00
110,000.00 1,650.00
41,750.00

760.00 53,200.00
1,410.00 16,215.00
177,400.00 7,628.20
77,043.20

118,793.20
14,849.15
133,642.35
No. AHSP URAIAN PEKERJAAN KODE SAT. KOEF

V A.2.6.1 HARGA SATUAN PEKERJAAN PLESTERAN


6 A.2.6.1.1 Pemasangan Plesteran 1 Pc : 4 Pp lokal Tebal 15 mm
A Tenaga
Pekerja L.01 OH 0.3000
Tukang batu L.02 OH 0.1500
Kepala Tukang L.03 OH 0.0150
Mandor L.04 OH 0.0150

B Bahan
Portland Semen Kg 6.2400
Pasir lokal m3 0.0240

C PERALATAN
D Jumlah A + B + C
E Overhead & Profit 12.5%
F Harga Satuan Pekerjaan (D+E)
7 A.2.6.1.2 Pemasangan Acian
A Tenaga
Pekerja L.01 OH 0.2000
Tukang batu L.02 OH 0.1000
Kepala Tukang L.03 OH 0.0100
Mandor L.04 OH 0.0100

B Bahan
Portland Semen Kg 3.2500

C PERALATAN
D Jumlah A + B + C
E Overhead & Profit 12.5%
F Harga Satuan Pekerjaan (D+E)
HARGA
JUMLAH HARGA
SATUAN
Rp Rp

95,000.00 28,500.00
105,000.00 15,750.00
110,000.00 1,650.00
110,000.00 1,650.00
47,550.00

1,410.00 8,798.40 20.8


177,400.00 4,257.60 3.333333 0.08
13,056.00

60,606.00
7,575.75
68,181.75

95,000.00 19,000.00
105,000.00 10,500.00
110,000.00 1,100.00
110,000.00 1,100.00
31,700.00

1,410.00 4,582.50
4,582.50

36,282.50
4,535.31
40,817.81
No. AHSP URAIAN PEKERJAAN KODE SAT. KOEF

VI A.2.7.1 HARGA SATUAN PEKERJAAN URUG

8 A.2.7.1.1 Urugan Sirtu dan dipadatkan dengan Stamper


A TENAGA
Pekerja L.01 OH 0.0714
Mandor L.04 OH 0.0178

B BAHAN
Sirtu m3 1.2000

C PERALATAN
Stamper ls 1.0000

D Jumlah A + B + C
E Overhead & Profit 12.5%
F Harga Satuan Pekerjaan (D+E)
HARGA
JUMLAH HARGA
SATUAN
Rp Rp

95,000.00 6,783.00
110,000.00 1,958.00
8,741.00

106,100.00 127,320.00
127,320.00

40,000.00 40,000.00
40,000.00
176,061.00
22,007.63
198,068.63
No. AHSP URAIAN PEKERJAAN KODE SAT. KOEF

VII A.2.8.1 HARGA SATUAN PEKERJAAN BETON


9 A.2.8.1.1 Membuat Beton mutu f'c=19,3 MPa (K225), slum (12±2)cm, w/c = 0,58
A Tenaga
Pekerja L.01 OH 1.650
Tukang Batu L.02 OH 0.275
Kepala Tukang L.03 OH 0.028
Mandor L.04 OH 0.083

B Bahan
Portland Semen Kg 371.000
Pasir Beton Kg 698.000
Kerikil (maksimum 30 mm) Kg 1047.000
Air ltr 215.000

C PERALATAN
D Jumlah A + B + C
E Overhead & Profit 12.5%
F Harga Satuan Pekerjaan (D+E)

10 A.2.8.1.2 Pembesian 10 kg dg Besi Polos atau Besi Ulir


A Tenaga
Pekerja L.01 OH 0.070
Tukang Besi L.02 OH 0.070
Kepala Tukang L.03 OH 0.007
Mandor L.04 OH 0.004

B Bahan
Besi Beton (polos/ulir) Kg 10.500
Kawat Beton Kg 0.150

C PERALATAN
D Jumlah A + B + C
E Overhead & Profit 12.5%
F Harga Satuan Pekerjaan (D+E)
Jadi untuk pembesian 1 kg dibagi 10

11 A.2.8.1.3 1 m² bekisting untuk permukaan beton biasa dengan kayu randu tebal 2 cm
A Tenaga
Pekerja L.01 OH 0.200
Tukang Kayu L.02 OH 0.500
Kepala Tukang L.03 OH 0.050
Mandor L.04 OH 0.010

B Bahan
kayu randu tebal 2 cm m3 0.022
Paku Biasa 2" - 5" Kg 0.400

C PERALATAN
D Jumlah A + B + C
E Overhead & Profit 12.5%
F Harga Satuan Pekerjaan (D+E)
HARGA
JUMLAH HARGA
SATUAN
Rp Rp

95,000.00 156,750.00
105,000.00 28,875.00
110,000.00 3,080.00
110,000.00 9,130.00
197,835.00

1,410.00 523,110.00
126.71 88,446.57
155.07 162,359.79
20.00 4,300.00
778,216.36

976,051.36
122,006.42
1,098,057.78

95,000.00 6,650.00
105,000.00 7,350.00
110,000.00 770.00
110,000.00 440.00
15,210.00

8,700.00 91,350.00
15,300.00 2,295.00
93,645.00

108,855.00
13,606.88
122,461.88
12,246.19

tebal 2 cm

95,000.00 19,000.00
105,000.00 52,500.00
110,000.00 5,500.00
110,000.00 1,100.00
78,100.00

945,300.00 20,796.60
12,800.00 5,120.00
25,916.60

104,016.60
13,002.08
117,018.68
No. AHSP URAIAN PEKERJAAN KODE SAT. KOEF

VIII A.2.9.1 HARGA SATUAN PEKERJAAN PENUTUP ATAP


12 A.2.9.1.1 Pemasangan Atap Galvalum
A Tenaga
Pekerja L.01 OH 0.1200
Tukang Besi L.02 OH 0.0600
Kepala Tukang L.03 OH 0.0060
Mandor L.04 OH 0.0060

B Bahan
Galvalum Lbr 0.7000
Paku Sekrup Kg 0.0200

C PERALATAN
D Jumlah A + B + C
E Overhead & Profit 12.5%

F Harga Satuan Pekerjaan (D+E)


HARGA
JUMLAH HARGA
SATUAN

Rp Rp

95,000.00 11,400.00
105,000.00 6,300.00
110,000.00 660.00
110,000.00 660.00
19,020.00

40,700.00 28,490.00
7,500.00 150.00
28,640.00

47,660.00
5,957.50
53,617.50
No. AHSP URAIAN PEKERJAAN KODE SAT. KOEF

IX A.2.10.1 HARGA SATUAN PEKERJAAN PENGECATAN


13 A.2.10.1.1 Pengecatan 1 m2 permukaan Besi 3x
A Tenaga
Pekerja L.01 OH 0.0500
Tukang Cat L.02 OH 0.0750
Kepala Tukang L.03 OH 0.0075
Mandor L.04 OH 0.0025

B Bahan
Cat Kg 0.2600
Pengencer L 0.1740
Meni Kg 0.0750
Amplas Bh 0.2000

C PERALATAN
D Jumlah A + B + C
E Overhead & Profit 12.5%
F Harga Satuan Pekerjaan (D+E)
HARGA JUMLAH HARGA
SATUAN
Rp Rp

95,000.00 4,750.00
105,000.00 7,875.00
110,000.00 825.00
110,000.00 275.00
6,862.50

57,600.00 14,976.00
68,000.00 11,832.00
30,600.00 2,295.00
6,400.00 1,280.00
15,191.50

22,054.00
2,756.75
24,810.75
HARGA
No. AHSPURAIAN PEKERJAANKODE SAT. KOEF SATUAN
Rp
X HARGA SATUAN PEKERJAAN ALUMUNIUM
6 A.4.2.1.11Pemasangan Kusen Pintu Allumunium
A Tenaga
Pekerja L.01 OH 0.0430 65,000.00
Tukang Besi L.02 OH 0.0430 75,000.00
Kepala Tukang L.03 OH 0.0043 80,000.00
Mandor L.04 OH 0.0021 80,000.00

B Bahan
Profil Allumunium m' 1.1000 103,200.00
Skrup Fixer buah 2.0000 16,000.00
Sealant Tube 0.0600 22,500.00

C PERALATAN
D Jumlah A + B + C
E Overhead12.5%
F Harga Satuan Pekerjaan (D+E)
JUMLAH HARGA

Rp

2,580.00
3,225.00
344.00
168.00
6,317.00

113,520.00
3,200.00
1,350.00
118,070.00

124,387.00
15,548.38
139,935.38

Anda mungkin juga menyukai