Bill Of Quantity

Proyek : Pembangunan Rumah Tinggal

Lokasi : Jakarta
Area : Lt. 1 s/d Lt Dak Atap
Type : Sudut
Luas : 437,96 m2

PEKERJAAN STRUKTUR, ARSITEKTUR DAN MEP

No. Item Spesifikasi Volume Sat Harga Satuan Jumlah Harga

I PEKERJAAN PERSIAPAN
1 Air Kerja & Listrik Kerja Alat Kerja dan Pemakaian selama konstruksi 1,00 ls 4.000.000 4.000.000
2 Bedeng & Barak Pekerja Triplek 4mm + Atap Asbes 1,00 ls 9.000.000 9.000.000
3 Keamanan Proyek 1,00 ls 3.200.000 3.200.000
4 Gambar As Built Drawing & Shop Drawing 1,00 ls 2.000.000 2.000.000
5 Pengukuran dan pasang bouwplank 110,00 m' 47.000 5.170.000
6 Anti Rayap Tanah 41,77 m2 35.000 1.461.950
7 Anti Rayap Lantai (bawah keramik lt dasar) 89,63 m2 35.000 3.137.050
8 Anti Rayap Plafond 337,35 m2 35.000 11.807.250
9 Pembersihan Akhir 1,00 ls 1.000.000 1.000.000

Sub-Total I 40.776.250

II PEKERJAAN TANAH & PONDASI

1 Mob demob alat pancang Alat pancang 1,00 unit 3.000.000 3.000.000
2 Tiang Pancang dengan kedalaman 6 m 42,00 m1 145.000 6.090.000
3 Potong tiang pancang 31,00 ttk 50.000 1.550.000
4 Galian Tanah Pondasi dan sloof Pondasi Pilecap, Tapak dan Sloof 5,89 m3 65.000 383.074
5 Pemadatan Tanah pondasi Manual 3,79 m2 5.000 18.950
6 Urugan Pasir Dasar Pondasi tinggi 5 cm 0,77 m3 245.000 189.802
7 Lantai Kerja Dasar Pondasi 5cm Spesi 1pc:3psr 3,79 m2 32.450 122.986
8 Pile Cap Elev -0.350
Beton Ready Mix Ready Mix K250 1,63 m3 855.000 1.396.215
Pembesian
- Besi 10mm BJTD 39 31,04 kg 11.500 356.928
- Besi 13mm BJTD 39 148,37 kg 11.500 1.706.214
Bekisting Pas. Batako Adukan 1pc:3psr 8,02 m2 70.000 561.050
9 Pondasi Tapak Elev -0.350
Beton Ready Mix Ready Mix K250 0,13 m3 855.000 107.730
Pembesian
- Besi 10 mm BJTD 39 22,42 kg 11.500 257.868
Bekisting Pas. Batako Adukan 1pc:3psr 0,61 m2 70.000 42.840
10 Beton Tie Beam Elev -0.350
Beton Ready Mix Ready Mix K250 9,34 m3 855.000 7.982.643
Pembesian
- Besi 8 mm BJTD 24 495,51 kg 11.500 5.698.411
- Besi 10 mm BJTD 39 61,26 kg 11.500 704.444
- Besi 13 mm BJTD 39 1.336,74 kg 11.500 15.372.547
Bekisting Pas. Batako Adukan 1pc:3psr 117,58 m2 70.000 8.230.530
11 Urugan Tanah kembali bekas Galian Pondasi Dari dalam proyek 45,26 m3 15.000 678.899

Sub-Total II 54.451.130

III PEKERJAAN STRUKTUR

1 Plat Lantai Dasar Elv -0.05
Pemadatan Tanah bawah plat lantai 190,00 m2 5.000 950.000
Urug pasir bawah plat lantai 9,50 m3 245.000 2.327.500
Lantai kerja beton tumbuk bawah plat (area carport) 31,00 m2 32.450 1.005.950
Beton Ready Mix Ready Mix K-175 17,68 m3 706.000 12.482.080
- Wiremesh M5 2 lapis 964,36 kg 11.500 11.090.182
2 Balok Struktur Canopy elv +3.22
Beton Ready Mix Ready Mix K250 1,97 m3 855.000 1.680.203
Pembesian
- Besi 8mm BJTP 24 146,44 kg 11.500 1.684.060
- Besi 13 mm BJTD 39 338,17 kg 11.500 3.888.969
Bekisting Pas. Batako Scafolding + Kaso + Triplek 9mm 9,72 m2 149.000 1.447.908
3 Plat Canopy elv. +3.22
Beton Ready Mix Readymix K250 2,49 m3 855.000 2.131.002
Pembesian
- Wiremesh M6 2 lapis 181,27 kg 11.500 2.084.553
Bekisting Scafolding + Kaso + Triplek 9mm 20,77 m2 149.000 3.094.730
4 Plat Cantilever elv. +3.70
Beton Ready Mix Readymix K250 20,25 m3 855.000 17.313.750
Pembesian
- Wiremesh M6 2 lapis 63,49 kg 11.500 730.158
Bekisting Scafolding + Kaso + Triplek 9mm 13,50 m2 149.000 2.011.500
5 Kolom Struktur Lt. Dasar elv -0.35 s/d + 3.70
Beton Ready Mix Ready Mix K250 1,74 m3 855.000 1.484.519
Pembesian
- Besi 8 mm BJTP 24 116,27 kg 11.500 1.337.128
- Besi 13 mm BJTD 39 274,89 kg 11.500 3.161.267
Bekisting Support + Kaso + Triplek 9mm 33,01 m2 117.000 3.862.404
6 Balok Struktur lt.2 Elev +3.70
Beton Ready Mix Ready Mix K250 10,00 m3 855.000 8.554.078
Pembesian
- Besi 8mm BJTP 24 593,95 kg 11.500 6.830.448
- Besi 10 mm BJTD 39 10,02 kg 11.500 115.221
- Besi 13 mm BJTD 39 1.645,60 kg 11.500 18.924.368
Bekisting Pas. Batako Scafolding + Kaso + Triplek 9mm 132,26 m2 149.000 19.707.291
7 Plat lt 2 elv. +3.70
Beton Ready Mix Readymix K250 13,60 m3 855.000 11.628.000
Pembesian
-Wiremesh M6 2 lapis 1.186,91 kg 11.500 13.649.455
Bekisting Scafolding + Kaso + Triplek 9mm 136,00 m2 149.000 20.264.000
8 Kolom Struktur Lt. 2 elv +3.70 s/d +7.20
 Beton Ready Mix Readymix K250 5,42 m3 855.000 4.636.622
Pembesian
- Besi 8mm BJTP 24 368,82 kg 11.500 4.241.384
- Besi 13 mm BJTD 39 950,56 kg 11.500 10.931.440
Bekisting Support + kaso + Triplek 9mm 107,41 m2 117.000 12.566.502
9 Balok Struktur Canopy elv +6.82
Beton Ready Mix Ready Mix K250 0,63 m3 855.000 541.856
Pembesian
- Besi 8mm BJTP 24 35,52 kg 11.500 408.480
- Besi 10 mm BJTD 39 12,14 kg 11.500 139.605
- Besi 13 mm BJTD 39 72,25 kg 11.500 830.872
Bekisting Pas. Batako Scafolding + Kaso + Triplek 9mm 9,72 m2 149.000 1.447.908
10 Plat Canopy elv. +6.82
Beton Ready Mix Readymix K250 20,25 m3 855.000 17.313.750
Pembesian
- Wiremesh M6 2 lapis 63,49 kg 11.500 730.158
Bekisting Scafolding + Kaso + Triplek 9mm 13,50 m2 149.000 2.011.500
11 Balok struktur lt.3 +7.20
Beton Ready Mix Readymix K250 8,58 m3 855.000 7.340.004
Pembesian
- Besi 8mm BJTP 24 522,09 kg 11.500 6.004.012
- Besi 10 mm BJTD 39 12,14 kg 11.500 139.605
- Besi 13 mm BJTD 39 1.393,22 kg 11.500 16.022.007
Bekisting Scafolding + Kaso + Triplek 9mm 116,49 m2 149.000 17.356.459
12 Plat lt.3 elv. +7.20
Beton Ready Mix Readymix K250 8,72 m3 855.000 7.459.020
Pembesian
- Wiremesh M6 2 lapis 634,47 kg 11.500 7.296.436
Bekisting Scafolding + Kaso + Triplek 9mm 72,70 m2 149.000 10.832.300
13 Kolom Struktur Lt.3 elv +7.20 s/d +10.20
Beton Ready Mix Readymix K250 1,40 m3 855.000 1.200.420
Pembesian
- Besi 8mm BJTP 24 100,80 kg 11.500 1.159.200
- Besi 13 mm BJTD 39 263,58 kg 11.500 3.031.142
Bekisting Support + Kaso + Triplek 9mm 35,64 m2 117.000 4.169.880
14 Balok Struktur Canopy elv +9.71
Beton Ready Mix Ready Mix K250 0,12 m3 855.000 106.704
Pembesian
- Besi 8mm BJTP 24 17,47 kg 11.500 200.928
- Besi 13 mm BJTD 39 62,57 kg 11.500 719.514
Bekisting Pas. Batako Scafolding + Kaso + Triplek 9mm 2,54 m2 149.000 379.056
15 Plat Canopy elv. +9.71
Beton Ready Mix Readymix K250 0,13 m3 855.000 112.860
Pembesian
- Wiremesh M6 2 lapis 7,04 kg 11.500 80.960
Bekisting Scafolding + Kaso + Triplek 9mm 1,32 m2 149.000 196.680
16 Balok Struktur Lt.Atap Elv +10.20
Beton Ready Mix Readymix K250 1,94 m3 855.000 1.655.836
Pembesian
- Besi 8 mm BJTP 24 159,24 kg 11.500 1.831.260
- Besi 13 mm BJTD 39 356,45 kg 11.500 4.099.170
Bekisting Scafolding + Kaso + Triplek 9mm 24,25 m2 149.000 3.612.848
17 Ring Balok Lt.Atap Elv +10.20
Beton Ready Mix Readymix K175 1,27 m3 706.000 895.956
Pembesian
- Besi 6 mm BJTP 24 71,72 kg 11.500 824.780
- Besi 8 mm BJTP 24 118,21 kg 11.500 1.359.392
Bekisting Kaso + Triplek 9mm 19,52 m2 97.000 1.893.828
18 Plat lt.atap elv. +10.20
Beton Ready Mix Readymix K250 4,84 m3 855.000 4.134.780
Pembesian
- Wiremesh M6 2 lapis 372,65 kg 11.500 4.285.527
Bekisting Scafolding + Kaso + Triplek 9mm 40,30 m2 97.000 3.909.100
19 Tangga Utama
Beton Ready Mix Ready Mix K250 6,25 m3 855.000 5.341.869
Pembesian
- Besi 8mm BJTP 24 137,82 kg 11.500 1.584.930
- Besi 13mm BJTD 39 125,22 kg 11.500 1.439.984
Bekisting Support + Kaso + Triplek 9mm 4,29 m2 117.000 501.930
20 Tangga Service
Beton Ready Mix Ready Mix K250 1,58 m3 855.000 1.350.900
Pembesian
- Besi 8mm BJTP 24 127,47 kg 11.500 1.465.905
- Besi 13mm BJTD 39 48,69 kg 11.500 559.935
Bekisting Support + Kaso + Triplek 9mm 8,88 m2 117.000 1.038.960

Sub-Total III 354.834.879

IV PEKERJAAN ATAP
1 Rangka Atap Baja Ringan + Alumunium Foil Ex Metalindo Jaya Utama 131,00 m2 206.500 27.051.500
2 Penutup Atap Genteng Beton Genteng beton ex Cisangkan 131,00 m2 769.800 100.843.800
3 Nok Atap Genteng beton ex Cisangkan 5,95 m' 93.900 558.705
4 Nok Pertemuan Sudut Genteng beton ex Cisangkan 2,00 bh 69.200 138.400
5 Nok Ujung Genteng beton ex Cisangkan 4,00 bh 69.200 276.800
6 Listplank Atap Listplank kayu kamper 28x300mm 44,90 m' 77.500 3.479.750
Sika TOP 107, termasuk pinggulan di pertemuan
7 Waterproofing Dak talang lantai atap 64,59 m2 77.000 4.973.430
dak dan tembok
8 Waterproofing Balkon + dak talang elev +3,85 30,43 m2 77.000 2.342.725
Spesi adukan pasir + semen 1 pc : 2 psr &
9 Screed Atap teras 31,73 m2 61.000 1.935.530
tanggulan di pertemuan bata dan plat beton
10 Waterproofing Aquaprrof pelapis akhir dak Pemakaian serat fiber di titik roof drain & ke 17,48 m2 77.000 1.345.575

Sub-Total IV 142.946.215
V PEKERJAAN DINDING
A LANTAI DASAR (Elev 0.000)
1 Pas. Bata trassram Bata Merah, adukan 1:2 71,90 m2 98.000 7.046.592
 2 Pas. Bata Bata Merah, adukan 1:4 242,24 m2 91.000 22.044.113
3 Plesteran Dinding trassram Spesi 1:2 tebal 1 s/d 2mm 165,61 m2 41.500 6.872.836
4 Plesteran Dinding Spesi 1:4 tebal 1 s/d 2mm 696,42 m2 34.000 23.678.416
5 Acian Dinding tebal 1mm 862,03 m2 20.000 17.240.690
6 Kolom Praktis termasuk opening jendela + pintuBeton 1:2:3 100,80 m' 87.000 8.769.600
7 Meja Dapur Beton 1:2:3 3,60 m' 350.000 1.260.000
8 Finishing Dinding Traventine Traventine 24,47 m2 1.270.000 31.073.725
B LANTAI 2 (Elev +2.850)
1 Pas. Bata trassram Bata Merah, adukan 1:2 34,79 m2 98.000 3.408.930
2 Pas. Bata Bata Merah, adukan 1:4 216,27 m2 91.000 19.680.661
3 Plesteran Dinding trassram Spesi 1:2 tebal 1 s/d 2mm 334,93 m2 41.500 13.899.429
4 Plesteran Dinding Spesi 1:4 tebal 1 s/d 2mm 498,18 m2 34.000 16.938.188
5 Acian Dinding tebal 1mm 833,11 m2 20.000 16.662.160
6 Kolom Praktis termasuk opening jendela + pintuBeton 1:2:3 97,20 m' 87.000 8.456.400
C LANTAI 3 (Elev +6.450)
1 Pas. Bata trassram Bata Merah, adukan 1:2 5,63 m2 98.000 551.250
2 Pas. Bata Bata Merah, adukan 1:4 108,28 m2 91.000 9.853.025
3 Plesteran Dinding trassram Spesi 1:2 tebal 1 s/d 2mm 11,25 m2 41.500 466.875
4 Plesteran Dinding Spesi 1:4 tebal 1 s/d 2mm 302,96 m2 34.000 10.300.708
5 Acian Dinding tebal 1mm 314,21 m2 20.000 6.284.240
6 Kolom Praktis termasuk opening jendela + pintuBeton 1:2:3 29,10 m' 87.000 2.531.700
D LANTAI ATAP (Elev +.900)
1 Pas. Bata Bata Merah, adukan 1:4 7,20 m2 91.000 655.200
2 Plesteran Dinding Spesi 1:4 tebal 1 s/d 2mm 7,66 m2 34.000 260.440
3 Acian Dinding tebal 1mm 7,66 m2 20.000 153.200

Sub-Total V 228.088.378

VI PEKERJAAN KUSEN, PINTU, JENDELA, KACA, AKSESORIS PINTU + ONGKOS PASANG + FINISHING (incld)
1 Pekerjaan kusen, pintu & jendela aluminium Kusen dan Jendela Aluminium YKK 1,00 ls 155.044.000,00 155.044.000

PJ3, PJ4, PJ5, J1, J2, J3, J4, BV1, BV2, BV3, BV4, BV5,

2 Pekerjaan kusen, pintu & jendela kayu

a Pintu Kayu ex PT. Daiken Pintu PG1, PJ1, PJ2, P1, P2, P3, P4, P5, P6 & P7 1,00 ls 102.945.000,00 102.945.000

3 Pekerjaan kusen & pintu besi : Kusen dan Pintu Besi ex. Wina 1,00 unit 5.149.000,00 5.149.000
4 Pintu PVC 1,00 ls 950.000 950.000
5 Aksesoris Pintu Solid 1,00 ls 5.000.000 5.000.000

Sub-Total VI 269.088.000

VII PEKERJAAN PLAFOND

A LANTAI 1
1 Plafong Gypsum 9mm Rangka Metal Furing ex.Jaindo 137,35 m2 130.000 17.855.500
2 List Plafond Alumunium ex. Jaindo 133,84 m' 17.000 2.275.280
3 Cove Gorden Gypsum 9mm + Plywood 20mm 12,88 m' 75.000 966.000
4 Drop Celling Gypsum 9mm + Plywood 25mm 20,70 m' 90.000 1.863.000
4 Plafond Water Resistant / GRC (teras, area luar, Rangka
KM, R.Cuci)
Metal Furing 9,72 m2 131.000 1.273.320
5 Plafond Beton Exposed Acian Beton 47,10 m2 30.000 1.413.000
B LANTAI 2
1 Plafong Gypsum 9mm Rangka Metal Furing ex.Jaindo 129,29 m2 130.000 16.807.700
2 List Plafond Alumunium ex. Jaindo 154,35 m' 17.000 2.623.950
3 Cove Gorden Gypsum 9mm + Plywood 15mm 15,89 m' 75.000 1.191.750
4 Plafond Water Resistant / GRC (teras, area luar, KM) 25,39 m2 131.000 3.326.090
5 Plafond Beton Exposed 12,78 m2 30.000 383.400
C LANTAI 3
1 Plafong Gypsum 9mm Rangka Metal Furing ex.Jaindo 33,10 m2 130.000 4.303.000
2 List Plafond Alumunium ex. Jaindo 59,05 m' 17.000 1.003.850
3 Cove Gorden Gypsum 9mm + Plywood 15mm 4,20 m' 75.000 315.000
4 Manhole uk 40x40cm tepi siku w/ putih 1,00 bh 80.000 80.000
5 Plafond Water Resistant / GRC (teras, area luar, KM) 2,50 m2 131.000 327.500
6 Plafond Beton Exposed 13,20 m2 30.000 396.000
D LANTAI DAK
1 Plafond Water Resistant / GRC (teras, area luar, KM) 24,71 m2 130.000 3.212.300
2 List Plafond Alumunium ex. Jaindo 85,74 m' 17.000 1.457.580

Sub-Total VII 61.074.220

VIII PEKERJAAN PELAPIS LANTAI / KERAMIK

A LANTAI DASAR
1 R. Utama (R. Tamu, R. Keluarga, R. Makan, Pantry)
- Finishing Lantai Marmer Lokal 60 x 60 88,97 m2 750.000 66.727.500
- Plint lantai Marmer Lokal 7 x 60 52,60 m' 170.000 8.942.000
2 R. Tidur Tamu
- Screed + aci lantai Adukan 1:4 + aci 16,08 m2 69.433 1.116.483
- Screed + aci plint Adukan 1:4 + aci 12,75 m' 13.887 177.054
- Finishing Lantai Parket Jati ex Luwuk 16,08 m2 550.000 8.844.000
- Screed + aci plint Adukan 1:4 + aci 12,75 m' 150.000 1.912.500
2 Foyer & Teras
- Finishing Lantai Marmer Lokal 60 x 60 (Finish Acid/Brush) 21,30 m2 750.000 15.975.000
- Plint lantai Marmer Lokal 7 x 60 19,28 m' 170.000 3.277.600
2 Garasi
- Finishing Lantai Keramik 30x30 cm ex Dallas Chocolate 26,00 m2 158.000 4.108.000
- Plint lantai Keramik 7x30 cm ex Dallas Chocolate 14,80 m' 15.900 235.320
3 R. Dapur
- Finishing Lantai Keramik 60x60 cm ex Sandimas Hugo 15,86 m2 387.000 6.137.820
- Plint lantai Keramik 7x60 cm ex Sandimas Hugo 17,60 m' 29.350 516.560
4 Carpot
- Finishing Lantai Coral Sikat 29,55 m2 148.000 4.373.400
5 Tangga Servis (lt dasar ke lt 2)
- Screed + aci lantai Tangga Entrance Adukan 1:4 + aci 9,13 m2 89.433 816.523
- Screed + aci plint Adukan 1:4 + aci 20,30 m' 17.887 363.098
- Finishing Trap Tangga + Bordes+ Plint Parket Jati ex Luwuk 5,34 m2 344.630 1.840.324
6 Tangga Utama (lt dasar ke lt 2)
- Screed + aci lantai Tangga Utama Adukan 1:4 + aci 14,02 m2 89.433 1.254.208
- Screed + aci plint Adukan 1:4 + aci 24,65 m' 17.887 440.905
 - Finishing Trap Tangga + Bordes+ Plint Parket Jati ex Luwuk 9,54 m2 344.630 3.287.770
7 Meja Dapur
- Keramik Meja Dapur Keramik 60x60 cm ex Sandimas Antik White 3,43 m' 228.000 782.040
- Keramik Dinding Dapur Keramik 60x60 cm ex Sandimas Antik White 2,88 m' 228.000 656.640
- Tali Air 10x10mm 4,80 m' 15.000 72.000
8 Toilet Powder
- Finishing Lantai Marmer Lokal 60 x 60 2,90 m2 750.000 2.175.000
- Finishing Dinding Marmer Lokal 60 x 60 17,94 m2 750.000 13.452.000
- Tali Air 10x10mm 8,48 m' 15.000 127.200
- Meja Wastafel Marmer Lokal 0,80 m' 1.808.065 1.446.452
- Waterproofing Lantai Kamar Mandi Ex Sika 107 / setara 4,84 m2 77.000 372.988
- Screed pelindung waterproofing Spesi 1pc:3psr 2,90 m2 61.000 176.900
9 Toilet Tamu
- Finishing Lantai Homogeneous Tile 30x60 cm 3,98 m2 327.000 1.301.460
- Finishing Dinding Homogeneous Tile 30x60 cm 21,18 m2 327.000 6.924.552
- Tali Air 10x10mm 8,48 m' 15.000 127.200
- Meja Wastafel Marmer Lokal 0,80 m' 1.808.065 1.446.452
- Waterproofing Lantai Kamar Mandi Ex Sika 107 / setara 6,28 m2 77.000 483.868
- Screed pelindung waterproofing Spesi 1pc:3psr 3,98 m2 61.000 242.780
B LANTAI 2
1 R. Utama (R. Tidur & Hall Keseluruhan)
- Screed + aci lantai Adukan 1:4 + aci 111,00 m2 69.433 7.707.063
- Screed + aci plint Adukan 1:4 + aci 88,55 m' 13.887 1.229.658
- Finishing Lantai Parket Jati ex Luwuk 111,00 m2 550.000 61.050.000
- Screed + aci plint Adukan 1:4 + aci 88,55 m' 150.000 13.282.500
2 Balkon
- Finishing Lantai Keramik 30x30 cm ex Dallas Chocolate 14,56 m2 158.000 2.300.480
- Plint lantai Keramik 7x30 cm ex Dallas Chocolate 34,95 m2 15.900 555.705
3 R. Setrika
Keramik 30x30 cm ex Roman Dallas Bone G-
- Finishing Lantai 9,68 m2 158.000 1.529.440
337211
- Plint lantai Keramik 7x30 cm ex Roman Dallas Bone G-337211 12,25 m' 39.500 483.875
4 Tangga Servis (lt 2 ke lt 3)
- Screed + aci lantai Tangga Utama Adukan 1:4 + aci 7,25 m2 81.000 587.250
- Screed + aci plint Adukan 1:4 + aci 16,50 m' 16.200 267.300
- Finishing Trap Tangga + Bordes+ Plint Parket Jati ex Luwuk 3,96 m2 344.630 1.364.735
5 Toilet Utama
- Finishing Lantai Marmer Lokal 60 x 60 10,87 m2 750.000 8.152.500
- Finishing Dinding Marmer Lokal 60 x 60 34,77 m2 750.000 26.078.250
- Tali Air 10x10mm 13,53 m' 15.000 202.950
- Meja Wastafel Marmer Lokal 1,10 m' 1.808.065 1.988.872
- Waterproofing Lantai Kamar Mandi Ex Sika 107 / setara 14,69 m2 77.000 1.131.053
- Screed pelindung waterproofing Spesi 1pc:3psr 10,87 m2 61.000 663.070
6 Toilet 1
- Finishing Lantai Homogeneous Tile 30x60 cm 3,98 m2 327.000 1.301.460
- Finishing Dinding Homogeneous Tile 30x60 cm 21,18 m2 327.000 6.924.552
- Tali Air 10x10mm 8,48 m' 15.000 127.200
- Meja Wastafel Marmer Lokal 0,80 m' 1.808.065 1.446.452
- Waterproofing Lantai Kamar Mandi Ex Sika 107 / setara 6,28 m2 77.000 483.868
- Screed pelindung waterproofing Spesi 1pc:3psr 3,98 m2 61.000 242.780
7 Toilet 2
- Finishing Lantai Homogeneous Tile 30x60 cm 3,98 m2 327.000 1.301.460
- Finishing Dinding Homogeneous Tile 30x60 cm 21,18 m2 327.000 6.924.552
- Tali Air 10x10mm 8,48 m' 15.000 127.200
- Meja Wastafel Marmer Lokal 0,80 m' 1.808.065 1.446.452
- Waterproofing Lantai Kamar Mandi Ex Sika 107 / setara 6,28 m2 77.000 483.868
- Screed pelindung waterproofing Spesi 1pc:3psr 3,98 m2 61.000 242.780
B LANTAI 3
1 Koridor Service, R. Tidur Servis, R. Cuci
Keramik 30x30 cm ex Roman Dallas Bone G-
- Finishing Lantai 28,87 m2 158.000 4.561.460
337211
- Plint lantai Keramik 7x30 cm ex Roman Dallas Bone G-337211 38,83 m' 39.500 1.533.785
2 R. Jemur
- Finishing Lantai Keramik 30x30 cm ex Roman Dallas Beige 5,86 m2 164.000 961.040
- Plint lantai Keramik 30x30 cm ex Roman Vivaz Bianco 5,15 m' 41.000 211.150
3 Toilet Servis
- Finishing Lantai Keramik 30x30 cm ex Roman Dallas Beige 2,50 m2 164.000 410.000
- Finishing Dinding Keramik 30x30 cm ex Roman Vivaz Bianco 15,29 m2 41.000 626.890

Sub-Total VIII 318.065.249

IX PEKERJAAN BESI/RAILLING/KISI-KISI
1 Railling Tangga Utama Hollow 20x20mm + plat 5x50 mm 13,40 m' 400.000 5.360.000
2 Handrailing kayu 80x40 mm Kayu Kamper finish melamik 13,40 m' 45.000 603.000
Railing besi nako + Hollow 20x40mm + plat 5x50
3 Railling Tangga Entrance + handrailing besi 6,00 m' 500.000 3.000.000
mm
4 Railling Balkon Railing Kayu Solid 5x8, 2x4, 8x8 19,94 m' 773.500 15.423.590

Sub-Total IX 24.386.590

X PEKERJAAN PENGECATAN
A LANTAI 1
Cat Interior Nippon Super Vinilex Lilac White ex
1 Pengecatan Dinding Dalam 296,90 m2 18.150 5.388.735
Nippon Paint (2)
Cat Exterior ex Nippon Paint Weatherbond
2 Pengecatan Dinding Luar (standard) 253,86 m2 29.150 7.399.873
Moondust
Cat Interior Nippon Super Vinilex 300 White ex
3 Pengecatan Plafond 147,07 m2 18.150 2.669.321
Nippon
Cat Paintex Nippon Paint Weatherbond
Exterior
4 Pengecatan Plafond exposed area luar 47,10 m2 29.150 1.372.965
Moondust
B LANTAI 2
Cat Interior Nippon Super Vinilex Lilac White ex
1 Pengecatan Dinding Dalam 234,30 m2 18.150 4.252.463
Nippon Paint (2)
Cat Exterior ex Nippon Paint Weatherbond
2 Pengecatan Dinding Luar 156,20 m2 29.150 4.553.245
Moondust
Cat Interior Nippon Super Vinilex 300 White ex
3 Pengecatan Plafond 154,68 m2 18.150 2.807.442
Nippon
Cat Paintex Nippon Paint Weatherbond
Exterior
4 Pengecatan Plafond exposed area luar 12,78 m2 29.150 372.537
Moondust
C LANTAI 3
Cat Interior Nippon Super Vinilex Lilac White ex
1 Pengecatan Dinding Dalam 71,25 m2 18.150 1.293.097
Nippon Paint (2)
Cat Exterior ex Nippon Paint Weatherbond
2 Pengecatan Dinding Luar 173,40 m2 29.150 5.054.610
Moondust
Cat Interior Nippon Super Vinilex 300 White ex
3 Pengecatan Plafond 35,60 m2 18.150 646.140
Nippon Paint
 Cat Exterior ex Nippon Paint Weatherbond
4 Pengecatan Plafond exposed area luar 13,20 m2 29.150 384.780
Moondust
D LANTAI DAK
Cat Exterior ex Nippon Paint Weatherbond
1 Pengecatan Dinding Luar 7,66 m2 29.150 223.289
Moondust
Cat Interior Nippon Super Vinilex 300 White ex
2 Pengecatan Plafond - m2 29.150 -
Nippon
Cat Paintex Nippon Paint Weatherbond
Exterior
3 Pengecatan Plafond area luar 24,71 m2 29.150 720.297
Moondust
4 Pengecatan Listplank Atap Cat Ultran Lasur ex Propan 11,23 m' 35.000 392.875

Sub-Total X 37.531.668

XI PEKERJAAN SANITARY
A LANTAI DASAR
1 TOILET
Closet duduk ex
ex TOTO
TOTO Type
823NJLW 641 NCJ +
Complete W/F + TX108LJ
TCW03SL 2,00 set 10.520.000 21.040.000
Wastafel + Kran Wastafel Complete 2,00 set 3.676.000 7.352.000
Shower Set ex TOTO TYPE TX488SZ+TX442SRSN +TX441SE 1,00 set 3.764.000 3.764.000
Shower Spray ex TOTO TYPE TX403SB#PIV 2,00 set 274.000 548.000
Floor drain TX 1 DB ex.TOTO 3,00 bh 410.000 1.230.000
Kaca Shower Screen toilet Kaca 10mm Tempered 1,00 set 3.470.000 3.470.000
Kaca Cermin 90x140 cm Kaca 5mm Bevel 3cm keliling cermin 1,00 bh 350.000 350.000
2 POWDER ROOM
Closet duduk ex TOTO CW 631J Complete 1,00 set 4.610.000 4.610.000
Wastafel + Kran Wastafel ex TOTO Type LW 646 CJ W/F + TX109LJ Complete 1,00 set 3.676.000 3.676.000
Shower Spray ex TOTO TYPE THX20NB/PIV+T277SV1 1,00 set 432.000 432.000
Floor drain TX 1 DB ex.TOTO 1,00 set 410.000 410.000
3 DAPUR KOTOR
Kitchen Zink Dapur Kotor ex Blanco type Flexi 1,00 bh 1.787.000 1.787.000
ex TOTO Type. TX 605 KESBR lengkap dgn TX277SV1
Kran Kitchen Zink 1,00 bh 2.126.000 2.126.000
(X2)
4 CARPORT
Kran Dinding ex TOTO Type T26-13 1,00 bh 387.000 387.000
5 TAMAN
Kran Dinding ex TOTO Type T26-13 1,00 bh 387.000 387.000
B LANTAI 2
1 TOILET 1 & 2
Closet duduk ex TOTO CW631J Complete 2,00 set 4.610.000 9.220.000
Wastafel + Kran Wastafel ex TOTO Type LW 641 NCJ W/F + TX109LJ 2,00 set 3.676.000 7.352.000
Shower Set Complete
ex THX-1A-3N
TOTO TYPE TX432SJZ+ TX277S + T6JV6 2,00 set 2.880.000 5.760.000
Shower Spray ex TOTO TYPE TX20NB#PIV 2,00 set 274.000 548.000
Floor drain TX 1 DB ex.TOTO 4,00 bh 410.000 1.640.000
Kaca Shower Screen toilet Kaca 10mm Tempered 1,00 set 3.470.000 3.470.000
Kaca Cermin 60x135 cm Kaca 5mm Bevel 3cm keliling cermin 1,00 bh 350.000 350.000
2 TOILET Utama
Closet duduk ex TOTO CES9788 WZ W/F Neo Rest 1,00 set 75.000 75.000
Wastafel + Kran Wastafel ex TOTO Type LW 641 NCJ W/F + TX108LJ 1,00 set 3.676.000 3.676.000
Shower Set Complete
ex THX-1A-3N
TOTO TYPE + TX277S + T6JV6
TX488SZ+TX442SRSN +TX441SE 1,00 set 3.764.000 3.764.000
Shower Spray - set 432.000 -
Floor drain TX 1 DB ex.TOTO 4,00 bh 410.000 1.640.000
Bathub CASABLANCE-A 1,00 bh 18.700.000 18.700.000
Kran Bathub TX494 SEL 1,00 set 7.650.000 7.650.000
Kaca Shower Screen toilet Kaca 10mm Tempered 1,00 set 3.470.000 3.470.000
Kaca Cermin 90x140 cm Kaca 5mm Bevel 3cm keliling cermin 1,00 bh 350.000 350.000
3 AREA LUAR/ATAP
Floor Drain (Area Balkon) TX 1 DB ex.TOTO 2,00 bh 410.000 820.000
Roof drain Cast Iron Anti Karat 2,00 bh 85.000 170.000
C LANTAI 3
1 KM/WC PEMBANTU
Closet jongkok ex TOTO Type CE6 1,00 bh 527.570 527.570
Kran Dinding Service ex TOTO Type T23B13V7NB 1,00 bh 321.000 321.000
Floor Drain TX 1 DB ex.TOTO 2,00 bh 308.150 616.300
2 Cuci Jemur
Kran Dinding ex TOTO Type T26-13 2,00 bh 387.000 774.000
Floor Drain (Area Balkon) TX 1 DB ex.TOTO 2,00 bh 410.000 820.000
3 AREA LUAR/ATAP
Floor Drain (Area Balkon) TX 1 DB ex.TOTO 2,00 bh 410.000 820.000
Roof drain Cast Iron Anti Karat 9,00 bh -

Sub-Total XI 124.102.870

XII PEKERJAAN INSTALASI AIR BERSIH & KOTOR

A AIR BERSIH (Supply & Install)
1 Pemasangan dan pengadaan Roof Tank (dimensi dudukan
Biomitra kap p.120xl.120xt.15cm)
1000 liter, termasuk dudukan roof 1,00 bh 2.120.000 2.120.000
2 Ground Water Tank + tutup tank dengan
Biomitra penebalan
vol.1000L beton+1:2:3
+ gal. tanah batadan besi +2
keliling 1,00 bh 6.500.000 6.500.000
3 Pemasangan Pompa Boster ex Panasonic tutup plat
Pompa bordes
dorong tebal 2mm
Kapasitas + siku
58 liter keliling + cat
/ menit 1,00 bh 250.000 250.000
Daya Hisap 30m, Kapasitas 30 liter/menit, Power
4 Pemasangan Pompa Dorong + Hisap Ex Panasoic 1,00 bh 250.000 250.000
250 Watt
Kedalaman minimal 30 meter, dengan casing 4"
5 Pengeboran Air Tanah dan pipa air sumur 1,00 ttk 21.000.000 21.000.000
kedalaman min. 30 meter
6 Rumah Pompa + tutup uk. 70x70xt.100cm + tutup besi plat bordes tebal 1,00 bh 500.000 500.000
7 Instalasi Air Panas 2mm
ex + siku
WEST Typekeliling
HW Red water expose pipe
- Pipa dia 16mm 22,50 m' 20.000 450.000
- Pipa dia 20mm 72,00 m' 29.000 2.088.000
- Fitting & Assesories 1,00 ls 500.000 500.000
8 Instalasi Air Bersih ex WEST Type CW Blue water expose pipe
- Pipa dia 25mm 66,50 m' 18.000 1.197.000
- Pipa dia 20mm 76,00 m' 15.360 1.167.360
- Pipa dia 16mm 51,00 m' 10.600 540.600
- Fitting & Assesories 1,00 ls 500.000 500.000
9 Accesories Tambahan 1,00 ls 1.000.000 1.000.000
10 Instalasi Pipa tembaga AC dr OU ke IU (Lt. 2) Outdoor AC di Dak Beton 9,00 m' 75.000 675.000
11 Instalasi Pipa tembaga AC dr OU ke IU (Lt. 3) Outdoor AC di Dak Beton 12,00 m' 75.000 900.000
12 Pompa Hisap Panasonic GF-255HCX-P 1,00 bh 2.600.000 2.600.000
13 Pompa Dorong Panasonic GA-130JACK-P 1,00 bh 806.400 806.400
B AIR KOTOR
1 Septick Tank Biomitra kap10-12 org; Vo.1600L + galian tanah 1,00 bh 2.835.000 2.835.000
2 Resapan Buis beton dia.100cm ;Pas. Batu kali kosong+ijuk 1,00 bh 1.400.000 1.400.000
3 Bak Kontrol 30x30x30cm 1,00 bh 600.000 600.000
4 Pipa Air Kotor
 - PVC 4" ex Wavin Type AW 15,50 m' 106.000 1.643.000
- PVC 3" ex Wavin Type D 29,00 m' 54.000 1.566.000
5 Pipa Air Hujan
- PVC 4" ex Wavin Type D 15,00 m' 62.000 930.000
- PVC 3" ex Wavin Type D 123,00 m' 54.000 6.642.000
6 Pipa Air Bekas
- PVC 4" ex Wavin Type D 23,50 m' 62.000 1.457.000
- PVC 3" ex Wavin Type D 39,50 m' 54.000 2.133.000
- PVC 1 1/4" ex Wavin Type D 14,50 m' -
7 Instalasi Pipa drain AC Lt. 1 30,00 m' 21.000 630.000
8 Instalasi Pipa drain AC Lt. 2 (2 unit) 18,00 m' 21.000 378.000
9 Instalasi Pipa drain AC Lt. 3 (3 unit) 31,00 m' 21.000 651.000
10 Pemasangan AC 7,00 ttk 250.000 1.750.000
11 Fitting & Aksesoris 1,00 ls 1.000.000 1.000.000
Sub-Total XII 66.659.360

XIII PEKERJAAN INSTALASI LISTRIK

Kabel NYM 3x2.5mm ex. Supreme/(3besar) + conduit ex. Clipsal
(incld. Support & install)
A LANTAI DASAR
Instalasi Kabel
1 Sparing ME (sparing Telkom, Panic Botton, Data,Westpex
Fiber Optic)
25mm 10,00 m' 18.000 180.000
2 Box MCB Lt.1 termasuk MCB dan Connecting MCB 25 A/ 3P, 12 MCB 10A 1P, Box MCB MG 1,00 unit 1.023.500 1.023.500
3 Box MCB Lt.2 termasuk MCB dan Connecting MCB 16 A/ 3P, 10 MCB 10A 1P, Box MCB ex MG 1,00 unit 1.059.000 1.059.000
4 Box MCB Lt.3 termasuk MCB dan Connecting MCB 16 A/ 3P, 10 MCB 10A 1P, Box MCB ex MG 1,00 unit 1.059.000 1.059.000
5 Kabel Toefoer dr KWH ke Panel Utama NYY 4x16 mm2 10,50 m' 125.000 1.312.500
6 Kabel Toefoer dr Panel Utama ke box MCB lt 1 NYY 4x6 mm2 10,50 m' 54.000 567.000
7 Kabel Toefoer dr Panel Utama ke box MCB lt 2 NYY 4x6 mm2 19,50 m' 54.000 1.053.000
8 Kabel Toefoer dr Panel Utama ke box MCB lt 3 NYY 4x6 mm2 23,50 m' 54.000 1.269.000
8 Plug Genset 1,00 unit 750.000 750.000
8 Grounding BC BC 16 mm 1,00 unit 250.000 250.000
9 Instalasi Lampu Downlight conduit, ex Supreme NYM 3x2,5mm 20,00 ttk 124.000 2.480.000
10 Instalasi stop kontak conduit, ex Supreme NYM 3x4mm 10,00 ttk 167.000 1.670.000
Fitting, Bulb & Install Armatur Lampu
13 Downlight (DL 01) - Armature Supply & Install ex Philips 2,00 bh 111.600 223.200
14 Downlight (DL 01) - Lampu Supply & Install ex Philips 2,00 bh 42.600 85.200
15 Downlight (DL 02) - Armature Supply & Install ex Philips 17,00 bh 63.050 1.071.850
16 Downlight (DL 02) - Lampu Supply & Install ex Philips 17,00 bh 42.600 724.200
17 Wall Lamp (WL-01) - Armature 4,00 bh 150.000 600.000
18 Wall Lamp (WL-01) - Lampu Supply & Install ex Philips 4,00 bh 75.000 300.000
Outlet
19 Saklar Hotel Supply & Install ex Schneider/Clypsal 1,00 bh 30.000 30.000
20 Saklar Tunggal Supply & Install ex Schneider/Clypsal 6,00 bh 20.000 120.000
21 Saklar Ganda Supply & Install ex Schneider/Clypsal 5,00 bh 38.000 190.000
22 Stop Kontak Khusus 3 phase Genset COS 4P/40A/SFT 440 Hager + Socket 3P+E380/415V 1,00 bh 175.000 175.000
23 Stop Kontak Standard + Straigh
Supply & Plug
Install ex Schneider/Clypsal 7,00 bh 24.000 168.000
24 Panic Button 1,00 bh 400.000 400.000
B LANTAI DUA
1 Instalasi Lampu Downlight conduit, ex Supreme NYM 3x2,5mm 20,00 ttk 124.000 2.480.000
2 Instalasi Lampu Strip & Lampu Tangga conduit, ex Supreme NYM 3x2,5mm 7,00 ttk 167.000 1.169.000
3 Instalasi stop kontak conduit, ex Supreme NYM 3x4mm 12,00 ttk 167.000 2.004.000
Fitting, Bulb & Install Armatur Lampu
3 Downlight (DL 02) - Armature Supply & Install ex Philips 20,00 bh 63.050 1.261.000
4 Downlight (DL 02) - Lampu Supply & Install ex Philips 20,00 bh 42.600 852.000
5 Strip Lamp (WL-01) - Armature Supply & Install ex Philips - m' - -
6 Strip Lamp (WL-01) - Lampu Supply & Install ex Philips 9,00 m' 75.000 675.000
5 Stair Lamp & Wall Lamp (WL-01) - Armature 6,00 bh 150.000 900.000
6 Stair Lamp & Wall Lamp (WL-01) - Lampu Supply & Install ex Philips 6,00 bh 75.000 450.000
Outlet
7 Saklar Hotel Supply & Install ex Schneider/Clypsal 1,00 bh 30.000 30.000
8 Saklar Tunggal Supply & Install ex Schneider/Clypsal 4,00 bh 20.000 80.000
9 Saklar Ganda Supply & Install ex Schneider/Clypsal 3,00 bh 38.000 114.000
10 Stop Kontak Standard Supply & Install ex Schneider/Clypsal 12,00 bh 24.000 288.000
11 Stop Kontak TV Supply & Install ex Schneider/Clypsal 1,00 bh 105.000 105.000
12 Instalasi Kabel data Supply & Install ex Schneider/Clypsal 2,00 ttk 375.000 750.000
13 Stop Kontak Telepon Supply & Install ex Schneider/Clypsal 2,00 bh 70.000 140.000
C LANTAI TIGA
1 Instalasi Lampu Downlight conduit, ex Supreme NYM 3x2,5mm 11,00 ttk 124.000 1.364.000
2 Instalasi stop kontak conduit, ex Supreme NYM 3x4mm 11,00 ttk 167.000 1.837.000
Fitting, Bulb & Install Armatur Lampu
3 Downlight (DL 02) - Armature Supply & Install ex Philips 10,00 bh 63.050 630.500
4 Downlight (DL 02) - Lampu Supply & Install ex Philips 10,00 bh 42.600 426.000
Outlet
5 Saklar Hotel Supply & Install ex Schneider/Clypsal 1,00 bh 30.000 30.000
6 Saklar Tunggal Supply & Install ex Schneider/Clypsal 1,00 bh 20.000 20.000
7 Saklar Ganda Supply & Install ex Schneider/Clypsal 4,00 bh 38.000 152.000
8 Stop Kontak Standard Supply & Install ex Schneider/Clypsal 11,00 bh 24.000 264.000
9 Stop Kontak TV Supply & Install ex Schneider/Clypsal - bh 105.000 -
10 Instalasi Kabel data Supply & Install ex Schneider/Clypsal 2,00 ttk 375.000 750.000
11 Stop Kontak Telepon Supply & Install ex Schneider/Clypsal 3,00 bh 70.000 210.000
D LANTAI ATAP
1 Instalasi stop kontak conduit, ex Supreme NYM 3x4mm 3,00 ttk 167.000 501.000
2 Instalasi Radar conduit, ex Supreme NYM 3x2,5mm 1,00 bh 124.000 124.000
Supply & install ex Panasonic WEJP1121-7 +
3 Stop Kontak Outdoor/ Pompa + tutup 2,00 bh 90.000 180.000
WEJP89911 + WEJ5911-N
Supply & install ex Panasonic WEJP1121-7 +
4 Stop Kontak Outdoor/ Water heater + tutup 1,00 bh 90.000 90.000
WEJP89911 + WEJ5911-N

Sub-Total XIII 34.636.950

XIV PEKERJAAN LUAR HALAMAN

1 Canopy Skylight
Kanopi rangka hollow Finish Cat Zincromate
Balok Utama hollow 100x50x4 9,60 m1 235.500 2.260.800
Balok Rangka Besi Siku 50x50x5 12,80 m1 98.125 1.256.000
Penutup Kaca Tempered T=12mm 10,08 m2 1.200.000 12.096.000
 Aksekoris Pemasangan Sea, Murbaut, Las 1,00 ls 1.561.280 1.561.280

Sub-Total XIV 17.174.080

XV PEKERJAAN LAIN-LAIN

Sub-Total XV -

TOTAL 1.773.815.838
JASA KONTRAKTOR 10% 177.381.584
GRAND TOTAL 1.951.197.422
PEMBULATAN 1.951.197.421
HARGA PER M2 BANGUNAN ( LUAS 283 M2) 4.455.000