Anda di halaman 1dari 80

DAFTAR ANALISA HARGA SATUAN

1 M' Pengukuran dan Pemasangan Bouwplank (P.Ps.02)


No.

URAIAN PEKERJAAN

SATUAN

A
1
2
3
4

TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

HARGA SATUAN
( Rp. )
4

OH
OH
OH
OH

KUANTITAS

BIAYA SATUAN
( Rp. )

60,000.00
75,000.00
75,000.00
80,000.00

0.1000
0.1000
0.0100
0.0050

Jumlah
B
1
2
3

BAHAN
Kayu Pancang (Dolken) d = 6 - 8 cm, p = 4 m
Paku
Papan Kayu Kelas III

Btg
Kg
M3

6,000.00
7,500.00
750.00
400.00
14,650.00

8,226.57
20,840.64
1,319,761.20

1.0000
0.0200
0.0070

Jumlah

8,226.57
416.81
9,238.33
17,881.71

Jumlah A + B

32,531.71

Harga Satuan

32,531.71

Acuan : ABK Bangunan Gedung dan Perumahan - 6.4


Membersihkan Lokasi 1 m2
No.

URAIAN PEKERJAAN

SATUAN

A
1

TENAGA
Pekerja

HARGA SATUAN
( Rp. )
4

OH

KUANTITAS

BIAYA SATUAN
( Rp. )

60,000.00

0.1000

Jumlah

6,000.00

6,000.00

Jumlah A

6,000.00

Harga Satuan

6,000.00

Acuan : SNI DT 91-0006-2007


Membongkar 1 m2
No.

URAIAN PEKERJAAN

SATUAN

A
1
2

TENAGA
Pekerja
Kepala Tukang

HARGA SATUAN
( Rp. )
4

OH
OH

KUANTITAS

BIAYA SATUAN
( Rp. )

60,000.00
75,000.00

0.1000
0.0500

Jumlah

6,000.00
3,750.00

9,750.00

Jumlah A

9,750.00

Harga Satuan

9,750.00

Acuan : SNI DT 91-0006-2007


Menggali 1 M3 Tanah Biasa sedalam 1 meter (P.T.01)
No.

URAIAN PEKERJAAN

SATUAN

A
1

TENAGA
Pekerja

HARGA SATUAN
( Rp. )
4

OH

60,000.00

Jumlah

KUANTITAS

BIAYA SATUAN
( Rp. )

0.9000

54,000.00

54,000.00

Jumlah A

54,000.00

Harga Satuan

54,000.00

Acuan : SNI DT 91-0006-2007


Mengurug Kembali 1 M3 Galian (P.T.09)

No.

URAIAN PEKERJAAN

SATUAN

HARGA SATUAN
( Rp. )

KUANTITAS

BIAYA SATUAN
( Rp. )

A
1
2

TENAGA
Pekerja
Kepala Tukang

OH
OH

60,000.00
75,000.00

Jumlah

0.2500
0.0083

15,000.00
622.50

15,622.50

Jumlah A

15,622.50

Harga Satuan

15,622.50

Acuan : SNI DT 91-0006-2007

1 M3 Menimbun dengan Tanah Peniraman (P.T.11)


No.

URAIAN PEKERJAAN

SATUAN

HARGA SATUAN
( Rp. )

KUANTITAS

BIAYA SATUAN
( Rp. )

A
1
2

TENAGA
Pekerja
Kepala Tukang

OH
OH

60,000.00
75,000.00

0.3750
0.1990

Jumlah
B
1

BAHAN
Pasir Urug

C
D

Jumlah A + B
Harga Satuan

M3

22,500.00
14,925.00

37,425.00

114,733.23

1.2500

Jumlah

143,416.54

143,416.54
180,841.54
180,841.54

Acuan : SNI DT 91-0006-2007


Mengurug 1 M3 Pasir Urug (P.T.13)
No.

URAIAN PEKERJAAN

SATUAN

A
1
2

TENAGA
Pekerja
Kepala Tukang

HARGA SATUAN
( Rp. )
4

OH
OH

KUANTITAS

BIAYA SATUAN
( Rp. )

60,000.00
75,000.00

0.3000
0.0100

Jumlah
B
1

BAHAN
Pasir Urug

M3

18,000.00
750.00

18,750.00

62,521.93

1.2000

Jumlah

75,026.32

75,026.32

Jumlah A + B

93,776.32

Harga Satuan

93,776.32

Acuan : SNI DT 91-0006-2007


Membuat 1 M3 Lantai Kerja Beton Mutu f'c = 7,4 Mpa (K 100), slump (3 - 6) cm, w/c = 0,87 (P.BB.01)
No.

URAIAN PEKERJAAN

SATUAN

A
1
2
3
4

TENAGA
Pekerja
Tukang Batu
Kepala Tukang
Mandor

HARGA SATUAN
( Rp. )
4

OH
OH
OH
OH

60,000.00
75,000.00
75,000.00
80,000.00

KUANTITAS

BIAYA SATUAN
( Rp. )

1.2000
0.2000
0.0200
0.0600

Jumlah
B
1
2
3
4

BAHAN
Semen Portland
Pasir
Batu Pecah 1 - 2 cm (Kerikil)
Air

Kg
Kg
Kg
Liter

93,300.00

1,396.02
44.66
300.79
0.00
Jumlah

72,000.00
15,000.00
1,500.00
4,800.00

230.0000
893.0000
1,027.0000
0.0000

321,085.52
39,880.06
308,909.04
0.00
669,874.63

Jumlah A + B

763,174.63

Harga Satuan

763,174.63

Acuan : SNI DT 91-0008-2007

Membuat 1 M3 Beton Mutu f'c = 19,3 Mpa (K 225), slump (12 2) cm, w/c = 0,58 (P.BB.04)
No.

URAIAN PEKERJAAN

SATUAN

A
1
2
3

TENAGA
Pekerja
Tukang Batu
Kepala Tukang

HARGA SATUAN
( Rp. )
4

OH
OH
OH

KUANTITAS

BIAYA SATUAN
( Rp. )

60,000.00
75,000.00
75,000.00

1.6500
0.2750
0.0280

Jumlah
B
1
2
3
4

BAHAN
Semen Portland
Pasir
Batu Pecah 1 - 2 cm (Kerikil)
Air

99,000.00
20,625.00
2,100.00
121,725.00

Kg
Kg
Kg
Liter

1,396.02
44.66
300.79
0.00

371.0000
698.0000
1,047.0000
0.0000

Jumlah

517,924.90
31,171.65
314,924.80
0.00
864,021.35

Jumlah A + B

985,746.35

Harga Satuan

985,746.35

Acuan : SNI DT 91-0008-2007


Pembesian 10 Kg dengan Besi Polos atau Ulir (P.BB.07)
No.

URAIAN PEKERJAAN

SATUAN

A
1
2
3

TENAGA
Pekerja
Tukang Besi
Kepala Tukang

HARGA SATUAN
( Rp. )
4

OH
OH
OH

KUANTITAS

BIAYA SATUAN
( Rp. )

60,000.00
75,000.00
75,000.00

0.0700
0.0700
0.0070

Jumlah
B
1
2

BAHAN
Besi Beton (polos/ulir)
Kawat Ikat Beton (bendrat)

Kg
Kg

4,200.00
5,250.00
525.00
9,975.00

15,465.95
18,700.00

10.5000
0.1500

Jumlah

162,392.49
2,805.00

165,197.49

Jumlah A + B

175,172.49

Harga Satuan

175,172.49
Untuk 1 Kg

17,517.25

Acuan : SNI DT 91-0008-2007


Memasang 1 M2 Bekisting untuk Pondasi (P.BB.09a)
No.

URAIAN PEKERJAAN

SATUAN

A
1
2
3

B
1
2

TENAGA
Pekerja
Tukang Kayu
Kepala Tukang

BAHAN
Papan Mal Kelas III
Paku 2" - 5"

HARGA SATUAN
( Rp. )
4

OH
OH
OH

60,000.00
75,000.00
75,000.00

KUANTITAS

BIAYA SATUAN
( Rp. )

0.5200
0.2600
0.0260

31,200.00
19,500.00
1,950.00

Jumlah

52,650.00

Jumlah Upah 50%

26,325.00

M3
Kg

1,319,761.20
20,840.64

Jumlah

0.0310
0.3000

40,912.60
6,252.19

47,164.79

Jumlah A + B

73,489.79

Harga Satuan

73,489.79

Acuan : SNI DT 91-0008-2007

Memasang 1 M2 Bekisting untuk Sloof (P.BB.10)


No.

URAIAN PEKERJAAN

SATUAN

HARGA SATUAN
( Rp. )

KUANTITAS

BIAYA SATUAN
( Rp. )

A
1
2
3

TENAGA
Pekerja
Tukang Kayu
Kepala Tukang

OH
OH
OH

60,000.00
75,000.00
75,000.00

0.5200
0.2600
0.0260

Jumlah
B
1
2
3

BAHAN
Kayu Kelas III
Paku 2" - 5"
Minyak Bekisting

C
D

Jumlah A + B
Harga Satuan

M3
Kg
Lt

31,200.00
19,500.00
1,950.00
52,650.00

2,161,394.16
20,840.64
4,487.22

0.0450
0.3000
0.1000

Jumlah

97,262.74
6,252.19
448.72

103,963.65
156,613.65
156,613.65

Acuan : SNI DT 91-0008-2007


1 M2 Pasang Bekisting untuk Kolom (P.BB.11a)
No.

URAIAN PEKERJAAN

SATUAN

HARGA SATUAN
( Rp. )

KUANTITAS

BIAYA SATUAN
( Rp. )

A
1
2
3

TENAGA
Pekerja
Tukang Kayu
Kepala Tukang

OH
OH
OH

60,000.00
75,000.00
75,000.00

0.6600
0.3300
0.0330

Jumlah
B
1
2
3
4
5

BAHAN
Kayu Kelas III
Paku 2" - 5"
Minyak Bekisting
Papan Mal
Cerucuk 6 - 8cm / 4 m

M3
Kg
Lt
M3
Btg

39,600.00
24,750.00
2,475.00
66,825.00

2,161,394.16
20,840.64
0.00
1,319,761.20
8,226.57

0.0550
0.4000
0.0000
0.0220
2.0000

Jumlah

118,876.68
8,336.26
0.00
29,034.75
16,453.14
172,700.82

Jumlah A + B

239,525.82

Harga Satuan

239,525.82

Acuan : SNI DT 91-0008-2007


1 M2 Pasang Bekisting untuk Balok (P.BB.12a)
No.

URAIAN PEKERJAAN

SATUAN

HARGA SATUAN
( Rp. )

KUANTITAS

BIAYA SATUAN
( Rp. )

A
1
2
3

TENAGA
Pekerja
Tukang Kayu
Kepala Tukang

OH
OH
OH

60,000.00
75,000.00
75,000.00

0.6600
0.3300
0.0330

Jumlah
B
1
2
3
4
5

BAHAN
Paku 2" - 5"
Minyak Bekisting
Balok Kayu Kelas III
Papan Mal
Cerucuk 6 - 8 cm / 4 m

C
D

Jumlah A + B
Harga Satuan

Kg
Ltr
M3
M3
Btg

Acuan : SNI DT 91-0008-2007

66,825.00

20,840.64
0.00
2,161,394.16
1,319,761.20
8,226.57
Jumlah

39,600.00
24,750.00
2,475.00

0.4000
0.0000
0.0580
0.0220
2.0000

8,336.26
0.00
125,360.86
29,034.75
16,453.14
179,185.01
246,010.01
246,010.01

1 M2 Pasang Bekisting untuk Lantai (P.BB.13)


No.

URAIAN PEKERJAAN

SATUAN

A
1
2
3

TENAGA
Pekerja
Tukang Kayu
Kepala Tukang

HARGA SATUAN
( Rp. )
4

OH
OH
OH

KUANTITAS

BIAYA SATUAN
( Rp. )

60,000.00
75,000.00
75,000.00

0.6600
0.3300
0.0330

Jumlah
B
1
2
3
4
5

BAHAN
Paku 2" - 5"
Minyak Bekisting
Balok Kayu Kelas III
Papan Mal
Cerucuk 6 - 8 cm / 4 m

Kg
Ltr
M3
M3
Btg

39,600.00
24,750.00
2,475.00
66,825.00

20,840.64
0.00
2,161,394.16
1,319,761.20
8,226.57

0.4000
0.0000
0.0550
0.0220
6.0000

Jumlah

8,336.26
0.00
118,876.68
29,034.75
49,359.42
205,607.10

Jumlah A + B

272,432.10

Harga Satuan

272,432.10

Acuan : SNI DT 91-0008-2007


1 M2 Pasang Batako uk. 15/30/7 (P.DND.01)
No.

URAIAN PEKERJAAN

SATUAN

HARGA SATUAN
( Rp. )

KUANTITAS

BIAYA SATUAN
( Rp. )

A
1
2
3

TENAGA
Pekerja
Tukang Batu
Kepala Tukang

OH
OH
OH

60,000.00
75,000.00
75,000.00

0.3200
0.1000
0.0100

Jumlah
B
1
2
3

BAHAN
Batako 15/30/7 (cetak mesin)
Semen Portland
Pasir Beton / Pasang

C
D

Jumlah A + B
Harga Satuan

Bh
Kg
M3

19,200.00
7,500.00
750.00
27,450.00

987.19
1,396.02
62,521.93

22.0000
7.5000
0.0270

Jumlah

21,718.14
10,470.18
1,688.09

33,876.42
61,326.42
61,326.42

Acuan : SNI DT 91-0008-2007

1 M2 Pekerjaan Bongkaran Rangka Badan Kayu (P.Bkr. 07)


No.

URAIAN PEKERJAAN

SATUAN

A
1
2
3
4

TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

HARGA SATUAN
( Rp. )
4

OH
OH
OH
OH

60,000.00
75,000.00
75,000.00
80,000.00
Jumlah

KUANTITAS

BIAYA SATUAN
( Rp. )

2.6667
4.0000
0.4000
0.1333

160,002.00
300,000.00
30,000.00
10,664.00
500,666.00

Jumlah A

500,666.00

Harga Satuan

500,666.00

Untuk dinding partisi diambil 10%

Acuan : Harga Satuan Bahan, Upah dan Analisa Biaya Pekerjaan BOW - L.13

50,066.60

1 M3 Pek. Membuat Keep Kayu Belian


No.

URAIAN PEKERJAAN

SATUAN

HARGA SATUAN
( Rp. )

KUANTITAS

BIAYA SATUAN
( Rp. )

A
1
2
3
4

TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

OH
OH
OH
OH

60,000.00
75,000.00
75,000.00
80,000.00

5.0000
7.0000
1.5000
0.6000

Jumlah
B
1
2

BAHAN
Kayu Belian (Tidak Ketam uk. 8/8)
Paku Beton

C
D

Jumlah A + B
Harga Satuan

Bh
Kg

300,000.00
525,000.00
112,500.00
48,000.00
985,500.00

9,037,490.43
27,421.90

1.0000
2.0000

Jumlah

9,037,490.43
54,843.80

9,092,334.23
10,077,834.23
10,077,834.23

Acuan : Harga Satuan Bahan, Upah dan Analisa Biaya Pekerjaan BOW - F.3
1 M3 Pekerjaan Rangka Badan Kayu Kelas I uk. 8/8 (P.K.08)
No.

URAIAN PEKERJAAN

SATUAN

HARGA SATUAN
( Rp. )

KUANTITAS

BIAYA SATUAN
( Rp. )

60,000.00
75,000.00
75,000.00
80,000.00

8.0000
24.0000
2.4000
0.4000

A
1
2
3
4

TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

OH
OH
OH
OH
Jumlah

B
1
2

BAHAN
Kayu Kelas I (Ketam uk. 8/8)
Paku

C
D

Jumlah A + B
Harga Satuan

M3
Kg

480,000.00
1,800,000.00
180,000.00
32,000.00
2,492,000.00

6,641,255.12
20,840.64

1.1000
6.0000

Jumlah

7,305,380.63
125,043.86

7,430,424.49
9,922,424.49
9,922,424.49

Acuan : Harga Satuan Bahan, Upah dan Analisa Biaya Pekerjaan BOW - F.27a

1 M3 Pekerjaan Rangka Badan Kayu Kelas II uk. 8/8 (P.K.08a)


No.

URAIAN PEKERJAAN

SATUAN

A
1
2
3
4

TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

HARGA SATUAN

KUANTITAS

BIAYA SATUAN
( Rp. )

60,000.00
75,000.00
75,000.00
80,000.00

8.0000
24.0000
2.4000
0.4000

( Rp. )

OH
OH
OH
OH
Jumlah

480,000.00
1,800,000.00
180,000.00
32,000.00
2,492,000.00

B
1
2

BAHAN
Kayu Kelas II (Ketam uk. 8/8)
Paku

Jumlah A + B

6,229,736.60

Harga Satuan

6,229,736.60

M3
Kg

3,284,266.12
20,840.64

Jumlah

Acuan : Harga Satuan Bahan, Upah dan Analisa Biaya Pekerjaan BOW - F.27a

1.1000
6.0000

3,612,692.73
125,043.86

3,737,736.60

1 M3 Pekerjaan Rangka Badan Kayu Kelas II uk. 5/7 (P.K.07)


No.

URAIAN PEKERJAAN

SATUAN

HARGA SATUAN
( Rp. )

KUANTITAS

BIAYA SATUAN
( Rp. )

A
1
2
3
4

TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

OH
OH
OH
OH

0.00
0.00
3,284,266.12
20,840.64

8.0000
24.0000
2.4000
0.4000

Jumlah
B
1
2

BAHAN
Kayu Kelas II (Tidak Ketam uk. 5/7)
Paku

C
D

Jumlah A + B
Harga Satuan

M3
Kg

0.00
0.00
7,882,238.69
8,336.26
7,890,574.94

54,843.80
88,627.58

1.1000
6.0000

Jumlah

60,328.18
531,765.48

592,093.66
8,482,668.61
8,482,668.61

Acuan : Harga Satuan Bahan, Upah dan Analisa Biaya Pekerjaan BOW - F.27a
1 M' Melancip Tiang / Batang (P.K.09)
No.

URAIAN PEKERJAAN

SATUAN

HARGA SATUAN
( Rp. )

KUANTITAS

BIAYA SATUAN
( Rp. )

A
1
2
3
4

TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

C
D

Jumlah A + B
Harga Satuan

OH
OH
OH
OH

60,000.00
75,000.00
75,000.00
80,000.00

0.1000
0.2500
0.0250
0.0050

Jumlah

6,000.00
18,750.00
1,875.00
400.00
27,025.00
27,025.00
27,025.00

Acuan : Harga Satuan Bahan, Upah dan Analisa Biaya Pekerjaan BOW - E.1
Membuat Putting dan Lobang / Pasang (P.K.10)
No.

URAIAN PEKERJAAN

SATUAN

HARGA SATUAN
( Rp. )

KUANTITAS

BIAYA SATUAN
( Rp. )

A
1
2

TENAGA
Tukang Kayu
Kepala Tukang

C
D

Jumlah A + B
Harga Satuan

OH
OH

75,000.00
75,000.00

0.6000
0.0600

Jumlah

45,000.00
4,500.00

49,500.00
49,500.00
49,500.00

Acuan : Harga Satuan Bahan, Upah dan Analisa Biaya Pekerjaan BOW - E.4
1 M' Memancang Tiang ke Dalam Tanah (P.K.11)
No.

URAIAN PEKERJAAN

SATUAN

HARGA SATUAN
( Rp. )

KUANTITAS

BIAYA SATUAN
( Rp. )

A
1
2
3
4

TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

C
D
E

Jumlah A + B
Harga Satuan
Harga Upah 1/2 x Harga Satuan

OH
OH
OH
OH

60,000.00
75,000.00
75,000.00
80,000.00
Jumlah

Acuan : Harga Satuan Bahan, Upah dan Analisa Biaya Pekerjaan BOW - E.1

1.8000
0.0400
0.0040
0.0430

108,000.00
3,000.00
300.00
3,440.00
114,740.00
114,740.00
114,740.00
57,370.00

Membuat dan Memasang 1 M3 Kusen Pintu dan Kusen Jendela, Kayu Kelas I (P.K.12)
HARGA SATUAN
No.
URAIAN PEKERJAAN
SATUAN
( Rp. )
1

A
1
2
3

TENAGA
Pekerja
Tukang Kayu
Kepala Tukang

OH
OH
OH

KUANTITAS

BIAYA SATUAN
( Rp. )

60,000.00
75,000.00
75,000.00

7.0000
21.0000
2.1000

Jumlah
B
1
2
3

BAHAN
Kayu Kelas I uk. 5/10 (Ketam - utk. Kusen)
Paku 10 cm
Lem Kayu

C
D

Jumlah A + B
Harga Satuan

M3
Kg

420,000.00
1,575,000.00
157,500.00
2,152,500.00

11,517,198.00
20,840.64
20,342.06

1.1000
1.2500
1.0000

Jumlah

12,668,917.80
26,050.81
20,342.06
12,715,310.67
14,867,810.67
14,867,810.67

Acuan : SNI DT 91-0011-2007

Memasang 1 M3 Konstruksi Kuda Kuda Konvensional Kayu Kelas II Bentang 6 m (P.K.25)


No.

URAIAN PEKERJAAN

SATUAN

A
1
2
3
4

TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

HARGA SATUAN

KUANTITAS

BIAYA SATUAN
( Rp. )

60,000.00
75,000.00
75,000.00
80,000.00

4.0000
12.0000
1.2000
0.2000

( Rp. )

OH
OH
OH
OH
Jumlah

B
1
2
3

BAHAN
Balok Kayu Kelas II (Tidak Ketam)
Besi Strip
Paku 12 cm

M3
Kg
Kg

240,000.00
900,000.00
90,000.00
16,000.00
1,246,000.00

3,730,914.03
38,390.66
20,840.64

1.1000
15.0000
5.6000

Jumlah

4,104,005.43
575,859.90
116,707.61
4,796,572.94

Jumlah A + B

6,042,572.94

Harga Satuan

6,042,572.94

Acuan : SNI DT 91-0011-2007


Memasang 1 M3 Konstruksi Gordeng Kayu Kelas II (P.K.27)
No.

URAIAN PEKERJAAN

SATUAN

A
1
2
3
4

TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

HARGA SATUAN
( Rp. )
4

OH
OH
OH
OH

60,000.00
75,000.00
75,000.00
80,000.00

KUANTITAS

BIAYA SATUAN
( Rp. )

2.4000
7.2000
0.7200
0.1200

Jumlah
B
1
2
3

BAHAN
Balok Kayu Kelas II (Tidak Ketam)
Besi Strip
Paku 12 cm

M3
Kg
Kg

747,600.00

3,730,914.03
38,390.66
20,840.64
Jumlah

144,000.00
540,000.00
54,000.00
9,600.00

1.1000
15.0000
3.0000

4,104,005.43
575,859.90
62,521.93
4,742,387.26

Jumlah A + B

5,489,987.26

Harga Satuan

5,489,987.26

Acuan : SNI DT 91-0011-2007

1 M2 Pasang Kasau + Reng Atap Genteng Metal Kayu Kelas II (P.K.33)


No.

URAIAN PEKERJAAN

SATUAN

A
1
2
3
4

TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

HARGA SATUAN
( Rp. )
4

OH
OH
OH
OH

KUANTITAS

BIAYA SATUAN
( Rp. )

60,000.00
75,000.00
75,000.00
80,000.00

0.1000
0.1000
0.0100
0.0050

Jumlah

6,000.00
7,500.00
750.00
400.00
14,650.00

B
1
2

BAHAN
Kayu Kelas II (Tidak Ketam)
Paku

Jumlah A + B

70,008.89

Harga Satuan

70,008.89

M3
Kg

3,730,914.03
20,840.64

0.0140
0.1500

Jumlah

52,232.80
3,126.10

55,358.89

Acuan : ABK Bangunan Gedung dan Perumahan - 6.35


Memasang 1 M2 Rangka Langit-langit (60 x 60) cm, Kayu Kelas II atau III (P.K.35)
No.

URAIAN PEKERJAAN

SATUAN

A
1
2
3

TENAGA
Pekerja
Tukang Kayu
Kepala Tukang

HARGA SATUAN
( Rp. )
4

OH
OH
OH

KUANTITAS

BIAYA SATUAN
( Rp. )

60,000.00
75,000.00
75,000.00

0.2000
0.3000
0.0300

Jumlah
B
1
2

BAHAN
Kaso-kaso (5 x 7) cm
Paku 7 cm - 10 cm

M3
Kg

12,000.00
22,500.00
2,250.00
36,750.00

1,941,251.14
20,840.64

0.0163
0.2500

Jumlah

31,642.39
5,210.16

36,852.55

Jumlah A + B

73,602.55

Harga Satuan

73,602.55

Acuan : SNI DT 91-0011-2007


1 M' Pasang Lisplank uk. 2 x (2 x 20) cm, Kayu Kelas II (P.K.42a)
No.

URAIAN PEKERJAAN

SATUAN

A
1
2
3

TENAGA
Pekerja
Tukang Kayu
Kepala Tukang

HARGA SATUAN
( Rp. )
4

OH
OH
OH

60,000.00
75,000.00
75,000.00

KUANTITAS

BIAYA SATUAN
( Rp. )

0.1000
0.1000
0.0100

Jumlah

6,000.00
7,500.00
750.00
14,250.00

B
1
2

BAHAN
Papan Kayu Kelas II (Ketam)
Paku

Jumlah A + B

71,056.42

Harga Satuan

71,056.42

M3
Kg

6,313,179.51
20,840.64

Jumlah

Acuan : ABK Bangunan Gedung dan Perumahan - 6.53

0.0088
0.0600

55,555.98
1,250.44

56,806.42

Memasang 1 M2 Dinding Pemisah Triplek uk. 9 mm, Rangka Kayu Kelas II (P.K.46)
No.

URAIAN PEKERJAAN

SATUAN

A
1
2
3

TENAGA
Pekerja
Tukang Kayu
Kepala Tukang

HARGA SATUAN
( Rp. )
4

OH
OH
OH

KUANTITAS

BIAYA SATUAN
( Rp. )

60,000.00
75,000.00
75,000.00

0.2000
0.6000
0.0600

Jumlah
B
1
2
3

BAHAN
Ky. Kelas II Mabang uk. 6/12 - 4 m (tdk ketam)
Paku
Triplek uk. 9 mm

M3
Kg
Lbr

12,000.00
45,000.00
4,500.00
61,500.00

3,730,914.03
20,840.64
164,531.40

0.0280
0.1500
0.4000

Jumlah

104,465.59
3,126.10
65,812.56
173,404.25

Jumlah A + B

234,904.25

Harga Satuan

234,904.25

Acuan : SNI DT 91-0011-2007


Memasang 1 M2 Plesteran 1PC : 4PP, tebal 15 mm (P.Pls.02)
No.

URAIAN PEKERJAAN

SATUAN

HARGA SATUAN
( Rp. )

KUANTITAS

BIAYA SATUAN
( Rp. )

A
1
2
3

TENAGA
Pekerja
Tukang Batu
Kepala Tukang

OH
OH
OH

60,000.00
75,000.00
75,000.00

0.3000
0.1500
0.0150

Jumlah
B
1
2

BAHAN
Semen Portland
Pasir

C
D

Jumlah A + B
Harga Satuan

Kg
M3

18,000.00
11,250.00
1,125.00
30,375.00

1,396.02
62,521.93

6.2400
0.0240

Jumlah

8,711.19
1,500.53

10,211.72
40,586.72
40,586.72

Acuan : SNI DT 91-0010-2007

Memasang 1 M2 Plesteran 1PC : 4PP, tebal 20 mm (P.Pls.04)


No.

URAIAN PEKERJAAN

SATUAN

A
1
2
3

TENAGA
Pekerja
Tukang Batu
Kepala Tukang

HARGA SATUAN
( Rp. )
4

OH
OH
OH

60,000.00
75,000.00
75,000.00

KUANTITAS

BIAYA SATUAN
( Rp. )

0.4000
0.2000
0.0200

Jumlah
B
1
2

BAHAN
Semen Portland
Pasir

Kg
M3

40,500.00

1,396.02
62,521.93

Jumlah

24,000.00
15,000.00
1,500.00

8.3200
0.0320

11,614.92
2,000.70

13,615.62

Jumlah A + B

54,115.62

Harga Satuan

54,115.62

Acuan : SNI DT 91-0010-2007

1 M2 Pasang Atap Genteng Metal Type CLASSIC 0.35 (P.PA.03)


No.

URAIAN PEKERJAAN

SATUAN

A
1
2
3

TENAGA
Pekerja
Tukang Kayu
Kepala Tukang

HARGA SATUAN
( Rp. )
4

OH
OH
OH

KUANTITAS

BIAYA SATUAN
( Rp. )

60,000.00
75,000.00
75,000.00

0.2000
0.1000
0.0100

Jumlah
B
1
2

BAHAN
Genteng Metal Type CLASSIC 0.35
Paku

Lbr
Kg

12,000.00
7,500.00
750.00
20,250.00

67,128.81
20,840.64

1.6200
0.2000

Jumlah

108,748.67
4,168.13

112,916.80

Jumlah A + B

133,166.80

Harga Satuan

133,166.80

Acuan : ABK Bangunan Gedung dan Perumahan - 6.32


1 M2 Pasang Atap Seng Gelombang BJLS 20 (P.PA.12a)
No.

URAIAN PEKERJAAN

SATUAN

HARGA SATUAN
( Rp. )

KUANTITAS

BIAYA SATUAN
( Rp. )

A
1
2
3

TENAGA
Pekerja
Tukang Kayu
Kepala Tukang

OH
OH
OH

60,000.00
75,000.00
75,000.00

0.1200
0.0600
0.0060

Jumlah
B
1
2

BAHAN
Seng Gelombang 3" x 6" BJLS 20
Paku - 1" ( paku atap seng )

C
D

Jumlah A + B
Harga Satuan

Lbr
Kg

7,200.00
4,500.00
450.00
12,150.00

51,224.11
27,421.90

0.7000
0.0200

Jumlah

35,856.88
548.44

36,405.31
48,555.31
48,555.31

Acuan : ABK Bangunan Gedung dan Perumahan - 6.32

1 M' Pekerjaan Bumbungan dengan Seng Datar Colour 0.35 / 10 M' (P.PA.07)
No.

URAIAN PEKERJAAN

SATUAN

HARGA SATUAN
( Rp. )

KUANTITAS

BIAYA SATUAN
( Rp. )

A
1
2
3

TENAGA
Pekerja
Tukang Kayu
Kepala Tukang

OH
OH
OH

60,000.00
75,000.00
75,000.00

0.2500
0.2500
0.0250

Jumlah
B
1
2
3

BAHAN
Paku
Seng Datar Colour 0.35
Papan Kayu Kelas II (tdk ketam)

Kg
Lbr
M3

15,000.00
18,750.00
1,875.00
35,625.00

20,840.64
60,328.18
4,608,414.83
Jumlah

0.1000
6.0000
0.0720

2,084.06
361,969.08
331,805.87
695,859.01

Jumlah A + B

731,484.01

Harga Satuan

731,484.01
Untuk 1 M' ( D / 10 )

Acuan : Harga Satuan Bahan, Upah dan Analisa Biaya Pekerjaan BOW - H.10

73,148.40

1 M2 Langit-langit GRC (P.Pf.05)


No.

URAIAN PEKERJAAN

SATUAN

A
1
2
3

TENAGA
Pekerja
Tukang Kayu
Kepala Tukang

HARGA SATUAN
( Rp. )
4

OH
OH
OH

KUANTITAS

BIAYA SATUAN
( Rp. )

60,000.00
75,000.00
75,000.00

0.1000
0.0500
0.0050

Jumlah
B
1
2

BAHAN
GRC Board (120 x 240 x 4)
Paku GRC

Lbr
Kg

6,000.00
3,750.00
375.00
10,125.00

64,715.68
28,788.01

0.3640
0.1100

Jumlah

23,556.51
3,166.68

26,723.19

Jumlah A + B

36,848.19

Harga Satuan

36,848.19

Acuan : ABK Bangunan Gedung dan Perumahan - 6.24


1 M2 Pasang Lantai Keramik ukuran (40 x 40) cm (P.LD.02)
No.

URAIAN PEKERJAAN

SATUAN

A
1
2
3

TENAGA
Pekerja
Tukang Batu
Kepala Tukang

HARGA SATUAN
( Rp. )
4

OH
OH
OH

KUANTITAS

BIAYA SATUAN
( Rp. )

60,000.00
75,000.00
75,000.00

0.7000
0.3500
0.0350

Jumlah
B
1
2
3
4

BAHAN
Keramik 40 x 40 cm
Semen Portland
Pasir Pasang
Semen Warna

Kotak
Kg
M3
Kg

42,000.00
26,250.00
2,625.00
70,875.00

125,592.30
1,396.02
62,521.93
55,661.47

1.0000
10.0000
0.0450
0.1500

Jumlah

125,592.30
13,960.24
2,813.49
8,349.22
150,715.25

Jumlah A + B

221,590.25

Harga Satuan

221,590.25

Acuan : ABK Bangunan Gedung dan Perumahan - 6.47


1 Buah Pemasangan Kunci Tanam Biasa (P.KK.02)
No.

URAIAN PEKERJAAN

SATUAN

HARGA SATUAN
( Rp. )

KUANTITAS

BIAYA SATUAN
( Rp. )

A
1
2
3
4

TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

OH
OH
OH
OH

60,000.00
75,000.00
75,000.00
#REF!

0.0100
0.5000
0.0100
0.0050

Jumlah
B
1

BAHAN
Kunci Tanam 1 slag

C
D

Jumlah A + B
Harga Satuan

Bh

Acuan : ABK Bangunan Gedung dan Perumahan - 6.2

#REF!

117,914.17

Jumlah

600.00
37,500.00
750.00
#REF!

1.0000

117,914.17

117,914.17
#REF!
#REF!

1 Buah Pemasangan Engsel Pintu (P.KK.04)


No.

URAIAN PEKERJAAN

SATUAN

HARGA SATUAN
( Rp. )

KUANTITAS

BIAYA SATUAN
( Rp. )

A
1
2
3

TENAGA
Pekerja
Tukang Kayu
Kepala Tukang

OH
OH
OH

60,000.00
75,000.00
75,000.00

0.0150
0.1500
0.0150

Jumlah
B
1

BAHAN
Engsel Pintu

C
D

Jumlah A + B
Harga Satuan

Bh

900.00
11,250.00
1,125.00
13,275.00

32,906.28

1.0000

Jumlah

32,906.28

32,906.28
46,181.28
46,181.28

Acuan : ABK Bangunan Gedung dan Perumahan - 6.5


1 Buah Pemasangan Engsel Jendela (P.KK.04a)
No.

URAIAN PEKERJAAN

SATUAN

HARGA SATUAN
( Rp. )

KUANTITAS

BIAYA SATUAN
( Rp. )

A
1
2
3

TENAGA
Pekerja
Tukang Kayu
Kepala Tukang

OH
OH
OH

60,000.00
75,000.00
75,000.00

0.0150
0.1500
0.0150

Jumlah
B
1

BAHAN
Engsel Jendela

C
D

Jumlah A + B
Harga Satuan

Bh

900.00
11,250.00
1,125.00
13,275.00

24,679.71

1.0000

Jumlah

24,679.71

24,679.71
37,954.71
37,954.71

Acuan : ABK Bangunan Gedung dan Perumahan - 6.5


1 Buah Pemasangan Slot Jendela (P.KK.07a)
No.

URAIAN PEKERJAAN

SATUAN

HARGA SATUAN
( Rp. )

KUANTITAS

BIAYA SATUAN
( Rp. )

A
1
2
3

TENAGA
Pekerja
Tukang Kayu
Kepala Tukang

OH
OH
OH

60,000.00
75,000.00
75,000.00

0.0200
0.2000
0.0200

Jumlah
B
1

BAHAN
Slot Jendela

C
D

Jumlah A + B
Harga Satuan

Bh

Acuan : ABK Bangunan Gedung dan Perumahan - 6.11

17,700.00

11,517.20

Jumlah

1,200.00
15,000.00
1,500.00

1.0000

11,517.20

11,517.20
29,217.20
29,217.20

1 Buah Pemasangan Handle Jendela (P.KK.07b)


No.

URAIAN PEKERJAAN

SATUAN

HARGA SATUAN
( Rp. )

KUANTITAS

BIAYA SATUAN
( Rp. )

A
1
2
3

TENAGA
Pekerja
Tukang Kayu
Kepala Tukang

OH
OH
OH

60,000.00
75,000.00
75,000.00

0.0200
0.2000
0.0200

Jumlah
B
1

BAHAN
Handle Jendela

C
D

Jumlah A + B
Harga Satuan

Bh

1,200.00
15,000.00
1,500.00
17,700.00

16,453.14

1.0000

Jumlah

16,453.14

16,453.14
34,153.14
34,153.14

Acuan : ABK Bangunan Gedung dan Perumahan - 6.11


1 Buah Pemasangan Kait Angin (P.KK.05)
No.

URAIAN PEKERJAAN

SATUAN

HARGA SATUAN
( Rp. )

KUANTITAS

BIAYA SATUAN
( Rp. )

A
1
2
3

TENAGA
Pekerja
Tukang Kayu
Kepala Tukang

OH
OH
OH

60,000.00
75,000.00
75,000.00

0.0150
0.1500
0.0150

Jumlah
B
1

BAHAN
Kait Angin

C
D

Jumlah A + B
Harga Satuan

Bh

900.00
11,250.00
1,125.00
13,275.00

14,807.83

1.0000

Jumlah

14,807.83

14,807.83
28,082.83
28,082.83

Acuan : ABK Bangunan Gedung dan Perumahan - 6.9


1 M2 Pengecatan Bidang Kayu Lama (P.Ct.03)
No.

URAIAN PEKERJAAN

SATUAN

A
1
2
3

TENAGA
Pekerja
Tukang Cat
Kepala Tukang

HARGA SATUAN
( Rp. )
4

OH
OH
OH

60,000.00
75,000.00
75,000.00

KUANTITAS

BIAYA SATUAN
( Rp. )

0.0700
0.0750
0.0075

Jumlah

4,200.00
5,625.00
562.50
10,387.50

B
1
2
3

BAHAN
Dempul
Cat Dasar
Cat Kilat Penutup

Jumlah A + B

27,321.07

Harga Satuan

27,321.07

Kg
Kg
Kg

27,860.65
32,906.28
42,120.04
Jumlah

Acuan : ABK Bangunan Gedung dan Perumahan - 6.7

0.1500
0.1700
0.1700

4,179.10
5,594.07
7,160.41
16,933.57

1 M2 Pelaburan Bidang Kayu Dengan Cat Residu dan Ter (P.Ct.09)


No.

URAIAN PEKERJAAN

SATUAN

A
1

TENAGA
Tukang Cat

HARGA SATUAN
( Rp. )
4

OH

KUANTITAS

BIAYA SATUAN
( Rp. )

75,000.00

0.1000

Jumlah
B
1

BAHAN
Residu dan Ter

7,500.00
7,500.00

Ltr

37,951.91

0.3500

Jumlah

13,283.17

13,283.17

Jumlah A + B

20,783.17

Harga Satuan

20,783.17

Acuan : ABK Bangunan Gedung dan Perumahan - 6.12


1 M2 Pengecatan Tembok Baru (1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup)
Dengan Cat Mutu Baik (P.Ct.11)
No.

URAIAN PEKERJAAN

SATUAN

A
1
2
3

TENAGA
Pekerja
Tukang Cat
Kepala Tukang

HARGA SATUAN
( Rp. )
4

OH
OH
OH

KUANTITAS

BIAYA SATUAN
( Rp. )

60,000.00
75,000.00
75,000.00

0.0200
0.0630
0.0063

Jumlah
B
1
2
3

BAHAN
Plamur (dempul tembok)
Cat Dasar Tembok
Cat Tembok Penutup 2 x

Kg
Kg
Kg

1,200.00
4,725.00
472.50
6,397.50

27,860.65
32,906.28
71,296.94

0.1000
0.1200
0.2600

Jumlah

2,786.07
3,948.75
18,537.20
25,272.02

Jumlah A + B

31,669.52

Harga Satuan

31,669.52

Acuan : ABK Bangunan Gedung dan Perumahan - 6.14


1 M2 Pengecatan Tembok Lama (1 Lapis Cat Dasar, 2 Lapis Cat Penutup)
Dengan Cat Mutu Baik (P.Ct.12)
No.

URAIAN PEKERJAAN

SATUAN

A
1
2
3

TENAGA
Pekerja
Tukang Cat
Kepala Tukang

HARGA SATUAN
( Rp. )
4

OH
OH
OH

60,000.00
75,000.00
75,000.00

KUANTITAS

BIAYA SATUAN
( Rp. )

0.0280
0.0420
0.0042

Jumlah

1,680.00
3,150.00
315.00
5,145.00

B
1
2

BAHAN
Cat Dasar Tembok
Cat Tembok Penutup 2 x

Jumlah A + B

21,927.20

Harga Satuan

21,927.20

Kg
Kg

32,906.28
71,296.94

Jumlah

Acuan : ABK Bangunan Gedung dan Perumahan - 6.15

0.1200
0.1800

3,948.75
12,833.45

16,782.20

DAFTAR HARGA SATUAN BAHAN DAN UPAH


KOTA PONTIANAK
TAHUN ANGGARAN 2012
( Periode Januari s/d Desember 2012 )

HARGA TERMASUK
TENAGA KERJA

NO

SATUAN

KODE

KEUNTUNGAN
(OVERHEAD)
(Rp)

A. UPAH
1

Mandor Lapangan

Org/hari

L.061

80,000.00

Mekanik

Org/hari

L.071

70,000.00

Kepala Tukang

Org/hari

L.073

75,000.00

Tukang Batu / Kayu / Gali / Besi / Cor / Semen / Cat / Listrik / Pancang

Org/hari

L.079

75,000.00

Operator terlatih

Org/hari

L.081

54,295.36

Operator semi terlatih

Org/hari

L.082

48,262.54

Sopir

Org/hari

L.091

54,295.36

Pekerja / Buruh Lapangan Tak terlatih

Org/hari

L.101

60,000.00

Pekerja / Buruh Lapangan terlatih

Org/hari

L.106

60,000.00

SATUAN

KODE

HARGA TERMASUK
NO

MATERIAL

KEUNTUNGAN
(OVERHEAD)
(Rp)

B. BAHAN PENGISI
1

Batu Kong

M.101

191,953.30

Batu Sap Pinang

214,439.26

Batu pecah 15-20 cm

255,572.11

Batu pecah 10-15 cm

M.020

269,941.18

Batu pecah 5-7 cm

M.022

297,363.08

Batu pecah 3-5 cm

M.023

318,861.85

Batu pecah 2-3 cm

M.024

358,678.45

Batu pecah 1-2 cm

M.025

406,063.50

Batu pecah 1-1 cm

408,257.25

10

Batu pecah 0,5 cm

M.026

432,936.96

11

Stone Dust

407,379.75

12

Aspal

Kg

10,859.07

13

Pasir

M.040

62,521.93

14

Semen PC

Zak

M.080

70,200.06

15

Semen PC

Kg

16

Tanah Ex. Peniraman

M.050.a

114,733.23

17

Tanah EX. Peladis

M.050

219,375.20

18

Paving Block

Bh

2,413.13

19

Paving Stone

Bh

3,948.75

20

Batu Bata 5 x 11 x 22cm

Bh

2,522.81

21

Bataco 15 x 30 x 7 cm

Bh

987.19

22

Bataco 20 x 40 x 9 cm ( press )

Bh

2,522.81

23

Bataco 20 x 40 x 7 cm ( press )

Bh

2,303.44

24

Kerawang ( roster ) 18 x 18 cm

Bh

3,290.63

25

Kerawang press ( roster ) 30 x 30 cm

Bh

26,325.02

26

Keramik 20 x 20 cm

Kotak

50,346.61

27

Keramik 30 x 30 cm

Kotak

40,305.21

28

Keramik 30 x 30 cm Unpolished

Kotak

54,295.36

29

Keramik 30 x 30 cm Artistik

Kotak

63,947.87

30

Keramik 40 x 40 cm ( biasa )

Kotak

71,187.25

31

Keramik 40 x 40 cm polishead (setaraf indogress)

Kotak

125,592.30

32

Keramik 40 x 40 cm polishead (setaraf decogress)

Kotak

119,060.90

33

Keramik 40 x 40 cm unpolishead (setaraf indogress)

Kotak

140,948.57

34

Keramik 40 x 40 cm unpolishead (setaraf decogress)

Kotak

120,766.05

35

Keramik 60 x 60 cm polishead (setaraf indogress)

Kotak

276,412.75

36

Keramik 60 x 60 cm polishead (setaraf decogress)

Kotak

209,064.57

37

Granito 40 x 40 cm

Kotak

188,882.05

1,396.02

38

Marmer

452,461.35

39

Wood Flooring

274,219.00

40

List Keramik WC. 8 x 20 cm

Bh

5,205.18

41

Plint Kayu uk. 2 x 10 cm

M1

46,617.23

42

Keramik dinding 20 x 20 cm

Kotak

52,979.11

43

Keramik dinding 20 x 25 cm

Kotak

54,734.11

44

Floor Hardener

Kg

8,226.57

45

Beton Ready Mix B 0

756,844.44

46

Beton Ready Mix 125

795,235.10

47

Beton Ready Mix 175

855,563.28

48

Beton Ready Mix 225

948,797.74

49

Beton Ready Mix 300

1,036,547.82

50

Additive Ready Mix

43,875.04

51

Karung Goni Curing Beton ( 0.7m )

52

Gulung

11,517.20

Tiang Pancang (Mini Pile / Ready Mix) uk. 20 x 20, K 300 - 6m

Btg

1,151,719.80

53

Tiang Pancang (Mini Pile / Ready Mix) uk. 25 x 25, K 300 - 6m

Btg

1,513,688.88

54

Tiang Pancang (Mini Pile / Ready Mix) uk. 28 x 28 x 28, K 300 - 6m

Btg

987,188.40

55

Tiang Pancang (Mini Pile / Ready Mix) uk. 32 x 32 x 32, K 300 - 6m

Btg

1,102,360.38

56

Papan Turap Uk. 15/50 - 5m

Kpg

877,500.80

57

Papan Turap Uk. 15/50 - 6m

Kpg

1,118,813.52

58

Pemancangan Mini Pile - 6m

Btg

131,625.12

59

Sewa Pompa Ready Mix (Min. 100 M)

54,843.80

60

Bahan Plastik Cor Beton

3,839.07

C.

BAHAN KAYU

Ky. Belian tdk ketam Uk. 6/6 - 4 M

11,521,037.07

Ky. Belian tdk ketam Uk. 7/7 - 4 M

11,430,983.55

Ky. Belian tdk ketam Uk. 8/8 - 4 M

9,037,490.43

Ky. Belian tdk ketam Uk. 8/16 - 4 M

5,998,535.64

Ky. Belian tdk ketam Uk. 9/9 - 4 M

M.181.a

9,323,994.44

Ky. Belian tdk ketam Uk. 10/10 - 4 M

M.181.b

8,546,528.73

Ky. Belian tdk ketam Uk. 12/12 - 4 M

9,807,168.32

Ky. Belian tdk ketam Uk. 18/18 - 4 M

7,349,837.01

Ky. Belian ketam Uk. 5/10 - 4 M

8,226,570.00

10

Ky. Belian ketam Uk. 6/6 - 4 M

12,092,290.09

11

Ky. Belian ketam Uk. 7/7 - 4 M

11,858,436.12

12

Ky. Belian ketam Uk. 8/8 - 4 M

10,740,609.79

13

Ky. Belian ketam Uk. 5/10 - 4 M

10,740,609.79

14

Ky. Belian ketam Uk. 4/8 - 4 M

12,068,487.88

15

Papan belian ketam (4m)

M.181.e

16,910,208.23

16

Papan belian tdk ketam (4m)

M.181.d

15,031,259.64

17

Ky. klas I Bengkirai uk. 8/8 - 4 M ( ketam )

M.181.f

6,641,255.12

18

Ky. klas I Bengkirai uk. 8/8 - 4 M ( tdk ketam )

M.181.g

11,265,135.90

19

Ky. klas I Bengkirai uk. 7/7 - 4 M ( tdk ketam )

4,616,970.46

20

Ky. klas I Bengkirai uk. 7/7 - 4 M ( ketam )

6,016,035.80

21

Ky. klas I Bengkirai uk. 5/10 - 4 M ( ketam / untuk kusen )

11,517,198.00

22

Kusen Ky Kelas I Bangkirai uk. 5/10

23

Ky. klas II Mabang uk. 8/8 - 4 M ( tdk ketam )

M.181.h

3,427,737.50

24

Ky. klas II Mabang uk. 8/8 - 4 M ( ketam )

M.181.i

3,284,266.12

25

Ky. klas II Mabang uk. 7/7 - 4 M ( tdk ketam )

3,730,914.03

26

Ky. klas II Mabang uk. 7/7 - 4 M ( ketam )

3,581,629.20

27

Ky. klas II Mabang uk. 4/6 - 4 M ( tdk ketam )

2,757,107.51

28

Ky. klas II Mabang uk. 5/7 - 4 M ( tdk ketam )

1,941,251.14

29

Ky. klas II Mabang uk. 5/10 - 4 M ( tdk ketam )

3,595,340.15

30

Ky. klas II Mabang uk. 6/10 - 4 M ( tdk ketam )

3,234,797.01

31

Ky. klas II Mabang uk. 6/12 - 4 M ( tdk ketam )

3,938,772.03

32

Ky. klas II Mabang uk. 4/8 - 4 M ( tdk ketam )

4,098,148.11

33

Ky. klas II Mabang uk. 8/15 - 4 M ( tdk ketam )

2,513,710.73

34

Ky. klas II Mabang uk. 8/12 - 4 M ( tdk ketam )

4,933,309.50

35

Ky klas III uk. 3/5 - 4 M ( tdk ketam)

2,041,395.92

36

Ky klas III uk. 4/6 - 4 M ( tdk ketam)

2,161,394.16

37

Papan kayu klas II (mabang) tdk ketam

M.181.j

4,608,414.83

38

Papan kayu klas II (mabang) ketam

M.181.k

6,313,179.51

39

Papan kayu klas I tdk ketam

9,026,411.98

40

Papan kayu klas I ketam

7,541,022.50

41

Papan mal klas III

M.181.l

1,319,761.20

42

Papan Simpiran

1,051,136.27

43

Renglat kayu klas I uk 1/8 cm

Btg

42,558.79

44

Kayu profil 10cm

Btg

20,621.27

45

Kayu cerucuk /dolken 4 - 6 - Pj. 4 M

Btg

5,614.01

46

Kayu cerucuk /dolken 6 - 8 Pj. 4 M

Btg

8,226.57

47

Kayu cerucuk /dolken 8 - 10 Pj. 12 M

Btg

10,420.32

48

Kayu cerucuk /dolken 12 - Pj. 12 M

Btg

76,781.32

49

Kayu cerucuk /dolken 15 - Pj. 12 M

93,234.46

C 50

Kayu Simpiran / Bakar

Btg

199,082.99

C 51

Alas Laci

Btg

16,453.14

C 52

Wood Plank

M1

54,843.80

82,265.70

D.

BAHAN CAT

Amplas

Lbr

2,742.19

Minyak cat

Kg

27,860.65

Cat kilat

Kg

42,120.04

Plamur

Kg

29,396.28

Cat dasar

Kg

32,906.28

Cat tembok

Kg

71,296.94

Cat tembok type weather shield

Kg

98,718.84

Cat tembok type weather coat (acrylic)

Kg

157,730.77

Cat seng

Kg

106,835.72

10

Dempul

Kg

27,860.65

11

Plitur

Kg

50,017.55

12

Thiner

Ltr

M.090.f

22,924.71

13

Thiner ND

Ltr

32,357.84

14

Melamic

Ltr

56,379.43

15

Vernis

Ltr

37,513.16

16

Meni

Kg

44,094.42

17

Oker

Kg

55,661.47

18

Lem Kayu

Kg

20,342.06

19

Sealent

Tube

137,109.50

20

Soda Api

Kg

12,065.64

21

Sabun / cream pembersih kotoran

Kg

20,292.21

22

Teak Oil

Ltr

43,875.04

23

Ter / Residu

Ltr

37,951.91

24

Kuas 4"

Bh

17,659.70

25

Road Line Paint ( Cat Marka )

Ltr

M.090.e

98,718.84

26

Glass Bit

Kg

M.090.g

40,055.92

27

Weatherbond Emulsion ( cat kerb )

Kg

M.090.h

98,718.84

28

Termoplast

Kg

37,403.47

M2

52,849.48

29 Water Proofit

E.

BAHAN BESI DAN ALUMINIUM

Besi Tulangan Beton

Kg

Besi wire mesh 6

Kawat baja/bendrat

M.167

15,465.95

Kg

17,659.70

Kg

M.168

18,646.89

Simpai roll

Kg

20,840.64

Kawat simpai

Kg

26,544.40

Baut dia 4/8 " pj = 20 cm

Btg

M.163

8,226.57

Besi Penahan

bh

11,517.20

Beugel plat L. 3 cm

bh

38,390.66

Plat 1,2 x 2,4 x 12

Bh

444,234.78

10

Besi Konstruksi (I, H)

Kg

17,879.08

11

Besi Konstruksi ( C )

Kg

18,537.20

12

Besi Konstruksi (siku )

Kg

18,537.20

13

Kawat Las

Btg

5,484.38

14

Kawat Las

Kg

109,687.60

15

Kawat harmonika

27,421.90

16

Kawat kasa

13,710.95

17

Pipa galvanis dia 3/4"

Btg

148,187.95

18

Pipa galvanis dia 1/2"

Btg

121,533.86

19

Pipa galvanis dia 1"

Btg

190,966.11

20

Pipa galvanis dia 1 1/4"

Btg

269,063.68

21

Pipa galvanis dia 1 1/2"

Btg

311,841.85

22

Pipa galvanis dia 2"

Btg

383,358.16

23

Pipa galvanis dia 3"

Btg

612,605.25

24

Pipa galvanis dia 4"

Btg

821,280.92

25

Folding gate

548,438.00

26

Rangka Aluminium 1 1/2" x 3"

Meter

82,265.70

27

Rangka Aluminium 1 3/4" x 4"

Meter

105,300.10

28

Pintu Aluminium std IKP, lengkap 4"

Unit

2,385,705.30

29

Rangka Baja Ringan Zincalume (truss/color) tanpa jurai dalam 16 m

186,468.92

30

Rangka Baja Ringan Zincalume (truss/color) tanpa jurai dalam 17-30 m

263,250.24

31

Rangka Baja Ringan Zincalume (truss/color) dgn jurai dalam 16 meter

197,437.68

32

Rangka Baja Ringan Zincalume (truss/color) dgn jurai dalam 16 - 30 m

296,156.52

33

Rangka Baja Ringan Zincalume (truss/color) tanpa jurai dalam 16 m

175,500.16

34

Rangka Baja Ringan Zincalume (truss/color) tanpa jurai dalam 16 - 30 m

219,375.20

35

Rangka Baja Ringan Zincalume (truss/color) dgn jurai dalam 16 meter

186,468.92

36

Rangka Baja Ringan Zincalume (truss/color) dgn jurai dalam 16 -30 m

252,281.48

37

Aluminium komposit + rangka besi

947,302.00

38

Rangka plafond metal furing + pemasangan

79,772.80
-

F.

BAHAN PENGANTUNG

Pintu Plastik untuk WC

Bh

301,640.90

Kait angin

Bh

14,807.83

Handle Jendela

Bh

16,453.14

Handle Pintu

Bh

109,687.60

Engsel jendela

Bh

24,679.71

Engsel pintu

Bh

32,906.28

Slot pintu

Bh

20,292.21

Slot jendela

Bh

11,517.20

Kunci tanam 2 slag (setaraf Belluci)

Bh

183,726.73

10

Kunci tanam 1 slag

Bh

117,914.17

11

Kunci tanam antik

Bh

178,511.58

12

Kunci tanam biasa

Bh

86,653.20

13

Kunci silinder

Bh

106,945.41

14

Door Closer

Bh

163,155.32

15

Door Stoper

Bh

76,781.32

16

Paku Seng

Kg

M.166.a

24,460.33

17

Paku campuran 1" - 5 "

Kg

M.166.b

20,840.64

18

Paku beton

Kg

27,421.90

19

Paku Atap Seng

Kg

M.166.c

27,421.90

20

Paku triplek

Kg

28,788.01

21

Paku GRC

Kg

28,788.01

22

Paku Zincallume

Kg

38,390.66

23

Sekrup Gypsum

Kg

65,812.56

24

Sekrup Fixer

Bh

329.06

25

Sekrup Zincalume

Bh

10,968.76

26

Pintu Tempered Polos 12mm -uk 87 x 213.5 cm

Unit

10,968.76

27

Pintu Aluminium + engsel tanam - uk 90 x 215 cm

Unit

10,968.76

28

Pintu Aluminium + engsel kupu-kupu - uk 90 x 215 cm

Unit

10,968.76

29

Jendela Casement -uk 60 x 120 m ( lengkap- tanpa kaca )

Unit

10,968.76

30

Kusen aluminium

M1

10,968.76
-

G.

BAHAN ATAP

Sirap belian

Lbr

5,484.38

Asbes

Lbr

56,489.11

Eternit

71,296.94

Genteng Metal Type Prima 0.35

Lbr

69,432.25

Genteng Metal Type Royal 0.35

Lbr

69,432.25

Genteng Metal Type Classic 0.35

Lbr

67,128.81

Genteng Metal Stone ( Type Classic 0.35 )

Lbr

88,627.58

Genteng Metal Stone ( Type Prima 0.35 )

Lbr

88,627.58

Atap Metal Supersheet 0.35 (polos)

M'

93,234.46

10

Atap Metal Supersheet 0.35 (polos)

116,597.92

11

Atap Trim Deck 0.3 (polos)

104,233.13

12

Atap Trim Deck 0.33 (color)

117,036.67

13

Nok bubungan genteng metal 1/2 lingkaran 0.35 (pj 40cm)

Bh

71,296.94

14

Nok bubungan genteng metal stone 1/2 lingkaran 0.35 (pj 40cm)

Bh

87,750.08

15

Nok bubungan genteng metal kotak 0.35

M'

85,117.58

16

Nok bubungan genteng metal stone kotak 0.35

M'

100,912.59

17

Nok bubungan Trim Deck (polos)

M'

114,075.10

18

Nok bubungan Trim Deck (color)

M'

128,334.49

19

Nok bubungan steel sheet 0.33 (color) pjng 50 cm

M'

46,068.79

20

Nok bubungan steel sheet 0.43 (color) pjng 50 cm

M'

52,650.05

21

Nok bubungan steel sheet 0.35 (color) pjng 50 cm

M'

42,778.16

22

Nok bubungan steel sheet 0.40 (color) pjng 50 cm

M'

46,068.79

23

Seng gelombang Bjls 30

Lbr

71,187.25

24

Seng gelombang Bjls 20

Lbr

51,224.11

25

Seng plat Bjls 20

Lbr

52,650.05

26

Seng plat Bjls 30

Lbr

71,296.94

27

Seng plat Bjls 30 ( lebar 45 cm )

Lbr

20,840.64

28

Plat datar color 0.35

M'

60,328.18

29

Zincalume Gelombang Persegi 0.35 (polos)

M2

125,153.55

30

Zincalume Gelombang Persegi 0.30 (polos)

M2

31

Zincalume Gelombang Persegi 0.35 (color)

M2

140,290.44

32

Zincalume Gelombang Persegi 0.30 (color)

M2

125,153.55

33

Zincalume Plat 0.2

lbr

130,528.24

34

Aluminium Foil

54,843.80

35

Atap steel sheet 0.33 (color)

116,169.14

36

Atap steel sheet 0.40 (polos)

116,169.14

110,126.35

H.

BAHAN KACA

Kaca Polos, t = 5 mm

120,656.36

Kaca Polos, t = 12mm

548,438.00

Kaca Rayben, t = 5 mm

145,884.51

Kaca Cermin t = 3mm

219,375.20

Kaca Patri

2,742,190.00

Sealent

Kg

111,332.91

Nako + Bingkai (80 x 15) x 10 daun polos

Bh

254,475.23

Nako + Bingkai (80 x 15) x 10 daun rayben

Bh

280,800.26

Kaca Es

166,725.15

I.

BAHAN TRIPLEK

Triplek t = 3 mm

Lbr

60,328.18

Triplek t = 6 mm

Lbr

132,722.00

Triplek t =9 mm

Lbr

164,531.40

Multiplek t = 10 mm

Lbr

186,468.92

Multiplek t = 12 mm

Lbr

221,568.95

Plywood 4' x 8' x 4mm

Lbr

109,029.47

Panel GRC 120 x 240 x 40

Lbr

64,715.68

GypsumBoard t = 9mm

Lbr

66,909.44

J.

BAHAN SANITASI

Kloset duduk monoblok

Bh

1,700,157.80

Kloset duduk putih (setaraf TOTO)

Bh

2,138,908.20

Kloset duduk warna (setaraf TOTO)

Bh

2,336,345.88

Kloset jongkok (setaraf TOTO)

Bh

204,018.94

Kloset jongkok (setaraf INA)

Bh

137,109.50

Kran air uk 1/2"

Bh

38,390.66

Pipa paralon dia 1/2"

Btg

17,769.39

Pipa paralon dia 3/4"

Btg

27,591.42

Pipa paralon dia 1"

Btg

40,584.41

10

Pipa paralon dia 2"

Btg

61,644.43

11

Pipa paralon dia 3"

Btg

116,817.29

12

Pipa paralon dia 4"

Btg

153,562.64

K.

BAHAN MINYAK (TANPA KEUNTUNGAN)

Minyak solar

Ltr

Minyak solar industri

Bensin premium

M.183

4,487.22

Ltr

8,077.00

Ltr

M.184

4,487.22

Minyak pelumas

Ltr

M.185

24,131.27

Oli BEO 154W40/Cat

Ltr

46,507.54

Minyak tanah

Ltr

M.064

7,807.76

Gas Elpiji

Kg

8,276.43

Alat-alat bantu

Set

M.170

56,838.12

Sewa Alat Untuk Pengelasan

Jam

62,322.50

10

Sewa Molen

Set

149,574.00

11

Sewa kuali termasuk angkutan

Set

63,120.23

L.

BAHAN ALAT-ALAT LISTRIK

Armatur lampu High Mass Holovent 400 watt (lengkap)

Unit

14,442,566.29

Armatur lampu SGP 338 / SONT 400 Watt

Unit

5,987,327.56

Armatur lampu SGP 328 / SONT 250 Watt

Unit

4,085,833.19

Armatur lampu SGP 338 / SONT 400 Watt (lengkap)

Unit

5,599,661.67

Armatur lampu SGP 368 / SONT 250 Watt (lengkap)

Unit

4,689,114.99

Armatur lampu LVD 100 Watt (lengkap)

Unit

5,417,470.56

Armatur lampu Ekorola TRX 800 - 20 Watt (set)

Set

597,248.98

Armatur lampu Sorot HPIT 250 Watt (lengkap)

Set

7,322,634.49

Sorot HPIT 250 watt (lengkap)

Set

6,102,190.42

10 XKS SON T 250 watt (lengkap)

Set

3,948,474.40

11 Tiang Artagonal Cabang 2 T = 11 M

Tiang

8,506,163.69

12 Tiang Artagonal Cabang 1 T = 11 M

Tiang

7,465,198.45

13 Tiang Oktagonal Cabang 2 T = 11 M

Btg

7,938,101.58

14 Tiang Oktagonal Cabang 1 T = 11 M

Btg

8,337,354.48

15 Tiang high mass 22 m cab. 5 ring

Tiang

73,728,873.64

16 Tiang high mass 22 m cab. 4 ring

Tiang

88,473,689.10

17 Tiang lampu oktagonal 11 m

Btg

11,888,510.47

18 Tiang lampu oktagonal 12 m

Btg

13,554,734.91

19 Tiang lampu oktagonal cab. 4 Ring 12 Mtr

Btg

11,888,271.15

20 Tiang lampu oktagonal cab. 2 (11m)

Btg

12,491,552.95

21 Stang Ornamen Galvanis dia 2" Pj. 7 M + Klem Tiang

Btg

1,078,239.08

22 Stang Ornamen Galvanis dia 2" Pj. 6 M + Klem Tiang

Btg

1,078,199.19

23 Stang Ornamen Galvanis dia 2" Pj. 5 M + Klem Tiang

Btg

1,003,860.92

24 Stang Ornamen Galvanis dia 2" Pj. 3 M + Klem Tiang

12

748,069.43

25 Stang Ornamen Galvanis dia 2" Pj. 2 M + Klem Tiang

Btg

567,084.89

26 Box Panel PJU Uk. 60x90x30 Cm lengkap Time Swich

Set

5,115,829.66

Set

3,703,232.86

28 Box KWH Meter Uk. 35 x 50 x 25 cm

Buah

874,758.61

36 Traffo

Buah

247,614.77

27 Box Panel PJU Uk. 50x45x25 Cm lengkap Time Swich


SON T 125 Watt

37 Traffo

SON T 70 Watt

Buah

158,548.44

38 Traffo

SON H 400 Watt

Buah

448,931.40

39 Traffo

SON H 250 Watt

Buah

308,162.33

40 Traffo

SON H 125 Watt

Buah

272,374.25

41 Traffo

SON H 70 Watt

Buah

162,576.97

42 Traffo

HPiT 400

Buah

296,704.96

43 Traffo

Neon 40 Watt

Buah

21,508.74

44 Traffo

Neon 20 Watt

Buah

17,938.91

45 Traffo

Neon 10 Watt

Buah

15,775.07

46 HPL

400 Watt

Buah

222,606.00

47 HPL

250 Watt

Buah

162,676.68

48 HPL

125 Watt

Buah

77,010.67

49 SOX

135 Watt

Buah

532,583.16

50 SOX

180 Watt

Buah

532,583.16

51 MLL

160 Watt

Buah

77,010.67

52 Bola SON T 1000 Watt

Buah

814,430.43

53 Bola SON T 400 Watt

Buah

369,208.46

54 Bola SON T 250 Watt

Buah

355,936.26

55 Bola SON T 125 Watt

Buah

272,374.25

56 Bola Lampu SON 70 Watt

Buah

184,843.55

57 SON H 400 Watt

Buah

308,162.33

58 SON H 250 Watt

Buah

308,162.33

59 SON H 125 Watt

Buah

272,374.25

60 SON H 70 Watt

Buah

154,031.31

61 Bola Lampu HPIT 400 Watt

Buah

369,208.46

62 HPIT 400 Watt

Buah

356,055.92

63 Seri 200 Biji

Kotak

60,816.79

64 Seri Kuning

Kotak

60,816.79

65 Neon Sen

Meter

45,649.98

66 Pijar 5 Watt

Buah

2,303.44

67 Pijar 20 Watt

Buah

3,809.15

68 Pijar 25 Watt

Buah

3,809.15

69 Pijar 40 Watt

Buah

3,809.15

70 Pijar 60 Watt

Buah

5,424.55

71 Pijar 75 Watt

Buah

5,424.55

72 Pijar 80 Watt

Buah

4,317.70

73 Pijar 100 Watt

Buah

6,830.55

74 Pijar 200 Watt

Buah

15,176.78

75 Neon 40 Watt

Buah

14,369.08

76 Neon 20 Watt

Buah

9,941.69

77 Neon 10 Watt

Buah

5,723.70

Set

590,199.06

79 Lampu Light Grick

Buah

144,578.23

80 Lampu Genite 16 Watt

Buah

45,640.01

81 Lampu XL 14 Watt

Buah

38,001.77

82 Lampu Sorot 300 Watt

Buah

150,820.45

83 Lampu Nepalos 25 Watt

Buah

38,001.77

84 Lampu Superlox 25 Watt

Buah

6,830.55

85 Lampu Superlox 40 Watt

Buah

38,001.77

86 Lampu Fisikom 25 Watt

Buah

38,001.77

87 Lampu Fisikom 23 Watt

Buah

30,453.27

88 Lampu Fisikom 18 Watt

Buah

77,010.67

89 Lampu Mercury 125 Watt

Buah

162,576.97

90 Lampu Mercury 250 Watt

Buah

91,290.00

91 Lampu Sunyco 45 Watt

Buah

22,815.02

92 Lampu Matsuka 8 Watt

Buah

24,320.73

93 Lampu Matsuka 14 Watt

Buah

34,990.34

94 Lampu Matsuka 18 Watt

Buah

41,112.91

95 Lampu Matsuka 20 Watt

Buah

42,618.62

96 Lampu Matsuka 25 Watt

Buah

56,299.65

97 Lampu Par 38 Watt

Buah

38,001.77

98 Lampu Taman

Buah

126,689.18

78 Lampu Ekorola TRX 800 - 20 watt (set)

99 SL 15 Watt

Buah

49,339.48

100 SL 18 Watt

Buah

44,862.23

101 SL 25 Watt

Buah

58,024.74

102 TL Rina 32 Watt

Buah

27,601.39

103 Bola Essetial

Buah

33,265.26

104 Bola Spot Light

Buah

51,822.41

105 Bola Lampu Sorot 300 Watt

Buah

137,109.50

106 Hologen 500 Watt

Buah

40,125.72

107 Hologen 1.000 Watt

Buah

78,875.36

108 Hologen 1.500 Watt

Buah

89,844.12

109 NYY

1 x 1.5 mm

Meter

2,961.57

110 NYY

1 x 2.5 mm

Meter

4,606.88

111 NYY

1 x 4 mm

Meter

7,239.38

112 NYY

1 x 6 mm

Meter

11,188.14

113 NYY

2 mm

Meter

6,122.56

114 NYY

2 x 2.5 mm

Meter

12,175.32

115 NYY

2 x 4 mm

Meter

17,450.30

116 NYY

2 x 6 mm

Meter

16,562.83

117 NYY

2 x 10 mm

Meter

21,837.80

118 NYY

3 x 4 mm

Meter

23,672.58

119 NYY

4 x 2.5 mm

Meter

23,363.46

120 NYY

4 x 4 mm

Meter

34,551.59

121 NYY

4 x 6 mm

Meter

56,100.22

122 NYY

4 x 10 mm

Meter

76,342.57

123 NYY

4 x 16 mm

Meter

65,712.84

124 NYY

4 x 25 mm

Meter

272,573.69

125 NYY

4 x 35 mm

Meter

304,383.09

126 NYY

4 x 50 mm

Meter

373,486.28

127 NYY

4 x 70 mm

Meter

134,177.85

128 NYYFYGBY 4 x 6 mm

Meter

86,433.83

129 NYYFYGBY 4 x 10 mm

Meter

127,566.68

130 NYN

2 x 2,5 mm

Meter

6,481.54

131 NYN

3 x 1,5 mm

Meter

5,933.10

132 NYN

3 x 2,5 mm

Meter

7,857.62

133 NYA

1 x 1,5 mm

Meter

2,961.57

134 NYA

1 x 2,5 mm

Meter

4,606.88

135 NYA

1 x 4 mm

Meter

7,239.38

136 NYA

1 x 6 mm

Meter

11,188.14

137 NYA

2 x 2,5 mm

Meter

12,175.32

138 NYA

2 x 4 mm

Meter

17,550.02

139 NYA

2 x 30 mm

Meter

12,245.12

140 NYA

4 x 6 mm

Meter

22,755.19

141 NYA

1,5 mm

Meter

1,366.11

142 NYA

4 mm

Meter

3,559.86

143 NYA

10 mm

Meter

8,675.29

144 NYA

16 mm

Meter

2,373.24

145 NYF6BY 4 x 10 mm

Meter

60,328.18

146 NYF6BY 4 x 16 mm

Meter

88,019.31

147 NYF6BY 4 x 25 mm

Meter

121,753.24

148 NYF6BY 4 x 35 mm

Meter

154,928.75

149 NYF6BY 4 x 50 mm

Meter

199,172.74

150 NYF6BY 4 x 70 mm

Meter

271,197.61

151 NYM

4 mm

Meter

3,559.86

152 NYM

3 x 4 mm

Meter

19,644.05

153 NYM

2 x 2 mm

Meter

5,933.10

154 NYM

2 x 4 mm

Meter

14,618.37

155 NYM

2 x 2,5 mm

Meter

10,141.12

156 NYM

2 x 1,5 mm

Meter

4,387.50

157 NYM

3 x 1,5 mm

Meter

5,484.38

158 NYM

3 x 2,5 mm

Meter

7,857.62

159 NYM

3 x 10 mm

Meter

27,601.39

160 NYM

4 x 2,5 mm

Meter

10,051.37

161 NYM

4 x 4 mm

Meter

25,407.64

162 NYMHYM 2 x 0,75 mm

Meter

3,101.17

163 NYMHYM 2 x 1,5 mm

Meter

5,294.92

164 Traffo SON T 1000 Watt

Buah

926,860.22

165 Traffo SON T 400 Watt

Buah

549,754.25

166 Traffo SON T 250 Watt

Buah

447,964.16

167 Traffo SON T 70 Watt

Buah

172,977.35

168 Kabel Snur

Roll

55,292.52

169 Kabel Tester

Meter

27,601.39

170 Kabel Box

Meter

55,292.52

Roll

179,787.95

Meter

7,857.62

Roll

34,551.59

174 Kabel H / M

Meter

2,004.29

175 Kabel Transparan

Meter

2,742.19

176 Kabel Telepon

Meter

1,645.31

177 Kabel TC 2 x 10 mm

Meter

7,069.86

178 Kabel TC 2 x 16 mm

Meter

9,871.88

179 Box TL 20 Watt

Buah

8,226.57

180 Box MCB 1 Group

Buah

4,108.30

181 Cal Gulung

Buah

55,292.52

182 Contactor 100 A

Buah

1,102,908.82

183 Conector

Buah

7,947.37

184 Dop 3"

Buah

6,940.23

185 Esensial

Buah

34,551.59

186 Fitting Gantung

Buah

1,455.85

187 Fitting Duduk

Buah

3,470.12

188 Fitting Atom

Buah

27,691.13

189 Fitting Gantung E 27

Buah

17,390.47

190 Fitting Duduk E 27

Buah

17,390.47

191 Fitting Duduk E 40

Buah

22,047.21

192 Fitting Hologen

Buah

27,691.13

171 Kabel Mic Transparan


172 Kabel 3 x 2,5 mm
173 Kabel Antena

193 Full Breket

Buah

12,464.50

194 Gulung Spul

Buah

69,192.93

195 Gulung Coil Contactor

Buah

69,192.93

196 Isolasi Unibel

Buah

4,935.94

197 Icnitor SN 58

Buah

99,596.34

198 Inector

Buah

82,993.63

199 Ignator

Buah

55,342.38

200 Indiktor

Buah

129,790.35

201 Insuluk

Buah

319.09

202 Kapasitor

Buah

155,756.39

203 Kap Hijau E 27

Buah

27,421.90

204 Kap Hijau E 40

Buah

43,875.04

205 Kap Lampu

Buah

96,794.32

206 Kap To2

Buah

96,794.32

207 Kop Skring

Buah

4,178.10

208 Klem Tiang

Buah

11,098.39

209 k. Skum 10-8

Buah

837.61

210 MCB 1.A

Buah

13,840.58

211 MCB 2.A

Buah

13,840.58

212 MCB 25 A

Buah

13,840.58

213 MCB 63 A

Buah

124,495.43

214 MCB 40 A

Buah

52,550.33

215 MCB 45 A

Buah

52,550.33

216 MCB 50 A

Buah

234,950.84

217 MCB 10 A

Buah

67,806.88

218 MCB 16 A

Buah

34,551.59

219 MCB 6 A

Buah

34,551.59

220 MCB 2 A

Buah

13,840.58

221 MCB 4 A

Buah

34,551.59

222 MCB 32 A

Buah

34,551.59

223 MCB Box

Buah

3,470.12

224 Multi Tester

Buah

62,242.73

225 MC Se-3 N

Buah

909,031.00

226 Macon Mec gmg-50 aC

Buah

498,071.45

227 Magnetic Contactor 100 A

Buah

1,323,490.58

228 NH Fuse 80 A

Buah

24,929.00

229 Ornamen Pijar

Buah

48,422.09

230 Ornamen Gantung

Buah

48,422.09

231 Obeng Plus

Buah

19,554.31

232 Obeng Minus

Buah

19,554.31

233 Open Steker

Buah

2,084.06

234 On - Off

Buah

6,252.19

235 Pat 38

Buah

51,872.26

Buah

124,495.43

237 Opstic 1/2" lengkap klem

Batang

228,419.44

238 Pipa Paralon 1/2"

Batang

7,628.27

239 Pipa L 1/2"

Batang

2,084.06

240 Pipa Paralon 1'

Batang

8,994.38

241 Pipa Paralon 3/4"

Batang

8,316.31

242 Pipa Paralon 3'

Batang

16,632.63

243 Pipa PVC 1,5"

Batang

43,366.49

244 Pipa PVC Galvanis 1,5"

Batang

149,564.03

245 Pipa Besi

Batang

82,993.63

246 Pipa Galvanis

Batang

96,844.18

247 Pipa ornamen dia 2" x 2m

Batang

437,284.57

248 Pipa ornamen dia 2" x 3m lengkap klem

Batang

567,812.82

249 Pipa ornamen dia 2" x 6m lengkap klem

Batang

1,142,117.15

250 Pipa ornamen dia 2" x 7m lengkap klem

236 Solar Seal / Photo Seal

Batang

1,272,645.39

251 Pondasi tiang lampu oktagonal (11 meter)

Unit

1,435,810.68

252 Pres Conector

Buah

2,802.02

253 Rangka Ring 32 Watt

Buah

13,800.69

254 Rel MCB

Buah

20,740.93

255 Roset Telpon

Buah

4,886.08

256 Saklar Double

Buah

6,262.16

257 Saklar Engkel

Buah

4,287.79

258 Saklar Tripel

Buah

16,632.63

259 Spul Contactor

Buah

55,292.52

260 Sekring 63 A

Buah

8,994.38

261 Solder Pistol

Buah

304,383.09

262 Solder

Buah

20,740.93

263 Solar Seal / Photo Seal

Buah

124,495.43

264 Stop Kontak

Buah

4,178.10

265 Steker Arde

Buah

8,316.31

266 Steker T

Buah

9,682.42

267
268
269
270

Buah

2,802.02

Bungkus

977.22
1,296.31
1,435.91

Steker PH
Sadel No. 6
Sadel No. 8
Sadel No. 9

Bungkus
Bungkus

271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299

Sadel No. 10
Sadel No. 12
Sadel No. 14
Sadel No. 19
Sadel No. 22
Skun RS-16
Stater
Ston 63 A
Stost 40 A + Ip
Stost 32 A + Ip
Tedus Hitam
Tali Tester
Tang Amper
Tang Buaya
Tang Potong
Tang Kombinasi
Tang Jepit
Tang Skun
Time Swicht Theben
Taping
Taping Conector 1 baut
Taping Conector 2 baut
Tespen
Timah Solder
Terminal 25 ml
Tolkit
Wedge Klem
Wide Klem
WD 40

Bungkus

Buah

3,839.07
4,935.94
2,802.02
4,178.10
8,346.23
977.22
2,802.02
124,525.34
52,600.19
34,581.51
707.98
20,740.93
899,338.60
27,671.19
27,671.19
27,671.19
27,671.19
276,711.90
590,498.21
456,569.65
10,659.64
17,390.47
6,900.35
20,740.93
34,591.48
62,242.73
4,178.10
6,401.77
34,591.48

300 Klem Tiang uk. 5" s/d 8" x 2"

Set

191,953.30

Bungkus
Bungkus
Bungkus
Bungkus
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah

#REF!
#REF!

#REF!
#REF!

TENTANG
STANDARISASI HARGA SATUAN BAHAN, UPAH DAN ANALISA
ANALISA BIAYA KONSTRUKSI NASIONAL INDONESIA ( ABK-SNI )
DAN ANALISA E KOTA PONTIANAK
TAHUN ANGGARAN 2011
( Periode Januari 2012)

HARGA

TENAGA KERJA

NO

TANPA
SATUAN

KODE

SATUAN

KODE

HARGA TERMASUK

KEUNTUNGAN

KEUNTUNGAN

KEUNTUNGAN

(OVERHEAD)

(OVERHEAD)

(OVERHEAD)

(Rp)

(Rp)

(Rp)

A. UPAH
1

Mandor Lapangan

Org/hari

L.061

Org/hari

L.061

60,500.00

6,050.00

66,550.00

Mekanik

Org/hari

L.071

Org/hari

L.071

60,500.00

6,050.00

66,550.00

Kepala Tukang

Org/hari

L.073

Org/hari

L.073

60,500.00

6,050.00

66,550.00

Tukang Batu / Kayu / Gali / Besi / Cor / Semen / Cat / Listrik / Pancang

Org/hari

L.079

Org/hari

L.079

55,000.00

5,500.00

60,500.00

Operator terlatih

Org/hari

L.081

Org/hari

L.081

49,500.00

4,950.00

54,450.00

Operator semi terlatih

Org/hari

L.082

Org/hari

L.082

44,000.00

4,400.00

48,400.00

Sopir

Org/hari

L.091

Org/hari

L.091

49,500.00

4,950.00

54,450.00

Pekerja / Buruh Lapangan Tak terlatih

Org/hari

L.101

Org/hari

L.101

44,000.00

4,400.00

48,400.00

Pekerja / Buruh Lapangan terlatih

Org/hari

L.106

Org/hari

L.106

49,500.00

4,950.00

54,450.00

HARGA DI
LOKASI
NO

MATERIAL

SATUAN

KODE
(Rp)

JARAK

HARGA

ONGKOS

ANGKUT

ANGKUT

TANPA

RATA-RATA

PER UNIT

KEUNTUNGAN

KEUNTUNGAN

KEUNTUNGAN

(km)

(Rp)

(OVERHEAD)

(OVERHEAD)

(OVERHEAD)

(Rp)

(Rp)

(Rp)

HARGA TERMASUK

B. BAHAN PENGISI
1

Batu Kong

M.101

175,000.00

17,500.00

192,500.00

Batu Sap Pinang

195,500.00

19,550.00

215,050.00

Batu pecah 15-20 cm

233,000.00

23,300.00

256,300.00

Batu pecah 10-15 cm

M.020

246,100.00

24,610.00

270,710.00

Batu pecah 5-7 cm

M.022

271,109.00

27,110.90

298,210.00

Batu pecah 3-5 cm

M.023

290,700.00

29,070.00

319,770.00

Batu pecah 2-3 cm

M.024

327,000.00

32,700.00

359,700.00

Batu pecah 1-2 cm

M.025

370,205.00

37,020.50

407,220.00

Batu pecah 1-1 cm

372,200.00

37,220.00

409,420.00

10

Batu pecah 0,5 cm

M.026

394,700.00

39,470.00

434,170.00

11

Stone Dust

371,400.00

37,140.00

408,540.00

12

Aspal

Kg

9,900.00

990.00

10,890.00

13

Pasir

M.040

57,000.00

5,700.00

62,700.00

14

Semen PC

Zak

M.080

64,000.00

6,400.00

15

Semen PC

Kg

1,280.00

128.00

1,400.00

16

Tanah Ex. Peniraman

M.050.a

104,600.00

10,460.00

115,060.00

17

Tanah EX. Peladis

M.050

200,000.00

20,000.00

220,000.00

18

Paving Block

Bh

2,205.00

220.50

2,420.00

19

Paving Stone

Bh

3,600.00

360.00

3,960.00

20

Batu Bata 5 x 11 x 22cm

Bh

2,300.00

230.00

2,530.00

21

Bataco 15 x 30 x 7 cm

Bh

900.00

90.00

990.00

22

Bataco 20 x 40 x 9 cm ( press )

Bh

2,300.00

230.00

2,530.00

23

Bataco 20 x 40 x 7 cm ( press )

Bh

2,100.00

210.00

2,310.00

24

Kerawang ( roster ) 18 x 18 cm

Bh

3,000.00

300.00

3,300.00

25

Kerawang press ( roster ) 30 x 30 cm

Bh

24,000.00

2,400.00

26,400.00

26

Keramik 20 x 20 cm

Kotak

45,900.00

4,590.00

50,490.00

27

Keramik 30 x 30 cm

Kotak

36,750.00

3,675.00

40,420.00

28

Keramik 30 x 30 cm Unpolished

Kotak

49,500.00

4,950.00

54,450.00

29

Keramik 30 x 30 cm Artistik

Kotak

58,300.00

5,830.00

30

Keramik 40 x 40 cm ( biasa )

Kotak

64,900.00

6,490.00

71,390.00

31

Keramik 40 x 40 cm polishead (setaraf indogress)

Kotak

114,500.00

11,450.00

125,950.00

32

Keramik 40 x 40 cm polishead (setaraf decogress)

Kotak

108,550.00

10,855.00

119,400.00

33

Keramik 40 x 40 cm unpolishead (setaraf indogress)

Kotak

128,500.00

12,850.00

141,350.00

34

Keramik 40 x 40 cm unpolishead (setaraf decogress)

Kotak

110,100.00

11,010.00

121,110.00

35

Keramik 60 x 60 cm polishead (setaraf indogress)

Kotak

252,000.00

25,200.00

277,200.00

36

Keramik 60 x 60 cm polishead (setaraf decogress)

Kotak

190,600.00

19,060.00

209,660.00

37

Granito 40 x 40 cm

Kotak

172,200.00

17,220.00

189,420.00

38

Marmer

412,500.00

41,250.00

453,750.00

39

Wood Flooring

250,000.00

25,000.00

275,000.00

40

List Keramik WC. 8 x 20 cm

Bh

4,750.00

475.00

5,220.00

41

Plint Kayu uk. 2 x 10 cm

M1

42,500.00

4,250.00

46,750.00

42

Keramik dinding 20 x 20 cm

Kotak

48,300.00

4,830.00

53,130.00

43

Keramik dinding 20 x 25 cm

Kotak

49,900.00

4,990.00

54,890.00

44

Floor Hardener

Kg

7,505.00

750.50

8,250.00

70,400.00

64,130.00

45

Beton Ready Mix B 0

690,000.00

69,000.00

46

Beton Ready Mix 125

725,000.00

72,500.00

47

Beton Ready Mix 175

780,000.00

78,000.00

759,000.00

48

Beton Ready Mix 225

865,000.00

86,500.00

951,500.00

49

Beton Ready Mix 300

945,000.00

94,500.00

1,039,500.00

50

Additive Ready Mix

40,000.00

4,000.00

51

Karung Goni Curing Beton ( 0.7m )

Gulung

10,500.00

1,050.00

11,550.00

52

Tiang Pancang (Mini Pile / Ready Mix) uk. 20 x 20, K 300 - 6m

Btg

1,050,000.00

105,000.00

1,155,000.00

53

Tiang Pancang (Mini Pile / Ready Mix) uk. 25 x 25, K 300 - 6m

Btg

1,380,000.00

138,000.00

1,518,000.00

54

Tiang Pancang (Mini Pile / Ready Mix) uk. 28 x 28 x 28, K 300 - 6m

Btg

900,000.00

90,000.00

990,000.00

55

Tiang Pancang (Mini Pile / Ready Mix) uk. 32 x 32 x 32, K 300 - 6m

Btg

1,005,000.00

100,500.00

1,105,500.00

56

Papan Turap Uk. 15/50 - 5m

Kpg

800,000.00

80,000.00

880,000.00

57

Papan Turap Uk. 15/50 - 6m

Kpg

1,020,000.00

102,000.00

1,122,000.00

58

Pemancangan Mini Pile - 6m

Btg

120,000.00

12,000.00

132,000.00

59

Sewa Pompa Ready Mix (Min. 100 M)

50,000.00

5,000.00

55,000.00

60

Bahan Plastik Cor Beton

3,500.00

350.00

3,850.00

C.

BAHAN KAYU

Ky. Belian tdk ketam Uk. 6/6 - 4 M

10,503,500.00

1,050,350.00

11,553,850.00

Ky. Belian tdk ketam Uk. 7/7 - 4 M

10,421,400.00

1,042,140.00

11,463,540.00

Ky. Belian tdk ketam Uk. 8/8 - 4 M

8,239,300.00

823,930.00

9,063,230.00

Ky. Belian tdk ketam Uk. 8/16 - 4 M

5,468,750.00

546,875.00

6,015,620.00

Ky. Belian tdk ketam Uk. 9/9 - 4 M

M.181.a

8,500,500.00

850,050.00

9,350,550.00

Ky. Belian tdk ketam Uk. 10/10 - 4 M

M.181.b

7,791,700.00

779,170.00

8,570,870.00

Ky. Belian tdk ketam Uk. 12/12 - 4 M

8,941,000.00

894,100.00

9,835,100.00

Ky. Belian tdk ketam Uk. 18/18 - 4 M

6,700,700.00

670,070.00

Ky. Belian ketam Uk. 5/10 - 4 M

7,500,000.00

750,000.00

8,250,000.00

10

Ky. Belian ketam Uk. 6/6 - 4 M

11,024,300.00

1,102,430.00

12,126,730.00

11

Ky. Belian ketam Uk. 7/7 - 4 M

10,811,100.00

1,081,110.00

11,892,210.00

12

Ky. Belian ketam Uk. 8/8 - 4 M

9,792,000.00

979,200.00

10,771,200.00

13

Ky. Belian ketam Uk. 5/10 - 4 M

9,792,000.00

979,200.00

10,771,200.00

14

Ky. Belian ketam Uk. 4/8 - 4 M

11,002,600.00

1,100,260.00

12,102,860.00

15

Papan belian ketam (4m)

M.181.e

15,416,700.00

1,541,670.00

16,958,370.00

16

Papan belian tdk ketam (4m)

M.181.d

13,703,700.00

1,370,370.00

15,074,070.00

17

Ky. klas I Bengkirai uk. 8/8 - 4 M ( ketam )

M.181.f

6,054,700.00

605,470.00

6,660,170.00

18

Ky. klas I Bengkirai uk. 8/8 - 4 M ( tdk ketam )

M.181.g

10,270,200.00

1,027,020.00

11,297,220.00

19

Ky. klas I Bengkirai uk. 7/7 - 4 M ( tdk ketam )

4,209,200.00

420,920.00

20

Ky. klas I Bengkirai uk. 7/7 - 4 M ( ketam )

5,484,700.00

548,470.00

6,033,170.00

21

Ky. klas I Bengkirai uk. 5/10 - 4 M ( ketam / untuk kusen )

10,500,000.00

1,050,000.00

11,550,000.00

22

Kusen Ky Kelas I Bangkirai uk. 5/10

75,000.00

7,500.00

82,500.00

23

Ky. klas II Mabang uk. 8/8 - 4 M ( tdk ketam )

M.181.h

3,125,000.00

312,500.00

3,437,500.00

24

Ky. klas II Mabang uk. 8/8 - 4 M ( ketam )

M.181.i

2,994,200.00

299,420.00

3,293,620.00

25

Ky. klas II Mabang uk. 7/7 - 4 M ( tdk ketam )

3,401,400.00

340,140.00

3,741,540.00

26

Ky. klas II Mabang uk. 7/7 - 4 M ( ketam )

3,265,309.00

326,530.90

3,591,830.00

27

Ky. klas II Mabang uk. 4/6 - 4 M ( tdk ketam )

2,513,600.00

251,360.00

2,764,960.00

28

Ky. klas II Mabang uk. 5/7 - 4 M ( tdk ketam )

1,769,800.00

176,980.00

1,946,780.00

29

Ky. klas II Mabang uk. 5/10 - 4 M ( tdk ketam )

3,277,800.00

327,780.00

3,605,580.00

30

Ky. klas II Mabang uk. 6/10 - 4 M ( tdk ketam )

2,949,100.00

294,910.00

3,244,010.00

31

Ky. klas II Mabang uk. 6/12 - 4 M ( tdk ketam )

3,590,900.00

359,090.00

3,949,990.00

32

Ky. klas II Mabang uk. 4/8 - 4 M ( tdk ketam )

3,736,200.00

373,620.00

4,109,820.00

33

Ky. klas II Mabang uk. 8/15 - 4 M ( tdk ketam )

2,291,700.00

229,170.00

2,520,870.00

34

Ky. klas II Mabang uk. 8/12 - 4 M ( tdk ketam )

4,497,600.00

449,760.00

4,947,360.00

797,500.00
858,000.00

44,000.00

7,370,770.00

4,630,120.00

35

Ky klas III uk. 3/5 - 4 M ( tdk ketam)

1,860,100.00

186,010.00

2,047,210.00

36

Ky klas III uk. 4/6 - 4 M ( tdk ketam)

1,970,500.00

197,050.00

2,167,550.00

37

Papan kayu klas II (mabang) tdk ketam

M.181.j

4,201,400.00

420,140.00

4,621,540.00

38

Papan kayu klas II (mabang) ketam

M.181.k

5,755,600.00

575,560.00

6,331,160.00

39

Papan kayu klas I tdk ketam

8,229,200.00

822,920.00

9,052,120.00

40

Papan kayu klas I ketam

6,875,000.00

687,500.00

7,562,500.00

41

Papan mal klas III

M.181.l

1,203,200.00

120,320.00

1,323,520.00

42

Papan Simpiran

549,800.00

54,980.00

1,054,130.00

43

Renglat kayu klas I uk 1/8 cm

Btg

17,600.00

1,760.00

42,680.00

44

Kayu profil 10cm

Btg

18,800.00

1,880.00

20,680.00

45

Kayu cerucuk /dolken 4 - 6 - Pj. 4 M

Btg

5,120.00

512.00

46

Kayu cerucuk /dolken 6 - 8 Pj. 4 M

Btg

9,500.00

950.00

8,250.00

2,062.50

47

Kayu cerucuk /dolken 8 - 10 Pj. 12 M

Btg

60,000.00

6,000.00

10,450.00

12,345.00

48

Kayu cerucuk /dolken 12 - Pj. 12 M

Btg

75,000.00

7,500.00

77,000.00

49

5,630.00

Kayu cerucuk /dolken 15 - Pj. 12 M

165,000.00

16,500.00

93,500.00

C 50

Kayu Simpiran / Bakar

Btg

15,000.00

1,500.00

199,650.00

C 51

Alas Laci

Btg

15,000.00

1,500.00

16,500.00

C 52

Wood Plank

M1

15,000.00

1,500.00

55,000.00

D.

BAHAN CAT

Amplas

Lbr

2,500.00

250.00

2,750.00

Minyak cat

Kg

25,400.00

2,540.00

27,940.00

Cat kilat

Kg

38,400.00

3,840.00

42,240.00

Plamur

Kg

26,800.00

2,680.00

29,480.00

Cat dasar

Kg

30,000.00

3,000.00

33,000.00

Cat tembok

Kg

65,000.00

6,500.00

Cat tembok type weather shield

Kg

90,000.00

9,000.00

99,000.00

36,666.67

Cat tembok type weather coat (acrylic)

Kg

143,000.00

14,300.00

158,180.00

51,666.67

71,500.00

Cat seng

Kg

97,400.00

9,740.00

107,140.00

10

Dempul

Kg

25,400.00

2,540.00

27,940.00

11

Plitur

Kg

45,600.00

4,560.00

50,160.00

12

Thiner

Ltr

M.090.f

29,500.00

2,950.00

22,990.00

13

Thiner ND

Ltr

29,500.00

2,950.00

32,450.00

14

Melamic

Ltr

51,400.00

5,140.00

56,540.00

15

Vernis

Ltr

28,100.00

2,810.00

37,620.00

16

Meni

Kg

40,200.00

4,020.00

44,220.00

17

Oker

Kg

50,750.00

5,075.00

18

Lem Kayu

Kg

18,550.00

1,855.00

20,400.00

19

Sealent

Tube

125,000.00

12,500.00

137,500.00

20

Soda Api

Kg

11,000.00

1,100.00

12,100.00

21

Sabun / cream pembersih kotoran

Kg

18,500.00

1,850.00

20,350.00

22

Teak Oil

Ltr

40,000.00

4,000.00

44,000.00

23

Ter / Residu

Ltr

23,000.00

2,300.00

38,060.00

24

Kuas 4"

Bh

16,100.00

1,610.00

17,710.00

25

Road Line Paint ( Cat Marka )

Ltr

M.090.e

90,000.00

9,000.00

99,000.00

26

Glass Bit

Kg

M.090.g

36,500.00

3,650.00

40,170.00

27

Weatherbond Emulsion ( cat kerb )

Kg

M.090.h

90,000.00

9,000.00

99,000.00

28

Termoplast

Kg

34,000.00

3,400.00

37,510.00

M2

34,000.00

3,400.00

53,000.00

29 Water Proofit

55,820.00

E.

BAHAN BESI DAN ALUMINIUM

Besi Tulangan Beton

Kg

M.167

14,100.00

1,410.00

15,510.00

Besi wire mesh 6

Kg

27,500.00

2,750.00

17,710.00

Kawat baja/bendrat

Kg

M.168

17,000.00

1,700.00

18,700.00

Simpai roll

Kg

19,000.00

1,900.00

20,900.00

Kawat simpai

Kg

24,200.00

2,420.00

26,620.00

Baut dia 4/8 " pj = 20 cm

Btg

M.163

7,500.00

750.00

8,250.00

Besi Penahan

bh

10,500.00

1,050.00

11,550.00

Beugel plat L. 3 cm

bh

35,000.00

3,500.00

38,500.00

Plat 1,2 x 2,4 x 12

Bh

405,000.00

40,500.00

445,500.00

10

Besi Konstruksi (I, H)

Kg

16,300.00

1,630.00

17,930.00

11

Besi Konstruksi ( C )

Kg

16,900.00

1,690.00

18,590.00

12

Besi Konstruksi (siku )

Kg

16,900.00

1,690.00

13

Kawat Las

Btg

5,000.00

500.00

5,500.00

14

Kawat Las

Kg

100,000.00

10,000.00

110,000.00

15

Kawat harmonika

25,000.00

2,500.00

27,500.00

16

Kawat kasa

12,500.00

1,250.00

13,750.00

17

Pipa galvanis dia 3/4"

Btg

135,100.00

13,510.00

148,610.00

18

Pipa galvanis dia 1/2"

Btg

110,800.00

11,080.00

121,880.00

19

Pipa galvanis dia 1"

Btg

174,100.00

17,410.00

191,510.00

20

Pipa galvanis dia 1 1/4"

Btg

245,300.00

24,530.00

269,830.00

21

Pipa galvanis dia 1 1/2"

Btg

284,300.00

28,430.00

312,730.00

22

Pipa galvanis dia 2"

Btg

349,500.00

34,950.00

384,450.00

23

Pipa galvanis dia 3"

Btg

558,500.00

55,850.00

614,350.00

24

Pipa galvanis dia 4"

Btg

397,800.00

39,780.00

823,620.00

25

Folding gate

500,000.00

50,000.00

26

Rangka Aluminium 1 1/2" x 3"

Meter

75,000.00

7,500.00

27

Rangka Aluminium 1 3/4" x 4"

Meter

96,000.00

9,600.00

105,600.00

28

Pintu Aluminium std IKP, lengkap 4"

Unit

2,175,000.00

217,500.00

2,392,500.00

29

Rangka Baja Ringan Zincalume (truss/color) tanpa jurai dalam 16 m

230,000.00

23,000.00

187,000.00

30

Rangka Baja Ringan Zincalume (truss/color) tanpa jurai dalam 17-30 m

150,000.00

15,000.00

264,000.00

31

Rangka Baja Ringan Zincalume (truss/color) dgn jurai dalam 16 meter

150,000.00

15,000.00

198,000.00

32

Rangka Baja Ringan Zincalume (truss/color) dgn jurai dalam 16 - 30 m

150,000.00

15,000.00

297,000.00

33

Rangka Baja Ringan Zincalume (truss/color) tanpa jurai dalam 16 m

150,000.00

15,000.00

176,000.00

34

Rangka Baja Ringan Zincalume (truss/color) tanpa jurai dalam 16 - 30 m

150,000.00

15,000.00

220,000.00

35

Rangka Baja Ringan Zincalume (truss/color) dgn jurai dalam 16 meter

150,000.00

15,000.00

187,000.00

36

Rangka Baja Ringan Zincalume (truss/color) dgn jurai dalam 16 -30 m

150,000.00

15,000.00

253,000.00

37

Aluminium komposit + rangka besi

1,900,000.00

190,000.00

950,000.00

38

Rangka plafond metal furing + pemasangan

1,900,000.00

190,000.00

80,000.00

F.

BAHAN PENGANTUNG

Pintu Plastik untuk WC

Bh

275,000.00

27,500.00

302,500.00

Kait angin

Bh

13,500.00

1,350.00

Handle Jendela

Bh

15,000.00

1,500.00

16,500.00

Handle Pintu

Bh

100,000.00

10,000.00

110,000.00

Engsel jendela

Bh

22,500.00

2,250.00

24,750.00

Engsel pintu

Bh

30,000.00

3,000.00

33,000.00

Slot pintu

Bh

18,500.00

1,850.00

Slot jendela

Bh

10,500.00

1,050.00

11,550.00

Kunci tanam 2 slag (setaraf Belluci)

Bh

167,500.00

16,750.00

184,250.00

10

Kunci tanam 1 slag

Bh

107,500.00

10,750.00

118,250.00

11

Kunci tanam antik

Bh

162,750.00

16,275.00

179,020.00

12

Kunci tanam biasa

Bh

79,000.00

7,900.00

86,900.00

13

Kunci silinder

Bh

97,500.00

9,750.00

107,250.00

18,590.00

550,000.00
82,500.00

14,850.00

20,350.00

14

Door Closer

Bh

148,000.00

14,800.00

163,620.00

15

Door Stoper

Bh

70,000.00

7,000.00

77,000.00

16

Paku Seng

Kg

M.166.a

22,300.00

2,230.00

24,530.00

17

Paku campuran 1" - 5 "

Kg

M.166.b

19,000.00

1,900.00

20,900.00

18

Paku beton

Kg

25,000.00

2,500.00

27,500.00

19

Paku Atap Seng

Kg

M.166.c

25,000.00

2,500.00

27,500.00

20

Paku triplek

Kg

26,250.00

2,625.00

28,870.00

21

Paku GRC

Kg

26,250.00

2,625.00

28,870.00

22

Paku Zincallume

Kg

35,000.00

3,500.00

38,500.00

23

Sekrup Gypsum

Kg

60,000.00

6,000.00

66,000.00

24

Bh

300.00

30.00

330.00

25

Sekrup Fixer
Sekrup Zincalume

Bh

10,000.00

1,000.00

11,000.00

26

Pintu Tempered Polos 12mm -uk 87 x 213.5 cm

Unit

10,000.00

1,000.00

11,000.00

27

Pintu Aluminium + engsel tanam - uk 90 x 215 cm

Unit

10,000.00

1,000.00

11,000.00

28

Pintu Aluminium + engsel kupu-kupu - uk 90 x 215 cm

Unit

10,000.00

1,000.00

11,000.00

29

Jendela Casement -uk 60 x 120 m ( lengkap- tanpa kaca )

Unit

10,000.00

1,000.00

11,000.00

30

Kusen aluminium

M1

10,000.00

1,000.00

11,000.00

G.

BAHAN ATAP

Sirap belian

Lbr

5,000.00

500.00

5,500.00

Asbes

Lbr

50,000.00

5,000.00

56,650.00

65,000.00

6,500.00

71,500.00

Eternit
Genteng Metal Type Prima 0.35

Lbr

63,300.00

6,330.00

69,630.00

Genteng Metal Type Royal 0.35

Lbr

63,300.00

6,330.00

69,630.00

Genteng Metal Type Classic 0.35

Lbr

61,200.00

6,120.00

67,320.00

Genteng Metal Stone ( Type Classic 0.35 )

Lbr

80,800.00

8,080.00

Genteng Metal Stone ( Type Prima 0.35 )

Lbr

80,800.00

8,080.00

88,880.00
88,880.00

Atap Metal Supersheet 0.35 (polos)

M'

85,000.00

8,500.00

93,500.00

10

Atap Metal Supersheet 0.35 (polos)

106,300.00

10,630.00

116,930.00

11

Atap Trim Deck 0.3 (polos)

95,029.59

9,502.96

104,530.00

12

Atap Trim Deck 0.33 (color)

106,745.56

10,674.56

117,370.00

13

Nok bubungan genteng metal 1/2 lingkaran 0.35 (pj 40cm)

Bh

65,000.00

6,500.00

71,500.00

14

Nok bubungan genteng metal stone 1/2 lingkaran 0.35 (pj 40cm)

Bh

80,000.00

8,000.00

15

Nok bubungan genteng metal kotak 0.35

M'

77,600.00

7,760.00

85,360.00

16

Nok bubungan genteng metal stone kotak 0.35

M'

92,000.00

9,200.00

101,200.00

17

Nok bubungan Trim Deck (polos)

M'

104,000.00

10,400.00

114,400.00

18

Nok bubungan Trim Deck (color)

M'

117,000.00

11,700.00

128,700.00

19

Nok bubungan steel sheet 0.33 (color) pjng 50 cm

M'

64,900.00

6,490.00

46,200.00

20

Nok bubungan steel sheet 0.43 (color) pjng 50 cm

M'

46,700.00

4,670.00

52,800.00

21

Nok bubungan steel sheet 0.35 (color) pjng 50 cm

M'

48,000.00

4,800.00

42,900.00

22

Nok bubungan steel sheet 0.40 (color) pjng 50 cm

M'

65,000.00

6,500.00

46,200.00

23

Seng gelombang Bjls 30

Lbr

19,000.00

1,900.00

71,390.00

24

Seng gelombang Bjls 20

Lbr

55,000.00

5,500.00

51,370.00

25

Seng plat Bjls 20

Lbr

52,800.00

26

Seng plat Bjls 30

Lbr

71,500.00

27

Seng plat Bjls 30 ( lebar 45 cm )

Lbr

28

Plat datar color 0.35

M'

60,500.00

29

Zincalume Gelombang Persegi 0.35 (polos)

M2

125,510.00

30

Zincalume Gelombang Persegi 0.30 (polos)

M2

110,440.00

31

Zincalume Gelombang Persegi 0.35 (color)

M2

103,750.00

10,375.00

140,690.00

32

Zincalume Gelombang Persegi 0.30 (color)

M2

91,250.00

9,125.00

125,510.00

33

Zincalume Plat 0.2

lbr

116,250.00

11,625.00

130,900.00

34

88,000.00

20,900.00

Aluminium Foil

103,750.00

10,375.00

55,000.00

35

Atap steel sheet 0.33 (color)

103,750.00

10,375.00

116,500.00

36

Atap steel sheet 0.40 (polos)

103,750.00

10,375.00

116,500.00

H.

BAHAN KACA

Kaca Polos, t = 5 mm

110,000.00

11,000.00

121,000.00

Kaca Polos, t = 12mm

500,000.00

50,000.00

550,000.00

Kaca Rayben, t = 5 mm

133,000.00

13,300.00

Kaca Cermin t = 3mm

200,000.00

20,000.00

220,000.00

Kaca Patri

2,500,000.00

250,000.00

2,750,000.00

Sealent

Kg

101,500.00

10,150.00

111,650.00

Nako + Bingkai (80 x 15) x 10 daun polos

Bh

232,000.00

23,200.00

255,200.00

Nako + Bingkai (80 x 15) x 10 daun rayben

Bh

256,000.00

25,600.00

281,600.00

Kaca Es

152,000.00

15,200.00

167,200.00

I.

BAHAN TRIPLEK

Triplek t = 3 mm

Lbr

55,000.00

5,500.00

60,500.00

Triplek t = 6 mm

Lbr

121,000.00

12,100.00

133,100.00

Triplek t =9 mm

Lbr

150,000.00

15,000.00

165,000.00

Multiplek t = 10 mm

Lbr

170,000.00

17,000.00

187,000.00

Multiplek t = 12 mm

Lbr

202,000.00

20,200.00

222,200.00

Plywood 4' x 8' x 4mm

Lbr

99,400.00

9,940.00

109,340.00

Panel GRC 120 x 240 x 40

Lbr

59,000.00

5,900.00

64,900.00

GypsumBoard t = 9mm

Lbr

61,000.00

6,100.00

67,100.00

J.

BAHAN SANITASI

Kloset duduk monoblok

Bh

1,550,000.00

155,000.00

1,705,000.00

Kloset duduk putih (setaraf TOTO)

Bh

1,950,000.00

195,000.00

2,145,000.00

Kloset duduk warna (setaraf TOTO)

Bh

2,130,000.00

213,000.00

2,343,000.00

Kloset jongkok (setaraf TOTO)

Bh

186,000.00

18,600.00

204,600.00

Kloset jongkok (setaraf INA)

Bh

125,000.00

12,500.00

137,500.00

Kran air uk 1/2"

Bh

35,000.00

3,500.00

38,500.00

Pipa paralon dia 1/2"

Btg

16,200.00

1,620.00

17,820.00

Pipa paralon dia 3/4"

Btg

25,160.00

2,516.00

27,670.00

Pipa paralon dia 1"

Btg

37,000.00

3,700.00

10

Pipa paralon dia 2"

Btg

56,200.00

5,620.00

61,820.00

11

Pipa paralon dia 3"

Btg

106,500.00

10,650.00

117,150.00

12

Pipa paralon dia 4"

Btg

140,000.00

14,000.00

154,000.00

146,300.00

40,700.00

K.

BAHAN MINYAK (TANPA KEUNTUNGAN)

Minyak solar

Ltr

M.183

4,500.00

Minyak solar industri

Ltr

5,750.00

Bensin premium

Ltr

M.184

5,600.00

4,500.00

Minyak pelumas

Ltr

M.185

24,200.00

24,200.00

Oli BEO 154W40/Cat

Ltr

42,400.00

46,640.00

Minyak tanah

Ltr

M.064

5,100.00

Gas Elpiji

Kg

8,300.00

8,300.00

Alat-alat bantu

Set

M.170

57,000.00

57,000.00

Sewa Alat Untuk Pengelasan

Jam

62,500.00

62,500.00

10

Sewa Molen

Set

150,000.00

150,000.00

11

Sewa kuali termasuk angkutan

Set

63,300.00

63,300.00

4,500.00
8,100.00

7,830.00

L.

BAHAN ALAT-ALAT LISTRIK

Armatur lampu High Mass Holovent 400 watt (lengkap)

Unit

11,970,000.00

1,197,000.00

14,483,700.00

Armatur lampu SGP 338 / SONT 400 Watt

Unit

4,962,300.00

496,230.00

6,004,380.00

Armatur lampu SGP 328 / SONT 250 Watt

Unit

3,386,350.00

338,635.00

4,097,470.00

Armatur lampu SGP 338 / SONT 400 Watt (lengkap)

Unit

4,641,000.00

464,100.00

5,615,610.00

Armatur lampu SGP 368 / SONT 250 Watt (lengkap)

Unit

3,886,350.00

388,635.00

4,702,470.00

Armatur lampu LVD 100 Watt (lengkap)

Unit

4,490,000.00

449,000.00

5,432,900.00

Armatur lampu Ekorola TRX 800 - 20 Watt (set)

Set

495,000.00

49,500.00

598,950.00

Armatur lampu Sorot HPIT 250 Watt (lengkap)

Set

6,069,000.00

606,900.00

7,343,490.00

Sorot HPIT 250 watt (lengkap)

Set

5,057,500.00

505,750.00

6,119,570.00

Set

3,272,500.00

327,250.00

3,959,720.00

11 Tiang Artagonal Cabang 2 T = 11 M

Tiang

7,049,916.67

704,991.67

8,530,390.00

12 Tiang Artagonal Cabang 1 T = 11 M

Tiang

6,187,166.67

618,716.67

7,486,460.00

13 Tiang Oktagonal Cabang 2 T = 11 M

Btg

6,579,100.00

657,910.00

14 Tiang Oktagonal Cabang 1 T = 11 M

Btg

6,910,000.00

691,000.00

8,361,100.00

15 Tiang high mass 22 m cab. 5 ring

Tiang

61,106,500.00

6,110,650.00

73,938,860.00

16 Tiang high mass 22 m cab. 4 ring

Tiang

73,327,000.00

7,332,700.00

88,725,670.00

17 Tiang lampu oktagonal 11 m

Btg

9,853,200.00

985,320.00

11,922,370.00

18 Tiang lampu oktagonal 12 m

Btg

11,238,300.00

1,123,830.00

13,593,340.00

19 Tiang lampu oktagonal cab. 4 Ring 12 Mtr

Btg

9,853,000.00

985,300.00

11,922,130.00

20 Tiang lampu oktagonal cab. 2 (11m)

Btg

10,353,000.00

1,035,300.00

12,527,130.00

21 Stang Ornamen Galvanis dia 2" Pj. 7 M + Klem Tiang

Btg

893,650.00

89,365.00

1,081,310.00

22 Stang Ornamen Galvanis dia 2" Pj. 6 M + Klem Tiang

Btg

893,625.00

89,362.50

1,081,270.00

23 Stang Ornamen Galvanis dia 2" Pj. 5 M + Klem Tiang

Btg

832,000.00

83,200.00

1,006,720.00

24 Stang Ornamen Galvanis dia 2" Pj. 3 M + Klem Tiang

12

620,000.00

62,000.00

25 Stang Ornamen Galvanis dia 2" Pj. 2 M + Klem Tiang

Btg

470,000.00

47,000.00

568,700.00

26 Box Panel PJU Uk. 60x90x30 Cm lengkap Time Swich

Set

4,240,000.00

424,000.00

5,130,400.00

27 Box Panel PJU Uk. 50x45x25 Cm lengkap Time Swich

Set

3,069,250.00

306,925.00

3,713,780.00

28 Box KWH Meter Uk. 35 x 50 x 25 cm

Buah

725,000.00

72,500.00

877,250.00

29 Traffo

HPL 400 Watt

Buah

249,700.00

24,970.00

274,670.00

30 Traffo

HPL 250 Watt

Buah

202,030.00

20,203.00

222,230.00

31 Traffo

HPL 125 Watt

Buah

124,850.00

12,485.00

137,330.00

124,845.45

32 Traffo

SOX 135 Watt

Buah

842,870.00

84,287.00

927,150.00

842,863.64

33 Traffo

SOX 180 Watt

Buah

459,430.00

45,943.00

505,370.00

459,427.27

34 Traffo

SON T 400 Watt

Buah

374,355.00

37,435.50

411,790.00

374,354.55

35 Traffo

SON T 250 Watt

Buah

248,320.00

24,832.00

273,150.00

248,318.18

36 Traffo

SON T 125 Watt

Buah

225,750.00

22,575.00

248,320.00

37 Traffo

SON T 70 Watt

Buah

144,550.00

14,455.00

159,000.00

144,545.45

38 Traffo

SON H 400 Watt

Buah

409,290.00

40,929.00

450,210.00

409,281.82

39 Traffo

SON H 250 Watt

Buah

280,950.00

28,095.00

309,040.00

280,945.45

40 Traffo

SON H 125 Watt

Buah

248,320.00

24,832.00

273,150.00

41 Traffo

SON H 70 Watt

Buah

148,220.00

14,822.00

163,040.00

148,218.18

42 Traffo

HPiT 400

Buah

270,500.00

27,050.00

297,550.00

270,500.00

43 Traffo

Neon 40 Watt

Buah

19,610.00

1,961.00

21,570.00

19,609.09

44 Traffo

Neon 20 Watt

Buah

16,355.00

1,635.50

17,990.00

45 Traffo

Neon 10 Watt

Buah

14,390.00

1,439.00

15,820.00

14,381.82

46 HPL

400 Watt

Buah

202,950.00

20,295.00

223,240.00

202,945.45

47 HPL

250 Watt

Buah

148,310.00

14,831.00

163,140.00

148,309.09

48 HPL

125 Watt

Buah

70,210.00

7,021.00

77,230.00

70,209.09

49 SOX

135 Watt

Buah

485,550.00

48,555.00

534,100.00

485,545.45

50 SOX

180 Watt

Buah

485,550.00

48,555.00

534,100.00

10 XKS SON T 250 watt (lengkap)

7,960,710.00

750,200.00

16,354.55

Buah

70,210.00

7,021.00

77,230.00

52 Bola SON T 1000 Watt

Buah

742,500.00

74,250.00

816,750.00

742,500.00

53 Bola SON T 400 Watt

Buah

336,600.00

33,660.00

370,260.00

336,600.00

54 Bola SON T 250 Watt

Buah

324,500.00

32,450.00

356,950.00

324,500.00

55 Bola SON T 125 Watt

Buah

248,320.00

24,832.00

273,150.00

56 Bola Lampu SON 70 Watt

Buah

168,520.00

16,852.00

185,370.00

57 SON H 400 Watt

Buah

280,950.00

28,095.00

309,040.00

58 SON H 250 Watt

Buah

280,950.00

28,095.00

309,040.00

59 SON H 125 Watt

Buah

248,320.00

24,832.00

273,150.00

60 SON H 70 Watt

Buah

140,430.00

14,043.00

154,470.00

140,427.27

61 Bola Lampu HPIT 400 Watt

Buah

336,600.00

33,660.00

370,260.00

336,600.00

62 HPIT 400 Watt

Buah

324,610.00

32,461.00

357,070.00

324,609.09

63 Seri 200 Biji

Kotak

55,450.00

5,545.00

60,990.00

55,445.45

64 Seri Kuning

Kotak

55,450.00

5,545.00

60,990.00

65 Neon Sen

Meter

41,620.00

4,162.00

45,780.00

66 Pijar 5 Watt

Buah

2,100.00

210.00

2,310.00

67 Pijar 20 Watt

Buah

3,475.00

347.50

3,820.00

68 Pijar 25 Watt

Buah

3,475.00

347.50

3,820.00

69 Pijar 40 Watt

Buah

3,475.00

347.50

3,820.00

70 Pijar 60 Watt

Buah

4,950.00

495.00

5,440.00

71 Pijar 75 Watt

Buah

4,950.00

495.00

5,440.00

72 Pijar 80 Watt

Buah

3,940.00

394.00

4,330.00

73 Pijar 100 Watt

Buah

6,230.00

623.00

6,850.00

6,227.27

74 Pijar 200 Watt

Buah

13,840.00

1,384.00

15,220.00

13,836.36

75 Neon 40 Watt

Buah

13,100.00

1,310.00

14,410.00

13,100.00

76 Neon 20 Watt

Buah

9,065.00

77 Neon 10 Watt

Buah

5,220.00

522.00

5,740.00

5,218.18

Set

538,075.00

53,807.50

591,880.00

538,072.73

Buah

131,810.00

13,181.00

144,990.00

131,809.09

80 Lampu Genite 16 Watt

Buah

41,610.00

4,161.00

45,770.00

41,609.09

81 Lampu XL 14 Watt

Buah

34,650.00

3,465.00

38,110.00

34,645.45

82 Lampu Sorot 300 Watt

Buah

137,500.00

13,750.00

151,250.00

137,500.00

83 Lampu Nepalos 25 Watt

Buah

34,650.00

3,465.00

38,110.00

84 Lampu Superlox 25 Watt

Buah

6,230.00

623.00

6,850.00

85 Lampu Superlox 40 Watt

Buah

34,650.00

3,465.00

38,110.00

86 Lampu Fisikom 25 Watt

Buah

34,650.00

3,465.00

38,110.00

87 Lampu Fisikom 23 Watt

Buah

27,765.00

88 Lampu Fisikom 18 Watt

Buah

70,210.00

7,021.00

77,230.00

70,209.09

89 Lampu Mercury 125 Watt

Buah

148,220.00

14,822.00

163,040.00

148,218.18

90 Lampu Mercury 250 Watt

Buah

83,230.00

8,323.00

91,550.00

83,227.27

91 Lampu Sunyco 45 Watt

Buah

20,800.00

2,080.00

22,880.00

20,800.00

92 Lampu Matsuka 8 Watt

Buah

22,175.00

2,217.50

24,390.00

22,172.73

93 Lampu Matsuka 14 Watt

Buah

31,900.00

3,190.00

35,090.00

31,900.00

94 Lampu Matsuka 18 Watt

Buah

37,485.00

3,748.50

41,230.00

37,481.82

95 Lampu Matsuka 20 Watt

Buah

38,855.00

3,885.50

42,740.00

38,854.55

96 Lampu Matsuka 25 Watt

Buah

51,330.00

5,133.00

56,460.00

97 Lampu Par 38 Watt

Buah

34,650.00

3,465.00

38,110.00

34,645.45

98 Lampu Taman

Buah

115,500.00

11,550.00

127,050.00

115,500.00

99 SL 15 Watt

Buah

44,985.00

4,498.50

49,480.00

44,981.82

51 MLL

160 Watt

78 Lampu Ekorola TRX 800 - 20 watt (set)


79 Lampu Light Grick

906.50

2,776.50

9,970.00

30,540.00

168,518.18

41,618.18
3,472.73

4,945.45
3,936.36

9,063.64

6,227.27

27,763.64

51,327.27

100 SL 18 Watt

Buah

40,900.00

4,090.00

44,990.00

101 SL 25 Watt

Buah

52,900.00

5,290.00

58,190.00

102 TL Rina 32 Watt

Buah

25,166.67

2,516.67

27,680.00

103 Bola Essetial

Buah

30,333.33

3,033.33

104 Bola Spot Light

Buah

47,250.00

4,725.00

51,970.00

105 Bola Lampu Sorot 300 Watt

Buah

125,000.00

12,500.00

137,500.00

106 Hologen 500 Watt

Buah

36,583.33

3,658.33

40,240.00

107 Hologen 1.000 Watt

Buah

71,916.67

7,191.67

79,100.00

108 Hologen 1.500 Watt

Buah

81,916.67

8,191.67

90,100.00

109 NYY

1 x 1.5 mm

Meter

2,700.00

270.00

2,970.00

110 NYY

1 x 2.5 mm

Meter

4,200.00

420.00

111 NYY

1 x 4 mm

Meter

6,600.00

660.00

7,260.00

112 NYY

1 x 6 mm

Meter

10,200.00

1,020.00

11,220.00

113 NYY

2 mm

Meter

5,583.33

558.33

6,140.00

114 NYY

2 x 2.5 mm

Meter

11,100.00

1,110.00

12,210.00

115 NYY

2 x 4 mm

Meter

15,910.00

1,591.00

17,500.00

116 NYY

2 x 6 mm

Meter

15,100.00

1,510.00

16,610.00

117 NYY

2 x 10 mm

Meter

19,916.67

1,991.67

21,900.00

118 NYY

3 x 4 mm

Meter

21,583.33

2,158.33

23,740.00

119 NYY

4 x 2.5 mm

Meter

21,300.00

2,130.00

23,430.00

120 NYY

4 x 4 mm

Meter

31,500.00

3,150.00

34,650.00

121 NYY

4 x 6 mm

Meter

51,150.00

5,115.00

56,260.00

122 NYY

4 x 10 mm

Meter

69,600.00

6,960.00

123 NYY

4 x 16 mm

Meter

59,916.67

5,991.67

65,900.00

124 NYY

4 x 25 mm

Meter

248,500.00

24,850.00

273,350.00

125 NYY

4 x 35 mm

Meter

277,500.00

27,750.00

305,250.00

126 NYY

4 x 50 mm

Meter

340,500.00

34,050.00

374,550.00

127 NYY

4 x 70 mm

Meter

122,333.33

12,233.33

134,560.00

Meter

78,800.00

7,880.00

86,680.00

129 NYYFYGBY 4 x 10 mm

Meter

116,300.00

11,630.00

127,930.00

130 NYN

2 x 2,5 mm

Meter

5,916.67

591.67

6,500.00

131 NYN

3 x 1,5 mm

Meter

5,416.67

541.67

5,950.00

132 NYN

3 x 2,5 mm

Meter

7,166.67

716.67

7,880.00

133 NYA

1 x 1,5 mm

Meter

2,700.00

270.00

2,970.00

134 NYA

1 x 2,5 mm

Meter

4,200.00

420.00

135 NYA

1 x 4 mm

Meter

6,600.00

660.00

7,260.00

136 NYA

1 x 6 mm

Meter

10,200.00

1,020.00

11,220.00

137 NYA

2 x 2,5 mm

Meter

11,100.00

1,110.00

12,210.00

138 NYA

2 x 4 mm

Meter

16,000.00

1,600.00

17,600.00

139 NYA

2 x 30 mm

Meter

11,166.67

1,116.67

12,280.00

140 NYA

4 x 6 mm

Meter

20,750.00

2,075.00

22,820.00

141 NYA

1,5 mm

Meter

1,250.00

125.00

1,370.00

142 NYA

4 mm

Meter

3,250.00

325.00

3,570.00

143 NYA

10 mm

Meter

7,916.67

791.67

144 NYA

16 mm

Meter

2,166.67

216.67

2,380.00

145 NYF6BY 4 x 10 mm

Meter

55,000.00

5,500.00

60,500.00

146 NYF6BY 4 x 16 mm

Meter

80,250.00

8,025.00

88,270.00

147 NYF6BY 4 x 25 mm

Meter

111,000.00

11,100.00

122,100.00

148 NYF6BY 4 x 35 mm

Meter

141,250.00

14,125.00

155,370.00

149 NYF6BY 4 x 50 mm

Meter

181,583.33

18,158.33

199,740.00

150 NYF6BY 4 x 70 mm

Meter

247,250.00

24,725.00

271,970.00

128 NYYFYGBY 4 x 6 mm

33,360.00

4,620.00

76,560.00

4,620.00

8,700.00

151 NYM

4 mm

Meter

3,250.00

325.00

3,570.00

152 NYM

3 x 4 mm

Meter

17,916.67

1,791.67

19,700.00

153 NYM

2 x 2 mm

Meter

5,416.67

541.67

5,950.00

154 NYM

2 x 4 mm

Meter

13,333.33

1,333.33

14,660.00

155 NYM

2 x 2,5 mm

Meter

9,250.00

925.00

10,170.00

156 NYM

2 x 1,5 mm

Meter

4,000.00

400.00

4,400.00

157 NYM

3 x 1,5 mm

Meter

5,000.00

500.00

158 NYM

3 x 2,5 mm

Meter

7,166.67

716.67

7,880.00

159 NYM

3 x 10 mm

Meter

25,166.67

2,516.67

27,680.00

160 NYM

4 x 2,5 mm

Meter

9,166.67

916.67

10,080.00

161 NYM

4 x 4 mm

25,480.00

5,500.00

Meter

23,166.67

2,316.67

162 NYMHYM 2 x 0,75 mm

Meter

2,833.33

283.33

163 NYMHYM 2 x 1,5 mm

Meter

4,833.33

483.33

5,310.00

164 Traffo SON T 1000 Watt

Buah

845,000.00

84,500.00

929,500.00

165 Traffo SON T 400 Watt

Buah

501,200.00

50,120.00

551,320.00

166 Traffo SON T 250 Watt

Buah

408,400.00

40,840.00

449,240.00

167 Traffo SON T 70 Watt

Buah

157,700.00

15,770.00

173,470.00

Roll

50,416.67

5,041.67

55,450.00

169 Kabel Tester

Meter

25,166.67

2,516.67

170 Kabel Box

Meter

50,416.67

5,041.67

55,450.00

Roll

163,916.67

16,391.67

180,300.00

Meter

7,166.67

716.67

7,880.00

168 Kabel Snur

171 Kabel Mic Transparan


172 Kabel 3 x 2,5 mm

3,110.00

27,680.00

Roll

31,500.00

3,150.00

34,650.00

174 Kabel H / M

Meter

1,833.33

183.33

2,010.00

175 Kabel Transparan

Meter

2,500.00

250.00

2,750.00

176 Kabel Telepon

Meter

1,500.00

150.00

1,650.00

177 Kabel TC 2 x 10 mm

Meter

6,450.00

645.00

7,090.00

178 Kabel TC 2 x 16 mm

Meter

9,000.00

900.00

9,900.00

179 Box TL 20 Watt

Buah

7,500.00

750.00

180 Box MCB 1 Group

Buah

3,750.00

375.00

4,120.00

181 Cal Gulung

Buah

50,416.67

5,041.67

55,450.00

182 Contactor 100 A

Buah

1,005,500.00

100,550.00

1,106,050.00

183 Conector

Buah

7,250.00

184 Dop 3"

Buah

6,333.33

633.33

6,960.00

185 Esensial

Buah

31,500.00

3,150.00

34,650.00

186 Fitting Gantung

Buah

1,333.33

133.33

187 Fitting Duduk

Buah

3,166.67

316.67

3,480.00

188 Fitting Atom

Buah

25,250.00

2,525.00

27,770.00

189 Fitting Gantung E 27

Buah

15,855.00

1,585.50

17,440.00

190 Fitting Duduk E 27

Buah

15,855.00

1,585.50

17,440.00

191 Fitting Duduk E 40

Buah

20,100.00

2,010.00

22,110.00

192 Fitting Hologen

Buah

25,250.00

2,525.00

27,770.00

193 Full Breket

Buah

11,365.00

1,136.50

12,500.00

194 Gulung Spul

Buah

63,083.33

6,308.33

69,390.00

195 Gulung Coil Contactor

Buah

63,083.33

6,308.33

69,390.00

196 Isolasi Unibel

Buah

4,500.00

450.00

4,950.00

197 Icnitor SN 58

Buah

90,800.00

9,080.00

99,880.00

198 Inector

Buah

75,666.67

7,566.67

83,230.00

173 Kabel Antena

725.00

8,250.00

7,970.00

1,460.00

199 Ignator

Buah

50,455.83

5,045.58

55,500.00

200 Indiktor

Buah

118,333.33

11,833.33

130,160.00

201 Insuluk

Buah

291.67

29.17

320.00

202 Kapasitor

Buah

142,000.00

14,200.00

156,200.00

203 Kap Hijau E 27

Buah

25,000.00

2,500.00

27,500.00

204 Kap Hijau E 40

Buah

40,000.00

4,000.00

44,000.00

205 Kap Lampu

Buah

88,250.00

8,825.00

97,070.00

206 Kap To2

Buah

88,250.00

8,825.00

97,070.00

207 Kop Skring

Buah

3,812.50

381.25

4,190.00

208 Klem Tiang

Buah

10,125.00

1,012.50

11,130.00

209 k. Skum 10-8

Buah

770.83

77.08

840.00

210 MCB 1.A

Buah

12,625.00

1,262.50

13,880.00

211 MCB 2.A

Buah

12,625.00

1,262.50

13,880.00

212 MCB 25 A

Buah

12,625.00

1,262.50

13,880.00

213 MCB 63 A

Buah

113,500.00

11,350.00

124,850.00

214 MCB 40 A

Buah

47,916.67

4,791.67

215 MCB 45 A

Buah

47,916.67

4,791.67

52,700.00

216 MCB 50 A

Buah

214,200.00

21,420.00

235,620.00

217 MCB 10 A

Buah

61,820.00

6,182.00

68,000.00

218 MCB 16 A

Buah

31,500.00

3,150.00

34,650.00

219 MCB 6 A

Buah

31,500.00

3,150.00

34,650.00

220 MCB 2 A

Buah

12,625.00

1,262.50

13,880.00

221 MCB 4 A

Buah

31,500.00

3,150.00

34,650.00

222 MCB 32 A

Buah

31,500.00

3,150.00

34,650.00

223 MCB Box

Buah

3,166.67

316.67

224 Multi Tester

Buah

56,750.00

5,675.00

62,420.00

225 MC Se-3 N

Buah

828,750.00

82,875.00

911,620.00

226 Macon Mec gmg-50 aC

Buah

454,083.33

45,408.33

499,490.00

227 Magnetic Contactor 100 A

Buah

1,206,600.00

120,660.00

1,327,260.00

228 NH Fuse 80 A

Buah

22,729.17

2,272.92

25,000.00

229 Ornamen Pijar

Buah

44,145.83

4,414.58

48,560.00

230 Ornamen Gantung

Buah

44,145.83

4,414.58

48,560.00

231 Obeng Plus

Buah

17,833.33

1,783.33

19,610.00

232 Obeng Minus

Buah

17,833.33

1,783.33

19,610.00

233 Open Steker

Buah

1,904.17

190.42

234 On - Off

Buah

5,708.33

570.83

6,270.00

235 Pat 38

Buah

47,291.67

4,729.17

52,020.00

236 Solar Seal / Photo Seal

Buah

113,500.00

11,350.00

124,850.00

237 Opstic 1/2" lengkap klem

Batang

208,250.00

20,825.00

229,070.00

238 Pipa Paralon 1/2"

Batang

6,958.33

695.83

7,650.00

239 Pipa L 1/2"

Batang

1,904.17

190.42

2,090.00

240 Pipa Paralon 1'

Batang

8,208.33

820.83

241 Pipa Paralon 3/4"

Batang

7,583.33

758.33

8,340.00

242 Pipa Paralon 3'

Batang

15,166.67

1,516.67

16,680.00

243 Pipa PVC 1,5"

Batang

39,545.00

3,954.50

43,490.00

244 Pipa PVC Galvanis 1,5"

Batang

136,360.00

13,636.00

149,990.00

245 Pipa Besi

Batang

75,666.67

7,566.67

83,230.00

52,700.00

3,480.00

2,090.00

9,020.00

246 Pipa Galvanis

Batang

88,291.67

8,829.17

97,120.00

247 Pipa ornamen dia 2" x 2m

Batang

398,666.67

39,866.67

438,530.00

248 Pipa ornamen dia 2" x 3m lengkap klem

Batang

517,666.67

51,766.67

569,430.00

249 Pipa ornamen dia 2" x 6m lengkap klem

Batang

250 Pipa ornamen dia 2" x 7m lengkap klem

1,041,250.00

104,125.00

1,145,370.00

Batang

1,160,250.00

116,025.00

1,276,270.00

251 Pondasi tiang lampu oktagonal (11 meter)

Unit

1,309,000.00

130,900.00

1,439,900.00

252 Pres Conector

Buah

2,562.50

256.25

2,810.00

253 Rangka Ring 32 Watt

Buah

12,583.33

1,258.33

13,840.00

254 Rel MCB

Buah

18,916.67

1,891.67

20,800.00

255 Roset Telpon

Buah

4,458.33

445.83

4,900.00

256 Saklar Double

Buah

5,711.67

571.17

257 Saklar Engkel

Buah

3,916.67

391.67

4,300.00

258 Saklar Tripel

Buah

15,166.67

1,516.67

16,680.00

259 Spul Contactor

Buah

50,416.67

5,041.67

55,450.00

260 Sekring 63 A

Buah

8,208.33

820.83

9,020.00

261 Solder Pistol

Buah

277,500.00

27,750.00

305,250.00

262 Solder

Buah

18,916.67

1,891.67

20,800.00

263 Solar Seal / Photo Seal

Buah

113,500.00

11,350.00

124,850.00

264 Stop Kontak

Buah

3,812.50

381.25

4,190.00

265 Steker Arde

Buah

7,583.33

758.33

8,340.00

266 Steker T

Buah

8,833.33

883.33

9,710.00

267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299

Buah

256.25

2,810.00

Bungkus

Buah

2,562.50
895.83
1,187.50
1,312.50
3,500.00
4,500.00
2,562.50
3,812.50
7,612.50
895.83
2,562.50
113,529.17
47,958.33
31,535.00
654.17
18,916.67
819,912.50
25,229.17
25,229.17
25,229.17
25,229.17
252,279.17
538,350.00
416,250.00
9,725.00
15,855.00
6,291.67
18,916.67
31,541.67
56,750.00
3,812.50
5,840.00
31,537.50

89.58
118.75
131.25
350.00
450.00
256.25
381.25
761.25
89.58
256.25
11,352.92
4,795.83
3,153.50
65.42
1,891.67
81,991.25
2,522.92
2,522.92
2,522.92
2,522.92
25,227.92
53,835.00
41,625.00
972.50
1,585.50
629.17
1,891.67
3,154.17
5,675.00
381.25
584.00
3,153.75

980.00
1,300.00
1,440.00
3,850.00
4,950.00
2,810.00
4,190.00
8,370.00
980.00
2,810.00
124,880.00
52,750.00
34,680.00
710.00
20,800.00
901,900.00
27,750.00
27,750.00
27,750.00
27,750.00
277,500.00
592,180.00
457,870.00
10,690.00
17,440.00
6,920.00
20,800.00
34,690.00
62,420.00
4,190.00
6,420.00
34,690.00

Set

175,000.00

17,500.00

192,500.00

Steker PH
Sadel No. 6
Sadel No. 8
Sadel No. 9
Sadel No. 10
Sadel No. 12
Sadel No. 14
Sadel No. 19
Sadel No. 22
Skun RS-16
Stater
Ston 63 A
Stost 40 A + Ip
Stost 32 A + Ip
Tedus Hitam
Tali Tester
Tang Amper
Tang Buaya
Tang Potong
Tang Kombinasi
Tang Jepit
Tang Skun
Time Swicht Theben
Taping
Taping Conector 1 baut
Taping Conector 2 baut
Tespen
Timah Solder
Terminal 25 ml
Tolkit
Wedge Klem
Wide Klem
WD 40

300 Klem Tiang uk. 5" s/d 8" x 2"

Bungkus
Bungkus
Bungkus
Bungkus
Bungkus
Bungkus
Bungkus
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah

6,280.00

M.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31

ALAT-ALAT PEMADAM KEBAKARAN


Helm pemadam kebakaran
Baju tahan panas
Baret lengkap
Celana tahan api
Sepatu pemadam
Sarung tangan
Chainsaw
Dahrem
Handy Talky
Tali pengaman
Kapak Pemadam
Kopel rem
Y Connection 1.5"
Y Connection 2.5"
Pilar Hydrant
Nozzle multi spray jet 1.5'
Nozzle multi spray jet 2.5'
Selang pemadan uk. 1.5 " x 20m
+ Machino Coupling
Selang pemadan uk. 2.5 " x 20m
+ Machino Coupling
Tac stick (alat pendeteksi kebocoran listrik)
Hydrant tester (alat ukur hydrant)
Tabung pernapasan
(continued breathing aparatus)
Floating Pump (pompa apung)
Hydrant Pillar Two Way 2,5" Machino
Tabung Apar 3 Kg
Tabung Apar 6 Kg
Sepeda Motor 110 cc
Sepeda Motor (Modifikasi)
Repiter
Mesin DF (Daug Feng)
Pump Niagara

Buah

Buah

6,500,000.00
50,000.00
5,500,000.00
500,000.00
333,500.00
8,000,000.00
60,000.00
2,500,000.00
150,000.00
300,000.00
45,000.00
4,500,000.00
5,000,000.00
4,900,000.00
7,500,000.00
8,000,000.00

Roll

2,750,000.00

Roll

2,950,000.00

Buah

9,600,000.00
8,800,000.00

Unit

16,250,000.00

Unit

82,916,700.00
4,750,000.00
666,666.67
1,000,000.00
10,000,000.00
15,833,333.33
35,182,250.00
5,000,000.00
8,666,666.67

Buah
Buah
Buah
Pasang
Pasang
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Unit
Buah

Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit

573,500.00

57,350.00
650,000.00
5,000.00
550,000.00
50,000.00
33,350.00
800,000.00
6,000.00
250,000.00
15,000.00
30,000.00
4,500.00
450,000.00
500,000.00
490,000.00
750,000.00
800,000.00

630,850.00
7,150,000.00
55,000.00
6,050,000.00
550,000.00
366,850.00
8,800,000.00
66,000.00
2,750,000.00
165,000.00
330,000.00
49,500.00
4,950,000.00
5,500,000.00
5,390,000.00
8,250,000.00
8,800,000.00

275,000.00

3,025,000.00

295,000.00

3,245,000.00

960,000.00
880,000.00

10,560,000.00
9,680,000.00

1,625,000.00

17,875,000.00

8,291,670.00
475,000.00
66,666.67
100,000.00
1,000,000.00
1,583,333.33
3,518,225.00
500,000.00
866,666.67

91,208,370.00
5,225,000.00
733,330.00
1,100,000.00
11,000,000.00
17,416,660.00
38,700,470.00
5,500,000.00
9,533,330.00

WALIKOTA PONTIANAK

H. SUTARMIDJI, SH, M.Hum


N
1.20

1,408.00

BLM ADA HARGA

BLM ADA HARGA

BLM ADA HARGA

BLM ADA HARGA

BLM ADA HARGA

0.98540146

BLM ADA HARGA

N
N
OK

kompetisi

OK

kompetisi

OK

kompetisi

30000

N
312,500.00
3,819,444.44

harga dibulatkan

BLM ADA HARGA

harga dibulatkan

3,867,187.50

harga dibulatkan

3,867,187.50

harga dibulatkan

4,012,345.68

BLM ADA HARGA

BLM ADA HARGA

BLM ADA HARGA

BLM ADA HARGA

harga dibulatkan

BLM ADA HARGA

harga dibulatkan

4,591,836.73

4,846,938.78

BLM ADA HARGA

BLM ADA HARGA

BLM ADA HARGA

BLM ADA HARGA

BLM ADA HARGA

39.06

0.02
50.00

BLM ADA HARGA

harga dibulatkan

BLM ADA HARGA

harga dibulatkan

1,041,666.67

harga dibulatkan

1,953,125.00

210,000.00

52,500.00

7,000,000.00
0.02

1,530,612.24

N
N
N
N

312,500.00

BLM ADA HARGA

BLM ADA HARGA

unilex

TT

sy ganti harga

TT

sy ganti harga

TT
TT
TT

unilex

BLM ADA HARGA

BLM ADA HARGA

TT

BLM ADA HARGA

BLM ADA HARGA

BLM ADA HARGA

BLM ADA HARGA

BLM ADA HARGA

BLM ADA HARGA

BLM ADA HARGA

BLM ADA HARGA

Prediksi kenaikan 20%

OK

harga dibulatkan

6,638,500.00

harga dibulatkan

114,480.00

harga dibulatkan

89,280.00

harga dibulatkan

213,120.00

harga dibulatkan

269,280.00

BLM ADA HARGA

BLM ADA HARGA

BLM ADA HARGA

BLM ADA HARGA

1.333333333

113,333.33

BLM ADA HARGA

sy ubah harga

BLM ADA HARGA

harga dibulatkan

31,920.00

harga dibulatkan

53,520.00

N
N

N
N
N

RENCANA ANGGARAN BIAYA


(RAB)
PEKERJAAN
LOKASI

: REHAP GEDUNG SEKOLAH


: KOTA SINGKAWANG

No.

URAIAN PEKERJAAN

VOLUME

SAT

HARGA SATUAN (Rp)

JUMLAH HARGA (Rp)

Ls

1.00

Ls
M2

PEKERJAAN PERSIAPAN
1 Pengukuran dan Pembersihan Lokasi

PEKERJAAN ATAP
1 Pembongkaran Atap
2 Atap Seng BJLS

3 PEKERJAAN PLAFON
1 Pembongkaran Plafon lama
2 Pemasangan Plafon
4

PEKERJAAN VENTILASI
1 Pembongkaran kawat ventilasi
2 Ventilasi kaca
PEKERJAAN PINTU
1 Pembongkaran pintu
2 Pemasangan pintu

Ls
Ls

1.00
1.00

Ls
Ls

2.00
2.00

PEKERJAAN JENDELA
1 Pemasangan kusen dan jendela

1
1

4.00

300,000.00
Sub Total

300,000.00
300,000.00

700,000.00

700,000

Sub Total

700,000

Sub Total

Sub Total

Sub Total

Sub Total

Ls
Ls

Unit

PEKERJAAN PENGECETAN
1

Sub Total
Total

1,000,000

Pembulatan

RENCANA ANGGARAN BIAYA


(RAB)
PEKERJAAN
LOKASI
No.

: PEMBANGUNAN WC SEKOLAH
: KOTA SINGKAWANG
URAIAN PEKERJAAN

VOLUME

SAT

HARGA SATUAN (Rp)

JUMLAH HARGA (Rp)

Ls

7.40

M3
M3
M3
M3
M3
M3

1
1

Ls
Ls

1.00
1.00

Ls
Ls

Panjang

Lebar Tinggi Volume

PEKERJAAN PERSIAPAN
1

Pengukuran dan Pembersihan Lokasi

Pekerjaan Pondasi
Galian tanah
Urugan kembali
Urug Pasir Tebal 20 cm
Cor lantai kerja t: 5 cm camp 1 PC : 3 Psr : 5 bt
Pasangan Batu Pecah
Balok sloof 10/12

1
2
3
4
5
6
3

PEKERJAAN PLAFON
1 Pembongkaran Plafon lama
2 Pemasangan Plafon
PEKERJAAN VENTILASI
1 Pembongkaran kawat ventilasi
2 Ventilasi kaca
PEKERJAAN PINTU
1 Pembongkaran pintu
2 Pemasangan pintu

PEKERJAAN JENDELA
1 Pemasangan kusen dan jendela

PEKERJAAN PENGECETAN
1 Dinding
2 Plafon

2.00
2.00

4.00

300,000.00
Sub Total

300,000.00
300,000.00
1.50

Sub Total

Sub Total

Sub Total

Sub Total

Sub Total

Ls
Ls

Unit

R1
4368.896

1083.92

300,000

0.20

3.70

7.4

Luas

Pengali

8.8

6.8

3.2

191.488

8.8

8.8

3.2

247.808

71.4

6.8

3.2 1553.664

6.8

3.2

21.76

plafon 1

71.4

6.8

485.52

plafon 2

8.8

68

R2
Luar

Sub Total
Total
Pembulatan

2.00

Luar atas

1
598.4
Jumlah Total
1083.92
1083.92

RINCIAN ANGGARAN PELAKSANAAN

No

Tanggal

Nama Barang

Banyak Barang

Besi 8

15

Harga Satuan

5/30/2012

5/30/2012

Besi 6

10

22,000

5/30/2012

Pasir Kasar

110,000

5/30/2012

Cerucuk

30

7,500

5/30/2012

Papan Mal

20

16,000

5/30/2012

Gerobak Arco

350,000

5/30/2012

Sekop

40,000

5/30/2012

Batu 1/2

450,000

5/30/2012

Pasir Kasar

125,000

12

6/5/2012

Bikin SBU

1,500,000

13

6/6/2012

Cangkul

40,000

14

6/6/2012

Ganggang Cangkul

15,000

15

6/6/2012

Paku 4 inci

15,000

16

6/6/2012

Kawat Beton

36,000

17

6/6/2012

Gegep

10,000

18

6/6/2012

Gunting Besi

100,000

19

6/6/2012

Makan Wahid

150,000

20

6/6/2012

Paku 2 inci

15,000

21

6/6/2012

Makan Feri

15,000

22

6/7/2012

Besi 8

15

47,000

23

6/7/2012

Selang

25,000

24

6/7/2012

Tali Nilon Tukang

15,000

25

6/8/2012

Cerucuk

30

7,500

26

6/8/2012

Kayu 4/6

10

14,000

27

6/8/2012

Kunci Spana

20,000

28

6/9/2012

Upah Tukang

545,000

29

6/11/2012

Papan Mal

20

12,000

30

6/11/2012

Paku

15,000

31

6/11/2012

Kayu 4/6

10

12,000

32

6/11/2012

Triplek

50,000

33

6/11/2012

Paku Triplek

12,000

34

6/11/2012

Baut

20,000

35

6/11/2012

Bensin 18 hari

112,000

36

6/12/2012

Semen

15

67,000

37

6/12/2012

Plastik

30

4,000

38

6/12/2012

Plastik

20

4,000

39

6/12/2012

L BO

10,000

40

6/12/2012

Lem

20,000

41

6/12/2012

Rantai

30,000

42

6/12/2012

Paku

2.5

20,000

43

6/12/2012

Gunting Dan Lab Ban

20,000

47,000

44

6/13/2012

Pengagali

45

6/13/2012

Sarung Tangan

4,000

46

6/13/2012

Batu 1/1

430,000

47

6/13/2012

Pasir Kasar

110,000

48

6/13/2012

Semen

10

67,000

49

6/13/2012

Obat Tukang

20,000

50

6/14/2012

Pipa 2 Inci

40,000

51

6/14/2012

L bo

4,000

52

6/14/2012

T Sambungan

5,000

53

6/14/2012

Sambungan Pipa

4,000

54

6/14/2012

Wearmes

2,600,000

55

6/14/2012

Batu 1 Picup

400,000

56

6/14/2012

L bo

4,000

57

6/14/2012

Paku 3 Inci

15,000

58

6/14/2012

Besi Ulir 10

75,000

59

6/14/2012

Besi 8

47,000

60

6/14/2012

Cerucuk

150

5,000

61

6/14/2012

Linggis

15,000

62

6/14/2012

Pasir Kasar

110,000

63

6/15/2012

Pasir Kasar

110,000

64

6/15/2012

Paku 3 Inci

15,000

65

6/15/2012

Paku 2 inci

15,000

66

6/15/2012

kikir gergaji

8,000

67

6/15/2012

Upah Tukang

68

6/16/2012

Cerucuk Kecil

100

3,500

69

6/16/2012

Cerucuk Besar

100

5,000

70

6/18/2012

Besi 6mm

10

22,000

71

6/18/2012

Besi 8 mm

10

47,000

72

6/18/2012

Besi 10 mm

67,000

73

6/18/2012

Papan Mal

50

12,000

74

6/18/2012

Cerucuk Kecil

100

3,500

75

6/18/2012

Paku

15,000

76

6/19/2012

Cerucuk

100

3,500

77

6/19/2012

Semen

10

67,000

78

6/19/2012

Paku 2in & 3 in

380,000

79

6/20/2012

Papan Mal

100

12,000

80

6/20/2012

Cerucuk

100

3,500

81

6/20/2012

Batako

330

1,800

82

6/20/2012

Foto Gambar Untuk Tukang

18,000

83

6/21/2012

Batako

335

1,700

84

6/21/2012

Pasir Kasar

110,000

85

6/21/2012

Besi Dia 8 mm

10

47,000

86

6/21/2012

Besi 6 mm

10

22,000

87

6/22/2012

Pasir Kasar

110,000

88

6/22/2012

Kawat Beton

18,000

25,000

89

6/22/2012

Paku 5 Inci

90

6/22/2012

91

6/23/2012

92

6/23/2012

Upah Tukang

93

6/25/2012

94

6/25/2012

95

6/26/2012

96
97

15,000

Gegep Besi

20,000

Papan Mal

100

12,000

Besi 8 mm

10

47,000

Besi 6 mm

10

22,000

Papan Mal

100

12,000

6/26/2012

Cerucuk

50

3,500

6/27/2012

Plastik Cor

30

4,000

98

6/27/2012

Cerucuk

100

3,500

99

6/26/2012

Pinjaman Ayah

1,100,000

100

6/28/2012

Pinjaman Wahid

1,000,000

101

6/28/2012

Paku

15,000

102

6/28/2012

Paku 2 Inci

15,000

103

6/28/2012

Pipa Plastik

15

6,000

104

6/28/2012

Lembur Tukang

75,000

105

6/28/2012

Fintelasi

20,000

106

6/28/2012

Batu 1/2

420,000

107

6/28/2012

Pasir Kasar

110,000

108

6/28/2012

Semen

25

67,000

109

6/28/2012

Besi 8 mm

10

47,000

110

6/28/2012

Besi 6 mm

10

22,000

111

6/29/2012

Pasir Kasar

110,000

111

6/30/2012

Papan Mal

50

12,000

112

6/30/2012

Batu 1/2

420,000

113

6/30/2012

Isi Staples

15,000

114

6/30/2012

Pasir Kasar

110,000

115

6/30/2012

Upah Tukang

2,995,000

116

6/30/2012

Sewa Molen

150,000

117

6/30/2012

Solar Untuk Molen

10,000

118

6/1/2012

Semen Holcim

35

68,000

119

6/1/2012

Pasir Kasar

110,000

120

6/1/2012

Batu 1/2

450,000

121

6/1/2012

Ember Cor

6,000

122

6/1/2012

Lembur + Makan Tukang

1,470,000

123

6/1/2012

Batu 1/2

420,000

124

6/1/2012

Batu 1/1

420,000

125

6/2/2012

Panjar Pintu Kusen

500,000

126

6/3/2012

Pasir Kasar

110,000

127

6/3/2012

Batako

450,000

128

6/4/2012

Panjar Kusen Pintu

3,000,000

129

6/4/2012

Besi 7 mm

10

35,000

130

6/4/2012

Besi 6 mm

10

22,000

131

6/4/2012

Pasir Kasar

110,000

132

6/5/2012

Tukang Instalatir Listrik

150,000

133

6/6/2012

Batako Pres

500

2,200

134

6/6/2012

Besi Dia 10 mm

10

68,000

135

6/6/2012

Besi 7 mm

10

35,000

136

6/7/2012

Kawat Beton

18,000

137

6/7/2012

Upah Tukang

138

7/9/2012

Terpal

190,000

139

7/10/2012

Besi Dia 7 mm

10

35,000

140

7/10/2012

Besi Dia 6 mm

10

22,000

141

7/10/2012

Semen Holcim

10

68,000

142

7/10/2012

Batako Pres

500

2,200

143

7/10/2012

Pasir Kasar

110,000

144

7/10/2012

Bayar Kusen Kantor

720,000

145

7/10/2012

Batu Lot, Tang , Penghalus Gergaji

56,000

146

7/12/2012

147
148
149
150
146

7/12/2012

147
148
149
150
146

7/12/2012

147
148
149
150
Total Harga Pengeluaran
Sisa Pegangan
Penarikan Saldo

ELAKSANAAN
62,910,000
Harga Satuan

Jumlah Harga
47,000

705,000

22,000

220,000

110,000

110,000

7,500

225,000

16,000

320,000

350,000

700,000

40,000

80,000

450,000

450,000

125,000

125,000

1,500,000

1,500,000

40,000

40,000

15,000

15,000

15,000

15,000

36,000

36,000

10,000

10,000

100,000

100,000

150,000

150,000

15,000

30,000

15,000

15,000

47,000

705,000

25,000

25,000

15,000

15,000

7,500

225,000

14,000

140,000

20,000

20,000

545,000

545,000

12,000

240,000

15,000

30,000

12,000

120,000

50,000

200,000

12,000

12,000

20,000

20,000

112,000

112,000

67,000

1,005,000

4,000

120,000

4,000

80,000

10,000

20,000

20,000

20,000

30,000

30,000

20,000

50,000

20,000

20,000

25,000

25,000

4,000

4,000

430,000

430,000

110,000

110,000

67,000

670,000

20,000

20,000

40,000

40,000

4,000

8,000

5,000

5,000

4,000

4,000

2,600,000

2,600,000

400,000

400,000

4,000

12,000

15,000

30,000

75,000

450,000

47,000

235,000

5,000

750,000

15,000

15,000

110,000

110,000

110,000

110,000

15,000

45,000

15,000

45,000

8,000

16,000
1,700,000

3,500

350,000

5,000

500,000

22,000

220,000

47,000

470,000

67,000

134,000

12,000

600,000

3,500

350,000

15,000

60,000

3,500

350,000

67,000

670,000

380,000

380,000

12,000

1,200,000

3,500

350,000

1,800

594,000

18,000

18,000

1,700

569,500

110,000

110,000

47,000

470,000

22,000

220,000

110,000

110,000

18,000

90,000

15,000

45,000

20,000

20,000

12,000

1,200,000
2,765,000

47,000

470,000

22,000

220,000

12,000

1,200,000

3,500

175,000

4,000

120,000

3,500

350,000

1,100,000

1,100,000

1,000,000

1,000,000

15,000

75,000

15,000

45,000

6,000

90,000

75,000

225,000

20,000

100,000

420,000

840,000

110,000

110,000

67,000

1,675,000

47,000

470,000

22,000

220,000

GRC

110,000

330,000

Luas grc

12,000

600,000

Jumlah

420,000

840,000

15,000

15,000

110,000

220,000

2,995,000

2,995,000

150,000

300,000

10,000

70,000

68,000

2,380,000

110,000

110,000

450,000

450,000

6,000

12,000

1,470,000

1,470,000

420,000

420,000

420,000

420,000

500,000

500,000

110,000

220,000

450,000

2,250,000

3,000,000

3,000,000

35,000

350,000

22,000

220,000

110,000

220,000

150,000

150,000

Total Harga
Rangka kayu Grc
1 M2
Total Harga
Upah

2,200

1,100,000

68,000

680,000

35,000

350,000

18,000

54,000
2,155,000

190,000

380,000

35,000

350,000

22,000

220,000

68,000

680,000

2,200

1,100,000

110,000

110,000

720,000

720,000

56,000

56,000
-

Total Harga Pengeluaran


Sisa Pegangan
Penarikan Saldo

62,261,500
648,500
62,910,000

20
20
50
100
100
440

5,280,000

81.25
2.9768
27.29
1,637,665

243.75
4,875,000
3,656,250
10,168,915

BUKU KAS
RENOVASI RUMAH
No
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

Tanggal
5/29/2012
5/29/2012
5/29/2012
5/30/2012
5/30/2012
6/7/2012
6/8/2012
6/9/2012
6/9/2012
6/12/2012
6/12/2012
6/12/2012
6/13/2012
6/14/2012
6/14/2012
6/15/2012
6/15/2012
6/16/2012

21
22
23
24
25
26
27
28
29
30
31
32
33

6/18/2012

34
35
36
37
38

7/3/2012
7/4/2012

Transaksi
10,100,000
5,000,000
15,000,000

Saldo
10,100,000
15,100,000

Penarikan Saldo

500,000

Keterangan
Buku Kas
Cas Langsung'
ATM
Penarikan Saldo
Sisa Saldo
Penarikan Saldo
Sisa Saldo
Penarikan Saldo

2,000,000

Penarikan Saldo

2,000,000

Penarikan Saldo
Sisa Saldo
Penarikan Saldo
Sisa Saldo
Penarikan Saldo
Sisa Saldo
Penarikan Saldo
Sisa Saldo
Penarikan Saldo

30,100,000
7,000,000
23,100,000
1,000,000
22,100,000
21,600,000
19,600,000
17,600,000
3,000,000
14,600,000
2,000,000
12,600,000
1,000,000
11,600,000

6/18/2012

1,500,000

30,000,000
3,000,000
2,000,000
25,000,000

6/22/2012
6/22/2012
6/23/2012
6/25/2012
6/26/2012
6/27/2012
6/28/2012

1,500,000
22,000,000
2,000,000
2,000,000
2,000,000
16,000,000
2,000,000
16,000,000
-

30,000,000
4,000,000
26,000,000

Pemasukan Kas
Penarikan Saldo
Penarikan Saldo
Sisa Saldo
Penarikan Saldo
Sisa Saldo
Penarikan Saldo
Penarikan Saldo
Penarikan Saldo
Sisa Saldo
Penarikan Saldo
Sisa Saldo
Pemasukan Kas
Penarikan Saldo
Penarikan Saldo

8,410,000
7/11/2012

Total

17,590,000

90,100,000

Sisa Saldo

62,910,000

27,190,000

10,000,000

Minggu Ke 6
No
1
2
3
4
5
6
7
8

Nama Tukang
Feri
Mamat
Tukang Feri
Tukang A
Amin
Topik
Ridho
Kernet

Senin

Selasa
1
1
1

Rabu
1
1
1
1
1
1
1
1

Kamis
1
1
1
1
1
1
1

Jumat
1
1
1
1
1
1
1
1

Jumlah
Absen

Sabtu
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1

6
5
5
5
5
5
5
5

Total

Upah
(Rp)
80,000
75,000
80,000
70,000
70,000
70,000
70,000
70,000

Jumlah Upah
(Rp)
480,000
375,000
400,000
350,000
350,000
350,000
350,000
350,000

3,005,000

Perhitungan Seting Bahan Dilapangan

Uang
Tukang
Untung

Uang Bahan

125,000,000
30,000,000
30,000,000

65,000,000 Sisa Uang

57,000,000

Plafond
list Plafond
Rangka Atap
Perancah Cerucuk
Paku
Kusen
Atap
Papan Lantai
Triplek
Besi
List Minimalis
Besi Pagar
GRC
Klosed Jongkok
kran Pipa Dll
Listrik
Bahan Untuk Cat

Bahan
Kolom
Keramik
Lantai
Dinding
Plesteran
Balok
Pintu
Plafond
list Plafond
Rangka Atap
Perancah Cerucuk
Paku
Kusen
Atap
Papan Lantai
Triplek
Besi
List Minimalis
Besi Pagar
GRC
Klosed Jongkok
kran Pipa Dll
Listrik
Bahan Untuk Cat

Volume
1
118
1
3000
1
1
4
100
30
100
300
5
3
30
300
4
1
1
1
100
1
1
1
1

Sat
ls
m
m
buah
lsm
m
buah
m
m
Btg
Btg
kg
buah
m
kpg
kpg
Lsm
Lsm
Lsm
m
bh
lsm
Lsm
lsm

Harga Bahan
1,000,000
65,000
1,200,000
750
1,700,000
1,500,000
1,750,000
18,000
11,000
18,000
5,000
20,000
400,000
70,000
13,000
55,000
2,000,000
1,000,000
6,000,000
60,000
130,000
500,000
1,500,000
4,600,000

Total Harga
1,000,000
7,670,000
1,200,000
2,250,000
1,700,000
1,500,000
7,000,000
1,800,000
330,000
1,800,000
1,500,000
100,000
1,200,000
2,100,000
3,900,000
220,000
2,000,000
1,000,000
6,000,000
6,000,000
130,000
500,000
1,500,000
4,600,000

57,000,000
-

Papan Mal

80
142.9

Pekerjaan Lantai
Balok 15/25
Balok 15/30
Lantai
Keramik

2.34
0.50
4.8
1.4

1 kubik
1 kubik
1 Kubik
1 kubik

8
8
8
8

zak
zak
zak
zak

19
4
38
12
73

Pasir

Atap
Plafond
Semen
Pagar Besi
Batu

67.25
67.25
297
1
125

Pasir
batako

225
3000

ls

9,011,500
13,450,000
19,899,000
7,000,000
5,625,000
25,875,000
6,000,000

0.56
12,000

1,714,286

88,574,786

Semen
Pasir
Batu
Jumlah

4,087,000
1,100,000
2,250,000
7,437,000

Zak
Zak
Zak
Zak
Zak

4,866,210

Anda mungkin juga menyukai