REKAPITULASI

KEGIATAN :
PEKERJAAN: PEMBANGUNAN RUMAH PANEL
LOKASI : KOTA KENYAM, KABUPATEN NDUGA

NO ITEM PEKERJAAN TOTAL

I PEKERJAAN PERSIAPAN 56599200

II PEKERJAAN TANAH 5557584.8
III PEKERJAAN PONDASI 19568049.0666667
IV PEKERJAAN DINDING 84767699.4933333
V PEKERJAAN PLESTERAN 47823539.055
VI PEKERJAAN KAYU 18500000
VII PEKERJAAN BETON 89079999.3991667
VIII PEKERJAAN PENUTUP ATAP 0
IX PEKERJAAN PLAFOND/LANGIT-LANGIT 0
X PEKERJAAN SANITASI 3169008
XI PEKERJAAN KUNCI DAN KACA 0
XII PEKERJAAN PENUTUP LANTAI DAN DINDING 12469681.3333333
XIII PEKERJAAN PENGECATAN 6284136.95
XIV PEKERJAAN LISTRIK 4723300

JUMLAH 348542198.0975

TOTAL BIAYA KONSTRUKSI 348542198.0975

sorong, 2009
Dibulatkan
Disusun oleh ; 348540000
CV. KARYA TORINDO UTAMA
Konsultan Perencana
Terbilang : " Tujuh Ratus Delapan Puluh Tujuh Juta Sembilan Ratus Lima Puluh Ribu Rupiah "

Mengetahui ;
KEPALA DINAS PENDIDIKAN DANIEL SATTU, ST
KOTA SORONG Team Leader

Dra. HERMIN S. M.
Pembina TK. I NIP. 131 121 367
 47,112,675.60
4,626,084.64
16,288,271.70
70,559,886.49
39,807,892.72
15,399,237.07
74,149,406.95
-
-
2,637,854.35
-
10,379,652.92
5,230,860.25
3,931,633.32
290,123,456.00
290000000

290,000,000.00 290,123,456
 LihatRUANG KELAS
UKURAN
I ~ UKURAN BANGUNAN : Ukuran
Panjang 8 m
~ Ruang Kelas : untuk
Lebar 7 m
Panjang 11 m Bordes
Tangga !!!..
Lebar 7 m JUMLAH RUANG KELAS
~ Selasar : 1 Ruang
Panjang 11 m
Lebar 1.5 m ~ Panjang Bangunan + Rabat = 13
TINGGI BANGUNAN ~ Lebar Bangunan + Selasar + Rabat = 10.5
3.5 m ~ Urugan Pasir :
Tebal bawah pondasi 0.05
Tebal bawah lantai 0.1
II ~ UKURAN PONDASI :

~ Pondasi Lajur : ~ Batu Kosong : ~ Galian Pondasi :

Lebar Atas 0.25 m Lebar 0.7 m Lebar 0.7
Lebar Bawah 0.5 m Tinggi 0.2 m Kedalaman 0.6
Tinggi 0.7 m Panjang 50.5
Panjang 43.5

~ Pondasi Titik : ~ Batu Kosong : ~ Galian Pondasi :

Lebar 0.3 m Lebar 0.5 m Lebar 0.3
Panjang 0.3 m Panjang 0.5 m Pajang 0.3
Tinggi 0.8 m Tinggi 0.2 m Kedalaman 0.35
Jumlah 5 bh Jika berdiri sendiri
Jumlah 4 bh Jika ditempel pd gedung Lama

III ~ UKURAN BETON : ~ Lebar Rabat : 1 m

~ SLOOF :
Lebar 0.15 ~ Ukuran Saluran : ~ Rolak :
Tinggi 0.2 Lebar 0.25 m * Pas. Bata
Tinggi 0.25 m Lebar 0.11
~ KOLOM : Tinggi 0.55
Lebar 0.05 ~ Pas. Bata Saluran :
Tinggi 3.3 Lebar 0.11 m * Galian
Jumlah 10 bh Tinggi 0.4 m Lebar 0.11
Tinggi 0.15
~ KOLOM PRAKTIS : ~ Galian Saluran :
Lebar 0.0225 Lebar 0.11 m
Tinggi 3.3 Tinggi 0.15 m
Jumlah 9 bh Panjang 48 m Jika berdiri sendiri
Panjang #REF! m Jika ditempel pd gedung Lama
~ RING BALOK :
Lebar 0.15
Tinggi 0.2 LUAS BIDANG DINDIDNG BATA SEGI TIGA
10.921 m2
 Jumlah 2 bh
Total 21.84 m2

IV ~ UKURAN KUSEN :
~ PJ - 1 : JML Luas Bidang Panjang
~ Bagian Pintu : Kusen Balok Kusen
Lebar 0.92 1 2.576 m2 15.8 m
Tinggi 2.8
~ Bagian Jendela :
Lebar 1.52 1 2.888 m2
Tinggi 1.9

~ PJ - 1 : JML Luas Bidang Panjang

~ Bagian Pintu : Kusen Balok Kusen
Lebar 0.92 1 2.576 m2 14.49 m
Tinggi 2.8
~ Bagian Jendela :
Lebar 1.35 1 2.025 m2
Tinggi 1.5

~J-1: JML
Lebar 2.34 2 6.3648 m2 24.92 m
Tinggi 1.36

~J-2: JML
Lebar 2.34 3 13.4082 m2 43.98 m
Tinggi 1.91

~ pintu : JML
Lebar 2.8 2 4.48 m2 14.4 m
Tinggi 0.8

~ pintu : JML
Lebar 2.16 1 1.728 m2 3.76 m
Tinggi 0.8

~ Ventilasi JML
Lebar 0.8 1 0.48 m2 2.8 m
Tinggi 0.6

~ MANUMATA : JML
 Lebar 1 2 1.4 m2 4.8 m
Tinggi 0.7

TOTAL 37.926 m2 124.95 m

~ Ukuran Pintu Panil : JML Ukuran Jalusi Pintu LUAS PENAMPANG 0.01
Lebar 0.82 5 0.8
Tinggi 2.1 0.58

~ Ukuran Jendela Kaca : JML Uk. Jalusi Jendela

Lebar 0.7 11 0.7
Tinggi 1.15 0.58

~ Uk. Jendela Kaca Mati : JML Uk. Jalusi Jendela

Lebar 0.7 8 0.7
Tinggi 0.6 0.58

~ KUDA-KUDA:
Panjang Jml Vol Sat
Balok Tarik 9.1 2 0.091 m3
Tiang Raja 2.32 1 0.0116 m3
Kaki Kuda2 5.6 2 0.056 m3
Balok Apit 4.6 2 0.046 m3
Skor Miring 2.4 2 0.024 m3
Skor Tegak 1.2 2 0.012 m3
0.2406 m3

Jumlah kuda-kuda 5 1.203 m3

~ GORDING:
Panjang Jml Vol Sat
ARAH X 13 16 1.04 m3
ARAH Y 0 0 0 m3 LUAS PENAMPANG 0.005
1.04 m3

~ SKOR ANGIN:
Panjang Jml Vol Sat
3.5 8 0.14 m3

~ BALOK NOK:
Panjang Jml Vol Sat
13 1 0.065 m3

~ BALOK SKOR BAWAH:

Panjang Jml Vol Sat
13 1 0.065 m3
~ LISPLANK:
Panjang Jml Vol Sat
ARAH X 13 2 26 m1
ARAH Y 5.58 4 22.32 m1
48.32 m1
12.08 m2

~ TIANG KAYU 10/10:

Panjang Jml Vol Sat
3.5 5 0.175 m3
LUAS PENAMPANG 0.010
~ RING BALOK 10/10:
Panjang Jml Vol Sat
14 1 0.14 m3

~ FLOOR LANTAI:
Luasan Jml Tebal Vol Sat
RUANGAN 77 1 0.05 3.85 m3
SELASAR 16.5 1 0.05 0.825 m3

Luasan Jml Tebal Vol Sat

RABAT 43 1 0.05 2.15 m3

~ ATAP SENG:
Sisi Miring Panjang Jml Vol Sat
5.85 13 2 152.1 m2

~ NOK SENG:
Panjang Jml Vol Sat
13 1 13 m1
 0 Pembersihan Lokasi 136.5 m2

1 Pasangan Bouwplank 47 m'

m
m
~ URUGAN TANAH
m Ruang Kelas 0.425 m
m Selasar 0.4 m 2 Galian Tanah Pondasi Lajur :
Rabat 0.375 m Pondasi A 0.171875
Pondasi B 0
Pondasi C 6.7725
m Total 6.94 m3
m
m Jika berdiri sendiri 3 Galian Tanah Rolak & Saluran :
m Jika ditempel pd gedung Lama Rolak 0.7
Saluran 2.24
Total 2.94 m3
m
m
m 4 Urugan Pasir Bawah Pondasi :
Pondasi Utama 1.7675
Pondasi Selasar 0.0225
Total 1.79 m3

5 Urugan Pasir Bawah Lantai :

Ruang Kelas 7.7
Tinggi Plesteran Rolak 0.45 m Selasar 1.65
Rabat 4.3
m Total 13.65 m3
m
6 Urugan Tanah Bawah Lantai :
Ruang Kelas 32.725
m Selasar 6.6
m Rabat 14.35
Total 53.67625 m3

5 Pas. Batu Kosong :

Pondasi Utama 7.07
pd gedung Lama Pondasi Selasar 0
Total 7.07 m3

6 Pas. Pondasi Batu Gunung :

Pondasi Utama 13.25625
 Pondasi Selasar 0.36
13.61625 m3

7 Beton Sloof : 1.515 m3

9 Beton Kolom Utama : 1.65 m3

10 Beton Kolom Praktis : 0.66825 m3

13 Beton Ring Balok : 1.515 m3

15 Pas. Dinding Batu Bata :

~ Luas dinding 166.65 m2
~ Luas dinding segi tiga 21.84 m2
Jumlah 188.4921 m2

~ Luas bidang kusen 37.926 m2

Jadi Total Pasangan Dinding Bata = 150.5661 m2

Pasangan Rolak 25.85 m2

Plesteran Dinding
~ Luas dinding segi tiga sisi luar 21.84
~ Luas dinding 301.1322
Jumlah 322.97 m2

16 Plesteran Lantai
Dalam Ruang Kelas 56.00
Selasar 16.50
Rabat 62.35
Jumlah 134.85 m2

Kusen Pintu dan Jendela 0.90 m3

Pek. Pintu Panil 8.61 m2

Pek. Jalusi/Ventilasi
~ Jendela 7.714 m2
~ Pintu 2.32 m2
Total 10.034 m2
m2

25 Pek. Kuda-kuda & Gording

~ Kuda-kuda 1.203 m3
~ Skor Angin 0.14 m3
~ Balok Nok 0.065 m3
~ Balok Skor bawah 0.065 m3
Total 1.473 m3
~ Gording 1.04
m3
26 Pek. Listplank 48.32 m'
12.08 m2

26 Pek. Tiang Kayu 10/10 0.175 m3

26 Pek. Ring Balok 10/10 0.14 m3

26 Floor Lantai Ruangan + Rabat 6.83 m3

27 Pas. Atap seng gelombang 152.1 m2

28 Nok seng 13 m'

32 Pas. Plafond dan Rangka

~ Ruang kelas 77 m2
m2 ~ Selasar 16.5 m2
~ Rabat 40.32 m2
Total 133.82 m2

32 Pas. List Plafond Profil

~ Ruang kelas 157.64 m2

Pek. Jendela Kaca

JL - 01 4.1472 m2
JL - 02 0.42 m2
Total 4.5672 m2

33 Pek. Cat Kusen, pintu, jendela & jalusi

Cat Kusen :
 Jumlah 37.485 m2

Cat Pintu : 17.22 m2

Cat Jendela :
Jumlah 20.068 m2
Tiang Selasar : 7 m2

TOTAL PENGECATAN KAYU = 81.773 m2

m2

29 Urugan tanah bawah lantai

~ Ruang kelas 0 m3
~ Selasar #VALUE! m3
~ Rabat #VALUE! m3
~ Saluran 6.876 m3
Total #VALUE! m3

30 Urugan pasir bawah lantai

~ Ruang kelas 0 m3
~ Selasar 0 m3
~ Rabat 0 m3
Total 0 m3
34 Pek. Tiang Selasar
~ Tiang 0 m3
~ Ring Balok 0 m3
0 m3

35 Plesteran les profil 1 : 3 : 1.18 m2

36 Pas. Dinding keramik 20/25 23.6 m2

37 Plesteran lantai rabat 70.00 m2

38 Acian dinding 299.37 m2

 PJ - 01 0 m2
JL - 01 0 m2
JL - 02 0 m2
Manumata 0 m2
Pas. Lantai keramik 30 x 30 cm
~ Ruang UKS 0 m2
~ Selasar 0 m2
JL - 01 0 m2
JL - 02 0 m2
0 m2

Cat Jalusi/ventilasi :
PINTU
JENDELA
MANUMATA
Jalusi/ventilasi :
0 m2
0 m2
0 m2

0 m2
 RENCANA ANGGARAN BIAYA Lihat
( R. A. B)
Ukuran
KEGIATAN : untuk
PEKERJAAN : PEMBANGUNAN RUMAH PANEL Bordes
LOKASI : KOTA KENYAM, KABUPATEN NDUGA Tangga
!!!..
NO URAIAN PEKERJAAN SAT. VOL. HARGA SATUAN JUMLAH
(Rp) (Rp)
I PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi m2 64.0 26,500.00 1,696,000.00
2 Pembuatan Gudang Alat dan Bahan (Uk. 3 X 3 m) m 2
16.00 1,180,600.00 18,889,600.00
3 Pengukuran/Pemasangan Bouwplank m' 16.00 63,350.00 1,013,600.00
4 Penyediaan Air Kerja Lapangan/Listrik ls 1.00 5,000,000.00 5,000,000.00
5 Mobilisasi dan Demobilisasi 2.00 15,000,000.00 30,000,000.00
Sub Jumlah ( I ) 56,599,200.00
II PEKERJAAN TANAH
1 Pek. Galian Tanah Pondasi m3 11.52 108,010.00 1,244,275.20
2 Pek. Galian Rolak & Saluran Pinggir Bangunan m 3
1.28 108,010.00 138,252.80
3 Pek. Urugan Kembali Tanah Galian Pondasi m3 3.84 33,170.00 127,372.80
4 Pek. Urugan Pasir bawah Pondasi m3 1.28 183,300.00 234,624.00
5 Pek. Urugan Pasir bawah Lantai m 3
3.20 183,300.00 586,560.00
6 Pek. Urugan Tanah Bawah Lantai m3 18.00 179,250.00 3,226,500.00
Sub Jumlah ( II ) 5,557,584.80
III PEKERJAAN PONDASI
1 Pas. Pondasi Batu Kosong m3 2.56 800,000.00 2,048,000.00
2 Pas. Pondasi Batu Gunung 1 Pc ; 4 Ps m3 7.04 2,488,643.33 17,520,049.07
Sub Jumlah ( III ) 19,568,049.07
IV PEKERJAAN DINDING
1 Pas. Dinding Batko/batu Tela 1 Pc : 4 Ps m2 30.64 1,697,302.33 52,005,343.49
2 Pas. Rolak Bata Merah tebal 1/2 bata 1 Pc : 3 Ps m2 12.00 2,730,196.33 32,762,356.00
3 pas.Loster Batu angin m2 4.44
Sub Jumlah ( IV ) 84,767,699.49
V PEKERJAAN PLESTERAN
1 Plesteran Dinding Dan Kolom 1 Pc : 4 Ps tebal 2 cm m2 184.68 168,084.33 31,041,814.68
Plesteran Beton m2 116.27
2 Acian Dinding dan Beton m2 300.95 55,762.50 16,781,724.38
Sub Jumlah ( V ) 47,823,539.06
VI PEKERJAAN KAYU
1 Pas. Kusen Pintu Besi inklud Daun Assesoreis (2 Daun) m3 1.00 18,500,000.00 18,500,000.00
2 Pas. Pintu Panel Kayu besi m 2
840,500.00 -
3 Pas. Jendela Kaca Kayu Besi m2 681,700.00 -
4 Pas. Jalusi Kayu besi m2 713,000.00 -
5 Pas. Konstruksi Kuda-kuda Baja Ringan m2 0.00 350,000.00 -
6 Pas. Gording Kayu besi 5/10 cm m3 350,000.00 -
7 Pas. Reng Dan Kaso Kayu besi m 2
77,000.00 -
8 Pas. Lisplank kayu besi m' 76,880.00 -
Sub Jumlah ( VI ) 18,500,000.00
VII PEKERJAAN BETON
1 Pek. Beton Tumbuk Lantai & Rabat 1 Pc : 3 Ps : 5 Kr m3 2.50 2,820,533.33 7,051,333.33
2 Pek. Sloof Beton Bertulang & Balok20/30 cm m3 0.96 7,788,378.33 7,476,843.20
3 Pek. Kolom Beton Bertulang 25/25 m3 0.81 8,841,478.33 7,183,701.15
Pek. Kolom Beton Bertulang 20/20 m 3
0.52 8,841,478.33 4,597,568.73
4 Pek. Plat Dack Beton Bertulang m3 3.19 9,586,348.33 30,561,278.49
5 Pek. Balok Atap Beton Bertulang m3 1.46 7,851,133.33 11,482,282.50
6 Pek. Balok Lisplan beton m 3
2.64 7,851,133.33 20,726,992.00
Sub Jumlah ( VII ) 89,079,999.40
VIII PEKERJAAN PENUTUP ATAP
1 Pas. Atap Seng Gelombang m2 -
2 Pas. Nok Plat Multyroof BJLS 30 m2 -
3 Pek Lisplan Kayu Besi m -
Sub Jumlah ( VIII ) -
IX PEKERJAAN PLAFOND/LANGIT-LANGIT
1 Pek. Plafond Gypsum + Rangka Kayu besi m2 195,000.00 -
2 Pek. Lis Profil Plafond Gypsum m' 22,000.00 -
3 Pek. Plafond Tripleks 4 mm + Rangka Kayu besi m2 213,025.00 -
4 Pek. Lis Profil Plafond m' 23,640.00 -
Sub Jumlah ( IX ) -
X PEKERJAAN SANITASI
1 Pas. Pipa PVC 3/4" untuk air bersih m' 54,784.00 -
2 Pas. Pipa PVC 2 " untuk air Kotor m' 158,634.00 -
3 Pasangan Floor Drain m' 41,850.00 -
4 Pas. Pipa PVC 4" untuk air Hujan m' 16.00 198,063.00 3,169,008.00

CV. KARYA TORINDO UTAMA 2010

5 Pas. Stop Kran 1/2" m' 89,850.00 -
6 Pas. Closed Jongkok bh 412,150.00 -
7 Pek. Saluran Pinggir Bangunan m' 30.00 1,622,805.51 48,684,165.25
8 Pek. Septictank bh -

CV. KARYA TORINDO UTAMA 2010

Sub Jumlah ( X ) 3,169,008.00
XI PEKERJAAN KUNCI DAN KACA
1 Pas. Kunci Tanam Pintu 2 slaag bh 239,850.00 -
2 Pas. Engsel Pintu bh 42,722.50 -
3 Pas. Engsel Jendela bh 29,815.00 -
4 Pas. Grendel Pintu bh 12,500.00 -
5 Pas. Grendel Jendela bh 12,500.00 -
6 Pas. Kait angin bh 23,722.50 -
7 Pas. Tarikan Jendela bh 12,500.00 -
8 Pas. Kaca 5 mm pada Jendela m2 129,849.68 -
Sub Jumlah ( XI ) -
XII PEKERJAAN PENUTUP LANTAI DAN DINDING
1 Pas. Keramik Lantai 60 x 60 cm m2 492,383.00 -
2 Pas. Keramik Lantai 40 x 40 cm m2 26.00 307,383.00 7,991,958.00
3 Pas. Keramik Tangga 30 x 30 cm Anti Slip m2 391,468.00 -
4 Pas. Plin Dinding Keramik m 2
20.00 223,886.17 4,477,723.33
5 Pas. Keramik Dinding 20 x 25 cm m2 293,364.00 -
Sub Jumlah ( XII ) 12,469,681.33
XIII PEKERJAAN PENGECATAN
1 Pek. Pengecatan Kusen, Pintu, Jendela dan Jalusi m2 56,155.00 -
2 Pek. Pengecatan Lisplank m 2
0.00 56,155.00 -
3 Pek. Pengecatan Dinding Tembok m2 300.95 20,881.00 6,284,136.95
4 Pek. Pengecatan Plafond m2 20,881.00 -
Sub Jumlah ( XIII ) 6,284,136.95
XIV PEKERJAAN LISTRIK
1 Pas. Instalasi Mata Lampu Dan Stop Kontak ttk 8.00 437,600.00 3,500,800.00
2 Box Sekering MCB 2 Group bh 1.00 329,500.00 329,500.00
5 Pas. Lampu SL 23 Watt (Philips) bh 6.00 95,500.00 573,000.00
9 Pas. Saklar Ganda Inbow bh 2.00 82,500.00 165,000.00
10 Pas. Stop Kontak bh 2.00 77,500.00 155,000.00
Sub Jumlah ( XIV ) 4,723,300.00

CV. KARYA TORINDO UTAMA 2010

 ANALISA HARGA SATUAN PEKERJAAN
STANDAR NASIONAL INDONESIA ( SNI )
KODE URAIAN SAT. INDEKS SAT. HARGA UPAH (Rp) BAHAN (Rp) JUMLAH
(Rp)
a b c d e f=(dxe) g=(dxe) h=(f+g)
ANALISA PERSIAPAN
An.1.6.4 1 M' PENGUKURAN DAN PEMASANGAN BOUWPLANK
~ Bahan :
a Kayu Lombo ( balok ) m3 0.012 1,300,000.00 15,600.00 15,600.00
b Paku 2" - 5" kg 0.020 15,000.00 300.00 300.00
c Kayu Lombo ( papan ) m3 0.007 1,300,000.00 9,100.00 9,100.00
~ Upah :
a Pekerja oh 0.10 150,000.00 15,000.00 15,000.00
b Tukang Kayu oh 0.10 200,000.00 20,000.00 20,000.00
c Kepala Tukang Kayu oh 0.01 220,000.00 2,200.00 2,200.00
d Mandor oh 0.005 230,000.00 1,150.00 1,150.00
Total Rp 38,350.00 25,000.00 63,350.00
Total Harga Rp 63,350.00
An.1.6.6 1 M2 PEMBUATAN GUDANG BAHAN DAN ALAT
~ Bahan :
a Kayu Mangi-mangi Ø8 - 10/4 btg 1.70 35,000.00 59,500.00 59,500.00
b Kayu Lombo m3 0.210 1,300,000.00 273,000.00 273,000.00
c Paku 5" - 10" kg 0.300 15,000.00 4,500.00 4,500.00
d Semen Portland kg 10.500 8,900.00 93,450.00 93,450.00
e Pasir Beton m3 0.030 238,333.33 7,150.00 7,150.00
f Koral Beton m3 0.050 500,000.00 25,000.00 25,000.00
g Seng Gelombang BJLS 30 lbr 1.500 75,000.00 112,500.00 112,500.00
~ Upah :
a Pekerja oh 1.00 150,000.00 150,000.00 150,000.00
b Tukang Kayu oh 2.00 200,000.00 400,000.00 400,000.00
c Kepala Tukang Kayu oh 0.20 220,000.00 44,000.00 44,000.00
d Mandor oh 0.050 230,000.00 11,500.00 11,500.00
Total Rp 605,500.00 575,100.00 1,180,600.00
Total Harga Rp 1,180,600.00
An.1.6.8 1 M2 MEMBERSIHKAN LAPANGAN DAN PERATAAN
~ Upah :
a Pekerja oh 0.10 150,000.00 15,000.00 15,000.00
b Mandor oh 0.050 230,000.00 11,500.00 11,500.00
Total Rp 26,500.00 26,500.00
Total Harga Rp 26,500.00
ANALISA TANAH
An.2.6.4 1 M3 PEKERJAAN GALIAN TANAH KERAS SEDALAM 1 M
~ Upah :
a Pekerja oh 0.625 150,000.00 93,750.00 93,750.00
b Mandor oh 0.062 230,000.00 14,260.00 14,260.00
Total Rp 108,010.00 108,010.00
Total Harga Rp 108,010.00
An.2.6.9 1 M3 URUGAN KEMBALI GALIAN PONDASI
~ Upah :
a Pekerja oh 0.192 150,000.00 28,800.00 28,800.00
b Mandor oh 0.019 230,000.00 4,370.00 4,370.00
Total Rp 33,170.00 33,170.00
Total Harga Rp 33,170.00
An.2.6.11 1 M3 URUGAN PASIR
~ Bahan :
a Pasir Urug m3 1.200 113,333.33 136,000.00 136,000.00
~ Upah :
a Pekerja oh 0.300 150,000.00 45,000.00 45,000.00
b Mandor oh 0.010 230,000.00 2,300.00 2,300.00
Total Rp 47,300.00 136,000.00 183,300.00
Total Harga Rp 183,300.00
An.2.6.15 1 M3 URUGAN TANAH
~ Bahan :
a Tanah Urug/Timbunan m3 1.200 113,333.33 136,000.00 136,000.00
~ Upah :
a Pekerja oh 0.250 150,000.00 37,500.00 37,500.00
b Mandor oh 0.025 230,000.00 5,750.00 5,750.00
Total Rp 43,250.00 136,000.00 179,250.00
Total Harga Rp 179,250.00
ANALISA PONDASI
An.3.6.5 1 M3 PAS. PONDASI BATU GUNUNG 1 Pc : 4 Ps
~ Bahan :
a Batu Gunung m3 1.100 500,000.00 550,000.00 550,000.00
b Portland Cemen kg 163.00 8,900.00 1,450,700.00 1,450,700.00
c Pasir Pasang m3 0.520 216,333.33 112,493.33 112,493.33
~ Upah :
a Pekerja oh 1.500 150,000.00 225,000.00 225,000.00
b Tukang batu oh 0.600 200,000.00 120,000.00 120,000.00
c Kepala Tukang Batu oh 0.060 220,000.00 13,200.00 13,200.00
d Mandor oh 0.075 230,000.00 17,250.00 17,250.00
Total Rp 375,450.00 2,113,193.33 2,488,643.33
Total Harga Rp 2,488,643.33
An.3.6.14 1 M3 PAS. PONDASI BATU KOSONG
~ Bahan :
a Batu Gunung m3 1.200 500,000.00 600,000.00 600,000.00
b Pasir Urug m3 0.300 113,333.33 34,000.00 34,000.00
~ Upah :
a Pekerja oh 0.780 150,000.00 117,000.00 117,000.00
b Tukang batu oh 0.390 200,000.00 78,000.00 78,000.00
c Kepala Tukang Batu oh 0.039 220,000.00 8,580.00 8,580.00
d Mandor oh 0.039 230,000.00 8,970.00 8,970.00
Total Rp 212,550.00 634,000.00 846,550.00
Total Harga Rp 846,550.00
ANALISA DINDING
An.4.6.10 1 M2 PAS. DINDING BATA MERAH TEBAL 1/2 BATA 1 Pc : 3 Ps
~ Bahan :
a Batu Merah (7 x 11 x 22)cm bh 70.000 36,000.00 2,520,000.00 2,520,000.00
b Portland Cemen kg 14.370 8,900.00 127,893.00 127,893.00
c Pasir Pasang m3 0.040 216,333.33 8,653.33 8,653.33
~ Upah :
a Pekerja oh 0.320 150,000.00 48,000.00 48,000.00
b Tukang batu oh 0.100 200,000.00 20,000.00 20,000.00
c Kepala Tukang Batu oh 0.010 220,000.00 2,200.00 2,200.00
d Mandor oh 0.015 230,000.00 3,450.00 3,450.00
Total Rp 73,650.00 2,656,546.33 2,730,196.33
Total Harga Rp 2,730,196.33
An.4.6.11b 1 M2 PAS. DINDING BATA MERAH TEBAL 1/4 BATA 1 Pc : 4 Ps
~ Bahan :
a Batu Merah (7 x 11 x 22)cm bh 42.000 36,000.00 1,512,000.00 1,512,000.00
b Portland Cemen kg 11.500 8,900.00 102,350.00 102,350.00
c Pasir Pasang m3 0.043 216,333.33 9,302.33 9,302.33
~ Upah :
a Pekerja oh 0.320 150,000.00 48,000.00 48,000.00
b Tukang batu oh 0.100 200,000.00 20,000.00 20,000.00
c Kepala Tukang Batu oh 0.010 220,000.00 2,200.00 2,200.00
d Mandor oh 0.015 230,000.00 3,450.00 3,450.00
Total Rp 73,650.00 1,623,652.33 1,697,302.33
Total Harga Rp 1,697,302.33
ANALISA PLESTERAN
An.5.6.14 1 M2 PLESTERAN DINDING 1 Pc : 3 Ps ( Tebal 2 cm )
~ Bahan :
a Portland Cemen kg 10.80 8,900.00 96,120.00 96,120.00
b Pasir Plester m3 0.026 266,333.33 6,924.67 6,924.67
~ Upah :
a Pekerja oh 0.25 150,000.00 37,500.00 37,500.00
b Tukang batu oh 0.20 200,000.00 40,000.00 40,000.00
c Kepala Tukang Batu oh 0.02 220,000.00 4,400.00 4,400.00
d Mandor oh 0.0125 230,000.00 2,875.00 2,875.00
Total Rp 84,775.00 103,044.67 187,819.67
Total Harga Rp 187,819.67
An.5.6.15 1 M2 PLESTERAN 1 Pc : 4 Ps (Tebal 2 cm)
~ Bahan :
a Portland Cemen kg 8.68 8,900.00 77,252.00 77,252.00
b Pasir Pasang m3 0.028 216,333.33 6,057.33 6,057.33
~ Upah :
a Pekerja oh 0.25 150,000.00 37,500.00 37,500.00
b Tukang batu oh 0.20 200,000.00 40,000.00 40,000.00
c Kepala Tukang Batu oh 0.02 220,000.00 4,400.00 4,400.00
d Mandor oh 0.0125 230,000.00 2,875.00 2,875.00
Total Rp 84,775.00 83,309.33 168,084.33
Total Harga Rp 168,084.33
 SUPL.1 1 M2 ACIAN
~ Bahan :
a Portland Cemen kg 1.125 8,900.00 10,012.50 10,012.50
b Kapur zak 0.003 - - -
~ Upah :
a Pekerja oh 0.015 150,000.00 2,250.00 2,250.00
b Tukang batu oh 0.050 200,000.00 10,000.00 10,000.00
c Kepala Tukang Batu oh 0.100 220,000.00 22,000.00 22,000.00
d Mandor oh 0.050 230,000.00 11,500.00 11,500.00
Total Rp 45,750.00 10,012.50 55,762.50
Total Harga Rp 55,762.50
ANALISA KAYU
An.6.6.1 1 M3 KUSEN PINTU / JENDELA KAYU BESI
~ Bahan :
a Kayu besi ( balok ) m3 1.10 2,600,000.00 2,860,000.00 2,860,000.00
~ Upah :
a Pekerja oh 6.00 150,000.00 900,000.00 900,000.00
b Tukang Kayu oh 20.00 200,000.00 4,000,000.00 4,000,000.00
c Kepala Tukang kayu oh 2.00 220,000.00 440,000.00 440,000.00
d Mandor oh 0.30 230,000.00 69,000.00 69,000.00
Total Rp 5,409,000.00 2,860,000.00 8,269,000.00
Total Harga Rp 8,269,000.00
An.6.6.7 1 M2 PASANG PINTU PANEL KAYU BESI
~ Bahan :
a Kayu Besi ( papan ) m3 0.04 3,100,000.00 124,000.00 124,000.00
~ Upah :
a Pekerja oh 1.00 150,000.00 150,000.00 150,000.00
b Tukang kayu oh 2.50 200,000.00 500,000.00 500,000.00
c Kepala Tukang kayu oh 0.25 220,000.00 55,000.00 55,000.00
d Mandor oh 0.05 230,000.00 11,500.00 11,500.00
Total Rp 716,500.00 124,000.00 840,500.00
Total Harga Rp 840,500.00
An.6.6.9 1 M2 PEKERJAAN JENDELA KACA KAYU BESI
~ Bahan :
a Kayu Besi ( papan ) m3 0.035 3,100,000.00 108,500.00 108,500.00
~ Upah :
a Pekerja oh 0.800 150,000.00 120,000.00 120,000.00
b Tukang kayu oh 2.000 200,000.00 400,000.00 400,000.00
c Kepala Tukang oh 0.200 220,000.00 44,000.00 44,000.00
d Mandor oh 0.040 230,000.00 9,200.00 9,200.00
Total Rp 573,200.00 108,500.00 681,700.00
Total Harga Rp 681,700.00
An.6.6.17 1 M2 PASANG JALUSI MATI KAYU BESI
~ Bahan :
a Kayu Besi ( papan ) m3 0.060 3,100,000.00 186,000.00 186,000.00
b Paku biasa 2" - 5" kg 0.150 15,000.00 2,250.00 2,250.00
~ Upah :
c Pekerja oh 0.500 150,000.00 75,000.00 75,000.00
d Tukang kayu oh 2.000 200,000.00 400,000.00 400,000.00
e Kepala Tukang oh 0.200 220,000.00 44,000.00 44,000.00
f Mandor oh 0.025 230,000.00 5,750.00 5,750.00
Total Rp 524,750.00 188,250.00 713,000.00
Total Harga Rp 713,000.00

An.6.6.29 1 M3 KUDA-KUDA & GORDING KAYU KLS I (Kayu Besi)

~ Bahan :
a Kayu besi ( balok ) m3 1.100 2,600,000.00 2,860,000.00 2,860,000.00
b Paku 2" - 5" kg 0.800 15,000.00 12,000.00 12,000.00
c Baut bh 15.000 7,500.00 112,500.00 112,500.00
~ Upah :
d Pekerja oh 4.000 150,000.00 600,000.00 600,000.00
e Tukang kayu oh 12.000 200,000.00 2,400,000.00 2,400,000.00
f Kepala Tukang oh 1.200 220,000.00 264,000.00 264,000.00
g Mandor oh 0.200 230,000.00 46,000.00 46,000.00
Total Rp 3,310,000.00 2,984,500.00 6,294,500.00
Total Harga Rp 6,294,500.00
An.6.6.35 1 M2 PASANG KASO + RENG KAYU BESI
~ Bahan :
a Kayu besi ( balok ) m3 0.014 2,600,000.00 36,400.00 36,400.00
b Paku 2" - 5" kg 0.150 15,000.00 2,250.00 2,250.00
~ Upah :
c Pekerja oh 0.100 150,000.00 15,000.00 15,000.00
d Tukang kayu oh 0.100 200,000.00 20,000.00 20,000.00
e Kepala Tukang oh 0.010 220,000.00 2,200.00 2,200.00
f Mandor oh 0.005 230,000.00 1,150.00 1,150.00
Total Rp 38,350.00 38,650.00 77,000.00
Total Harga Rp 77,000.00
 An.6.6.53 1 M' PEKERJAAN LISPLANK KAYU KLS I
~ Bahan :
a Kayu Besi ( papan ) m3 0.0088 3,100,000.00 27,280.00 27,280.00
b Paku 2" - 5" kg 0.060 15,000.00 900.00 900.00
~ Upah :
c Pekerja oh 0.100 150,000.00 15,000.00 15,000.00
d Tukang kayu oh 0.100 200,000.00 20,000.00 20,000.00
e Kepala Tukang oh 0.010 220,000.00 2,200.00 2,200.00
f Mandor oh 0.050 230,000.00 11,500.00 11,500.00
Total Rp 48,700.00 28,180.00 76,880.00
Total Harga Rp 76,880.00
ANALISA BETON
An.7.6.1 1 M3 MEMBUAT BETON TUMBUK 1PC : 3PS : 5Kr
~ Bahan :
a Portland Cemen kg 218.00 8,900.00 1,940,200.00 1,940,200.00
b Pasir Beton m3 0.52 238,333.33 123,933.33 123,933.33
c Koral Beton m3 0.87 500,000.00 435,000.00 435,000.00
~ Upah :
d Pekerja oh 1.650 150,000.00 247,500.00 247,500.00
e Tukang batu oh 0.250 200,000.00 50,000.00 50,000.00
f Kepala Tukang Batu oh 0.025 220,000.00 5,500.00 5,500.00
g Mandor oh 0.080 230,000.00 18,400.00 18,400.00
Total Rp 321,400.00 2,499,133.33 2,820,533.33
Total Harga Rp 2,820,533.33
An.7.6.13 1 M3 MEMBUAT BETON BERTULANG 1PC : 2PS : 3Kr
~ Bahan :
a Portland Cemen kg 336.00 8,900.00 2,990,400.00 2,990,400.00
b Pasir Beton m3 0.540 238,333.33 128,700.00 128,700.00
c Koral Beton 2 - 3 m3 0.810 500,000.00 405,000.00 405,000.00
~ Upah :
d Pekerja oh 2.00
150,000.00 300,000.00 300,000.00
e Tukang batu oh 0.350
200,000.00 70,000.00 70,000.00
f Kepala Tukang Batu oh 0.035
220,000.00 7,700.00 7,700.00
g Mandor oh 1.00
230,000.00 230,000.00 230,000.00
Total Rp 607,700.00 3,524,100.00 4,131,800.00
Total Harga Rp 4,131,800.00
An.7.6.38 1 M3 MEMBUAT PONDASI BETON BERTULANG + BEKISTING
~ Bahan :
a Kayu Lombo m3 0.200 1,300,000.00 260,000.00 260,000.00
b Paku 2" - 5" kg 1.500 15,000.00 22,500.00 22,500.00
c Minyak Bekisting lt 0.400 1,500.00 600.00 600.00
d Besi Beton Polos kg 175 14,071.00 2,462,425.00 2,462,425.00
e Kawat Beton kg 2.250 18,000.00 40,500.00 40,500.00
f Portland Cemen kg 323.000 445,000.00 143,735,000.00 143,735,000.00
g Pasir Beton m3 0.520 238,333.33 123,933.33 123,933.33
h Koral Beton 2 - 3 m3 0.780 500,000.00 390,000.00 390,000.00
~ Upah :
i Pekerja oh 3.900
150,000.00 585,000.00 585,000.00
j Tukang Batu oh 0.350
200,000.00 70,000.00 70,000.00
k Tukang Kayu oh 1.040
200,000.00 208,000.00 208,000.00
l Tukang Besi oh 1.050
200,000.00 210,000.00 210,000.00
m Kepala Tukang oh 0.245
220,000.00 53,900.00 53,900.00
n Mandor oh 0.165
230,000.00 37,950.00 37,950.00
Total Rp 1,164,850.00 147,034,958.33 148,199,808.33
Total Harga Rp 148,199,808.33
An.7.6.39 1 M3 MEMBUAT SLOOF BETON BERTULANG + BEKISTING
~ Bahan :
a Kayu Lombo m3 0.270 1,300,000.00 351,000.00 351,000.00
b Paku 2" - 5" kg 2.000 15,000.00 30,000.00 30,000.00
c Minyak Bekisting lt 0.600 1,500.00 900.00 900.00
d Besi Beton Polos kg 175 14,071.00 2,462,425.00 2,462,425.00
e Kawat Beton kg 3.000 18,000.00 54,000.00 54,000.00
f Portland Cemen kg 323.000 8,900.00 2,874,700.00 2,874,700.00
g Pasir Beton m3 0.520 238,333.33 123,933.33 123,933.33
h Koral Beton 2 - 3 m3 0.780 500,000.00 390,000.00 390,000.00
~ Upah :
i Pekerja oh 4.850 150,000.00 727,500.00 727,500.00
j Tukang Batu oh 0.350 200,000.00 70,000.00 70,000.00
k Tukang Kayu oh 1.560 200,000.00 312,000.00 312,000.00
l Tukang Besi oh 1.400 200,000.00 280,000.00 280,000.00
m Kepala Tukang oh 0.331 220,000.00 72,820.00 72,820.00
n Mandor oh 0.170 230,000.00 39,100.00 39,100.00
Total Rp 1,501,420.00 6,286,958.33 7,788,378.33
Total Harga Rp 7,788,378.33
An.7.6.40 1 M3 MEMBUAT KOLOM BETON BERTULANG + BEKISTING
~ Bahan :
a Kayu Lombo m3 0.400 1,300,000.00 520,000.00 520,000.00
b Paku 2" - 5" kg 4.000 15,000.00 60,000.00 60,000.00
c Minyak Bekisting lt 2.000 1,500.00 3,000.00 3,000.00
d Besi Beton Polos kg 175 14,071.00 2,462,425.00 2,462,425.00
e Kawat Beton kg 4.500 18,000.00 81,000.00 81,000.00
f Portland Cemen kg 323.000 8,900.00 2,874,700.00 2,874,700.00
g Pasir Beton m3 0.520 238,333.33 123,933.33 123,933.33
h Koral Beton 2 - 3 m3 0.780 500,000.00 390,000.00 390,000.00
i Kayu Lombo ( Balok ) m3 0.150 1,300,000.00 195,000.00 195,000.00
j Plywood 9 mm lbr 3.500 180,000.00 630,000.00 630,000.00
~ Upah :
k Pekerja oh 4.850
150,000.00 727,500.00 727,500.00
l Tukang Batu oh 0.350
200,000.00 70,000.00 70,000.00
m Tukang Kayu oh 1.560
200,000.00 312,000.00 312,000.00
n Tukang Besi oh 1.400
200,000.00 280,000.00 280,000.00
o Kepala Tukang oh 0.331
220,000.00 72,820.00 72,820.00
p Mandor oh 0.170
230,000.00 39,100.00 39,100.00
Total Rp 1,501,420.00 7,340,058.33 8,841,478.33
Total Harga Rp 8,841,478.33
An.7.6.40 1 M3 MEMBUAT KOLOM PRAKTIS BETON BERTULANG + BEKISTING
~ Bahan :
a Kayu Lombo m3 0.400 1,300,000.00 520,000.00 520,000.00
b Paku 2" - 5" kg 4.000 15,000.00 60,000.00 60,000.00
c Minyak Bekisting lt 2.000 1,500.00 3,000.00 3,000.00
d Besi Beton Polos kg 150 14,071.00 2,110,650.00 2,110,650.00
e Kawat Beton kg 4.500 18,000.00 81,000.00 81,000.00
f Portland Cemen kg 323.000 8,900.00 2,874,700.00 2,874,700.00
g Pasir Beton m3 0.520 238,333.33 123,933.33 123,933.33
h Koral Beton 2 - 3 m3 0.780 500,000.00 390,000.00 390,000.00
~ Upah :
i Pekerja oh 4.850
150,000.00 727,500.00 727,500.00
j Tukang Batu oh 0.350
200,000.00 70,000.00 70,000.00
k Tukang Kayu oh 1.560
200,000.00 312,000.00 312,000.00
l Tukang Besi oh 1.400
200,000.00 280,000.00 280,000.00
m Kepala Tukang oh 0.331
220,000.00 72,820.00 72,820.00
n Mandor oh 0.170
230,000.00 39,100.00 39,100.00
Total Rp 1,501,420.00 6,163,283.33 7,664,703.33
Total Harga Rp 7,664,703.33
An.7.6.42 1 M3 MEMBUAT BALOK BETON BERTULANG + BEKISTING
~ Bahan :
a Kayu Lombo m3 0.320 1,300,000.00 416,000.00 416,000.00
b Paku 2" - 5" kg 3.200 15,000.00 48,000.00 48,000.00
c Minyak Bekisting lt 1.600 1,500.00 2,400.00 2,400.00
d Besi Beton Polos kg 200 14,071.00 2,814,200.00 2,814,200.00
e Kawat Beton kg 2.250 18,000.00 40,500.00 40,500.00
f Portland Cemen kg 323.000 8,900.00 2,874,700.00 2,874,700.00
g Pasir Beton m3 0.520 238,333.33 123,933.33 123,933.33
h Koral Beton 2 - 3 m3 0.780 500,000.00 390,000.00 390,000.00
i Kayu Lombo ( Balok ) m3 0.120 1,300,000.00 156,000.00 156,000.00
j Plywood 9 mm lbr 2.800 180,000.00 504,000.00 504,000.00
k Dolken kayu mangi-mangi btg 32.000 35,000.00 1,120,000.00 1,120,000.00
~ Upah :
l Pekerja oh 5.800 150,000.00 870,000.00 870,000.00
m Tukang Batu oh 0.350 200,000.00 70,000.00 70,000.00
n Tukang Kayu oh 2.800 200,000.00 560,000.00 560,000.00
o Tukang Besi oh 1.050 200,000.00 210,000.00 210,000.00
p Kepala Tukang oh 0.420 220,000.00 92,400.00 92,400.00
q Mandor oh 0.185 230,000.00 42,550.00 42,550.00
Total Rp 1,844,950.00 8,489,733.33 10,334,683.33
Total Harga Rp 10,334,683.33
An.7.6.42 1 M3 MEMBUAT RING BALOK BETON BERTULANG + BEKISTING
~ Bahan :
a Kayu Lombo m3 0.320 1,300,000.00 416,000.00 416,000.00
b Paku 2" - 5" kg 3.200 15,000.00 48,000.00 48,000.00
c Minyak Bekisting lt 1.600 1,500.00 2,400.00 2,400.00
d Besi Beton Polos kg 150 14,071.00 2,110,650.00 2,110,650.00
e Kawat Beton kg 2.250 18,000.00 40,500.00 40,500.00
f Portland Cemen kg 323.000 8,900.00 2,874,700.00 2,874,700.00
g Pasir Beton m3 0.520 238,333.33 123,933.33 123,933.33
h Koral Beton 2 - 3 m3 0.780 500,000.00 390,000.00 390,000.00
~ Upah :
i Pekerja oh 5.800 150,000.00 870,000.00 870,000.00
j Tukang Batu oh 0.350 200,000.00 70,000.00 70,000.00
k Tukang Kayu oh 2.800 200,000.00 560,000.00 560,000.00
l Tukang Besi oh 1.050 200,000.00 210,000.00 210,000.00
m Kepala Tukang oh 0.420 220,000.00 92,400.00 92,400.00
n Mandor oh 0.185 230,000.00 42,550.00 42,550.00
Total Rp 1,844,950.00 6,006,183.33 7,851,133.33
Total Harga Rp 7,851,133.33
 An.7.6.43 1 M3 MEMBUAT DINDING/ PLAT LANTAI BETON BERTULANG + BEKISTING
~ Bahan :
a Kayu Lombo m3 0.240 1,300,000.00 312,000.00 312,000.00
b Paku 2" - 5" kg 3.200 15,000.00 48,000.00 48,000.00
c Minyak Bekisting lt 1.600 1,500.00 2,400.00 2,400.00
d Besi Beton Polos kg 175 14,071.00 2,462,425.00 2,462,425.00
e Kawat Beton kg 2.250 18,000.00 40,500.00 40,500.00
f Portland Cemen kg 323.000 8,900.00 2,874,700.00 2,874,700.00
g Pasir Beton m3 0.520 238,333.33 123,933.33 123,933.33
h Koral Beton 2 - 3 m3 0.780 500,000.00 390,000.00 390,000.00
i Kayu Lombo ( Balok ) m3 0.160 1,300,000.00 208,000.00 208,000.00
j Plywood 9 mm lbr 2.800 180,000.00 504,000.00 504,000.00
k Dolken kayu mangi-mangi btg 24.000 35,000.00 840,000.00 840,000.00
~ Upah :
l Pekerja oh 5.600 150,000.00 840,000.00 840,000.00
m Tukang Batu oh 0.350 200,000.00 70,000.00 70,000.00
n Tukang Kayu oh 2.640 200,000.00 528,000.00 528,000.00
o Tukang Besi oh 1.050 200,000.00 210,000.00 210,000.00
p Kepala Tukang oh 0.400 220,000.00 88,000.00 88,000.00
q Mandor oh 0.193 230,000.00 44,390.00 44,390.00
Total Rp 1,780,390.00 7,805,958.33 9,586,348.33
Total Harga Rp 9,586,348.33
An.7.6.43 1 M3 MEMBUAT PLAT KANOPI BETON BERTULANG + BEKISTING
~ Bahan :
a Kayu Lombo m3 0.240 1,300,000.00 312,000.00 312,000.00
b Paku 2" - 5" kg 3.200 15,000.00 48,000.00 48,000.00
c Minyak Bekisting lt 1.600 1,500.00 2,400.00 2,400.00
d Besi Beton Polos kg 150 14,071.00 2,110,650.00 2,110,650.00
e Kawat Beton kg 2.250 18,000.00 40,500.00 40,500.00
f Portland Cemen kg 323.000 8,900.00 2,874,700.00 2,874,700.00
g Pasir Beton m3 0.520 238,333.33 123,933.33 123,933.33
h Koral Beton 2 - 3 m3 0.780 500,000.00 390,000.00 390,000.00
i Kayu Lombo ( Balok ) m3 0.160 1,300,000.00 208,000.00 208,000.00
j Plywood 9 mm lbr 2.800 180,000.00 504,000.00 504,000.00
k Dolken kayu mangi-mangi btg 24.000 35,000.00 840,000.00 840,000.00
~ Upah :
l Pekerja oh 5.600 150,000.00 840,000.00 840,000.00
m Tukang Batu oh 0.350 200,000.00 70,000.00 70,000.00
n Tukang Kayu oh 2.640 200,000.00 528,000.00 528,000.00
o Tukang Besi oh 1.050 200,000.00 210,000.00 210,000.00
p Kepala Tukang oh 0.400 220,000.00 88,000.00 88,000.00
q Mandor oh 0.193 230,000.00 44,390.00 44,390.00
Total Rp 1,780,390.00 7,454,183.33 9,234,573.33
Total Harga Rp 9,234,573.33
ANALISA ATAP
8.6.38 1 M2 PEKERJAAN ATAP SENG Multiroof BJLS 30
~ Bahan :
a Seng Multiroof BJLS 30 lbr 1.100 75,000.00 82,500.00 82,500.00
b Paku seng kg 0.020 22,500.00 450.00 450.00
~ Upah :
c Pekerja oh 0.120 150,000.00 18,000.00 18,000.00
d Tukang kayu oh 0.060 200,000.00 12,000.00 12,000.00
e Kepala Tukang kayu oh 0.006 220,000.00 1,320.00 1,320.00
f Mandor oh 0.006 230,000.00 1,380.00 1,380.00
Total Rp 32,700.00 82,950.00 115,650.00
Total Harga Rp 115,650.00
8.6.39 1 M1 PEKERJAAN ATAP NOK SENG
~ Bahan :
a Seng Nok Multiroof BJLS 30 lbr 0.300 50,000.00 15,000.00 15,000.00
b Paku seng kg 0.040 22,500.00 900.00 900.00
~ Upah :
c Pekerja oh 0.150 150,000.00 22,500.00 22,500.00
d Tukang kayu oh 0.070 200,000.00 14,000.00 14,000.00
e Kepala Tukang kayu oh 0.008 220,000.00 1,760.00 1,760.00
f Mandor oh 0.006 230,000.00 1,380.00 1,380.00
Total Rp 39,640.00 15,900.00 55,540.00
Total Harga Rp 55,540.00
ANALISA PLAFOND
An.9.6.19 1 M1 PASANG LIST PLAFOND KAYU PROFIL
~ Bahan :
a Les Kayu Profil m' 1.100 3,750.00 4,125.00 4,125.00
b Paku 2" - 5" kg 0.010 22,500.00 225.00 225.00
~ Upah :
b Pekerja oh 0.050 150,000.00 7,500.00 7,500.00
c Tukang kayu oh 0.050 200,000.00 10,000.00 10,000.00
d Kepala Tukang oh 0.005 220,000.00 1,100.00 1,100.00
e Mandor oh 0.003 230,000.00 690.00 690.00
Total Rp 19,290.00 4,350.00 23,640.00
Total Harga Rp 23,640.00
An.9.6.21 1 M2 PASANGAN PLAFOND TRIPLEX TEBAL 3 mm + RANGKA KAYU
~ Bahan :
a Triplex 3 mm lbr 0.390 50,000.00 19,500.00 19,500.00
b Paku Tripleks kg 0.060 22,000.00 1,320.00 1,320.00
c Kayu Besi ( balok ) m3 0.023 2,600,000.00 59,800.00 59,800.00
~ Upah :
d Pekerja oh 0.270 150,000.00 40,500.00 40,500.00
e Tukang kayu oh 0.400 200,000.00 80,000.00 80,000.00
f Kepala Tukang kayu oh 0.040 220,000.00 8,800.00 8,800.00
g Mandor oh 0.0135 230,000.00 3,105.00 3,105.00
Total Rp 132,405.00 80,620.00 213,025.00
Total Harga Rp 213,025.00
ANALISA SANITASI
An.10.6.2 I BUAH KLOSET JONGKOK
~ Bahan :
a Kloset Jongkok bh 1.000 225,000.00 225,000.00 225,000.00
b Portland Cemen kg 6.000 8,900.00 53,400.00 53,400.00
c Pasir Pasang m3 0.010 216,333.33 2,163.33 2,163.33
~ Upah :
d Pekerja oh 1.000 150,000.00 150,000.00 150,000.00
e Tukang Batu oh 1.500 200,000.00 300,000.00 300,000.00
f Kepala Tukang Batu oh 1.500 220,000.00 330,000.00 330,000.00
g Mandor oh 0.1600 230,000.00 36,800.00 36,800.00
Total Rp 816,800.00 280,563.33 1,097,363.33
Total Harga Rp 1,097,363.33
An.10.6.8 1 UNIT PASANG BAK KAMAR MANDI BATU BATA
~ Bahan :
a Portland Cement bh 120.00 8,900.00 1,068,000.00 1,068,000.00
b Pasir Pasang m3 0.30 216,333.33 64,900.00 64,900.00
c Semen Warna kg 6.00 10,000.00 60,000.00 60,000.00
d Batu Bata Merah bh 55.00 36,000.00 1,980,000.00 1,980,000.00
e Keramik polos 20 x 20 cm bh 65.000 2,596.00 168,740.00 168,740.00
~ Upah :
f Pekerja oh 6.000 150,000.00 900,000.00 900,000.00
g Tukang batu oh 3.000 200,000.00 600,000.00 600,000.00
h Kepala Tukang batu oh 0.3000 220,000.00 66,000.00 66,000.00
i Mandor oh 0.3000 230,000.00 69,000.00 69,000.00
Total Rp 1,635,000.00 3,341,640.00 4,976,640.00
Total Harga Rp 4,976,640.00
An.10.6.20 1 M1 PASANG PIPA PVC DIA 3/4"
~ Bahan :
a Pipa PVC m1 1.200 23,000.00 27,600.00 27,600.00
b Perlengkapan 0.350 8,050.00 8,050.00
~ Upah :
c Pekerja oh 0.036 150,000.00 5,400.00 5,400.00
d Tukang Batu oh 0.060 200,000.00 12,000.00 12,000.00
e Kepala Tukang Batu oh 0.006 220,000.00 1,320.00 1,320.00
f Mandor oh 0.0018 230,000.00 414.00 414.00
Total Rp 19,134.00 35,650.00 54,784.00
Total Harga Rp 54,784.00
An.10.6.31 1 M1 PASANG PIPA PVC DIA 2 "
~ Bahan :
a Pipa PVC m1 1.200 90,000.00 108,000.00 108,000.00
b Perlengkapan 0.350 31,500.00 31,500.00
~ Upah :
c Pekerja oh 0.036 150,000.00 5,400.00 5,400.00
d Tukang Batu oh 0.060 200,000.00 12,000.00 12,000.00
e Kepala Tukang Batu oh 0.0060 220,000.00 1,320.00 1,320.00
f Mandor oh 0.0018 230,000.00 414.00 414.00
Total Rp 19,134.00 139,500.00 158,634.00
Total Harga Rp 158,634.00
An.10.6.32 1 M1 PASANG PIPA PVC DIA 4"
~ Bahan :
a Pipa PVC m1 1.200 100,000.00 120,000.00 120,000.00
b Perlengkapan 0.350 35,000.00 35,000.00
~ Upah :
c Pekerja oh 0.081 150,000.00 12,150.00 12,150.00
d Tukang Batu oh 0.135 200,000.00 27,000.00 27,000.00
e Kepala Tukang Batu oh 0.0135 220,000.00 2,970.00 2,970.00
f Mandor oh 0.0041 230,000.00 943.00 943.00
Total Rp 43,063.00 155,000.00 198,063.00
Total Harga Rp 198,063.00
An.10.6.35 I BUAH KRAN AIR DIA 3/4" ATAU 1/2"
~ Bahan :
a Kran Air bh 1.000 65,000.00 65,000.00 65,000.00
b Seal Tape bh 0.025 5,000.00 125.00 125.00
~ Upah :
c Pekerja oh 0.010 150,000.00 1,500.00 1,500.00
d Tukang Batu oh 0.100 200,000.00 20,000.00 20,000.00
e Kepala Tukang Batu oh 0.010 220,000.00 2,200.00 2,200.00
f Mandor oh 0.0050 230,000.00 1,150.00 1,150.00
Total Rp 24,850.00 65,125.00 89,975.00
Total Harga Rp 89,975.00
An.10.6.36 I BUAH FLOOR DRAIN
~ Bahan :
a Floor Drain bh 1.000 17,000.00 17,000.00 17,000.00
~ Upah :
b Pekerja oh 0.010 150,000.00 1,500.00 1,500.00
c Tukang Batu oh 0.100 200,000.00 20,000.00 20,000.00
d Kepala Tukang Batu oh 0.010 220,000.00 2,200.00 2,200.00
e Mandor oh 0.0050 230,000.00 1,150.00 1,150.00
Total Rp 24,850.00 17,000.00 41,850.00
Total Harga Rp 41,850.00
An.10.6.37 I BUAH STOP KRAN
~ Bahan :
a Stop Kran bh 1.000 65,000.00 65,000.00 65,000.00
~ Upah :
b Pekerja oh 0.010 150,000.00 1,500.00 1,500.00
c Tukang Batu oh 0.100 200,000.00 20,000.00 20,000.00
d Kepala Tukang Batu oh 0.010 220,000.00 2,200.00 2,200.00
e Mandor oh 0.0050 230,000.00 1,150.00 1,150.00
Total Rp 24,850.00 65,000.00 89,850.00
Total Harga Rp 89,850.00
An.10.6.37 I BUAH CLOSED JONGKOK
~ Bahan :
a Closed Jongkok bh 1.000 225,000.00 225,000.00 225,000.00
~ Upah :
b Pekerja oh 0.500 150,000.00 75,000.00 75,000.00
c Tukang Batu oh 0.500 200,000.00 100,000.00 100,000.00
d Kepala Tukang Batu oh 0.050 220,000.00 11,000.00 11,000.00
e Mandor oh 0.0050 230,000.00 1,150.00 1,150.00
Total Rp 187,150.00 225,000.00 412,150.00
Total Harga Rp 412,150.00

ANALISA PENGGANTUNG / PENGUNCI

An.12.6.2 1 BUAH PASANG KUNCI TANAM BIASA
~ Bahan :
a Kunci Tanam bh 1.000 135,000.00 135,000.00 135,000.00
~ Upah :
b Pekerja oh 0.010 150,000.00 1,500.00 1,500.00
c Tukang Kayu oh 0.500 200,000.00 100,000.00 100,000.00
d Kepala Tukang oh 0.010 220,000.00 2,200.00 2,200.00
e Mandor oh 0.005 230,000.00 1,150.00 1,150.00
Total Rp 104,850.00 135,000.00 239,850.00
Total Harga Rp 239,850.00
An.12.6.5 1 BUAH PASANG ENGSEL PINTU
~ Bahan :
a Engsel Pintu bh 1.000 7,000.00 7,000.00 7,000.00
~ Upah :
b Pekerja oh 0.015 150,000.00 2,250.00 2,250.00
c Tukang Kayu oh 0.150 200,000.00 30,000.00 30,000.00
d Kepala Tukang oh 0.015 220,000.00 3,300.00 3,300.00
e Mandor oh 0.00075 230,000.00 172.50 172.50
Total Rp 35,722.50 7,000.00 42,722.50
Total Harga Rp 42,722.50
An.12.6.6 1 BUAH PASANG ENGSEL JENDELA KUPU-KUPU
~ Bahan :
a Engsel Jendela bh 1.000 6,000.00 6,000.00 6,000.00
~ Upah :
b Pekerja oh 0.010 150,000.00 1,500.00 1,500.00
c Tukang Kayu oh 0.100 200,000.00 20,000.00 20,000.00
d Kepala Tukang oh 0.010 220,000.00 2,200.00 2,200.00
e Mandor oh 0.0005 230,000.00 115.00 115.00
Total Rp 23,815.00 6,000.00 29,815.00
Total Harga Rp 29,815.00
An.12.6.7 1 BUAH PASANG KAIT ANGIN
~ Bahan :
a Kait Angin / Huck angin bh 1.000 15,000.00 15,000.00 15,000.00
~ Upah :
b Pekerja oh 0.015 150,000.00 2,250.00 2,250.00
c Tukang Kayu oh 0.015 200,000.00 3,000.00 3,000.00
d Kepala Tukang oh 0.015 220,000.00 3,300.00 3,300.00
e Mandor oh 0.00075 230,000.00 172.50 172.50
Total Rp 8,722.50 15,000.00 23,722.50
Total Harga Rp 23,722.50
An.12.6.17 1 M2 PASANGAN KACA 5 MM
~ Bahan :
a Kaca Polos m2 1.100 85,570.17 94,127.18 94,127.18
~ Upah :
b Pekerja oh 0.015 150,000.00 2,250.00 2,250.00
c Tukang Kayu oh 0.150 200,000.00 30,000.00 30,000.00
d Kepala Tukang oh 0.015 220,000.00 3,300.00 3,300.00
e Mandor oh 0.00075 230,000.00 172.50 172.50
Total Rp 35,722.50 94,127.18 129,849.68
Total Harga Rp 129,849.68
ANALISA PENUTUP LANTAI DAN DINDING
An.13.6.44 1 M2 PASANGAN LANTAI KERAMIK 20/20
~ Bahan :
a Keramik KW1 DN bh 25.00 2,596.00 64,900.00 64,900.00
b Portland Cemen kg 8.80 8,900.00 78,320.00 78,320.00
c Pasir Pasang m3 0.0215 216,333.33 4,651.17 4,651.17
d Semen warna kg 0.900 10,000.00 9,000.00 9,000.00
~ Upah :
e Pekerja oh 0.250 150,000.00 37,500.00 37,500.00
f Tukang batu oh 0.120 200,000.00 24,000.00 24,000.00
g Kepala Tukang batu oh 0.0120 220,000.00 2,640.00 2,640.00
h Mandor oh 0.0125 230,000.00 2,875.00 2,875.00
Total Rp 67,015.00 156,871.17 223,886.17
Total Harga Rp 223,886.17
An.13.6.47 1 M2 PASANGAN LANTAI KERAMIK 30/30
~ Bahan :
a Keramik KW1 DN bh 11.00 8,045.45 88,500.00 88,500.00
b Portland Cemen kg 11.38 8,900.00 101,282.00 101,282.00
c Pasir Pasang m3 0.0420 216,333.33 9,086.00 9,086.00
d Semen warna kg 1.500 10,000.00 15,000.00 15,000.00
~ Upah :
e Pekerja oh 0.620 150,000.00 93,000.00 93,000.00
f Tukang batu oh 0.350 200,000.00 70,000.00 70,000.00
g Kepala Tukang batu oh 0.0350 220,000.00 7,700.00 7,700.00
h Mandor oh 0.030 230,000.00 6,900.00 6,900.00
Total Rp 177,600.00 213,868.00 391,468.00
Total Harga Rp 391,468.00
An.13.6.56 1 M2 PASANGAN LANTAI KERAMIK 60/60
~ Bahan :
a Keramik KW1 DN bh 3.00 100,000.00 300,000.00 300,000.00
b Portland Cemen kg 11.38 8,900.00 101,282.00 101,282.00
c Pasir Pasang m3 0.0420 216,333.33 9,086.00 9,086.00
d Semen warna kg 1.500 10,000.00 15,000.00 15,000.00
~ Upah :
e Pekerja oh 0.250 150,000.00 37,500.00 37,500.00
f Tukang batu oh 0.120 200,000.00 24,000.00 24,000.00
g Kepala Tukang batu oh 0.0120 220,000.00 2,640.00 2,640.00
h Mandor oh 0.0125 230,000.00 2,875.00 2,875.00
Total Rp 67,015.00 425,368.00 492,383.00
Total Harga Rp 492,383.00
An.13.6.56 1 M2 PASANGAN LANTAI KERAMIK 40/40
~ Bahan :
a Keramik KW1 DN bh 6.00 19,166.67 115,000.00 115,000.00
b Portland Cemen kg 11.38 8,900.00 101,282.00 101,282.00
c Pasir Pasang m3 0.0420 216,333.33 9,086.00 9,086.00
d Semen warna kg 1.500 10,000.00 15,000.00 15,000.00
~ Upah :
e Pekerja oh 0.250 150,000.00 37,500.00 37,500.00
f Tukang batu oh 0.120 200,000.00 24,000.00 24,000.00
g Kepala Tukang batu oh 0.0120 220,000.00 2,640.00 2,640.00
h Mandor oh 0.0125 230,000.00 2,875.00 2,875.00
Total Rp 67,015.00 240,368.00 307,383.00
Total Harga Rp 307,383.00
An.13.6.68 1 M2 PASANGAN DINDING KERAMIK 20/25
~ Bahan :
a Keramik KW1 DN bh 20.00 3,245.00 64,900.00 64,900.00
b Portland Cemen kg 9.30 8,900.00 82,770.00 82,770.00
c Pasir Pasang m3 0.0180 216,333.33 3,894.00 3,894.00
d Semen warna kg 1.500 10,000.00 15,000.00 15,000.00
~ Upah :
e Pekerja oh 0.600 150,000.00 90,000.00 90,000.00
f Tukang batu oh 0.100 200,000.00 20,000.00 20,000.00
g Kepala Tukang batu oh 0.0450 220,000.00 9,900.00 9,900.00
h Mandor oh 0.030 230,000.00 6,900.00 6,900.00
Total Rp 126,800.00 166,564.00 293,364.00
Total Harga Rp 293,364.00
ANALISA PENGECATAN
An.14.6.9 1 M2 PENGECATAN KAYU BARU (1 Lapis plamir, 1lapis cat dasar, 3 lapis cat penutup)
~ Bahan :
a Meni Kayu kg 0.200 23,000.00 4,600.00 4,600.00
b Plamir Kayu kg 0.150 19,000.00 2,850.00 2,850.00
c Cat Penutup 3x kg 0.350 45,000.00 15,750.00 15,750.00
~ Upah :
d Pekerja oh 0.070 150,000.00 10,500.00 10,500.00
e Tukang cat oh 0.105 200,000.00 21,000.00 21,000.00
f Kepala Tukang cat oh 0.0040 220,000.00 880.00 880.00
g Mandor oh 0.0025 230,000.00 575.00 575.00
Total Rp 32,955.00 23,200.00 56,155.00
Total Harga Rp 56,155.00
An.14.6.14 1 M2 PENGECATAN DINDING DAN PLAFOND (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)
~ Bahan :
a Plamir kg 0.100 8,000.00 800.00 800.00
b Cat dasar kg 0.100 7,000.00 700.00 700.00
c Cat penutup 2x kg 0.260 7,000.00 1,820.00 1,820.00
~ Upah :
d Pekerja oh 0.020 150,000.00 3,000.00 3,000.00
e Tukang cat oh 0.063 200,000.00 12,600.00 12,600.00
f Kepala Tukang cat oh 0.0063 220,000.00 1,386.00 1,386.00
g Mandor oh 0.0025 230,000.00 575.00 575.00
Total Rp 17,561.00 3,320.00 20,881.00
Total Harga Rp 20,881.00
An.14.6.23 1 M2 MENGECAT PERMUKAAN ATAP SENG
~ Bahan :
a Cat Atap kg 0.300 26,000.00 7,800.00 7,800.00
~ Upah :
b Pekerja oh 0.006 150,000.00 900.00 900.00
c Tukang cat oh 0.060 200,000.00 12,000.00 12,000.00
d Kepala Tukang cat oh 0.0120 220,000.00 2,640.00 2,640.00
e Mandor oh 0.0060 230,000.00 1,380.00 1,380.00
Total Rp 16,920.00 7,800.00 24,720.00
Total Harga Rp 24,720.00

ANALISA LAIN-LAIN
SUPL.2 1 M1 PASANGAN SALURAN PINGGIR BANGUNAN
~ Bahan :
a Batu bata bh 35.000 36,000.00 1,260,000.00 1,260,000.00
b Portland Cemen kg 10.000 8,900.00 89,000.00 89,000.00
c Pasir Pasang m3 0.038 216,333.33 8,220.67 8,220.67
d Plesteran m2 0.850 187,819.67 159,646.72 159,646.72
e Acian m2 0.850 55,762.50 47,398.13 47,398.13
~ Upah :
f Pekerja oh 0.100 150,000.00 15,000.00 15,000.00
g Tukang batu oh 0.150 200,000.00 30,000.00 30,000.00
h Kepala Tukang batu oh 0.0490 220,000.00 10,780.00 10,780.00
i Mandor oh 0.0120 230,000.00 2,760.00 2,760.00
Total Rp 58,540.00 1,564,265.51 1,622,805.51
Total Harga Rp 1,622,805.51
ANALISA FURNITURE
M.04 1 UNIT MEJA BACA KELOMPOK
a Kayu Kelas I m3 0.0386 2,600,000.00 100,360.00 100,360.00
b Paku Ulir bh 24.000 5,000.00 120,000.00 120,000.00
c Amplas lbr 2.000 5,000.00 10,000.00 10,000.00
d Dempul Kayu kg 0.200 19,000.00 3,800.00 3,800.00
e Lem Kayu kg 0.100 45,000.00 4,500.00 4,500.00
f Politur kg 0.750 55,000.00 41,250.00 41,250.00
g Upah ls 1.000 300,000.00 300,000.00 300,000.00
Total Rp 300,000.00 279,910.00 579,910.00
Total Harga Rp 579,910.00
M.07 1 UNIT MEJA KERJA
a Kayu Kelas I m3 0.104 2,600,000.00 270,920.00 270,920.00
b Paku Ulir bh 20.000 5,000.00 100,000.00 100,000.00
c Rel Laci bh 2.000 15,000.00 30,000.00 30,000.00
d Knop Tarikan bh 2.000 25,000.00 50,000.00 50,000.00
e Amplas lbr 4.000 5,000.00 20,000.00 20,000.00
f Dempul Kayu kg 0.400 19,000.00 7,600.00 7,600.00
g Minyak Cat ltr 0.500 45,000.00 22,500.00 22,500.00
h Lem Kayu kg 0.270 45,000.00 12,150.00 12,150.00
i Politur kg 1.000 55,000.00 55,000.00 55,000.00
j Upah ls 1.000 500,000.00 500,000.00 500,000.00
Total Rp 500,000.00 568,170.00 1,068,170.00
Total Harga Rp 1,068,170.00
K.05 1 UNIT KURSI KERJA
a Kayu Kelas I m3 0.013 2,600,000.00 33,800.00 33,800.00
b Paku Ulir bh 20.000 5,000.00 100,000.00 100,000.00
c Amplas lbr 2.000 5,000.00 10,000.00 10,000.00
d Dempul Kayu kg 0.100 19,000.00 1,900.00 1,900.00
e Minyak Cat ltr 0.500 45,000.00 22,500.00 22,500.00
f Lem Kayu kg 0.030 45,000.00 1,350.00 1,350.00
g Politur kg 0.250 55,000.00 13,750.00 13,750.00
h Upah ls 1.000 200,000.00 200,000.00 200,000.00
Total Rp 200,000.00 183,300.00 383,300.00
Total Harga Rp 383,300.00
L.03 1 UNIT LEMARI ARSIP
a Kayu Kelas I m3 0.250 2,600,000.00 650,000.00 650,000.00
b Knop Tarikan bh 2.000 25,000.00 50,000.00 50,000.00
c Paku Ulir bh 24.000 5,000.00 120,000.00 120,000.00
d Sekrup 5 cm bh 12.000 1,000.00 12,000.00 12,000.00
e Kunci bh 1.000 35,000.00 35,000.00 35,000.00
f Grendel m 2.000 12,500.00 25,000.00 25,000.00
g Tripleks 3 mm lbr 1.450 50,000.00 72,500.00 72,500.00
h Amplas lbr 3.000 5,000.00 15,000.00 15,000.00
i Dempul Kayu kg 0.300 19,000.00 5,700.00 5,700.00
j Lem Kayu kg 0.300 45,000.00 13,500.00 13,500.00
k Politur kg 1.500 55,000.00 82,500.00 82,500.00
l Upah ls 1.000 1,000,000.00 1,000,000.00 1,000,000.00
Total Rp 1,000,000.00 1,081,200.00 2,081,200.00
Total Harga Rp 2,081,200.00
L.06 1 UNIT LEMARI ALAT PERAGA
a Kayu Kelas I m3 0.187 2,600,000.00 486,200.00 486,200.00
b Knop Tarikan bh 2.000 15,000.00 30,000.00 30,000.00
c Paku Ulir bh 24.000 5,000.00 120,000.00 120,000.00
d Sekrup 5 cm bh 12.000 1,000.00 12,000.00 12,000.00
e Kunci bh 1.000 35,000.00 35,000.00 35,000.00
f Grendel bh 2.000 12,500.00 25,000.00 25,000.00
g Engsel Pita m 4.000 25,000.00 100,000.00 100,000.00
h Tripleks 3 mm lbr 0.726 50,000.00 36,300.00 36,300.00
i Amplas lbr 3.000 5,000.00 15,000.00 15,000.00
j Dempul Kayu kg 0.300 19,000.00 5,700.00 5,700.00
K Lem Kayu kg 0.300 45,000.00 13,500.00 13,500.00
L Politur kg 1.500 55,000.00 82,500.00 82,500.00
m Upah ls 1.000 950,000.00 950,000.00 950,000.00
Total Rp 950,000.00 961,200.00 1,911,200.00
Total Harga Rp 1,911,200.00
L.14 1 UNIT LEMARI GANTUNG/ P3K
a Kayu Kelas I m3 0.128 2,600,000.00 332,800.00 332,800.00
b Knop Tarikan bh 2.000 15,000.00 30,000.00 30,000.00
c Paku Ulir bh 25.000 5,000.00 125,000.00 125,000.00
d Sekrup 5 cm bh 12.000 1,000.00 12,000.00 12,000.00
e Kaca 5 mm m2 0.350 190,000.00 66,500.00 66,500.00
f Engsel Pita bh 4.000 25,000.00 100,000.00 100,000.00
g Tripleks 3 mm lbr 0.240 50,000.00 12,000.00 12,000.00
h Amplas lbr 2.000 5,000.00 10,000.00 10,000.00
i Dempul Kayu kg 0.050 19,000.00 950.00 950.00
j Lem Kayu kg 0.100 45,000.00 4,500.00 4,500.00
K Politur kg 0.500 55,000.00 27,500.00 27,500.00
L Upah ls 1.000 600,000.00 600,000.00 600,000.00
Total Rp 600,000.00 721,250.00 1,321,250.00
Total Harga Rp 1,321,250.00
R.02 1 UNIT RAK BUKU SATU MUKA
a Kayu Kelas I m3 0.151 2,600,000.00 392,600.00 392,600.00
b Paku Ulir bh 48.000 5,000.00 240,000.00 240,000.00
c Sekrup 5 cm bh 24.000 1,000.00 24,000.00 24,000.00
d Tripleks 3 mm lbr 0.726 50,000.00 36,300.00 36,300.00
e Amplas lbr 3.000 5,000.00 15,000.00 15,000.00
f Dempul Kayu kg 0.300 19,000.00 5,700.00 5,700.00
g Lem Kayu kg 0.300 45,000.00 13,500.00 13,500.00
h Politur kg 1.500 55,000.00 82,500.00 82,500.00
I Upah ls 1.000 850,000.00 850,000.00 850,000.00
Total Rp 850,000.00 809,600.00 1,659,600.00
Total Harga Rp 1,659,600.00
R.02 1 UNIT RAK BUKU DUA MUKA
a Kayu Kelas I m3 0.227 2,600,000.00 590,200.00 590,200.00
b Paku Ulir bh 48.000 5,000.00 240,000.00 240,000.00
c Sekrup 5 cm bh 30.000 1,000.00 30,000.00 30,000.00
d Tripleks 3 mm lbr 1.000 50,000.00 50,000.00 50,000.00
e Amplas lbr 2.000 5,000.00 10,000.00 10,000.00
f Dempul Kayu kg 0.300 19,000.00 5,700.00 5,700.00
g Lem Kayu kg 0.300 45,000.00 13,500.00 13,500.00
h Politur kg 1.500 55,000.00 82,500.00 82,500.00
I Upah ls 1.000 900,000.00 900,000.00 900,000.00
Total 900,000.00 1,021,900.00 1,921,900.00
Total Harga Rp 1,921,900.00
KS 1 UNIT KOTAK SAMPAH
a Kayu Kelas I m3 0.051 2,600,000.00 133,824.05 133,824.05
b Paku Ulir bh 19.000 5,000.00 95,000.00 95,000.00
c Amplas lbr 1.000 5,000.00 5,000.00 5,000.00
d Dempul Kayu kg 0.050 19,000.00 950.00 950.00
e Lem Kayu kg 0.050 45,000.00 2,250.00 2,250.00
f Politur kg 0.100 55,000.00 5,500.00 5,500.00
g Upah ls 1.000 100,000.00 250,000.00 250,000.00
Total 250,000.00 242,524.05 492,524.05
Total Harga Rp 492,524.05
U.07 1 UNIT DIPAN TIDUR TUNGGAL
a Kayu Kelas I m3 0.086 2,600,000.00 223,600.00 223,600.00
b Paku Ulir bh 8.000 5,000.00 40,000.00 40,000.00
c Sekrup 5 cm bh 8.000 1,000.00 8,000.00 8,000.00
d Tripleks 3 mm lbr 0.537 50,000.00 26,850.00 26,850.00
e Amplas lbr 1.000 5,000.00 5,000.00 5,000.00
f Dempul Kayu kg 0.050 19,000.00 950.00 950.00
g Lem Kayu kg 0.050 45,000.00 2,250.00 2,250.00
h Politur kg 0.500 55,000.00 27,500.00 27,500.00
i Upah ls 1.000 350,000.00 350,000.00 350,000.00
Total Rp 350,000.00 334,150.00 684,150.00
Total Harga Rp 684,150.00
 ANALISA PEKERJAAN LISTRIK
Kode Keterangan Sat. Volume Harga Satuan Jumlah
(Rp)
a b c d e f
1 BOX SEKRING MCB
Material
a BoX SEKRING MCB 2 group set 1.00 50,000.00 50,000.00
b MCB 1P/6A, 6 KA bh 2.00 55,000.00 110,000.00
c MCB 1P/10A, 6 KA bh 2.00 55,000.00 110,000.00
Tenaga
a Tukang Listrik oh 0.17 200,000.00 34,000.00
b Pekerja oh 0.17 150,000.00 25,500.00
Set 329,500.00
2 PAS. INSTALASI LISTRIK
Material
a Kabel NYM 2 x 2,5 m 21.00 17,000.00 357,000.00
b Konduit 20 mm m 5.60 6,000.00 33,600.00
c Alat bantu (isolasi, clamp dll) ls 1.00 1,500.00 1,500.00
Tenaga
a Tukang Listrik oh 0.13 200,000.00 26,000.00
b Pekerja oh 0.13 150,000.00 19,500.00
Titik 437,600.00
3 PEMASANGAN LAMPU PHILIPS PIJAR 15 WATT
Material
a Lampu Philips Pijar 15 Watt bh 1.00 5,000.00 5,000.00
b Alat bantu (isolasi, clamp dll) ls 1.00 1,000.00 1,000.00
Tenaga
a Tukang Listrik oh 0.17 200,000.00 34,000.00
b Pekerja oh 0.17 150,000.00 25,500.00
Set 65,500.00
4 PEMASANGAN LAMPU SL PHILIPS 23 WATT
Material
a Lampu SL Philips 23 Watt bh 1.00 35,000.00 35,000.00
b Alat bantu (isolasi, clamp dll) ls 1.00 1,000.00 1,000.00
Tenaga
a Tukang Listrik oh 0.17 200,000.00 34,000.00
b Pekerja oh 0.17 150,000.00 25,500.00
Set 95,500.00
5 PAS. STOP KONTAK
Material
a Stop Kontak komplit bh 1.00 17,000.00 17,000.00
b Alat bantu (isolasi, clamp dll) ls 1.00 1,000.00 1,000.00
Tenaga
a Tukang Listrik oh 0.17 200,000.00 34,000.00
b Pekerja oh 0.17 150,000.00 25,500.00
Set 77,500.00
6 PAS. SAKLAR TUNGGAL INBOW
Material
a Saklar engkel bh 1.00 15,000.00 15,000.00
b Alat bantu (isolasi, clamp dll) ls 1.00 1,000.00 1,000.00
Tenaga
a Tukang Listrik oh 0.17 200,000.00 34,000.00
b Pekerja oh 0.17 150,000.00 25,500.00
Set 75,500.00
7 PAS. SAKLAR GANDA INBOW
Material
a Saklar ganda bh 1.00 22,000.00 22,000.00
b Alat bantu (isolasi, clamp dll) ls 1.00 1,000.00 1,000.00
Tenaga
a Tukang Listrik oh 0.17 200,000.00 34,000.00
b Pekerja oh 0.17 150,000.00 25,500.00
Set 82,500.00
8 KABEL SUPLAY MAIN KE SUB PANIL
Material
a Konduit 20 mm m 5.60 6,000.00 33,600.00
b Alat bantu (isolasi, clamp dll) ls 1.00 1,000.00 1,000.00
Tenaga
a Tukang Listrik oh 0.03 200,000.00 6,000.00
b Pekerja oh 0.03 150,000.00 4,500.00
M' 45,100.00
DAFTAR ANALISA MEUBELAIR/FURNITURE
NO URAIAN SAT. INDEKS SAT. HARGA JUMLAH
1 Buah Meja Murid ( M - 01 )
A BAHAN
a Papan Kayu Kelas I m3 0.06178 3,100,000.00 191,518.00
b Balok Kayu Kelas I m3 0.01500 2,600,000.00 39,000.00
c Tripleks 9 mm lbr 0.13530 180,000.00 24,354.00
d Paku kg 0.2000 15,000.00 3,000.00
B PEK. POLITUR
e Politur kg 0.80000 35,000.00 28,000.00
f Minyak Cat ltr 0.50000 25,000.00 12,500.00
g Tukang org 0.40000 200,000.00 80,000.00
h Kepala Tukang org 0.27000 220,000.00 59,400.00
C UPAH KERJA
i Pekerja org 2.08700 150,000.00 313,050.00
j Tukang Kayu org 3.33400 200,000.00 666,800.00
k Kepala Tukang org 0.44000 220,000.00 96,800.00
l Mandor org 0.18200 230,000.00 41,860.00
Total Harga Rp 1,556,282.00

1 Buah Meja Guru ( M - 02 )

A BAHAN
a Papan Kayu Kelas I m3 0.10700 3,100,000.00 331,700.00
b Balok Kayu Kelas I m3 0.01500 2,600,000.00 39,000.00
c Paku kg 0.2000 15,000.00 3,000.00
d Tarikan Laci bh 1.0000 15,000.00 15,000.00
e Kunci Laci bh 1.0000 12,000.00 12,000.00
B PEK. POLITUR
f Politur kg 0.90000 35,000.00 31,500.00
g Minyak Cat ltr 0.50000 25,000.00 12,500.00
h Dempul kg 0.40000 19,000.00 7,600.00
i Lem Kayu kg 0.27000 40,000.00 10,800.00
j Kertas Gosok lbr 3.97000 3,500.00 13,895.00
C UPAH KERJA
k Pekerja org 2.08000 150,000.00 312,000.00
l Tukang Kayu org 3.33400 200,000.00 666,800.00
m Kepala Tukang org 0.44000 220,000.00 96,800.00
n Mandor org 0.18000 230,000.00 41,400.00
Total Harga Rp 1,593,995.00

1 Buah Meja Baca Kelompok ( M - 03 )

A BAHAN
a Papan Kayu Kelas I m3 0.10700 3,100,000.00 331,700.00
b Balok Kayu Kelas I m3 0.01500 2,600,000.00 39,000.00
c Paku kg 0.2000 15,000.00 3,000.00
B PEK. POLITUR
d Politur kg 0.90000 35,000.00 31,500.00
e Minyak Cat ltr 0.50000 25,000.00 12,500.00
f Dempul kg 0.40000 19,000.00 7,600.00
g Lem Kayu kg 0.27000 40,000.00 10,800.00
h Kertas Gosok lbr 3.97000 3,500.00 13,895.00
C UPAH KERJA
i Pekerja org 2.08000 150,000.00 312,000.00
j Tukang Kayu org 3.33400 200,000.00 666,800.00
k Kepala Tukang org 0.44000 220,000.00 96,800.00
l Mandor org 0.18000 230,000.00 41,400.00
Total Harga Rp 1,566,995.00

1 Buah Kursi Murid Ganda ( K - 01 )

A BAHAN
a Papan Kayu Kelas I m3 0.04500 3,100,000.00 139,500.00
b Balok Kayu Kelas I m3 0.02500 2,600,000.00 65,000.00
c Paku kg 0.20000 15,000.00 3,000.00
B PEK. POLITUR
d Politur kg 0.70000 35,000.00 24,500.00
e Minyak Cat ltr 0.40000 25,000.00 10,000.00
f Dempul kg 0.30000 19,000.00 5,700.00
g Lem Kayu kg 0.10000 40,000.00 4,000.00
h Kertas Gosok kg 2.50000 3,500.00 8,750.00
C UPAH KERJA
i Pekerja org 0.75000 150,000.00 112,500.00
j Tukang Kayu org 1.33000 200,000.00 266,000.00
k Kepala Tukang org 0.22000 220,000.00 48,400.00
l Mandor org 0.08000 230,000.00 18,400.00
Total Harga Rp 705,750.00

1 Buah Kursi Guru ( K - 02 )

A BAHAN
a Papan Kayu Kelas I m3 0.01350 3,100,000.00 41,850.00
b Balok Kayu Kelas I m3 0.02000 2,600,000.00 52,000.00
c Paku kg 0.20000 15,000.00 3,000.00
B PEK. POLITUR
d Politur kg 0.40000 35,000.00 14,000.00
e Minyak Cat ltr 0.20000 25,000.00 5,000.00
f Dempul kg 0.15000 19,000.00 2,850.00
g Lem Kayu kg 0.05000 40,000.00 2,000.00
h Kertas Gosok kg 1.30000 3,500.00 4,550.00
C UPAH KERJA
i Pekerja org 0.40000 150,000.00 60,000.00
j Tukang Kayu org 0.73000 200,000.00 146,000.00
k Kepala Tukang org 0.12000 220,000.00 26,400.00
l Mandor org 0.04000 230,000.00 9,200.00
Total Harga Rp 366,850.00

1 Buah Lemari Buku/Arsip ( L - 01 )

A BAHAN
a Papan Kayu Kelas I m3 0.14350 3,100,000.00 444,850.00
b Balok Kayu Kelas I m3 0.09600 2,600,000.00 249,600.00
c Tripleks 6 mm lbr 2.50000 90,000.00 225,000.00
d paku kg 0.80000 15,000.00 12,000.00
e Engsel m' 3.40000 6,666.67 22,666.67
f Grendel bh 2.00000 5,000.00 10,000.00
g Kunci Lemari bh 1.00000 12,000.00 12,000.00
h Knop Tarikan Lemari bh 1.00000 15,000.00 15,000.00
B PEK. POLITUR
i Politur kg 0.90000 35,000.00 31,500.00
j Minyak Cat ltr 0.50000 25,000.00 12,500.00
k Dempul kg 0.40000 19,000.00 7,600.00
l Lem Kayu kg 0.27000 40,000.00 10,800.00
m Kertas Gosok kg 4.50000 3,500.00 15,750.00
C UPAH KERJA
n Pekerja org 2.08000 150,000.00 312,000.00
o Tukang Kayu org 3.40000 200,000.00 680,000.00
p Kepala Tukang org 0.44000 220,000.00 96,800.00
q Mandor org 0.18000 230,000.00 41,400.00
Total Harga Rp 2,199,466.67

1 Buah Lemari Alat Peraga ( L - 02 )

A BAHAN
a Papan Kayu Kelas I m3 0.14350 3,100,000.00 444,850.00
b Balok Kayu Kelas I m3 0.09600 2,600,000.00 249,600.00
c Tripleks 6 mm lbr 2.50000 90,000.00 225,000.00
d paku kg 0.80000 15,000.00 12,000.00
e Engsel m' 1.20000 6,666.67 8,000.00
f Grendel bh 2.00000 5,000.00 10,000.00
g Kunci Lemari bh 1.00000 12,000.00 12,000.00
h Knop Tarikan Lemari bh 1.00000 15,000.00 15,000.00
B PEK. POLITUR
i Politur kg 0.90000 35,000.00 31,500.00
j Minyak Cat ltr 0.50000 25,000.00 12,500.00
k Dempul kg 0.40000 19,000.00 7,600.00
l Lem Kayu kg 0.27000 40,000.00 10,800.00
m Kertas Gosok kg 4.50000 3,500.00 15,750.00
C UPAH KERJA
n Pekerja org 2.08000 150,000.00 312,000.00
o Tukang Kayu org 3.40000 200,000.00 680,000.00
p Kepala Tukang org 0.44000 220,000.00 96,800.00
q Mandor org 0.18000 230,000.00 41,400.00
Total Harga Rp 2,184,800.00

1 Buah Lemari Gantung P3K ( L - 03 )

A BAHAN
a Papan Kayu Kelas I m3 0.14350 3,100,000.00 444,850.00
b Balok Kayu Kelas I m3 0.09600 2,600,000.00 249,600.00
c Tripleks 6 mm lbr 2.50000 90,000.00 225,000.00
d paku kg 0.80000 15,000.00 12,000.00
e Engsel bh 4.00000 6,666.67 26,666.67
f Grendel bh 2.00000 5,000.00 10,000.00
g Kunci Lemari bh 1.00000 12,000.00 12,000.00
h Knop Tarikan Lemari bh 1.00000 15,000.00 15,000.00
B PEK. POLITUR
i Politur kg 0.90000 35,000.00 31,500.00
j Minyak Cat ltr 0.50000 25,000.00 12,500.00
k Dempul kg 0.40000 19,000.00 7,600.00
l Lem Kayu kg 0.27000 40,000.00 10,800.00
m Kertas Gosok kg 4.50000 3,500.00 15,750.00
C UPAH KERJA
n Pekerja org 2.08000 150,000.00 312,000.00
o Tukang Kayu org 3.40000 200,000.00 680,000.00
p Kepala Tukang org 0.44000 220,000.00 96,800.00
q Mandor org 0.18000 230,000.00 41,400.00
Total Harga Rp 2,203,466.67

1 Buah Rak Buku Satu Muka ( R - 01 )

A BAHAN
a Papan Kayu Kelas I m3 0.10800 3,100,000.00 334,800.00
b Balok Kayu Kelas I m 3
0.05500 2,600,000.00 143,000.00
d Tripleks 6 mm lbr 1.66666 90,000.00 149,999.40
e Paku kg 0.20000 15,000.00 3,000.00
B PEK. POLITUR
h Politur kg 0.70000 35,000.00 24,500.00
i Minyak Cat ltr 0.40000 25,000.00 10,000.00
j Tukang Cat org 0.30000 200,000.00 60,000.00
k Kepala Tukang org 0.10000 220,000.00 22,000.00
C UPAH KERJA
l Pekerja org 2.08000 150,000.00 312,000.00
m Tukang Kayu org 3.33000 200,000.00 666,000.00
n Kepala Tukang org 0.44000 220,000.00 96,800.00
o Mandor org 0.18000 230,000.00 41,400.00
Total Harga Rp 1,863,499.40

1 Buah Rak Buku Dua Muka ( R - 02 )

A BAHAN
a Papan Kayu Kelas I m3 0.10800 3,100,000.00 334,800.00
b Balok Kayu Kelas I m 3
0.05500 2,600,000.00 143,000.00
c Paku kg 0.20000 15,000.00 3,000.00
B PEK. POLITUR
d Politur kg 0.70000 35,000.00 24,500.00
e Minyak Cat ltr 0.40000 25,000.00 10,000.00
f Tukang Cat org 0.30000 200,000.00 60,000.00
g Kepala Tukang org 0.10000 220,000.00 22,000.00
C UPAH KERJA
h Pekerja org 2.08000 150,000.00 312,000.00
i Tukang Kayu org 3.33000 200,000.00 666,000.00
j Kepala Tukang org 0.44000 220,000.00 96,800.00
k Mandor org 0.18000 230,000.00 41,400.00
Total Harga Rp 1,713,500.00

1 Buah Papan Tulis ( PT )

A BAHAN
a Papan Kayu Kelas I m3 0.02100 3,100,000.00 65,100.00
b Tripleks 6 mm lbr 1.00000 90,000.00 90,000.00
c Paku kg 0.10000 15,000.00 1,500.00
B PENGECATAN
h Cat Kayu kg 0.65000 28,000.00 18,200.00
i Minyak Cat ltr 0.40000 25,000.00 10,000.00
j Tukang Cat org 0.30000 200,000.00 60,000.00
k Kepala Tukang org 0.10000 220,000.00 22,000.00
C UPAH KERJA
l Pekerja org 1.80000 150,000.00 270,000.00
m Tukang Kayu org 0.95000 200,000.00 190,000.00
n Kepala Tukang org 0.50000 220,000.00 110,000.00
o Mandor org 0.05000 230,000.00 11,500.00
Total Harga Rp 848,300.00

1 Buah Dipan Tidur Tunggal ( U - 01 )

A BAHAN
a Papan Kayu Kelas I m3 0.08600 3,100,000.00 266,600.00
b Balok Kayu Kelas I m3 2,600,000.00 -
c Paku kg 0.10000 15,000.00 1,500.00
B PEK. POLITUR
d Politur kg 0.65000 35,000.00 22,750.00
e Minyak Cat ltr 0.40000 25,000.00 10,000.00
f Tukang Cat org 0.30000 200,000.00 60,000.00
g Kepala Tukang org 0.10000 220,000.00 22,000.00
C UPAH KERJA
h Pekerja org 1.80000 150,000.00 270,000.00
i Tukang Kayu org 0.95000 200,000.00 190,000.00
j Kepala Tukang org 0.50000 220,000.00 110,000.00
k Mandor org 0.05000 230,000.00 11,500.00
Total Harga Rp 964,350.00

1 Buah Kotak Sampah ( KS )

A BAHAN
a Papan Kayu Kelas I m3 0.01463 3,100,000.00 45,353.00
b Paku kg 0.12000 15,000.00 1,800.00
B PENGECATAN
c Cat Kayu kg 0.55000 45,000.00 24,750.00
d Minyak Cat ltr 0.20000 25,000.00 5,000.00
e Tukang Cat org 0.10000 200,000.00 20,000.00
C UPAH KERJA
f Pekerja org 1.60000 150,000.00 240,000.00
g Tukang Kayu org 0.80000 200,000.00 160,000.00
h Kepala Tukang org 0.08000 220,000.00 17,600.00
i Mandor org 0.08000 230,000.00 18,400.00
Total Harga Rp 532,903.00
 0.07678

4
0.01
1.90
0.0029
0.00066
0.005661
0.005457
0.01

0.0366

62,400.00

1,117,000.00
#REF!

#REF!
#REF!
 0.04366
0.02912 0.07278

1,661,674.00
 630,799.40

116,500.00

1,198,200.00

156,600.00

110,200.00
 0.14625
0.585
0.0117
1.6
0.00096
#REF!

0.001463
0.01609
 DAFTAR HARGA BAHAN DAN UPAH
A. HARGA BAHAN/MATERIAL
No Nama Bahan Satuan Harga (Rp)

BAHAN DASAR
1 Batu Gunung m3 Rp 500,000.00
2 Batako/Batu Tela bh Rp 36,000.00
3 Kapur kg
4 Kerikil/split 2 - 3 m3 Rp 500,000.00
5 Pasir Pasang m 3
Rp 216,333.33
6 Pasir Plester m 3
Rp 266,333.33
7 Pasir Beton m 3
Rp 238,333.33
8 Pasir Urug m3 Rp 113,333.33
9 Semen PC 50 kg Zak Rp 445,000.00
9 Semen PC 50 kg kg Rp 8,900.00
10 Semen Warna kg Rp 10,000.00
11 Sirtu m3 Rp 210,000.00
12 Tanah Timbun m3 Rp 113,333.33

BAHAN BESI dan ALUMUNIUM

1 Besi Beton Polos (full zigma) kg Rp 14,071.00
2 Baut 12 bh Rp 7,500.00
3 Kawat Beton kg Rp 18,000.00
4 Paku 5 - 10 cm kg Rp 15,000.00
5 Paku 2 - 5 cm kg Rp 15,000.00
6 Paku Tripleks kg Rp 22,000.00
7 Paku Seng kg Rp 22,500.00

BAHAN KAYU dan KACA

1 Dolken Kayu Perancah 4 m (mangi-mangi) btg Rp 35,000.00
2 Kayu Besi Balok m 3
Rp 2,600,000.00
3 Kayu Lombo Balok/Papan (Maal) m3 Rp 1,300,000.00
4 Kayu Besi Papan m 3
Rp 3,100,000.00
5 Les Profil m' Rp 3,750.00
6 Tripleks 3 mm lbr Rp 50,000.00
7 Tripleks 6 mm lbr Rp 90,000.00
8 Plywood 9 mm lbr Rp 180,000.00
9 Kaca Bening 5 mm (1.22 X 1.82) lbr Rp 190,000.00

BAHAN ATAP
1 Seng Multiroof BJLS 0.30 lbr Rp 75,000.00
2 Seng Nok Multiroof BJLS 0.30 lbr Rp 50,000.00

BAHAN PENUTUP LANTAI

1 Keramik 20 x 20 Anti Slip warna m2 Rp 64,900.00
2 Keramik 60 x 60 warna m 2
Rp 300,000.00
2 Keramik 40 x 40 warna m 2
Rp 115,000.00
2 Keramik 30 x 30 warna m2 Rp 88,500.00
3 Keramik 20 x 25 m 2
Rp 64,900.00

BAHAN SANITASI
1 Kloset Jongkok bh Rp 225,000.00
2 Kran Air Dia 3/4" bh Rp 65,000.00
3 Seal Tape bh Rp 5,000.00
4 Floor Drain bh Rp 17,000.00
5 Pipa PVC Dia 3/4" m1 Rp 23,000.00
6 Pipa PVC Dia 2 " m1 Rp 90,000.00
 7 Pipa PVC Dia 4" m1 Rp 100,000.00
BAHAN KUNCI dan PENGGANTUNG
1 Engsel Pintu psg Rp 7,000.00
2 Engsel Jendela psg Rp 6,000.00
3 Grendel Biasa bh Rp 12,500.00
4 Hak / Kait Angin Biasa psg Rp 15,000.00
5 Kunci Tanam 2 Putar bh Rp 135,000.00
6 Tarikan Jendela bh Rp 12,500.00
7 Engsel Lemari m1 Rp 6,666.67
8 Grendel Lemari bh Rp 5,000.00
9 Kunci Lemari bh Rp 12,000.00
10 Knop Tarikan Lemari bh Rp 15,000.00

BAHAN CAT
1 Cat Kayu Merk Avian atau sejenis kg Rp 45,000.00
2 Cat Atap kg Rp 26,000.00
3 Cat Meni Kayu Altex kg Rp 23,000.00
4 Cat Tembok ; merk Aries kg Rp 7,000.00
5 Cat Papan Tulis kg Rp 28,000.00
6 Dempul Kayu Merk Kembang kg Rp 19,000.00
7 Plamur Tembok Merk Boyo kg Rp 8,000.00
8 Plamur Kayu Fico kg Rp 19,000.00
9 Thinner/Minyak Cat ltr Rp 25,000.00
10 Politur kg Rp 35,000.00
11 Lem Kayu FOX kg Rp 40,000.00
12 Amplas lbr Rp 3,500.00

BAHAN LISTRIK
1 Kabel NYM 2 x 2,5 mm2 m Rp 17,000.00
2 Box Seking Otomat 2 Group (Presto) bh Rp 50,000.00
3 MCB 1P/10A, 6 KA bh Rp 55,000.00
4 MCB 1P/6A, 6 KA bh Rp 55,000.00
5 Lampu SL 23 Watt Philips bh Rp 35,000.00
6 Lampu Pijar 15 Watt Philips bh Rp 5,000.00
7 Saklar Tunggal broco bh Rp 15,000.00
8 Saklar Ganda broco bh Rp 22,000.00
9 Stop Kontak broco bh Rp 17,000.00
10 Konduit 20 mm m Rp 6,000.00

B. HARGA UPAH
No Uraian Satuan Harga (Rp)

1 Kepala Tukang Batu/Kayu/Besi/Cat oh Rp 220,000.00

2 Tukang Batu/Kayu/Besi/Cat oh Rp 200,000.00
3 Pekerja oh Rp 150,000.00
4 Ahli Listrik / Mesin oh Rp 200,000.00
5 Tukang Listrik oh Rp 200,000.00
6 Pekerja listrik oh Rp 150,000.00
7 Mandor oh Rp 230,000.00
DAFTAR HARGA SATUAN UPAH DAN BAHAN
KABUPATEN NDUGA TAHUN ANGGARAN 2019

A. DAFTAR UPAH KERJA

NO. URAIAN SATUAN HARGA SAMPAI LOKASI KET

(RP)
01 02 03 04 05
1 Mandor 0/H Rp 230,000.00
2 Kepala Tukang 0/H Rp 220,000.00
3 Tukang Kayu 0/H Rp 200,000.00
4 Tukang Batu 0/H Rp 200,000.00
5 Tukang Besi 0/H Rp 200,000.00
6 Tukang Listrik 0/H Rp 200,000.00
7 Tukang Cat 0/H Rp 200,000.00
8 Tukang Pipa 0/H Rp 200,000.00
9 Tukang Las 0/H Rp 200,000.00
10 Mekanik 0/H Rp 200,000.00
11 Mekanik Pembantu 0/H Rp 170,000.00
12 Operator Terampil 0/H Rp 210,000.00
13 Operator Kurang Terampil 0/H Rp 190,000.00
14 Pembantu Operator 0/H Rp 100,000.00
15 Sopir 0/H . Rp 200,000.00
16 Pembantu Sopir 0/H Rp 100,000.00
17 Pekerja 0/H Rp 95,000.00
18 Buruh Terampil 0/H Rp 100,000.00
19 Buruh Kurang Terampil 0/H Rp 95,000.00 1

B.2. BAHAN UMUM

NO. URAIAN SATUAN HARGA SAMPAI LOKASI KET:

(RP)
01 02 03 04 05
1 Satu Batako Bh Rp 36,000.00 i
2 3ata Merah Bh Rp 23,419.00
3 Tripleks 3 mm Lbr Rp 155,000.00
4 Teakwood 3 mm Lbr Rp 230,000.00
5 Seng Gelombang BJLS 30 Lbr Rp 130,000.00
6 Seng Plat BJLS 30 Lbr Rp 117,500.00
7.00 Seng Plat BJLS 20 Lebar 45 Lbr Rp 80,000.00
8 Atap Sakura Roof Lbr Rp 105,000.00
9 Atap Nok Sakura Roof Lbr Rp 80,000.00
10 Atap Multi roof Lbr Rp 105,000.00
11 Atap nok Multi tuuf Lbr Rp 80,000.00
12 Cermin 5 mm M2 Rp 200,000.00
13 Kaca polos 5 mm M2 Rp 1,567,500.00
14 Kaca Buram 5 mm M2 Rp 1,567,500.00
15 Baut Mur Bh Rp 48,750.00
16 Paku 15 cm Kg Rp 80,000.00
17 Paku 10 cm Kg ' 57.500,00
18 Paku 7 cm Kg Rp 67,500.00
19.00 Paku 5 cm Kg Rp 67,500.00
20 Paku 3 cm Kg Rp 67,500.00
21 Paku tripleks Kg Rp 80,000.00
22 Paku seng Kg Rp 80,000.00
23 Paku Skrup Besar Dos Rp 98,750.00
24 Semen Pc Zak Rp 441,000.00
25 Semen Pc Kg Rp 8,820.00
26 Semen warna 40 kg Zak Rp 567,500.00
27 Besi Hollow uk. 40x40x1.2 *M1 Rp 100,033.33
28 Besi Hollow UK. 30x30x1.0 Ml Rp 81,208.33
29 Besi Strip Kg Rp 250,000.00
30 Besi Strip/Besi Kotak uk. 30x15x0.9 Ml Rp 58,708.33
31 Besi Beton cp 6 mm kg Rp 20,985.32
32 Besi Beton cp 8 mm kg Rp 21,904.20
33 Besi Beton cp 10 mm kg Rp 20,816.70
34 Besi Beton cp 12 mm kg Rp 19,729.84
35 Besi Beton cp 14 mm - kg -Rp 24,758.00
36 Be$i Beton cp 16 mm kg Rp 12,394.51
37 Baja Siku 50.50.5 mm kg Rp 250,000.00
38 Baja Siku 40.40.4 mm kg Rp 250,000.00
39 Baja Siku 20.20.2 mm kg- Rp 250,000.00
40 Kawat Beton Kg Rp 44,562.50
41 Kawat Harmonika Lubang 4 cm M' Rp 60,000.00
42 Kawat Harmonika Lubang 2 cm M' Rp 60,000.00
43 Kawat Harmonika Lubang 1 cm M' Rp 50,000.00
44 Kawat Harmonika Lubang 0.5 cm M' Rp 75,000.00
45 Kawat Khas Nyamuk M' Rp 50,000.00
46 Kawat Duri Roli 580,000,00
47 Kawat Las Kg Rp 35,000.00
48 Pipa Listrik btg Rp 40,000.00
49 Lampu SLE 18 Watt Zet Rp 100,000.00
50 Lampu SLE 32 Watt Zet Rp 120,000.00
51 Lampu TL 1 X 20 Watt + Bak Zet Rp 160,000.00
52 Lampu TL 1 X 40 Watt + Bak Zet Rp 220,000.00
53 Bolam Pijar 40 watt bh Rp 40,000.00
54 Fitting lampu Bh Rp 20,000.00
55 Saklar Tunggal Bh Rp 55,000.00
56 Saklar Ganda Bh Rp 60,000.00
57 Stop kontak Bh Rp 40,000.00
58 Cable NYM 2x 2,5 M' Rp 25,000.00
59 Box + Sekring / panel limit 1 group Zet . Rp 450,000.00
60 Box + Sekring / panel limit 2 group Zet Rp 600,000.00
61 Pipa Talang PVC 4" segi empat M' Rp 125,000.00
62 Pipa PVC 3/4" M' Rp 92,500.00 Batang
63 Pipa PVC 3" M' Rp 85,000.00 Batang
64 Pipa PVC 4" M' Rp 317,500.00 Batang
65 Pipa PVC 2,5" M' Rp 95,000.00 Batang
66 Pipa PVC 2" M' Rp 192,500.00 Batang
67 Pipa PVC 1,5" Mi _ 70.000,00 Batang
68 Pipa PVC 1" M' Rp 130,000.00 Batang
69 Pipa PVC 1/2" M' Rp 67,500.00 Batang
70 Pipa GIP 3/4" M' Rp 200,000.00 Rp 200.000,00
71 Pipa GIP 1" M' Rp 400,000.00 Rp 220.000,00
72 Pipa GIP 1,5" M' Rp 140,000.00 Rp 270.000,00
73 Pipa GIP 2" M' Rp 280,000.00 Rp 400.000,00
74 Pipa GIP 3" M' Rp 1,100,000.00
83 Floor drain Bh Rp 50,000.00
84 Closed Djongkok (Standar KIA) Rp 235,750.00
85 Closed Duduk Set Rp 679,937.00
86 Bak Mandi Fiberglass Bh Rp 1,700,000.00
87 Galon Fiberglass 550 Liter Bh Rp 1,500,000.00
88 Galon Fiberglass 1000 Liter Bh Rp 3,000,000.00
89 Wastafel Stainliss Bh Rp 800,000.00
90 Wastafel Keramik Bh Rp 755,000.00
91 Bak Cuci Stainles steel 1 Lubang Bh Rp 880,000.00
92 Bak Cuci Stainles steel 2 Lubang Bh Rp 1,650,000.00
93 Water Drain + Acsesoris . Set Rp 48,750.00
94 Stop Kran 3/4" Bh Rp 55,000.00
95 Tegel Keramik Polos 40/40 Qos Rp 255,000.00
96 Tegel Keramik Polos 30/30 Dos Rp 255,000.00
97 Tegel Keramik Polos 20/25 Dos Rp 255,000.00
98 Tegel Keramik Polos 20/20 Dos Rp 255,000.00
99 Tegel Keramik Polos 10/20 Dos Rp 255,000.00
100 Tegel Keramik Warna 40/40 Dos Rp 255,000.00
101 Tegel Keramik Warna 30/30 Dos Rp 255,000.00
102 Tegel Keramik Warna 20/25 Dos Rp 255,000.00
103 Tegel Keramik Warna 20/20 Dos Rp 255,000.00
104 Tegel Keratnik Warna 10/20 ______ ______ Dos Rp 255,000.00
105 Cat Minyak Ltr Rp 130,000.00
106 Taek oil ltr Rp 90,000.00
107 Vernis Kg Rp 100,000.00
108 Politur Ltr Rp 100,000.00
109 Politur Jadi Kg Rp 100,000.00
110 Plamur Kg Rp 30,000.00
111 Cat Tembok 25 Kg Kg Rp 55,000.00
112 Minyak Cat Ltr Rp 67,500.00
113 Minyak Bekisting Ltr Rp 90,000.00
114 Lem Kayu Kg Rp 80,000.00
115 Cat Meni Kg Rp 130,000.00
116 Residu Ltr Rp 67,500.00
117 Batu Apung Kg Rp 55,000.00
118 Dempul Kg Rp 67,500.00
119 Kuas Roll Bh Rp 80,000.00
120 Kuas 3" Bh Rp 42,500.00
121 Kuas 2" Bh Rp 36,250.00
122 Kuas 1" Bh Rp 30,000.00
123 Amplas Lbr Rp 6,253.00
124 Kunci Tanam 2 x slaag + Hendel Gagangan Zet Rp 380,000.00
125 Kunci Tanam Merk Yale Besar Zet Rp 630,000.00
126 Kunci Tanam Merk Yale Kecil Zet Rp 220,000.00
127 Engsel Kupu-Kupu Besar Psg Rp 92,500.00
128 Engsel Kupu-Kupu Sedang Psg Rp 100,000.00
129 Engsel Kupu-Kupu Kecil Psg Rp 55,000.00
130 Engsel H Besar Psg Rp 117,500.00
131 Engsel H Sedang Psg Rp 90,000.00
132 Engsel H Kecil Psg Rp 80,000.00
133 Kait Angin Antik Bh Rp 60,000.00
134 Kait Angin Sedang Bh Rp 55,000.00
135 Kait Angin Biasa Bh - Rp 55,000.00
136 Grendel Pintu Antik Bh Rp 67,500.00
137 Grendel Pintu Sedang Rp 40,000.00
138 Grendel Pintu Biasa Bh Rp 49,750.00
139 Grendel jendela Antik Bh Rp 67,500.00
140 Grendel Jendela Sedang Bh Rp 40,000.00
141 Grendel Jendela Biasa Bh Rp 49,750.00
142 Seal tip Bh Rp 30,000.00
143 Kaca Nako Polos 8 Klip Zet Rp 1,067,500.00
144 Kaca Nako Riben 7 Klip Zet Rp 936,250.00
145 Kaca Nako 9 Klip Zet Rp 1,180,000.00

• v_x0000_E
Rp 200.000,00
Rp 220.000,00
Rp 270.000,00
Rp 400.000,00