Daftar Harga Upah

DAFTAR HARGA SATUAN UPAH
CV ARTEJO CIPTAKARYA
TAHUN 2018
EDISI OKTOBER 2018
HARGA SATUAN
NO. KODE JENIS PEKERJAAN SATUAN
(Rp)
1 L.01 Pekerja Org 59,500.00
2 L.02 Penjaga Org 59,500.00
3 L.03 Tukang Org 84,000.00
4 L.04 Tukang Batu Org 84,000.00
5 L.05 Tukang Besi Org 84,000.00
6 L.06 Tukang Cat Org 84,000.00
7 L.07 Tukang Gali Org 84,000.00
8 L.08 Tukang Kayu Org 84,000.00
9 L.09 Tukang Leideng Org 84,000.00
10 L.10 Tukang Plitur Org 84,000.00
11 L.11 Tukang Listrik Org 84,000.00
12 L.12 Sopir Org 84,000.00
13 L.13 Mekanik Org 59,500.00
14 L.14 Operator terlatih Org 84,000.00
15 L.15 Pembantu Sopir Org 56,000.00
16 L.16 Pembantu Mekanik Org 56,000.00
17 L.17 Pembantu Operator Org 56,000.00
18 L.18 Kepala Tukang Org 91,000.00
19 L.19 Kepala Tukang Batu Org 91,000.00
20 L.20 KepalaTukang Besi Org 91,000.00
21 L.21 Kepala Tukang Cat Org 91,000.00
22 L.22 Kepala Tukang Gali Org 91,000.00
23 L.23 KepalaTukang Kayu Org 91,000.00
24 L.24 Kepala Tukang Ledeng Org 91,000.00
25 L.25 Kepala Tukang Plitur Org 91,000.00
26 L.26 KepalaTukang ListrIk Org 91,000.00
27 L.27 Drafter Org 140,000.00
28 L.28 Mandor Lapangan Org 105,000.00
Bogor, Oktober 2018
DIVISI PERENCANAAN
Ir. Agus Darmawan

Staf Ahli
EDISI OKTOBER 2018
KETERANGAN
59,500
59,500
84,000
84,000
84,000
84,000
84,000
84,000
84,000
84,000
84,000
84,000
59,500
84,000
56,000
56,000
56,000
91,000
91,000
91,000
91,000
91,000
91,000
91,000
91,000
91,000
140,000
105,000
DAFTAR HARGA BAHAN BANGUNAN
TAHUN 2018
No. JENIS BAHAN BANGUNAN
1 2
A. AGREGAT KASAR, BAHAN PEREKAT & BAHAN JADINYA
1 Pasir Urug.
2 Sirtu.
3 Pasir Teras.
4 Tanah urug.
5 Pasir Pasang Cimangkok.
6 Pasir Beton
7 Pasir cor.
8 Pasir ayak.
9 Pasir mesin kolam.
10 Abu Batu.
11 Batu Gosok ( Apung ).
12 Batu Pecah Mesin 1/2.
16 Batu Belah Pondasi 15/20.
17 Batu split.
18 Batu kerikil beton.
19 Batu Bronjol ( Untuk Bronjong ).
20 Batu Kali.
21 Koral beton.
22 Batu Tempel Hitam.
23 Batu Pinggir Beton 10x20x35.
24 Batu Pinggir Beton 15x35x50 ( K-225 ).
25 Batu Telor.
26 Hebel 7,5 x 20 x 60cm ( 111 bh ).
27 Hebel 10 x 20 x 60cm ( 83 bh ).
28 Bata expose.
29 Bata mercy.
30 Bata merah Kelas II.
31 Batako Kecil 8x10x20.
32 Batako Besar 8x20x30.
33 Con Blok 8x20x40.
34 Bata Merah Bakar Kelas I.
35 Bata Merah Bakar Kelas III.
36 Bata Merah Oven ( Klingker ).
37 Roster Beton 20x20.
38 Roster Beton 30x30.
39 Gras Blok 20x20.
40 Gras Blok 30x30.
41 Paving Blok Natural 8 cm.
42 Paving Blok Warna 8 cm.
43 Paving Blok Natural 6 cm.
44 Paving Blok Warna 8 cm.
45 Kanstin Paving Blok.
46 Semen PC Tiga Roda / 50 Kg.
47 Semen Putih.
48 MU-100 Plester Premium
49 MU-200 Acian Plester & Beton
50 MU-200 Acian Plester & Beton
51 MU-260 Acian Profil
52 MU-270 Acian Putih
53 MU-300 Pasangan Bata
54 MU-301 Pas Bata & Plester
55 MU-301 Pas Bata & Plester
56 MU-380 Perekat Bata Ringan
57 MU-380 Perekat Bata Ringan
58 MU-400 Perekat Keramik Dinding
59 MU-410 Self Leveling Floor
60 MU-440 Perata Lantai
61 MU-445 Perata Lantai Premium
62 MU-450 Perekat Keramik Lantai
63 MU-450 Perekat Keramik Lantai
64 MU-460 Perekat Keramik Daerah Basah
65 MU-470 White Tile Addesive
66 MU-480 Perekat Keramik diatas Keramik
67 MU-L500 Perekat Mortar & Beton
68 MU-600 Pelapis Kedap Air
69 MU-600 Pelapis Kedap Air
70 MU-700 Floor Hardener
71 MU-800 Non-Shrink Grout
72 MU-830 Perbaikan Permukaan Beton
73 MU-840 Finish Coat Repair
74 Kanstin Jalan Ukuran Besar ( Bina Marga ) 1 bh = 60 cm.
75 Readymix Beton K 300, Tanpa Pompa (Selang).
78 Kapur Pasang / Kapur Tembok.
79 Kapur Sirih.
80 Semen Warna.
81 Nat semen warna putih
82 Tanah Liat.
83 Semen drymix perekat hebel 40kg.
84 Damdex
B. BAHAN FINISHING : LAMBURAN, PENGISI DAN ALATNYA

1 Plamir Tembok.
2 Cat Tembok ICI Eksterior ( Beton ).
3 Cat Tembok ICI Interior ( Plafon dan Dinding ).
4 Cat Tembok Vinilex.
5 Cat Dasar ICI Untuk Interior ( 2 pelapis ).
6 Cat Tembok Sanlex.
7 Cat Tahan Asam.
8 Cat dinding interior Catylac.
11 Cat dinding eksterior Catylac.
12 Cat dinding eksterior Catylac.
13 Cat listplank Mowilex.
14 Cat dinding interior Dulux.
17 Cat dinding eksterior Dulux.
18 Cat dinding eksterior Dulux.
19 Water proofing sika TOP 5kg.
20 Pelapis Alkali ICI ( Cat Dasar Beton Eksterior ).
21 Cat Marka / Spotlight.
22 Water Profing Emulsion.
23 Water Profing Membrance.
24 Pool Cat Tembok.
25 Kape Tembok.
26 Kape Kayu.
27 Soligneum 1 Blok.
28 Plincote.
29 Pengawet Kayu.
30 Pengopenan Kayu.
31 Plamir.
32 Plitur ex. Mowilex.
33 Aqua proof.
34 Aqua proof.
35 Spandek 6 x 1m.
36 Koting batu alam.
37 Kuas 3''.
38 Oker.
39 Oyan.
40 Oten ( Pewarna Plitur ).
41 Spiritus.
42 Bahan Plitur Kripik ( Sirlak India ).
43 Dempul Lain.
44 Dempul Plitur.
45 Dempul Halus / Imfra ( Wood Filter ).
46 Terpentin.
47 Tiner A.
48 Tiner B.
49 Kumpon.
50 Melamik.
51 Dempul Plastik.
52 Dempul Duco.
53 Ampelas.
54 Dempul Kayu Cap Kuning.
55 Meni Kayu / Besi.
56 Sincromat.
57 Cat Kayu Sieve.
58 Cat Besi Sieve.
59 Cat Besi Duco Danaglos / ICI.
60 Cat Bron.
61 Koting gloss batu alam 1 liter.
C. BAHAN KAYU BERIKUT BAHAN JADINYA

1 Bambu dia. 5 s/d 7.
2 Bambu dia. 7 s/d 10.
3 Bambu Gombong.
4 Scafolding.
5 Kaso.
6 Papan randu 2 x 20 x 400 cm.
7 Kaso 4/6 ( kayu kls III Terentang ).
8 Kayu Kamper Singkil / Kapur ( K. Samarinda Kelas II ).
9 Kayu Balok Borneo Super.
10 Kayu Papan Borneo Super.
11 Kayu Balok Kamper Medan ( Kruing ).
12 Kayu Papan Kamper Medan ( Kruing ).
13 Kayu kelas III.
14 Kayu Balok Kamper Banjar.
15 Kayu Papan Kamper Banjar.
16 Kayu Balok Kamper Samarinda.
17 Kayu Papan Kamper Samarinda.
18 Kayu Balok Rasamala.
19 Papan kelas III.
20 Papan kisi - kisi.
21 Balok 5/10 meranti P. 4m.
22 Kayu jati balok.
23 Kayu Jati Jatim / Jateng Tua dia. 70 cm.
24 Kayu Jati Jatim / Jateng Tua dia. 40 cm.
25 Kayu Jati Jabar Tua dia. 40 cm.
26 Kayu Jati Jabar Tua dia. 40 cm Kebawah.
27 Kayu Hutan Kelas I ( Segeng, Mahoni, Laban ).
28 Kayu Albasia.
29 Kayu kelapa Ø 20.
30 Papan kelapa lantai 3x20x300cm.
31 Dolken 5 s.d 7.
32 Dolken 7 s.d 10.
33 Listplank GRC. 20cm / 10cm.
34 Listplank kayu motif 20cm.
35 Listplank kayu motif 10cm.
36 List Profil Kamper 1 x 1 cm.
40 List Profil Kamper 10 x 1,5 cm.
41 Pegangan Tangga Profil Jati.
42 Pegangan Tangga Profil Kamper.
43 Kayu Reng 2/3 Borneo Super.
44 Kayu Reng 2/3 Kamper Banjar.
45 Kayu Reng 3/4 Kamper Banjar.
46 Usuk banbu.
D. BAHAN PENUTUP RANGKA PLAFOND

1 Bahan Plafond Eternit 4 mm ( Bola Dunia ).
2 Bahan Plafond Harflex 5 mm 120x240.
3 Bahan Plafond Asbes Semen 5 mm.
4 Gypsum 120 x 240 t = 9 mm Ex. DN (Jayabord).
5 Gypsum 120 x 240 t = 9 mm Ex. Luar.
6 Gypsum 120cm x 249cm x 9mm. Jaya Board.
7 Akustik Amstrong 60 x 120.
8 List gypsum 15cm.
9 List gypsum 12cm.
10 List gypsum 8cm.
11 List Profil Gypsum, L = 10 cm.
12 List bidding 10cm.
13 Tepung Gypsum.
14 Cotton plaster.
15 Compoun.
16 Sealant.
17 Lem kayu.
18 Seal tape.
E. BAHAN KAYU LAPIS

1 Tripleks 3 mm 120 x 240.
3 Tripleks 4 mm Uk. Pintu.
6 Tripleks 12 mm.
7 Jabar Wood 4 mm.
8 Bilik Bambu ( Tanpa Kulit ).
9 Bilik Bambu ( Dengan Kulit ).
10 Bilik Bambu Hitam Variasi ( Motif ).
11 Wall Paper ( Kelas Menengah ).
12 Multipleks 8 mm 120 x 239.
16 Playwood 18 mm 120 x 240.
17 Teakwood 3 mm 120 x 240.
18 Teakwood 4 mm 120 x 240.
19 Teakwood 3 mm Uk. Pintu.
20 Teakwood 4 mm Uk. Pintu.
21 Teakwood 120 x 240 tebal 4mm.
22 Gypsum Board 9 mm Elephant.
23 Tacon ( Tahan Bakar ).
24 Supercon.
25 Melamin 4 mm 120 x 240.
26 Melamin TOK 4 mm.
27 Formika 120 x 240.
28 Formika Ukuran Pintu.
29 Playwood 4mm uk. 90 x 220 cm.
30 Kayu damar laut 3x10x400cm.
F. BAHAN LANTAI dan PELAPIS DINDING
1 Tegel PC 20 x 20.
2 Plin Tegel PC 10 x 20.
3 Tegel PC 30 x 30.
4 Plin Tegel PC 15 x 30.
5 Tegel Warna 20 x 20.
6 Plin Tegel Warna 10 x 20.
7 Tegel Warna 30 x 30.
8 Plin Tegel Warna 15 x 30.
9 Tegel Wafel PC 20 x 20.
10 Tegel Wafel Warna 20 x 20.
11 Tegel Badak PC 30 x 30.
12 Poslin 11 x 11 Warna Standard DN.
13 Poslin 11 x 11 Warna Khusus DN.
14 Keramik 10 x 20 dan 20 x 20 KW I DN Putih / Polos.
15 Keramik 10 x 20 KW I DN Corak / Warna / Anti Slip.
16 Keramik 20 x 20 ( KM ) KW I DN Corak / Warna / Anti Slip.
17 Keramik 20 x x20 ( KM ) KW I DN Putih Polos.
18 Keramik 20 x 25 Dinding KM KW I DN Corak.
19 Keramik 30 x 30 KW I DN Putih Polos.
20 Keramik 30 x 30 KW I DN Warna / Corak ( Anti Slip ).
21 Keramik 30 x 30cm. Asia Tile. ( Ground tank ).
22 Keramik 50 x 50cm. Asia Tile.
23 Keramik 50 x 50cm warna terakota.
24 Keramik 33 x 33cm Roman warna terakota.
25 Granit.
26 Keramik 20 x 20. Roman ( 1m2 = 25 bh ).
27 Keramik 20 x 20. ( 1m2 = 25 bh ).
28 Keramik 25 x 50.
29 Nat keramik AM / Sika.
30 Plain 10 x 50cm.
31 Plain 10 x 30cm.
32 Vynil Lantai Standard.
33 Karpet Kelas Baik LN.
34 Karpet Kelas Sedang LN.
35 Stairnosing Keramik 10/20.
36 Stairnosing Fiber.
37 Taraso Kerang 30 x 30.
38 Plin Taraso 10 x 30.
39 Granit Alam LN Uk. Besar.
40 Granit Alam LN Uk. Kecil.
41 Granit Alam DN Uk. Besar.
42 Granit Alam DN Uk. Kecil.
43 Granito Tile Essensa Uk. 40 x 40 Polis.
44 Granito Tile Essensa Uk. 40 x 40 Unpolis.
45 Marmer Alam Lampung Uk. Besar (60 x 90 cm).
46 Marmer Alam Lampung Uk. Kecil (60 x 60 cm).
47 Marmer Alam Citatah Uk. Besar ( 60 x 90 cm ).
48 Marmer Alam Citatah Uk. Kecil ( 60 x 60 cm ).
49 Marmer Sintetis.
50 Granito Tile Essensa 60 x 60 Polis.
51 Granito Tile Essensa 60 x 60 Unpolis.
52 Bata Karawang.
53 Campuran Untuk Kedap Air.
54 Batu candi 20 x 40cm. ( 12,5 pcs ).
55 Batu candi 30x30.
56 Profil batu paras 6 x 50cm.
57 Stepping batu randem.
58 Ukiran klewer.
59 Loster batu paras 30 x 30.
60 Relief nama batu paras.
61 Pot teracota.
62 Polycarbonate ...m x ...m
63 Koral tebar 20kg.
64 Batu andecid 3 x 30 ( 111 pcs ).
65 Batu andecid 10 x 10 ( 1 = 100 pcs ).
66 Batu Andecid 20x40.
67 Batu Andecid 30x30x2.
68 Batu Bali brown 20 x 40 ( 1 m2 = 12 bh ).
69 List batu paras 5 x 50.
70 Batu Palimanan uk. 30x30x4.
71 Batu randem Purwakarta.
72 Batu bronjol.
73 Tulisan kedalaman pakai granit.
74 Umpak.
75 Loster teracota.
76 Pancuran air
77 Patung ikan pancuran.
78 Batu randem Purwakarta.
79 Koral sikat mix ( 15kg )
G. BAHAN SALURAN AIR KOTOR / BERSIH

1 Grafel U 20 cm'.
2 Grafel U 30 cm'.
3 Grafel U 40 cm'.
4 Buis Beton dia. 20 cm (1 m').
7 Buis Beton dia. 50 cm (1 m')
8 Buis Beton dia. 60 cm (1 m')
9 Buis Beton dia. 100 cm (0,50 m)
10 Buis Beton dia. 80 cm (0,50 m)
11 Buis Tanah dia. 10 cm (0,50 m)
15 Injuk
H. BAHAN LOGAM DAN BAHAN JADINYA

1 Besi Ø 6 ( 2,66 kg ) Banci.
2 Besi Ø 6 ( 2,66 kg ) Full.
4 Besi Ø 8 ( 4,74 kg ) Full.
6 Besi Ø 10 ( 7,4 kg ) Full.
8 Besi Ø 12 ( 10,7 kg ) Full.
9 Besi ulir 13.
10 Besi behel Ø6.
11 Besi ring 10x20.
12 Besi ring 6x12.
13 Cakar ayam 60x60 Ø12, Overstake 40cm
14 Cakar ayam 60x60 Ø12, Tanpa overstake
15 Cakar ayam 50x50 Ø12, Tanpa overstake
16 Cakar ayam 50x50 Ø12, Overstake 40cm
17 Besi Beton U-24 Rata - rata
18 Besi Beton U-39 / U-32 Rata - rata
19 Pagar BRC Lengkap Tiang ( Tanpa Pondasi )
20 Bondek
21 IWF Ex. DN SII
22 IWF Ex. Jepang
23 Besi Profil DN SII
24 Besi Profil Ex. LN
25 Besi C Lip Channel
26 Ongkos Galvanis Besi
27 Baja ringan talang
28 Kawat Beton
29 Kawat Duri
30 Kawat Pengikat
31 Kawat Bronjong 4 mm
32 Kawat Tembaga
33 Ram Nyamuk Hijau
34 Ram Kawat 1x 1 cm
35 Ram Ayam
36 Kawat Kasa 1 x 1 cm ( Putih )
37 Kawat Harmonika 4 cm
38 Kawat Harmonika 2 cm
39 Kawat Las Listrik
40 Wiremesh M8
41 Wiremesh M6
42 Timah
43 Timah Hitam
44 Ram Nyamuk Aluminium
45 Plat Strip dia. 2 x 30 mm (6 m 1)
46 Plat Strip dia. 3 x 30 mm (6 m 1)
47 Plat Aluminium 0.2 mm
53 Kusen aluminium.
54 Kusen Aluminium Natural 1,3 mm t = 1,3 mm (4")
55 Kusen Aluminium Warna 1,3 mm t = 1,3 mm (4")
56 Daun Jendela Aluminium Natural (Tanpa Kaca & Accessories)
57 Daun Jendela Aluminium Warna (Tanpa Kaca & Accessories)
58 Pintu gebyok.
59 Daun pintu aluminium.
60 Daun Pintu Aluminium Natural (Tanpa Kaca & Acesories)
61 Daun Pintu Aluminium Warna (Tanpa Kaca & Acesories)
62 Handle Aluminium (Tarikan Pintu Aluminium)
63 Kait Angin Aluminium
64 Karet Accessories Kusen / Pintu Aluminium
65 Seng Plat BJLS 30 dia. 60 cm
66 Seng Plat BJLS 30 dia. 90 cm
67 Plat Besi Tipis 1,2 mm
68 Plat Besi Tipis 0,8 mm
69 Plat Besi 2 mm s/d 5 mm
70 Plat Besi 6 mm s/d 10 mm
71 Plat Besi 10 mm Keatas
72 Plat besi penutup ground tank Uk 60x60.
73 Plat besi penutup ruang mesin Uk. 120x120.
74 Lem Kuning ( Aibond )
75 Lem Fox
76 Besi strips.
77 Jendela naco.
78 Kaca polos.
79 Kunci tanam.
80 Engsel.
81 Plywood 4mm.
82 Bambu Ø 6 - 8 / 600 cm.
83 Tali ijuk.
84 Profil alluminium.
85 Alluminium strips.
86 Plat asbes 1x1m, tebal 4mm, 5mm & 6mm.
87 Akustik uk. 30x30cm.
88 Akustik uk. 30x60cm.
89 Akustik 60x120cm.
90 Gypsum board.
91 Profil aluminium "T".
92 List kayu profil.
93 Kawat Ø 4mm/
94 Tangga stainless.
I. BAHAN KACA
1 Kaca Polos 2 mm ( ASAHI )
4 Kaca bening 5mm.
5 Kaca bening 6mm.
6 Kaca es 6mm.
7 Kaca bening 8mm.
8 Kaca riben.
9 Kaca Rayben 5 mm ( ASAHI )
12 Kaca Patri Lokal Terpasang ( ASAHI )
13 Kaca Patri Ex. Luar Negeri Terpasang
14 Kaca 8 mm Graver
15 Glas Blok DN 20 x 20 ( Kedawung )
16 Glas Blok DN 20 x 20 Ex. LN
J. BAHAN PAKU dan MUR BAUT

1 Paku 1 cm s/d 3 cm
4 Paku triplek
5 Paku Beton2 cm s/d 5 cm
6 Paku Skrup
7 Paku Kait Lengkap
8 Paku Cacing
9 Besi Beugel Kuda - kuda
10 Duk Angker
11 Angker Mur Baut dia. 19 Panjang 60 cm
12 Mur Baut HTB dia. 19 s/d 16 ( 5 cm )
13 Mur Baut Biasa dia. 19 s/d 16 (15 cm )
14 Piser dia. 12 s/d 20 cm
15 Roof bottom / reng R 33 - 0,45 Alfa Prima.
16 Self drilling Ø 6 x 20 mm ( Truss Screw ).
17 Self drilling Ø 4 x 16 mm ( Roof Bottom Screw ).
18 Dynabol Ø 12 x 120 mm.
19 Dynabol Ø 10 x 120 mm.
20 Sekrup segala ukuran.
21 Ramset / dinabol.
22 Skrup fixer.
23 Skrup gypsum.
24 Paku pancing 60 x 230.
K. BAHAN PERPIPAAN
1 Besi Pipa Untuk Hydrant BSP dia. 1"
2 Besi Pipa Untuk Hydrant BSP dia. 1.25"
9 Besi Pipa Hitam dia. 1" t = 2 mm
14 Pipa GIP Medium A dia. 1/2" (6 m 1)
15 Pipa GIP Medium A dia. 3/4" (6 m 1)
16 Pipa GIP Medium A dia. 1" (6 m 1)
17 Pipa GIP Medium A dia. 1 1/4" (6 m 1)
24 Macam - macam Sambungan GIP dia. 1/2"
25 Macam - macam Sambungan GIP dia. 3/2"
26 Macam - macam Sambungan GIP dia. 1"
27 Macam - macam Sambungan GIP dia. 1 1/4"
34 Pipa PVC RUCIKA Type AW dia. 1/2"
35 Pipa PVC RUCIKA Type AW dia. 3/4"
36 Pipa PVC RUCIKA Type AW dia. 1"
37 Pipa PVC RUCIKA Type AW dia. 1 1/4"
45 Pipa PVC MASPION ABU dia. 1/2" (AW)
46 Pipa PVC MASPION ABU dia. 3/4" (AW)
47 Pipa PVC MASPION ABU dia. 1" (AW)
48 Pipa PVC MASPION ABU dia. 1 1/4" (AW)
54 Pipa PVC Ø 1/2".
55 Pipa PVC AW Ø 3/4".
56 Pipa PVC Ø 1"AW.
57 Pipa PVC Ø 1 1/2".
58 Pipa PVC D Ø 2".
59 Pipa PVC Ø 2 1/2".
60 Pipa AW PVC D Ø 3".
61 Pipa AW PVC Ø 4".
62 Pipa PVC AW Ø 2".
63 Pipa PVC Ø 3".
64 Pipa Westpex 1/2"
65 Pipa Westpex 3/4"
66 Macam - macam Sambungan Paralon dia. 1/2"
67 Macam - macam Sambungan Paralon dia. 3/4"
68 Macam - macam Sambungan Paralon dia. 1"
69 Macam - macam Sambungan Paralon dia. 1 1/4"
76 Sambungan Pipa PVC Jenis AW 4" TY
77 Lem Paralon
78 Solatif Leideng
79 Pipa PVC 4" Berlobang jenis D.
L. BAHAN SANITAIR
1 Stop Kran 3/4" KIT
2 Stop Kran 1" KIT
3 Stop Kran 1 1/2" KIT
4 Stop Kran 2" KIT
5 Stop Kran 2 1/2" KIT
6 Stop Kran 3" KIT
7 Stop kran ( tempat bilas ).
8 Check Valve 1/2"
9 Double Neple 1/2"
10 Water Mur 1/2
11 Gate Walve 1/2"
12 Saringan Air Lt. KM Stainless Steel
13 Apoer Bath Tube
14 Kran Stainless Lokal Kait
15 Shower.
16 Shower Dengan Tiang
17 Shower Tanpa Tiang
18 Kran Tembok Sun Eui dia. 1/2
19 Kran Tembok ITAP dia. 1/2"
20 Kran Bebek Sun Eui 1/2"
21 Kran Bebek ITAP 1/2"
22 Kran Panas Dingin San Eui Standard
23 Kran Onda ( Kran air bersih ).
24 Bath Cape Washteren
25 Tempat Sabun Poslin
26 Wastafel.
27 Wastafel Lengkap TOTO LW 230
28 Washtafel Lengkap INA
29 Kran wastafel.
30 Meja wastafel.
31 Leher angsa.
32 Closet Jongkok Poslin Warna TOTO
33 Closet Jongkok Standard Putih Poslin TOTO
34 Closet Jongkok Lengkap Sistem Jet TOTO
35 Closet Duduk Warna Standard TOTO C 240 Lengkap
36 Jet shower.
37 Wastafel Bulat Warna Standard Lengkap TOTO
38 Closet Duduk Warna Standard Lengkap INA
39 Urinoir Lengkap TOTO Warna Standard Lengkap
40 Penyekat Poslin Urinoir TOTO
41 Kitchen Zink Stainless Standard Lokal (1 Lubang)
42 Kitchen Zink Stainless Non Standard Franke (1 Lubang)
43 Kitchen Zink Stainless Non Standard Franke (2 Lubang)
44 Kran kitchen sink 2 lubang.
45 Floor drain.
46 Roof drain.
47 Closet duduk ex. Toto CW 421 J
48 Tempat tissue.
49 Tempat sabun keramik lesung.
50 Tempat sampah.
51 Gantungan baju.
M. BAHAN PENUTUP LUBANG

1 Atap Plastik Gelombang 80 x 180
2 Atap Fiber Glass Tipis 80 X 180 ( Gelombang )
3 Atap Fiber Glass Tebal 80 X 180 ( Gelombang )
4 Atap Aluminium Natural USR 26 ( JAINDO )
5 Atap Aluminium Warna USR 26 ( JAINDO )
6 Atap Asbes Gelombang Kecil 4 mm 80 x 180
7 Atap Asbes Gelombang Besar 5 mm 105 x 180
8 Atap Tegola Kubota, Lengkap
9 Atap Tegola Kwalitas Sedang
10 Hollow 4/4 ( 4m ).
11 Hollow 2/4 ( 4m ).
12 Aluminium Foile
13 Main truss C75 - 75 Alfa Prima
14 Seng galvalum 90cm.
15 Atap Genteng Plentong Pres Bakar KW. 1
16 Atap Genteng Plentong Pres Molen Oven KW. 1
17 Atap Genteng Flam Pres Molen Oven Jatiwangi
18 Atap rumbia Ø50.
19 Nok atap rumbia L. 120.
20 Bubung Genteng Pres Bulat Ex. Jatiwangi
21 Genteng Bubungan Ex. Jatiwangi Segi Tiga
22 Genteng Bubungan Beton
23 Genteng Metal ( Rainbow Roof )
24 Genteng Metal Hana
25 Genteng metal Surya Roof.
26 Genteng ex. Morando natural.
27 Nok Atas Metal ( Rainbow Roof )
28 Nok Atas Metal Hana
29 Nok Pinggir Metal ( Rainbow Roof )
30 Nok Pinggi Hana
31 Wall Flashing ( Rainbow Roof )
32 Wall Flashing Hana
33 Atap Genteng Beton Warna 14,5 / m2
34 Genteng Beton Natural
35 Sirap Kelas I (80 / m2)
36 Genteng Keramik Natural Intan 14,5/m2
37 Genteng Keramik Glasur Standard 14,5/m2
38 Genteng Keramik Glasur Spesial 14,5 / m2
39 Genteng Keramik Glasur Premium 14,5/m2
40 Genteng Murando Natural 1 m2 = 20 bh
41 Genteng Murando Glasur 1 m2 = 20 bh
42 Nok Surya Roof
43 Bubung Murando Natural
44 Bubung Murando Glasur
45 Bubungan Genteng Keramik
46 Aluminium 4".
47 Mahkota ujung
48 Mahkota tengah
49 Genteng plentong kecil.
50 Genteng kodok / glasur.
51 Genteng plentong super / besar
52 Genteng bubung plentong.
53 Genteng bubung kodok / glasur.
54 Asbes gelombang ( 2,25 x 0,92 m ) x 5mm.
58 Genteng beton.
59 Genteng metal.
60 Genteng sirap.
61 Nok genteng beton.
62 Nok genteng metal.
63 Nok sirap ( Seng plat 3" x 6" BJLS 28 ).
64 Seng gelombang 3" x 6" BJLS 28.
65 Nok genteng ex. Morando natural.
66 Seng gelombang BJLS 32.
67 Seng plat.
68 Talang air metal lapis Zincalum P.4m.
69 Corong talang.
70 Penutup talang ujung.
71 Corong pembuangan.
72 Gantungan talang.
N. BAHAN MEKANIKAL
1 Jockey Pump Kap. 80 gln / menit 100 m1 (18,6 kW)
2 Elektrical Pump Kap. 750 gln / menit 120 m1 (90 kW)
3 Diesel Pump Kap. 750 gln / menit 120 m1 (105 kW)
4 Presure Tank Kap. 500 liter Lengkap
5 Hydran Box Dalam Gedung ( Lengkap )
6 Fire House 1.5 x 30 m + Nose
7 Exhouse Fan H 600 W 60 x 60 cm
8 Exhouse Fan H 350 W CFM 50 x 50 cm
9 Exhaouse Fan H 145 W 45 x 45 cm
10 AC Split 3PK Setara TOSHIBA
11 AC Split 2PK Setara TOSHIBA Plasma
12 AC Split 1PK Setara TOSHIBA Plasma
13 Mesin AC Split TOSHIBA ( Indor / Outdoor Unit )
O. BAHAN ELEKTRICAL
1 Kabel NYA 1 x 1.5 Prima ( 1 roll = 50 m' )
6 Kabel suplay eterna NYY 3x2,5.
7 Kabel Suplay eterna NYY 3 x 2.5
8 Kabel NYY 2 x 2.5
11 Kabel NYA 2 x 4 Prima ( 1 roll = 50 m' )
14 Kabel NYM 2 x 6 Supreme ( 1 roll = 50 m' )
31 NSFB FUJI EA - 100A
32 NSFB FUJI EA - 150A
33 Rumah Panel 30 x 40 x 20 cm ( Kosong )
34 Skring Kas 2 Group Biasa
37 Box Sekring 8 group.
38 MCB 1 PHASE
39 MCB 3 PHASE
40 MCB Box 8 group.
41 Tahanan 50A Merk Fuji
42 Saklar Broko Tunggal Standard ( 1 Phase )
43 Saklar Broko Seri Standard ( 1 Phase )
44 Saklar Panasonic.
45 Stop Kontak Broko Standard ( 1 Phase )
46 Stop Kontak Broko 3 Phase ( Out Bow )
47 Stop Kontak Broko 3 Phase ( In Bow )
48 Stop Kontak Handle 3 Phase
49 Stop kontak Panasonic.
50 Stop kontak AC.
51 Stop kontak telepon.
52 Stop kontak TV.
53 Stop kontak Broco.
54 Saklar Broco.
55 Exhouse fan 30x30 Maspion.
56 Instalasi Titik Lampu / Stop Kontak ( Upah dan Alat )
57 Lampu Pijar 25 Watt s/d 100 Watt
58 Lampu Neon TL Phillip 20W
59 Lampu Neon TL Phillip 40W
60 Lampu downlight Ø 4" Phillips.
61 Lampu downlight Ø 4" biasa.
62 Lampu penerangan 4watt Phillips.
63 Lampu penerangan 5watt Phillips.
64 Lampu sorot 5watt Miyalux.
65 Lampu LED strip 4watt warna kuning.
66 Lampu pilar / lampu delman.
67 Lampu trap tangga.
68 Lampu sorot taman.
69 Lampu strike / 5m'.
70 Lampu selang.
71 Lampu TL T5 LED.
72 Fitting lampu Broco.
73 Trafo
74 Trafo TL 20W ( Plillip )
75 Trafo TL 40W ( Plillip )
76 Trafo TL 20W ( Sinar )
77 Trafo TL 40W ( Sinar )
78 Stater Neon Phillip
79 Stater Neon Biasa
80 Rumah TL In Bow / Out Bow 2 x 20 W (Kosongan)
81 Down Light + SL 25 W Plillip
82 Lampu SL Plillip 20W
83 Lampu Sirkel TL 20W Lengkap
84 Lampu Mercuri 80W
85 Lampu Taman + Tiang + Lampu 1 Buah
86 Lampu Baret 30 cm + Neon
87 Lampu Neon Acrilic 2 x 40W Lengkap
88 Splitzle + set kabel penangkal petir.
89 Jarum Penangkal Petir
90 Kawat BC ( Tembaga )
91 Pentanahan Penangkal Petir
92 Pentanahan Panel
P. BAHAN ALAT PENGGANTUNG DAN KUNCI

1 Kunci Silinder ALFA Untuk Pintu Aluminium
2 Tarikan Pintu Aluminium
3 Kunci pintu Solid
4 Kunci 2 Slagg ROYAL
5 Rel Handerson Lengkap
6 Ret Maraton / Pintu
7 Kunci 2 Slaag Silinder Seis AsliType 210 s/d 226
8 Kunci Slaag Ancor Asli
9 Kunci 2 Slaag ISO
10 Kunci KM Bulat Kualitas Biasa
11 Kunci KM Bulat ALFA
12 Kunci 2 Slaag Silinder Utama Standard
13 Kunci Gembok Besar
14 Kunci 2 Slaag Kuda Terbang
15 Espangolet
16 Grendel 15 cm
17 Grendel 5 cm
18 Hak Angin Kait Jendela
19 Hak Angin Jendela Antik
20 Hak Angin Sendok Stainless / Kuningan
21 Handle pintu Solid
22 Handle pintu utama Solid
23 Nako Lengkap Tralis 1 Daun
24 Sloot Pintu Berikut Rantai
25 Sloot pintu
26 Sloot pintu dua daun
27 Sloot Jendela Tunggal
28 Engsel Pintu Unilon Standard Besar 5"
29 Engsel Pintu Solid
30 Engsel Jendela
31 Engsel Jendela Unilon
32 Engsel Patrun
33 Engsel Harmonika
34 Door Closer Kelas Standard (Kelas Sedang)
35 Door Closer Kelas Standard ( Kelas Baik )
36 Door Closer Kelas Rendah
37 Door stoper
38 Tarikan Almari Rata - rata
39 Seng BJLS 30 Lebar 60 cm (1 roll 50")
40 Seng BJLS 30 Lebar 90 cm (1 roll 50")
Q. BAHAN PENGIKAT UNTUK KONSTRUKSI JALAN

1 Hotmix Jadi Berikut Alat & Bahan Bakar (T=5cm, 9m2)
2 Aspal ( ESO ) 1 Drum 150 kg
3 Aspal Curah
4 Aspal RC 70 ( Cilacap )
BAHAN PENGISAP AIR SUMUR DALAM & PERALATAN KOLAM

R.
1 Pompa Kodok
2 Pompa Dragon Tebal
3 Pompa Dragon Asli
4 Mesin Pompa Air 100W - Sanyo
8 Pompa Submersible Kap. 150 Liter / Menit 3 KW
9 Gear Pump Kap. 60 Liter / Menit
10 Deep Well Dengan Kelengkapannya Kap. 150ltr/mnt
11 Hand Oil Pump
12 Toren 1.000ltr.
13 Dudukan toren.
14 Radar otomatis.
15 Mesin pendorong.
16 Mesin jet pam.
17 Timer kolam renang.
18 Kaporit.
19 Granular.
20 Trusi
21 Soda As.
22 Pump 1 Hp Super Pump ( Supatuf 100 )/Ex:WATERCO
23 Sand Filter 604 W/MPV 40mm 1,5" +38gs Q.Sand/Ex:WATERCO
24 Vacuum Fitting 1.5 in /Ex:WATERCO
25 Vacuum Head Limp Tringular Shark /Ex:WATERCO
26 Pool Brush Shark Series /Ex:WATERCO
27 Leaf Skimmer/Ex:WATERCO
28 Tongkat 8'-16' / telescopis Pole/Ex:WATERCO
29 Cover Maindrain/Ex:WATERCO
30 Inlet Fitting 1,5 in
31 Ujung Selang
32 Vacum Fitting
33 Check Valve
34 Ball Valve
35 Lampu 100 watt
36 Travo 300 watt
37 Vacum Hose 50 FIT
38 Pasir kolam
39 Pengisian Air
S. BAHAN PENAMPUNG AIR
1 Tangki Air Fiber Glass 0.5 m3 ( Penguin )
2 Tangki Air Fiber Glass 1 m3 ( Penguin )
3 Tangki Air Fiber Glass 2 m3 ( Penguin )
4 Bak KM Fiber 60 x 60
5 Bak Teraso WC 40 x 40
6 Bak KM Teraso 60 x 60
BIAYA QUALITY CONTROL, IZIN - IZIN, PENGUKIRAN

T.
BIASA DAN BIAYA PENYAMBUNGAN
1 Penyambungan Listrik PLN
2 Sondir Rata - Rata
3 Pengukuran Site + Patok
4 Biaya Tes Jalan ( Quality Control )
5 Biaya Tes 1 Macam Beton
6 Biaya Pengujian Bahan Bahan Agregat
7 Biaya Pengujian Listrik + Gambar + Trafo & Adm
8 Izin Sumur Artesis Lengkap
9 Penyambungan PDAM Untuk Rumah
10 Geolistrik
U. ALAT TUKANG
1 Palu 0,5 Kg
2 Cangkul
3 Singkup
4 Sekrop
5 Pengki
6 Linggis
7 Air ( 8m3 )
8 Air
9 Benang besar.
10 Ember besar.
11 Ayakan Pasir
12 Blencong
13 Gergaji Kayu
14 Selang Waterpass
15 Selang Air Kerja
16 Gergaji Besi
17 Gagang Gergaji
18 Palu Kecil
19 Gegep
20 Kunci Besi Ø 6
21 Kunci Besi Ø 8
22 Kunci Besi Ø 10
23 Spidol Permanent
24 Bandul Untuk Lot
25 Meteran 7,5m'
26 Rool Meter 50 Meter ( Bahan Plastik )
27 Rool Meter 5 Meter ( Bahan Besi )
28 Selang Plastik Untuk Water Pas dia. 0,5 cm
29 Water Pas Aluminium 60 cm
30 Tali rapia besar
31 Galon air minum ( Isi ulang ).
STANDARD RATA - RATA SEWA ALAT BESAR, TRUK,

V.
KENDARAAN RODA 4 DAN LAINYA
1 Sewa Mesin Gilas 8 Ton s/d 10 Ton
2 Tirud Roller 3 Jam / hari
3 Tamdam Roller 6 - 8 Ton 5 Jam / hari
4 Tamdam Roller 8 - 10 Ton 5 Jam / hari
5 Roller Vibrator - Ped 1 Ton 4 Jam / hari
6 Roller Vibrator - Self 7 Ton 5 Jam / hari
7 Roller 3 Whelled - 8 Ton 5 Jam / hari
8 Roller Pneumatic 8 - 15 Ton 5 Jam / hari
9 Loader Wheeled 5 Jam / hari
10 Sewa Kran 30 Ton
11 Sewa Exavator backhoe 5 Jam / hari
12 Sewa Draklint
13 Whell Loader
14 Buldozer 4 Jam / hari
15 Ecavator Hydr 1 m3
16 Backu
17 Motor Grader 5 Jam / hari
18 Pheumatic Drill Hammer 3 Jam / Hari
19 Vibro Roller
20 Stone Crusher
21 AMP
22 Teractor Equament 2 Jam / hari
23 Screning Plent 5 Jam / hari
24 Asphalt Finisher
25 Asphalt Melting Kalte
26 Asphalt Spayer
27 Asphalt Mixing Plant
28 Sprayer Self Prop 10001 4 Jam / hari
29 Tamper, Viberator Plate 3 Jam / hari
30 Crusher / SCR
31 Concrete Mixer 0.125 m3
32 Concrete Mixer 0.5 m3
33 Concrete Viberator
34 Pick Up
35 Dump Truck 3,5 Ton
36 Dump Truck 5 Ton 4 Jam / hari
37 Flatbed Truck 3,5 Ton
38 Truck 3/4 ( Colt Diesel )
39 Truck Foso
40 Mesin Las Listrik 18 Pk 8 Jam
41 Mesin Pompa Air 3"
42 Stamper 8 Jam
43 Compresor Air
44 Pump Water (5 cm) 30 m3 / hari
45 Trailler Towed 1 Ton 3 Jam / hari
46 Water Tank Truck 2 Jam / hari
W. BAHAN BAKAR DAN PELUMAS

1 Minyak Tanah
2 Minyak bekisting
3 Kayu Bakar Dari Kayu Karet
4 Bahan Bakar Residu
5 Minyak Solar
6 Bensin Premium
7 Plus Oil
8 Oli Mesran 40 SAE
9 Elpiji / Botol
10 Asitilin / Botol
11 Angin (02) / Botol
12 Kawat Las Listrik
12 Karbit
13 Formit / Penjaga jarak / Spacer ( Alat bantu ).
14 Minyak pelumas.
X. TANAMAN TAMAN
1 Rumput gajah mini.
2 Pandan Bali T = 2m.
3 Kamboja Bali Ø10cm.
4 Tabebuya Ø10cm.
5 Bambu kuning 1 rumpun.
6 Aralea
7 Sikas
8
9
10
11
12
12
13
14
AN BANGUNAN
TAKARYA
018
EDISI OKTOBER 2018

HARGA SATUAN
SATUAN
NORMAL MAKSIMAL
3 4 5
m3 230,000 253,000
m3 168,300 185,130
m3 121,500 133,650
m3 60,000 66,000
m3 325,000 357,500
m3 325,000 357,500
m3 325,000 357,500
m3 300,000 330,000
kg 5,000 5,500
m3 229,300 252,230
kg 27,000 29,700
m3 242,500 266,750
m3 235,900 259,490
m3 222,200 244,420
m3 222,200 244,420
m3 270,000 297,000
m3 30,000 33,000
m3 266,000 292,600
m3 156,200 171,820
m3 200,000 220,000
m3 266,000 292,600
m2 107,800 118,580
bh 16,800 18,480
bh 53,900 59,290
m3 136,900 150,590
m3 675,000 742,500
m3 650,000 715,000
bh 900 990
bh 900 990
bh 700 770
bh 1,500 1,650
bh 2,750 3,025
bh 6,050 6,655
bh 1200 1,320
bh 450 495
bh 1,300 1,430
bh 5,300 5,830
bh 12,100 13,310
bh 12,100 13,310
bh 24,700 27,170
m2 64,900 71,390
m2 87,400 96,140
m2 47,300 52,030
m2 60,500 66,550
m1 40,500 44,550
zak 52,000 57,200
zak 86,300 94,930
40 kg 60,000 66,000
5 kg 21,500 23,650
40 kg 158,500 174,350
25 kg 190,500 209,550
25 kg 156,000 171,600
40 kg 50,500 55,550
10 kg 21,000 23,100
40 kg 57,500 63,250
5 kg 21,000 23,100
40 kg 150,000 165,000
5 kg 35,000 38,500
25 kg 225,000 247,500
40 kg 55,000 60,500
40 kg 105,000 115,500
5 kg 33,500 36,850
40 kg 205,000 225,500
25 kg 438,500 482,350
25 kg 385,000 423,500
5 kg 75,500 83,050
2 kg 205,500 226,050
3 kg 115,000 126,500
30 kg 1,080,500 1,188,550
25 kg 140,500 154,550
40 kg 157,000 172,700
40 kg 263,000 289,300
25 kg 325,000 357,500
bh 42,900 47,190
m3 890,000 979,000
m3 830,000 913,000
m3 770,000 847,000
m3 134,600 148,060
kg 9,000 9,900
kg 17,500 19,250
kg 3,000 3,300
m3 30,200 33,220
zak 90,000 99,000
ltr 45,000 49,500
kg 15,700 17,270
kg 99,000 108,900
kg 46,200 50,820
kg 20,300 22,330
kg 42,100 46,310
kg 17,000 18,700
kg 34,800 38,280
5kg 115,000 126,500
1 Pail. 530,000 583,000
kg 26,000 28,600
1 Pail. 840,000 924,000
kg 33,600 36,960
kg 70,000 77,000
0
0
0
0
0
kg 317,000 348,700
ltr 49,500 54,450
kg 57,200 62,920
kg 56,100 61,710
m2 105,600 116,160
bh 23,100 25,410
bh 2,300 2,530
bh 4,500 4,950
5ltr 44,800 49,280
kg 25,800 28,380
m3 350,300 385,330
m3 592,300 651,530
kg 27,900 30,690
kaleng 75,000 82,500
galon 175,000 192,500
kg 42,000 46,200
lbr 285,000 313,500
kg 70,000 77,000
bh 10,100 11,110
kg 15,700 17,270
bks 5,300 5,830
bks 6,000 6,600
ltr 9,000 9,900
kg 168,300 185,130
kg 31,400 34,540
kg 35,900 39,490
kg 35,900 39,490
ltr 4,500 4,950
ltr 22,500 24,750
ltr 23,600 25,960
kg 42,600 46,860
kg 50,600 55,660
kg 40,400 44,440
kg 40,400 44,440
lbr 2,700 2,970
kg 22,500 24,750
kg 20,300 22,330
kg 40,400 44,440
kg 51,700 56,870
kg 80,800 88,880
kg 47,300 52,030
kg 47,300 52,030
klg 50,000 55,000
bt 7,900 8,690
bt 9,000 9,900
bt 47,300 52,030
hr 45,000 49,500
batang 19,000 20,900
lembar 17,000 18,700
m3 3,500,000 3,850,000
m3 4,936,000 5,429,600
m3 4,011,000 4,412,100
m3 4,258,000 4,683,800
m3 6,788,000 7,466,800
m3 6,974,000 7,671,400
m3 1,700,000 1,870,000
m3 6,788,100 7,466,910
m3 7,158,000 7,873,800
m3 8,639,000 9,502,900
m3 9,873,000 10,860,300
m3 2,715,000 2,986,500
m3 1,700,000 1,870,000
btg -
btg 70,000 77,000
m3 16,844,000 18,528,400
m3 20,917,000 23,008,700
m3 14,193,000 15,612,300
m3 8,064,000 8,870,400
m3 7,224,000 7,946,400
m3 2,531,000 2,784,100
m3 1,481,000 1,629,100
bh 450,000 495,000
lbr 60,000 66,000
bt 9,100 10,010
bt 10,200 11,220
lbr 18,000 19,800
m1 25,000 27,500
m1 12,000 13,200
m1 6,000 6,600
m1 8,300 9,130
m1 9,500 10,450
m1 10,700 11,770
m1 43,200 47,520
m1 181,800 199,980
m1 56,500 62,150
m1 2,700 2,970
m1 4,500 4,950
m1 8,900 9,790
btg 15,000 16,500
m2 16,800 18,480
lbr 56,100 61,710
m2 18,200 20,020
lbr 68,700 75,570
lbr 74,200 81,620
lbr 77,000 84,700
lbr 107,800 118,580
m1 25,000 27,500
m1 8,000 8,800
m1 6,000 6,600
m1 12,600 13,860
m1 8,000 8,800
kg 4,900 5,390
bh 6,000 6,600
zak 60,000 66,000
tube 30,000 33,000
kg 25,000 27,500
bh 3,900 4,290
lbr 47,300 52,030

lbr 58,300 64,130
lbr 40,700 44,770
lbr 80,800 88,880
lbr 126,800 139,480
lbr 130,000 143,000
lbr 98,700 108,570
m2 26,900 29,590
m2 48,400 53,240
m2 53,900 59,290
m2 84,100 92,510
lbr 95,000 104,500
lbr 110,000 121,000
lbr 165,000 181,500
lbr 240,300 264,330
lbr 271,700 298,870
lbr 98,700 108,570
lbr 123,700 136,070
lbr 69,300 76,230
lbr 80,800 88,880
lbr 108,000 118,800
lbr 64,300 70,730
m2 150,700 165,770
m2 65,400 71,940
lbr 92,400 101,640
lbr 79,700 87,670
lbr 185,900 204,490
lbr 102,300 112,530
lbr 65,000 71,500
btg 133,000 146,300
bh 2,400 2,640
bh 2,200 2,420
bh 3,400 3,740
bh 2,300 2,530
bh 2,800 3,080
bh 2,400 2,640
bh 4,300 4,730
bh 3,600 3,960
bh 2,500 2,750
bh 2,800 3,080
bh 3,200 3,520
m2 51,200 56,320
m2 51,200 56,320
m2 49,500 54,450
m2 55,000 60,500
m2 51,700 56,870
m2 49,500 54,450
m2 48,400 53,240
m2 49,500 54,450
m2 47,300 52,030
m2 55,000 60,500
bh 15,000 16,500
m2 85,000 93,500
bh 15,000 16,500
m2 1,200,000 1,320,000
bh 2,000 2,200
bh 1,800 1,980
bh 7,500 8,250
kg 17,000 18,700
bh 3,000 3,300
bh 23,000 25,300
m2 40,700 44,770
m2 1,164,900 1,281,390
m2 444,400 488,840
bh 12,400 13,640
m1 20,400 22,440
m2 30,200 33,220
bh 6,800 7,480
m2 2,222,000 2,444,200
m2 1,817,000 1,998,700
m2 2,222,000 2,444,200
m2 1,986,000 2,184,600
m2 269,500 296,450
m2 242,500 266,750
m2 457,800 503,580
m2 309,600 340,560
m2 693,500 762,850
m2 471,200 518,320
m2 168,300 185,130
m2 370,200 407,220
m2 271,700 298,870
bh 3,500 3,850
ltr 47,100 51,810
m2 120,000 132,000
bh 9,000 9,900
m2 60,000 66,000
m2 145,000 159,500
m2 550,000 605,000
bh 65,000 71,500
m2 900,000 990,000
bh 360,000 396,000
m2 91,000 100,100
krg 65,000 71,500
bh 1,000 1,100
bh 1,000 1,100
m2 120,000 132,000
m2 120,000 132,000
bh 7,900 8,690
m1 30,000 33,000
m2 180,000 198,000
m2 60,000 66,000
krg 15,000 16,500
bh 50,000 55,000
bh 175,000 192,500
bh 70,000 77,000
bh 60,000 66,000
bh 450,000 495,000
m2 45,000 49,500
krg 45,000 49,500
-
m1 28,000 30,800
m1 35,900 39,490
m1 53,900 59,290
m1 48,400 53,240
m1 60,500 66,550
m1 80,800 88,880
stk 96,400 106,040
stk 131,400 144,540
stk 235,600 259,160
stk 181,700 199,870
stk 11,200 12,320
stk 15,700 17,270
stk 21,300 23,430
stk 26,900 29,590
kg 9,400 10,340
btg 25,000 27,500

btg 25,000 27,500
btg 30,000 33,000
btg 40,000 44,000
btg 45,000 49,500
btg 72,000 79,200
btg 0 -
btg 102,000 112,200
btg 94,000 103,400
kg 31,920 35,112
btg 1,300 1,430
btg 1,000 1,100
bh 190,000 209,000
bh 205,000 225,500
bh 115,000 126,500
bh 145,000 159,500
kg 11,100 12,210
kg 11,300 12,430
m2 160,500 176,550
m2 141,400 155,540
kg 14,800 16,280
kg 14,800 16,280
kg 12,400 13,640
kg 12,400 13,640
kg 12,700 13,970
kg 6,800 7,480
m1 13,300 14,630
kg 20,000 22,000
m1 4,300 4,730
m1 1,300 1,430
kg 22,300 24,530
kg 34,600 38,060
m2 19,800 21,780
m2 18,700 20,570
m2 12,400 13,640
m2 24,700 27,170
m2 24,700 27,170
m2 37,000 40,700
kg 29,700 32,670
m2 67,300 74,030
m2 42,600 46,860
kg 49,400 54,340
kg 43,700 48,070
m2 21,300 23,430
bt 34,800 38,280
bt 43,700 48,070
m2 104,500 114,950
m2 123,700 136,070
m2 136,400 150,040
m2 184,800 203,280
m2 210,100 231,110
m2 246,800 271,480
m1 120,000 132,000
m1 86,300 94,930
m1 92,400 101,640
m2 123,700 136,070
m2 129,200 142,120
m2 2,200,000 2,420,000
bh 1,650,000 1,815,000
m2 178,200 196,020
m2 239,800 263,780
bh 185,300 203,830
ps 135,800 149,380
m1 7,800 8,580
m1 38,100 41,910
m1 42,600 46,860
kg 22,400 24,640
kg 20,200 22,220
kg 14,600 16,060
kg 14,600 16,060
kg 14,600 16,060
bh 250,000 275,000
bh 500,000 550,000
kg 32,500 35,750
kg 24,700 27,170
kg 14,200 15,620
bh 12,500 13,750
m2 64,000 70,400
bh 70,000 77,000
bh 4,500 4,950
lbr 65,000 71,500
btg 15,000 16,500
kg 20,000 22,000
m1 85,000 93,500
m1 5,000 5,500
lbr 18,000 19,800
lbr 5,500 6,050
lbr 13,000 14,300
lbr 42,000 46,200
lbr 65,000 71,500
m1 4,000 4,400
m1 5,000 5,500
kg 7,000 7,700
bh 1,200,000 1,320,000
m2 58,300 64,130
m2 75,200 82,720
m2 99,800 109,780
m2 180,000 198,000
m2 125,000 137,500
m2 850,000 935,000
m2 275,000 302,500
m2 150,000 165,000
m2 119,000 130,900
m2 628,300 691,130
m2 769,700 846,670
m2 2,114,900 2,326,390
m2 5,396,800 5,936,480
m2 1,254,500 1,379,950
bh 24,700 27,170
bh 29,100 32,010
bh
kg 17,000 18,700
kg 15,000 16,500
kg 12,450 13,695
kg 20,000 22,000
bh 350 385
kg 17,900 19,690
bh 1,000 1,100
kg 86,400 95,040
kg 19,100 21,010
bh 12,100 13,310
bh 49,400 54,340
bh 11,700 12,870
bh 9,900 10,890
bh 7,500 8,250
m1 7,000 7,700
bh 375 413
bh 350 385
bh 2,200 2,420
bh 2,000 2,200
bh 580 638
bh 2,500 2,750
bh 800 880
bh 70 77
kg 16,500 18,150
bt 185,200 203,720
bt 277,200 304,920
bt 308,500 339,350
bt 427,400 470,140
bt 622,700 684,970
bt 777,500 855,250
bt 1,155,000 1,270,500
bt 1,945,900 2,140,490
bt 157,000 172,700
bt 268,100 294,910
bt 484,700 533,170
bt 639,500 703,450
bt 896,100 985,710
bt 133,100 146,410
bt 155,900 171,490
bt 226,600 249,260
bt 318,600 350,460
bt 351,200 386,320
bt 448,800 493,680
bt 471,200 518,320
bt 580,000 638,000
bt 884,100 972,510
bt 1,179,200 1,297,120
bh 7,400 8,140
bh 8,800 9,680
bh 14,800 16,280
bh 22,200 24,420
bh 25,300 27,830
bh 29,100 32,010
bh 45,900 50,490
bh 64,000 70,400
bh 87,500 96,250
bh 139,100 153,010
bt 31,400 34,540
bt 39,200 43,120
bt 56,100 61,710
bt 84,200 92,620
bt 116,000 127,600
bt 144,800 159,280
bt 181,900 200,090
bt 268,200 295,020
bt 413,000 454,300
bt 777,600 855,360
bt 1,143,400 1,257,740
bt 28,100 30,910
bt 36,000 39,600
bt 43,800 48,180
bt -
bt -
bt 119,100 131,010
bt 165,000 181,500
bt 236,900 260,590
bt 332,200 365,420
btg 20,000 22,000
btg 26,000 28,600
btg 35,000 38,500
btg 53,000 58,300
btg 48,500 53,350
btg 65,000 71,500
btg 85,000 93,500
btg 136,000 149,600
btg 78,000 85,800
btg 180,000 198,000
m1 13,000 14,300
m1 20,000 22,000
bh 3,500 3,850
bh 4,100 4,510
bh 5,400 5,940
bh 6,100 6,710
bh 6,900 7,590
bh 11,500 12,650
bh 13,600 14,960
bh 20,300 22,330
bh 27,000 29,700
bh 40,500 44,550
bh 107,800 118,580
tb 6,900 7,590
gl 2,800 3,080
btg 188,800 207,680
bh 107,800 118,580
bh 134,700 148,170
bh 202,000 222,200
bh 404,000 444,400
bh 740,600 814,660
bh 861,800 947,980
bh 85,000 93,500
bh 105,500 116,050
bh 37,100 40,810
bh 15,800 17,380
bh 50,500 55,550
bh 47,200 51,920
bh 377,100 414,810
bh 47,200 51,920
bh 375,000 412,500
bh 161,600 177,760
bh 134,700 148,170
bh 114,400 125,840
bh 40,400 44,440
bh 188,700 207,570
bh 67,400 74,140
bh 269,300 296,230
bh 45,000 49,500
unit 323,200 355,520
bh 40,400 44,440
bh 375,000 412,500
unit 1,817,700 1,999,470
unit 996,400 1,096,040
bh 255,000 280,500
450,000 495,000
bh 185,000 203,500
unit 110,000 121,000
unit 188,700 207,570
unit 2,558,200 2,814,020
unit 2,154,300 2,369,730
bh 65,000 71,500
unit 579,200 637,120
bh 1,144,500 1,258,950
unit 605,900 666,490
bh 673,200 740,520
bh 222,200 244,420
bh 296,300 325,930
bh 750,000 825,000
bh 255,000 280,500
bh 65,000 71,500
bh 130,000 143,000
bh 1,950,000 2,145,000
bh 87,500 96,250
bh 145,000 159,500
bh 33,000 36,300
bh 120,000 132,000
lbr 47,200 51,920

lbr 49,400 54,340
lbr 107,800 118,580
m2 2,064,700 2,271,170
m2 238,000 261,800
lbr 60,500 66,550
lbr 67,400 74,140
m2 722,600 794,860
m2 400,700 440,770
btg 23,000 25,300
btg 15,000 16,500
m2 8,000 8,800
m1 13,000 14,300
lbr 120,000 132,000
bh 1,800 1,980
bh 2,100 2,310
bh 2,400 2,640
gulung 50,000 55,000
lbr 3,500 3,850
bh 6,900 7,590
bh 5,900 6,490
bh 12,900 14,190
m2 182,100 200,310
m2 225,500 248,050
lbr 40,000 44,000
pcs 2,750 3,025
m1 207,600 228,360
m1 111,100 122,210
m1 141,400 155,540
m1 139,200 153,120
m1 139,200 153,120
m1 110,000 121,000
m2 124,900 137,390
m2 104,400 114,840
bh 1,700 1,870
m2 141,400 155,540
m2 161,600 177,760
m2 172,700 189,970
m2 196,400 216,040
bh 2,800 3,080
bh 3,200 3,520
lbr 34,000 37,400
bh 11,000 12,100
bh 6,100 6,710
bh 10,200 11,220
m1 120,000 132,000
pcs 190,000 209,000
pcs 270,000 297,000
bh 2,300 2,530
bh 4,250 4,675
bh 5,300 5,830
bh 9,200 10,120
bh 7,200 7,920
lbr 81,200 89,320
lbr 72,200 79,420
lbr 95,000 104,500
lbr 65,000 71,500
lbr 7,000 7,700
m2 60,000 66,000
lbr 1,900 2,090
bh 10,000 11,000
bh 22,500 24,750
lbr 36,000 39,600
lbr 36,000 39,600
bh 11,000 12,100
lbr 46,000 50,600
lbr 25,000 27,500
btg 390,000 429,000
95,000 104,500
-
-
35,000 38,500
unit 89,743,500 98,717,850

unit 307,694,200 338,463,620
unit 769,236,600 846,160,260
unit 44,980,100 49,478,110
unit 7,975,000 8,772,500
unit 6,416,300 7,057,930
unit 1,111,000 1,222,100
unit 740,900 814,990
unit 555,500 611,050
unit 10,737,600 11,811,360
unit 8,281,700 9,109,870
unit 4,604,600 5,065,060
1 BTU 2,000 2,200
roll 103,300 113,630

roll 154,900 170,390
m' 7,000 7,700
m' 8,200 9,020
m' -
roll 710,000 781,000
m' 14,200 15,620
m' 9,500 10,450
m' 9,000 9,900
m' 10,500 11,550
m' 11,200 12,320
m' 14,900 16,390
m' 20,600 22,660
m' 11,700 12,870
m' 15,400 16,940
m' 20,600 22,660
m' 19,300 21,230
m' 25,600 28,160
m' 28,200 31,020
m' 38,600 42,460
m' 11,700 12,870
m' 15,400 16,940
m' 25,600 28,160
m' 11,600 12,760
m' 19,300 21,230
m' 23,900 26,290
m' 19,300 21,230
m' 25,600 28,160
m' 28,200 31,020
m' 38,200 42,020
bh 1,061,400 1,167,540
bh 2,406,700 2,647,370
unit 166,100 182,710
unit 215,500 237,050
unit 141,400 155,540
unit 555,400 610,940
bh 70,000 77,000
bh 49,400 54,340
bh 70,800 77,880
bh 450,000 495,000
bh 617,100 678,810
bh 15,000 16,500
bh 18,100 19,910
bh 27,000 29,700
bh 15,000 16,500
bh 27,000 29,700
bh 34,900 38,390
bh 67,400 74,140
bh 21,000 23,100
bh 110,000 121,000
bh 150,000 165,000
bh 150,000 165,000
bh 16,400 18,040
bh 15,600 17,160
bh 400,000 440,000
ttk 148,200 163,020
bh 5,700 6,270
bh 34,900 38,390
bh 42,700 46,970
bh 55,000 60,500
bh 32,000 35,200
bh 26,000 28,600
bh 36,000 39,600
bh 70,000 77,000
m1 15,000 16,500
bh 125,000 137,500
bh 95,000 104,500
bh 70,000 77,000
65,000 71,500
m1 25,000 27,500
bh 110,000 121,000
bh 12,000 13,200
bh 45,000 49,500
bh 30,400 33,440
bh 37,100 40,810
bh 21,400 23,540
bh 24,800 27,280
bh 37,100 40,810
bh 3,100 3,410
bh 129,100 142,010
bh 358,100 393,910
bh 33,700 37,070
bh 74,300 81,730
bh 133,700 147,070
bh 333,300 366,630
bh 240,200 264,220
bh 913,600 1,004,960
bh 2,500,000 2,750,000
bh 116,600 128,260
kg 50,500 55,550
ttk 518,500 570,350
ttk 222,200 244,420
bh 247,000 271,700
bh 444,400 488,840
bh 175,000 192,500
bh 141,400 155,540
bh 987,400 1,086,140
unit 135,900 149,490
bh 370,300 407,330
bh 86,400 95,040
bh 160,500 176,550
bh 37,100 40,810
bh 49,400 54,340
bh 654,200 719,620
bh 61,800 67,980
bh 101,000 111,100
ps 49,400 54,340
bh 30,400 33,440
bh 12,500 13,750
ps 33,000 36,300
ps 20,400 22,440
bh 24,800 27,280
bh 175,000 192,500
bh 230,000 253,000
dn 30,300 33,330
bh 24,800 27,280
bh 35,500 39,050
bh 135,000 148,500
bh 33,000 36,300
ps 22,500 24,750
ps 45,000 49,500
ps 33,000 36,300
ps 12,500 13,750
ps 8,000 8,800
m1 15,800 17,380
unit 200,000 220,000
unit 246,900 271,590
unit 98,800 108,680
unit 65,000 71,500
bh 8,000 8,800
m1 38,200 42,020
m1 56,100 61,710
ton 1,144,500 1,258,950

kg 11,200 12,320
kg 8,500 9,350
kg 9,200 10,120
unit 235,700 259,270

unit 316,500 348,150
unit 1,057,000 1,162,700
unit 1,326,300 1,458,930
unit 2,200,000 2,420,000
unit 7,540,500 8,294,550
unit 12,454,200 13,699,620
unit 44,431,200 48,874,320
unit 21,542,400 23,696,640
unit 296,208,000 325,828,800
unit 6,529,600 7,182,560
unit 1,750,000 1,925,000
-
unit 150,000 165,000
unit 850,000 935,000
unit 1,600,000 1,760,000
bh 250,000 275,000
kg 38,000 41,800
kg 34,000 37,400
kg 30,000 33,000
kg 9,000 9,900
unit 9,000,000 9,900,000 9,000,000
unit 8,318,000 9,149,800 8,318,000
bh 205,000 225,500 205,000
bh 545,000 599,500 545,000
bh 273,000 300,300 273,000
bh 273,000 300,300 273,000
bh 477,000 524,700 477,000
bh 681,000 749,100 681,000
bh 85,000 93,500 85,000
bh 110,000 121,000 110,000
bh 60,000 66,000 60,000
bh 351,000 386,100 351,000
bh 370,000 407,000 370,000
bh 1,250,000 1,375,000 1,250,000
bh 380,000 418,000 380,000
bh 896,000 985,600 896,000
kg 5,000 5,500
m3 43,700 48,070
bh 807,900 888,690
bh 1,279,100 1,407,010
bh 2,356,200 2,591,820
bh 249,200 274,120
bh 64,100 70,510
bh 168,300 185,130
1 watt 900 990

1 ttk 295,500 325,050
m2 1,500 1,650
ttk 119,700 131,670
1 spl 262,000 288,200
1 spl 90,900 99,990
1 watt 660 726
unit 7,986,000 8,784,600
unit 878,400 966,240
1 ttk 439,200 483,120
bh 37,400 41,140
bh 75,000 82,500
bh 67,700 74,470
bh 55,000 60,500
bh 12,000 13,200
bh 46,100 50,710
tangki 350,000 385,000
ltr 43 47
bh 5,000 5,500
bh 8,000 8,800
m 16,000 17,600
bh 50,000 55,000
bh 95,000 104,500
m 3,500 3,850
m 6,000 6,600
bh 17,500 19,250
bh 25,000 27,500
bh 25,000 27,500
bh 17,000 18,700
bh 17,000 18,700
bh 17,000 18,700
bh 17,000 18,700
bh 15,000 16,500
bh 30,000 33,000
bh 30,000 33,000
bh 55,000 60,500
bh 18,100 19,910
m' 1,900 2,090
bh 30,300 33,330
roll 20,000 22,000
bh 8,000 8,800
ALAT MEKANIK
hari 392,100 431,310

hari 313,800 345,180
hari 470,500 517,550
hari 418,300 460,130
hari 383,800 422,180
hari 431,200 474,320
hari 257,900 283,690
hari 446,600 491,260
hari 588,100 646,910
hari 7,056,500 7,762,150
jam 196,100 215,710
jam 227,000 249,700
jam 196,100 215,710
jam 179,700 197,670
jam 196,100 215,710
jam 196,100 215,710
jam 235,300 258,830
hari 305,400 335,940
hari 488,300 537,130
hari 274,500 301,950
hari 319,600 351,560
hari 140,300 154,330
hari 470,500 517,550
hari 431,200 474,320
hari 227,000 249,700
hari 156,900 172,590
hari 392,100 431,310
hari 392,100 431,310
hari 313,800 345,180
hari 1,176,200 1,293,820
hari 156,800 172,480
hari 196,100 215,710
hari 156,800 172,480
hari 274,500 301,950
hari 548,900 603,790
hari 135,600 149,160
hari 431,200 474,320
hari 392,100 431,310
hari 681,900 750,090
hari 235,300 258,830
hari 156,800 172,480
hari 196,100 215,710
hari 156,800 172,480
hari 156,800 172,480
hari 133,100 146,410
hari 235,400 258,940
ltr -
ltr -
m3 -
ltr -
ltr 11,300 12,430
ltr -
ltr -
ltr -
12 kg -
15,1 kg -
btl -
kg -
kg -
bh 5,500 6,050
ltr 41,000 45,100
m2 18,500 20,350
phn 175,000 192,500
phn 250,000 275,000
phn 200,000 220,000
rumpun 30,000 33,000
-
-
-
-
-
-
-
-
-
-
ANALISA PEKERJAAN KOLAM RENANG DAN GROUND TANK
NO. PROYEK : / ART / PH / IX / 18

PROYEK : PEKERJAAN KOLAM RENANG PAKET HEMAT
PEMILIK :
ALAMAT :
Hal : Analisa Harga Satuan
No. Kode Koef. Sat
1 m2
A
L.01 0.1000 oh
L.28 0.0050 oh
B
C
D
E
F
2 m²
A
L.27 0.3750 oh
B
C
D
E
F
3 m²
A
L.28 0.1750 oh
B
C
D
E
F
4 m²
A
L.01 0.1000 oh
L.28 0.0500 oh
B
C
D
E
F
5 m²
A
L.01 0.1000 oh
L.28 0.0500 oh
B
C
D
E
F
6 ls
A
L.01 - oh
L.03 - oh
L.18 - oh
L.28 - oh
B
C
- hr
D
E
F
7 m²
A
L.01 - oh
L.08 - oh
L.18 - oh
L.28 - oh
B
- btg
- m3
- kg
- kg
- m3
- m3
- lbr
C
D
E
F
8 m¹
A
L.01 0.1000 oh
L.08 0.1000 oh
L.18 0.0100 oh
L.28 0.0050 oh
B
0.0120 m3
0.0200 kg
0.0070 m3
C
D
E
F
II
1 m³
A
L.01 0.7500 oh
L.07 0.5500 oh
L.18 0.0250 oh
L.28 0.0250 oh
B
C
0.1000 bh
0.0200 bh
D
E
F
2 m³
A
L.01 0.3300 oh
L.28 0.0100 oh
B
C
1.0000 m3
D
E
F
3 m²
A
L.01 0.6000 oh
L.04 0.2000 oh
L.18 0.0200 oh
L.28 0.0300 oh
B
8.3300 bh
4.0000 kg
C
D
E
F
4 m1
A
L.01 0.1200 oh
L.04 0.0400 oh
L.18 0.0040 oh
L.28 0.0060 oh
B
1.7500 bh
0.8400 kg
C
D
E
F
5 m²
A
L.01 0.3000 oh
L.04 0.1500 oh
L.18 0.0150 oh
L.28 0.0150 oh
B
10.3680 kg
0.0520 m3
C
D
E
F
6 m³
A
L.01 0.7500 oh
L.07 0.5500 oh
L.18 0.0250 oh
L.28 0.0250 oh
B
C
0.1000 bh
0.0200 bh
D
E
F
7 m³
A
L.01 0.7500 oh
L.07 0.5500 oh
L.18 0.0250 oh
L.28 0.0250 oh
B
C
0.1000 bh
0.0200 bh
D
E
F
8 m2
A
L.01 0.3000 oh
L.04 0.1000 oh
L.18 0.0100 oh
L.28 0.0150 oh
B
70.0000 bh
9.6800 kg
0.0450 m3
0.2000 btg
0.1000 btg
0.1000 bh
0.1000 bh
C
D
E
F
III
1 titik
A
L.01 1.6500 oh
L.04 0.2750 oh
L.18 0.0280 oh
L.28 0.0830 oh
B
1.0000 bh
63.8960 kg
0.1489 m3
0.2017 m3
42.1400 ltr
C
D
E
F
2 m¹
A
L.01 0.6800 oh
L.05 0.0759 oh
L.18 0.0230 oh
L.28 0.0345 oh
B
3.5600 kg
2.4000 kg
0.1050 kg
11.4100 kg
0.0266 m3
0.0122 m3
C
D
E
F
3 m¹
A
L.01 0.6800 oh
L.05 0.0759 oh
L.18 0.0230 oh
L.28 0.0345 oh
B
3.5600 kg
2.4000 kg
0.1050 kg
11.4100 kg
0.0266 m3
0.0122 m3
C
D
E
F
4 m¹
A
L.01 0.6800 oh
L.05 0.0759 oh
L.18 0.0230 oh
L.28 0.0345 oh
B
3.5600 kg
2.4000 kg
0.1050 kg
11.4100 kg
0.0266 m3
0.0122 m3
C
D
E
F
5 m³
A
L.01 5.3000 oh
L.04 0.2750 oh
L.05 1.0500 oh
L.18 0.2620 oh
L.28 0.2650 oh
B
300.0000 kg
0.6980 m3
1.0470 m3
215.0000 ltr
150.0000 kg
3.0000 kg
C
D
E
F
6 m²
A
L.01 5.3000 oh
L.04 0.2750 oh
L.18 0.2620 oh
L.28 0.2650 oh
B
32.6000 kg
0.0760 m3
0.1029 m3
21.5000 ltr
8.2600 kg
0.3000 kg
C
D
E
F
7 m²
A
L.01 0.6600 oh
L.08 0.3300 oh
L.18 0.0330 oh
L.28 0.0330 oh
B
0.0200 m3
0.2000 kg
0.3500 lbr
C
D
E
F
8 m²
A
L.01 5.3000 oh
L.04 0.2750 oh
L.18 0.2620 oh
L.28 0.2650 oh
B
32.6000 kg
0.0760 m3
0.1029 m3
21.5000 ltr
8.2600 kg
0.3000 kg
C
D
E
F
IV
1 m²
A
L.01 0.2600 oh
L.04 0.2000 oh
L.18 0.0200 oh
L.28 0.0130 oh
B
10.3680 kg
0.0310 m3
C
D
E
F
2 m²
A
L.01 0.2600 oh
L.04 0.2000 oh
L.18 0.0200 oh
L.28 0.0130 oh
B
10.3680 kg
0.0310 m3
C
D
E
F
3 m²
A
L.01 0.0400 oh
L.06 0.1260 oh
L.18 0.0126 oh
L.28 0.0060 oh
B
0.5000 kg
C
D
E
F
4 m²
A
L.01 0.0400 oh
L.06 0.1260 oh
L.18 0.0126 oh
L.28 0.0060 oh
B
0.5000 kg
C
D
E
F
5 m²
A
L.01 0.7000 oh
L.04 0.3500 oh
L.18 0.0350 oh
L.28 0.0350 oh
B
11.8700 bh
10.0000 kg
1.5000 kg
0.0450 m3
C
D
E
F
6 m²
A
L.01 0.7000 oh
L.04 0.3500 oh
L.18 0.0350 oh
L.28 0.0350 oh
B
11.8700 bh
10.0000 kg
0.0450 m3
C
D
E
F
7 m²
A
L.01 0.0200 oh
L.28 0.0030 oh
B
0.1000 kg
0.5000 kg
C
D
E
F
8 m¹
A
L.01 0.2414 oh
L.04 0.1207 oh
L.18 0.0121 oh
L.28 0.0121 oh
B
3.7500 bh
4.0517 kg
0.0121 m3
C
D
E
F
9 m¹
A
L.01 0.2414 oh
L.04 0.1207 oh
L.18 0.0121 oh
L.28 0.0121 oh
B
3.7500 bh
4.0517 kg
0.0121 m3
C
D
E
F
10 m¹
A
L.01 0.2414 oh
L.04 0.1207 oh
L.18 0.0121 oh
L.28 0.0121 oh
B
3.7500 bh
4.0517 kg
0.0121 m3
C
D
E
F
11 m¹
A
L.01 0.3000 oh
L.04 0.1000 oh
L.18 0.0100 oh
L.28 0.0150 oh
B
33.6000 bh
15.5635 kg
0.0278 m3
C
D
E
F
12 unit
A
B
1.0000 unit
C
D
E
F
13 unit
A
B
1.0000 unit
C
D
E
F
14 m²
A
L.01 0.0200 oh
L.28 0.0030 oh
B
0.2000 kg
C
D
E
F
15 m²
A
L.01 0.3000 oh
L.04 0.1500 oh
L.18 0.0150 oh
L.28 0.0150 oh
B
10.3680 kg
0.0310 m3
C
D
E
F
16 m²
A
L.01 0.7000 oh
L.04 0.3500 oh
L.18 0.0350 oh
L.28 0.0350 oh
B
1.1000 m2
10.0000 kg
0.0450 m3
C
D
E
F
17 bh
A
L.01 0.0200 oh
L.28 0.0030 oh
B
1.0000 bh
C
D
E
F
18 bh
A
L.01 0.0200 oh
L.28 0.0030 oh
B
1.0000 bh
C
D
E
F
19 bh
A
L.01 0.0200 oh
L.28 0.0030 oh
B
1.0000 bh
C
D
E
F
A
1 m¹
A
L.01 0.0540 oh
L.09 0.0900 oh
L.18 0.0090 oh
L.28 0.0030 oh
B
1.2000 m1
0.3500 %
C
D
E
F
2 m¹
A
L.01 0.0540 oh
L.09 0.0900 oh
L.18 0.0090 oh
L.28 0.0030 oh
B
1.2000 m1
0.3500 %
C
D
E
F
3 m¹
A
L.01 0.0540 oh
L.09 0.0900 oh
L.18 0.0090 oh
L.28 0.0030 oh
B
1.2000 m1
0.3500 %
C
D
E
F
4 m¹
A
L.01 0.0540 oh
L.09 0.0900 oh
L.18 0.0090 oh
L.28 0.0030 oh
B
1.2000 m1
0.3500 %
C
D
E
F
5 m¹
A
L.01 0.0360 oh
L.09 0.0600 oh
L.18 0.0060 oh
L.28 0.0020 oh
B
1.2000 m1
0.3500 %
C
D
E
F
6 m¹
A
L.01 0.0360 oh
L.09 0.0600 oh
L.18 0.0060 oh
L.28 0.0020 oh
B
1.2000 m1
0.3500 %
C
D
E
F
7 m¹
A
L.01 0.0360 oh
L.09 0.0600 oh
L.18 0.0060 oh
L.28 0.0020 oh
B
1.2000 m1
0.3500 %
C
D
E
F
B
1 m¹
A
L.01 0.166 oh
L.11 0.166 oh
L.18 0.033 oh
L.28 0.017 oh
B
1.0000 m1
0.0500 %
C
D
E
F
2 unit
A
L.01 0.1660 oh
L.11 0.1660 oh
L.18 0.0330 oh
L.28 0.0166 oh
B
1.0000 bh
0.3500 %
C
D
E
F
3 titik
A
L.01 0.2000 oh
L.11 0.0200 oh
L.18 0.0200 oh
B
1.0000 bh
C
D
E
F
4 titik
A
L.01 0.2000 oh
L.11 0.0200 oh
L.18 0.0200 oh
B
1.0000 bh
C
D
E
F
VI
1 bh
A
L.01 0.1660 oh
L.11 0.1660 oh
L.18 0.0330 oh
L.28 0.0166 oh
B
1.0000 bh
0.2000 %
C
D
E
F
2 bh
A
L.01 0.1660 oh
L.11 0.1660 oh
L.18 0.0330 oh
L.28 0.0166 oh
B
1.0000 bh
0.2000 %
C
D
E
F
3 bh
A
L.01 0.1660 oh
L.28 0.0166 oh
B
1.0000 bh
C
D
E
F
4 bh
A
B
1.0000 bh
C
D
E
F
5 bh
A
B
1.0000 bh
C
D
E
F
6 bh
A
B
1.0000 bh
C
D
E
F
7 bh
A
B
1.0000 bh
C
D
E
F
8 bh
A
L.01 0.1660 oh
L.28 0.0166 oh
B
1.0000 bh
C
D
E
F
9 bh
A
L.01 0.1660 oh
L.28 0.0166 oh
B
1.0000 bh
C
D
E
F
10 bh
A
L.01 0.1660 oh
L.28 0.0166 oh
B
1.0000 bh
C
D
E
F
11 bh
A
L.01 0.1660 oh
L.28 0.0166 oh
B
1.0000 bh
C
D
E
F
12 bh
A
L.01 0.1660 oh
L.28 0.0166 oh
B
1.0000 bh
C
D
E
F
13 bh
A
L.01 0.1660 oh
L.28 0.0166 oh
B
1.0000 bh
C
D
E
F
14 bh
A
L.01 0.1660 oh
L.11 0.1660 oh
L.18 0.0330 oh
L.28 0.0166 oh
B
1.0000 bh
C
D
E
F
15 bh
A
L.01 0.1660 oh
L.11 0.1660 oh
L.18 0.0330 oh
L.28 0.0166 oh
B
1.0000 bh
C
D
E
F
16 bh
A
L.01 0.1660 oh
L.28 0.0166 oh
B
1.0000 bh
C
D
E
F
17 kg
A
L.01 0.1660 oh
L.28 0.0166 oh
B
1.0000 kg
C
D
E
F
18 m³
A
L.01 0.1660 oh
L.28 0.0166 oh
B
1.0000 m3
C
D
E
F
19 m³
A
L.01 0.1660 oh
L.28 0.0166 oh
B
1.5000 kg
1.5000 kg
1.5000 kg
1.5000 kg
C
D
E
F
Pemilik,
(Bpk Hartono )
ANALISA PEKERJAAN KOLAM RENANG DAN GROUND TANK
PH / IX / 18
AN KOLAM RENANG PAKET HEMAT
arga Satuan
Harga Bahan /
Uraian Pekerjaan
Upah
PEKERJAAN PERSIAPAN
Pengukuran Lokasi
Tenaga
Pekerja 59,500
Mandor 105,000
Bahan
Peralatan
Jumlah A + B + C
Overhead + Profit ( Contah 10% ).
Harga satuan pekerjaan ( D + E ).
Jasa Perencanaan dan Design

Tenaga
Drafter. 140,000
Bahan
Peralatan
Jumlah A + B + C
Pengawasan Selama Project

Tenaga
Mandor 105,000
Bahan
Peralatan
Jumlah A + B + C
Pembersihan Bongkaran
Tenaga
Pekerja 59,500
Mandor 105,000
Bahan
Peralatan
Jumlah A + B + C
Pembersihan selama Kerja

Tenaga
Pekerja 59,500
Mandor 105,000
Bahan
Peralatan
Jumlah A + B + C
Biaya Koordinasi Lingkungan

Tenaga
Pekerja 59,500
Tukang 84,000
Kepala tukang 91,000
Mandor 105,000
Bahan
Peralatan
Transportasi -
Jumlah A + B + C
Gudang Material 3 x 4 m
Tenaga
Pekerja 59,500
Tukang kayu 84,000
Mandor 105,000
Bahan
Dolken 5 s.d 7. 10,200
Kayu kelas III. 1,700,000
Paku biasa 2" - 5". 15,000
Portland semen ( 50kg ). 1,040
Pasir beton. 325,000
Koral beton. 266,000
Seng gelombang BJLS 32. 46,000
Peralatan
Jumlah A + B + C
Bouplank
Tenaga
Pekerja 59,500
Tukang kayu 84,000
Mandor 105,000
Bahan
Kayu kelas III. 1,700,000
Paku biasa 2" - 5". 15,000
Papan kelas III. 1,700,000
Peralatan
Jumlah A + B + C
PEKERJAAN GALIAN DAN PASANGAN
Pekerjaan Galian Tanah dan pengankutansejauh 10 m

Tenaga
Pekerja 59,500
Tukang gali 84,000
Mandor 105,000
Bahan
Peralatan
Cangkul 75,000
Pengki 12,000
Jumlah A + B + C
Pembuangan Galian Tanah angtapu

Tenaga
Pekerja 59,500
Mandor 105,000
Bahan
Peralatan
Engkel 75,000
Jumlah A + B + C
pekerjaan Begersting Penahan Tanah Hebel 1 pc : 6 pp

Tenaga
Pekerja 59,500
Tukang batu 84,000
Mandor 105,000
Bahan
Bata Hebel 7cm 6,081
Semen drymix perekat hebel 2,250
Peralatan
Jumlah A + B + C
Rollag hebel Slup lantai

Tenaga
Pekerja 59,500
Tukang batu 84,000
Mandor 105,000
Bahan
Bata Hebel 6,081
Semen drymix perekat hebel 2,250
Peralatan
Jumlah A + B + C
Lantai Kerja Tebal = 3 cm, 1 Pc : 5 pp

Tenaga
Pekerja 59,500
Tukang batu 84,000
Mandor 105,000
Bahan
Pasir pasang. 325,000
Peralatan
Jumlah A + B + C
Galian Besi Telapak Uk. 60 x 60 dalam 60 cm

Tenaga
Pekerja 59,500
Tukang gali 84,000
Mandor 105,000
Bahan
Peralatan
Cangkul 75,000
Pengki 12,000
Jumlah A + B + C
Galian Ground Tank dan Ruang Mesin
Tenaga
Pekerja 59,500
Tukang gali 84,000
Mandor 105,000
Bahan
Peralatan
Cangkul 75,000
Pengki 12,000
Jumlah A + B + C
Tempat Bilas
Tenaga
Pekerja 59,500
Tukang batu 84,000
Mandor 105,000
Bahan
Bata Mercy. 1,200
Pipa air bersih Ø3/4". 26,000
Pipa air kotor Ø2". 78,000
Stop kran. 85,000
Pancuran air 60,000
Peralatan
Jumlah A + B + C
PEKERJAAN BETON BERTULANG K 175
Besi Telapak Uk. 60 x 60 Ø12

Tenaga
Pekerja 59,500
Tukang batu 84,000
Mandor 105,000
Bahan
Besi Telapak Uk. 50 x 50 Ø12 115,000
Pasir Beton. 325,000
Kerikil ( Maksimum 30 mm ). 266,000
Air. 43
Peralatan
Jumlah A + B + C
Pekerjaan Besi Sllup Uk. 15 x 35 Ø12

Tenaga
Pekerja 59,500
Tukang besi 84,000
Mandor 105,000
Bahan
Besi beton polos Ø12. 9,533
Besi beton polos Ø10 ( Besi ekstra ). 9,730
Kawat beton. 20,000
Kerikil beton. 266,000
Peralatan
Jumlah A + B + C
Pekerjaan Besi Kolom Uk. 20 x 30 Ø12

Tenaga
Pekerja 59,500
Tukang besi 84,000
Mandor 105,000
Bahan
Kawat beton. 20,000
Peralatan
Jumlah A + B + C
Pekerjaan Besi Ring Balok 15 x 30 Ø12

Tenaga
Pekerja 59,500
Tukang besi 84,000
Mandor 105,000
Bahan
Kawat beton. 20,000
Peralatan
Jumlah A + B + C
Pekerjaan Plat beton Lantai dan dinding T = 10 cm Ø10 ( 2 lapis )

Tenaga
Pekerja 59,500
Tukang batu 84,000
Tukang besi 84,000
Mandor 105,000
Bahan
Air. 43
Kawat beton. 20,000
Peralatan
Jumlah A + B + C
Plat Beton Ground Tank Dan Ruang Mesin Ø10 ( 1 lapis )

Tenaga
Pekerja 59,500
Tukang batu 84,000
Mandor 105,000
Bahan
Air. 43
Besi beton polos Ø10 jarak 15cm. 9,730
Kawat beton. 20,000
Peralatan
Jumlah A + B + C
Begesting Multiplek Tebal 9 mm

Tenaga
Pekerja 59,500
Tukang kayu 84,000
Mandor 105,000
Bahan
Kayu klas III. 1,700,000
Paku biasa 2" - 5". 15,000
Multiplek tebal 9 mm. 126,800
Peralatan
Jumlah A + B + C
Beton Penutup Groundtank Tebal 10 cm

Tenaga
Pekerja 59,500
Tukang batu 84,000
Mandor 105,000
Bahan
Air. 43
Kawat beton. 20,000
Peralatan
Jumlah A + B + C
PEKERJAAN FINISHING
Plesteran Dinding Dan Lantai 1 pc : 3 pp 20mm

Tenaga
Pekerja 59,500
Tukang batu 84,000
Mandor 105,000
Bahan
Peralatan
Jumlah A + B + C
Plesteran Dinding dan Lantai Ground tank + R. Mesin 1 pc : 3 pp 20mm

Tenaga
Pekerja 59,500
Tukang batu 84,000
Mandor 105,000
Bahan
Peralatan
Jumlah A + B + C
Water Proofing Ex: Sika 2 kali pelapisan

Tenaga
Pekerja 59,500
Tukang cat 84,000
kepala tukang 91,000
Mandor 105,000
Bahan
Waterproofing Sika Top 63,400
Peralatan
Jumlah A + B + C
Water Proofing Groundtank dan R. Mesin 2 Kali Pelapisan

Tenaga
Pekerja 59,500
Tukang cat 84,000
kepala tukang 91,000
Mandor 105,000
Bahan
Waterproofing Sika Top 63,400
Peralatan
Jumlah A + B + C
Keramik Ruang Ground Tank Ex: Asia Tile Uk. 30x30 Putih
Tenaga
Pekerja 59,500
Tukang batu 84,000
Mandor 105,000
Bahan
Keramik Uk. 30 x 30 cm Asia Tile. 5,000
Semen putih 3,000
Peralatan
Jumlah A + B + C
Jasa Pemasangan Keramik dinding dan lantai Kolam renang

Tenaga
Pekerja 59,500
Tukang batu 84,000
Mandor 105,000
Bahan
Keramik Uk. 30 x 30 cm Asia Tile. -
Peralatan
Jumlah A + B + C
Nat Keramik Ex : Damdex

Tenaga
Pekerja 59,500
Mandor 105,000
Bahan
Damdex. 45,000
Semen warna 17,500
Peralatan
Jumlah A + B + C
Batu Alam Bibir Kolam Palimanan 30x30 x 4

Tenaga
Pekerja 59,500
Tukang batu 84,000
Mandor 105,000
Bahan
Batu Palimanan uk. 30 x 30 x 4 16,364
Pasir pasang ( Pp ) 325,000
Peralatan
Jumlah A + B + C
Batu Palimanan Trab Tangga 30x30x4 Pinggul

Tenaga
Pekerja 59,500
Tukang batu 84,000
Mandor 105,000
Bahan
Batu Palimanan uk. 30 x 30 x 4 16,364
Peralatan
Jumlah A + B + C
Batu Andecit Over flow Uk. 30x30x2 Pinggul

Tenaga
Pekerja 59,500
Tukang batu 84,000
Mandor 105,000
Bahan
Batu Andecid uk. 30 x 30 x 2 10,909
Peralatan
Jumlah A + B + C
Plenther Box Tanaman Kamboja

Tenaga
Pekerja 59,500
Tukang batu 84,000
Mandor 105,000
Bahan
Bata merah 700
Pasir pasang 325,000
Peralatan
Jumlah A + B + C
Dudukan Patung Pancuran Uk 30x50x60

Tenaga
Bahan
Dudukan Patung Pancuran Uk 30x50x60 250,000
Peralatan
Jumlah A + B + C
Patung Pancuran Kolam

Tenaga
Bahan
Patung Pancuran Kolam 750,000
Peralatan
Jumlah A + B + C
Coating Batu Alam

Tenaga
Pekerja 59,500
Mandor 105,000
Bahan
Koting batu alam. 50,000
Peralatan
Jumlah A + B + C
Lantai kerja floor selasar tebal 3cm 1 pc : 5 pp.

Tenaga
Pekerja 59,500
Tukang batu 84,000
Mandor 105,000
Bahan
Peralatan
Jumlah A + B + C
Batu Random Selasar Kolam Renang lebar 120cm.

Tenaga
Pekerja 59,500
Tukang batu 84,000
Mandor 105,000
Bahan
Batu randem Purwakarta. 60,000
Peralatan
Jumlah A + B + C
Plat Besi Penutup Groundtank Uk 60x60

Tenaga
Pekerja 59,500
Mandor 105,000
Bahan
Plat Besi Uk 60x60 250,000
Peralatan
Jumlah A + B + C
Plat Besi Penutup Ruang Mesin Uk. 120x120

Tenaga
Pekerja 59,500
Mandor 105,000
Bahan
Plat Besi Uk. 120x120 500,000
Peralatan
Jumlah A + B + C
Tangga Stenlish Steel

Tenaga
Pekerja 59,500
Mandor 105,000
Bahan
Tangga Stenlish Steel 1,200,000
Peralatan
Jumlah A + B + C
PEKERJAAN PEMIPAAN DAN INSTALASI LISTRIK
PEMIPAAN
PVC Rucika Ø1,5" Intated
Tenaga
Pekerja 59,500
Tukang leideng 84,000
Mandor 105,000
Bahan
Pipa PVC Rucika Ø 1 1/2". 29,000
Perlengkapan 35% x pipa. 29,000
Peralatan
Jumlah A + B + C
PVC Rucika Ø1,5" vakum

Tenaga
Pekerja 59,500
Mandor 105,000
Bahan
Peralatan
Jumlah A + B + C
PVC Rucika Ø1,5" Maindrain

Tenaga
Pekerja 59,500
Mandor 105,000
Bahan
Peralatan
Jumlah A + B + C
PVC Rucika Ø1,5" pengurasan

Tenaga
Pekerja 59,500
Mandor 105,000
Bahan
Peralatan
Jumlah A + B + C
PVC Wafin Ø 3/4" Pancuran

Tenaga
Pekerja 59,500
Mandor 105,000
Bahan
Pipa PVC Wavin Ø 3/4". 6,500
Peralatan
Jumlah A + B + C
PVC Wafin Ø 4" Overflow

Tenaga
Pekerja 59,500
Mandor 105,000
Bahan
Pipa PVC Wavin AW Ø 4". 47,200
Peralatan
Jumlah A + B + C
PVC Wafin Ø 3/4" Tempat Bilas

Tenaga
Pekerja 59,500
Mandor 105,000
Bahan
Pipa PVC Wavin Ø 3/4". 6,500
Peralatan
Jumlah A + B + C
INSTALASI LISTRIK
Instalasi Kabel Supply NYY
Tenaga
Pekerja 59,500
Tukang listrik 84,000
Mandor 105,000
Bahan
Kabel suplay eterna hitam NYY 3 x 2.5. 14,200
Perlengkapan instalasi 5%. 14,200
Peralatan
Jumlah A + B + C
Timer Mesin Kolam

Tenaga
Pekerja 59,500
Mandor 105,000
Bahan
Mesin timer kolam. 250,000
Perlengkapan instalasi 35%. 250,000
Peralatan
Jumlah A + B + C
Stop Kontak Ex. Broco.

Tenaga
Pekerja 59,500
Bahan
Stop Kontak Ex. Broco. 16,400
Peralatan
Jumlah A + B + C
Saklar Ex. Broco.

Tenaga
Pekerja 59,500
Bahan
Saklar Ex. Broco. 15,600
Peralatan
Jumlah A + B + C
PEKERJAAN MESIN KOLAM DAN EQUIPMENT MESIN

Pump 1 Hp Super Pump ( Supatuf 100 )/Ex:WATERCO
Tenaga
Pekerja 59,500
Mandor 105,000
Bahan
Pump 1 Hp Super Pump ( Supatuf 100 )/Ex:WATERCO 9,000,000
Perlengkapan instalasi 20%. 9,000,000
Peralatan
Jumlah A + B + C
Sand Filter 604 W/MPV 40mm 1,5" +38gs Q.Sand/Ex:WATERCO

Tenaga
Pekerja 59,500
Mandor 105,000
Bahan
Sand Filter 604 W/MPV 40mm 1,5" +38gs Q.Sand/Ex:WATERCO 8,318,000
Perlengkapan instalasi 20%. 8,318,000
Peralatan
Jumlah A + B + C
Vacuum Fitting 2 in /Ex:WATERCO

Tenaga
Pekerja 59,500
Mandor 105,000
Bahan
Vacuum Fitting 2 in /Ex:WATERCO 205,000
Peralatan
Jumlah A + B + C
Vacuum Head Limp Tringular Shark /Ex:WATERCO

Tenaga
Bahan
Vacuum Head Limp Tringular Shark /Ex:WATERCO 545,000
Peralatan
Jumlah A + B + C
Pool Brush Shark Series /Ex:WATERCO

Tenaga
Bahan
Pool Brush Shark Series /Ex:WATERCO 273,000
Peralatan
Jumlah A + B + C
Leaf Skimmer/Ex:WATERCO
Tenaga
Bahan
Leaf Skimmer/Ex:WATERCO 273,000
Peralatan
Jumlah A + B + C
Tongkat 8'-16' / telescopis Pole/Ex:WATERCO

Tenaga
Bahan
Tongkat 8'-16' / telescopis Pole/Ex:WATERCO 477,000
Peralatan
Jumlah A + B + C
Cover Maindrain/Ex:WATERCO
Tenaga
Pekerja 59,500
Mandor 105,000
Bahan
Cover Maindrain/Ex:WATERCO 681,000
Peralatan
Jumlah A + B + C
Inlet Fitting 1,5 in

Tenaga
Pekerja 59,500
Mandor 105,000
Bahan
Inlet Fitting 1,5 in 85,000
Peralatan
Jumlah A + B + C
Ujung Selang
Tenaga
Pekerja 59,500
Mandor 105,000
Bahan
Ujung Selang 110,000
Peralatan
Jumlah A + B + C
Vacum Fitting
Tenaga
Pekerja 59,500
Mandor 105,000
Bahan
Vacum Fitting 60,000
Peralatan
Jumlah A + B + C
Check Valve
Tenaga
Pekerja 59,500
Mandor 105,000
Bahan
Check Valve 351,000
Peralatan
Jumlah A + B + C
Ball Valve
Tenaga
Pekerja 59,500
Mandor 105,000
Bahan
Ball Valve 370,000
Peralatan
Jumlah A + B + C
Lampu 100 watt

Tenaga
Pekerja 59,500
Mandor 105,000
Bahan
Lampu 100 watt 1,250,000
Peralatan
Jumlah A + B + C
Travo 300 watt

Tenaga
Pekerja 59,500
Mandor 105,000
Bahan
Travo 300 watt 380,000
Peralatan
Jumlah A + B + C
Vacum Hose 50 FIT

Tenaga
Pekerja 59,500
Mandor 105,000
Bahan
Vacum Hose 50 FIT 896,000
Peralatan
Jumlah A + B + C
Pasir kolam
Tenaga
Pekerja 59,500
Mandor 105,000
Bahan
Pasir kolam 5,000
Peralatan
Jumlah A + B + C
Pengisian Air
Tenaga
Pekerja 59,500
Mandor 105,000
Bahan
Pengisian Air 43,700
Peralatan
Jumlah A + B + C
Perawatan Selama 2 Bulan

Tenaga
Pekerja 59,500
Mandor 105,000
Bahan
Kaporit 38,000
Granular 34,000
Trusi 30,000
Soda as 9,000
Peralatan
Jumlah A + B + C
Bogor, 4 Oktober 2018

CV. ARTEJO CIPTA KARY
Kontraktor
( Bpk. Ngatedjo Koesumo )
Jumlah
6,475 ok
5,950
525
6,475
648
7,123
52,500 ok
52,500
52,500
5,250
57,750
18,375 ok
18,375
18,375
1,838
20,213
11,200 ok
5,950
5,250
11,200
1,120
12,320
11,200 ok
5,950
5,250
11,200
1,120
12,320
-
-
-
-
-
-
-
-
-
-
1,000,000 ok
- m2
- 1.0000
- 2.0000
- 0.2000
- 0.0500
-
- 1.7000
- 0.2100
- 0.3000
- 10.5000
- 0.0300
- 0.0500
- 1.5000
-
-
-
15,785 ok
5,950
8,400
910
525
32,600 ok
20,400
300
11,900
48,385
4,839
53,224
95,725 ok
44,625
46,200
2,275
2,625
-
7,740 ok
7,500
240
103,465
10,347
113,812
20,685
19,635
1,050
75,000
95,685 ok
9,569
105,254
57,470 ok
35,700
16,800
1,820
3,150
59,655 6,899.1597
50,655 12,073.5294
9,000
117,125
11,713
128,838
11,494 ok
7,140
3,360
364
630
12,532 ok
10,642
1,890
24,026
2,403
26,428
33,390 ok Plester 15mm

17,850 0.3000
12,600 0.1500
1,365 0.0150
1,575 0.0150
27,683 ok
10,783 5.1840
16,900 0.0260
61,073
6,107
67,180
95,725 ok
44,625
46,200
2,275
2,625
-
7,740
7,500
240
103,465 ok
10,347
113,812
95,725 ok
44,625
46,200
2,275
2,625
-
7,740
7,500
240
103,465 ok
10,347
113,812
28,735 ok
17,850
8,400
910
1,575
136,192 ok
84,000
10,067
14,625
5,200
7,800
8,500
6,000
164,927
16,493
181,420
132,538
98,175
23,100
2,548
8,715
285,304
115,000
66,452 326.0000
48,393 0.7600
53,648 1.0290
1,812 215.0000
417,842
41,784
459,627
52,551 40,989.86 10x15

40,460 2,160,165.52 0.2970
6,376 0.0330
2,093 0.0100
3,623 0.0150
83,131
33,936 3.6000
23,351
2,100 0.0500
11,866 5.5000
8,645 0.0090
3,232 0.0150
135,682
13,568
149,250
52,551 10x15
40,460 0.2970
6,376 0.0330
2,093 0.0100
3,623 0.0150
83,131
33,936 3.6000
23,351
2,100 0.0500
11,866 5.5000
8,645 0.0090
3,232 0.0150
135,682
13,568
149,250
52,551 10x15
40,460 0.2970
6,376 0.0330
2,093 0.0100
3,623 0.0150
83,131
33,936 3.6000
23,351
2,100 0.0500
11,866 5.5000
8,645 0.0090
3,232 0.0150
135,682
13,568
149,250
478,317 373,087
315,350 3,451,057
23,100 4,424,432
88,200
23,842
27,825
2,346,056
312,000
226,850
278,502
9,245
1,459,459 20.27
60,000
2,824,373
282,437
3,106,811
390,117 m3
315,350 1.6500
23,100 0.2750
23,842 0.0280
27,825 0.0830
173,267
33,904 326.0000 kg
24,700 0.7600 m3
27,371 1.0290 m3
925 215.0000 ltr
80,368 210.0000 m3
6,000 3.0000 kg
563,384
56,338
619,723
73,458
39,270
27,720
3,003
3,465
81,380
34,000
3,000
44,380
154,838
15,484
170,322
390,117
315,350
23,100
23,842
27,825
173,267
33,904
24,700
27,371
925
80,368
6,000
563,384
56,338
619,723
35,455 20mm
15,470
16,800
1,820
1,365
20,858
10,783 0.21
10,075
56,313
5,631
61,944
35,455 8,864 20mm
15,470 26,591
16,800
1,820
1,365
20,858
10,783
10,075
56,313
5,631
61,944
14,741
2,380 0.0200
10,584 0.0630
1,147 0.0063
630 0.0030
31,700
31,700
46,441
4,644
51,085
14,741 11,497.67
2,380 0.0200
10,584 0.0630
1,147 0.0063
630 0.0030
31,700
31,700
46,441
4,644
51,085
77,910 60,770 0.7000
41,650 0.3500
29,400 17,140 0.0350
3,185 77,910 0.0350
3,675
88,875
59,350
10,400
4,500
14,625
166,785
16,679
183,464
77,910
41,650
29,400
3,185
3,675
25,025
-
10,400
14,625
102,935
10,294
113,229
1,505
1,190
315
13,250
4,500
8,750
14,755
1,476
16,231
26,866 buku halaman 535

14,362 1m2 batu paros 0.7000
10,138 0.3500
1,098 0.0350
1,267 0.0350
69,500
61,364 1.1000
4,214 11.7500
3,922 0.0350
96,365
9,637 0.36
106,002
26,866
14,362 3.448276
10,138 0.015517
1,098
1,267
69,500
61,364
4,214
3,922
96,365
9,637
106,002
26,866
14,362
10,138
1,098
1,267
49,045
40,909
4,214
3,922
75,911
7,591
83,502
28,735
17,850
8,400
910
1,575
48,754 Ps. Dinding Plester

23,520 70.0000 33.6000
16,186 18.9500 9.0960 4.9075
9,048 0.0380 0.0182 0.0096
77,489
7,749
85,238
250,000
250,000
250,000
25,000
275,000
-
750,000
750,000
750,000
75,000
825,000
1,505
1,190
315
10,000
10,000 0.200
11,505
1,151
12,656
33,390 Plester 15mm

17,850 0.3000
12,600 0.1500
1,365 0.0150
1,575 0.0150
20,858
10,783 5.1840
10,075 0.0260
54,248
5,425
59,672
77,910 Plester 15mm

41,650 0.3000
29,400 0.1500
3,185 0.0150
3,675 0.0150
91,025
66,000 5.1840
10,400
14,625
168,935
16,894
185,829
1,505
1,190
315
250,000
250,000
251,505
25,151
276,656
1,505
1,190
315
500,000
500,000
501,505
50,151
551,656
1,505
1,190
315
1,200,000
1,200,000
1,201,505
120,151
1,321,656
11,907
3,213
7,560
819
315
46,980
34,800
12,180
58,887
5,889
64,776
11,907
3,213
7,560
819
315
46,980
34,800
12,180
58,887
5,889
64,776
11,907
3,213
7,560
819
315
46,980
34,800
12,180
58,887
5,889
64,776
11,907
3,213
7,560
819
315
46,980
34,800
12,180
58,887
5,889
64,776
7,938
2,142
5,040
546
210
10,530
7,800
2,730
18,468
1,847
20,315
7,938
2,142
5,040
546
210
76,464
56,640
19,824
84,402
8,440
92,842
7,938
2,142
5,040
546
210
10,530
7,800
2,730
18,468
1,847
20,315
28,567
9,877
13,944
3,003
1,743
14,910
14,200
710
43,477
4,348
47,825
28,567
9,877
13,944
3,003
1,743
337,500
250,000
87,500
366,067
36,607
402,674
15,400
11,900
1,680
1,820
16,400
16,400
16,400
1,640
18,040
15,400
11,900
1,680
1,820
15,600
15,600
15,600
1,560
17,160
28,567
9,877
13,944
3,003
1,743
10,800,000
9,000,000
1,800,000
10,828,567
1,082,857
11,911,424
28,567
9,877
13,944
3,003
1,743
9,981,600
8,318,000
1,663,600
10,010,167
1,001,017
11,011,184
11,620
9,877
1,743
205,000
205,000
216,620
21,662
238,282
545,000
545,000
545,000
54,500
599,500
273,000
273,000
273,000
27,300
300,300
273,000
273,000
273,000
27,300
300,300
-
477,000
477,000
477,000
47,700
524,700
11,620
9,877
1,743
681,000
681,000
692,620
69,262
761,882
11,620
9,877
1,743
85,000
85,000
96,620
9,662
106,282
11,620
9,877
1,743
110,000
110,000
121,620
12,162
133,782
11,620
9,877
1,743
60,000
60,000
71,620
7,162
78,782
11,620
9,877
1,743
351,000
351,000
362,620
36,262
398,882
11,620
9,877
1,743
370,000
370,000
381,620
38,162
419,782
28,567
9,877
13,944
3,003
1,743
1,250,000
1,250,000
1,278,567
127,857
1,406,424
28,567
9,877
13,944
3,003
1,743
380,000
380,000
408,567
40,857
449,424
11,620
9,877
1,743
896,000
896,000
907,620
90,762
998,382
11,620
9,877
1,743
5,000
5,000
16,620
1,662
18,282
11,620
9,877
1,743
43,700
43,700
55,320
5,532
60,852
11,620
9,877
1,743
166,500
57,000
51,000
45,000
13,500
178,120
17,812
195,932

ARTEJO CIPTA KARYA
Kontraktor
pk. Ngatedjo Koesumo )
0.1200
0.0400
0.0040
0.0060
1m3
210.0000 m3
3.0000 kg
326.0000 kg
0.7600 m3
0.8100 m3
1m3
210.0000 m3
3.0000 kg
326.0000 kg
0.7600 m3
0.8100 m3
1m3
210.0000 m3
3.0000 kg
326.0000 kg
0.7600 m3
0.8100 m3
326.0000 kg
0.7600 m3
0.8100 m3
210.0000 m3
3.0000 kg
buku halaman 535
keramik
10.0000
0.0450
Acian
1.5600
RENCANA ANGGARAN BIAYA

PEMILIK :
ALAMAT :
Hal : Rencana Anggaran Biaya
No. Uraian Pekerjaan Vol.

I PEKERJAAN PERSIAPAN
1 Pengukuran Lokasi 127.70
2 Jasa Perencanaan dan Design 127.70
3 Pengawasan Selama Project 127.70
4 Pembersihan Bongkaran 127.70
5 Pembersihan selama Kerja 127.70
6 Biaya Koordinasi Lingkungan 1.00
7 Gudang Material 3 x 4 m 12.00
8 Bouplang 49.50
Sub Total
II PEKERJAAN GALIAN DAN PASANGAN

1 Pekerjaan Galian Tanah 88.00
2 Pembuangan Galian Tanah Sejauh 20 m1 88.00
3 pekerjaan Begesting Penahan Tanah Hebel 1 pc : 6 pp kolam induk & ground tank 66.64
4 Rollag hebel Slup lantai 52.70
5 Lantai Kerja Tebal = 3 cm, 1 Pc : 5 pp 1.57
6 Galian Besi Telapak Uk. 60 x 60 dalam 60 cm 3.02
7 Galian Ground Tank dan Ruang Mesin 7.20
8 Tempat Bilas 10.00
Sub Total
III PEKERJAAN BETON BERTULANG K 175

1 Besi Telapak Uk. 50 x 50 Ø12 12.00
2 Pekerjaan Besi Sllup Uk. 15 x 35 Ø12 52.70
3 Pekerjaan Besi Kolom Uk. 20 x 30 Ø12 20.40
4 Pekerjaan Besi Ring Balok 15 x 30 Ø12 30.20
5 Pekerjaan Plat beton Lantai dan dinding T = 10 cm Ø10 ( 2lapis ). 9.25
6 Plat Beton Ground Tank Dan Ruang Mesin Ø10 ( 1 lapis ) 21.75
7 Begesting Multiplek Tebal 9 mm 50.00
8 Beton Penutup Groundtank Tebal 10 cm 2.40
Sub Total
IV PEKERJAAN FINISHING
1 Plesteran Dinding Dan Lantai 1 pc : 3 pp tebal 20mm. 97.90
2 Plesteran Dinding dan Lantai Ground tank + R. Mesin 1 pc : 3 pp ( 20mm ) 21.75
3 Water Proofing Ex: Sika 2 kali pelapisan 97.90
4 Water Proofing Groundtank dan R. Mesin 2 Kali Pelapisan 21.75
5 Keramik Ruang Ground Tank Ex: Asia Tile Uk. 30x30 Putih 18.00
6 Jasa Pemasangan Keramik dinding dan lantai Kolam renang 99.89
7 Nat Keramik Ex : Damdex 99.89
8 Batu Alam Bibir Kolam Palimanan 30x30 x 3 20.92
9 Batu Palimanan Trab Tangga 30x30x3 Pinggul 7.20
10 Batu Andecit Over flow Uk. 30x30x2 Pinggul 18.20
11 Plenther Box Tanaman Kamboja 2.40
12 Dudukan Patung Pancuran Uk 30x50 t = 30. 3.00
13 Patung Pancuran Kolam 30x50 t = 60. 3.00
14 Coating gloss Batu Alam 48.72
15 Lantai kerja floor selasar tebal 3cm 1 pc : 5 pp. 18.15
16 Batu Random Selasar Kolam Renang lebar 120cm. 18.15
17 Plat Besi Penutup Groundtank Uk 60x60 1.00
18 Plat Besi Penutup Ruang Mesin Uk. 120x120 1.00
19 Tangga Stenlish Steel 1.00
Sub Total
V PEKERJAAN PEMIPAAN DAN INSTALASI LISTRIK

A PEMIPAAN
1 PVC Rucika Ø1,5" Inlated 28.15
2 PVC Rucika Ø1,5" vakum 8.00
3 PVC Rucika Ø1,5" Maindrain 10.56
4 PVC Rucika Ø1,5" pengurasan 5.68
5 PVC Wafin Ø 3/4" Pancuran 32.27
6 PVC Wafin Ø 4" Overflow 7.23
7 PVC Wafin Ø 3/4" Tempat Bilas 4.64
Sub Total
B INSTALASI LISTRIK
1 Instalasi Kabel Supply NYY 59.40
2 Timer Mesin Kolam 1.00
3 Stop Kontak Philips 2.00
4 Saklar Philips 2.00
Sub Total
VI PEKERJAAN MESIN KOLAM DAN EQUIPMENT MESIN

1 Pump 1 Hp Super Pump ( Supatuf 100 )/Ex:WATERCO 1.00
2 Sand Filter 604 W/MPV 40mm 1,5" +38gs Q.Sand/Ex:WATERCO 1.00
3 Vacuum Fitting 2 in /Ex:WATERCO 1.00
4 Vacuum Head Limp Tringular Shark /Ex:WATERCO 1.00
5 Pool Brush Shark Series /Ex:WATERCO 1.00
6 Leaf Skimmer/Ex:WATERCO 1.00
7 Tongkat 8'-16' / telescopis Pole/Ex:WATERCO 1.00
8 Cover Maindrain/Ex:WATERCO 1.00
9 Inlet Fitting 1,5 in 4.00
10 Ujung Selang 1.00
11 Vacum Fitting 1.00
12 Check Valve 1.00
13 Ball Valve 5.00
14 Lampu 100 watt 3.00
15 Travo 300 watt 1.00
16 Vacum Hose 50 FIT 1.00
17 Pasir kolam. 90.00
18 Pengisian Air 61.90
19 Perawatan Selama 2 Bulan 81.20
Sub Total
GRAND TOTAL
Harga satuan plus Profit 10% 2,636,646
tanpa profit ( Minus 10% dari grand total RAB )

208,822,338.54
Harga satuan minus Profit 10%

2,372,981
AYA
Bobot
Sat. Harga Satuan Jumlah ( Rp. )
(%)
m2 7,123 909,543 0.39

m² 57,750 7,374,675 3.18
m² 20,213 2,581,136 1.11
m² 12,320 1,573,264 0.68
m² 12,320 1,573,264 0.68
ls 1,000,000 1,000,000 0.43
m² - - -
m¹ 53,224 2,634,563 1.14
17,646,446 7.61
m³ 113,812 10,015,412 4.32

m³ 105,254 9,262,308 3.99
m² 128,838 8,585,761 3.70
m1 26,428 1,392,781 0.60
m² 67,180 105,473 0.05
m³ 113,812 343,711 0.15
m³ 113,812 819,443 0.35
m2 181,420 1,814,199 0.78
32,339,087 13.94
titik 459,627 5,515,518 2.38

m¹ 149,250 7,865,497 3.39 2.77
m¹ 149,250 3,044,709 1.31 1.22
m¹ 149,250 4,507,363 1.94 1.36
m³ 3,106,811 28,738,000 12.39
m² 619,723 13,478,973 5.81
m² 170,322 8,516,090 3.67
m² 619,723 1,487,335 0.64
73,153,485 31.53
m² 61,944 6,064,317 2.61

m² 61,944 1,347,282 0.58
m² 51,085 5,001,188 2.16
m² 51,085 1,111,091 0.48
m² 183,464 3,302,343 1.42
m² 113,229 11,310,395 4.87
m² 16,231 1,621,265 0.70
m¹ 106,002 2,217,560 0.96
m¹ 106,002 763,214 0.33
m¹ 83,502 1,519,735 0.65
m¹ 85,238 204,571 0.09
unit 275,000 825,000 0.36
unit 825,000 2,475,000 1.07
m¹ 12,656 616,576 0.27
m² 59,672 1,083,056 0.47
m² 185,829 3,372,787 1.45
bh 276,656 276,656 0.12
bh 551,656 551,656 0.24
bh 1,321,656 1,321,656 0.57
44,985,345 19.39
m¹ 64,776 1,823,436 0.79

m¹ 64,776 518,206 0.22
m¹ 64,776 684,031 0.29
m¹ 64,776 367,926 0.16
m¹ 20,315 655,559 0.28
m¹ 92,842 671,249 0.29
m¹ 20,315 94,261 0.04
4,814,667 2.08
m¹ 47,825 2,840,787 1.22

unit 402,674 402,674 0.17
titik 18,040 36,080 0.02
titik 17,160 34,320 0.01
3,313,861 1.43
bh 11,911,424 11,911,424 5.13
bh 11,011,184 11,011,184 4.75
bh 238,282 238,282 0.10
bh 599,500 599,500 0.26
bh 300,300 300,300 0.13
bh 300,300 300,300 0.13
bh 524,700 524,700 0.23
bh 761,882 761,882 0.33
bh 106,282 425,128 0.18
bh 133,782 133,782 0.06
bh 78,782 78,782 0.03
bh 398,882 398,882 0.17
bh 419,782 2,098,910 0.90
bh 1,406,424 4,219,271 1.82
bh 449,424 449,424 0.19
bh 998,382 998,382 0.43
kg 18,282 1,645,380 0.71
m³ 60,852 3,766,739 1.62
m³ 195,932 15,909,678 6.86
55,771,929 24.04
232,024,821 100.00
Bogor, 25 September 2018

CV. ARTEJO CIPTA KARYA
Kontraktor

ANALISA RENCANA ANGGARAN PEMBELIAN MATERIAL

PEMILIK :
ALAMAT :
Hal : Analisa Rencana Anggaran Pembelian Material

Kebutuhan
No. Uraian Pekerjaan Volume Satuan Harga Satuan Satuan
Material
1 Pengukuran Lokasi 127.70 m2 - - -
2 Jasa Perencanaan dan Design 127.70 m² - - -
3 Pengawasan Selama Project 127.70 m² - - -
4 Pembersihan Bongkaran 127.70 m² - - -
5 Pembersihan selama Kerja 127.70 m² - - -
6 Biaya Koordinasi Lingkungan 1.00 ls

Peralatan
- hr Transportasi - - hr
7 Gudang Material 3 x 4 m 12.00 m²

Bahan
- btg Dolken 5 s.d 7. 10,200 - btg
- m3 Kayu kelas III. 1,700,000 - m3
- kg Paku biasa 2" - 5". 15,000 - kg
- kg Portland semen ( 50kg ). 52,000 - zak
- m3 Pasir beton. 325,000 - m3
- m3 Koral beton. 266,000 - m3
- lbr Seng gelombang BJLS 32. 46,000 - lbr
8 Bouplank 49.50 m¹
Bahan
0.0120 m3 Kayu kelas III. 1,700,000 0.59 m3
0.0200 kg Paku biasa 2" - 5". 15,000 0.99 kg
0.0070 m3 Papan kelas III. 1,700,000 0.35 m3
Sub Total

1 Pekerjaan Galian Tanah 88.00 m³ - - -
2 Pembuangan Galian Tanah Sejauh 20 m1 88.00 m³ - - -
3 Pekerjaan Begersting Penahan Tanah Hebel 1 pc : 6 pp 66.64 m²

Bahan
8.3300 bh Bata Hebel 7cm 6,081 555.11 bh
4.0000 kg Semen drymix perekat hebel 2,250 266.56 kg
4 Rollag hebel Slup lantai 52.70 m1

Bahan
1.7500 bh Bata Hebel 6,081 92.23 bh
0.8400 kg Semen drymix perekat hebel 2,250 44.27 kg
5 Lantai Kerja Tebal = 3 cm, 1 Pc : 5 pp 1.57 m²

Bahan
10.3680 kg Portland semen ( 50kg ). 52,000 0.33 zak
0.0520 m3 Pasir pasang. 325,000 0.08 m3
6 Galian Besi Telapak Uk. 60 x 60 dalam 60 cm 3.02 m³ - - -
7 Galian Ground Tank dan Ruang Mesin 7.20 m³ - - -
8 Tempat Bilas 10.00 m2

Bahan
70.0000 bh Bata Mercy. 1,200 700.00 bh
0.0450 m3 Pasir pasang. 325,000 0.45 m3
0.2000 btg Pipa air bersih Ø3/4". 26,000 2.00 btg
0.1000 btg Pipa air kotor Ø2". 78,000 1.00 btg
0.1000 bh Stop kran. 85,000 1.00 bh
0.1000 bh Pancuran air 60,000 1.00 bh
Sub Total

1 Besi Telapak Uk. 50 x 50 Ø12 12.00 titik
Bahan
1.0000 bh Besi Telapak Uk. 50 x 50 Ø12 115,000 12.00 bh
0.1489 m3 Pasir Beton. 325,000 1.79 m3
0.2017 m3 Kerikil ( Maksimum 30 mm ). 266,000 2.42 m3
42.1400 ltr Air. 43 505.68 ltr
2 Pekerjaan Besi Sllup Uk. 15 x 35 Ø12 52.70 m¹

Bahan
3.5600 kg Besi beton polos Ø12. 102,000 17.53 btg
2.4000 kg Besi beton polos Ø10 ( Besi ekstra ). 72,000 17.09 btg
0.1050 kg Kawat beton. 20,000 5.53 kg
0.0266 m3 Pasir beton. 325,000 1.40 m3
0.0122 m3 Kerikil beton. 266,000 0.64 m3
3 Pekerjaan Besi Kolom Uk. 20 x 30 Ø12 20.40 m¹

Bahan
0.1050 kg Kawat beton. 20,000 2.14 kg
0.0266 m3 Pasir beton. 325,000 0.54 m3
0.0122 m3 Kerikil beton. 266,000 0.25 m3
4 Pekerjaan Besi Ring Balok 15 x 30 Ø12 30.20 m¹

Bahan
0.1050 kg Kawat beton. 20,000 3.17 kg
0.0266 m3 Pasir beton. 325,000 0.80 m3
0.0122 m3 Kerikil beton. 266,000 0.37 m3
5 Pekerjaan Plat beton Lantai dan dinding T = 10 cm Ø10 9.25 m³

Bahan
0.6980 m3 Pasir Beton. 325,000 6.46 m3
215.0000 ltr Air. 43 1,988.75 ltr
3.0000 kg Kawat beton. 20,000 27.75 kg
6 Plat Beton Ground Tank Dan Ruang Mesin Ø10 21.75 m²

Bahan
0.0760 m3 Pasir Beton. 325,000 1.65 m3
21.5000 ltr Air. 43 467.63 ltr
0.3000 kg Kawat beton. 20,000 6.53 kg
7 Begesting Multiplek Tebal 9 mm 50.00 m²

Bahan
0.0200 m3 Kayu klas III. 1,700,000 1.00 m3
0.2000 kg Paku biasa 2" - 5". 15,000 10.00 kg
0.3500 lbr Multiplek tebal 9 mm. 126,800 17.50 lbr
8 Beton Penutup Groundtank Tebal 10 cm 2.40 m²

Bahan
0.0760 m3 Pasir Beton. 325,000 0.18 m3
21.5000 ltr Air. 43 51.60 ltr
8.2600 kg Besi beton polos Ø10. 72,000 2.68 kg
0.3000 kg Kawat beton. 20,000 0.72 kg
Sub Total
1 Plesteran Dinding Dan Lantai 1 pc : 3 pp 97.90 m²
Bahan
0.0310 m3 Pasir pasang. 325,000 3.03 m3
2 Plesteran Dinding dan Lantai Ground tank + R. Mesin 1 pc : 3 pp 21.75 m²

Bahan
0.0310 m3 Pasir pasang. 325,000 0.67 m3
3 Water Proofing Ex: Sika 2 kali pelapisan 97.90 m²

Bahan
0.5000 kg Waterproofing Sika Top 63,400 48.95 kg
4 Water Proofing Groundtank dan R. Mesin 2 Kali Pelapisan 21.75 m²

Bahan
0.5000 kg Waterproofing Sika Top 63,400 10.88 kg
5 Keramik Ruang Ground Tank Ex: Asia Tile Uk. 30x30 Putih 18.00 m²
Bahan
11.8700 bh Keramik Uk. 30 x 30 cm Asia Tile. 5,000 213.66 bh
1.5000 kg Semen putih 3,000 27.00 kg
0.0450 m3 Pasir pasang. 325,000 0.81 m3
6 Jasa Pemasangan Keramik dinding dan lantai Kolam renang 99.89 m²

Bahan
11.8700 bh Keramik Uk. 30 x 30 cm Asia Tile. - - bh
0.0450 m3 Pasir pasang. 325,000 4.50 m3
7 Nat Keramik Ex : Damdex 99.89 m²

Bahan
0.1000 kg Damdex. 45,000 9.99 kg
0.5000 kg Semen warna 17,500 49.95 kg
8 Batu Alam Bibir Kolam Palimanan 30x30 x 4 20.92 m¹

Bahan
3.7500 bh Batu Palimanan uk. 30 x 30 x 4 16,364 78.45 bh
0.0121 m3 Pasir pasang ( Pp ) 325,000 0.25 m3
9 Batu Palimanan Tab Tangga 30x30x4 Pinggul 7.20 m¹

Bahan
3.7500 bh Batu Palimanan uk. 30 x 30 x 4 16,364 27.00 bh
10 Batu Andecit Over flow Uk. 30x30x2 Pinggul 18.20 m¹

Bahan
3.7500 bh Batu Andecid uk. 30 x 30 x 2 10,909 68.25 bh
11 Plenther Box Tanaman Kamboja 2.40 m¹

Bahan
33.6000 bh Bata merah 700 80.64 btg
0.0278 m3 Pasir pasang 325,000 0.07 m3
12 Dudukan Patung Pancuran Uk 30x50x60 3.00 unit

Bahan
1.0000 unit Dudukan Patung Pancuran Uk 30x50x60 250,000 3.00 unit
13 Patung Pancuran Kolam 3.00 unit

Bahan
1.0000 unit Patung Pancuran Kolam 750,000 3.00 unit
14 Coating Batu Alam 48.72 m²

Bahan
0.2000 kg Koting batu alam. 50,000 9.74 kg
15 Lantai kerja floor selasar tebal 3cm 1 pc : 5 pp. 18.15 m²

Bahan
0.0310 m3 Pasir pasang. 325,000 0.56 m3
16 Batu Random Selasar Kolam Renang lebar 120cm. 18.15 m²

Bahan
1.1000 m2 Batu randem Purwakarta. 60,000 19.97 m2
0.0450 m3 Pasir pasang. 325,000 0.82 m3
17 Plat Besi Penutup Groundtank Uk 60x60 1.00 bh

Bahan
1.0000 bh Plat Besi Uk 60x60 250,000 1.00 bh
18 Plat Besi Penutup Ruang Mesin Uk. 120x120 1.00 bh

Bahan
1.0000 bh Plat Besi Uk. 120x120 500,000 1.00 bh
19 Tangga Stenlish Steel 1.00 bh

Bahan
1.0000 bh Tangga Stenlish Steel 1,200,000 1.00 bh
Sub Total

A PEMIPAAN
1 PVC Rucika Ø1,5" Intated 28.15 m¹
Bahan
1.2000 m1 Pipa PVC Rucika Ø 1 1/2". 116,000 8.45 btg
0.3500 % Perlengkapan 35% x pipa. 116,000 2.96 %
2 PVC Rucika Ø1,5" vakum 8.00 m¹

Bahan
3 PVC Rucika Ø1,5" Maindrain 10.56 m¹

Bahan
4 PVC Rucika Ø1,5" pengurasan 5.68 m¹

Bahan
5 PVC Wafin Ø 3/4" Pancuran 32.27 m¹
Bahan
1.2000 m1 Pipa PVC Wavin Ø 3/4". 26,000 9.68 btg
6 PVC Wafin Ø 4" Overflow 7.23 m¹

Bahan
1.2000 m1 Pipa PVC Wavin AW Ø 4". 188,800 2.17 btg
7 PVC Wafin Ø 3/4" Tempat Bilas 4.64 m¹

Bahan
1.2000 m1 Pipa PVC Wavin Ø 3/4". 26,000 1.39 btg
Sub Total
B INSTALASI LISTRIK
1 Instalasi Kabel Supply NYY 59.40 m¹
Bahan
1.0000 m1 Kabel suplay eterna hitam NYY 3 x 2.5. 14,200 59.40 m1
0.0500 % Perlengkapan instalasi 5%. 14,200 2.97 %
2 Timer Mesin Kolam 1.00 unit

Bahan
1.0000 bh Mesin timer kolam. 250,000 1.00 bh
0.3500 % Perlengkapan instalasi 35%. 250,000 0.35 %
3 Stop Kontak Philips 2.00 titik

Bahan
1.0000 bh Stop Kontak Ex. Broco. 16,400 2.00 bh
4 Saklar Philips 2.00 titik

Bahan
1.0000 bh Saklar Ex. Broco. 15,600 2.00 bh
Sub Total

1 Pump 1 Hp Super Pump ( Supatuf 100 )/Ex:WATERCO 1.00 bh
Bahan
1.0000 bh Pump 1 Hp Super Pump ( Supatuf 100 )/Ex:WATERCO 9,000,000 1.00 bh
0.2000 % Perlengkapan instalasi 20%. 9,000,000 0.20 %
2 Sand Filter 604 W/MPV 40mm 1,5" +38gs Q.Sand/Ex:WATERCO 1.00 bh

Bahan
1.0000 bh Sand Filter 604 W/MPV 40mm 1,5" +38gs Q.Sand/Ex:WATERCO 8,318,000 1.00 bh
0.2000 % Perlengkapan instalasi 20%. 8,318,000 0.20 %
3 Vacuum Fitting 2 in /Ex:WATERCO 1.00 bh

Bahan
1.0000 bh Vacuum Fitting 2 in /Ex:WATERCO 205,000 1.00 bh
4 Vacuum Head Limp Tringular Shark /Ex:WATERCO 1.00 bh

Bahan
1.0000 bh Vacuum Head Limp Tringular Shark /Ex:WATERCO 545,000 1.00 bh
5 Pool Brush Shark Series /Ex:WATERCO 1.00 bh

Bahan
1.0000 bh Pool Brush Shark Series /Ex:WATERCO 273,000 1.00 bh
6 Leaf Skimmer/Ex:WATERCO 1.00 bh

Bahan
1.0000 bh Leaf Skimmer/Ex:WATERCO 273,000 1.00 bh
7 Tongkat 8'-16' / telescopis Pole/Ex:WATERCO 1.00 bh

Bahan
1.0000 bh Tongkat 8'-16' / telescopis Pole/Ex:WATERCO 477,000 1.00 bh
8 Cover Maindrain/Ex:WATERCO 1.00 bh
Bahan
1.0000 bh Cover Maindrain/Ex:WATERCO 681,000 1.00 bh
9 Inlet Fitting 1,5 in 4.00 bh

Bahan
1.0000 bh Inlet Fitting 1,5 in 85,000 4.00 bh
10 Ujung Selang 1.00 bh

Bahan
1.0000 bh Ujung Selang 110,000 1.00 bh
11 Vacum Fitting 1.00 bh

Bahan
1.0000 bh Vacum Fitting 60,000 1.00 bh
12 Check Valve 1.00 bh

Bahan
1.0000 bh Check Valve 351,000 1.00 bh
13 Ball Valve 5.00 bh

Bahan
1.0000 bh Ball Valve 370,000 5.00 bh
14 Lampu 100 watt 3.00 bh

Bahan
1.0000 bh Lampu 100 watt 1,250,000 3.00 bh
15 Travo 300 watt 1.00 bh

Bahan
1.0000 bh Travo 300 watt 380,000 1.00 bh
16 Vacum Hose 50 FIT 1.00 bh

Bahan
1.0000 bh Vacum Hose 50 FIT 896,000 1.00 bh
17 Pasir 90.00 kg
Bahan
1.0000 kg Pasir kolam 5,000 90.00 kg
18 Pengisian Air 61.90 m³

Bahan
1.0000 m3 Pengisian Air 43,700 61.90 m3
19 Perawatan Selama 2 Bulan 81.20 m³

Bahan
1.5000 kg Kaporit 38,000 121.80 kg
1.5000 kg Granular 34,000 121.80 kg
1.5000 kg Trusi 30,000 121.80 kg
1.5000 kg Soda as 9,000 121.80 kg
Sub Total
Grand Total Material Rp 124,101,252

Pemilik, Kontraktor
( ) ( Bpk. Ngatedjo Koesumo )

Total
-
-
-
-
-
-
-
-
1,009,800
14,850
589,050
1,613,700
1,613,700
3,375,676
599,760
3,975,436
560,828
99,603
660,431
16,929
26,533
43,462
-
840,000
100,672
146,250
52,000
78,000
85,000
60,000
1,361,922
6,041,251
1,380,000
797,422
580,710
643,775
21,744
3,423,652
1,788,451
1,230,616
110,670
625,359
455,592
170,321
4,381,009
692,304
476,368
42,840
242,075
176,358
65,931
1,695,874
1,024,881
705,211
63,420
358,365
261,079
97,603
2,510,559
2,886,000
2,098,363
2,576,144
85,516
13,500,000
555,000
21,701,022
737,412
537,225
595,328
20,108
1,747,995
130,500
3,768,567
1,700,000
150,000
2,219,000
4,069,000
81,370
59,280
65,691
2,219
192,882
14,400
415,842
41,965,526
1,055,628
986,343
2,041,971
234,524
219,131
453,655
3,103,430
689,475
1,068,300
187,200
81,000
263,250
1,599,750
-
1,038,856
1,460,891
2,499,747
449,505
874,038
1,323,543
1,283,727
88,153
82,057
1,453,937
441,818
30,339
28,241
500,399
744,545
76,691
71,388
892,624
56,448
38,847
21,715
117,010
750,000
2,250,000
487,200
195,706
182,861
378,568
1,197,900
188,760
265,444
1,652,104
250,000
500,000
1,200,000
22,143,412
979,620
342,867
1,322,487
278,400
97,440
375,840
367,488
128,621
496,109
197,664
69,182
266,846
251,706
88,097
339,803
409,507
143,328
552,835
36,192
12,667
48,859
3,402,779
843,480
42,174
885,654
250,000
87,500
337,500
32,800
31,200
1,287,154
9,000,000
1,800,000
10,800,000
8,318,000
1,663,600
9,981,600
205,000
545,000
273,000
273,000
477,000
681,000
340,000
110,000
60,000
351,000
1,850,000
3,750,000
380,000
896,000
450,000
2,705,030
4,628,400
4,141,200
3,654,000
1,096,200
13,519,800
47,647,430
Rp 124,101,252
RTEJO CIPTA KARYA
Ngatedjo Koesumo )
REKAPITULASI RENCANA ANGGARAN PEMBELIAN MATERIAL

PEMILIK :
ALAMAT :
Hal : Rekapitulasi Rencana Anggaran Pembelian Material

Bobot
No. Uraian Pekerjaan Vol. Sat. Harga Satuan Jumlah ( Rp. )
(%)
1 Dolken 5 s.d 7. 0.00 btg 10,200 -
2 Kayu kelas III. 0.59 m3 1,700,000 1,009,800
3 Paku biasa 2" - 5". 0.99 kg 15,000 14,850
4 Portland semen ( 50kg ). 0.00 zak 52,000 -
5 Pasir beton. 0.00 m3 325,000 -
6 Koral beton. 0.00 m3 266,000 -
7 Seng gelombang BJLS 32. 0.00 lbr 46,000 -
9 Papan kelas III. 0.35 m3 1,700,000 589,050
Sub Total 1,613,700

1 Bata Hebel 7cm 647.34 bh 6,081 3,936,504
2 Semen drymix perekat hebel 310.83 kg 2,250 699,363
3 Portland semen ( 50kg ). 2.26 kg 52,000 117,601
4 Pasir pasang. 0.53 m3 325,000 172,783
5 Bata Mercy. 700.00 bh 1,200 840,000
6 Pipa air bersih Ø3/4". 2.00 btg 26,000 52,000
7 Pipa air kotor Ø2". 1.00 btg 78,000 78,000
8 Stop kran. 1.00 bh 85,000 85,000
9 Pancuran air 1.00 bh 60,000 60,000
Sub Total 6,041,251

1 Besi Telapak Uk. 50 x 50 Ø12 12.00 bh 115,000 1,380,000
2 Portland semen ( 50kg ). 110.15 zak 52,000 5,728,003
3 Pasir Beton. 12.83 m3 325,000 4,168,606
4 Kerikil ( Maksimum 30 mm ). 15.85 m3 266,000 4,214,793
5 Air. 3013.66 ltr 43 129,587
6 Besi beton polos Ø12. 34.37 btg 102,000 3,505,635
7 Besi beton polos Ø10 ( Besi ekstra ). 247.96 btg 72,000 17,853,071
8 Kawat beton. 45.84 kg 20,000 916,830
9 Kayu klas III. 1.00 m3 1,700,000 1,700,000
10 Paku biasa 2" - 5". 10.00 kg 15,000 150,000
13 Multiplek tebal 9 mm. 17.50 lbr 126,800 2,219,000
41,965,526
1 Portland semen ( 50kg ). 60.28 zak 52,000 3,134,704
2 Pasir pasang. 11.02 m3 325,000 3,581,321
3 Waterproofing Sika Top 59.83 kg 63,400 3,792,905
4 Keramik Uk. 30 x 30 cm Asia Tile. 213.66 bh 5,000 1,068,300
5 Semen putih 27.00 kg 3,000 81,000
6 Damdex. 9.99 kg 45,000 449,505
7 Semen warna 49.95 kg 17,500 874,038
8 Batu Palimanan uk. 30 x 30 x 4 105.45 bh 16,364 1,725,545
Bobot
(%)
9 Batu Andecid uk. 30 x 30 x 2 68.25 bh 10,909 744,545
10 Bata merah 80.64 bh 700 56,448
11 Dudukan Patung Pancuran Uk 30x50x60 3.00 unit 250,000 750,000
12 Patung Pancuran Kolam 3.00 unit 750,000 2,250,000
13 Batu randem Purwakarta 19.97 m2 60,000 1,197,900
14 Koting batu alam. 9.74 kg 50,000 487,200
15 Plat Besi Uk 60x60 1.00 bh 250,000 250,000
16 Plat Besi Uk. 120x120 1.00 bh 500,000 500,000
17 Tangga Stenlish Steel 1.00 bh 1,200,000 1,200,000
Sub Total 22,143,412

A PEMIPAAN
1 Pipa PVC Rucika Ø 1 1/2". 15.72 btg 116,000 1,823,172
2 Pipa PVC Wavin Ø 3/4". 11.07 btg 26,000 287,898
3 Pipa PVC Wavin AW Ø 4". 2.17 btg 188,800 409,507
4 Perlengkapan 35% x pipa. - - - 882,202
Sub Total 3,402,779
B INSTALASI LISTRIK
1 Kabel suplay eterna hitam NYY 3 x 2.5. 59.40 m1 14,200 843,480
2 Mesin timer kolam. 1.00 bh 250,000 250,000
3 Stop Kontak Ex. Broco. 2.00 bh 16,400 32,800
4 Saklar Ex. Broco. 2.00 bh 15,600 31,200
5 Perlengkapan instalasi. - - - 129,674
Sub Total 1,287,154

1 Pump 1 Hp Super Pump ( Supatuf 100 )/Ex:WATERCO 1.00 bh 9,000,000 9,000,000
2 Sand Filter 604 W/MPV 40mm 1,5" +38gs Q.Sand/Ex:WATERCO 1.00 bh 8,318,000 8,318,000
3 Vacuum Fitting 2 in /Ex:WATERCO 1.00 bh 205,000 205,000
4 Vacuum Head Limp Tringular Shark /Ex:WATERCO 1.00 bh 545,000 545,000
5 Pool Brush Shark Series /Ex:WATERCO 1.00 bh 273,000 273,000
6 Leaf Skimmer/Ex:WATERCO 1.00 bh 273,000 273,000
7 Tongkat 8'-16' / telescopis Pole/Ex:WATERCO 1.00 bh 477,000 477,000
8 Cover Maindrain/Ex:WATERCO 1.00 bh 681,000 681,000
9 Inlet Fitting 1,5 in 4.00 bh 85,000 340,000
10 Ujung Selang 1.00 bh 110,000 110,000
11 Vacum Fitting 1.00 bh 60,000 60,000
12 Check Valve 1.00 bh 351,000 351,000
13 Ball Valve 5.00 bh 370,000 1,850,000
14 Lampu 100 watt 3.00 bh 1,250,000 3,750,000
15 Travo 300 watt 1.00 bh 380,000 380,000
16 Vacum Hose 50 FIT 1.00 bh 896,000 896,000
17 Pasir kolam 90.00 kg 5,000 450,000
18 Pengisian Air 61.90 m3 43,700 2,705,030
19 Kaporit 121.80 kg 38,000 4,628,400
20 Granular 121.80 kg 34,000 4,141,200
21 Trusi 121.80 kg 30,000 3,654,000
22 Soda as 121.80 kg 9,000 1,096,200
23 Perlengkapan. - - - 3,463,600
Grand Total 124,101,252

Bobot
(%)
Kontraktor
PRINT tanggal 14 oktober 2018

ANALISA RENCANA ANGGARAN JASA TUKANG

PEMILIK :
ALAMAT :
Hal : Analisa Rencana Anggaran Jasa Tukang

Kebutuhan
No. Uraian Pekerjaan Volume Satuan Harga Satuan Satuan Total
Material
1 Pengukuran Lokasi 127.70 m2
Tenaga
0.1000 oh Pekerja 59,500 12.77 oh 759,815
0.0050 oh Mandor 105,000 0.64 oh 67,043
826,858
2 Jasa Perencanaan dan Design 127.70 m²

Tenaga
0.3750 oh Drafter. 140,000 47.89 oh 6,704,250
3 Pengawasan Selama Project 127.70 m²

Tenaga
0.1750 oh Mandor 105,000 22.35 oh 2,346,488
4 Pembersihan Bongkaran 127.70 m²

Tenaga
0.1000 oh Pekerja 59,500 12.77 oh 759,815
0.0500 oh Mandor 105,000 6.39 oh 670,425
1,430,240
5 Pembersihan selama Kerja 127.70 m²

Tenaga
0.1000 oh Pekerja 59,500 12.77 oh 759,815
0.0500 oh Mandor 105,000 6.39 oh 670,425
1,430,240
6 Biaya Koordinasi Lingkungan 1.00 ls

Tenaga
- oh Pekerja 59,500 - oh -
- oh Tukang 84,000 - oh -
- oh Kepala tukang 91,000 - oh -
- oh Mandor 105,000 - oh -
-
- hr Transportasi - - hr -
1,000,000
7 Gudang Material 3 x 4 m 12.00 m²

Tenaga
- oh Pekerja 59,500 - oh -
- oh Tukang kayu 84,000 - oh -
- oh Kepala tukang 91,000 - oh -
- oh Mandor 105,000 - oh -
-
8 Bouplang 49.50 m¹
Tenaga
0.1000 oh Pekerja 59,500 4.95 oh 294,525
0.1000 oh Tukang kayu 84,000 4.95 oh 415,800
0.0100 oh Kepala tukang 91,000 0.50 oh 45,045
0.0050 oh Mandor 105,000 0.25 oh 25,988
781,358

1 Pekerjaan Galian Tanah 88.00 m³
Tenaga
0.7500 oh Pekerja 59,500 66.00 oh 3,927,000
0.5500 oh Tukang gali 84,000 48.40 oh 4,065,600
0.0250 oh Mandor 105,000 2.20 oh 231,000
8,423,800
0.1000 bh Cangkul 75,000 8.80 bh 660,000
0.0200 bh Pengki 12,000 1.76 bh 21,120
9,104,920
2 Pembuangan Galian Tanah Sejauh 20 m1 88.00 m³

Tenaga
0.3300 oh Pekerja 59,500 29.04 oh 1,727,880
0.0100 oh Mandor 105,000 0.88 oh 92,400
1.0000 m3 Engkel 75,000 88.00 oh 6,600,000
8,420,280
3 pekerjaan Begersting Penahan Tanah Hebel 1 pc : 6 pp 66.64 m²

Tenaga
0.6000 oh Pekerja 59,500 39.98 oh 2,379,048
0.2000 oh Tukang batu 84,000 13.33 oh 1,119,552
0.0300 oh Mandor 105,000 2.00 oh 209,916
oh 3,829,801
4 Rollag hebel Slup lantai 52.70 m1

Tenaga
0.1200 oh Pekerja 59,500 6.32 oh 376,278
0.0400 oh Tukang batu 84,000 2.11 oh 177,072
0.0060 oh Mandor 105,000 0.32 oh 33,201
605,734
5 Lantai Kerja Tebal = 3 cm, 1 Pc : 5 pp 1.57 m²

Tenaga
0.3000 oh Pekerja 59,500 0.47 oh 28,025
0.1500 oh Tukang batu 84,000 0.24 oh 19,782
0.0150 oh Mandor 105,000 0.02 oh 2,473
52,422
6 Galian Besi Telapak Uk. 60 x 60 dalam 60 cm 3.02 m³

Tenaga
0.7500 oh Pekerja 59,500 2.27 oh 134,768
0.5500 oh Tukang gali 84,000 1.66 oh 139,524
0.0250 oh Mandor 105,000 0.08 oh 7,928
289,090
0.1000 bh Cangkul 75,000 0.30 bh 22,650
0.0200 bh Pengki 12,000 0.06 bh 725
312,464
7 Galian Ground Tank dan Ruang Mesin 7.20 m³

Tenaga
0.7500 oh Pekerja 59,500 5.40 oh 321,300
0.5500 oh Tukang gali 84,000 3.96 oh 332,640
0.0250 oh Mandor 105,000 0.18 oh 18,900
689,220
0.1000 bh Cangkul 75,000 0.72 bh 54,000
0.0200 bh Pengki 12,000 0.14 bh 1,728
744,948
8 Tempat Bilas 10.00 m2

Tenaga
0.3000 oh Pekerja 59,500 3.00 oh 178,500
0.1000 oh Tukang batu 84,000 1.00 oh 84,000
0.0150 oh Mandor 105,000 0.15 oh 15,750
287,350

1 Besi Telapak Uk. 60 x 60 Ø12 12.00 titik
Tenaga
1.6500 oh Pekerja 59,500 19.80 oh 1,178,100
0.2750 oh Tukang batu 84,000 3.30 oh 277,200
0.0830 oh Mandor 105,000 1.00 oh 104,580
1,590,456
2 Pekerjaan Besi Sllup Uk. 15 x 35 Ø12 52.70 m¹

Tenaga
0.6800 oh Pekerja 59,500 35.84 oh 2,132,242
0.0759 oh Tukang besi 84,000 4.00 oh 335,994
0.0345 oh Mandor 105,000 1.82 oh 190,906
2,769,443
3 Pekerjaan Besi Kolom Uk. 20 x 30 Ø12 20.40 m¹

Tenaga
0.6800 oh Pekerja 59,500 13.87 oh 825,384
0.0759 oh Tukang besi 84,000 1.55 oh 130,062
0.0345 oh Mandor 105,000 0.70 oh 73,899
1,072,042
4 Pekerjaan Besi Ring Balok 15 x 30 Ø12 30.20 m¹

Tenaga
0.6800 oh Pekerja 59,500 20.54 oh 1,221,892
0.0759 oh Tukang besi 84,000 2.29 oh 192,543
0.0345 oh Mandor 105,000 1.04 oh 109,400
1,587,043
5 Pekerjaan Plat beton Lantai dan dinding T = 10 cm Ø10 9.25 m³

Tenaga
5.3000 oh Pekerja 59,500 49.03 oh 2,916,988
0.2750 oh Tukang batu 84,000 2.54 oh 213,675
1.0500 oh Tukang besi 84,000 9.71 oh 815,850
0.2650 oh Mandor 105,000 2.45 oh 257,381
4,424,432
6 Plat Beton Ground Tank Dan Ruang Mesin Ø10 21.75 m²

Tenaga
5.3000 oh Pekerja 59,500 115.28 oh 6,858,863
0.2750 oh Tukang batu 84,000 5.98 oh 502,425
0.2650 oh Mandor 105,000 5.76 oh 605,194
8,485,045
7 Begesting Multiplek Tebal 12 mm 50.00 m²

Tenaga
0.6600 oh Pekerja 59,500 33.00 oh 1,963,500
0.3300 oh Tukang kayu 84,000 16.50 oh 1,386,000
0.0330 oh Mandor 105,000 1.65 oh 173,250
3,672,900
8 Beton Penutup Groundtank Tebal 10 cm 2.40 m²

Tenaga
5.3000 oh Pekerja 59,500 12.72 oh 756,840
0.2750 oh Tukang batu 84,000 0.66 oh 55,440
0.2650 oh Mandor 105,000 0.64 oh 66,780
936,281
1 Plesteran Dinding Dan Lantai 1 pc : 3 pp 97.90 m²
Tenaga
0.2600 oh Pekerja 59,500 25.45 oh 1,514,513
0.2000 oh Tukang batu 84,000 19.58 oh 1,644,720
0.0130 oh Mandor 105,000 1.27 oh 133,634
3,471,045
2 Plesteran Dinding dan Lantai Ground tank + R. Mesin 1 pc : 3 pp 21.75 m²

Tenaga
0.2600 oh Pekerja 59,500 5.66 oh 336,473
0.2000 oh Tukang batu 84,000 4.35 oh 365,400
0.0130 oh Mandor 105,000 0.28 oh 29,689
771,146
3 Water Proofing Ex: Sika 2 kali pelapisan 97.90 m²

Tenaga
0.0400 oh Pekerja 59,500 3.92 oh 233,002
0.1260 oh Tukang cat 84,000 12.34 oh 1,036,174
0.0126 oh kepala tukang 91,000 1.23 oh 112,252
0.0060 oh Mandor 105,000 0.59 oh 61,677
1,443,105
4 Water Proofing Groundtank dan R. Mesin 2 Kali Pelapisan 21.75 m²

Tenaga
0.0400 oh Pekerja 59,500 0.87 oh 51,765
0.1260 oh Tukang cat 84,000 2.74 oh 230,202
0.0126 oh kepala tukang 91,000 0.27 oh 24,939
0.0060 oh Mandor 105,000 0.13 oh 13,703
320,608
5 Keramik Ruang Ground Tank Ex: Asia Tile Uk. 30x30 Putih 18.00 m²
Tenaga
0.7000 oh Pekerja 59,500 12.60 oh 749,700
0.3500 oh Tukang batu 84,000 6.30 oh 529,200
0.0350 oh Mandor 105,000 0.63 oh 66,150
1,402,380
6 Jasa Pemasangan Keramik dinding dan lantai Kolam renang 99.89 m²

Tenaga
0.7000 oh Pekerja 59,500 69.92 oh 4,160,419
0.3500 oh Tukang batu 84,000 34.96 oh 2,936,766
0.0350 oh Mandor 105,000 3.50 oh 367,096
7,782,430
7 Nat Keramik Ex : Damdex 99.89 m²

Tenaga
0.0200 oh Pekerja 59,500 2.00 oh 118,869
0.0030 oh Mandor 105,000 0.30 oh 31,465
150,334
8 Batu Alam Bibir Kolam Palimanan 30x30 x 3 20.92 m¹

Tenaga
0.2414 oh Pekerja 59,500 5.05 oh 300,454
0.1207 oh Tukang batu 84,000 2.52 oh 212,086
0.0121 oh Mandor 105,000 0.25 oh 26,511
562,027
9 Batu Palimanan Tab Tangga 30x30x3 Pinggul 7.20 m¹

Tenaga
0.2414 oh Pekerja 59,500 1.74 oh 103,407
0.1207 oh Tukang batu 84,000 0.87 oh 72,993
0.0121 oh Mandor 105,000 0.09 oh 9,124
193,432
10 Batu Andecit Over flow Uk. 30x30x2 Pinggul 18.20 m¹

Tenaga
0.2414 oh Pekerja 59,500 4.39 oh 261,390
0.1207 oh Tukang batu 84,000 2.20 oh 184,510
0.0121 oh Mandor 105,000 0.22 oh 23,064
488,952
11 Plenther Box Tanaman Kamboja 2.40 m¹

Tenaga
0.3000 oh Pekerja 59,500 0.72 oh 42,840
0.1000 oh Tukang batu 84,000 0.24 oh 20,160
0.0150 oh Mandor 105,000 0.04 oh 3,780
68,964
12 Dudukan Patung Pancuran Uk 30x50x60 3.00 unit - - - -
13 Patung Pancuran Kolam 3.00 unit - - - -
14 Coating Batu Alam 48.72 m²

Tenaga
0.0200 oh Pekerja 59,500 0.97 oh 57,977
0.0030 oh Mandor 105,000 0.15 oh 15,347
73,324
15 Lantai kerja floor selasar tebal 3cm 1 pc : 5 pp. 18.15 m²
Tenaga
0.3000 oh Pekerja 59,500 5.45 oh 323,978
0.1500 oh Tukang batu 84,000 2.72 oh 228,690
0.0150 oh Mandor 105,000 0.27 oh 28,586
606,029
16 Batu Random Selasar Kolam Renang lebar 120cm. 18.15 m²

0.7000 oh Pekerja 59,500 12.71 oh 755,948
0.3500 oh Tukang batu 84,000 6.35 oh 533,610
0.0350 oh Mandor 105,000 0.64 oh 66,701
1,414,067
17 Plat Besi Penutup Groundtank Uk 60x60 1.00 bh

Tenaga
0.0200 oh Pekerja 59,500 0.02 oh 1,190
0.0030 oh Mandor 105,000 0.00 oh 315
1,505
18 Plat Besi Penutup Ruang Mesin Uk. 120x120 1.00 bh

Tenaga
0.0200 oh Pekerja 59,500 0.02 oh 1,190
0.0030 oh Mandor 105,000 0.00 oh 315
1,505
19 Tangga Stenlish Steel 1.00 bh

Tenaga
0.0200 oh Pekerja 59,500 0.02 oh 1,190
0.0030 oh Mandor 105,000 0.00 oh 315
1,505

A PEMIPAAN
1 PVC Rucika Ø1,5" Intated 28.15 m¹
Tenaga
0.0540 oh Pekerja 59,500 1.52 oh 90,446
0.0900 oh Tukang leideng 84,000 2.53 oh 212,814
0.0030 oh Mandor 105,000 0.08 oh 8,867
335,182
2 PVC Rucika Ø1,5" vakum 8.00 m¹

Tenaga
0.0540 oh Pekerja 59,500 0.43 oh 25,704
0.0030 oh Mandor 105,000 0.02 oh 2,520
95,256
3 PVC Rucika Ø1,5" Maindrain 10.56 m¹

Tenaga
0.0540 oh Pekerja 59,500 0.57 oh 33,929
0.0030 oh Mandor 105,000 0.03 oh 3,326
125,738
4 PVC Rucika Ø1,5" pengurasan 5.68 m¹

Tenaga
0.0540 oh Pekerja 59,500 0.31 oh 18,250
0.0030 oh Mandor 105,000 0.02 oh 1,789
67,632
5 PVC Wafin Ø 3/4" Pancuran 32.27 m¹

Tenaga
0.0360 oh Pekerja 59,500 1.16 oh 69,122
0.0020 oh Mandor 105,000 0.06 oh 6,777
256,159
6 PVC Wafin Ø 4" Overflow 7.23 m¹
Tenaga
0.0360 oh Pekerja 59,500 0.26 oh 15,487
0.0020 oh Mandor 105,000 0.01 oh 1,518
57,392
7 PVC Wafin Ø 3/4" Tempat Bilas 4.64 m¹

Tenaga
0.0360 oh Pekerja 59,500 0.17 oh 9,939
0.0020 oh Mandor 105,000 0.01 oh 974
36,832
Sub Total 974,191
B INSTALASI LISTRIK
1 Instalasi Kabel Supply NYY 59.40 m¹
Tenaga
0.166 oh Pekerja 59,500 9.86 oh 586,694
0.166 oh Tukang listrik 84,000 9.86 oh 828,274
0.017 oh Mandor 105,000 0.99 oh 103,534
1,696,880
2 Timer Mesin Kolam 1.00 unit

Tenaga
0.1660 oh Pekerja 59,500 0.17 oh 9,877
0.0166 oh Mandor 105,000 0.02 oh 1,743
28,567
3 Stop Kontak Philips 2.00 titik

Tenaga
0.2000 oh Pekerja 59,500 0.40 oh 23,800
30,800
4 Saklar Philips 2.00 titik

Tenaga
0.2000 oh Pekerja 59,500 0.40 oh 23,800
30,800
Sub Total 1,787,047

1 Pump 1 Hp Super Pump ( Supatuf 100 )/Ex:WATERCO 1.00 bh
Tenaga
0.1660 oh Pekerja 59,500 0.17 oh 9,877
0.0166 oh Mandor 105,000 0.02 oh 1,743
28,567
2 Sand Filter 604 W/MPV 40mm 1,5" +38gs Q.Sand/Ex:WATERCO 1.00 bh

Tenaga
0.1660 oh Pekerja 59,500 0.17 oh 9,877
0.0166 oh Mandor 105,000 0.02 oh 1,743
28,567
3 Vacuum Fitting 2 in /Ex:WATERCO 1.00 bh

Tenaga
0.1660 oh Pekerja 59,500 0.17 oh 9,877
0.0166 oh Mandor 105,000 0.02 oh 1,743
11,620
4 Vacuum Head Limp Tringular Shark /Ex:WATERCO 1.00 bh - - - -

5 Pool Brush Shark Series /Ex:WATERCO 1.00 bh - - - -
6 Leaf Skimmer/Ex:WATERCO 1.00 bh - - - -
7 Tongkat 8'-16' / telescopis Pole/Ex:WATERCO 1.00 bh - - - -
8 Cover Maindrain/Ex:WATERCO 1.00 bh

Tenaga
0.1660 oh Pekerja 59,500 0.17 oh 9,877
0.0166 oh Mandor 105,000 0.02 oh 1,743
oh 11,620
9 Inlet Fitting 1,5 in 4.00 bh

Tenaga
0.1660 oh Pekerja 59,500 0.66 oh 39,508
0.0166 oh Mandor 105,000 0.07 oh 6,972
46,480
10 Ujung Selang 1.00 bh

Tenaga
0.1660 oh Pekerja 59,500 0.17 oh 9,877
0.0166 oh Mandor 105,000 0.02 oh 1,743
11,620
11 Vacum Fitting 1.00 bh

Tenaga
0.1660 oh Pekerja 59,500 0.17 oh 9,877
0.0166 oh Mandor 105,000 0.02 oh 1,743
11,620
12 Check Valve 1.00 bh
Tenaga
0.1660 oh Pekerja 59,500 0.17 oh 9,877
0.0166 oh Mandor 105,000 0.02 oh 1,743
11,620
13 Ball Valve 5.00 bh

Tenaga
0.1660 oh Pekerja 59,500 0.83 oh 49,385
0.0166 oh Mandor 105,000 0.08 oh 8,715
58,100
14 Lampu 100 watt 3.00 bh

Tenaga
0.1660 oh Pekerja 59,500 0.50 oh 29,631
0.0166 oh Mandor 105,000 0.05 oh 5,229
85,701
15 Travo 300 watt 1.00 bh

Tenaga
0.1660 oh Pekerja 59,500 0.17 oh 9,877
0.0166 oh Mandor 105,000 0.02 oh 1,743
28,567
16 Vacum Hose 50 FIT 1.00 bh

Tenaga
0.1660 oh Pekerja 59,500 0.17 oh 9,877
0.0166 oh Mandor 105,000 0.02 oh 1,743
11,620
17 Pasir 90.00 kg
Tenaga
0.1660 oh Pekerja 59,500 14.94 oh 888,930
0.0166 oh Mandor 105,000 1.49 oh 156,870
1,045,800
18 Pengisian Air 61.90 m³

Tenaga
0.1660 oh Pekerja 59,500 10.28 oh 611,386
0.0166 oh Mandor 105,000 1.03 oh 107,892
719,278
19 Perawatan Selama 2 Bulan 81.20 m³

Tenaga
0.1660 oh Pekerja 59,500 13.48 oh 802,012
0.0166 oh Mandor 105,000 1.35 oh 141,532
943,544
Sub Total 3,054,324

Grand Total 86,982,912
ANALISA RENCANA ANGGARAN JASA TUKANG

PEMILIK :
ALAMAT :
Hal : Analisa Rencana Anggaran Jasa Tukang
No. Uraian Pekerjaan Volume
Tenaga
0.0780 oh Pekerja
0.0039 oh Mandor

Tenaga
0.2925 oh Drafter.

Tenaga
0.1365 oh Mandor

Tenaga
0.0780 oh Pekerja
0.0390 oh Mandor

Tenaga
0.0780 oh Pekerja
0.0390 oh Mandor

Tenaga
- oh Pekerja
- oh Tukang
- oh Kepala tukang
- oh Mandor
- hr Transportasi

Tenaga
- oh Pekerja
- oh Tukang kayu
- oh Kepala tukang
- oh Mandor
8 Bouplang 49.50
Tenaga
0.0780 oh Pekerja
0.0780 oh Tukang kayu
0.0078 oh Kepala tukang
0.0039 oh Mandor
Sub Total

Tenaga
0.5850 oh Pekerja
0.4290 oh Tukang gali
0.0195 oh Mandor
0.0780 bh Cangkul
0.0156 bh Pengki

Tenaga
0.2574 oh Pekerja
0.0078 oh Mandor
0.7800 m3 Engkel
3 pekerjaan Begersting Penahan Tanah Hebel 1 pc : 6 pp 66.64
Tenaga
0.4680 oh Pekerja
0.1560 oh Tukang batu
0.0234 oh Mandor

Tenaga
0.0936 oh Pekerja
0.0047 oh Mandor

Tenaga
0.2340 oh Pekerja
0.0117 oh Mandor

Tenaga
0.5850 oh Pekerja
0.0195 oh Mandor

Tenaga
0.5850 oh Pekerja
0.0195 oh Mandor
8 Tempat Bilas 1.00

Tenaga
0.2340 oh Pekerja
0.0117 oh Mandor
Sub Total

Tenaga
1.2870 oh Pekerja
0.0647 oh Mandor

Tenaga
0.5304 oh Pekerja
0.0592 oh Tukang besi
0.0269 oh Mandor

Tenaga
0.5304 oh Pekerja
0.0269 oh Mandor

Tenaga
0.5304 oh Pekerja
0.0269 oh Mandor
5 Pekerjaan Plat beton Lantai dan dinding T = 10 cm Ø10 9.99

Tenaga
4.1340 oh Pekerja
0.2067 oh Mandor
6 Plat Beton Ground Tank Dan Ruang Mesin Ø10 15.75

Tenaga
4.1340 oh Pekerja
0.2067 oh Mandor

Tenaga
0.5148 oh Pekerja
0.2574 oh Tukang kayu
0.0257 oh Mandor

Tenaga
4.1340 oh Pekerja
0.2067 oh Mandor
Sub Total
1 Plesteran Dinding Dan Lantai 1 pc : 3 pp 115.19
Tenaga
0.2028 oh Pekerja
0.0101 oh Mandor
2 Plesteran Dinding dan Lantai Ground tank + R. Mesin 1 pc : 3 pp 18.15

Tenaga
0.2028 oh Pekerja
0.0101 oh Mandor

Tenaga
0.0312 oh Pekerja
0.0983 oh Tukang cat
0.0098 oh kepala tukang
0.0047 oh Mandor

Tenaga
0.0312 oh Pekerja
0.0983 oh Tukang cat
0.0098 oh kepala tukang
0.0047 oh Mandor
Tenaga
0.5460 oh Pekerja
0.0273 oh Mandor

Tenaga
0.5460 oh Pekerja
0.0273 oh Mandor

Tenaga
0.0156 oh Pekerja
0.0023 oh Mandor
Tenaga
0.1883 oh Pekerja
0.0094 oh Mandor
9 Batu Palimanan Tab Tangga 30x30x3 Pinggul 7.20

Tenaga
0.1883 oh Pekerja
0.0094 oh Mandor

Tenaga
0.1883 oh Pekerja
0.0094 oh Mandor

Tenaga
0.2340 oh Pekerja
0.0117 oh Mandor
12 Dudukan Patung Pancuran Uk 30x50x60 3.00
13 Patung Pancuran Kolam 3.00
14 Coating Batu Alam 48.72

Tenaga
0.0156 oh Pekerja
0.0023 oh Mandor
Tenaga
0.2340 oh Pekerja
0.0117 oh Mandor

Tenaga
0.5460 oh Pekerja
0.0273 oh Mandor

Tenaga
0.0156 oh Pekerja
0.0023 oh Mandor

Tenaga
0.0156 oh Pekerja
0.0023 oh Mandor

Tenaga
0.0156 oh Pekerja
0.0023 oh Mandor
Sub Total

A PEMIPAAN
1 PVC Rucika Ø1,5" Intated 28.15
Tenaga
0.0421 oh Pekerja
0.0702 oh Tukang leideng
0.0023 oh Mandor

Tenaga
0.0421 oh Pekerja
0.0023 oh Mandor

Tenaga
0.0421 oh Pekerja
0.0023 oh Mandor

Tenaga
0.0421 oh Pekerja
0.0023 oh Mandor

Tenaga
0.0281 oh Pekerja
0.0016 oh Mandor

Tenaga
0.0281 oh Pekerja
0.0016 oh Mandor
Tenaga
0.0281 oh Pekerja
0.0016 oh Mandor
Sub Total
B INSTALASI LISTRIK
Tenaga
0.1295 oh Pekerja
0.1295 oh Tukang listrik
0.0129 oh Mandor

Tenaga
0.1295 oh Pekerja
0.0129 oh Mandor

Tenaga
0.1560 oh Pekerja

Tenaga
0.1560 oh Pekerja
Sub Total

Tenaga
0.1295 oh Pekerja
0.0129 oh Mandor

Tenaga
0.1295 oh Pekerja
0.0129 oh Mandor

Tenaga
0.1295 oh Pekerja
0.0129 oh Mandor

Tenaga
0.1295 oh Pekerja
0.0129 oh Mandor

Tenaga
0.1295 oh Pekerja
0.0129 oh Mandor
Tenaga
0.1295 oh Pekerja
0.0129 oh Mandor

Tenaga
0.1295 oh Pekerja
0.0129 oh Mandor
12 Check Valve 1.00

Tenaga
0.1295 oh Pekerja
0.0129 oh Mandor
13 Ball Valve 5.00

Tenaga
0.1295 oh Pekerja
0.0129 oh Mandor

Tenaga
0.1295 oh Pekerja
0.0129 oh Mandor

Tenaga
0.1295 oh Pekerja
0.0129 oh Mandor

Tenaga
0.1295 oh Pekerja
0.0129 oh Mandor
17 Pasir 90.00
Tenaga
0.1295 oh Pekerja
0.0129 oh Mandor

Tenaga
0.1295 oh Pekerja
0.0129 oh Mandor

Tenaga
0.1295 oh Pekerja
0.0129 oh Mandor
Sub Total
Grand Total
AN JASA TUKANG
Kebutuhan
Satuan Harga Satuan Satuan Total
Material
m2
59,500 9.96 oh 592,656

105,000 0.50 oh 52,293
644,949 5,051
m²
140,000 37.35 oh 5,229,315
m²
105,000 17.43 oh 1,830,260 14,333
m²
59,500 9.96 oh 592,656

105,000 4.98 oh 522,932
1,115,587 8,736
m²
59,500 9.96 oh 592,656

105,000 4.98 oh 522,932
1,115,587 8,736
ls
59,500 - oh -
84,000 - oh -
91,000 - oh -
105,000 - oh -
-
- - hr -
- -
m²
59,500 - oh -
84,000 - oh -
91,000 - oh -
105,000 - oh -
- -
m¹
59,500 3.86 oh 229,730

84,000 3.86 oh 324,324
91,000 0.39 oh 35,135
105,000 0.19 oh 20,270
609,459 12,312
10,545,157
m³
59,500 50.53 oh 3,006,324

84,000 37.05 oh 3,112,429
91,000 1.68 oh 153,264
105,000 1.68 oh 176,843
6,448,859 74,666
75,000 6.74 bh 505,265
12,000 1.35 bh 16,168 6,037
6,970,292 80,703
m³
59,500 22.23 oh 1,322,782

105,000 0.67 oh 70,737
75,000 67.37 oh 5,052,645
6,446,164 74,634
m²
59,500 31.19 oh 1,855,657

84,000 10.40 oh 873,251
91,000 1.04 oh 94,602
105,000 1.56 oh 163,734
oh 2,987,245 44,827
m1
59,500 4.93 oh 293,497

84,000 1.64 oh 138,116
91,000 0.16 oh 14,963
105,000 0.25 oh 25,897
472,472 8,965
m²
59,500 0.37 oh 21,859

84,000 0.18 oh 15,430
91,000 0.02 oh 1,672
105,000 0.02 oh 1,929
40,889 26,044
m³
59,500 1.77 oh 105,119

84,000 1.30 oh 108,829
91,000 0.06 oh 5,359
105,000 0.06 oh 6,183
225,490 74,666
m³
59,500 4.21 oh 250,614

84,000 3.09 oh 259,459
91,000 0.14 oh 12,776
105,000 0.14 oh 14,742
537,592 74,666
unit
59,500 0.23 oh 13,923
84,000 0.08 oh 6,552
91,000 0.01 oh 710
105,000 0.01 oh 1,229
22,413 22,413
17,702,558
titik
59,500 18.02 oh 1,072,071

84,000 3.00 oh 252,252
91,000 0.31 oh 27,824
105,000 0.91 oh 95,168
1,447,315 103,380
m¹
59,500 27.95 oh 1,663,149

84,000 3.12 oh 262,075
91,000 0.95 oh 86,035
105,000 1.42 oh 148,906
2,160,166 40,990
m¹
59,500 10.82 oh 643,800

84,000 1.21 oh 101,449
91,000 0.37 oh 33,304
105,000 0.55 oh 57,641
836,193 40,990
m¹
59,500 16.02 oh 953,076

84,000 1.79 oh 150,184
91,000 0.54 oh 49,303
105,000 0.81 oh 85,332
1,237,894 40,990
m³
59,500 41.30 oh 2,457,270
84,000 2.14 oh 180,000
84,000 8.18 oh 687,272
91,000 2.04 oh 185,782
105,000 2.06 oh 216,818
3,727,142 373,087
m²
59,500 65.11 oh 3,874,075

84,000 3.38 oh 283,784
91,000 3.22 oh 292,899
105,000 3.26 oh 341,830
4,792,587 304,291
m²
59,500 79.89 oh 4,753,563

84,000 39.95 oh 3,355,456
91,000 3.99 oh 363,508
105,000 3.99 oh 419,432
8,891,959 57,297
m²
59,500 9.92 oh 590,335

84,000 0.51 oh 43,243
91,000 0.49 oh 44,632
105,000 0.50 oh 52,088
730,299 304,291
23,823,554
m²
59,500 23.36 oh 1,389,952

84,000 17.97 oh 1,509,450
91,000 1.80 oh 163,524
105,000 1.17 oh 122,643
3,185,568 27,655
m²
59,500 3.68 oh 219,009
84,000 2.83 oh 237,838
91,000 0.28 oh 25,766
105,000 0.18 oh 19,324
501,936 27,655
m²
59,500 3.59 oh 213,839

84,000 11.32 oh 950,953
91,000 1.13 oh 103,020
105,000 0.54 oh 56,604
1,324,416 11,498
m²
59,500 0.57 oh 33,694

84,000 1.78 oh 149,838
91,000 0.18 oh 16,232
105,000 0.08 oh 8,919
208,683 11,498
m²
59,500 9.83 oh 584,766

84,000 4.91 oh 412,776
91,000 0.49 oh 44,717
105,000 0.49 oh 51,597
1,093,856 60,770
m²
59,500 54.54 oh 3,245,126

84,000 27.27 oh 2,290,677
91,000 2.73 oh 248,157
105,000 2.73 oh 286,335
6,070,295 60,770
m²
59,500 1.56 oh 92,718

105,000 0.23 oh 24,543
117,261 1,174
m¹
59,500 3.94 oh 234,354

84,000 1.97 oh 165,427
91,000 0.20 oh 17,921
105,000 0.20 oh 20,678
438,381 20,955
m¹
59,500 1.36 oh 80,657

84,000 0.68 oh 56,935
91,000 0.07 oh 6,168
105,000 0.07 oh 7,117
150,877 20,955
m¹
59,500 3.43 oh 203,884

84,000 1.71 oh 143,918
91,000 0.17 oh 15,591
105,000 0.17 oh 17,990
381,383 20,955
m¹
59,500 0.56 oh 33,415

84,000 0.19 oh 15,725
91,000 0.02 oh 1,704
105,000 0.03 oh 2,948
53,792 22,413
unit - - - -
unit - - - -
m²
59,500 0.76 oh 45,222

105,000 0.11 oh 11,971
57,192 1,174
m²
59,500 4.25 oh 252,702

84,000 2.12 oh 178,378
91,000 0.21 oh 19,324
105,000 0.21 oh 22,297
472,702 26,044
m²
59,500 9.91 oh 589,639

84,000 4.95 oh 416,216
91,000 0.50 oh 45,090
105,000 0.50 oh 52,027
1,102,972 60,770
bh
59,500 0.02 oh 928

105,000 0.00 oh 246
1,174 1,174
bh
59,500 0.02 oh 928

105,000 0.00 oh 246
1,174 1,174
bh
59,500 0.02 oh 928

105,000 0.00 oh 246
1,174 1,174
15,162,837
m¹
59,500 1.19 oh 70,548

84,000 1.98 oh 165,995
91,000 0.20 oh 17,983
105,000 0.07 oh 6,916
261,442 9,287
m¹
59,500 0.34 oh 20,049

84,000 0.56 oh 47,174
91,000 0.06 oh 5,111
105,000 0.02 oh 1,966
74,300 9,287
m¹
59,500 0.44 oh 26,465

84,000 0.74 oh 62,270
91,000 0.07 oh 6,746
105,000 0.02 oh 2,595
98,076 9,287
m¹
59,500 0.24 oh 14,235

84,000 0.40 oh 33,494
91,000 0.04 oh 3,628
105,000 0.01 oh 1,396
52,753 9,287
m¹
59,500 0.91 oh 53,915

84,000 1.51 oh 126,860
91,000 0.15 oh 13,743
105,000 0.05 oh 5,286
199,804 6,192
m¹
59,500 0.20 oh 12,080

84,000 0.34 oh 28,423
91,000 0.03 oh 3,079
105,000 0.01 oh 1,184
44,766 6,192
m¹
59,500 0.13 oh 7,752

84,000 0.22 oh 18,241
91,000 0.02 oh 1,976
105,000 0.01 oh 760
28,729 6,192
759,869
m¹
59,500 7.69 oh 457,621

84,000 7.69 oh 646,053
91,000 1.53 oh 139,135
105,000 0.77 oh 80,757
1,323,566 22,282
unit
59,500 0.13 oh 7,704

84,000 0.13 oh 10,876
91,000 0.03 oh 2,342
105,000 0.01 oh 1,360
22,282 22,282
titik
59,500 0.31 oh 18,564

84,000 0.03 oh 2,621
91,000 0.03 oh 2,839
24,024 12,012
titik
59,500 0.31 oh 18,564

84,000 0.03 oh 2,621
91,000 0.03 oh 2,839
24,024 12,012
1,393,897
bh
59,500 0.13 oh 7,704

84,000 0.13 oh 10,876
91,000 0.03 oh 2,342
105,000 0.01 oh 1,360
22,282 22,282
bh
59,500 0.13 oh 7,704

84,000 0.13 oh 10,876
91,000 0.03 oh 2,342
105,000 0.01 oh 1,360
22,282 22,282
bh
59,500 0.13 oh 7,704

105,000 0.01 oh 1,360
9,064 9,064
bh - - - -
bh - - - -
bh - - - -
bh - - - -
bh
59,500 0.13 oh 7,704

105,000 0.01 oh 1,360
oh 9,064 9,064
bh
59,500 0.52 oh 30,816

105,000 0.05 oh 5,438
36,254 9,064
bh
59,500 0.13 oh 7,704

105,000 0.01 oh 1,360
9,064 9,064
bh
59,500 0.13 oh 7,704

105,000 0.01 oh 1,360
9,064 9,064
bh
59,500 0.13 oh 7,704

105,000 0.01 oh 1,360
9,064 9,064
bh
59,500 0.65 oh 38,520

105,000 0.06 oh 6,798
45,318 9,064
bh
59,500 0.39 oh 23,112

84,000 0.39 oh 32,629
91,000 0.08 oh 7,027
105,000 0.04 oh 4,079
66,847 22,282
bh
59,500 0.13 oh 7,704

84,000 0.13 oh 10,876
91,000 0.03 oh 2,342
105,000 0.01 oh 1,360
22,282 22,282
bh
59,500 0.13 oh 7,704
105,000 0.01 oh 1,360
9,064 9,064
kg
59,500 11.65 oh 693,365

105,000 1.17 oh 122,359
815,724 9,064
m³
59,500 10.52 oh 625,801

105,000 1.05 oh 110,435
736,236 9,064
m³
59,500 10.51 oh 625,570

105,000 1.05 oh 110,395
735,964 9,064
2,557,572
71,945,443
RENCANA ANGGARAN BIAY

PEMILIK :
ALAMAT :
Hal : Rencana Anggaran Biaya
No. Uraian Pekerjaan Vol.
1 2 3
8 Bouplang 49.50
Sub Total

3 pekerjaan Begesting Penahan Tanah Hebel 1 pc : 6 pp kolam induk & ground tank 66.64
8 Tempat Bilas 10.00
Sub Total

5 Pekerjaan Plat beton Lantai dan dinding T = 10 cm Ø10 ( 2lapis ). 9.25
6 Plat Beton Ground Tank Dan Ruang Mesin Ø10 ( 1 lapis ) 21.75
Sub Total
1 Plesteran Dinding Dan Lantai 1 pc : 3 pp tebal 20mm. 97.90
2 Plesteran Dinding dan Lantai Ground tank + R. Mesin 1 pc : 3 pp ( 20mm ) 21.75
9 Batu Palimanan Trab Tangga 30x30x3 Pinggul 7.20
12 Dudukan Patung Pancuran Uk 30x50 t = 30. 3.00
13 Patung Pancuran Kolam 30x50 t = 60. 3.00
14 Coating gloss Batu Alam 48.72
Sub Total

A PEMIPAAN
1 PVC Rucika Ø1,5" Inlated 28.15
Sub Total
B INSTALASI LISTRIK
Sub Total
12 Check Valve 1.00
13 Ball Valve 5.00
17 Pasir kolam. 90.00
Sub Total
GRAND TOTAL
No. Uraian Jumlah

1 Total RAB plus profit 10%. Rp
2 Total RAB tanpa profit 10%. Rp
3 Total RAPM dan RAJT Pelaksanaan ( 7 + 9 = RAB Pelaksanaan ). Rp
4 Selisih RAB plus profit 10 % dengan RAB pelaksanaan. Rp
ANGGARAN BIAYA
RAB & Profit RAB Tanpa RAJT

Sat. RAPM RAJT
10% Profit 10% Pelaksanaan
4 5 6 7 8 9
m2 909,543 826,858 - 826,858 644,949

m² 7,374,675 6,704,250 - 6,704,250 5,229,315
m² 2,581,136 2,346,488 - 2,346,488 1,830,260
m² 1,573,264 1,430,240 - 1,430,240 1,115,587
m² 1,573,264 1,430,240 - 1,430,240 1,115,587
ls 1,000,000 1,000,000 - 1,000,000 -
m² - - - - -
m¹ 2,634,563 2,395,058 1,613,700 781,358 609,459
17,646,446 16,133,133 1,613,700 14,519,433 10,545,157
m³ 10,015,412 9,104,920 - 9,104,920 6,970,292

m³ 9,262,308 8,420,280 - 8,420,280 6,446,164
m² 8,585,761 7,805,237 3,975,436 3,829,801 2,987,245
m1 1,392,781 1,266,165 660,431 605,734 472,472
m² 105,473 95,884 43,462 52,422 40,889
m³ 343,711 312,464 - 312,464 225,490
m³ 819,443 744,948 - 744,948 537,592
m2 1,814,199 1,649,272 1,361,922 287,350 22,413
32,339,087 29,399,170 6,041,251 23,357,919 17,702,558
titik 5,515,518 5,014,108 3,423,652 1,590,456 1,447,315

m¹ 7,865,497 7,150,452 4,381,009 2,769,443 2,160,166 2.77
m¹ 3,044,709 2,767,917 1,695,874 1,072,042 836,193 1.22
m¹ 4,507,363 4,097,602 2,510,559 1,587,043 1,237,894 1.36
m³ 28,738,000 26,125,455 21,701,022 4,424,432 3,727,142
m² 13,478,973 12,253,612 3,768,567 8,485,045 4,792,587
m² 8,516,090 7,741,900 4,069,000 3,672,900 8,891,959
m² 1,487,335 1,352,123 415,842 936,281 730,299
73,153,485 66,503,168 41,965,526 24,537,642 23,823,554
m² 6,064,317 5,513,015 2,041,971 3,471,045 3,185,568

m² 1,347,282 1,224,802 453,655 771,146 501,936
m² 5,001,188 4,546,535 3,103,430 1,443,105 1,324,416
m² 1,111,091 1,010,083 689,475 320,608 208,683
m² 3,302,343 3,002,130 1,599,750 1,402,380 1,093,856
m² 11,310,395 10,282,177 2,499,747 7,782,430 6,070,295
m² 1,621,265 1,473,877 1,323,543 150,334 117,261
m¹ 2,217,560 2,015,963 1,453,937 562,027 438,381
m¹ 763,214 693,831 500,399 193,432 150,877
m¹ 1,519,735 1,381,577 892,624 488,952 381,383
m¹ 204,571 185,974 117,010 68,964 53,792
unit 825,000 750,000 750,000 - -
unit 2,475,000 2,250,000 2,250,000 - -
m¹ 616,576 560,524 487,200 73,324 57,192
m² 1,083,056 984,596 378,568 606,029 472,702
m² 3,372,787 3,066,170 1,652,104 1,414,067 1,102,972
bh 276,656 251,505 250,000 1,505 1,174
bh 551,656 501,505 500,000 1,505 1,174
bh 1,321,656 1,201,505 1,200,000 1,505 1,174
44,985,345 40,895,768 22,143,412 18,752,356 15,162,837
m¹ 1,823,436 1,657,669 1,322,487 335,182 261,442

m¹ 518,206 471,096 375,840 95,256 74,300
m¹ 684,031 621,847 496,109 125,738 98,076
m¹ 367,926 334,478 266,846 67,632 52,753
m¹ 655,559 595,962 339,803 256,159 199,804
m¹ 671,249 610,226 552,835 57,392 44,766
m¹ 94,261 85,692 48,859 36,832 28,729
4,814,667 4,376,970 3,402,779 974,191 759,869
m¹ 2,840,787 2,582,534 885,654 1,696,880 1,323,566

unit 402,674 366,067 337,500 28,567 22,282
titik 36,080 63,600 32,800 30,800 24,024
titik 34,320 62,000 31,200 30,800 24,024
3,313,861 3,074,201 1,287,154 1,787,047 1,393,897
bh 11,911,424 10,828,567 10,800,000 28,567 22,282
bh 11,011,184 10,010,167 9,981,600 28,567 22,282
bh 238,282 216,620 205,000 11,620 9,064
bh 599,500 545,000 545,000 - -
bh 300,300 273,000 273,000 - -
bh 300,300 273,000 273,000 - -
bh 524,700 477,000 477,000 - -
bh 761,882 692,620 681,000 11,620 9,064
bh 425,128 386,480 340,000 46,480 36,254
bh 133,782 121,620 110,000 11,620 9,064
bh 78,782 71,620 60,000 11,620 9,064
bh 398,882 362,620 351,000 11,620 9,064
bh 2,098,910 1,908,100 1,850,000 58,100 45,318
bh 4,219,271 3,835,701 3,750,000 85,701 66,847
bh 449,424 408,567 380,000 28,567 22,282
bh 998,382 907,620 896,000 11,620 9,064
kg 1,645,380 1,495,800 450,000 1,045,800 815,724
m³ 3,766,739 3,424,308 2,705,030 719,278 736,236
m³ 15,909,678 14,463,344 13,519,800 943,544 735,964
55,771,929 50,701,754 47,647,430 3,054,324 2,557,572
232,024,821 211,084,164 124,101,252 86,982,912 71,945,443
Jumlah
p 232,024,821
p 211,084,164
p 196,046,695
p 35,978,125
TIME SCHEDULE PEKERJAAN KOLAM RENANG

PEMILIK :
ALAMAT :
TIME SCHEDULE PEKERJAAN KOLAM RENANG

PERIODE 77 HARI KERJA
Oktober November Desember
No. Uraian Pekerjaan Bobot Realisasi 4 11 18 25 1 8 15 22 29 6 13 X Ket.
10 17 24 31 7 14 21 28 5 12 20
100
I PEKERJAAN PERSIAPAN 7.61 2.54 2.54 2.54
II PEKERJAAN GALIAN DAN PASANGAN 13.94 1.99 1.99 1.99 1.99 1.99 1.99 1.99
75
III PEKERJAAN BETON BERTULANG K 175 31.53 4.50 4.50 4.50 4.50 4.50 4.50 4.50
IV PEKERJAAN FINISHING 19.39 2.77 2.77 2.77 2.77 2.77 2.77 2.77
50
A PEMIPAAN 2.08 0.26 0.26 0.26 0.26 0.26 0.26 0.26 0.26
25
B INSTALASI LISTRIK 1.43 0.29 0.29 0.29 0.29 0.29
VI PEKERJAAN MESIN KOLAM DAN EQUIPMENT MESIN 24.04 4.01 4.01 4.01 4.01 4.01 4.01
0
0.00 2.54 4.53 9.29 9.52 9.81 13.82 13.82 13.82 11.82 7.04 4.01
Jumlah 100.00
0.00 2.54 7.06 16.35 25.88 35.69 49.50 63.32 77.13 88.96 95.99 100.00
Bogor 16 Oktober 2018

CV. ARTEJO CIPTA KARYA Data realisasi
KONTRAKTOR 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Daftar Harga Upah

Diunggah oleh

Informasi Dokumen

Deskripsi Asli:

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Daftar Harga Upah

Diunggah oleh

Hak Cipta:

Format Tersedia

DAFTAR HARGA SATUAN UPAH

EDISI OKTOBER 2018

Bogor, Oktober 2018

Ir. Agus Darmawan

No. JENIS BAHAN BANGUNAN

B. BAHAN FINISHING : LAMBURAN, PENGISI DAN ALATNYA

C. BAHAN KAYU BERIKUT BAHAN JADINYA

D. BAHAN PENUTUP RANGKA PLAFOND

E. BAHAN KAYU LAPIS

G. BAHAN SALURAN AIR KOTOR / BERSIH

H. BAHAN LOGAM DAN BAHAN JADINYA

J. BAHAN PAKU dan MUR BAUT

M. BAHAN PENUTUP LUBANG

P. BAHAN ALAT PENGGANTUNG DAN KUNCI

Q. BAHAN PENGIKAT UNTUK KONSTRUKSI JALAN

BAHAN PENGISAP AIR SUMUR DALAM & PERALATAN KOLAM

BIAYA QUALITY CONTROL, IZIN - IZIN, PENGUKIRAN

STANDARD RATA - RATA SEWA ALAT BESAR, TRUK,

W. BAHAN BAKAR DAN PELUMAS

EDISI OKTOBER 2018

lbr 47,300 52,030

btg 25,000 27,500

lbr 47,200 51,920

unit 89,743,500 98,717,850

roll 103,300 113,630

ton 1,144,500 1,258,950

unit 235,700 259,270

1 watt 900 990

hari 392,100 431,310

NO. PROYEK : / ART / PH / IX / 18

Hal : Analisa Harga Satuan

No. Kode Koef. Sat

Jasa Perencanaan dan Design

Pengawasan Selama Project

Pembersihan selama Kerja

Biaya Koordinasi Lingkungan

PEKERJAAN GALIAN DAN PASANGAN

Pekerjaan Galian Tanah dan pengankutansejauh 10 m

Pembuangan Galian Tanah angtapu

pekerjaan Begersting Penahan Tanah Hebel 1 pc : 6 pp

Rollag hebel Slup lantai

Lantai Kerja Tebal = 3 cm, 1 Pc : 5 pp

Galian Besi Telapak Uk. 60 x 60 dalam 60 cm

PEKERJAAN BETON BERTULANG K 175

Besi Telapak Uk. 60 x 60 Ø12

Pekerjaan Besi Sllup Uk. 15 x 35 Ø12

Pekerjaan Besi Kolom Uk. 20 x 30 Ø12

Pekerjaan Besi Ring Balok 15 x 30 Ø12

Pekerjaan Plat beton Lantai dan dinding T = 10 cm Ø10 ( 2 lapis )

Plat Beton Ground Tank Dan Ruang Mesin Ø10 ( 1 lapis )

Begesting Multiplek Tebal 9 mm

Beton Penutup Groundtank Tebal 10 cm

Plesteran Dinding Dan Lantai 1 pc : 3 pp 20mm

Plesteran Dinding dan Lantai Ground tank + R. Mesin 1 pc : 3 pp 20mm

Water Proofing Ex: Sika 2 kali pelapisan

Water Proofing Groundtank dan R. Mesin 2 Kali Pelapisan

Jasa Pemasangan Keramik dinding dan lantai Kolam renang

Nat Keramik Ex : Damdex

Batu Alam Bibir Kolam Palimanan 30x30 x 4

Batu Palimanan Trab Tangga 30x30x4 Pinggul

Batu Andecit Over flow Uk. 30x30x2 Pinggul

Plenther Box Tanaman Kamboja