5 Kas Rp 10,000,000
Utang Bank Rp 10,000,000
8 Perlengkapan Rp 13,000,000
Kas Rp 13,000,000
9 Prive Rp 1,500,000
Kas Rp 1,500,000
15 Perlengkapan Rp 2,000,000
Utang usaha Rp 2,000,000
21 Kas Rp 5,000,000
Pendapatan jasa Rp 5,000,000
25 Piutang Rp 1,000,000
Pendapatan jasa Rp 1,000,000
Akun : Modal
date description Ref Debit Kredit
Total Rp 30,000,000
Akun : Perlengkapan
date description Ref Debit Kredit
Akun : Prive
date description Ref Debit Kredit
Total Rp 6,000,000
Total Rp 1,500,000
Total Rp 800,000
Akun : Piutang
date description Ref Debit Kredit
Total Rp 1,000,000
Total Rp 10,000,000
Saldo
Rp 30,000,000
Rp 40,000,000
Rp 27,000,000
Rp 25,500,000
Rp 25,000,000
Rp 30,000,000
Rp 28,500,000
Rp 27,800,000
Rp 27,800,000
Saldo
Rp 30,000,000
Rp 30,000,000
Saldo
Rp 2,000,000
Rp 1,500,000
Rp 1,500,000
Saldo
Rp 13,000,000
Rp 15,000,000
Rp 14,200,000
Rp 14,200,000
Saldo
Rp 1,500,000
Rp 1,500,000
Saldo
Rp 5,000,000
Rp 6,000,000
Rp 6,000,000
Saldo
Rp 1,500,000
Rp 1,500,000
Saldo
Rp 800,000
Rp 800,000
Saldo
Rp 350,000
Rp 350,000
Saldo
Rp 1,000,000
Rp 1,000,000
Saldo
Rp 10,000,000
Rp 10,000,000
Tanggal Keterangan Debit Kredit
4/30/2019 Beban Sewa Rp 350,000
Sewa Dibayar Dimuka Rp 350,000
Beban-beban
Beban sewa Rp 350,000
Beban gaji Rp 1,500,000
Beban perlengkapan Rp 800,000
Total Beban -Rp 2,650,000
Laba Bersih Rp 3,350,000
BENGKEL MAJU
LAPORAN PERUBAHAN MODAL
PERIODE APRIL 2019
Modal awal Rp 30,000,000
Laba Rp 3,350,000
Prive -Rp 1,500,000
Penambahan modal Rp 1,850,000
Modal akhir Rp 31,850,000
BENGKEL MAJU
LAPORAN POSISI KEUANGAN
PERIODE APRIL 2019
Aktiva Pasiva
Kas
Perlengkapan
Piutang
Sewa dibayar dimuka