No nama pekerjaan

1 papan lantai
2 papan dnding belakang
3 papan samping kiri
4 papan samping kanan
5 papan depan bawah
6 pekerjaan usuk 6/8
7 pekerjaan asbes

No nama pekerjaan

1 Pondasi Batu Kali 1Sp : 6PP

2 Pemasangan Batu Kosong / Anstamping
3 Pemasangan Dinding 1/2 Bata 1SP : 4PP
4 Plesteran 1PC : 4PP (Termasuk Acian) Sisi dalam saja
5 Kuda-kuda Kayu Mahoni6/8
6 Usuk Kayu 3/4 Mahoni
7 Balok Kayu Mahoni 6/8
8 Sloof 15x15 Beton K-225
9 Bekisting Sloof
10 Kolom Praktis15 X 15 Beton K-225
11 Bekisting Kolom KP 15 X 15
12 pekerjaan asbes

No nama pekerjaan

1 Pembuatan Septictank
a Pemasangan Dinding 1/2 Bata 1SP : 4PP
b Plesteran 1PC : 4PP (Termasuk Acian) Sisi dalam saja
c tutup septic tank
2 Pembuatan bak Kontrol
a Pemasangan Dinding 1/2 Bata 1SP : 4PP
b Plesteran 1PC : 4PP (Termasuk Acian) Sisi dalam saja
c Beton tutup
3 Menara Menara Tinggi 3,5 Meter + Tandon 500 Liter
a foot plat
b kolom
c plat dudukan
4 Dudukan kran cuci
5 plat sumur cuci
6 plat sumur air bersih
 Pekerjaan Warung
volume harga tenaga Non PPh biaya
angkut pasah/olah
6.8105 22,315.00 21,868.70 3,280.31 14,214.66
6.413 22,315.00 21,868.70 3,280.31 15,308.09
2.0414 22,315.00 21,868.70 3,280.31 15,308.09
2.0414 22,315.00 21,868.70 3,280.31 15,308.09
3.4061 22,315.00 21,868.70 3,280.31 15,308.09
0.043092 22,545.00 22,094.10 3,314.12 4,418.82
12.5 20,795.00 20,379.10 4,075.82

Pekerjaan toilet
volume harga tenaga Non PPh biaya
angkut pasah/olah
2.0025 161,025.00 157,804.50 23,670.68 23,670.68
0.445 83,733.00 82,058.34 12,308.75 12,308.75
10.786 56,690.00 55,556.20 8,333.43 5,555.62
10.786 32,205.00 31,560.90 4,734.14 3,156.09
0.307 22,545.00 22,094.10 3,314.12 4,418.82
0.0774 22,545.00 22,094.10 3,314.12 4,418.82
0.17568 22,545.00 22,094.10 3,314.12 4,418.82
0.14625 134,741.00 132,046.18 19,806.93 13,204.62
0.180 70,851.00 69,433.98 10,415.10 6,943.40
0.1665 134,741.00 132,046.18 19,806.93 13,204.62
2.4 70,851.00 69,433.98 10,415.10 6,943.40
2 20,795.00 20,379.10 4,075.82

Pekerjaan Sanitasi
volume harga tenaga Non PPh biaya
angkut pasah/olah

10.05 56,690.00 55,556.20 8,333.43 5,555.62

10.05 32,205.00 31,560.90 4,734.14 3,156.09
0.37 134,741.00 132,046.18 19,806.93 13,204.62
 - - -
1.050 56,690.00 55,556.20 8,333.43 5,555.62
1.05 32,205.00 31,560.90 4,734.14 3,156.09
0.05625 134,741.00 132,046.18 19,806.93 13,204.62
- - -
0.1344 134,741.00 132,046.18 19,806.93 13,204.62
0.384 134,741.00 132,046.18 19,806.93 13,204.62
0.168 134,741.00 132,046.18 19,806.93 13,204.62
0.3 - -
0.0785 134,741.00 132,046.18 19,806.93 13,204.62
0.0785 134,741.00 132,046.18 19,806.93 13,204.62
aya biaya X volume
pasang angkut pasah/olah pasang
4,373.74 22,340.52 96,808.91 29,787.36
3,280.31 21,036.60 98,170.78 21,036.60
3,280.31 6,696.41 31,249.93 6,696.41
3,280.31 6,696.41 31,249.93 6,696.41
3,280.31 11,173.05 52,140.89 11,173.05
14,361.17 142.81 190.42 618.85
16,303.28 - 50,947.75 203,791.00
Total 68,085.80 360,758.61 279,799.68

aya biaya X volume

pasang angkut pasah/olah pasang
94,682.70 47,400.53 47,400.53 189,602.11
49,235.00 5,477.39 5,477.39 21,909.58
41,667.15 89,884.38 59,922.92 449,421.88
23,670.68 51,062.38 34,041.59 255,311.90
14,361.17 1,017.52 1,356.69 4,409.26
14,361.17 256.51 342.02 1,111.55
14,361.17 582.22 776.30 2,522.97
99,034.64 2,896.76 1,931.18 14,483.82
52,075.49 1,874.72 1,249.81 9,373.59
99,034.64 3,297.85 2,198.57 16,489.27
52,075.49 24,996.23 16,664.16 124,981.16
16,303.28 - 8,151.64 32,606.56
Total 228,746.50 179,512.79 1,122,223.64

aya biaya X volume

pasang angkut pasah/olah pasang

41,667.15 83,750.97 55,833.98 418,754.86

23,670.68 47,578.06 31,718.70 237,890.28
99,034.64 7,239.43 4,826.29 36,197.16
 - - - -
41,667.15 8,750.10 5,833.40 43,750.51
23,670.68 4,970.84 3,313.89 24,854.21
99,034.64 1,114.14 742.76 5,570.70
- - - -
99,034.64 2,662.05 1,774.70 13,310.25
99,034.64 152,289.40 101,526.27 761,447.02
99,034.64 3,327.56 2,218.38 16,637.82
-
99,034.64 1,554.84 1,036.56 7,774.22
99,034.64 1,554.84 1,036.56 7,774.22
Total 314,792.25 209,861.50 1,573,961.24