BILL OF QUANTITY (B.O.Q.

SATUAN KERJA : KANTOR PELAYANAN PERBENDAHARAAN NEGARA KEDIRI

KEGIATAN : REHABILITASI 2 (DUA) UNIT RUMAH DINAS KPPN KEDIRI
PEKERJAAN : REHABILITASI 2 (DUA) UNIT RUMAH DINAS KPPN KEDIRI
LOKASI : JL. MAYOR BISMO GG. VI No. 28 dan 30 KOTA KEDIRI
TH ANGGARAN : 2021

HARGA JUMLAH
No URAIAN PEKERJAAN SAT. VOLUME SATUAN HARGA
( Rp. ) ( Rp. )
1 2 3 4 5 6
A REHABILITASI RUMAH DINAS NO. 28
I PEKERJAAN PERSIAPAN
1 Pek. Pembongkaran Atap M2 133.22 9,375.00 1,248,937.50
2 Pek. Pembongkaran dinding M3 5.64 88,920.00 501,508.80
3 Pek. Pengelupasan Plesteran dinding M2 191.19 2,989.00 571,466.91
4 Pek. Pembongkaran beton M3 0.53 299,317.00 158,638.01
5 Pek. Pembersihan Lokasi M3 200.00 12,500.00 2,500,000.00
6 Pek. Pengukuran &Pemasangan Bowplank M1 15.30 53,148.00 813,164.40
5,793,715.62
II PEKERJAAN GALIAN DAN URUGAN
1 Pek. Galian Tanah M3 9.39 46,750.00 438,982.50
2 Pek. Urugan Tanah Kembali M3 9.39 18,885.00 177,330.15
3 Pek. Urugan Tanah Untuk Peninggian lantai M3 25.10 107,290.00 2,692,979.00
4 Pek. Urugan pasir bawah lantai M3 6.67 124,780.00 832,282.60
4,141,574.25
III PEKERJAAN PASANGAN DAN PLESTERAN
1 Pek. Pasang Rollag Tbl. 1 Bata camp. 1Pc : 5 Psr M2 2.73 156,011.00 425,910.03
2 Pek. Pasang Rollag Tbl. 1/2 Bata camp. 1Pc : 5 Psr M2 22.77 83,547.00 1,902,365.19
3 Pek. Pasang Dinding Tbl. 1/2 Bata Camp. 1 Pc : 8 Psr M2 72.87 80,157.00 5,841,040.59
4 Pek. Plesteran camp. 1Pc : 8 Psr M2 339.49 47,608.00 16,162,439.92
5 Pek. Acian dan benangan M2 342.66 30,373.00 10,407,612.18
6 Pasang Roster 10 x 20 cm M2 0.68 178,450.00 121,346.00
7 Pek. Waterprofing plat beton M2 13.00 55,040.00 715,520.00
35,576,233.91
IV PEKERJAAN BETON BERTULANG
1 Lantai Kerja Foot Plat Tbl = 5 Cm
- Cor Beton (mutu f'c = 7,4 Mpa) M3 0.29 688,785.00 199,747.65
2 Pek. Pondasi Footplat Uk. 70 x 70 x 20 Cm
- Cor Beton (mutu f'c = 14,5 Mpa) M3 1.18 781,787.00 922,508.66
- Pembesian Ø 10 - 125 mm Kg 126.32 11,697.00 1,477,565.04
3 Pek. Sloof 10/25
- Cor Beton (mutu f'c = 14,5 Mpa) M3 0.22 781,787.00 171,993.14
- Pembesian Tl. Pokok 4 Ø 10 mm Kg 24.66 11,697.00 288,448.02
- Pembesian Tl. Beugel Ø 8 - 150 mm Kg 11.03 11,697.00 129,017.91
- Pasang Begesting 4x pakai M2 4.48 43,317.45 194,062.17
4 Pek. Kolom 20/20
- Cor Beton (mutu f'c = 14,5 Mpa) M3 0.86 781,787.00 672,336.82
- Pembesian Tl. Pokok 6 Ø 10 mm Kg 85.06 11,697.00 994,946.82
- Pembesian Tl. Beugel Ø 8 - 150 mm Kg 35.72 11,697.00 417,816.84
- Pasang Begesting 4x pakai M2 11.76 65,922.73 775,251.30
5 Pek. Kolom 15/20
- Cor Beton (mutu f'c = 14,5 Mpa) M3 1.13 781,787.00 883,419.31
- Pembesian Tl. Pokok 4 Ø 10 mm Kg 99.24 11,697.00 1,160,810.28
- Pembesian Tl. Beugel Ø 8 - 150 mm Kg 49.94 11,697.00 584,148.18
- Pasang Begesting 4x pakai M2 16.80 65,922.73 1,107,501.86
6 Pek. Kolom 15/30 (Teras)
- Cor Beton (mutu f'c = 14,5 Mpa) M3 0.25 781,787.00 195,446.75
- Pembesian Tl. Pokok 8 Ø 12 mm Kg 41.77 11,697.00 488,583.69
- Pembesian Tl. Beugel Ø 8 - 120 mm Kg 12.32 11,697.00 144,107.04
- Pasang Begesting 4x pakai M2 4.85 65,922.73 319,725.24
7 Pek. Kolom Praktis 12/12 (KP)
- Cor Beton (mutu f'c = 14,5 Mpa) M3 0.35 781,787.00 273,625.45
- Pembesian Tl. Pokok 4 Ø 10 mm Kg 69.93 11,697.00 817,971.21
- Pembesian Tl. Beugel Ø 8 - 150 mm Kg 25.82 11,697.00 302,016.54
- Pasang Begesting 4x pakai M2 5.77 43,317.45 249,941.68
8 Pek. Balok latai 12/15
- Cor Beton (mutu f'c = 14,5 Mpa) M3 0.58 781,787.00 453,436.46
- Pembesian Tl. Pokok 4 Ø 10 mm Kg 85.16 11,697.00 996,116.52
- Pembesian Tl. Beugel Ø 8 - 150 mm Kg 36.65 11,697.00 428,695.05
- Pasang Begesting 4x pakai M2 9.75 43,317.45 422,345.13
 HARGA JUMLAH
No URAIAN PEKERJAAN SAT. VOLUME SATUAN HARGA
( Rp. ) ( Rp. )
1 2 3 4 5 6
9 Pek. Ring Balok 12/20
- Cor Beton (mutu f'c = 14,5 Mpa) M3 1.61 781,787.00 1,258,677.07
- Pembesian Tl. Pokok 4 Ø 10 mm Kg 167.00 11,697.00 1,953,399.00
- Pembesian Tl. Beugel Ø 8 - 150 mm Kg 91.88 11,697.00 1,074,720.36
- Pasang Begesting 4x pakai M2 26.85 43,317.45 1,163,073.53
10 Pek. Balok Beton 15/25
- Cor Beton (mutu f'c = 14,5 Mpa) M3 0.21 781,787.00 164,175.27
- Pembesian Tl. Pokok 8 Ø 12 mm Kg 88.11 11,697.00 1,030,622.67
- Pembesian Tl. Beugel Ø 8 - 120 mm Kg 21.84 11,697.00 255,462.48
- Pasang Begesting 4x pakai M2 4.51 67,448.98 304,194.89
11 Pek. Plat Beton Teras Tbl. 12 Cm + Listplank
- Cor Beton (mutu f'c = 14,5 Mpa) M3 1.24 781,787.00 969,415.88
- Pembesian Ø 10 - 125 mm Kg 117.34 11,697.00 1,372,525.98
- Pasang Begesting 4x pakai M2 10.54 67,847.73 715,115.07
12 Pek. Plat Beton Kanopi Tbl. 10 Cm
- Cor Beton (mutu f'c = 14,5 Mpa) M3 1.42 781,787.00 1,110,137.54
- Pembesian Ø 8 - 100 mm ( Single ) Kg 104.74 11,697.00 1,225,143.78
- Pasang Begesting 4x pakai M2 17.47 67,847.73 1,185,299.84
13 Pek. Plat Beton Meja Dapur Tbl. 10 Cm
- Cor Beton (mutu f'c = 14,5 Mpa) M3 0.26 781,787.00 203,264.62
- Pembesian Ø 8 - 100 mm ( Single ) Kg 24.03 11,697.00 281,078.91
- Pasang Begesting 4x pakai M2 2.21 67,847.73 149,943.48
14 Pek. Rabat Lantai Tbl. 5 Cm
- Cor Beton (mutu f'c = 7,4 Mpa) M3 3.52 688,785.00 2,424,523.20

31,912,358.33
V. PEK. KUZEN, PINTU, JENDELA & PENGUNCI
1 Pasang Kusen Pintu dan Jendela Aluminium uk. 3" warna Silver M1 114.62 59,802.00 6,854,505.24
2 Pasang Bingkai Daun Jendela Aluminium Tipe Casment ( Silver ) M2 9.52 186,895.00 1,779,240.40
3 Pasang Daun Pintu HPL Frame Aluminium M2 10.78 251,200.00 2,707,936.00
4 Pasang Kaca Polos tebal 5 mm M2 11.26 93,810.00 1,056,300.60
5 Pasang Daun Pintu Aluminium (km/wc) Unit 3.08 271,200.00 835,296.00
6 Pasang Sloot handle Pintu Aluminium BH 8.00 182,000.00 1,456,000.00
7 Pasang Engsel Pintu Uk. 4 " BH 24.00 30,110.00 722,640.00
8 Pasang Engsel Jendela Tipe Casment Uk 10 inch Set 14.00 60,644.00 849,016.00
9 Pasang Grendel jendela tipe rambuncis BH 14.00 26,144.00 366,016.00
16,626,950.24
VI. PEKERJAAN RANGKA ATAP
1 Pas. Plat Plendes tebal 10 mm Kg 3.57 19,935.00 71,167.95
2 Pas. Mur baut angkur besi Ø 16 mm Bh 40.00 40,000.00 1,600,000.00
3 Pasang Kuda - Kuda Wf 100.50.5.7 Kg 440.16 19,935.00 8,774,589.60
4 Pasang Konsol Wf 100.50.5.7 Kg 79.33 19,935.00 1,581,443.55
5 Pasang Plat Simpul tebal 10 mm Kg 17.96 19,935.00 358,032.60
6 Pasang Plat Rip tebal 8 mm Kg 2.75 19,935.00 54,821.25
7 Pasang Gording Canal C 75.35.15.2 mm Kg 256.03 19,935.00 5,103,958.05
8 Pasang Canal C 75.35.15.2 mm (Atap Belakang) m3 91.20 19,935.00 1,818,072.00
9 Pasang Mur baut HTB Ø 12 mm Bh 180.00 11,500.00 2,070,000.00
10 Pasang Siku 45.45.4 mm Kg 4.93 19,935.00 98,279.55
11 Pasang Trackstang besi Ø 12 mm Kg 15.70 19,935.00 312,979.50
12 Pasang Jarum keras / span skrup M 12 mm Bh 4.00 12,000.00 48,000.00
13 Pasang Ikatan Gording besi Ø 8 mm Kg 20.70 19,935.00 412,654.50
14 Pasang Usuk Galvalum CT. 75.0,75 & Reng Galvalum R 40 mm Kg 103.40 76,925.00 7,954,045.00
15 Pasang Kalsiplank 1x30 cm + Rangka galvalum C 75 Kg 38.00 40,461.00 1,537,518.00
31,795,561.55
VII. PEKERJAAN PENUTUP ATAP
1 Pasang Genteng Metal polos tbl. 0,25 mm M2 103.40 74,370.00 7,689,858.00
2 Pasang Nok Genteng metal polos M1 29.00 76,219.00 2,210,351.00
3 Pasang Atap Spandek tbl. 0,25 mm M2 26.60 65,538.00 1,743,310.80
11,643,519.80
 HARGA JUMLAH
No URAIAN PEKERJAAN SAT. VOLUME SATUAN HARGA
( Rp. ) ( Rp. )
1 2 3 4 5 6
VIII. PEKERJAAN LANGIT - LANGIT
1 Pasang Rangka Plafond Hollow 40/40 dan 20/40 + Gypsumboard 9 mm M2 79.51 69,399.00 5,517,914.49
2 Pasang List Gypsum L = 10 cm M1 98.09 10,259.00 1,006,305.31
6,524,219.80
IX. PEKERJAAN PENUTUP LANTAI DAN DINDING
1 Pasang Keramik Lantai 40 x 40 cm M2 74.30 86,454.00 6,423,532.20
2 Pasang Keramik Lantai Km/wc 40 x 40 cm motief kasar M2 7.96 91,074.00 724,949.04
3 Pasang Keramik Dinding Km/wc 25 x 40 cm M2 18.75 95,558.00 1,791,712.50
4 Pasang Keramik Meja Dapur 25 x 40 cm M3 2.34 95,558.00 223,605.72
9,163,799.46
X. PEKERJAAN PENGECATAN
1 Cat Dinding baru (Ex. No Drop ) M2 418.24 17,918.00 7,494,024.32
2 Cat Plafond M2 79.51 15,614.00 1,241,469.14
3 Cat Listplank M2 11.40 17,918.00 204,265.20
4 Cat menie besi rangka atap baja M2 69.66 24,687.00 1,719,696.42
10,659,455.08
XI. PEKERJAAN SANITAIR
1 Pembuatan Sumur Resapan = 1 Unit :
1. Galian Tanah M3 1.06 46,750.00 49,555.00
2. Urugan Tanah Kembali M3 0.27 18,885.00 5,098.95
3. Pasang Buis Beton Ø 80 cm x 50 cm M2 4.00 115,259.00 461,036.00
4. Pasang Penutup buis beton Ø 80 cm M2 1.00 75,259.00 75,259.00
5. Pasang ijuk M2 28.29 29,650.00 838,798.50
6. Pasang krikil/batu pecah M3 0.10 177,950.00 17,795.00
2 Pemasangan Septictank Ex. Profiltank = 1 Unit :
1. Galian Tanah M3 2.26 46,750.00 105,655.00
2. Urugan Tanah Kembali M3 0.68 18,885.00 12,841.80
3. Pasangan Septictank ex. Profiltank ST 68 Unit 1.00 3,400,000.00 3,400,000.00
3 Instalasi Air Bersih Pipa PVC AW Ø 3/4" M1 35.65 21,757.00 775,637.05
4 Instalasi Air Kotor pipa PVC Ø 2" Tipe D M1 26.50 63,828.00 1,691,442.00
5 Instalasi Air Kotor pipa PVC Ø 4" Tipe D M1 17.00 89,015.00 1,513,255.00
6 Pas. Closed Duduk komplit + Jet Shower + accessories Bh 1.00 1,698,180.00 1,698,180.00
7 Pas. Closed Jongkok Porselin Bh 1.00 306,310.00 306,310.00
8 Pas. Floordrain Bh 3.00 135,400.00 406,200.00
9 Pas. Kran air Ø 3/4" Bh 3.00 172,850.00 518,550.00
10 Pas. Kran air Leher panjang Ø 3/4" Bh 1.00 172,850.00 172,850.00
11 Pas. Shower Bh 2.00 487,850.00 975,700.00
12 Tempat Sabun Bh 2.00 128,123.00 256,246.00
13 Pasang Kitchen sink Unit 1.00 280,000.00 280,000.00
13,560,409.30
XII. PEKERJAAN LISTRIK
1 Pasang Instalasi Titik Lampu gedung Ttk 10.00 111,260.00 1,112,600.00
2 Pasang Instalasi Stop kontak gedung Ttk 10.00 111,260.00 1,112,600.00
3 Pasang Stop Kontak Ttk 10.00 16,691.00 166,910.00
4 Pasang Saklar Tunggal Ttk 6.00 12,391.00 74,346.00
5 Pasang Saklar Ganda Ttk 3.00 13,391.00 40,173.00
6 Pasang Panel Box Panel + MCB Ttk 1.00 95,000.00 95,000.00
7 Pasang Lampu LED 18 Watt Ttk 6.00 45,891.00 275,346.00
8 Pasang Lampu LED 8 Watt Ttk 3.00 23,391.00 70,173.00
9 Pasang Lampu Downlight OB 8 Watt Ttk 1.00 28,891.00 28,891.00
2,976,039.00
JUMLAH SUB TOTAL I s/d XII 180,373,836.34