PENAWARAN UPAH

PEMBANGUNAN GUDANG

NO AITEM PEKERJAAN VOLEME SATUAN HRG SATAUN

persiapan
1 pembuatan bedeng pekerja 1.00 ls Rp 12,000,000.00
2 pasang pagar keliling proyek 230.00 m1 Rp 40,000.00
total pekerjaan persiapan
pekerjaan galian
1 galian pilcap 53.00 m3 Rp 125,000.00
2 galiang slupp 86.25 m3 Rp 125,000.00
3 borr pill PC 1 90.00 m1 Rp 175,000.00
4 borr pill PC 2 80.00 m1 Rp 165,000.00
5 borr pill PC 3 15.00 m1 Rp 145,000.00
6 mobilisasi 1.00 ls Rp 3,750,000.00
7 perataan tanah kembali 53.00 m3 Rp 125,000.00
8 lantai krj pilcap 8.00 m3 Rp 175,000.00
9 lantai krj slupp 25.80 m3 Rp 175,000.00
total pekerjaan galian
pekerjaan pembesihan
1 pembesihan pilcap 5581.00 klg Rp 2,500.00
2 pembesihan slupp 10925.00 klg Rp 2,500.00
3 pembesihan pedestal 2346.00 klg Rp 2,500.00
4 pembesihan kolom praktis 357.00 m1 Rp 15,000.00
5 pembesihan balok late 357.00 m1 Rp 15,000.00
6 pembesihan whermesh lantai 1&2 1872.00 m2 Rp 15,000.00
total pekerjaan pembesihan
pekerjaan begisteng
1 begisteng pilcap pakai batako 95.00 m2 Rp 45,000.00
2 begisteng slupp pakai batako 459.00 m2 Rp 45,000.00
3 begisting pedestal pakai triplek 55.20 m2 Rp 85,000.00
4 begisting kolom praktis pakai triplek 357.00 m2 Rp 15,000.00
5 begisting balok late pakai triplek 357.00 m2 Rp 15,000.00
6 begesting lantai 1&2 414.00 m2 Rp 85,000.00
total pekerjaan begisteng
pekerjaan pengecoran
1 pengecoran pilcap 23.60 m3 Rp 195,000.00
2 pengecoran slupp 86.00 m3 Rp 195,000.00
3 pengecoran pedestal 8.50 m3 Rp 195,000.00
4 pengecoran kolom praktis 357.00 m1 Rp 20,000.00
5 pengecoran balok late 357.00 m1 Rp 20,000.00
6 pengecoran lantai 1&2 224.60 m3 Rp 195,000.00
7 pekerjaan trowel 1874.00 m2 Rp 22,000.00
8 pekerjaan epoxsi 1874.00 m2
total pekerjaan pengecoran
pekerjaan pemasangan
1 pasang bata hebel 1980.00 m2 Rp 28,000.00
 2 plester aci 3960.00 m2 Rp 42,000.00
3 opening 65.00 m1 Rp 35,000.00
4 pasang keramik 417.00 m2 Rp 45,000.00
5 pekerjaan pengecatan tembok 3960.00 m2 Rp 8,500.00

total pekerjaan pemasangan

sub total pekerjaan gudang

pekerjaan tambah
1 pasang pondasi batu kali 45.500 m3 Rp 150,000.00
2 pembuatan jembatan depan 42.00 m1 Rp 195,000.00
3 pasang saluran udith 135.00 m1 Rp 57,000.00
4 pasang sephitank 1.00 unt Rp 1,500,000.00
5 intalasi pipa kloset 113.00 m1 Rp 35,000.00
6 intalasi pipa air kotor 125.00 m1 Rp 30,000.00
7 intalasi pipa air bersih 165.00 m1 Rp 15,000.00
8 intalasi stop kontak 68.00 ttk Rp 85,000.00
9 intalasi sklar lampu 59.00 ttk Rp 85,000.00
10 pasang lampu 59.00 ttk Rp 25,000.00
11 pasang kloset 4.00 unt Rp 300,000.00
12 pasang flodrain 4.00 unt Rp 30,000.00
13 pasan kran shower 3.00 unt Rp 125,000.00
14 pasang kran air 8.00 ttk Rp 20,000.00
15 pasang plapon gipsun 348.00 m2 Rp 32,000.00
16 pasang list gipsun 232.00 m1 Rp 12,000.00
17 pasang wastafel 4.00 unt Rp 225,000.00
total kerja tambah
sub total pekerjaan dan tambah
 JUMLAH RUPIAN

Rp 12,000,000.00
Rp 9,200,000.00
Rp 21,200,000.00

Rp 6,625,000.00
Rp 10,781,250.00
Rp 15,750,000.00
Rp 13,200,000.00
Rp 2,175,000.00
Rp 3,750,000.00
Rp 6,625,000.00
Rp 1,400,000.00
Rp 4,515,000.00
Rp 64,821,250.00

Rp 13,952,500.00
Rp 27,312,500.00
Rp 5,865,000.00
Rp 5,355,000.00
Rp 5,355,000.00
Rp 28,080,000.00
Rp 85,920,000.00

Rp 4,275,000.00
Rp 20,655,000.00
Rp 4,692,000.00
Rp 5,355,000.00
Rp 5,355,000.00
Rp 35,190,000.00
Rp 75,522,000.00

Rp 4,602,000.00
Rp 16,770,000.00
Rp 1,657,500.00
Rp 7,140,000.00
Rp 7,140,000.00
Rp 43,797,000.00
Rp 41,228,000.00
Rp -
Rp 122,334,500.00

Rp 55,440,000.00
Rp 166,320,000.00
Rp 2,275,000.00
Rp 18,765,000.00
Rp 33,660,000.00
Rp -
Rp 276,460,000.00

Rp 646,257,750.00

Rp 6,825,000.00
Rp 8,190,000.00
Rp 7,695,000.00
Rp 1,500,000.00
Rp 3,955,000.00
Rp 3,750,000.00
Rp 2,475,000.00
Rp 5,780,000.00
Rp 5,015,000.00
Rp 1,475,000.00
Rp 1,200,000.00
Rp 120,000.00
Rp 375,000.00
Rp 160,000.00
Rp 11,136,000.00
Rp 2,784,000.00
Rp 900,000.00
Rp 63,335,000.00
Rp 709,592,750.00