Anda di halaman 1dari 28

NO URAIAN PEKERJAAN SPESIFIKASI RINGKAS SAT

I PEKERJAAN PERSIAPAN
1 Direksi Keet /Gudang Lantai papan, seng, triplek Ls
2 Listrik Kerja Selama Kerja Ls
3 Air Kerja Selama Kerja LS
4 Pengukuran Selama Kerja Ls
5 Pembersihan Selama Kerja Ls
6 Pagar Proyek Seng h = 1.80 m, 5/7 fin Cat Minyak m1
SUB TOTAL
IIPEKERJAAN GALIAN & PONDASI
1 Galian Sumur Diameter pipa 4 in m1
2 Galian Pondasi - m3
3 Urugan Pasir Pondasi Pasir urug t = 10 cm m3
4 Galian Septictank - m3
5 Tembok Septictank Pasangan bata merah + 1PC:4PSR m2
6 Pondasi Telapak
Lantai kerja t = 5 mm m3
Kolom Stump 20x20 Site mix K-225 m3
pelat 1,2x1,2x0,5 Site mix K-225 m3
Penulangan Ø ≤ 12 BJTP 24; D > 12 BJTD 39 kg
7 Pondasi Batu Kali Pasangan batu kali + 1PC:4PSR m3
8 Urugan Pondasi - m3
SUB TOTAL
III PEKERJAAN STRUKTUR
A Lantai Dasar
1 Tie Beam
Bekisting Triplek t = 8 mm m2
Paku t = 5 - 10 cm kg
Minyak bekisting Sika eceran lt
Pembesian Ø ≤ 12 BJTP 24; D > 12 BJTD 39 kg
Sambungan ke pondasi D > Ø 12 BJTD 39 (12) kg
Beton Site mix K-225 m3
2 Kolom
Bekisting Triplek t = 8 mm m2
Paku t = 5 - 10 cm kg
Minyak bekisting Sika eceran lt
Pembesian Ø ≤ 12 BJTP 24; D > 12 BJTD 39 kg
Sambungan ke pondasi D > Ø 12 BJTD 39 (16) kg
Beton Site mix K-225 m3
3 Pelat Lantai
Pasir urug dipadatkan t = 7 cm m3
Lantai kerja t = 5 cm m3
Bekisting Triplek t = 8 mm m2
Paku t = 5 - 10 cm kg
Minyak bekisting Sika eceran lt
Pembesian Ø ≤ 12 BJTP 24; D > 12 BJTD 39 kg
Beton Site mix K-225 m3
4 Tangga
Bekisting Triplek t = 8 mm m2
Paku t = 5 - 10 cm kg
Minyak bekisting Sika eceran lt
Pembesian Ø ≤ 12 BJTP 24; D > 12 BJTD 39 kg
Beton Site mix K-225 m3
5 Anak Balok u/ Tangga
Bekisting Triplek t = 8 mm m2
Paku t = 5 - 10 cm kg
Minyak bekisting Sika eceran lt
Pembesian Ø ≤ 12 BJTP 24; D > 12 BJTD 39 kg
Beton Site mix K-225 m3
6 Kolom Praktis
Bekisting Triplek t = 8 mm m2
Paku t = 5 - 10 cm kg
Minyak bekisting Sika eceran lt
Pembesian Ø ≤ 12 BJTP 24; D > 12 BJTD 39 kg
Beton Site mix K-175 m3
B Lantai 1
1 Balok
Bekisting Triplek t = 8 mm m2
Paku t = 5 - 10 cm kg
Minyak bekisting Sika eceran lt
Pembesian Ø ≤ 12 BJTP 24; D > 12 BJTD 39 kg
Beton Site mix K-225 m3
2 Kolom
Bekisting Triplek t = 8 mm m2
Paku t = 5 - 10 cm kg
Minyak bekisting Sika eceran lt
Pembesian Ø ≤ 12 BJTP 24; D > 12 BJTD 39 kg
Beton Site mix K-225 m3
3 Pelat Lantai
Bekisting Triplek t = 8 mm m2
Paku t = 5 - 10 cm kg
Minyak bekisting Sika eceran lt
Pembesian Ø ≤ 12 BJTP 24; D > 12 BJTD 39 kg
Beton Site mix K-225 m3
4 Anak Balok u/ Tangga
Bekisting Triplek t = 8 mm m2
Paku t = 5 - 10 cm kg
Minyak bekisting Sika eceran lt
Pembesian Ø ≤ 12 BJTP 24; D > 12 BJTD 39 kg
Beton Site mix K-225 m3
5 Kolom Praktis
Bekisting Triplek t = 8 mm m2
Paku t = 5 - 10 cm kg
Minyak bekisting Sika eceran lt
Pembesian Ø ≤ 12 BJTP 24; D > 12 BJTD 39 kg
Beton Site mix K-175 m3

SUB TOTAL

IV PEKERJAAN LANTAI
A Lantai Dasar
1 Mortar MU-450 perekat keramik lantai kg
2 Keramik Selasar
Keramik 30x30 cm Keramik mulia putih m2
3 Keramik Tangga
Keramik 20x20 cm Keramik platinum m2
4 Keramik KM
Keramik 20x20 cm Keramik platinum m2
Keramik Plint 10x20 cm keramik KITA 50/dus dus
B Lantai 1
1 Mortar MU-450 perekat keramik lantai kg
2 Keramik Selasar
Keramik 30x30 cm Keramik mulia putih m2
4 Keramik KM
Keramik 20x20 cm Keramik platinum m2
Keramik Plint 10x20 cm keramik KITA 50/dus dus

SUB TOTAL

V PEKERJAAN DINDING
A Lantai Dasar
1 Pas. Hebel Bata ringan 75x200x600 m3
2 Mortar MU-380 perekat hebel kg
3 Plester MU-200 acian plesteran kg
4 Aci MU-200 acian plesteran kg
B Lantai 1
1 Pas. Hebel Bata ringan 75x200x600 m3
2 Mortar MU-380 perekat hebel kg
3 Plester MU-200 acian plesteran kg
4 Aci MU-200 acian plesteran kg
SUB TOTAL

VI PEKERJAAN PINTU, JENDELA DLL


1 Type PJ1 (2 unit) Kusen alum YKK; Panel Kaca; set
2 Type P2 (4 unit) Kusen alum YKK; Panel Kaca; set
3 Type PJ3 (1 unit) Kusen alum YKK; Panel Kaca; set
4 Type PJ2 (1 unit) Kusen alum YKK; Panel Kaca; set
5 Type J1 (3 unit) Kusen alum YKK; Panel Kaca; set
6 Type J1 (3 unit) Kusen alum YKK; Panel Kaca; set
7 Type BV1 (2 unit) Kusen alum YKK; Panel Kaca; set
8 Type Pintu KM (2 unit) Kusen alum setara YKK, set

SUB TOTAL

VII PEKERJAAN PLAFOND


A Lantai Dasar
1 Plafond langit gypsum jayaboard t = 9 mm + metal furing m2
3 List Plafond list gypsum m1
4 Man hole ukuran 60x60 bh
B Lantai 1
1 Plafond langit gypsum jayaboard t = 9 mm + metal furing m2
4 List Plafond list gypsum m1
5 Man hole ukuran 60x60 bh

SUB TOTAL

VIII PEKERJAAN WATERPROOFING


A Waterproofing KM Lt 1
1 Sikalastik aquaproof no drop + sika aquaproof m2
B Waterproofing KM Lt 2
1 Sikalastik aquaproof no drop + sika aquaproof m2

SUB TOTAL

IX PEKERJAAN ATAP
1 Rangka & genteng Rangka baja ringan + genteng metal m2
2 List Plank GRC m1
3 Bubung Genteng metal m1

SUB TOTAL

X PEKERJAAN SANITARY
A Lantai 1
1 Closet jongkok merk : ina bh
2 Kran dinding kerann 1/2 inc bh
3 Floor drain floor drain plastik bh
4 Sok drat kran sok drat luar bh
5 Seal tape seal tape keran bh
6 Wastafel merk renovo 47 x 40 cm set
B Lantai 2
1 Closet jongkok merk : ina bh
2 Kran dinding kerann 1/2 inc bh
3 Floor drain floor drain plastik bh
4 Sok drat kran sok drat luar bh
5 Seal tape seal tape keran bh
6 Wastafel merk renovo 47 x 40 cm set

SUB TOTAL

XI PEKERJAAN PENGECATAN
A Lantai Dasar
1 Cat dinding dalam emultion paint/borongan m2
2 Cat Palfond emultion paint/borongan m2
B Lantai 1
1 Cat dinding dalam emultion paint/borongan m2
2 Cat Plafond emultion paint/borongan m2
C Eksterior
1 Cat dinding luar weathercoat/borongan m2

SUB TOTAL

XII PEKERJAAN PLUMBING


A Instalasi Air Bersih
A.1 Lantai Dasar
1 Pipa suply air bersih PVC 3/4 inc : wavin (AW) m1
2 Klem pipa 20 mm bh
3 Sambungan pipa bh
4 Lem pipa merk : isarplas bh
A.2 Lantai 1
1 Pipa suply air bersih PVC 3/4 inc : wavin (AW) m1
2 Klem pipa 20 mm bh
3 Sambungan pipa bh
4 Lem pipa merk : isarplas bh
A.3 Sumur
1 Pipa sumur PVC 3/4 inc : wavin (AW) m1
2 Pompa pompa air shimizu bh
3 Pipa suply air bersih PVC 3/4 inc : wavin (AW) m1
4 Gate valve setara bh
5 Klem pipa 20 mm bh
4 Sambungan pipa bh
5 Lem pipa merk : isarplas bh

B Instalasi Air Kotor


B.1 Lantai Dasar
1 Pipa septitank PVC 3 inch : Wavin (D) m1
2 Pipa selokan PVC 3 inch : Wavin (D) m1
3 Klem pipa 20 mm bh
4 Sambungan pipa bh
5 Lem pipa merk : isarplas bh
B.2 Lantai 1
1 Pipa septitank PVC 3 inch : Wavin (D) m1
2 Pipa selokan PVC 3 inch : Wavin (D) m1
3 Klem pipa 20 mm bh
4 Sambungan pipa bh
5 Lem pipa merk : isarplas bh

SUB TOTAL

XII PEKERJAAN ELEKTRIKAL


A Lantai 1
1 MCB Main merlin gerin unit
2 Saklar single merk : panasonic bh
3 Skalar double merk : panasonic bh
3 Stop kontak merk : panasonic bh
4 Fitting lampu merk : panasonic bh
5 Instalasi kabel lampu eterna NYM 2x1,5 m1
6 Instalasi kabel stop kontak eterna NYM 2x1,5 m1
7 Instalasi kabel saklar eterna NYM 2x1,5 m1
8 Box sekring fuse box mcb bh
9 Lampu tornado philips 24 watt bh
10 Kotak sambungan kotak sambungan listrik bh
11 Pipa sparing kabel PVC 3/4 inc : wavin (AW) m1
12 Klem pipa 20 mm bh
13 Selotip isolasi nitto bh
B Lantai 2
1 Saklar single merk : panasonic bh
2 Skalar double merk : panasonic bh
3 Stop kontak merk : panasonic bh
4 Fitting lampu merk : panasonic bh
5 Instalasi kabel lampu eterna NYM 2x1,5 m1
6 Instalasi kabel stop kontak eterna NYM 2x1,5 m1
7 Instalasi kabel saklar eterna NYM 2x1,5 m1
8 Lampu tornado philips 24 watt bh
9 Kotak sambungan kotak sambungan listrik bh
10 Pipa sparing kabel PVC 3/4 inc : wavin (AW) m1
11 Klem pipa 20 mm bh
12 Selotip isolasi nitto bh
13 Kabel dari lt.dasar ke lt.1 eterna NYM 2x1,5 m1

SUB TOTAL
TOTAL 1 RUMAH
HARGA SATUAN
VOLUME JUMLAH HARGA
MATERIAL UPAH UPAH LAIN2 TOTAL

1 Rp 750,000 Rp 750,000 Rp 750,000


1 Rp 500,000 Rp 500,000 Rp 500,000
1 Rp 500,000 Rp 500,000 Rp 500,000
1 Rp 500,000 Rp 500,000 Rp 500,000
1 Rp 500,000 Rp 500,000 Rp 500,000
50 Rp 85,000 Rp 85,000 Rp 4,250,000
Rp 7,000,000

8 Rp 500,000 Rp 500,000 Rp 4,000,000


97.054
13.19 Rp 200,000 Rp 200,000 Rp 2,638,000
3
12 Rp 90,000 Rp 90,000 Rp 1,080,000

8.64 Rp 250,000 Rp 250,000 Rp 2,160,000


0.66 Rp 685,000 Rp 685,000 Rp 452,100
4.32 Rp 685,000 Rp 685,000 Rp 2,959,200
275 Rp 11,500 Rp 11,500 Rp 3,162,500
30.455 Rp 94,000 Rp 94,000 Rp 2,862,770
44.769
Rp 19,314,570

39 Rp 29,000 Rp 29,000 Rp 1,131,000


2 Rp 36,000 Rp 36,000 Rp 72,000
1.95 Rp 10,000 Rp 10,000 Rp 19,500
606.6625074 Rp 8,500 Rp 8,500 Rp 5,156,631
43.875 Rp 8,500 Rp 8,500 Rp 372,938
2.925 Rp 685,000 Rp 685,000 Rp 2,003,625

43.52 Rp 29,000 Rp 29,000 Rp 1,262,080


2 Rp 36,000 Rp 36,000 Rp 72,000
2.176 Rp 10,000 Rp 10,000 Rp 21,760
522.17466 Rp 8,500 Rp 8,500 Rp 4,438,485
54.4 Rp 8,500 Rp 8,500 Rp 462,400
2.176 Rp 685,000 Rp 685,000 Rp 1,490,560

5.20975 Rp 200,000 Rp 200,000 Rp 1,041,950


3.72125 Rp 250,000 Rp 250,000 Rp 930,313
12.96 Rp 29,000 Rp 29,000 Rp 375,840
2 Rp 36,000 Rp 36,000 Rp 72,000
0.648 Rp 10,000 Rp 10,000 Rp 6,480
515.780454 Rp 8,500 Rp 8,500 Rp 4,384,134
7.4425 Rp 685,000 Rp 685,000 Rp 5,098,113

20.4138 Rp 29,000 Rp 29,000 Rp 592,000


2 Rp 36,000 Rp 36,000 Rp 72,000
1.02069 Rp 10,000 Rp 10,000 Rp 10,207
77.88863396 Rp 8,500 Rp 8,500 Rp 662,053
1.12602 Rp 685,000 Rp 685,000 Rp 771,324

0.48 Rp 29,000 Rp 29,000 Rp 13,920


2 Rp 36,000 Rp 36,000 Rp 72,000
0.024 Rp 10,000 Rp 10,000 Rp 240
3.042804261 Rp 8,500 Rp 8,500 Rp 25,864
0.036 Rp 685,000 Rp 685,000 Rp 24,660

28.8 Rp 29,000 Rp 29,000 Rp 835,200


2 Rp 36,000 Rp 36,000 Rp 72,000
1.44 Rp 10,000 Rp 10,000 Rp 14,400
232.9636551 Rp 8,500 Rp 8,500 Rp 1,980,191
1.08 Rp 500,000 Rp 500,000 Rp 540,000

25.75 Rp 29,000 Rp 29,000 Rp 746,750


2 Rp 36,000 Rp 36,000 Rp 72,000
1.2875 Rp 10,000 Rp 10,000 Rp 12,875
304.8109184 Rp 8,500 Rp 8,500 Rp 2,590,893
1.545 Rp 685,000 Rp 685,000 Rp 1,058,325

43.52 Rp 29,000 Rp 29,000 Rp 1,262,080


2 Rp 36,000 Rp 36,000 Rp 72,000
2.176 Rp 10,000 Rp 10,000 Rp 21,760
522.17466 Rp 8,500 Rp 8,500 Rp 4,438,485
2.176 Rp 685,000 Rp 685,000 Rp 1,490,560

74.425 Rp 29,000 Rp 29,000 Rp 2,158,325


2 Rp 36,000 Rp 36,000 Rp 72,000
3.72125 Rp 10,000 Rp 10,000 Rp 37,213
515.780454 Rp 8,500 Rp 8,500 Rp 4,384,134
7.4425 Rp 685,000 Rp 685,000 Rp 5,098,113

0.48 Rp 29,000 Rp 29,000 Rp 13,920


2 Rp 36,000 Rp 36,000 Rp 72,000
0.024 Rp 10,000 Rp 10,000 Rp 240
3.042804261 Rp 8,500 Rp 8,500 Rp 25,864
0.036 Rp 685,000 Rp 685,000 Rp 24,660

33.6 Rp 29,000 Rp 29,000 Rp 974,400


2 Rp 36,000 Rp 36,000 Rp 72,000
1.68 Rp 10,000 Rp 10,000 Rp 16,800
232.9636551 Rp 8,500 Rp 8,500 Rp 1,980,191
1.08 Rp 630,000 Rp 630,000 Rp 680,400

Rp 61,473,853

16.3242 Rp 6,700 Rp 6,700 Rp 109,372

70.425 Rp 40,000 Rp 40,000 Rp 2,817,000

7.196 Rp 39,500 Rp 39,500 Rp 284,242

4 Rp 39,500 Rp 39,500 Rp 158,000


1 Rp 60,000 Rp 60,000 Rp 60,000

14.885 Rp 6,700 Rp 6,700 Rp 99,730

66.425 Rp 40,000 Rp 40,000 Rp 2,657,000

8 Rp 39,500 Rp 39,500 Rp 316,000


1 Rp 60,000 Rp 60,000 Rp 60,000

Rp 6,561,344

22.56 Rp 585,000 Rp 585,000 Rp 13,197,600


75.2 Rp 4,000 Rp 4,000 Rp 300,800
122.812 Rp 3,750 Rp 3,750 Rp 460,545
188.9415385 Rp 3,750 Rp 3,750 Rp 708,531

23.58 Rp 585,000 Rp 585,000 Rp 13,794,300


78.6 Rp 4,000 Rp 4,000 Rp 314,400
128.252 Rp 3,750 Rp 3,750 Rp 480,945
197.3107692 Rp 3,750 Rp 3,750 Rp 739,915
Rp 29,997,036

1 Rp 12,353,630 Rp 12,353,630 Rp 12,353,630


1 Rp 13,817,550 Rp 13,817,550 Rp 13,817,550
1 Rp 15,575,170 Rp 15,575,170 Rp 15,575,170
1 Rp 13,322,602 Rp 13,322,602 Rp 13,322,602
1 Rp 15,743,848 Rp 15,743,848 Rp 15,743,848
1 Rp 4,564,881 Rp 4,564,881 Rp 4,564,881
1 Rp 434,803 Rp 434,803 Rp 434,803
1 Rp 11,258,735 Rp 11,258,735 Rp 11,258,735

Rp 87,071,219

49 Rp 100,000 Rp 100,000 Rp 4,900,000


21 Rp 15,000 Rp 15,000 Rp 315,000
1 Rp 75,000 Rp 75,000 Rp 75,000

63 Rp 100,000 Rp 100,000 Rp 6,300,000


59.7 Rp 15,000 Rp 15,000 Rp 895,500
1 Rp 75,000 Rp 75,000 Rp 75,000

Rp 12,560,500

4 Rp 30,000 Rp 30,000 Rp 120,000

8 Rp 30,000 Rp 30,000 Rp 240,000

Rp 360,000

69.8 Rp 310,000 Rp 310,000 Rp 21,638,000


15.8 Rp 65,000 Rp 65,000 Rp 1,027,000
7.9 Rp 150,000 Rp 150,000 Rp 1,185,000

Rp 23,850,000

1 Rp 150,000 Rp 150,000 Rp 150,000


3 Rp 10,000 Rp 10,000 Rp 30,000
1 Rp 18,500 Rp 18,500 Rp 18,500
3 Rp 6,000 Rp 6,000 Rp 18,000
1 Rp 5,000 Rp 5,000 Rp 5,000
1 Rp 285,000 Rp 285,000 Rp 285,000

2 Rp 150,000 Rp 150,000 Rp 300,000


4 Rp 10,000 Rp 10,000 Rp 40,000
2 Rp 18,500 Rp 18,500 Rp 37,000
4 Rp 6,000 Rp 6,000 Rp 24,000
1 Rp 5,000 Rp 5,000 Rp 5,000
2 Rp 285,000 Rp 285,000 Rp 570,000

Rp 1,482,500

300.8 Rp 11,250 Rp 11,250 Rp 3,384,000


49 Rp 11,250 Rp 11,250 Rp 551,250

314.4 Rp 11,250 Rp 11,250 Rp 3,537,000


63 Rp 11,250 Rp 11,250 Rp 708,750

91.2 Rp 21,000 Rp 21,000 Rp 1,915,200

Rp 10,096,200

12 Rp 7,200 Rp 7,200 Rp 86,400


12 Rp 500 Rp 500 Rp 6,000
6 Rp 3,000 Rp 3,000 Rp 18,000
5 Rp 6,500 Rp 6,500 Rp 32,500

12 Rp 7,200 Rp 7,200 Rp 86,400


12 Rp 500 Rp 500 Rp 6,000
6 Rp 3,000 Rp 3,000 Rp 18,000
5 Rp 6,500 Rp 6,500 Rp 32,500

8 Rp 7,200 Rp 7,200 Rp 57,600


3 Rp 470,000 Rp 470,000 Rp 1,410,000
9 Rp 7,200 Rp 7,200 Rp 64,800
1 Rp 65,000 Rp 65,000 Rp 65,000
9 Rp 500 Rp 500 Rp 4,500
14 Rp 3,000 Rp 3,000 Rp 42,000
5 Rp 6,500 Rp 6,500 Rp 32,500

24 Rp 21,400 Rp 21,400 Rp 513,600


30 Rp 21,400 Rp 21,400 Rp 642,000
42 Rp 500 Rp 500 Rp 21,000
13 Rp 3,000 Rp 3,000 Rp 39,000
5 Rp 6,500 Rp 6,500 Rp 32,500

12 Rp 21,400 Rp 21,400 Rp 256,800


12 Rp 21,400 Rp 21,400 Rp 256,800
24 Rp 500 Rp 500 Rp 12,000
2 Rp 3,000 Rp 3,000 Rp 6,000
5 Rp 6,500 Rp 6,500 Rp 32,500

Rp 3,774,400

1 Rp 30,000 Rp 30,000 Rp 30,000


4 Rp 11,000 Rp 11,000 Rp 44,000
6 Rp 19,000 Rp 19,000 Rp 114,000
10 Rp 12,000 Rp 12,000 Rp 120,000
10 Rp 9,000 Rp 9,000 Rp 90,000
31.5 Rp 5,600 Rp 5,600 Rp 176,400
72.6 Rp 5,600 Rp 5,600 Rp 406,560
38.1 Rp 5,600 Rp 5,600 Rp 213,360
1 Rp 35,000 Rp 35,000 Rp 35,000
10 Rp 60,000 Rp 60,000 Rp 600,000
18 Rp 2,500 Rp 2,500 Rp 45,000
43.2 Rp 7,200 Rp 7,200 Rp 311,040
142.2 Rp 500 Rp 500 Rp 71,100
5 Rp 7,500 Rp 7,500 Rp 37,500

4 Rp 11,000 Rp 11,000 Rp 44,000


6 Rp 19,000 Rp 19,000 Rp 114,000
7 Rp 12,000 Rp 12,000 Rp 84,000
10 Rp 9,000 Rp 9,000 Rp 90,000
31.5 Rp 5,600 Rp 5,600 Rp 176,400
72.6 Rp 5,600 Rp 5,600 Rp 406,560
38.1 Rp 5,600 Rp 5,600 Rp 213,360
10 Rp 60,000 Rp 60,000 Rp 600,000
18 Rp 2,500 Rp 2,500 Rp 45,000
43.2 Rp 7,200 Rp 7,200 Rp 311,040
114.1 Rp 500 Rp 500 Rp 57,050
5 Rp 7,500 Rp 7,500 Rp 37,500
37.5 Rp 5,600 Rp 5,600 Rp 210,000

Rp 4,682,870
H Rp 268,224,491
25kg/5m dengan t 3cm

4kg/m2
5kg/m2 t=3cm
3,25/m2 t=2cm
Kolom
Jenis tul. Ukuran tul. Jumlah tul. Luas tul. Total luas Panjang tul.
Satuan m buah m2 m2 m
Tul. Long 0.016 4 0.00020114285714 0.0008045714 1
Tul. Trans 0.008 7.30666667 5.028571E-05 3.674210E-04 0.88
Total

Balok
Jenis tul. Ukuran tul. Jumlah tul. Luas tul. Total luas Panjang tul.
Satuan m buah m2 m2 m
Tul. Long 0.012 4 0.00011314285714 0.0004525714 1
Tul. Trans 0.008 7.14666667 5.028571E-05 3.593752E-04 0.7
Total

Balok anak
Jenis tul. Ukuran tul. Jumlah tul. Luas tul. Total luas Panjang tul.
Satuan m buah m2 m2 m
Tul. Long 0.01 4 7.85714285714E-05 0.0003142857 1
Tul. Trans 0.008 5.3 5.028571E-05 2.665143E-04 0.52
Total

Kolom praktis
Jenis tul. Ukuran tul. Jumlah tul. Luas tul. Total luas Panjang tul.
Satuan m buah m2 m2 m
Tul. Long 0.01 5 7.85714285714E-05 0.0003928571 1
Tul. Trans 0.008 7.06666667 5.028571E-05 3.553524E-04 0.52
Total

Pelat lantai
Jenis tul. Ukuran tul. Jumlah tul. Luas tul. Total luas Panjang tul.
Satuan m buah m2 m2 m
Tul. Long 0.01 5.3 7.85714285714E-05 0.0004164286 1
Tul. Trans 0.01 5.3 7.857143E-05 4.164286E-04 1
Total

Pelat lantai tangga


Jenis tul. Ukuran tul. Jumlah tul. Luas tul. Total luas Panjang tul.
Satuan m buah m2 m2 m
Tul. Long 0.012 7.06666667 0.00011314285714 0.0007995429 1
Tul. Trans 0.01 10.72 7.857143E-05 8.422857E-04 1
Total
Panjang lebih Total panjang Volume tul. Berat jenis tul. Berat tul.
m m m3 kg/m3 kg
0.096 1.096 0.00088181 7850 6.92221074 1.730553 1.578971
0.048 0.928 0.000340967 7850 2.67658815 0.366321 0.394743
9.5987989

Panjang lebih Total panjang Volume tul. Berat jenis tul. Berat tul.
m m m3 kg/m3 kg/m
0.072 1.072 0.000485157 7850 3.80847909 0.95212 0.888171
0.048 0.748 0.000268813 7850 2.11017952 0.295268 0.394743
5.91865861

Panjang lebih Total panjang Volume tul. Berat jenis tul. Berat tul.
m m m3 kg/m3 kg
0.06 1.06 0.000333143 7850 2.61517143 0.653793 0.616786
0.048 0.568 0.00015138 7850 1.1883339 0.224214 0.394743
3.80350533

Panjang lebih Total panjang Volume tul. Berat jenis tul. Berat tul.
m m m3 kg/m3 kg
0.06 1.06 0.000416429 7850 3.26896429 0.653793 0.616786
0.048 0.568 0.00020184 7850 1.5844452 0.224214 0.394743
4.85340948

Panjang lebih Total panjang Volume tul. Berat jenis tul. Berat tul.
m m m3 kg/m3 kg
0.06 1.06 0.000441414 7850 3.46510214 0.653793 0.616786
0.06 1.06 0.000441414 7850 3.46510214 0.653793 0.616786
6.93020429

Panjang lebih Total panjang Volume tul. Berat jenis tul. Berat tul. 18.27
m m m3 kg/m3 kg 27.4
0.072 1.072 0.00085711 7850 6.72831305 0.95212 0.888171
0.06 1.06 0.000892823 7850 7.00865943 0.653793 0.616786
13.7369725
0.04

600 0.000544

400.68
151.75
552.43

27.47394
Tangga Panjang 2.6
Lebar 2
Tinggi 3.5

Pelat tangga Tebal 0.15 Volume 0.32025


Lebar 0.7 Banyak 2
Panjang 3.05 Total 0.6405

Pelat bordes Tebal 0.12 Volume 0.168


Lebar 1.75 Banyak 1
Panjang 0.8 Total 0.168

Anak tangga Antrade 0.28 Volume 0.01764


Optrade 0.18 Banyak 18
Lebar 0.7 Total 0.31752

Jumlah 1.12602
Pekerjaan
Lokasi

NO URAIAN PEKERJAAN RUMAH


I PEKERJAAN STRUKTUR Rp 61,473,853
II PEKERJAAN LANTAI Rp 6,561,344
III PEKERJAAN DINDING Rp 29,997,036
IV PEKERJAAN PINTU, JENDELA DLL Rp 87,071,219
V PEKERJAAN PLAFOND Rp 12,560,500
VI PEKERJAAN WATERPROOFING Rp 360,000
VII PEKERJAAN ATAP Rp 23,850,000
VIII PEKERJAAN SANITARY Rp 1,482,500
IX PEKERJAAN PENGECATAN Rp 10,096,200
X PEKERJAAN PLUMBING Rp 3,774,400
XI PEKERJAAN ELEKTRIKAL Rp 4,682,870
SUB TOTAL Rp 241,909,921
JASA KONTRAKTOR 20% Rp 48,381,984
TOTAL Rp 290,291,906
DIBULATKAN Rp 290,292,812
PEMBEBASAN LAHAN Rp 900,000,000
20 UNIT Rp 5,805,856,232
TOTAL PENGELUARAN Rp 6,705,856,232
NO URAIAN PEKERJAAN SPESIFIKASI RINGKAS SAT VOLUME

I PEKERJAAN BOBOKAN
1 Bobok Atap
2 Bobok Tembok
3 Bobok Pondasi

SUB TOTAL
II PEKERJAAN PONDASI
1 Galian Pondasi
2 Pondasi Telapak
Lantai Kerja
Bekisting
Pembesian
Beton
3 Kolom Pondasi
Bekisting
Pembesian
Beton
4 Urugan Pondasi

SUB TOTAL
III PEKERJAAN STRUKTUR
A Lantai Dasar
1 Tie Beam
Bekisting Triplek t = 8 mm
Paku t = 5 - 10 cm
Minyak bekisting Sika eceran
Pembesian Ø ≤ 12 BJTP 24; D > 12 BJTD 39
Sambungan ke pondasi D > Ø 12 BJTD 39 (12)
Beton Site mix K-225
2 Kolom
Bekisting Triplek t = 8 mm
Paku t = 5 - 10 cm
Minyak bekisting Sika eceran
Pembesian Ø ≤ 12 BJTP 24; D > 12 BJTD 39
Sambungan ke pondasi D > Ø 12 BJTD 39 (16)
Beton Site mix K-225
3 Pelat Lantai
Pasir urug dipadatkan t = 7 cm
Lantai kerja t = 5 cm
Bekisting Triplek t = 8 mm
Paku t = 5 - 10 cm
Minyak bekisting Sika eceran
Pembesian Ø ≤ 12 BJTP 24; D > 12 BJTD 39
Beton Site mix K-225
4 Tangga
Bekisting Triplek t = 8 mm
Paku t = 5 - 10 cm
Minyak bekisting Sika eceran
Pembesian Ø ≤ 12 BJTP 24; D > 12 BJTD 39
Beton Site mix K-225
5 Anak Balok u/ Tangga
Bekisting Triplek t = 8 mm
Paku t = 5 - 10 cm
Minyak bekisting Sika eceran
Pembesian Ø ≤ 12 BJTP 24; D > 12 BJTD 39
Beton Site mix K-225
6 Kolom Praktis
Bekisting Triplek t = 8 mm
Paku t = 5 - 10 cm
Minyak bekisting Sika eceran
Pembesian Ø ≤ 12 BJTP 24; D > 12 BJTD 39
Beton Site mix K-175
B Lantai 1
1 Balok
Bekisting Triplek t = 8 mm
Paku t = 5 - 10 cm
Minyak bekisting Sika eceran
Pembesian Ø ≤ 12 BJTP 24; D > 12 BJTD 39
Beton Site mix K-225
2 Kolom
Bekisting Triplek t = 8 mm
Paku t = 5 - 10 cm
Minyak bekisting Sika eceran
Pembesian Ø ≤ 12 BJTP 24; D > 12 BJTD 39
Beton Site mix K-225
3 Pelat Lantai
Bekisting Triplek t = 8 mm
Paku t = 5 - 10 cm
Minyak bekisting Sika eceran
Pembesian Ø ≤ 12 BJTP 24; D > 12 BJTD 39
Beton Site mix K-225
4 Anak Balok u/ Tangga
Bekisting Triplek t = 8 mm
Paku t = 5 - 10 cm
Minyak bekisting Sika eceran
Pembesian Ø ≤ 12 BJTP 24; D > 12 BJTD 39
Beton Site mix K-225
5 Kolom Praktis
Bekisting Triplek t = 8 mm
Paku t = 5 - 10 cm
Minyak bekisting Sika eceran
Pembesian Ø ≤ 12 BJTP 24; D > 12 BJTD 39
Beton Site mix K-175

SUB TOTAL
HARGA SATUAN
JUMLAH HARGA
MATERIAL UPAH UPAH LAIN2 TOTAL

Anda mungkin juga menyukai