TOTAL
2 Konsumsi
Roti TM 1 40 Rp 1,000 Rp 40,000
Dus kue 1 32 Rp 450 Rp 14,400
Makan panitia disc 9% 2 30 Rp 13,000 Rp 709,800
Ongkir makan 1 1 Rp 15,000 Rp 15,000
Pocari hari 1 1 4 Rp 7,000 Rp 28,000
Pocari hari 2 1 8 Rp 7,000 Rp 56,000
Kue ada rasa hari 1 1 1 Rp 52,800 Rp 52,800
Kue ada rasa hari 2 1 1 Rp 52,500 Rp 52,500
konsumsi Wasit hari 1 1 1 Rp 103,000 Rp 103,000
konsumsi Wasit hari 2 1 1 Rp 156,000 Rp 156,000
TOTAL
3 Acara
Fee Wasit hari 1 1 24 Rp 70,000 Rp 1,680,000
Fee Wasit hari 2 1 8 Rp 70,000 Rp 560,000
Sewa Lapangan hari 1 1 1 Rp 1,170,000 Rp 1,170,000
Sewa Lapangan hari 2 1 1 Rp 1,110,000 Rp 1,110,000
Ijin Keamanan 1 1 Rp 500,000 Rp 500,000
Hadiah Juara 1 1 1 Rp 3,000,000 Rp 3,000,000
Hadiah Juara 2 1 1 Rp 2,000,000 Rp 2,000,000
Hadiah Juara 3 1 1 Rp 1,300,000 Rp 1,300,000
Hadiah Juara 4 1 1 Rp 200,000 Rp 200,000
TOTAL
4 Kesehatan
Lap 1 4 Rp 5,500 Rp 22,000
Es Batu hari 1 1 2 Rp 5,000 Rp 10,000
Nacl 0,9% 1 1 Rp 8,000 Rp 8,000
Hot in cream 1 1 Rp 13,000 Rp 13,000
Perban 5 cm 1 7 Rp 1,000 Rp 7,000
Betadine 5 ml 1 1 Rp 5,000 Rp 5,000
Leukapalas roll 1 m 1 1 Rp 7,000 Rp 7,000
Handsaplast 1 6 Rp 300 Rp 2,000
Salonpas jet spray 1 1 Rp 74,000 Rp 74,000
TOTAL
5 Kesekretariatan
Print 1 1 Rp 10,000 Rp 10,000
Kwitansi 1 1 Rp 2,500 Rp 2,500
Foto copy 1 1 Rp 12,000 Rp 12,000
Bolpoin 1 3 Rp 15,500 Rp 46,500
TOTAL
TOTAL KESELURUHAN
SALDO
Total Keseluruhan Kw
Rp 14,800,000
blm
Rp 1,337,000
blm
blm
blm
Rp 1,227,500
blm
blm
blm
Rp 11,520,000
blm
blm
Rp 148,000
blm
blm
blm
Rp 71,000
Rp 14,303,500
Rp 496,500