OPNAM P.Herman
OPNAM P.Herman
No Uraian Qty Satuan Harga satuan (Rp) Harga Jumlah (Rp) Berapa Persen % Volume Biaya Sudah Terpakai
(RP)
I
1 sloof 20/30 cm, Mutu bton k250 11.82 m3 Rp 2,350,000 Rp 27,777,000 100% 11.82 Rp 27,777,000
2 pedesta PD, 24, 40cm. H=120cm, Mutu beton K250 3.51 m3 Rp 2,350,000 Rp 8,248,500 100% 3.51 Rp 8,248,500
3 Plat beton ramp dan tangga, t 12cm, Mutu beton K250 6.08 m3 Rp 2,500,000 Rp 15,200,000 80% 4.86 Rp 12,160,000
4 Plat Lantai 2, t 12 cm. Mutu beton K250 52.72 m3 Rp 1,400,000 Rp 73,808,000 80% 42.18 Rp 59,046,400
5 Listplank beton 5.74 m3 Rp 2,500,000 Rp 14,350,000 90% 5.17 Rp 12,915,000
II
1 Pas Dinding batu bata 1:5 50 m2 Rp 175,000 Rp 8,750,000 100% 50.00 Rp 8,750,000
2 Plesteran dinding batu bata 1:5 100 m2 Rp 30,000 Rp 3,000,000 100% 100.00 Rp 3,000,000
3 Plesteran Listplank beton 96.28 m2 Rp 30,000 Rp 2,888,400 80% 77.02 Rp 2,310,720
4 Acian 196.28 m2 Rp 15,000 Rp 2,944,200 80% 157.02 Rp 2,355,360
5 Benangan 192.56 m2 Rp 15,000 Rp 2,888,400 100% 192.56 Rp 2,888,400
III
1 Instansi Titik lampu 24 titik Rp 300,000 Rp 7,200,000 90% 21.60 Rp 6,480,000
2 instalasi stop kontak 2 titik Rp 300,000 Rp 600,000 10% 0.20 Rp 60,000
3 lampu gantung 18 watt 24 titik Rp 80,000 Rp 1,920,000 30% 7.20 Rp 576,000
4 Stop kontak 2 bh Rp 30,000 Rp 60,000 10% 0.20 Rp 6,000
5 Saklar seri 12 bh Rp 30,000 Rp 360,000 80% 9.60 Rp 288,000
6 Panel listrik + Kabel Power 2 bh Rp 3,000,000 Rp 6,000,000 80% 1.60 Rp 4,800,000
IV
1 cat dinding railing tangga dan listplank beton 196.28 m2 Rp 40,000 Rp 7,851,200 0% - Rp -
2 cat listplank Grc 52.79 m2 Rp 40,000 Rp 2,111,600 0% - Rp -
V
1 Las Wiremesh 1 Lot Rp 5,500,000 Rp 5,500,000 100% 1.00 Rp 5,500,000
2 Pemasangan Paving+Pasir 560 m2 Rp 100,000 Rp 56,000,000 0% - Rp -
V
1 Pembersihan 1 ls Rp 3,500,000 Rp 3,500,000 0% - Rp -
Pasang Dinding Bata Untuk Penahan Paving Keliling sisi selatan dan sisi timur, Pot
6 23.37 m2 Rp 135,000.00 Rp 3,154,950.00 Harga Pak Rochim
bunga Sisi Utara
Plester, Acian + Benangan Dinding Bata Untuk Penahan Paving Keliling sisi selatan dan
7 sisi timur, Pot bunga Sisi Utara 23.37 m2 Rp 60,000.00 Rp 1,402,200.00 Harga Pak Rochim
18 Repair Grill Tutup Saluran 1.74 m2 Rp 200,000.00 Rp 347,500.00 Harga Pak Herman Sebelumnya