Jumlah Rp 61,896,364,677.53
PPN 10% Rp 6,189,636,467.75
Jumlah setelah PPN Rp 68,086,001,145.29
Dibulatkan kebawah dalam ribuan Rp 68,086,001,000.00
Terbilang :
Enam Puluh Delapan Milyard Delapan Puluh Enam Juta Seribu Rupiah
Ir H SOEHARTO, MT
Direktur Utama
BILL OF QUANTITY (BOQ)
Proyek : PEMBANGUNAN GEDUNG R. SOEGONDO
(KOMPLEKS INCLUS, PUSAT PELATIHAN BAHASA DAN JURUSAN)
FAKULTAS ILMU BUDAYA UNIVERSITAS GADJAH MADA
Lokasi : BULAKSUMUR YOGYAKARTA
PEKERJAAN STRUKTUR
No Jenis Pekerjaan Volume Satuan Harga Satuan Jumlah Harga
I. Pekerjaan Persiapan Rp 610,460,955.13
1 pembersihan lokasi 3,675.77 m2 Rp 5,325.00 Rp 19,573,448.63
2 pengukuran dan pemasangan bouwplank 236.30 m1 Rp 74,270.00 Rp 17,550,001.00
3 papan nama proyek 1.00 unit Rp 1,000,000.00 Rp 1,000,000.00
4 pagar proyek (sewa) 244.30 m1 Rp 267,885.00 Rp 65,444,305.50
5 listrik dan air kerja 12.00 bln Rp 5,000,000.00 Rp 60,000,000.00
6 direksi kit (sewa) minimal 40 m2 1.00 unit Rp 36,893,200.00 Rp 36,893,200.00
7 mobilisasi dan demobilisasi 1.00 pkt Rp 20,000,000.00 Rp 20,000,000.00
8 sewa TC (tower crane) 1.00 unit Rp 390,000,000.00 Rp 390,000,000.00
V. Pekerjaan Lantai 3
a. Kolom LT.3 s/d LT.4 Rp 437,171,954.77
1 kolom K1 beton f 'c = 25 Mpa 11.76 m3 Rp 3,700,343.18 Rp 43,516,035.82
2 kolom K2 beton f 'c = 25 Mpa 29.40 m3 Rp 3,700,343.18 Rp 108,790,089.56
3 kolom K3 beton f 'c = 25 Mpa 1.96 m3 Rp 3,700,343.18 Rp 7,252,672.64
4 kolom K4 beton f 'c = 25 Mpa 31.36 m3 Rp 3,700,343.18 Rp 116,042,762.20
5 kolom K4A beton f 'c = 25 Mpa 3.92 m3 Rp 4,747,387.51 Rp 18,609,759.02
6 kolom K5 beton f 'c = 25 Mpa 9.80 m3 Rp 3,252,751.72 Rp 31,876,966.81
7 kolom K7 beton f 'c = 25 Mpa 1.68 m3 Rp 4,550,408.61 Rp 7,644,686.47
8 kolom K8 beton f 'c = 25 Mpa 4.48 m3 Rp 5,901,700.08 Rp 26,439,616.34
9 kolom KL beton f 'c = 25 Mpa 1.50 m3 Rp 4,606,700.64 Rp 6,910,050.97
10 kolom KT beton f 'c = 25 Mpa 2.80 m3 Rp 4,856,576.92 Rp 13,598,415.37
11 kolom 15x40 beton f 'c = 25 Mpa 18.00 m3 Rp 3,138,383.31 Rp 56,490,899.57
HARGA SATUAN
NO. JENIS PEKERJAAN SATUAN
( Rp )
1 3 4 5
A.4.4.1.11 Memasang 1 m² dinding bata merah (5x11x22) cm; tebal ½ bata; campuran 1 PC : 6 PP
A. Bahan
Bata Merah 70.000 buah 750.00 52,500.00
Portland Cement (PC) 8.320 kg 1,440.00 11,980.80
Pasir Pasang (PP) 0.049 m³ 180,000.00 8,820.00
Jumlah harga bahan 73,300.80
B. Tenaga
Pekerja 0.300 OH 50,000.00 15,000.00
Tukang Batu 0.100 OH 60,000.00 6,000.00
Kepala Tukang 0.010 OH 62,500.00 625.00
Mandor 0.015 OH 65,000.00 975.00
Jumlah harga tenaga 22,600.00
C. Peralatan -
A.4.4.2.26 Memasang 1 m2 finishing siar pasangan batu kali, campuran 1SP : 2PP.
A. Bahan
Portland Cement (PC) 6.340 kg 1,440.00 9,129.60
Pasir Pasang (PP) 0.012 m³ 180,000.00 2,160.00
Jumlah harga bahan 11,289.60
B. Tenaga
Pekerja 0.300 OH 50,000.00 15,000.00
Tukang Batu 0.150 OH 60,000.00 9,000.00
Kepala Tukang 0.015 OH 62,500.00 937.50
Mandor 0.015 OH 65,000.00 975.00
Jumlah harga tenaga 25,912.50
C. Peralatan -
A.A.4.1.1.4 Membuat 1 m³ lantai kerja beton mutu f'c=7,4 Mpa (K 100); slump (3-6) cm; w/c = 0,87
A. Bahan
Portland Cement (PC) 230.000 kg 1,440.00 331,200.00
Pasir Beton (PB) 893.000 kg 139.29 124,382.14
Koral Beton (maksimum 30 mm) pecah mesin 1,027.000 kg 148.15 152,148.15
Air 200.000 liter 20.00 4,000.00
Jumlah harga bahan 611,730.29
B. Tenaga
Pekerja 1.200 OH 50,000.00 60,000.00
Tukang Batu 0.200 OH 60,000.00 12,000.00
Kepala Tukang 0.020 OH 62,500.00 1,250.00
Mandor 0.060 OH 65,000.00 3,900.00
Jumlah harga tenaga 77,150.00
C. Peralatan -
A.4.1.1.36.a Membuat 1 m' ring balok beton bertulang (10 x 15 cm) menggunakan batu pecah mesin
A. Bahan
Kayu Pinus / Kayu Rawa 0.003 m³ 2,250,000.00 6,750.00
Paku 5 cm - 12 cm 0.020 kg 16,000.00 320.00
Besi Beton (polos/ulir) 3.600 kg 9,500.00 34,200.00
Kawat Beton 0.050 kg 17,500.00 875.00
Portland Cement (PC) 5.500 kg 1,450.00 7,975.00
Pasir Beton (PB) 0.009 m³ 215,000.00 1,935.00
Koral Beton (maksimum 30 mm) pecah mesin 0.015 m³ 205,000.00 3,075.00
Jumlah harga bahan 55,130.00
B. Tenaga
Pekerja 0.297 OH 50,000.00 14,850.00
Tukang Batu 0.033 OH 60,000.00 1,980.00
Tukang Kayu 0.033 OH 60,000.00 1,980.00
Tukang Besi 0.033 OH 60,000.00 1,980.00
Kepala Tukang 0.010 OH 62,500.00 625.00
Mandor 0.015 OH 65,000.00 975.00
Jumlah harga tenaga 22,390.00
C. Peralatan -
A.4.1.1.36.b Membuat 1 m' kolom praktis beton bertulang (11 x 11cm) menggunakan batu pecah mesin
A. Bahan
Kayu kelas III 0.002 m³ 2,250,000.00 4,500.00
Paku 5 cm – 12 cm 0.010 kg 16,000.00 160.00
Minyak bekisting kg - -
Besi beton polos 3.000 kg 9,500.00 28,500.00
Kawat beton 0.450 kg 17,500.00 7,875.00
Semen Portland 4.000 m³ 1,450.00 5,800.00
Pasir Beton 0.006 m³ 215,000.00 1,290.00
Kerikil 0.009 m³ 205,000.00 1,845.00
Jumlah harga bahan 49,970.00
B. Tenaga
Pekerja 0.180 OH 50,000.00 9,000.00
Tukang Batu 0.020 OH 60,000.00 1,200.00
Tukang Kayu 0.020 OH 60,000.00 1,200.00
Tukang Besi 0.020 OH 60,000.00 1,200.00
Kepala Tukang 0.006 OH 62,500.00 375.00
Mandor 0.009 OH 65,000.00 585.00
Jumlah harga tenaga 13,560.00
C. Peralatan -
Membuat 1 m³ Footplate F3 ( 300 x 120 x 120) beton mutu K-300 (ready mix)
A. Bahan
Beton ready mix K300 1.000 m3 1,108,432.83 1,108,432.83
Membuat 1 m³ Footplate F4 ( 180 x 180 x 40) beton mutu K-300 (ready mix)
A. Bahan
Beton ready mix K300 1.000 m3 1,108,432.83 1,108,432.83
Membuat 1 m³ Footplate F5 ( 220 x 220 x 40) beton mutu K-300 (ready mix)
A. Bahan
Beton ready mix K300 1.000 m3 1,108,432.83 1,108,432.83
Membuat 1 m³ Footplate F7 ( 300 x 120 x 120) beton mutu K-300 (ready mix)
A. Bahan
Beton ready mix K300 1.000 m3 1,108,432.83 1,108,432.83
Membuat 1 m³ Footplate F8 ( 180 x 180 x 40) beton mutu K-300 (ready mix)
A. Bahan
Beton ready mix K300 1.000 m3 1,108,432.83 1,108,432.83
Membuat 1 m³ Footplate F9 ( 510 x 120 x 120) beton mutu K-300 (ready mix)
A. Bahan
Beton ready mix K300 1.000 m3 1,108,432.83 1,108,432.83
Membuat 1 m³ Footplate FA ( 860x 120 x 120) beton mutu K-300 (ready mix)
A. Bahan
Beton ready mix K300 1.000 m3 1,108,432.83 1,108,432.83
Membuat 1 m³ Footplate FB ( 540x 120 x 120) beton mutu K-300 (ready mix)
A. Bahan
Beton ready mix K300 1.000 m3 1,108,432.83 1,108,432.83
Membuat 1 m³ Kolom K4A (700 x 700) beton mutu K-300 (ready mix)
A. Bahan
Beton ready mix K300 1.000 m3 1,108,432.83 1,108,432.83
Membuat 1 m³ Kolom KL (500 x 250) + (250+250) beton mutu K-300 (ready mix)
A. Bahan
Beton ready mix K300 1.000 m3 1,108,432.83 1,108,432.83
Membuat 1 m³ Kolom KT (500 x 250) + (250+200) beton mutu K-300 (ready mix)
A. Bahan
Beton ready mix K300 1.000 m3 1,108,432.83 1,108,432.83
Membuat 1 m³ Pekerjaan plat lantai A1 -3.00 T= 120 mm beton mutu K-300 (ready mix)
A. Bahan
Beton ready mix K300 1.000 m3 1,108,432.83 1,108,432.83
Membuat 1 m³ Pekerjaan Pekerjaan plat dinding T= 200 mm beton mutu K-300 (ready mix)
A. Bahan
Beton ready mix K300 1.000 m3 1,108,432.83 1,108,432.83
Membuat 1 m³ Pekerjaan pondasi tangga (1200x1000x300)+(1200x1200x150) beton mutu K-300 (ready mix)
A. Bahan
Beton ready mix K300 1.000 m3 1,108,432.83 1,108,432.83
Membuat 1 m³ Pekerjaan Plat Trap Tangga beton mutu K-300 (ready mix)
A. Bahan
Beton ready mix K300 1.000 m3 1,108,432.83 1,108,432.83
Membuat 1 m³ Pekerjaan Pekerjaan plat bordes T = 150 mm beton mutu K-300 (ready mix)
A. Bahan
Beton ready mix K300 1.000 m3 1,108,432.83 1,108,432.83
Membuat 1 m³ Pekerjaan Pekerjaan plat tangga T = 150 mm beton mutu K-300 (ready mix)
A. Bahan
Beton ready mix K300 1.000 m3 1,108,432.83 1,108,432.83
Membuat 1 m³ Balok Bordes (250 x 400) beton mutu K-300 (ready mix)
A. Bahan
Beton ready mix K300 1.000 m3 1,108,432.83 1,108,432.83
Membuat 1 m³ Balok B5A (300 x 600) beton mutu K-300 (ready mix)
A. Bahan
Beton ready mix K300 1.000 m3 1,108,432.83 1,108,432.83
Membuat 1 m³ Balok B13 (300 x 500) beton mutu K-300 (ready mix)
A. Bahan
Beton ready mix K300 1.000 m3 1,108,432.83 1,108,432.83
Membuat 1 m³ Balok B14 (300 x 500) beton mutu K-300 (ready mix)
A. Bahan
Beton ready mix K300 1.000 m3 1,108,432.83 1,108,432.83
Membuat 1 m³ Balok B15 (250 x 1200) beton mutu K-300 (ready mix)
A. Bahan
Beton ready mix K300 1.000 m3 1,108,432.83 1,108,432.83
Membuat 1 m³ Balok B16 (300 x 400) beton mutu K-300 (ready mix)
A. Bahan
Beton ready mix K300 1.000 m3 1,108,432.83 1,108,432.83
Membuat 1 m³ Balok B17 (250 x 600) beton mutu K-300 (ready mix)
A. Bahan
Beton ready mix K300 1.000 m3 1,108,432.83 1,108,432.83
Membuat 1 m³ Balok B19 (400 x 600) beton mutu K-300 (ready mix)
A. Bahan
Beton ready mix K300 1.000 m3 1,108,432.83 1,108,432.83
Membuat 1 m³ Balok B20 (400 x 700/1200) beton mutu K-300 (ready mix)
A. Bahan
Beton ready mix K300 1.000 m3 1,108,432.83 1,108,432.83
Membuat 1 m³ Balok B21 (200 x 300) beton mutu K-300 (ready mix)
A. Bahan
Beton ready mix K300 1.000 m3 1,108,432.83 1,108,432.83
Membuat 1 m³ Balok B22 (150 x 400) beton mutu K-300 (ready mix)
A. Bahan
Beton ready mix K300 1.000 m3 1,108,432.83 1,108,432.83
Membuat 1 m³ Balok B23 (150 x 400) beton mutu K-300 (ready mix)
A. Bahan
Beton ready mix K300 1.000 m3 1,108,432.83 1,108,432.83
Membuat 1 m³ Pekerjaan plat dinding t = 150 mm beton mutu K-300 (ready mix)
A. Bahan
Beton ready mix K300 1.000 m3 1,108,432.83 1,108,432.83
Membuat 1 m³ Pekerjaan plat A4 tebal 140 mm beton mutu K-300 (ready mix)
A. Bahan
Beton ready mix K300 1.000 m3 1,108,432.83 1,108,432.83
Membuat 1 m³ Pekerjaan plat A3 tebal 150 mm beton mutu K-300 (ready mix)
A. Bahan
Beton ready mix K300 1.000 m3 1,108,432.83 1,108,432.83
Memasang 1 m2 compound
A. Bahan
Compound 3.250 kg 6,500.00 21,125.00
Jumlah harga bahan 21,125.00
B. Tenaga
Pekerja 0.200 OH 50,000.00 10,000.00
Tukang Kayu 0.100 OH 60,000.00 6,000.00
Kepala Tukang 0.010 OH 62,500.00 625.00
Mandor 0.010 OH 65,000.00 650.00
Jumlah harga tenaga 17,275.00
C. Peralatan -
A.5.1.1.19.a Memasang 1 buah kran Ø ¾" atau ½" dinding kualitas baik
A. Bahan
Kran air dinding 1.000 bh 90,000.00 90,000.00
Seal Tape 0.025 bh 4,500.00 112.50
Jumlah harga bahan 90,112.50
B. Tenaga
Pekerja 0.010 OH 50,000.00 500.00
Tukang Batu 0.400 OH 60,000.00 24,000.00
Kepala Tukang 0.040 OH 62,500.00 2,500.00
Mandor 0.005 OH 65,000.00 325.00
Jumlah harga tenaga 27,325.00
C. Peralatan -
HARGA
NO. URAIAN SATUAN BAHAN
( Rp. )
1 2 3 4
A. UPAH TENAGA :
1 Pekerja hari Rp 50,000.00
2 Tukang gali hari Rp 60,000.00
3 Mandor Lapangan hari Rp 65,000.00
4 Tukang cat / plitur / batu hari Rp 60,000.00
5 Kepala tukang cat / plitur / batu hari Rp 62,500.00
6 Tukang kayu hari Rp 60,000.00
7 Kepala tukang kayu hari Rp 62,500.00
8 Tukang Besi hari Rp 60,000.00
9 Kepala Tukang besi hari Rp 62,500.00
10 Tukang Besi Profil hari Rp 60,000.00
11 Kepala Tukang Besi Profil hari Rp 62,500.00
12 Tukang las biasa hari Rp 55,000.00
13 Tukang las konstruksi hari Rp 60,000.00
14 Tukang khusus allumunium hari Rp 60,000.00
15 Tukang allumunium / kaca hari Rp 60,000.00
16 Buruh lapangan tak terlatih hari Rp 45,000.00
B. BAHAN:
Kelompok Material Alam :
1 Air liter Rp 20.00
2 Tanah urug m³ Rp 55,000.00
3 Pasir urug m³ Rp 90,000.00
4 Pasir batu (sirtu) m³ Rp 165,000.00
5 Pasir pasang m³ Rp 180,000.00
6 Pasir beton m³ Rp 195,000.00
7 Batu belah 20/30 m³ Rp 160,000.00
8 Batu belah 10/15 m³ Rp 170,000.00
9 Batu pecah tangan 2-3 cm (split) m³ Rp 200,000.00
10 Batu pecah mesin 2-3 cm m³ Rp 210,000.00
11 Batu pecah mesin 3-4 cm m³ Rp 200,000.00
12 Batu bata buah Rp 750.00
Kelompok Kayu
13 a. Kayu Bangkirai : Balok 8/15 m³ Rp 10,500,000.00
b. Papan bangkirai ( 2 x 20 x 400 ) m³ Rp 1,200,000.00
14 a. Kayu Kalimantan ( Meranti Batu ) 5/7 & 4/6 (ikat) m³ Rp 2,700,000.00
Kayu Kalimantan ( Meranti Batu ) 5/7 & 4/6 (lepas) m³ Rp 4,100,000.00
b. Papan Meranti Batu ( 2 x 20 x 400 ) m³ Rp 5,000,000.00
15 Kayu Rawa (Pinus) m³ Rp 2,100,000.00
16 Papan Cetak ( kayu pinus ) uk 2 x 20 x 200 m³ Rp 2,500,000.00
17 Alat - alat bantu ( @ 3 alat ) set Rp 250,000.00
18 Kayu untuk perancah ( kayu pinus / rawa ) m3 Rp 2,250,000.00
19 Tripleks tebal 4 mm uk. 90 x 210 cm (uk. Pintu) lbr Rp 65,000.00
20 Teakwood tebal 4 mm uk. 120 x240 cm lbr Rp 75,000.00
21 Multipleks 12 mm lbr Rp 190,000.00
22 Plywood 4 mm uk. 120 x 240 mm lbr Rp 85,000.00
23 Plywood 9 mm uk. 120 x 240 mm lbr Rp 160,000.00
24 Dolken Ø 8 - 10 btg Rp 5,000.00
25 Bambu Btg Rp 12,500.00
26 Bata ringan 200x600x100 m3 Rp 920,000.00
27 Thin bed Pm 110 sak Rp 110,000.00
28 PM 210 sak Rp 70,000.00
29 PM 310 sak Rp 60,000.00
30 lapis pondasi agregat kelas A m3 Rp 265,000.00
31 Aspal kg Rp 12,000.00
32 Tanah subur m3 Rp 60,000.00
Kelompok Atap :
1 Seng gelombang (210 x 80 x 0.2 cm) lbr Rp 35,000.00
2 Seng Plat BJLS 30 lebar 60 cm ; panjang 180 cm lbr Rp 50,000.00
3 Seng Plat BJLS 30 lebar 30 cm ; panjang 180 cm lbr Rp 30,000.00
4 Profil C 75 x 35 tebal 1 mm zincalume m' Rp 20,000.00
5 Profil R 30 x 45 x 40 x 15 tebal 0,5 mm zincalume m' Rp 15,000.00
6 Paku sekrup khusus kg Rp 20,000.00
7 Galvalum m2 Rp 120,000.00
8 Glass wool density 16kg/m3, t 2,5cm kg Rp 7,500.00
9 Aluminium Foil dobel sided m2 Rp 17,500.00
10 Roofmesh galvanis 75 x 75 mm, Ø 1,5 mm m' Rp 7,500.00
11 Kalsiboard 4,5 mm 120 x 240 cm lbr Rp 67,500.00
12 Kalsiboard 6 mm 120 x 240 cm lbr Rp 90,000.00
13 Gypsum board 120 x 240 x 9 mm lbr Rp 92,500.00
14 List Gipsum Profil 15 cm Pj. 2.00 m' m' Rp 15,000.00
15 List Gipsum profil 10 cm Pj. 2.00 m' m' Rp 12,000.00
16 Kompon board ( 1 zak = 20 kg ) kg Rp 6,500.00
17 Skrup fixer bh Rp 450.00
18 Gypsum board (120x240) cm x 4,5 mm lbr Rp 65,000.00
19 Besi hollow 40.40.2 mm m' Rp 8,000.00
20 Ramset bh Rp 2,500.00
21 List Propil gipsum 10 cm x 2 m bt Rp 10,500.00
22 List Propil gipsum 12,5 cm x 2 m bt Rp 12,500.00
23 Kalsiboard (120x240)cm x 9mm lbr Rp 165,000.00
24 wall angel lm Rp 22,500.00
25 Metal stud MS 76 m' Rp 12,500.00
26 Sekrup Gypsum pcs Rp 200.00
27 Cornice Adhesive kg Rp 6,500.00
28 Metal furing m' Rp 18,500.00
29 Top cross rail lm Rp 17,500.00
30 Furring Channel lm Rp 10,500.00
31 Genteng Keramik bh Rp 10,500.00
32 Bubungan genteng keramik m' Rp 24,500.00
33 Lisplank GRC m' Rp 32,500.00
34 Akustik m2 Rp 32,500.00
35 Rangka croos tie main tie m2 Rp 15,000.00
36 tektile tape m Rp 3,000.00
WAKTU PELAKSANAAN
BULAN KE 1 BULAN KE 2 BULAN KE 3 BULAN KE 4 BULAN KE 5 BULAN KE 6
NO JENIS PEKERJAAN BOBOT (%)
M1 M2 M3 M4 M5 M6 M7 M8 M9 M10 M11 M12 M13 M14 M15 M16 M17 M18 M19 M20 M21 M22 M23 M24 M25 M26 M27
7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7
A. PEKERJAAN STRUKTUR
Pekerjaan Persiapan 0.986 0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019
Pekerjaan Lantai B 7.033 0.879 0.879 0.879 0.879 0.879 0.879 0.879 0.879
Pekerjaan Lantai 1 3.666 0.733 0.733 0.733 0.733 0.733
Pekerjaan Lantai 2 2.747 0.687 0.687 0.687 0.687
Pekerjaan Lantai 3 2.739 0.685 0.685 0.685 0.685
Pekerjaan Lantai 4 2.759 0.690 0.690 0.690 0.690
Pekerjaan Lantai 5 2.759 0.690 0.690 0.690 0.690
Pekerjaan Lantai 6 2.759 0.690 0.690 0.690 0.690
Pekerjaan Lantai 7 2.630 0.658 0.658
Pekerjaan Atap 2.911
B. PEKERJAAN ARSITEKTUR
LANTAI BASEMENT 1.744 0.436 0.436 0.436 0.436
LANTAI 01 4.977 0.711 0.711 0.711 0.711 0.711 0.711 0.711
LANTAI 02 4.397 0.628 0.628 0.628 0.628 0.628 0.628 0.628
LANTAI 03 4.362 0.727
LANTAI 04 4.375
LANTAI 05 4.333
LANTAI 06 4.336
LANTAI 07 3.805
ATAP 2.452
PEKERJAAN FASAD 3.337
D. PEKERJAAN LANSEKAP
Pekerjaan Ground Cover 0.276
Pekerjaan Drainase 0.229
Pekerjaan RAMP 0.247
Pekerjaan Pagar 0.161
Pekerjaan Rumah Genset 1.105
Jumlah TOTAL 100.000 0.019 0.019 0.898 0.898 0.898 0.898 0.898 1.631 1.631 1.631 1.439 1.875 1.142 1.826 1.851 1.415 2.104 1.420 1.420 2.109 2.048 1.337 2.027 1.337 1.337 1.994 2.032
RENCANA PROGRESS MINGGUAN 0.019 0.038 0.936 1.834 2.732 3.630 4.528 6.159 7.791 9.422 10.861 12.736 13.877 15.704 17.554 18.969 21.073 22.493 23.913 26.022 28.070 29.407 31.433 32.770 34.107 36.101 38.133
RENCANA PROGRESS MINGGUAN KUMULATIF
E SCHEDULLE
WAKTU PELAKSANAAN
BULAN KE 7 BULAN KE 8 BULAN KE 9 BULAN KE 10 BULAN KE 11 BULAN KE 12
PROSENTASE KETERANGAN
M28 M29 M30 M31 M32 M33 M34 M35 M36 M37 M38 M39 M40 M41 M42 M43 M44 M45 M46 M47 M48 M49 M50 M51 M52
7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 8
100
0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019 0.019 WAKTU PELAKSANAAN :
0.658 0.658
0.728 0.728 0.728 0.728
75
0.138 0.138
0.114 0.114
0.123 0.123
0.081 0.081
0.368 0.368 0.368
1.404 2.131 1.769 2.115 2.844 2.060 2.099 2.099 2.099 3.246 3.343 2.672 2.729 2.952 3.900 3.217 2.995 2.836 3.164 1.909 1.867 2.625 2.099 2.099 1.595
39.537 41.668 43.437 45.551 48.395 50.455 52.554 54.653 56.752 59.998 63.341 66.014 68.742 71.694 75.594 78.811 81.806 84.642 87.806 89.715 91.582 94.207 96.306 98.405 100.000
Ir H SOEHARTO, MT
Direktur
RAB PERBANDINGAN PEMBANGUNAN GEDUNG R. SOEGONDO
No Jenis Pekerjaan RAB AWAL RAB MODIFIKASI RAB MS PROJECT SELISIH HARGA
I PEKERJAAN PERSIAPAN Rp 464,016,650 Rp 464,016,650 Rp 464,011,678 Rp 4,972
1 Pembersihan lokasi Rp 19,573,449 Rp 19,573,449 Rp 19,574,098 Rp (649)
2 Pengukuran dan pemasangan bouwplank Rp 17,550,001 Rp 17,550,001 Rp 17,544,380 Rp 5,621
3 Sewa Direksi Kit minimal 40 m2 Rp 36,893,200.00 Rp 36,893,200 Rp 36,893,200 Rp -
4 Sewa TC (tower crane) Rp 390,000,000.00 Rp 390,000,000 Rp 390,000,000 Rp -
II PEKERJAAN LANTAI 1 Rp 1,953,763,279 Rp 2,099,736,951 Rp 2,099,728,357 Rp 8,594
A Pekerjaan Tanah LT.1 Rp 77,524,510 Rp 77,524,510 Rp 77,521,430 Rp 3,080
1 Galian tanah fondasi Rp 31,124,644 Rp 31,124,644 Rp 31,126,900 Rp (2,256)
2 Galian tanah sloof Rp 3,694,936 Rp 3,694,936 Rp 3,696,700 Rp (1,764)
3 Urug tanah kembali Rp 15,483,585 Rp 15,483,585 Rp 15,482,600 Rp 985
4 Urug pasir 10cm bawah fondasi & sloof Rp 5,555,549 Rp 5,555,549 Rp 5,553,800 Rp 1,749
5 Rabat beton 7cm bawah fondasi dan sloof Rp 21,665,796 Rp 21,665,796 Rp 21,661,430 Rp 4,366
B Pekerjaan Fondasi LT.1 Rp 699,297,682.20 Rp 692,147,682 Rp 692,156,325 Rp (8,643)
1 Bor pile Ø600 Rp 267,398,065.17 Rp 267,398,065 Rp 267,399,326 Rp (1,261)
2 Fondasi F2 - F5 Rp 269,067,270.62 Rp 269,067,271 Rp 269,078,300 Rp (11,029)
3 Siklop batu kali Rp 75,846,753.32 Rp 75,846,753 Rp 75,835,351 Rp 11,402
4 Talud batu kali Rp 79,835,593.09 Rp 79,835,593 Rp 79,843,348 Rp (7,755)
C Pekerjaan Sloof LT.1 Rp 163,129,358.15 Rp 161,386,414 Rp 161,376,758 Rp 9,656
1 Pembesian - Rp 83,277,687 Rp 83,271,132 Rp 6,555
2 Bekisting - Rp 29,028,985 Rp 29,027,010 Rp 1,975
3 Pengecoran - Rp 49,079,743 Rp 49,078,616 Rp 1,127
D Pekerjaan Kolom LT.1 s/d LT.2 Rp 437,171,955 Rp 437,171,955 Rp 437,158,190 Rp 13,765
1 Pembesian - Rp 189,925,323 Rp 189,923,895 Rp 1,428
2 Bekisting - Rp 117,936,857 Rp 117,920,785 Rp 16,072
3 Pengecoran - Rp 129,309,774 Rp 129,313,510 Rp (3,736)
E Pekerjaan Balok LT.1 -0.07 Rp 422,502,719 Rp 422,281,552 Rp 422,291,237 Rp (9,685)
1 Pembesian - Rp 191,733,121 Rp 191,731,953 Rp 1,168
2 Bekisting - Rp 126,441,648 Rp 126,455,865 Rp (14,217)
3 Pengecoran - Rp 104,106,783 Rp 104,103,419 Rp 3,364
F Pekerjaan Plat LT.1 Rp 288,918,349 Rp 288,918,349 Rp 288,915,310 Rp 3,039
1 Pembesian - Rp 84,970,002 Rp 84,970,571 Rp (569)
2 Bekisting - Rp 112,712,704 Rp 112,709,325 Rp 3,379
3 Pengecoran - Rp 91,235,643 Rp 91,235,414 Rp 229
G Pekerjaan Tangga LT.1 s/d LT.2 Rp 25,327,679 Rp 20,306,488 Rp 20,309,107 Rp (2,619)
1 Pembesian - Rp 8,878,241 Rp 8,875,475 Rp 2,766
2 Bekisting - Rp 5,134,305 Rp 5,135,115 Rp (810)
3 Pengecoran - Rp 6,293,942 Rp 6,298,517 Rp (4,575)
III PEKERJAAN LANTAI 2 Rp 1,700,126,135 Rp 1,706,507,859 Rp 1,706,500,504 Rp 7,355
A Pekerjaan Kolom LT.2 s/d LT.3 Rp 437,171,955 Rp 437,171,955 Rp 437,158,190 Rp 13,765
1 Pembesian - Rp 189,925,323 Rp 189,923,895 Rp 1,428
2 Bekisting - Rp 117,936,857 Rp 117,920,785 Rp 16,072
3 Pengecoran - Rp 129,309,774 Rp 129,313,510 Rp (3,736)
B Pekerjaan Balok LT.2 +3.93 Rp 650,712,513 Rp 660,114,623 Rp 660,112,227 Rp 2,396
1 Pembesian - Rp 288,062,598 Rp 288,061,487 Rp 1,111
2 Bekisting - Rp 201,087,833 Rp 201,086,510 Rp 1,323
3 Pengecoran - Rp 170,964,192 Rp 170,964,230 Rp (38)
C Pekerjaan Plat LT.2 Rp 583,893,603 Rp 583,893,603 Rp 583,909,295 Rp (15,692)
1 Pembesian - Rp 171,721,321 Rp 171,718,218 Rp 3,103
2 Bekisting - Rp 227,788,326 Rp 227,799,400 Rp (11,074)
3 Pengecoran - Rp 184,383,956 Rp 184,391,677 Rp (7,721)
D Pekerjaan Tangga LT.2 s/d LT.3 Rp 25,327,679 Rp 25,327,679 Rp 25,320,792 Rp 6,887
1 Pembesian - Rp 10,897,363 Rp 10,891,685 Rp 5,678
2 Bekisting - Rp 6,626,223 Rp 6,624,435 Rp 1,788
3 Pengecoran - Rp 7,804,093 Rp 7,804,672 Rp (579)
IV PEKERJAAN LANTAI 3 Rp 1,695,289,236 Rp 1,682,663,628 Rp 1,682,601,183 Rp 62,445
A Pekerjaan Kolom LT.3 s/d LT.4 Rp 437,171,955 Rp 437,171,955 Rp 437,158,190 Rp 13,765
1 Pembesian - Rp 189,925,323 Rp 189,923,895 Rp 1,428
2 Bekisting - Rp 117,936,857 Rp 117,920,785 Rp 16,072
3 Pengecoran - Rp 129,309,774 Rp 129,313,510 Rp (3,736)
B Pekerjaan Balok LT.3 +7.93 Rp 665,679,180 Rp 656,161,984 Rp 656,148,555 Rp 13,429
1 Pembesian - Rp 277,911,367 Rp 277,907,630 Rp 3,737
2 Bekisting - Rp 205,778,136 Rp 205,774,740 Rp 3,396
3 Pengecoran - Rp 172,472,481 Rp 172,466,185 Rp 6,296
C Pekerjaan Plat LT.3 Rp 564,090,035 Rp 564,002,010 Rp 563,973,646 Rp 28,364
1 Pembesian - Rp 165,897,152 Rp 165,896,843 Rp 309
2 Bekisting - Rp 219,974,542 Rp 219,950,225 Rp 24,317
3 Pengecoran - Rp 178,130,317 Rp 178,126,578 Rp 3,739
D Pekerjaan Tangga LT.3 s/d LT.4 Rp 25,327,679 Rp 25,327,679 Rp 25,320,792 Rp 6,887
1 Pembesian - Rp 10,897,363 Rp 10,891,685 Rp 5,678
2 Bekisting - Rp 6,626,223 Rp 6,624,435 Rp 1,788
3 Pengecoran - Rp 7,804,093 Rp 7,804,672 Rp (579)
V PEKERJAAN LANTAI 4 Rp 1,707,685,493 Rp 1,704,665,106 Rp 1,704,645,068 Rp 20,038
A Pekerjaan Kolom LT.4 s/d LT.5 Rp 437,171,955 Rp 437,171,955 Rp 437,158,190 Rp 13,765
1 Pembesian - Rp 189,925,323 Rp 189,923,895 Rp 1,428
2 Bekisting - Rp 117,936,857 Rp 117,920,785 Rp 16,072
3 Pengecoran - Rp 129,309,774 Rp 129,313,510 Rp (3,736)
B Pekerjaan Balok LT.4 +11.93 Rp 674,189,753 Rp 674,189,753 Rp 674,188,427 Rp 1,326
1 Pembesian - Rp 290,714,943 Rp 290,717,791 Rp (2,848)
2 Bekisting - Rp 208,707,872 Rp 208,698,900 Rp 8,972
3 Pengecoran - Rp 174,766,937 Rp 174,771,736 Rp (4,799)
C Pekerjaan Plat LT.4 Rp 567,975,720 Rp 567,975,720 Rp 567,977,659 Rp (1,939)
1 Pembesian - Rp 167,039,920 Rp 167,036,982 Rp 2,938
2 Bekisting - Rp 221,578,448 Rp 221,587,140 Rp (8,692)
3 Pengecoran - Rp 179,357,352 Rp 179,353,537 Rp 3,815
D Pekerjaan Tangga LT.4 s/d LT.5 Rp 25,327,679 Rp 25,327,679 Rp 25,320,792 Rp 6,887
1 Pembesian - Rp 10,897,363 Rp 10,891,685 Rp 5,678
2 Bekisting - Rp 6,626,223 Rp 6,624,435 Rp 1,788
3 Pengecoran - Rp 7,804,093 Rp 7,804,672 Rp (579)
VI PEKERJAAN LANTAI 5 Rp 1,707,685,493 Rp 1,704,665,106 Rp 1,704,647,068 Rp 18,038
A Pekerjaan Kolom LT.5 s/d LT.6 Rp 437,171,955 Rp 437,171,955 Rp 437,160,190 Rp 11,765
1 Pembesian - Rp 189,925,323 Rp 189,923,895 Rp 1,428
2 Bekisting - Rp 117,936,857 Rp 117,920,785 Rp 16,072
3 Pengecoran - Rp 129,309,774 Rp 129,315,510 Rp (5,736)
B Pekerjaan Balok LT.5 +15.93 Rp 674,189,753 Rp 674,189,753 Rp 674,188,427 Rp 1,326
1 Pembesian - Rp 290,714,943 Rp 290,717,791 Rp (2,848)
2 Bekisting - Rp 208,707,872 Rp 208,698,900 Rp 8,972
3 Pengecoran - Rp 174,766,937 Rp 174,771,736 Rp (4,799)
C Pekerjaan Plat LT.5 Rp 567,975,720 Rp 567,975,720 Rp 567,977,659 Rp (1,939)
1 Pembesian - Rp 167,039,920 Rp 167,036,982 Rp 2,938
2 Bekisting - Rp 221,578,448 Rp 221,587,140 Rp (8,692)
3 Pengecoran - Rp 179,357,352 Rp 179,353,537 Rp 3,815
D Pekerjaan Tangga LT.5 s/d LT.6 Rp 25,327,679 Rp 25,327,679 Rp 25,320,792 Rp 6,887
1 Pembesian - Rp 10,897,363 Rp 10,891,685 Rp 5,678
2 Bekisting - Rp 6,626,223 Rp 6,624,435 Rp 1,788
3 Pengecoran - Rp 7,804,093 Rp 7,804,672 Rp (579)
VII PEKERJAAN LANTAI 6 Rp 1,707,685,493 Rp 1,704,665,106 Rp 1,704,640,518 Rp 24,588
A Pekerjaan Kolom LT.6 s/d LT.7 Rp 437,171,955 Rp 437,171,955 Rp 437,158,190 Rp 13,765
1 Pembesian - Rp 189,925,323 Rp 189,923,895 Rp 1,428
2 Bekisting - Rp 117,936,857 Rp 117,920,785 Rp 16,072
3 Pengecoran - Rp 129,309,774 Rp 129,313,510 Rp (3,736)
B Pekerjaan Balok LT.6 +19.93 Rp 674,189,753 Rp 674,189,753 Rp 674,188,427 Rp 1,326
1 Pembesian - Rp 290,714,943 Rp 290,717,791 Rp (2,848)
2 Bekisting - Rp 208,707,872 Rp 208,698,900 Rp 8,972
3 Pengecoran - Rp 174,766,937 Rp 174,771,736 Rp (4,799)
C Pekerjaan Plat LT.6 +19.93 Rp 567,975,720 Rp 567,975,720 Rp 567,977,659 Rp (1,939)
1 Pembesian - Rp 167,039,920 Rp 167,036,982 Rp 2,938
2 Bekisting - Rp 221,578,448 Rp 221,587,140 Rp (8,692)
3 Pengecoran - Rp 179,357,352 Rp 179,353,537 Rp 3,815
D Pekerjaan Tangga LT.6 s/d LT.7 Rp 25,327,679 Rp 25,327,679 Rp 25,316,242 Rp 11,437
1 Pembesian - Rp 10,897,363 Rp 10,891,685 Rp 5,678
2 Bekisting - Rp 6,626,223 Rp 6,624,435 Rp 1,788
3 Pengecoran - Rp 7,804,093 Rp 7,800,122 Rp 3,971
VIII PEKERJAAN LANTAI 7 Rp 1,628,089,371 Rp 1,628,089,371 Rp 1,628,091,205 Rp (1,834)
A Pekerjaan Kolom LT.7 s/d Atap Rp 343,065,407 Rp 343,065,407 Rp 343,042,894 Rp 22,513
1 Pembesian - Rp 156,645,462 Rp 156,639,371 Rp 6,091
2 Bekisting - Rp 88,411,483 Rp 88,396,060 Rp 15,423
3 Pengecoran - Rp 98,008,462 Rp 98,007,463 Rp 999
B Pekerjaan Balok LT.7 +23.93 Rp 721,208,388 Rp 721,208,388 Rp 721,225,494 Rp (17,106)
1 Pembesian - Rp 307,997,125 Rp 307,999,972 Rp (2,847)
2 Bekisting - Rp 218,585,976 Rp 218,596,025 Rp (10,049)
3 Pengecoran - Rp 194,625,287 Rp 194,629,497 Rp (4,210)
C Pekerjaan Plat LT.7 +23.93 Rp 563,815,576 Rp 563,815,576 Rp 563,822,817 Rp (7,241)
1 Pembesian - Rp 168,364,280 Rp 168,367,969 Rp (3,689)
2 Bekisting - Rp 203,383,587 Rp 203,383,200 Rp 387
3 Pengecoran - Rp 192,067,709 Rp 192,071,648 Rp (3,939)
IX PEKERJAAN LANTAI ATAP Rp 1,736,221,565.18 Rp 1,781,530,225 Rp 1,781,507,748 Rp 22,477
A Pekerjaan Balok Atap Rp 536,392,668 Rp 536,392,668 Rp 536,390,001 Rp 2,667
1 Pembesian - Rp 240,513,943 Rp 240,513,686 Rp 257
2 Bekisting - Rp 153,317,082 Rp 153,308,175 Rp 8,907
3 Pengecoran - Rp 142,561,643 Rp 142,568,140 Rp (6,497)
B Pekerjaan Plat Atap Rp 484,178,621.98 Rp 484,178,622 Rp 484,163,962 Rp 14,660
1 Pembesian - Rp 142,395,450 Rp 142,392,460 Rp 2,990
2 Bekisting - Rp 188,887,560 Rp 188,874,210 Rp 13,350
3 Pengecoran - Rp 152,895,612 Rp 152,897,292 Rp (1,680)
C Pekerjaan Baja Rp 715,650,276 Rp 760,958,935 Rp 760,953,785 Rp 5,150
TOTAL Rp 14,300,562,714 Rp 14,476,540,002 Rp 14,476,373,329 Rp 166,673
Nov 23,ID'15 Jan 18, '16 Mar 14, '16 May 9, '16 Jul 4, '16 Aug 29, '16 Oct 24, '16 Dec 19, '16
T M F T S W S T M F T S W S T
1
2
3
4
6
7
8
9
10 Pekerja[10.12],Mandor[0.34]
11 Pekerja[19.57],Mandor[1.96]
12 Pekerja[1.93],Mandor[0.06],Pasir urug[53.9]
14
15
16
17 Pekerja[21.79],Tukang[2.37],Kepala tukang[0.28],Portland Cement ( PC )[28,054.26],pasir beton[46,25
18 Pekerja[13.9],Tukang[6.95],Kepala tukang[0.7],Mandor[0.7],Batu belah 20/30[155.7],Portland Cemen
19
20 Pekerja[12.47],Tukang[12.47],Kepala tukang[0.87],Besi beton[9,168.91],Kawat beton (bindrad)[130.98],Mandor[0
21 Pekerja[21.93],Tukang[10.96],Kepala tukang[1.1],Kayu Rawa (Pinus)[6.64],Paku[44.28],Minyak Bekisting ( olie
Page 1
Nov 23,ID'15 Jan 18, '16 Mar 14, '16 May 9, '16 Jul 4, '16 Aug 29, '16 Oct 24, '16 Dec 19, '16
T M F T S W S T M F T S W S T
22 Pekerja[9.49],Tukang[0.95],Kepala tukang[0.63],Beton k300[44.28],Alat bantu[1.99],Mandor[0.06]
23
24
25 Pekerja[69.82],Tukang[34.91],Kepala tukang[3.49],Kayu Rawa (Pinus)[14.81],Paku[148.11],Minyak Bekis
26
27
28 Pekerja[28.72],Tukang[28.72],Kepala tukang[2.01],Besi beton[21,109.89],Kawat beton (bindrad)[3
29 Pekerja[73],Tukang[36.5],Kepala tukang[3.65],Kayu Rawa (Pinus)[15.49],Paku[154.85],Minyak B
30 Pekerja[20.13],Tukang[2.01],Kepala tukang[1.34],Beton k300[93.92],Alat bantu[4.23],Mando
31
32 Pekerja[12.73],Tukang[12.73],Kepala tukang[0.89],Besi beton[9,355.23],Kawat beton (bindrad)[13
33 Pekerja[64.7],Tukang[32.35],Kepala tukang[3.23],Kayu Rawa (Pinus)[13.72],Paku[137.24],Miny
34 Pekerja[17.64],Tukang[1.76],Kepala tukang[1.18],Beton k300[82.31],Alat bantu[3.7],Mandor
35
36 Pekerja[1.33],Tukang[1.33],Kepala tukang[0.09],Besi beton[977.5],Kawat beton (bindrad)[13.96],M
37 Pekerja[2.95],Tukang[1.47],Kepala tukang[0.15],Kayu Rawa (Pinus)[0.63],Paku[6.25],Minyak Be
38 Pekerja[1.22],Tukang[0.12],Kepala tukang[0.08],Beton k300[5.68],Alat bantu[0.26],Mandor[
39
40
41
42 Pekerja[69.82],Tukang[34.91],Kepala tukang[3.49],Kayu Rawa (Pinus)[14.81],Paku[148.11],Min
43
44
45 Besi beton[31,715.81],Kawat beton (bindrad)[453.08],Pekerja[43.15],Tukang[43.15],Kepa
46 Pekerja[116.1],Tukang[58.05],Kepala tukang[5.8],Mandor[5.8],Kayu Rawa (Pinus)[24.6
Page 2
Nov 23,ID'15 Jan 18, '16 Mar 14, '16 May 9, '16 Jul 4, '16 Aug 29, '16 Oct 24, '16 Dec 19, '16
T M F T S W S T M F T S W S T
47 Beton k300[154.24],Alat bantu[6.94],Pekerja[33.05],Tukang[3.31],Kepala tukang[2.
48
49 Besi beton[18,906.59],Kawat beton (bindrad)[270.09],Pekerja[25.72],Tukang[25.72],Kepa
50 Kayu Rawa (Pinus)[27.74],Paku[277.36],Minyak Bekisting ( olie bekas )[138.68],Kayu M
51 Beton k300[166.35],Pekerja[35.65],Tukang[3.56],Kepala tukang[2.38],Mandor[0.24
52
53 Besi beton[1,199.8],Kawat beton (bindrad)[17.14],Pekerja[1.63],Tukang[1.63],Kepala tuk
54 Kayu Rawa (Pinus)[0.81],Paku[8.07],Minyak Bekisting ( olie bekas )[4.03],Kayu Merant
55 Beton k300[7.04],Alat bantu[0.32],Pekerja[1.51],Tukang[0.15],Kepala tukang[0.1],M
56
57
58
59 Pekerja[69.82],Mandor[3.49],Tukang[34.91],Kepala tukang[3.49],Kayu Rawa (Pinus)[1
60
61
62 Besi beton[30,598.15],Kawat beton (bindrad)[437.12],Pekerja[41.63],Tukang[41
63 Kayu Rawa (Pinus)[25.2],Paku[252.01],Minyak Bekisting ( olie bekas )[126.01
64 Beton k300[155.6],Alat bantu[7],Pekerja[33.34],Tukang[3.33],Kepala tuka
65
66 Besi beton[18,265.34],Kawat beton (bindrad)[260.93],Pekerja[24.85],Tukang[24
67 Pekerja[126.27],Tukang[63.13],Kepala tukang[6.31],Mandor[6.31],Kayu Rawa
68 Beton k300[160.7],Alat bantu[7.23],Pekerja[34.44],Tukang[3.44],Kepala tu
69
70 Kepala tukang[0.11],Besi beton[1,199.8],Kawat beton (bindrad)[17.14],Pekerja[1
71 Pekerja[3.8],Tukang[1.9],Kepala tukang[0.19],Mandor[0.19],Kayu Rawa (Pinu
Page 3
Nov 23,ID'15 Jan 18, '16 Mar 14, '16 May 9, '16 Jul 4, '16 Aug 29, '16 Oct 24, '16 Dec 19, '16
T M F T S W S T M F T S W S T
72 Tukang[0.15],Kepala tukang[0.1],Beton k300[7.04],Alat bantu[0.32],Peker
73
74
75
76 Pekerja[69.82],Tukang[34.91],Kepala tukang[3.49],Kayu Rawa (Pinus)[14.81],
77
78
79 Besi beton[32,007.83],Kawat beton (bindrad)[457.25],Pekerja[43.55],T
80 Kayu Rawa (Pinus)[25.56],Paku[255.6],Minyak Bekisting ( olie bekas
81 Beton k300[157.67],Alat bantu[7.1],Pekerja[33.79],Tukang[3.38],
82
83 Besi beton[18,391.16],Kawat beton (bindrad)[262.73],Pekerja[25.02],T
84 Kayu Rawa (Pinus)[26.98],Paku[269.84],Minyak Bekisting ( olie beka
85 Beton k300[161.81],Alat bantu[7.28],Pekerja[34.67],Tukang[3.47
86
87 Tukang[1.63],Kepala tukang[0.11],Besi beton[1,199.8],Kawat beton (bi
88 Tukang[1.9],Kepala tukang[0.19],Kayu Rawa (Pinus)[0.81],Paku[8.07
89 Tukang[0.15],Kepala tukang[0.1],Beton k300[7.04],Alat bantu[0.3
90
91
92
93 Pekerja[69.82],Tukang[34.91],Kepala tukang[3.49],Kayu Rawa (Pinu
94
95
96 Besi beton[32,007.83],Kawat beton (bindrad)[457.25],Pekerja
Page 4
Nov 23,ID'15 Jan 18, '16 Mar 14, '16 May 9, '16 Jul 4, '16 Aug 29, '16 Oct 24, '16 Dec 19, '16
T M F T S W S T M F T S W S T
97 Kayu Rawa (Pinus)[25.56],Paku[255.6],Minyak Bekisting ( o
98 Beton k300[157.67],Alat bantu[7.1],Pekerja[33.79],Tuka
99
100 Besi beton[18,391.16],Kawat beton (bindrad)[262.73],Pekerja
101 Kayu Rawa (Pinus)[26.98],Paku[269.84],Minyak Bekisting (
102 Beton k300[161.81],Alat bantu[7.28],Pekerja[34.67],Tuk
103
104 Tukang[1.63],Kepala tukang[0.11],Besi beton[1,199.8],Kawat
105 Tukang[1.9],Kepala tukang[0.19],Kayu Rawa (Pinus)[0.81],P
106 Tukang[0.15],Kepala tukang[0.1],Beton k300[7.04],Alat
107
108
109
110 Pekerja[69.82],Tukang[34.91],Kepala tukang[3.49],Kayu Ra
111
112
113 Besi beton[32,007.83],Kawat beton (bindrad)[457.25
114 Kayu Rawa (Pinus)[25.56],Paku[255.6],Minyak Be
115 Beton k300[157.67],Alat bantu[7.1],Pekerja[33
116
117 Besi beton[18,391.16],Kawat beton (bindrad)[262.73
118 Kayu Rawa (Pinus)[26.98],Paku[269.84],Minyak B
119 Beton k300[161.81],Alat bantu[7.28],Pekerja[3
120
121 Tukang[1.63],Kepala tukang[0.11],Besi beton[1,199.8
Page 5
Nov 23,ID'15 Jan 18, '16 Mar 14, '16 May 9, '16 Jul 4, '16 Aug 29, '16 Oct 24, '16 Dec 19, '16
T M F T S W S T M F T S W S T
122 Tukang[1.9],Kepala tukang[0.19],Kayu Rawa (Pinu
123 Tukang[0.15],Kepala tukang[0.1],Mandor[0],Beto
124
125
126
127 Kayu Rawa (Pinus)[11.1],Paku[111.03],Minyak Be
128
129
130
131 Kayu Rawa (Pinus)[26.77],Paku[267.7],M
132
133
134 Pekerja[25.22],Tukang[25.22],Kepala tukan
135 Kayu Rawa (Pinus)[24.76],Paku[247.64],M
136 Beton k300[173.28],Alat bantu[7.8],P
137
138
139
140 Kayu Rawa (Pinus)[18.77],Paku
141 Beton k300[128.62],Alat ban
142
143 Besi beton[15,677.8],Kawat beton
144 Kayu Rawa (Pinus)[23],Paku[22
145 Beton k300[137.94],Alat ban
146
Page 6
Dec 19, '16 Feb 13, '17 Apr 10, '17 Jun 5, '17 Jul 31, '17 Sep 25, '17 Nov 20, '17 Jan 15, '18
T M F T S W S T M F T S W S T M F
ad)[130.98],Mandor[0.87]
Minyak Bekisting ( olie bekas )[14.76],Mandor[1.1]
Page 7
Dec 19, '16 Feb 13, '17 Apr 10, '17 Jun 5, '17 Jul 31, '17 Sep 25, '17 Nov 20, '17 Jan 15, '18
T M F T S W S T M F T S W S T M F
Mandor[0.06]
148.11],Minyak Bekisting ( olie bekas )[74.05],Kayu Meranti 5/7 (ikat)[5.55],Plywood 9 mm uk. 120 x 240 mm[129.59],Dolken Ø 8 - 10[740.54],Mandor[3.49]
at beton (bindrad)[133.65],Mandor[0.89]
2],Paku[137.24],Minyak Bekisting ( olie bekas )[68.62],Kayu Meranti 5/7 (ikat)[5.15],Plywood 9 mm uk. 120 x 240 mm[120.08],Dolken Ø 8 - 10[1,372.39],Mandor[3.23]
at bantu[3.7],Mandor[0.12]
ton (bindrad)[13.96],Mandor[0.09]
Paku[6.25],Minyak Bekisting ( olie bekas )[3.13],Kayu Meranti 5/7 (ikat)[0.23],Plywood 9 mm uk. 120 x 240 mm[5.47],Dolken Ø 8 - 10[62.52],Mandor[0.15]
bantu[0.26],Mandor[0.01]
81],Paku[148.11],Minyak Bekisting ( olie bekas )[74.05],Kayu Meranti 5/7 (ikat)[5.55],Plywood 9 mm uk. 120 x 240 mm[129.59],Dolken Ø 8 - 10[740.54],Mandor[3.49]
5],Tukang[43.15],Kepala tukang[3.02],Mandor[3.02]
ayu Rawa (Pinus)[24.63],Paku[246.27],Minyak Bekisting ( olie bekas )[123.13],Kayu Meranti 5/7 (ikat)[11.08],Plywood 9 mm uk. 120 x 240 mm[215.49],Dolken Ø 8 - 10[1,231.35]
Page 8
Dec 19, '16 Feb 13, '17 Apr 10, '17 Jun 5, '17 Jul 31, '17 Sep 25, '17 Nov 20, '17 Jan 15, '18
T M F T S W S T M F T S W S T M F
3.31],Kepala tukang[2.2],Mandor[0.22]
2],Tukang[25.72],Kepala tukang[1.8],Mandor[1.8]
ekas )[138.68],Kayu Meranti 5/7 (ikat)[10.4],Plywood 9 mm uk. 120 x 240 mm[242.69],Dolken Ø 8 - 10[2,773.55],Pekerja[130.75],Tukang[65.38],Kepala tukang[6.54],Mandor[6.54]
ng[2.38],Mandor[0.24],Alat bantu[7.49]
kang[1.63],Kepala tukang[0.11],Mandor[0.11]
s )[4.03],Kayu Meranti 5/7 (ikat)[0.3],Plywood 9 mm uk. 120 x 240 mm[7.06],Dolken Ø 8 - 10[80.68],Pekerja[3.8],Tukang[1.9],Kepala tukang[0.19],Mandor[0.19]
],Kepala tukang[0.1],Mandor[0.01]
],Kayu Rawa (Pinus)[14.81],Paku[148.11],Minyak Bekisting ( olie bekas )[74.05],Kayu Meranti 5/7 (ikat)[5.55],Plywood 9 mm uk. 120 x 240 mm[129.59],Dolken Ø 8 - 10[740.54]
erja[41.63],Tukang[41.63],Kepala tukang[2.91],Mandor[2.91]
g ( olie bekas )[126.01],Kayu Meranti 5/7 (ikat)[11.34],Plywood 9 mm uk. 120 x 240 mm[220.52],Dolken Ø 8 - 10[1,260.07],Pekerja[118.81],Tukang[59.4],Kepala tukang[5.94],Mandor[5.94]
ang[3.33],Kepala tukang[2.22],Mandor[0.22]
erja[24.85],Tukang[24.85],Kepala tukang[1.74],Mandor[1.74]
ndor[6.31],Kayu Rawa (Pinus)[26.78],Paku[267.84],Minyak Bekisting ( olie bekas )[133.92],Kayu Meranti 5/7 (ikat)[10.04],Plywood 9 mm uk. 120 x 240 mm[234.36],Dolken Ø 8 - 10[2,678.41
ukang[3.44],Kepala tukang[2.3],Mandor[0.23]
drad)[17.14],Pekerja[1.63],Mandor[0.11],Tukang[1.63]
0.19],Kayu Rawa (Pinus)[0.81],Paku[8.07],Minyak Bekisting ( olie bekas )[4.03],Kayu Meranti 5/7 (ikat)[0.3],Plywood 9 mm uk. 120 x 240 mm[7.06],Dolken Ø 8 - 10[80.68]
Page 9
Dec 19, '16 Feb 13, '17 Apr 10, '17 Jun 5, '17 Jul 31, '17 Sep 25, '17 Nov 20, '17 Jan 15, '18
T M F T S W S T M F T S W S T M F
Alat bantu[0.32],Pekerja[1.51],Mandor[0.01]
u Rawa (Pinus)[14.81],Paku[148.11],Minyak Bekisting ( olie bekas )[74.05],Kayu Meranti 5/7 (ikat)[5.55],Plywood 9 mm uk. 120 x 240 mm[129.59],Dolken Ø 8 - 10[740.54],Mandor[3.49]
7.25],Pekerja[43.55],Tukang[43.55],Kepala tukang[3.05],Mandor[3.05]
Bekisting ( olie bekas )[127.8],Kayu Meranti 5/7 (ikat)[11.5],Plywood 9 mm uk. 120 x 240 mm[223.65],Dolken Ø 8 - 10[1,278.01],Pekerja[120.5],Tukang[60.25],Kepala tukang[6.02],Mandor[
a[33.79],Tukang[3.38],Kepala tukang[2.25],Mandor[0.23]
2.73],Pekerja[25.02],Tukang[25.02],Kepala tukang[1.75],Mandor[1.75]
k Bekisting ( olie bekas )[134.9],Kayu Meranti 5/7 (ikat)[10.12],Plywood 9 mm uk. 120 x 240 mm[236.07],Dolken Ø 8 - 10[2,697.94],Pekerja[127.19],Tukang[63.59],Kepala tukang[6.36],Mand
ja[34.67],Tukang[3.47],Kepala tukang[2.31],Mandor[0.23]
3.49],Kayu Rawa (Pinus)[14.81],Paku[148.11],Minyak Bekisting ( olie bekas )[74.05],Kayu Meranti 5/7 (ikat)[5.55],Plywood 9 mm uk. 120 x 240 mm[129.59],Dolken Ø 8 - 10[740.54],Mandor[3
drad)[457.25],Pekerja[43.55],Tukang[43.55],Kepala tukang[3.05],Mandor[3.05]
Page 10
Dec 19, '16 Feb 13, '17 Apr 10, '17 Jun 5, '17 Jul 31, '17 Sep 25, '17 Nov 20, '17 Jan 15, '18
T M F T S W S T M F T S W S T M F
6],Minyak Bekisting ( olie bekas )[127.8],Kayu Meranti 5/7 (ikat)[11.5],Plywood 9 mm uk. 120 x 240 mm[223.65],Dolken Ø 8 - 10[1,278.01],Pekerja[120.5],Tukang[60.25],Kepala tukang[6.02]
1],Pekerja[33.79],Tukang[3.38],Kepala tukang[2.25],Mandor[0.23]
drad)[262.73],Pekerja[25.02],Tukang[25.02],Kepala tukang[1.75],Mandor[1.75]
84],Minyak Bekisting ( olie bekas )[134.9],Kayu Meranti 5/7 (ikat)[10.12],Plywood 9 mm uk. 120 x 240 mm[236.07],Dolken Ø 8 - 10[2,697.94],Pekerja[127.19],Tukang[63.59],Kepala tukang[6.
28],Pekerja[34.67],Tukang[3.47],Kepala tukang[2.31],Mandor[0.23]
tukang[3.49],Kayu Rawa (Pinus)[14.81],Paku[148.11],Minyak Bekisting ( olie bekas )[74.05],Kayu Meranti 5/7 (ikat)[5.55],Plywood 9 mm uk. 120 x 240 mm[129.59],Dolken Ø 8 - 10[740.54],
Page 11
Dec 19, '16 Feb 13, '17 Apr 10, '17 Jun 5, '17 Jul 31, '17 Sep 25, '17 Nov 20, '17 Jan 15, '18
T M F T S W S T M F T S W S T M F
0.19],Kayu Rawa (Pinus)[0.81],Paku[8.07],Minyak Bekisting ( olie bekas )[4.03],Kayu Meranti 5/7 (ikat)[0.3],Plywood 9 mm uk. 120 x 240 mm[7.06],Dolken Ø 8 - 10[80.68],Pekerja[3.8],Mand
[0.1],Mandor[0],Beton k300[7.04],Alat bantu[0.32],Pekerja[1.51]
ku[111.03],Minyak Bekisting ( olie bekas )[55.51],Kayu Meranti 5/7 (ikat)[4.16],Plywood 9 mm uk. 120 x 240 mm[97.15],Dolken Ø 8 - 10[555.15],Pekerja[52.34],Tukang[26.17],Kepala tukang
[26.77],Paku[267.7],Minyak Bekisting ( olie bekas )[133.85],Kayu Meranti 5/7 (ikat)[12.05],Plywood 9 mm uk. 120 x 240 mm[234.24],Dolken Ø 8 - 10[1,338.49],Pekerja[126.2],Tukang[63.1],K
a (Pinus)[18.77],Paku[187.76],Minyak Bekisting ( olie bekas )[93.88],Kayu Meranti 5/7 (ikat)[8.45],Plywood 9 mm uk. 120 x 240 mm[164.29],Dolken Ø 8 - 10[938.82],Pekerja[88.52],Tukang[4
k300[128.62],Alat bantu[5.79],Pekerja[27.56],Tukang[2.76],Mandor[0.18],Kepala tukang[1.84]
Page 12
Jan 15, '18 Mar 12, '18 May 7, '18 Jul 2, '18 Aug 27, '18 Oct 22, '18 Dec 17, '18
M F T S W S T M F T S W S T M F T
Page 13
Jan 15, '18 Mar 12, '18 May 7, '18 Jul 2, '18 Aug 27, '18 Oct 22, '18 Dec 17, '18
M F T S W S T M F T S W S T M F T
Page 14
Jan 15, '18 Mar 12, '18 May 7, '18 Jul 2, '18 Aug 27, '18 Oct 22, '18 Dec 17, '18
M F T S W S T M F T S W S T M F T
Page 15
Jan 15, '18 Mar 12, '18 May 7, '18 Jul 2, '18 Aug 27, '18 Oct 22, '18 Dec 17, '18
M F T S W S T M F T S W S T M F T
Page 16
Jan 15, '18 Mar 12, '18 May 7, '18 Jul 2, '18 Aug 27, '18 Oct 22, '18 Dec 17, '18
M F T S W S T M F T S W S T M F T
Page 17
Jan 15, '18 Mar 12, '18 May 7, '18 Jul 2, '18 Aug 27, '18 Oct 22, '18 Dec 17, '18
M F T S W S T M F T S W S T M F T
Page 18