Page 1
Sheet1
4 TIMUN 10 GRAM Rp80 Rp800
5 TOMAT 10 GRAM Rp15 Rp150
6 DAUN SELADA 1 LMBR Rp200 Rp200
7 BAWANG MERAH 15 GRAM Rp35 Rp525
8 BAWANG PUTIH 10 GRAM Rp45 Rp450
9 JAGUNG PIPIL 20 GRAM Rp28 Rp560
10 WORTEL 20 GRAM Rp15 Rp300
11 GARAM 3 GRAM Rp16 Rp48
12 KECAP MANIS 10 CC Rp38 Rp380
13 SAUS TIRAM 10 CC Rp32 Rp320
14 CABE MERAH GILING 10 GRAM Rp60 Rp600
15 DAUN BAWANG 10 GRAM Rp18 Rp180
16 MINYAG GORENG 80 CC Rp12 Rp960
COST DASAR Rp16,023
MARGIN 10% Rp1,370
KEUNTUNGAN 35% Rp4,795
COST JUAL Rp22,188
Page 2
Sheet2
HTTP://103.11.134.103/ESS_UAT/DASHBOARD.ASPX
Page 3