LAPORAN KEUANAGAN

KOPI ALAS BUMI

CABANG KANAL – SKYLAND JATINANGOR

Penjualan Bulan Oktober

Cheese Cream 7
Boba 5
lemon tea2
coklat 9
Lychee Tea 57
Mango tea 46
Red Velvet Latte 18
Vanilla Latte 30
Taro Latte 23
Matcha Latte 25
Americano 19
Cappucino 13
Kopi Susu 251
Espresso2
Vietnam Drip 37
Japanese 6
V60 11
0 50 100 150 200 250 300

Total Item Terjual Harian

70

60

50

40

30

20

10

0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Laporan Keuangan
Kopi Alas Bumi
28/10/2019
 Item
Harga Pokok
Item Harga Jual Terjual Jumlah Jumlah HPP
Produksi
(pcs)
V60 15,000 11 165,000 4,900 53,900
Japanese 16,000 6 96,000 5,400 32,400
Vietnam 13,000 37 481,000 3,335 123,395
Drip
Espresso 8,000 2 16,000 2,435 4,870
Kopi Susu 15,000 251 3,765,000 5,918 1,485,418
Cappucino 15,000 13 195,000 4,995 64,935
Americano 13,000 19 247,000 3,495 66,405
Matcha 15,000 25 375,000 4,873 121,825
Latte
Taro Latte 15,000 23 345,000 4,873 112,079
Vanilla 15,000 30 450,000 4,873 146,190
Latte
Red Velvet 15,000 18 270,000 4,873 87,714
Latte
Mango tea 13,000 46 598,000 4,363 200,698
Lychee Tea 13,000 57 741,000 4,363 248,691
Coklat 15,000 9 135,000 4,043 36,387
Lemon tea 13,000 2 26,000 4,363 8,726
Topping
Boba 3,000 5 15,000 850 4,250
Cream 5,000 7 35,000 1900 8,726
Cheese
Total Penjualan 7,955,000 Total Bahan Pokok 2,811,183

Rekap Hasil Usaha

Kopi Alas Bumi
28/10/2019
No Jenis QTY Nominal Jumlah
1 Total Penjualan 1 7,955,000 7,955,000
2 Total Bahan Pokok 1 2,811,183 2,811,183
3 Biaya Pegawai 2 1,500,000 3,000,000
4 Biaya Admin Media 1 500,000 500,000
5 Biaya Operasional 1 850,000 850,000
NETT PROFIT Rp. 793,817,00