Lap - Arus Kas
Lap - Arus Kas
TOTAL 408,000
TOTAL PENDAPATAN BERSIH TGL 18/3/21 398,000
19/03/2021
NO AKTIFITAS JUMLAH HARGA (Rp) PEMASUKAN (Rp)
1 SALDO
2 J.ES KOPI PANDAN 1 20,000 20,000
3 J. THAI TEA ICE 1 23,000 23,000
4 J. KENTANG GORENG 1 15,000 15,000
5 J. THAI TEA 1 23,000 23,000
6 J. MIE GORENG DOUBLE 1 30,000 30,000
7 J. MINERAL 1 5,000 5,000
8 J.KOPI SUSU 1 13,000 13,000
9 J. KOPI SUSU 1 13,000 13,000
10 J. THAI TEA 1 23,000 23,000
11 J. KOPI SUSU 1 13,000 13,000
12 J. NASI GORENG 1 25,000 25,000
13 B. ES BATU 1 10,000
TOTAL 203,000
TOTAL PENDAPATAN BERSIH TGL 19/3/21 193,000
20/03/2021
NO AKTIFITAS JUMLAH HARGA (Rp) PEMASUKAN (Rp)
1 SALDO
2 J. KOPI SUSU 1 13,000 13,000
3 J. KOPI SUSU 1 13,000 13,000
4 J. ES KOPI SUSU 1 20,000 20,000
5 J. MIE GORENG 1 20,000 20,000
6 J. MINERAL 1 5,000 5,000
7 J. CARAMEL MACCIATO 1 25,000 25,000
8 J. NASI GORENG 1 25,000 25,000
9 J. KENTANG GORENG 1 15,000 15,000
10 J. ROTI COKLAT KEJU 1 20,000 20,000
11 J. ES KOPI SUSU 1 20,000 20,000
12 J. RAINBOW MOCTAIL 2 20,000 40,000
13 J. ES KOPI HAZELNUT 1 20,000 20,000
14 J. ES KOPI SUSU 1 20,000 20,000
15 J. MINERAL 1 5,000 5,000
16 J. HOT TEA 1 8,000 8,000
17 J. CARAMEL MACCIATO 1 25,000 25,000
18 J.KOPI SUSU 1 13,000 13,000
19 J. THAI TEA 1 23,000 23,000
20 B. BIJI KOPI 1 190,000
21 B. TOKEN LISTRIK 1 103,000
22 PENARIKAN
TOTAL 330,000
PENDAPATAN BERSIH TGL 20/3/21 330,000
21/03/2021
NO AKTIFITAS JUMLAH HARGA (Rp) PEMASUKAN (Rp)
1 SALDO
2 J. ES KPOPI SUSU 1 20,000 20,000
3 J. ES KOPI COCOPANDAN 1 20,000 20,000
4 J. MIE GORENG DOUBLE 1 30,000 30,000
5 J. THE HANGAT 1 8,000 8,000
6 J. KOPI SUSU 1 13,000 13,000
7 J. MILK TEA 1 15,000 15,000
8 J. KOPI SUSU 1 13,000 13,000
9 J. ES KOPI SUSU 1 20,000 20,000
10 J. AIR MINERAL 1 5,000 5,000
11 J. THAI TEA 1 23,000 23,000
12 J. AIR MINERAL 1 5,000 5,000
13 J. LOTUS 1 25,000 25,000
14 J. MILK TEA 1 15,000 15,000
15 B. ES BATU 1 10,000
16 B. TISSUE 1 24,000
17 B. LOMBOK 1 5,000
18 B. SAWI 1 5,000
19 B. TIMUN 1 5,000
20 B. TOMAT 1 5,000
21 B. SPONSE CUCI PIRING 1 5,000
22 B. MAYONES 1 23,100
23 B. COKLAT BATANG 1 10,000
24 B. LE MINERAL 1 36,000
25 B. GELAS KOPI 1 19,000
26 B. TUTUP GELAS KOPI 1 16,000
27 B. KANTONG SAMPAH 1 17,500
28 B. KENTANG GORENG 2 38,600
29 B. KURSI PLASTIK 9 42,000
30 B. NESCAFE CLASIC 1 45,800
31 B. ES BATU 1 5,000
32 PENDAPATAN BAZZAR 1,612,800
TOTAL 1,824,800
PENDAPATAN BERSIH TGL 21/3/21 1,138,000
22/3/21
NO AKTIFITAS JUMLAH HARGA (Rp) PEMASUKAN (Rp)
1 SALDO
2 J. ES KOPI SUSU 1 20,000 20,000
3 J. KOPI SUSU 1 13,000 13,000
4 J. KOPI SUSU 1 13,000 13,000
5 J. LEMON TEA ICE 1 20,000 20,000
6 J. MINERAL 1 5,000 5,000
7 J. MINERAL 1 5,000 5,000
8 J. MIE GORENG DOUBLE 2 30,000 60,000
9 J. TROPICAL MOCTAIL 1 20,000 20,000
10 J. MINERAL 1 5,000
11 B. INDOMIE GORENG 1 99,000
12 B. TELUR 1 44,000
13 B. VOUCHER LISTRIK 1 202,750
14 B. ES BATU 1 10,000
15 B. THAI TEA 1 56,500
16 B. MILO 1 79,600
17 B. LEMON TEA 1 56,950
18 B. GULA PASIR 4 14,000
18 B. SKM 10 9,300
19 B. TOMAT 1 5,000
20 B. TIMUN 1 8,000
21 B. DAUN BAWANG 1 2,000
22 B. LOMBOK 1 5,000
23 B. PARKIR 2 2,000
24 PENARIKAN OWNER
TOTAL 156,000
PENDAPATAN BERSIH TGL 22/3/21 146,000
23/3/21
NO AKTIFITAS JUMLAH HARGA (Rp) PEMASUKAN (Rp)
1 SALDO
2 J. THE HANGAT 1 8,000 8,000
3 J. THE YAKULT 1 18,000 18,000
4 J. CARAMEL MACCHIATO 1 25,000 25,000
5 J. THAI TEA (ICE) 1 23,000 23,000
6 J. LEMON TEA 2 20,000 40,000
7 J. KOPI SUSU 1 13,000 13,000
8 J. AIR MINERAL 1 5,000 5,000
TOTAL 132,000
PENDAPATAN BERSIH TGL 23/3/21 132,000
24/3/21
NO AKTIFITAS JUMLAH HARGA (Rp) PEMASUKAN (Rp)
1 SALDO 1
2 J. KOPI SUSU 1 13,000 13,000
3 J. MILK TEA 1 15,000
4 J. TEH HANGAT 2 8,000 16,000
5 J. ICE MILK LOTUS 1 25,000 25,000
6 J. KOPI SOFT 1 13,000 13,000
7 J. PISANG NUGGET 1 20,000 20,000
8 J. MINERAL 1 5,000 5,000
9 J. ICE MILKJ LOTUS 1 25,000 25,000
10 J. ICE KOPI MELON 1 20,000 20,000
11 J. ICE KOPI HAZELNUT 1 20,000 20,000
12 J. ICE KOPI COCOPANDAN 1 20,000 20,000
13 B. ES BATU
TOTAL 177,000
PENDAPATAN BERSIH TGL 24/3/21 167,000
25/3/21
NO AKTIFITAS JUMLAH HARGA (Rp) PEMASUKAN (Rp)
1 SALDO
2 J. KOPI SUSU 2 13,000
3 J. ES KOPI PANDAN 2 20,000 40,000
4 J. ICE MILO DINO 1 25,000 25,000
5 J. ES KOPI SUSU 1 20,000 20,000
6 J. CARAMEL MACCHIATO 1 25,000 25,000
7 J. MILK TEA 1 15,000 15,000
8 J. MINERAL 1 5,000 5,000
9 J. NASI GORENG 1 25,000 25,000
10 J. MILO DINO 1 25,000 25,000
11 J. ROTI BAKAR 1 18,000 18,000
12 J. NASI GORENG 1 25,000 25,000
13 J. MILO DINO 1 25,000 25,000
14 J. ES KOPI SUSU 1 20,000 20,000
15 J. KOPI SUSU 1 13,000 13,000
16 J. LEMON TEA HANGAT 1 18,000 18,000
17 J. ICE MILK LOTUS 1 25,000 25,000
18 J. RAINBOW MOCTAIL 1 20,000 20,000
19 J. MILO DINO 3 25,000 75,000
20 J. TROPICAL MOCTAIL 1 20,000 20,000
21 J. PISANG NUGGET COKLAT KEJU 2 20,000 40,000
22 J. ROTI BAKAR COKLAT KEJU 1 20,000 20,000
23 J. THAI TEA 1 23,000 23,000
24 J. KENTANG GORENG 1 15,000 15,000
25 J. MILK TEA 1 15,000 15,000
552,000
PENDAPATAN BERSIH TGL 25/3/21 552,000
26/3/21
NO AKTIFITAS JUMLAH HARGA (Rp) PEMASUKAN (Rp)
1 SALDO
2 J. HOT MILK TEA 1 13,000 13,000
3 J. THAI TEA 1 23,000 23,000
4 J. AIR MINERAL 1 5,000 5,000
5 J. ES KOPI COCOPANDAN 1 20,000 20,000
6 J. KOPI SUSU SOFT 1 13,000 13,000
7 J. MINERAL 1 5,000 5,000
8 J. TEH HANGAT 1 8,000 8,000
9 J. NICE NATURAL 2 10,000 20,000
10 J. KOPI SUSU SOFT 1 13,000 13,000
11 J. AIR MINERAL 1 5,000 5,000
12 J. PISANG NUGGET COKLAT 1 18,000 18,000
13 J. AIR MINERAL 1 5,000 5,000
14 J. KOPI SUSU SOFT 2 13,000 26,000
15 1
16 PENARIKAN OWNER
174,000
PENDAPATAN BERSIH TGL 26/3/21 164,000
SALDO TERSIMPAN DI KASIR 237,950
27/3/21
NO AKTIFITAS JUMLAH HARGA (Rp) PEMASUKAN (Rp)
1 SALDO
2 J. KOPI SUSU SOFT 2 13,000 26,000
3 J. RAINBOW MOCTAIL 1 20,000 20,000
4 J. KOPI SUSU SOFT 1 13,000 13,000
5 J. HOT MILK TEA 1 13,000 13,000
6 J. HOT MILK TEA 1 13,000 13,000
7 J. MINERAL 1 5,000 5,000
8 J. KOPI SUSU SOFT 1 13,000 13,000
9 J. KOPI SUSU SOFT 1 13,000 13,000
116,000
PENDAPATAN BERSIH TGL 27/3/21 116,000
SALDO TERSIMPAN DI KASIR 353,950
28/3/21
NO AKTIFITAS JUMLAH HARGA (Rp) PEMASUKAN (Rp)
1 SALDO
2 J. KOPI SUSU SOFT 1 13,000 13,000
3 J. TROPICAL MOCTAIL 1 20,000 20,000
4 J. HONEY MOCTAIL 1 20,000 20,000
5 J. ES KOPI PANDAN 1 20,000 20,000
6 J. KOPI HAZELNUT 1 20,000 20,000
7 J. KENTANG GORENG 1 15,000 15,000
8 J. ROTI BAKAR 1 20,000 20,000
9 J. TEH HANGAT 2 8,000 16,000
10 J. ICE GREEN TEA 1 23,000 23,000
11 J. KENTANG GORENG 1 15,000 15,000
12 J. ROTI BAKAR KEJU 1 18,000 18,000
13 J. ES KOPI SUSU 1 20,000 20,000
14 J. ES KOPI PANDAN 1 20,000 20,000
15 J. KENTANG GORENG 1 15,000 15,000
16 J. KOPI SUSU SOFT 1 13,000 13,000
17 J. MINERAL 1 5,000 5,000
18 B. ES BATU 1 10,000
TOTAL 273,000
PENDAPATAN BERSIH 263,000
SALDO TERSIMPAN DI KASIR 616,950
29/3/21
NO AKTIFITAS JUMLAH HARGA (Rp) PEMASUKAN (Rp)
1 SALDO
2 J. KOPI SUSU SOFT 1 13,000 13,000
3 J. ICE LEMON TEA 1 20,000 20,000
4 J. KOPI SUSU SOFT 1 13,000 13,000
5 J. KENTANG GORENG 1 15,000 15,000
6 J. HOT LEMON TEA 1 18,000 18,000
7 J. KOPI SUSU SOFT 1 13,000 13,000
8 J. KOPI SUSU SOFT 1 13,000 13,000
TOTAL 105,000
PENDAPATAN BERSIH 105,000
SALDO TERSIMPAN DI KASIR 721,950
30/3/21
NO AKTIFITAS JUMLAH HARGA (Rp) PEMASUKAN (Rp)
1 SALDO
2 J. ICE MILK LOTUS 2 25,000 50,000
3 J. GREEN TEA ICE 1 23,000 23,000
4 J. KENTANG GORENG 1 15,000 15,000
5 J. ICE MILK LOTUS 2 25,000 50,000
6 J. THAI TEA 1 23,000 23,000
7 J. PISANG NUGGET COKLAT 1 18,000
8 J. KENTANG GORENG 2 15,000
9 J. NASI GORENG 1 25,000 25,000
10 J. ICE MILO 1 25,000
11 J. ROTI COKLAT 1 18,000
12 J. ROTI KEJU 1 18,000
13 J. PISANG NUGGET COKLAT KEJU 1 20,000
14 J. ICE MILK LOTUS 1 25,000 25,000
15 J. ES KOPI HAZELNUT 1 20,000 20,000
16 J. ES KOPI SUSU 1 20,000 20,000
17 J. ES KOPI MELON 1 20,000 20,000
18 J. LEMON TEA 1 20,000 20,000
19 J. MINERAL 11 5,000 55,000
20 J. MILK TEA 5 15,000 75,000
21 J. ES KOPI MELON 1 20,000 20,000
22 J. CARAMEL MACHIATO 1 25,000 25,000
23 J. ES KOPI HAZELNUT 1 20,000 20,000
24 J. ES KOPI SUSU 1 20,000 20,000
26 J. NASI GORENG 1 25,000 25,000
27 J. LEMON TEA 1 20,000 20,000
28 J. HOT THAI TEA 1 20,000 20,000
29 J. KOPI SUSU SOFT 1 13,000 13,000
30 J. ES KOPI SUSU 2 20,000 40,000
31 J. ES KOPI HAZELNUT 1 20,000 20,000
32 J. LEMON TEA 2 20,000 40,000
33 J. MIE KUAH SPESIAL 1 20,000 20,000
34 J. ICE MILO DINO 3 25,000 75,000
35 J. NASI GORENG 2 25,000 50,000
36 J. MIE GORENG DOUBLE 2 30,000 60,000
37 J. TAMBAHAN SEWA 1 60,000 60,000
38 B. ES BATU 1 10,000
39 B. BATERAI 1 6,000
40 B. SODA WATER 8 4,650
41 B. KEJU PROCHIZ 1 14,950
42 B. MAX CREAMER 1 28,700
43 B. INDOFOOD RACIK NASGOR 6 1,650
44 B. GOLDEN FARM 2 36,950
45 B. SOSIS AYAM 1 24,200
46 B. DIAMON MILK UHT 12 15,416
48 B. TEH SOSRO 1 9,400
49 B. SELAI LOTUS 1 59,200
50 B. ROTI TAWAR 1 8,000
51 B. MINERAL 1 36,000
52 B. SAWI 1 5,000
53 B. KOPI 1 190,000
54 B. PARKIR 4 2,000
55 B. TRANPORT KARPET 1 41,000
TOTAL 949,000
PENDAPATAN BERSIH 202,558
SALDO TERSIMPAN DI KASIR 924,508
31/3/21
NO AKTIFITAS JUMLAH HARGA (Rp) PEMASUKAN (Rp)
1 SALDO
2 J. ES KOPI MELON 1 20,000 20,000
3 J. TEH HANGAT 1 8,000 8,000
4 J. LEMON TEA 1 18,000 18,000
5 J. KENTANG GORENG 1 15,000 15,000
6 J. MILK TEA HOT 1 13,000 13,000
7 J. TEH HANGAT 1 8,000 8,000
8 J. KOPI SUSU 1 13,000 13,000
9 B. ES BATU 1 10,000
10 B. PENARIKAN OWNER 600,000
11 B. MAINTENACE LISTRIK 100,000
TOTAL 95,000
PENDAPATAN BERSIH 85,000
SALDO TERSIMPAN DI KASIR 309,508
1/4/2021
NO AKTIFITAS JUMLAH HARGA (Rp) PEMASUKAN (Rp)
1 SALDO
2 J. NASI GORENG 1 25,000 25,000
3 J. KENTANG GORENG 3 15,000 45,000
4 J. GREEN TEA 1 23,000 23,000
5 J. ES KOPI SUSU 1 20,000 20,000
6 J. MIE GORENG 1 20,000 20,000
7 J. ROTI BAKAR COKLAT KEJU 1 20,000 20,000
8 J. MINERAL 2 5,000 10,000
9 J. THAI TEA 1 23,000 23,000
10 J. MIE GORENG SPESIAL 1 20,000 20,000
11 J. KENTANG GORENG 1 15,000
12 J. GREEN TEA 1 23,000
13 J. TEH YAKULT 1 18,000 18,000
14 J. MINERAL 1 5,000 5,000
15 J. RAINBOW MOCTAIL 1 20,000 20,000
16 J. ROTI BAKAR COKLAT KEJU 1 20,000 20,000
17 J. KENTANG GORENG 1 15,000 15,000
18 J. GREEN TEA 1 23,000 23,000
19 J. LEMON TEA 2 20,000 40,000
20 J. THAI TEA 1 23,000 23,000
21 J. ES KOPI SUSU 2 20,000 40,000
22 J. MILK TEA ICE 1 15,000 15,000
23 J. CARAMEL MACIATO 1 25,000 25,000
24 J. KOPI SUSU 1 13,000 13,000
25 J. ICE MILK LOTUS 1 25,000 25,000
26 J. ES KOPI PANDAN 1 20,000 20,000
27 J. KENTANG GORENG 1 15,000 15,000
28 J. MINERAL 1 5,000 5,000
29 B. VOUCHER LISTRIK 202,500
30 B. GAS 1 19,000
31 B. PIPET 1 43,500
TOTAL 528,000
PENDAPATAN BERSIH 263,000
SALDO TERSIMPAN DI KASIR 572,500
2/4/2021
NO AKTIFITAS JUMLAH HARGA (Rp) PEMASUKAN (Rp)
1 SALDO
2 J. ES KOPI SUSU 1 20,000 20,000
3 J. LEMON TEA ICE 1 20,000 20,000
4 J. PISANG NUGGET COKLAT KEJU 1 20,000 20,000
5 J. NASI GORENG 1 25,000 25,000
6 J. TEH HANGAT 1 8,000 8,000
7 J. ES KOPI PANDAN 1 20,000 20,000
8 J. ES KOPI SUSU 2 20,000 40,000
9 J. THAI TEA 3 23,000 69,000
10 B. ES BATU 1 10,000
TOTAL 222,000
PENDAPATAN BERSIH 212,000
SALDO TERSIMPAN DI KASIR 784,500
3/4/2021
NO AKTIFITAS JUMLAH HARGA (Rp) PEMASUKAN (Rp)
1 SALDO
2 J. TEH HANGAT 1 8,000 8,000
3 J. THAI TEA HANGAT 1 20,000 20,000
4 J. GREEN TEA HANGAT 1 23,000 20,000
5 J. CARAMEL MACCIATHO 1 25,000 25,000
6 J. LEMON TEA HANGAT 1 18,000 18,000
7 J. ICE LEMON TEA 2 20,000 40,000
8 J. TROPICAL MOCTAIL 1 20,000 20,000
9 J. ES KOPI HAZELNUT 1 20,000 20,000
10 J. MILK TEA 1 15,000 15,000
11 J. ES KOPI SUSU 1 20,000 20,000
12 J. THAI TEA 1 23,000 23,000
13 J. ES KOPI COCOPANDAN 1 20,000 20,000
14 J. ES KOPI MELON 1 20,000 20,000
15 J. ES KOPI SUSU 1 20,000 20,000
16 J. MILO DINO 1 25,000 25,000
17 J. ICE GREEN TEA 1 23,000 23,000
18 J. TOP 1 5,500 5,500
19 J. TRIKCS 1 2,000 2,000
20 J. TROPICAL MOCTAIL 1 20,000 20,000
TOTAL 364,500
PENDAPATAN BERSIH 364,500
SALDO TERSIMPAN DI KASIR 1,149,000
4/4/2021
NO AKTIFITAS JUMLAH HARGA (Rp) PEMASUKAN (Rp)
1 SALDO
2 J. ES KOPI COCOPANDAN 1 20,000 20,000
3 J. LEMON TEA HANGAT 1 18,000 18,000
4 J. MILO DINO 1 25,000 25,000
5 J. LEMON TEA 1 20,000 20,000
6 B. ES BATU 1 10,000
TOTAL 83,000
PENDAPATAN BERSIH 73,000
SALDO TERSIMPAN DI KASIR 1,222,000
5/4/2021
NO AKTIFITAS JUMLAH HARGA (Rp) PEMASUKAN (Rp)
1 SALDO
2 J. ICE THAI TEA 1 23,000 23,000
3 J. MIE GORENG 1 20,000 20,000
4 J. KENTANG GORENG 1 15,000 15,000
5 J. ICE MILK LOTUS 1 25,000 25,000
6 J. PISANG NUGGET KEJU 1 18,000
7 J. KENTANG GORENG 1 15,000
8 J. MINERAL 3 5,000 15,000
9 J. ICE THAI TEA 1 23,000 23,000
10 J. KENTANG GORENG 2 15,000 30,000
11 J. KOPI SUSU SOFT 1 13,000 13,000
12 J. ICE MILK TEA 1 15,000 15,000
13 J. ES KOPI PANDAN 1 20,000 20,000
14 J. NASI GORENG 1 25,000 25,000
15 J. ICE MILK TEA 2 15,000 30,000
16 J. GREEN TEA 1 23,000 23,000
17 J. PISANG NUGGET COKLAT KEJU 1 20,000 20,000
18 J. PISANG NUGGET KEJU 1 18,000 18,000
19 J. MINERAL 1 5,000 5,000
20 J. ICE MILK LOTUS 1 25,000 25,000
TOTAL 345,000
PENDAPATAN BERSIH 345,000
SALDO TERSIMPAN DI KASIR 1,567,000
6/4/2021
NO AKTIFITAS JUMLAH HARGA (Rp) PEMASUKAN (Rp)
1 SALDO
2 J. KOPI SUSU 1 13,000 13,000
3 J. THE HANGAT 1 8,000 8,000
4 J. ES KOPI SUSU 1 20,000 20,000
5 J. MINERAL 1 5,000 5,000
6 J. KOPI SUSU STRONG 1 13,000 13,000
7 B. MINERAL 1 5,000
8 B. ES BATU 1 5,000
9 B. GULA AREN CAIR 1 65,500
10 B. SUSU EVAPORASI 6 13,700
11 B. SAUS 1 18,750
12 B. TEPUNG ROTI 1 10,200
13 B. KECAP MANIS 1 6,650
14 B. TISSUE 1 16,650
15 B. TISSUE KECIL 1 23,200
16 B. SUNLIGHT 1 14,750
17 B. SIRUP HAZELNUT 1 110,000
18 B. PARKIR 2 2,000
19 B. PENARIKAN OWNER
TOTAL 59,000
PENDAPATAN BERSIH 59,000
SALDO TERSIMPAN DI KASIR 359,100
7/4/2021
NO AKTIFITAS JUMLAH HARGA (Rp) PEMASUKAN (Rp)
1 SALDO
3 J. LEMON TEA ICE 2 20,000 40,000
4 J. PISANG NUGGET COKLAT KEJU 1 20,000 20,000
5 J. NASI GORENG 2 25,000 50,000
6 J. MINERAL 1 5,000 5,000
7 J. CARAMEL MACCIATO 1 25,000 25,000
TOTAL 140,000
PENDAPATAN BERSIH 140,000
SALDO TERSIMPAN DI KASIR 499,100
7/4/2021
NO AKTIFITAS JUMLAH HARGA (Rp) PEMASUKAN (Rp)
1 SALDO
3 J. ES KOPI SUSU 1 20,000 20,000
4 J. KOPI SUSU 1 13,000 13,000
5 B. ES BATU 1 10,000
TOTAL 33,000
PENDAPATAN BERSIH 23,000
SALDO TERSIMPAN DI KASIR 522,100
PENGELUARAN (Rp) SALDO (Rp) KET
100,000
108,000
133,000
138,000
163,000
186,000
186,000 TUTOR
186,000 TUTOR
211,000
226,000
246,000
251,000
271,000
279,000
299,000
314,000
337,000
357,000
362,000
382,000
407,000
427,000
450,000
463,000
488,000
508,000
10,000 498,000
10,000