Anda di halaman 1dari 12

1-RAB LAMARAN

NO URAIAN STN JML HARGA JUMLAH TOTAL

A PERLENGKAPAN
1. Tenda Dekor Penuh m2 60 40,000 2,400,000
2. Kursi Futura bh 125 12,000 1,500,000
3. PLN Loss Meter ls 1 750,000 750,000
4,650,000
B CATERING
1. Buffet porsi 100 65,000 6,500,000
1.1. Nasi Putih
1.2. Nasi Goreng Belanda
1.3. Sup Buntut
1.4. Ayam Goreng Mentega
1.5. Dendeng Balado
1.6. Udang Mayonnaise
1.7. Ca Jagung Muda Lidah
1.8. Sambal-Krupuk-Acar
1.9. Aneka Salad - Corner 50%
1.10. Aneka Buah Potong/Es Lecy
1.11. Aneka Puding
1.12. Aneka Snack
1.13. Aneka Juice & Ice Lemon Tea
1.14. Air Putih
2. Gubug
2.1. Bakso Malang Komplit porsi 150 17,500 2,625,000
2.2. Tahu Campur Surabaya porsi 150 17,000 2,550,000
11,675,000
C MUSIK
1. Organ Tunggal Ls 1 1,000,000 1,000,000 -
2. Penyanyi org 1 500,000 500,000
3. MC org 1 500,000 500,000
2,000,000

TOTAL 18,325,000

Page 1 of 12
Page 2 of 12
2-RAB PENGAJIAN DAN SIRAMAN

NO URAIAN STN JML HARGA JUMLAH TOTAL

A PERLENGKAPAN
1. Tenda Dekorasi m2 100 40,000 4,000,000
2. Kursi Futura bh 100 15,000 1,500,000
3. Gubuk Siraman Pkt 2 2,500,000 5,000,000
4. Souvenir Pengajian bh 60 50,000 3,000,000
13,500,000
B CATERING
1. Buffet porsi 100 65,000 6,500,000
1.1. Nasi Putih
1.2. Nasi Goreng Seafood
1.3. Sup Tom Yam Kung - Corner 50%
1.4. Ayam Bumbu Madu
1.5. Daging Panggang BBQ
1.6. Udang Mayonnaise
1.7. Baby Buncis ala Thai
1.8. Sambal-Krupuk-Acar
1.9. Aneka Salad - Corner 50%
1.10. Aneka Buah Potong/Es Lecy
1.11. Aneka Puding
1.12. Aneka Snack
1.13. Aneka Juice & Ice Lemon Tea
1.14. Air Putih
6,500,000
C EVENT ORGANIZER
1. Pemandu Siraman (baju+kembang) Pkt 2 3,000,000 6,000,000
2. MC Siraman org 2 1,500,000 3,000,000
3. Infak Kas Pengajian ls 1 1,000,000 1,000,000
10,000,000

TOTAL 30,000,000

Page 3 of 12
3-RAB MANGALEHEN MANGAN

NO URAIAN STN JML HARGA JUMLAH TOTAL

A PERLENGKAPAN
1. Karpet m 50 10,000 500,000
500,000
B CATERING
1. Buffet porsi 50 65,000 3,250,000
1.1. Nasi Putih
1.2. Nasi Goreng Seafood
1.3. Sup Tom Yam Kung - Corner 50%
1.4. Ayam Bumbu Madu
1.5. Daging Panggang BBQ
1.6. Udang Mayonnaise
1.7. Baby Buncis ala Thai
1.8. Sambal-Krupuk-Acar
1.9. Aneka Salad - Corner 50%
1.10. Aneka Buah Potong/Es Lecy
1.11. Aneka Puding
1.12. Aneka Snack
1.13. Aneka Juice & Ice Lemon Tea
1.14. Air Putih

2. Upah-upah
2.1. Nasi + Lauk Pauk Adat ls 1 1,000,000 1,000,000
4,250,000

TOTAL 4,750,000

Page 4 of 12
4-RAB AKAD NIKAH

NO URAIAN STN JML HARGA JUMLAH TOTAL

A PERLENGKAPAN
1. Infak Masjid ls 1 2,000,000 2,000,000
2. Karpet ls 60 10,000 600,000
3. Kursi bh 100 12,000 1,200,000

3,800,000
B CATERING
1. Buffee porsi 150 65,000 9,750,000
9,750,000
C EVENT ORGANIZER
1. Penghulu org 1 750,000 750,000
2. Qori org 1 500,000 500,000
3. Saritilawah org 1 300,000 300,000
4. Penceramah org 1 1,000,000 1,000,000
5. MC org 1 -
2,550,000
D PAKAIAN
1. Busana Akad + Rias CPP-CPW Pkt 1 5,500,000 5,500,000
2. Busana Saudara org 2 750,000 1,500,000
2. Penerima Tamu org 2 150,000 300,000
7,300,000
E. FOTO DAN VIDIO
1. Foto dan Vidio Ls 1 4,500,000 4,500,000
4,500,000

TOTAL 27,900,000

Page 5 of 12
5-RAB RESEPSI PERNIKAHAN

NO URAIAN STN JML HARGA JUMLAH TOTAL

A PERLENGKAPAN
1. Sewa Gedung ls 1 25,000,000 25,000,000
2. Listrik Musik ls 1 500,000 500,000
3. Panggung Musik + Karpet ls 1 1,250,000 1,250,000
4. Infocus + Screen ls 1 1,000,000 1,000,000
5. Karpet Merah Baru ls 1 1,500,000 1,500,000
29,250,000
B UNDANGAN
1. Undangan bh 700 9,000 6,300,000
2. Souvenir bh 800 3,500 2,800,000
9,100,000
B CATERING
1. Buffet porsi 900 75,000 67,500,000
1.1. Nasi Putih
1.2. Nasi Goreng Smoke Beef
1.3. Sup Iga Asam Pedas - Corner 50%
1.4. Ayam Panggang Sereh
1.5. Steak Lidah
1.6. Udang Mayonnaise
1.7. Sapo Tahu Seafood
1.8. Sambal-Krupuk-Acar
1.9. Aneka Salad - Corner 50%
1.10. Aneka Buah Potong/Es Lecy
1.11. Aneka Puding
1.12. Aneka Snack
1.13. Aneka Juice dan Ice Lemon Tea
1.14. Air Putih
2. Gubug
2.1. Roti Jala Kare Sapi porsi 500 20,000 10,000,000
2.2. Sabu-sabu/Steamboat porsi 500 19,500 9,750,000
2.3. Zuppa Soup porsi 500 23,000 11,500,000
2.4. Empal Cirebon porsi 400 17,500 7,000,000
2.5. Kambing Maroko porsi 4 2,500,000 10,000,000

Page 6 of 12
2.6. Korean BBQ porsi 400 22,500 9,000,000
2.7. Aneka Pasta porsi 400 22,000 8,800,000
3. Complimentary
3.1. Ice Carving blk 2 - -
3.2. Lontong Cap Gomeh porsi 100 - -
3.3. Tea, Coffee, Cream porsi 100 - -
3.4. Ducht Corner
3.4.1. Poffertjes + Ice Cream porsi 200 - -
3.4.2. Waffel + Ice Cream porsi 200 - -
3.4.3. Chocolate Melt + Ice Cream porsi 200 - -
133,550,000
C PAKET EXCLUSIVE NON CATERING Pkt 1 70,000,000 70,000,000
1. DEKORASI
1.1. Area Pelaminan
1.1.1. Pelaminan Batak set 1
1.1.2. Kursi Pelaminan set 1
1.1.3. Bunga Pelaminan set 1
1.1.4. Mini Garden, Air Mancur, Lampu set 1
1.1.5. Backdrop Pelaminan - Palem set 1
1.1.6. Stage Pelaminan set 1
1.2. Area Pintu Masuk
1.2.1. Standing Flower bh 8
1.2.2. Stand Sedap Malam bh 4
1.2.3. Gazebo Kain set 1
1.2.4. Backdrop Meja Tamu set 2
1.2.5. Umbul-umbul Janur psg 1
1.2.6. Pembatas VIP set 1
1.2.7. Standing Lampu Gantung Pintu VIP bh 2
1.2.8. Backdrop Musik - Kain Slayer set 1
1.2.9. Standing Lampu Pintu masuk Depan bh 2
1.2.10. Meja Consule/Galery bh 1
1.3. Compliment
1.3.1. Hiasan Mobil Pengantin ttk 2
1.3.2. Kotak Uang Podium bh 4
1.3.3. Bunga Dikotak Angpao bh 4
1.3.4. Tempat Souvenir bh 2

Page 7 of 12
1.3.5. Rangkaian Bunga Meja Tamu bh 2
1.3.6. Buku Tamu bh 4
1.3.7. Spidol bh 4
2. RIAS DAN BUSANA
2.1. Rias + Busana Pengantin psg 1
2.2. Rias + Busana Pendamping psg 2
2.3. Rias + Busana Pengapit psg 1
2.4. Rias + Busana Among Tamu psg 8
2.5. Rias + Busana Penerima Tamu org 6
3. FOTO PENGANTIN
3.1. Akad sheet
3.2. Resepsi sheet 20
4. VIDIO SHOOTING
4.1. Akad
4.2. Resepsi cd 2
5. MC
5.1. Akad
5.2. Resepsi org 1
6. HIBURAN
6.1. Akustik grp 1
6.2. Penyanyi org 2
70,000,000
D Pakaian Keluarga
1. Ibu org 2 1,500,000 3,000,000
2. Bapak org 2 1,500,000 3,000,000
6,000,000
E Event Organizer
1. EO ls 1 5,000,000 5,000,000
5,000,000

TOTAL 252,900,000

Page 8 of 12
6-RAB LAIN-LAIN

NO URAIAN STN JML HARGA JUMLAH SUB TOTAL TOTAL

A LAMARAN
1. Pakaian
1.1. CPW stl 1 - -
1.2. Orangtua stl 1 300,000 300,000
1.3. Adik stl 1 200,000 200,000
500,000
2. Balasan Hantaran
2.1. Pakaian stl 1 1,000,000 1,000,000
2.2. Sepatu bh 1 600,000 600,000
2.3. Dompet bh 1 2,500,000 2,500,000
2.4. Sabuk bh 1 500,000 500,000
2.5. Alat Mandi set 1 350,000 350,000
2.6. Kue Cake bh 1 400,000 400,000
2.7. Buah pkt 1 400,000 400,000
5,750,000
3. Tips
3.1. Satpam org 3 100,000 300,000
3.2. Pembantu org 3 100,000 300,000
600,000
Sub Total A 6,850,000
B PENGAJIAN
1. Pakaian
1.1. CPW stl 1 - -
1.2. Orangtua stl 1 - -
1.3. Adik stl 1 - -
-
Sub Total B -
C AKAD NIKAH
1. Pakaian
1.2. Orangtua stl 2 1,000,000 2,000,000
1.3. Adik stl 2 500,000 1,000,000
3,000,000
Sub Total C 3,000,000
D BAJU SERAGAM

Page 9 of 12
1. Uak 7 250,000 1,750,000
2. Sepupu 12 125,000 1,500,000
3. Bodrex 4 125,000 500,000
4. Petir 2 125,000 250,000
5. Kampus 13 125,000 1,625,000
6. GT Members 12 125,000 1,500,000
7. Fanny friend 15 125,000 1,875,000
Sub Total C 9,000,000
9,000,000

TOTAL 18,850,000

Page 10 of 12
REKAPITULASI RAB

NO URAIAN STN JML JUMLAH

1 RAB LAMARAN ls 1 18,325,000

2 RAB PENGAJIAN ls 1 30,000,000

3 RAB MANGALEHEN MANGAN ls 1 4,750,000

4 RAB AKAD NIKAH ls 1 27,900,000

5 RAB RESEPSI PERNIKAHAN ls 1 252,900,000

6 RAB LAIN-LAIN ls 1 18,850,000

TOTAL

Page 11 of 12
TOTAL

352,725,000

Page 12 of 12

Anda mungkin juga menyukai