TOTAL Rp 1,794,374,823.73
PEMBULATAN Rp 1,794,000,000.00
HARGA PEKERJAAN /M2 LUAS : 320.00 M2 Rp 5,606,250.00 /M2
A. PEKERJAAN AWAL
A.1 ENGINEERING
1. Drawing, Estimasi Gambar kerja, shop drawing 1.00 ls 3,500,000 3,500,000
2. Pengurusan IMB Izin IMB 1.00 ls - -
3. Retribusi Perizinan (By Owner) Pembayaran Retribusi IMB 1.00 ls -
Page 2 of 5
Bill Of Quantity (BANGUNAN)
PEMBANGUNAN RUMAH TINGGAL TIPE R2
REGENCY - BALIKPAPAN
E. PEKERJAAN FINISHING
E.1 PEKERJAAN DINDING, PLESTERAN DAN ACIAN
1. Pekerjaan dinding lantai dasar Bata Merah 453.60 m2 125,000 56,700,000
2. Pekerjaan dinding lantai 1 Bata Merah 453.60 m2 150,000 68,040,000
3. Pekerjaan Plesteran Spasi 1:4 1,270.08 m2 45,000 57,153,600
4. Pekerjaan Plesteran (Transram) Spasi 1:2 544.32 m2 55,000 29,937,600
5. Pekerjaan acian Mortar dinding 1,814.40 m2 35,000 63,504,000
F. PEKERJAAN LAIN-LAIN
F.1 PEKERJAAN PINTU DAN JENDELA
1. Pasang kusen pintu Kusen kayu, Melamic sending 33.80 m1 475,000 16,055,000
2. Pasang Kusen Jendela Kusen kayu, Melamic sending 34.50 m1 475,000 16,387,500
3. Pasang Pintu Utama PJ1 Engineering, Melamic Sending, kaca patri 1.00 set 18,760,000 18,760,000
4. Pasang Pintu Utama PJ2 Engineering, Melamic Sending, kaca patri 1.00 set 10,920,000 10,920,000
5. Pasang Pintu P1 Engineering, Melamic Sending 2.00 set 3,920,000 7,840,000
6. Pasang Pintu P2 Engineering, Melamic Sending 3.00 set 3,360,000 10,080,000
7. Pasang Pintu P3 Engineering, Melamic Sending 3.00 set 2,912,000 8,736,000
8. Pasang Jendela W1 Bangkirai, kaca patri, one way 5mm 3.00 set 8,624,000 25,872,000
9. Pasang Jendela W2 Bangkirai, one way 5mm 6.00 set 2,436,000 14,616,000
10. Pasang Jendela W3 Bangkirai, one way 5mm 2.00 set 9,520,000 19,040,000
11. Pasang Jendela BV (Boven Lis) Bangkirai, one way 5mm 2.00 set 504,000 1,008,000
12. Pasang angin-angin, pintu utama, LT. Dasar Bangkirai, kaca 5mm 6.00 set 196,000 1,176,000
13. Pasang angin-angin, pintu PJ1, LT 1 Bangkirai, kaca 5mm 7.00 set 196,000 1,372,000
Page 3 of 5
Bill Of Quantity (BANGUNAN)
PEMBANGUNAN RUMAH TINGGAL TIPE R2
REGENCY - BALIKPAPAN
TOTAL 1,497,998,824
PEMBULATAN 1,497,000,000
Page 4 of 5
Bill Of Quantity (MEP)
PEMBANGUNAN RUMAH TINGGAL TIPE R2
REGENCY - BALIKPAPAN
F. PEKERJAAN MEP
F.1 PEKERJAAN LISTRIK
1. Permohonan PLN 1.00 ls 5,000,000 5,000,000
2. Pasang Panel MCB 8 grup 1.00 ls 1,750,000 1,750,000
3. Tarikan kabel Penerangan Kabel Nyy 3x2.5 mm2, pipa conduit 690.00 m' 138,000 95,220,000
4. Tarikan kabel power Kabel Nyy 3x4 mm2, pipa conduit 145.00 m' 228,000 33,060,000
5. Pasang Saklar Tunggal Schneider / Hotel 7.00 nos 185,000 1,295,000
6. Pasang Saklar Ganda Schneider / Hotel 12.00 nos 225,000 2,700,000
7. Pasang Stop kontak Schneider / Hotel 19.00 nos 300,000 5,700,000
8. Pasang Lampu Garasi TBS 1x24w Phillips TBS, TL 24w 4.00 nos 840,000 3,360,000
9. Pasang Lampu DL 18w Phillips LED 6000K 12.00 nos 265,000 3,180,000
10. Pasang lampu DL 10w Phillips LED 6000K 5.00 nos 240,000 1,200,000
11. Pasang lampu T5, Drop ceiling Phillips 3.00 nos 1,625,000 4,875,000
12. Pasang GPO 450A Schneider 1.00 ea 750,000 750,000
13. Pasang kabel grounding BC 50 20.00 m' 108,000 2,160,000
#REF! Penangkal Petir Standar 50.00 m' 91,200 4,560,000
Page 4 of 4