TUGAS BESAR Revisi 3 by Adit

PE
GAMBAR NO
I
1
II
1
6
7
10
11
12
-
-
-
13
-
III
1
2
3
4
-
-
-
5
-
-
6
7
-
IV
PEKERJAAN LANTAI 1
URAIAN PEKERJAAN & PERHITUNGAN VOLUME

PEKERJAAN PERSIAPAN
Pekerjaan Pembersihan Lokasi
Panjang area = 12.69 m
Lebar area = 12 m
Luas pembersihan = p x l
= 12.69 x 12
= 152.28 m2
Pekerjaan Pengukuran dan Pemasangan Bouwplank

Keliling = 2 x (
= 2 x (
= 49.38 m
PEKERJAAN GALIAN DAN TANAH

Galian tanah pondasi setempat
Lebar pondasi = 1.2 m
Panjang pondasi = 1.2 m
Tinggi galian/ kedalaman galian = 1.2 m
Volume = p x l
= 1.2 x 1.2
= 41.5 m3
Urugan pasir bawah pondasi t = 5cm
= p x l
= 1.2 x 1.2
= 1.7
Urugan tanah kembali pondasi setempat
= 33 % x
= 33 % x
= 13.686
Galian tanah pondasi batu kali tipe A

Lebar = 0.8 m
Tinggi galian / kedalaman galian = 0.8 m
Volume = p x l
= 43.09 x 0.8
= 27.6 m3
= p x l
= 43.1 x 0.8
= 1.7
Galian tanah pondasi batu kali tipe B

Lebar atas (la) = 0.8 m
Tinggi galian / kedalaman galian = 0.8 m
Volume = p x l
= 46.52 x 0.8
= 29.8 m3

= p x l
= 46.5 x 0.8
= 1.9
TOTAL GALIAN PONDASI BATU KALI

TOTAL URUGAN PASIR BAWAH PONDASI BATU KALI
Urugan tanah kembali pondasi menerus

= 33 % x
= 33 % x
= 18.926
Urugan pasir di bawah lantai
luas lantai 1 + carport = 116.89 m2
tinggi = 0.1 m
Volume = luas x t
= 116.89 x 0.1
= 11.69 m3
URUGAN TANAH PENINGGIAN
Urugan tanah peninggi lantai h=30cm (FFL +0.00)
luas lantai FFL +0.00 = 94.12375 m2
tinggi = 0.3 m
Volume = luas x t
= 94.12375 x 0.3
= 28.237125 m3
Urugan tanah peninggi lantai h=20cm (FFL -0.10)
luas lantai FFL -0.010 = 7.365 m2
tinggi = 0.20 m
Volume = luas x t
= 7.365 x 0.2
= 1.4730 m3
Urugan tanah peninggi halaman h=10cm (FFL -0.20)
luas halaman FFL -0.30 = 15.400 m2
tinggi = 0.10 m
Volume = luas x t
= 15.4 x 0.1
= 1.54 m3
Urugan tanah peninggi halaman h=5cm (FFL -0.25)
luas halaman FFL -0.30 = 20.280 m2
tinggi = 0.05 m
Volume = luas x t
= 20.28 x 0.05
= 1.014 m3
TOTAL URUGAN TANAH PENINGGIAN
PASANGAN BATU KALI & BATU KOSONG

Pasangan Batu Kali
Tinggi pasangan batu kali = 0.6 m
Lebar bawah batu kali (la) = 0.6 m
Lebar atas pondasi (lb) = 0.3 m
Volume = (la+lb)/2 x t
Volume = 0.45 x 0.60
= 24.19 m3
Pasangan batu kosong

Tinggi pasangan = 0.15 m
Lebar pasangan = 0.80 m
Panjang = 89.61
Volume = l x t
= 0.80 x 0.15
= 10.75 m3
PEKERJAAN BETON
PEKERJAAN FONDASI SETEMPAT
a. Pembesian
Jarak antar tulangan D12 = 0.15 m
selimut beton = 0.025 m
bxl = 1.2 x 1.2
Panjang 1 tulangan besi bagian atas = 0.6+(0.35*2)+(0.05*2)

= 1.4 m
Jumlah tulangan 1 arah = b : jarak antar tulangan
= 8 bh
Jumlah tulangan arah x dan y = 2 x jumalah tulangan 1 arah
= 16 bh
Kebutuhan Besi atas = Panjang 1 tulangan x jumlah kebutuhan
= 22.4 m
Panjang 1 tulangan besi bagian bawah = (b - 2selimut btn) + (0.2*2)+(0.05*2)
= 1.65 m
Kebutuhan Besi bawah = Panjang 1 tulangan x jumlah kebutuhan
= 26.4 m
Kebutuhan tulangan bagian atas dan bawah = kebuthan tulangan atas + kebutuhan tulanagn bawa
= 22.4 + 26.4
= 48.8 m
bj besi D12 = 0.89 kg/m
Keperluan total besi 1 footplat = 48.80 x 0.89
= 43.43 kg
Jumlah pondasi = 24
Total pembesian 24 footplat = 1042.368 kg
b. Pembetonan
tinggi fp tengah (t1) = 0.4 m
tinggi fp ujung (t2) = 0.2 m
Volume = b x l
= 1.2 x 1.2
= 10.368 m3
Pekerjaan Beton Rabat

Volume =b x l
= 1.2 x 1.2
= 1.728 m3
c. Bekesting
Volume 1 buah = kll x t
= 2 x (p + l) x t
= 4.32
PEKERJAAN SLOOF
Panjang total sloof = 89.61 m
Lebar = 0.2 m
Tinggi = 0.3 m
a. Pembesian
Panjang sloof = 89.61 m
Selimut beton = 0.02 m ki ka
sengkang
Panjang 1 sengkang Ø8 = (2 x (l-selimut ki ka)+(t-selimut ki ka)) +2 x 0.05
= (2 x (0.2-0.04)+(0.3-0.04))+(2 x 0.05)
= 0.94 m
jumlah sengkang Ø8-150 = panjang sloof /jarak antar sengkang
= 89.61 /
= 598.4 ~ 599
pj total sengkang = pj 1 sengkang x jmlh sengkang
= 0.94 x 599
= 563.06 m
bj sengkang Ø 8 = 0.395 kg/m
Volume sengkang Ø8-150 pada sloof = pj tot sengkang x bj sengkang Ø8
= 563.06 x 0.395
= 222.4087 kg
tulangan utama
Panjang 1 tulangan utama D12 = 89.61
Panjang tulangan 6 D12 = 89.61 x 6
= 537.660 m
Bj D12 = 0.891 kg/m
Volume tulangan utama pada pada sloof = p tot tulangan x bj D16
= 537.660 x 0.891
= 479.055 kg
Jumlah Besi sloof Ø8
Jumlah Besi sloof D12
b. Pembetonan
Volume Beton =l x t
= 0.2 x 0.3
= 5.3766 m3
c. Bekisting
Volume bekisting plywood 9 mm =t x p
= 0.3 x 89.61
= 53.766 m2
PEKERJAAN BETON RABAT DI BAWAH LANTAI

Luas lantai 1 + car port = 116.89 m2
tinggi rabatan = 0.05 m
Volume beton rabat = luas x tinggi rabat
= 116.89 x 0.05
= 5.8444375 m3
PEKERJAAN KOLOM
Kolom Pedestal 30 x 15
Lebar kolom = 0.15 m
Panjang kolom = 0.3 m
Tinggi penulangan utama kolom (+40 D tulangan) = 1.58 m
Tinggi batas pembegelan = 1.1 m
Tinggi pengecoran kolom = 0.7 m
Jumlah kolom = 24
a. Pembesian
Sengkang Ø 8-150
Panjang 1 sengkang = (2 x (l-selimut ki ka)+(p-selimut ki ka)) +2 x0.05
= (2 x (0.15-0.04)+(0.30-0.04))+(2 x 0.05)
= 0.84 m
jumlah sengkang Ø 8-150 = tinggi bts pembegelan /
= 1.1 /
= 8
pj total sengkang = pj 1 sengkang x jmlh skg
= 0.84 x 8
= 7 m
bj sengkang Ø 8 = 0.395
Volume sengkang Ø 8 pada 1 kolom = 7 x 0.395
= 2.765 kg
Volume sengkang Ø 8 pada 24 kolom = 66.36 kg
Tulangan utama D12
Pj 1 tul utama = 1.58
Pj tulangan utama 6 D12 = 1.58 x 6
= 9.48 m
Bj D12 = 0.892
Volume D16 pada 1 kolom = pjng tot tulangan x bj tulangan
= 9.48 x 0.892
= 8.45616 kg
Volume D16 pada 24 kolom = 202.94784 kg
b. Pembetonan =l x p
= 0.15 x 0.3
= 0.756 m3
c. Bekisting = 2( l x t ) + 2( p x t )
= 0.21 + 0.42
= 15.12 m2
Kolom K1 30 x 15
Tinggi kolom = 3.6 m
Jumlah kolom = 24 bh
a. Pembesian
Sengkang Ø 8-150
Panjang 1 sengkang = (2 x (l-selimut ki ka)+(p-selimut ki ka)) +2 x 0.05
= (2 x (0.15-0.04)+(0.30-0.04))+(2 x 0.05)
= 0.84 m
jumlah sengkang Ø 8-150 = tinggi kolom /
= 3.6 /
= 25 bh
= 0.84 x 25
= 21 m
Volume sengkang Ø 8 = p total x bj sengkang
= 21 x 0.395
Volume sengkang Ø 8 pada 24 kolom = 8.295 kg x
= 199.08 kg
Tulangan utama D12
Pj 1 tul utama = tinggi penulangan utama (+40 D tulangan)
= 4.08
Pj 6 tulangan utama D12 = 4.08 x 6
= 24.48 m
Bj D12 = 0.892
Volume D12 pada 1 kolom = p total tulangan x bj tulangan
= 24.48 x 0.892
Volume D12 pada 24 kolom = 21.836 kg x
= 524.07 kg
b. Pembeton =l x p
= 0.15 x 0.3
= 3.888 m3
c. Bekisting = 2 ( l x t ) + 2( p x t )
= 1.08 + 2.16
= 77.76 m2
Kolom Praktis 15 x15
Tinggi tulangan utama (+40 D tulangan) = 3.92 m
a. Pembesian
Sengkang Ø 6-200
Panjang 1 sengkang = (2 x (l-selimut ki ka)+(t-selimut ki ka)) +2 x0.05
= (2 x (0.15-0.04)+(0.15-0.04))+(2 x 0.05)
= 0.54 m
jumlah sengkang Ø 6-200 = tinggi kolom /
= 3.6 /
= 19 bh
pj total sengkang Ø 6 = pj 1 sengkang x jmlh skg
= 0.54 x 19
= 10.26 m
Volume sengkang Ø 6 = pj tot sengkang x bj sengkang
= 10.26 x 0.222
Volume sengkang Ø 6 pada 10 kolom = 2.27772 kg x
= 22.7772 kg
Tulangan utama Ø 8
= 3.92 m
Pj 4 tulangan utama = 3.92 x 4
= 15.68 m
Bj Ø 8 = 0.395
Volume Ø 8 pada 1 kolom = p tot tulangan x bj tulangan
= 15.68 x 0.395
Volume Ø 8 pada 10 kolom = 6.1936 kg x
= 61.94 kg
b. Pembetonan =p x l
= 0.15 x 0.15
= 0.81 m3
c. Bekisting = 2 ( l x t ) + 2( p x t )
= 1.08 + 1.08
= 21.6 m2
PEKERJAAN BALOK
Balok B1
Lebar balok = 0.15 m
Tinggi balok = 0.4 m
Panjang total balok = 97.3 m
Panjang bekesting balok bagian luar = 45.6 m
Panjang bekesting balok bagian dalam = 115.8 m
tinggi bekesting balok bagian dalam = 0.28 m
a. Pembesian
Sengkang ∅8
Panjang 1 sengkang = (2 x (l-selimut ki ka)+(t-selimut ki ka)) +2 x 0.05
= (2 x (0.15-0.04)+(0.4-0.04))+(2 x0.05)
= 1.04 m
jumlah sengkang tumpuan ∅8-100 = 1/4 x pj x 2 /
= 1/4 x 97.3 x 2 /
= 487.5 ~ 488
jumlah sengkang lapangan ∅8-150 = 1/2 x pj /
= 1/2 x 97.3 /
= 325.333 ~ 326
pj total sengkang ∅ 8 = pj 1 sengkang x jmlh skg
= 1.04 x (
= 846.56 m
bj sengkang ∅ 8 = 0.395
Volume sengkang ∅8 pada balok = p total sengkang x bj sengkang
= 846.56 x 0.395
= 334.3912 kg
Tulangan utama 8 D12
Panjang 1 tul utama = 97.3 m
Panjang 8 tulangan utama D12 = 97.3 x 8
= 778.4 m
Bj D12 = 0.892 kg/m
Volume tulangan D12 pada balok = p total tulangan x bj tulangan
= 778.4 x 0.892
= 694.3328 kg
b. Pembetonan =l x ( t balok
= 0.15 x (0.4
= 4.0866 m3
c. Bekisting = ((p x l)-luas alas seluruh kolom)+(p luar x t luar)+(

= 13.29 + 18.24
= 63.954 m2
Balok B2
Panjang total balok = 8 m
tinggi bekesting bagian dalam = 0.08 m
a. Pembesian
Sengkang ∅8
= (2 x (0.15-0.04)+(0.2-0.04))+(2 x0.05)
= 0.64 m
jumlah sengkang ∅8-150 = panjang total balok /
= 8 /
= 54.333 ~ 55
= 0.64 x 55
= 35.2 m
bj sengkang ∅ 8 = 0.395 kg/m
Volume sengkang ∅8 pada balok = p total sengkang x bj sengkang
= 35.2 x 0.395
= 13.904 kg
Tulangan utama 4 ∅12
Panjang 1 tul utama = 8 m
Panjang 4 tulangan utama ∅12 = 8 x 4
= 32 m
Bj ∅12 = 0.892 kg/m
Volume tulangan ∅12 pada balok = p total tulangan x bj tulangan
= 32 x 0.892
= 28.544 kg
b. Pembetonan =l x ( t balok
= 0.15 x (0.2
= 0.096 m3
c. Bekisting = (p x l) + ((p x t dalam) x2)

= 1.2 + 1.28
= 2.48 m2
PEKEJAAN TANGGA
a. Pembesian
a. a. anak tangga
panjang anak tangga =1 m
lebar anak tangga = 0.3 m
tinggi anak tangga = 0.2 m
jumlah anak tangga = 16 bh
selimut beton = 0.02 m ki ka
tulangan memanjang 3 ∅8
panjang tulangan = panjang murni
= panjang anak tangga - 2slmt btn
= 0.96 m
jumlah tulangan 1 anak tangga = 3 bh
panjang total tulangan memanjang 1 anak tangga = panjang tulangan x jml tulangan
= 0.96 x 3
= 2.88 m
panjang total tulangan memanjang 16 anak tangga = 46.08 m
bj tulangan ∅8 = 0.395 kg/m
volume berat total tulagan memanjang = p tot tulangan x bj tulangan
= 46.08 x 0.395
= 18.202 kg
tulangan sengkang ∅8-150
panjang tulangan = 0.24 + 0.361 + (0.05 x 2)
= 0.701 m
jumlah tulangan 1 anak tangga = pj anak tangga / jarak antar tulangan
= 1 / 0.15
= 7.7 ~ 8
panjang total tulangan 1 anak tangga = panjang tulangan x
= 0.701 x 8
= 5.608 m
panjang total tulangan 16 anak tangga = 89.728 m
bj tulangan ∅8 = 0.395 kg/m
volume berat total tulangan sengkang = pj total tulangan x bj tulangan
= 89.728 x 0.395
= 35.443 kg
Volume berat total tulangan memanjang & sengkang = 53.644 kg
a.b. pelat tangga

panjang pelat = 5.76 m
lebar pelat = 1 m
tebal pelat = 0.14 m
tulangan arah X (lebar) ∅10-150
panjang tulangan = panjang murni + tekukan
= (l pelat - 2slmt btn) + 2x(t plat - 2slmt btn)
= 0.96 + 0.2
= 1.16 m
jumlah tulangan = panjang plat / jarak antar tulangan
= 5.76 / 0.15
= 39.4 bh
jumlah tulangan atas bawah = 78.8 bh
panjang total tulangan arah X = panjang tulangan x jml tul atas bawah
= 1.16 x 78.8
= 91.408 m
bj tulangan ∅10 = 0.6167 kg?m
volume berat total tulagan arah X = p tot tulangan x bj tulangan
= 91.408 x 0.617
= 56.371 kg
tulangan arah Y (panjang) D13-150 bagian bawah saja
panjang tulangan = panjang murni + 2x40 D tul
= 5.720 + 1.04
= 6.760 m
jumlah tulangan = panjang bordes / jarak antar tulangan
= 2 / 0.15
= 14.3 ~ 15
panjang total tulangan arah Y = panjang tulangan x
= 6.760 x 15
= 101.400 m
bj tulangan D13 = 1.042 kg/m
volume berat total tulagan arah Y = pj total tulangan x bj tulangan
= 101.400 x 1.042
= 105.659 kg
Volume berat total tulangan arah X & Y = 162.030 kg
a.c. bordes
panjang bordes = 2 m
lebar bordes = 1.5 m
tinggi bordes = 0.14 m
tulangan arah X (panjang) ∅10-150
panjang tulangan = panjang murni + tekukan
= (p bords - 2slmt btn + 2x(t brds - 2slmt btn)
= 1.96 + 0.2
= 2.16 m
jumlah tulangan = lebar brdes / jarak antar tulangan
= 1.5 / 0.15
= 11 bh
jumlah tulangan atas bawah = 22 bh
panjang total tulangan arah X = panjang tulangan x jml tul atas bawah
= 2.16 x 22
= 47.52 m
bj tulangan ∅10 = 0.6167
volume berat total tulagan arah X = p tot tulangan x bj tulangan
= 47.52 x 0.617
= 29.306 kg
tulangan arah Y (lebar) D13-150
panjang tulangan atas = panjang murni + tekukan di balok + tekukan mene
= 1.460 + 0.2
= 5.060 m
panjang tulangan bawah = panjang murni + tekukan di balok +40 D tul
= 1.460 + 0.2
= 2.180 m
jumlah tulangan = panjang bordes / jarak antar tulangan
= 2 / 0.15
= 14.3 ~ 15
panjang total tulangan arah Y = (panjang tulangan atas + bawah)
= 7.240 x 15
= 108.600 m
bj tulangan D13 = 1.042
volume berat total tulagan arah Y = pj total tulangan x bj tulangan
= 108.600 x 1.042
= 113.161 kg
Volume berat total tulangan arah X & Y = 142.467 kg
b. Pembetonan
anak tangga
panjang anak tangga = 1 m
Volume = (1/2 x l x t) x p
= (1/2 x 0.3 x 0.2) x 1
= 0.48 m3
plat tangga
tebal plat = 0.14 m
lebar plat = 1 m
panjang plat = 5.76 m
Volume = p x l
= 5.76 x 1
= 0.8064 m3
bordes
panjang bordes =2 m
tebal bordes = 0.14 m
Volume = p x l
= 2 x 1.5
= 0.42 m3
c. Bekesting
anak tangga
panjang anak tangga = 1 m
Volume = ((1/2 x l x t) x jml ) +
= ((1/2 x 0.3 x 0.2) x 16)
= 3.68 m2
plat tangga
tebal plat = 0.14 m
lebar plat = 1 m
panjang plat = 5.76 m
Volume = (t x p) + (p x l)
= (0.14 x 5.76) + (5.76 x 1)
= 6.5664 m2
bordes
panjang bordes = 2 m
panjang anak tangga terakhir ke bordes = 1 m
tebal bordes = 0.14 m
Volume = (p x l) + (p anak tangga terakhir ke bordes x t bord
= (2 x 1.5) + (1 x 0.14)
= 3.14 m2
PEKERJAAN PELAT LANTAI

a. Pembesian
b. Pembetonan
c. Bekesting
Pekerjaan pintu kusen dan jendela

Pekerjaan Jendela J2 2 buah =
Kusen Kayu Kamper 6/12 = 2 x (p + l ) x 2 x 0.06 x 0.12
Daun Jendela = (pxl)x2
Engsel Jendela = 2x2
Kaca 5mm = pxlx2
Kait Angin = 1x2
Grendel = 1x2
Pekerjaan Pintu P2 1 buah
Pekerjaan Jendela J1 2 buah

Kaca 5mm = pxlx2
Kait Angin = 1x2
Grendel = 1x2

Kusen Kayu Kamper Kelas III = 2 x (p + l ) x 2 x 0.06 x 0.12
Daun Pintu = (pxl)x2
Engsel Pintu = 3x2
Kunci Pintu dan Handle Pintu = 1x2
Pekerjaan ventilasi v1
Volume ventilasi = ( p x l ) x jumlah
= ( 0.48 x 0.28 ) x 5
= 0.672 m2
m2
m2
m2
Perhitungan plafond dan list kamar mandi 0.261
ruang tengah +
19.78
laundry
kamar tidur 8.796 t
carport + teras 13.21 2.95
PEKERJAAN PASANGAN DAN PLESTERAN

Pasangan Batu bata =p x l
= 40.30 x
= 118.89
Pasangan keramik 40 x 40 =p x l
= (6.5 x 3 ) - (2 x 3 )+( 8.5 x3.5
= 39.00
Keramik anti slip 20 x 20 =p x

= 3.00 x
= 15.00
Pasangan keramik kamar mandi = (3 x 1.5 ) + ( 2 x 1.5 ) + (2.15 x 1.5)

= 10.73
AN VOLUME VOLUME SATUAN
152.28 m2
49.38 m
p + l )
12.69 + 12 )
41.47 m3
x t x n
x 1.2 x 24
1.73 m3
x t x n
x 0.05 x 24
13.69 m3
volume galian
41.47
27.58 m3
x t
x 0.8
1.72 m3
x t
x 0.05
29.77 m3
x t
x 0.8
1.86 m3
x t
x 0.05
57.35 m3
3.58 m3
18.93 m3
volume galian
57.35
11.69 m3
28.24 m3
1.47 m3
1.54 m3
1.01 m3
32.26 m3
24.19 m3
x p
x 89.61
10.75 m3
x p
x 89.61
m
h kebutuhan
h kebutuhan
ebutuhan tulanagn bawah
10.37 m3
x (t1+t2)/2 x n
x 0.3 x 24
1.73 m3
x t x n
x 0.05 x 24
4.32 m2
x n
x 3
= 0.04 m
imut ki ka)) +2 x 0.05

+(2 x 0.05)
jarak antar sengkang

0.15
bh
bj sengkang Ø8
222.41 kg
479.06 kg
x p 5.38 m3
x 89.61
x 2 sisi 53.77 m2
x 2
5.84 m3
= 0.04 m
269.31 kg
limut ki ka)) +2 x0.05

4))+(2 x 0.05)
jarak antar begel

0.15
x t. beton x jml 0.76 m3

x 0.7 x 24
x jml 15.12 m2
x 24
= 0.04 m
723.15 kg
limut ki ka)) +2 x 0.05

4))+(2 x 0.05)

0.15
bj sengkang
= 8.295 kg
24
+40 D tulangan)
= 21.83616
24
x t x n 3.89 m3
x 3.6 x 24
x n 77.76 m2
x 24
= 0.04 m
84.71 kg
imut ki ka)) +2 x0.05

4))+(2 x 0.05)

0.2
bj sengkang
= 2.27772 kg
10
+40 D tulangan)
= 6.1936
10
x t x n 0.81 m3
x 3.6 x 10
x n 21.60 m2
x 10
= 0.04 m

)+(2 x0.05)

0.1
bh
0.15
bh
488 + 326 )
bj sengkang
725
- t pelat lt) x p
- 0.12) x 97.3
lom)+(p luar x t luar)+(p dalam x t dalam) 63.95 m2

+ 32.424
= 0.04 m

)+(2 x0.05)

0.15
bh
bj sengkang
- t pelat lt) x p
- 0.12) x 8
2.48 m2
53.64 kg
0.04 m
ml tulangan
arak antar tulangan
bh
jml tul
162.03 kg
0.04 m
2x(t plat - 2slmt btn)

ml tul atas bawah
arak antar tulangan
bh
jml tul
142.47 kg
0.04 m
2x(t brds - 2slmt btn)
ml tul atas bawah

i balok + tekukan menerus ke plat +40 D tul
+ 2.88 + 0.52
i balok +40 D tul

+ 0.52
arak antar tulangan
bh
x jml tul
1.71 m3
x jml
x 16
x t
x 0.14
x t
x 0.14
13.3864 m2
(p x t x jml)
+ (1 x 0.2 x 16)
akhir ke bordes x t bordes)
0.06 m3
1.02 m2
4.00 bh
0.91 m2
2.00 bh
2.00 bh
1.00 unit
0.07 m3
2.21 m2
4.00 bh
1.46 m2
2.00 bh
2.00 bh
0.09 m3
3.20 m2
6.00 bh
2.00 bh
panjang 6.5 m v total plaf 0.67 m2

panjang 30.7 m v total list
panjang 11.9 m
panjang 18.25 m
42.0426 m2
67.35 m
118.89 m2
39.00 m2
+ 3.00 x 1.5
15.00 m2
10.73 m2
PEKERJAAN LAN
GAMBAR NO
I
II
1
-
-
2
3
III
1
3
4
IV
1
-
PEKERJAAN LANTAI 2
URAIAN PEKERJAAN & PERHITUNGAN VOLUME

Pek. Pasangan dan plesteran
Pasangan Batu bata = p x t

= 40.30 x 2.95
= 118.89
Pasangan keramik 40 x 40 = p x l
= (6.5 x 3 ) - (2 x 3 )+( 8.5 x 3 )
= 37.50
Keramik anti slip 20 x 20 = p x l

= 3.00 x 1.5
= 4.50
Pasangan Keramik kamar mandi = (7.4 x 6) - ( 2 x 1.5 ) - (2.6 x 1.5)

= 9.25
PEKERJAAN BETON BERTULANG

PEKERJAAN KOLOM
Kolom K1 30 x 15
Selimut beton = 0.02 m ki ka =
a. Pembesian
Sengkang Ø 8-150
Panjang 1 sengkang = (2 x (l-selimut ki ka)+(p-selimut ki ka)) +2 x 0.05
= (2 x (0.15-0.04)+(0.30-0.04))+(2 x 0.05)
= 0.84 m
jumlah sengkang Ø 8-150 = tinggi kolom / jarak antar sengkang
= 3.6 / 0.15
= 25 bh
= 0.84 x 25
= 21 m
Volume sengkang Ø 8 = p total x bj sengkang
= 21 x 0.395 =
Volume sengkang Ø 8 pada 24 kolom = 8.295 kg x 24
= 199.08 kg
Tulangan utama D12
= 4.08
Pj 6 tulangan utama D12 = 4.08 x 6
= 24.48 m
Bj D12 = 0.892
Volume D12 pada 1 kolom = p total tu x bj tulangan
= 24.48 x 0.892 =
Volume D12 pada 24 kolom = 21.836 kg x 24
= 524.07 kg
b. Pembeton = l x p x
= 0.15 x 0.3 x
= 3.888 m3
c. Bekisting = 2 ( l x t ) + 2( p x t ) x
= 1.08 + 2.16 x
= 77.76 m2
Kolom Praktis 15 x15

Tinggi tulangan utama (+40 D tulangan) = 3.92 m
Jumlah kolom = 2 bh
a. Pembesian
Sengkang Ø 6-200
Panjang 1 sengkang = (2 x (l-selimut ki ka)+(t-selimut ki ka)) +2 x0.05
= (2 x (0.15-0.04)+(0.15-0.04))+(2 x 0.05)
= 0.54 m
jumlah sengkang Ø 6-200 = tinggi kolom / jarak antar sengkang
= 3.6 / 0.2
= 19 bh
pj total sengkang Ø 6 = pj 1 sengkang x jmlh skg
= 0.54 x 19
= 10.26 m
Volume sengkang Ø 6 = pj tot sen x bj sengkang
= 10.26 x 0.222 =
Volume sengkang Ø 6 pada 2 kolom = 2.27772 kg x 2
= 4.55544 kg
Tulangan utama Ø 8
= 3.92 m
Pj 4 tulangan utama = 3.92 x 4
= 15.68 m
Bj Ø 8 = 0.395
Volume Ø 8 pada 1 kolom = p tot tula x bj tulangan
= 15.68 x 0.395 =
Volume Ø 8 pada 2 kolom = 6.1936 kg x 2
= 12.39 kg
b. Pembetonan = p x l x
= 0.15 x 0.15 x
= 0.162 m3
c. Bekisting = 2 ( l x t ) + 2( p x t ) x
= 1.08 + 1.08 x
= 4.32 m2
PEKERJAAN RING BALOK 20 x 15

Panjang total balok = 97.3 m
tinggi bekesting bagian dalam = 0.08 m
panjang bekesting bagian luar = 45.6 m
panjang bekesting bagian dalam = 115.8 m
a. Pembesian
Sengkang ∅8
= (2 x (0.15-0.04)+(0.2-0.04))+(2 x0.05)
= 0.64 m
jumlah sengkang tumpuan ∅8-150 = panjang total balok / jarak antar sengkang
= 97.3 / 0.15
= 649.667 ~ 650 bh
= 0.64 x 650
= 416 m
bj sengkang ∅ 8 = 0.395 kg/m
Volume sengkang ∅8 pada balok = p total se x bj sengkang
= 416 x 0.395
= 164.32 kg
Tulangan utama 4 ∅12
Panjang 1 tul utama = 97.3 m
Panjang 4 tulangan utama ∅12 = 97.3 x 4
= 389.2 m
Bj ∅12 = 0.892 kg/m
Volume tulangan ∅12 pada balok = p total tu x bj tulangan
= 389.2 x 0.892
= 347.1664 kg
b. Pembetonan = l x ( t balok -
= 0.15 x (0.2 -
= 1.1676 m3
c. Bekisting = ((p x l)-luas alas seluruh kolom)+(p luar x t luar)+(p dalam

= 13.47 + 9.12 +
= 31.854 m2
PEKERJAAN PELAT ATAP
Pekerjaan kusen pintu dan jendela

Kaca 5mm = pxlx2
Kait Angin = 1x2
Grendel = 1x2

Kaca 5mm = pxlx2
Kait Angin = 1x2
Grendel = 1x2
Pekerjaan Pintu P1 3 buah =

Kusen Kayu Kamper Kelas III = 2 x (p + l ) x 3 x 0.06 x 0.12
Daun Pintu = (pxl)x3
Engsel Pintu = 3x3
Kunci Pintu dan Handle Pintu = 1x3
Pekerjaan ventilasi v1
Volume ventilasi = ( p x l ) x jumlah
= ( 0.48 x 0.28 ) x 5
= 0.672
PEKERJAAN DINDING
Pasangan Dinding 1:5
Luas total = p. total dinding x
= 43.09 x
= 127.12 m2
Volume dinding = luas total -
= 127.12 -
= 124.32 m2
Plesteran Dinding, 1:5, t=1,5 cm

Volume p. dinding = 2 sisi x volume dinding
= 2.00 x 124.32
= 248.63 m2
Pekerjaan Acian
Plesteran Acian, 1:5, t=1,5 cm
Volume p. dinding = 2 sisi x volume dinding
= 2.00 x 124.32
= 248.63 m2
Perhitungan plafond dan list kamar mandi 0.2608 m2 panjang

ruang tengah 19.1887 m2 panjang
kamar tidur 7.6856 m2 panjang
kamar tidur 7.8975 m2 panjang
LUME VOLUME SATUAN
118.89 m2
37.50 m2
4.50 m2
9.25 m2
0.04 m
mut ki ka)) +2 x 0.05

+(2 x 0.05)

8.295 kg
0 D tulangan)
21.83616
t x n 3.89 m3
3.6 x 24
n 77.76 m2
24
0.04 m
mut ki ka)) +2 x0.05

+(2 x 0.05)

2.27772 kg
0 D tulangan)
6.1936
t x n 0.16 m3
3.6 x 2
n 4.32 m2
2
0.04 m
mut ki ka)) +2 x 0.05

t pelat lt) x p
0.12) x 97.3
m)+(p luar x t luar)+(p dalam x t dalam) 31.85 m2

9.264
0.06 m3
1.02 m2
4.00 bh
0.91 m2
2.00 bh
2.00 bh
1.00 unit
0.07 m3
2.21 m2
4.00 bh
1.46 m2
2.00 bh
2.00 bh
0.13 m3
4.80 m2
9.00 bh
3.00 bh
0.67 m2
124.32 m2
tinggi dinding
2.95
(l.pintu + l. jendela)
2.8
248.63 m2
248.63 m2
6.5 m v total plafon 35.0326 m2

26.3 m v total list 55.15 m
11.1 m
11.25 m
RENCANA ANGGARAN BIAYA
Rumah Tinggal C1/13
NO JENIS PEKERJAAN SAT
LANTAI 1
I PEKERJAAN PERSIAPAN
1 Pek. Pengukuran dan bouwplank m
2 Pek Pembersihan m²
II PEKERJAAN GALIAN DAN PONDASI

1 Pek. Galian tanah pondasi footplat m³
2 Pek. Galian tanah pondasi menerus m³
3 Pek. Urugan kembali tanah pondasi menerus m³
4 Pek. Urugan kembali tanah pondasi footplat m³
5 Pek. Urugan pasir di bawah pondasi menerus m³
6 Pek. Urugan pasir di bawah pondasi footplat m³
7 Pek. Urugan pasir di bawah lantai m³
8 Pek. Urugan tanah peninggi lantai m³
9 Pek. Pasangan batu kosong m³
10 Pek. Pasangan pondasi batu kali 1 : 6 m³
III PEKERJAAN BETON BERTULANG

1 Pekerjaan footplat FP 1, FP 2 (K-200)
- Pembesian footplat D16 kg
- Beton (K-200) m3
- Bekisting Batako m2
2 Pekerjaan footplat FP3, FP4, FP5 (K-200)
- Pembesian footplat D16 kg
- Beton K-200 m³
- Bekisting m²
3 Pekerjaan Plat Lantai 1
- Beton rabat K-175 m³
4 Pekerjaan sloof SL1 (K-250)
- Tulangan Sengkang Ø8 kg
- Tulangan Pokok Ø16 kg
- Beton K-250 m³
- Bekisting m²
5 Pekerjaan sloof SL2 (K-200)
- Beton K-200 m³
- Bekisting m²
6 Pekerjaan kolom K1 (K-300)
- Beton K-300 m³
- Bekisting m²
- Beton K-250 m³
- Bekisting m²
- Beton K-150 m³
- Bekisting m²
9 Pekerjaan Kolom Pedestal (K-200)
- Beton K-200 m³
- Bekisting m²
10 Rabatan pondasi footplat 5cm m³
IV PEKERJAAN PASANGAN DAN PLESTERAN

- Pasangan Bata Merah 1pc : 3ps m²
- Pek. plesteran 1pc : 3ps m²
- Pek. Acian m²
V PEKERJAAN KUSEN, PINTU, DAN JENDELA

1 Pekerjaan Jendela J2
- pek. Kusen Kayu Kamper 6/12 m³
- pek. Pasangan Daun Jendela m²
- pek. Pasangan Engsel Jendela bh
- pek. Pasangan Kaca 5mm m²
- pek. Pasangan Kait Angin bh
- pek. Pasangan Grendel bh
2 Pekerjaan pintu P2 unit
4 Pekerjaan Pintu P1
- pek. Kusen Kayu Kamper Kelas III m³
- pek. Pasangan Daun Pintu m²
- pek. Pasangan Engsel Pintu bh
- pek. Pasangan Kunci Pintu dan Handle Pintu bh
5 Pekerjaan Ventilasi m²
VI PEKERJAAN PLAFON LANTAI 1

- Pasangan plafond gipsum m²
- List gipsum m
VII PEKERJAAN PASANG KERAMIK LANTAI DAN DINDING

Pasangan keramik 40x40 m²
Pasangan Keramik anti slip 20x20 m²
Pasangan keramik kamar mandi 20x20 m²
TOTAL LANTAI 1
LANTAI 2
I PEKERJAAN BETON BERTULANG
- Beton m³
- Bekisting m²
- Beton m³
- Bekisting m²
- Beton m³
- Bekisting m²
4 Pekerjaan Balok B1 (K-350)
- Beton m³
- Bekisting m²
- Beton m³
- Bekisting m²
- Beton m³
- Bekisting m²
7 Pekerjaan Ring Balok RB1 (K-250)
- Beton m³
- Bekisting m²
8 Pekerjaan Ring Balok RB2 (K-200)
- Beton m³
- Bekisting m²
II PEKERJAAN PASANGAN DAN PLESTERAN

- Pasangan Bata Merah 1pc : 3ps m²
- Pek. plesteran 1pc : 3ps m²
- Pek. Acian m²
III PEKERJAAN KUSEN, PINTU, DAN JENDELA

2 Pekerjaan pintu P2 unit
4 Pekerjaan Pintu P1
- pek. Kusen Kayu Kamper Kelas III m³
- pek. Pasangan Daun Pintu m²
- pek. Pasangan Engsel Pintu bh
- pek. Pasangan Kunci Pintu dan Handle Pintu bh
5 Pekerjaan Ventilasi m²
IV PEKERJAAN PASANG KERAMIK LANTAI DAN DINDING

- Pasangan keramik 40x40 m²
- Pasangan Keramik anti slip 20x20 m²
- Pasangan keramik Kamar mandi 20x20 m²
TOTAL LANTAI 2
TOTAL HARGA (REAL COST)

PPN 10%
TOTAL HARGA (+PPN 10%)
DIBULATKAN
ANGGARAN BIAYA
mah Tinggal C1/13
VOL NO ANALISA HARGA SATUAN JUMLAH
49.38 I.2 Rp 49,298.37 Rp 2,434,353.51

152.28 I.6 Rp 12,664.37 Rp 1,928,530.26
Rp 4,362,883.77
Err:509 II.2 Rp 73,479.33 Err:509

57.35 II.1 Rp 59,982.78 Rp 3,440,036.14
19.12 II.9 Rp 19,994.26 Rp 382,226.24
Err:509 II.9 Rp 19,994.26 Err:509
3.58 II.11 Rp 185,993.11 Rp 666,673.70
Err:509 II.11 Rp 185,993.11 Err:509
11.69 II.11 Rp 185,993.11 Rp 2,174,050.21
32.26 II.13 Rp 195,660.93 Rp 6,312,828.54
Err:509 III.8 Rp 378,517.09 Err:509
24.19 III.4 Rp 634,445.55 Rp 15,350,219.75
Err:509
1042.37 VII.13a Rp 9,273.51 Rp 9,666,405.80

10.37 VII.5 Rp 821,421.66 Rp 8,516,499.72
4.32 VII.14 Rp 151,364.72 Rp 653,895.61
Err:509 VII.13a Rp 9,273.51 Err:509

Err:509 VII.5 Rp 821,421.66 Err:509
Err:509 VII.14 Rp 151,364.72 Err:509
Err:509 VII.4 Rp 800,524.41 Err:509
222.41 VII.13a Rp 9,273.51 Rp 2,062,508.39

479.06 VII.13a Rp 9,273.51 Rp 4,442,519.93
5.38 VII.7 Rp 859,770.65 Rp 4,622,642.88
53.77 VII.15 Rp 108,414.72 Rp 5,829,026.05
Err:509 VII.13a Rp 9,273.51 Err:509

Err:509 VII.13a Rp 9,273.51 Err:509
Err:509 VII.5 Rp 821,421.66 Err:509
Err:509 VII.15 Rp 108,414.72 Err:509
Err:509 VII.13a Rp 9,273.51 Err:509

Err:509 VII.13a Rp 9,273.51 Err:509
0.76 VII.9 Rp 887,766.13 Rp 671,151.19
15.12 VII.16 Rp 294,289.84 Rp 4,449,662.41
199.08 VII.13a Rp 9,273.51 Rp 1,846,169.55

524.07 VII.13a Rp 9,273.51 Rp 4,859,946.21
3.89 VII.7 Rp 859,770.65 Rp 3,342,788.29
77.76 VII.16 Rp 294,289.84 Rp 22,883,978.11
22.78 VII.13a Rp 9,273.51 Rp 211,224.50

61.94 VII.13a Rp 9,273.51 Rp 574,363.86
0.81 VII.3 Rp 772,424.49 Rp 625,663.83
21.60 VII.16 Rp 294,289.84 Rp 6,356,660.59
Err:509 VII.13a Rp 9,273.51 Err:509

Err:509 VII.13a Rp 9,273.51 Err:509
Err:509 VII.5 Rp 821,421.66 Err:509
Err:509 VII.16 Rp 294,289.84 Err:509
Err:509 VII.3 Rp 772,424.49 Err:509
Err:509
118.89 IV.2 Rp 251,605.22 Rp 29,912,086.58

237.77 V.9 Rp 67,284.64 Rp 15,998,268.85
237.77 V.18 Rp 28,818.74 Rp 6,852,231.81
Rp 52,762,587.24
0.06 VI.2 Rp 7,811,112.20 Rp 503,910.47

1.02 VI.6a Rp 444,364.96 Rp 453,252.26
4.00 XII.6 Rp 121,204.66 Rp 484,818.62
0.91 XII.3 Rp 48,666.44 Rp 44,383.79
2.00 XII.4 Rp 39,504.66 Rp 79,009.31
2.00 XII.5b Rp 103,332.87 Rp 206,665.75
1.00 dihit. Rp 1,800,000.00 Rp 1,800,000.00
0.07 VI.2 Rp 7,811,112.20 Rp 582,646.48

2.21 VI.6a Rp 444,364.96 Rp 982,046.56
4.00 XII.6 Rp 121,204.66 Rp 484,818.62
1.46 XII.3 Rp 48,666.44 Rp 71,014.06
2.00 XII.4 Rp 39,504.66 Rp 79,009.31
2.00 XII.5b Rp 103,332.87 Rp 206,665.75
0.09 VI.2 Rp 7,811,112.20 Rp 670,380.89

3.20 VI.4 Rp 354,200.30 Rp 1,133,440.94
6.00 XII.2 Rp 89,504.66 Rp 537,027.93
2.00 XII.1 Rp 217,116.44 Rp 434,232.87
0.67 dihit. Rp 34,546.00 Rp23,214.91 Analisa Tambahan
Rp 8,776,538.54
42.04 IX.6 Rp 77,417.37 Rp 3,254,827.52

67.35 IX.8 Rp 22,766.19 Rp 1,533,302.56
Rp 4,788,130.08
39.00 XIII.1a Rp 136,975.30 Rp 5,342,036.51

15.00 XIII.2 Rp 168,523.59 Rp 2,527,853.85
10.73 XIII.2a Rp 168,523.59 Rp 1,807,415.50
Rp 9,677,305.86
Err:509
Err:509 VII.13a Rp 9,273.51 Err:509

Err:509 VII.13a Rp 9,273.51 Err:509
Err:509 VII.9 Rp 887,766.13 Err:509
Err:509 VII.16 Rp 294,289.84 Err:509
Err:509 VII.13a Rp 9,273.51 Err:509

Err:509 VII.13a Rp 9,273.51 Err:509
Err:509 VII.7 Rp 859,770.65 Err:509
Err:509 VII.16 Rp 294,289.84 Err:509
Err:509 VII.13a Rp 9,273.51 Err:509

Err:509 VII.13a Rp 9,273.51 Err:509
Err:509 VII.3 Rp 772,424.49 Err:509
Err:509 VII.16 Rp 294,289.84 Err:509
Err:509 VII.13a Rp 9,273.51 Err:509

Err:509 VII.13a Rp 9,273.51 Err:509
Err:509 VII.11 Rp 916,230.02 Err:509
Err:509 VII.17 Rp 307,789.84 Err:509
Err:509 VII.13a Rp 9,273.51 Err:509

Err:509 VII.13a Rp 9,273.51 Err:509
Err:509 VII.9 Rp 887,766.13 Err:509
Err:509 VII.17 Rp 307,789.84 Err:509
Err:509 VII.13a Rp 9,273.51 Err:509

Err:509 VII.13a Rp 9,273.51 Err:509
Err:509 VII.7 Rp 859,770.65 Err:509
Err:509 VII.17 Rp 307,789.84 Err:509
Err:509 VII.13a Rp 9,273.51 Err:509

Err:509 VII.13a Rp 9,273.51 Err:509
Err:509 VII.7 Rp 859,770.65 Err:509
Err:509 VII.17 Rp 307,789.84 Err:509
Err:509 VII.13a Rp 9,273.51 Err:509

Err:509 VII.13a Rp 9,273.51 Err:509
Err:509 VII.5 Rp 821,421.66 Err:509
Err:509 VII.17 Rp 307,789.84 Err:509
Err:509
118.89 IV.2 Rp 251,605.22 Rp 29,912,086.58

237.77 V.9 Rp 67,284.64 Rp 15,998,268.85
237.77 V.18 Rp 28,818.74 Rp 6,852,231.81
Rp 52,762,587.24
0.06 VI.2 Rp 7,811,112.20 Rp 503,910.47

1.02 VI.6a Rp 444,364.96 Rp 453,252.26
4.00 XII.6 Rp 121,204.66 Rp 484,818.62
0.91 XII.3 Rp 48,666.44 Rp 44,383.79
2.00 XII.4 Rp 39,504.66 Rp 79,009.31
2.00 XII.5b Rp 103,332.87 Rp 206,665.75
1.00 dihit. Rp 1,800,000.00 Rp 1,800,000.00
0.07 VI.2 Rp 7,811,112.20 Rp 582,646.48

2.21 VI.6a Rp 444,364.96 Rp 982,046.56
4.00 XII.6 Rp 121,204.66 Rp 484,818.62
1.46 XII.3 Rp 48,666.44 Rp 71,014.06
2.00 XII.4 Rp 39,504.66 Rp 79,009.31
2.00 XII.5b Rp 103,332.87 Rp 206,665.75
0.13 VI.2 Rp 7,811,112.20 Rp 1,005,571.34
4.80 VI.4 Rp 354,200.30 Rp 1,700,161.42
9.00 XII.2 Rp 89,504.66 Rp 805,541.90
3.00 XII.1 Rp 217,116.44 Rp 651,349.31
0.67 dihit. Rp 34,546.00 23214.910656
Rp 10,164,079.87
37.50 XIII.1a Rp 136,975.30 Rp 5,136,573.56

4.50 XIII.2 Rp 168,523.59 Rp 758,356.16
9.25 XIII.2a Rp 168,523.59 Rp 1,558,843.21
Rp 7,453,772.93
Err:509
AL COST) Err:509
Err:509
PN 10%) Err:509
N Rp 334,664,000.00
Analisa Tambahan
DAFTAR ANALISA PEKERJAAN
HARGA
NO URAIAN SATUAN
(Rp)
1 2 3
I PEKERJAAN PERSIAPAN (SNI 03-2835-2002)
1 1 M1 PAGAR SEMENTARA DARI SENG GELOMBANG TINGGI 2
METER
1.2500 btg Bambu Sedang 11,500.00
2.5000 kg Semen Portland 1,120.00
1.2000 lbr Seng gelombang 3" - 5" 32,500.00
0.0050 m3 Pasir Beton 155,000.00
0.0090 m3 Koral beton 245,000.00
0.0720 m3 Kayu Meranti Usuk 5/7 1,500,000.00
0.0600 kg Paku biasa 2" - 5" 14,200.00
0.4500 kg Meni Besi 24,000.00
0.2000 oh Tukang Kayu 80,000.00
0.4000 oh Pekerja 76,643.70
0.0200 oh Kepala Tukang 85,000.00
0.0200 oh Mandor 100,000.00
Total :
2 1 M1 PENGUKURAN DAN PEMASANGAN BOWPLANK

0.0120 m3 Kayu Usuk Meranti 5/7 1,500,000.00
0.0200 kg Paku Biasa 2" - 5" 14,200.00
0.0070 m3 Kayu Papan Meranti 3/20 2,000,000.00
0.1000 oh Tukang Kayu 80,000.00
0.1000 oh Pekerja 76,643.70
0.0050 oh Mandor 100,000.00
Total :
3 1 M2 PEMBUATAN KANTOR SEMENTARA, DENGAN LANTAI

PLESTERAN
1.2500 btg Dolken Kayu Ø 8 - 10/4m 145,000.00
0.1800 m3 Kayu Meranti 4,100,000.00
0.8500 kg Paku Biasa 2" - 5" 14,200.00
1.1000 kg Besi Strip 14,000.00
0.1500 m3 Pasir Pasang 165,000.00
0.1000 m3 Pasir Beton 155,000.00
0.1500 m3 Koral Beton 245,000.00
30.0000 bh Bata Merah 950.00
0.2500 lbr Seng Plat 38,500.00
2.0000 bh Jendela Nako 12,500.00
0.0800 m2 Kaca Polos 149,000.00
0.1500 bh Kunci Tanam 175,000.00
0.0600 lbr Plywood 4 mm 78,000.00
2.0000 oh Tukang Kayu 80,000.00
1.0000 oh Tukang Batu 80,000.00
2.0000 oh Pekerja 76,643.70
0.0500 oh Mandor 100,000.00
Total :
4 1 M2 PEMBUATAN GUDANG SEMEN DAN ALAT-ALAT

0.2100 m3 Kayu Meranti 4,100,000.00
0.3000 kg Paku Biasa 2" - 5" 14,200.00
0.0300 m3 Pasir Beton 155,000.00
0.0500 m3 Koral Beton 245,000.00
1.5000 lbr Seng gelombang BJLS 28 38,500.00
2.0000 oh Tukang Kayu 80,000.00
1.0000 oh Pekerja 76,643.70
0.0500 oh Mandor 100,000.00
Total :
5 1 M2 PEMBUATAN RUMAH JAGA/KONSTRUKSI KAYU

0.2760 m3 Kayu Meranti 4,100,000.00
0.7000 kg Paku biasa 2" - 5" 14,200.00
1.5000 oh Tukang Kayu 80,000.00
1.0000 oh Pekerja 76,643.70
0.0500 oh Mandor 100,000.00
Total :
6 1 M2 MEMBERSIHKAN LAPANGAN DAN PERATAAN

0.1000 oh Pekerja 76,643.70
0.0500 oh Mandor 100,000.00
Total :
7 1 M2 PEMBUATAN BEDENG BURUH

0.1860 m3 Kayu Meranti 4,100,000.00
0.3000 kg Paku Biasa 2" - 5" 14,200.00
0.0300 m3 Pasir Beton 155,000.00
0.0500 m3 Koral Beton 245,000.00
1.3500 lbr Plywood 4 mm 78,000.00
2.0000 oh Tukang Kayu 80,000.00
1.0000 oh Pekerja 76,643.70
0.0500 oh Mandor 100,000.00
Total :
8 1 M2 PEMBUATAN BAK ADUKAN UKURAN (40X50X20) CM

0.0360 m3 Kayu Terentang 2,000,000.00
0.0800 kg Paku Biasa 2" - 5" 14,200.00
1.0000 btg Kaso 5/7 32,200.00
0.3000 oh Tukang kayu 80,000.00
0.0015 oh Mandor 100,000.00
Total :
9 1 M2 PEMBUATAN STEGGER DARI BAMBU

1.0000 btg Bambu ukuran kecil 9,500.00
0.2500 kg Tali Ijuk 11,500.00
0.0170 oh Tukang Kayu 80,000.00
0.0020 oh Pekerja 76,643.70
0.0130 oh Mandor 100,000.00
10 1 M2 PEMBUATAN JALAN SEMENTARA

0.1500 m3 Batu Kali / Batu Bulat 15/20 185,000.00
0.0900 m3 Batu Pecah 5 - 7 245,000.00
0.0100 m3 Pasir Pasang 165,000.00
1.0000 oh Pekerja 76,643.70
0.0500 oh Mandor 100,000.00
Total :
11 1 M3 BONGKARAN BETON BERTULANG

6.6670 oh Pekerja 76,643.70
0.3330 oh Mandor 100,000.00
Total :
12 1 M3 BONGKARAN DINDING TEMBOK BATA MERAH

6.6670 oh Pekerja 76,643.70
0.0330 oh Mandor 100,000.00
Total :
II PEKERJAAN TANAH (SNI 2835 : 2008)
1 1 M3 GALIAN TANAH BIASA DALAM 1 METER

0.7500 oh Pekerja 76,643.70
0.0250 oh Mandor 100,000.00
Total :
0.9000 oh Pekerja 76,643.70
0.0450 oh Mandor 100,000.00
Total :

1.0500 oh Pekerja 76,643.70
0.0670 oh Mandor 100,000.00
Total :
4 1 M3 GALIAN TANAH KERAS DALAM 1METER

1.0000 oh Pekerja 76,643.70
0.0320 oh Mandor 100,000.00
Total :
5 1 M3 GALIAN TANAH CADAS DALAM 1 METER

1.5000 oh Pekerja 76,643.70
0.0600 oh Mandor 100,000.00
Total :
5a 1 M3 GALIAN TANAH KARANG DALAM 1 METER
8.0000 oh Pekerja 76,643.70
0.0800 oh Mandor 100,000.00
Total :
6 1 M3 GALIAN TANAH LUMPUR DALAM 1 METER

1.2000 oh Pekerja 76,643.70
0.0450 oh Mandor 100,000.00
Total :
7 1 M2 PEKERJAAN STRIPPING SETINGGI 1 METER

0.0500 oh Pekerja 76,643.70
0.0050 oh Mandor 100,000.00
Total :
8 1 M3 PEMBUANGAN TANAH SEJAUH 15 METER

0.3300 oh Pekerja 76,643.70
0.0100 oh Mandor 100,000.00
Total :
9 1 M3 URUGAN KEMBALI
Mengurug Kembali 1 m3 galian dihitung dari 1/3 kali dari indeks pekerjaan galian
10 1 M3 PEMADATAN TANAH ( Per 20 Cm )

0.5000 oh Pekerja 76,643.70
0.0500 oh Mandor 100,000.00
Total :
11 1 M3 URUGAN PASIR
1.2000 m3 Pasir Urug 135,000.00
0.3000 oh Pekerja 76,643.70
0.0100 oh Mandor 100,000.00
Total :
12 1 M3 PEMASANGAN LAPISAN IJUK TEBAL 10 CM

6.0000 m3 Ijuk Bali -
0.1500 oh Pekerja 76,643.70
0.0150 oh Mandor 100,000.00
Total :
13 1 M3 URUGAN SIRTU PADAT Untuk Peninggian Lantai Bangunan

1.2000 m3 Sirtu 145,000.00
0.2500 oh Pekerja 76,643.70
0.0250 oh Mandor 100,000.00
Total :
14 1 M3 URUGAN TANAH PILIHAN DIPADATKAN

1.2000 m3 Tanah Urug 70,000.00
0.5000 oh Pekerja 76,643.70
0.0500 oh Mandor 100,000.00
Total :
15 1 M3 URUGAN LIMESTONE PADAT
1.2000 m3 Limestone 85,000.00
0.2500 oh Pekerja 76,643.70
0.0250 oh Mandor 100,000.00
Total :
III PEKERJAAN PONDASI (SNI 2836 : 2008)
1 1 M3 BATU KALI CAMP. 1 PC : 3 PS

0.4850 m3 Pasir Pasang 165,000.00
1.5000 oh Pekerja 76,643.70
0.7500 oh Tukang Batu 80,000.00
0.0750 oh Mandor 100,000.00
Total :

0.5200 m3 Pasir Pasang 165,000.00
1.5000 oh Pekerja 76,643.70
0.7500 oh Tukang Batu 80,000.00
0.0750 oh Mandor 100,000.00
Total :

0.5440 m3 Pasir Pasang 165,000.00
1.5000 oh Pekerja 76,643.70
0.7500 oh Tukang Batu 80,000.00
0.0750 oh Mandor 100,000.00
Total :

0.5610 m3 Pasir Pasang 165,000.00
1.5000 oh Pekerja 76,643.70
0.7500 oh Tukang Batu 80,000.00
0.0750 oh Mandor 100,000.00
Total :

0.5840 m3 Pasir Pasang 165,000.00
1.5000 oh Pekerja 76,643.70
0.7500 oh Tukang Batu 80,000.00
0.0750 oh Mandor 100,000.00
Total :
6 1 M3 PASANGAN PONDASI SIKLOP, 40% BATU KALI

0.3120 m3 Pasir Beton 155,000.00
0.4680 m3 Koral Beton 245,000.00
126.0000 kg Besi Beton 7,500.00
1.8000 kg Kawat Beton 13,500.00
3.4000 oh Pekerja 76,643.70
0.8500 oh Tukang Batu 80,000.00
0.1700 oh Mandor 100,000.00
7 1 M3 PASANGAN PONDASI SUMURAN DIAMETER 1 M

0.3120 m3 Pasir Beton 155,000.00
0.4680 m3 Koral Beton 245,000.00
2.4000 oh Pekerja 76,643.70
0.8000 oh Tukang Batu 80,000.00
0.1190 oh Mandor 100,000.00
Total :
8 1 M3 PASANGAN BATU KOSONG

1.2000 m3 Batu Kali / Batu Bulat 15/20 15/20 185,000.00
0.4320 m3 Pasir Urug 135,000.00
0.7800 oh Pekerja 76,643.70
0.3900 oh Tukang Batu 80,000.00
0.0390 oh Mandor 100,000.00
Total :
iv PEKERJAAN DINDING (SNI 6897 : 2008)
1
1 M2 PASANGAN BATA MERAH TEBAL 1 BATA CAMP. 1 PC : 2 PS
140.0000 bh Bata Merah 5 x 11 x 22 cm 950.00
0.0800 m3 Pasir Pasang 165,000.00
0.6000 oh Pekerja 76,643.70
0.2000 oh Tukang Batu 80,000.00
0.0300 oh Mandor 100,000.00
2 1 M2 PASANGAN BATA MERAH TEBAL 1 BATA CAMP. 1 PC : 3 PS
0.0910 m3 Pasir Pasang 165,000.00
0.6000 oh Pekerja 76,643.70
0.2000 oh Tukang Batu 80,000.00
0.0300 oh Mandor 100,000.00

0.0930 m3 Pasir Pasang 165,000.00
0.6000 oh Pekerja 76,643.70
0.2000 oh Tukang Batu 80,000.00
0.0300 oh Mandor 100,000.00

0.1020 m3 Pasir Pasang 165,000.00
0.6000 oh Pekerja 76,643.70
0.2000 oh Tukang Batu 80,000.00
0.0300 oh Mandor 100,000.00

0.1220 m3 Pasir Pasang 165,000.00
0.6000 oh Pekerja 76,643.70
0.2000 oh Tukang Batu 80,000.00
0.0300 oh Mandor 100,000.00
6 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA CAMP. 1 PC : 2 PS

0.0380 m3 Pasir Pasang 165,000.00
0.3000 oh Pekerja 76,643.70
0.1000 oh Tukang Batu 80,000.00
0.0150 oh Mandor 100,000.00

0.0400 m3 Pasir Pasang 165,000.00
0.3000 oh Pekerja 76,643.70
0.1000 oh Tukang Batu 80,000.00
0.0150 oh Mandor 100,000.00
Total :

0.0430 m3 Pasir Pasang 165,000.00
0.3000 oh Pekerja 76,643.70
0.1000 oh Tukang Batu 80,000.00
0.0150 oh Mandor 100,000.00
Total :

0.0450 m3 Pasir Pasang 165,000.00
0.3000 oh Pekerja 76,643.70
0.1000 oh Tukang Batu 80,000.00
0.0150 oh Mandor 100,000.00
Total :

0.0490 m3 Pasir Pasang 165,000.00
0.3000 oh Pekerja 76,643.70
0.1000 oh Tukang Batu 80,000.00
0.0150 oh Mandor 100,000.00
Total :

0.0500 m3 Pasir Pasang 165,000.00
0.3000 oh Pekerja 76,643.70
0.1000 oh Tukang Batu 80,000.00
0.0150 oh Mandor 100,000.00
Total :
12 1 M2 PASANGAN DINDING HOLLOWBLOCK (HB. 10)

12.5000 bh Batako 1,600.00
0.0270 m3 Pasir Pasang 165,000.00
1.9500 kg Besi Beton 8 mm 7,500.00
0.3200 oh Pekerja 76,643.70
0.1000 oh Tukang Batu 80,000.00
0.0150 oh Mandor 100,000.00
Total :
13 1 M2 PASANGAN DINDING HOLLOWBLOCK (HB. 10) TANPA BESI

12.5000 bh Batako 1,600.00
0.0270 m3 Pasir Pasang 165,000.00
0.3200 oh Pekerja 76,643.70
0.1000 oh Tukang Batu 80,000.00
0.0150 oh Mandor 100,000.00
Total :
14 1 M2 PASANGAN DINDING Terawang/Roster (12 x 11 x 24) CM

30.0000 bh Roster Keramik 35,000.00
0.0350 m3 Pasir Pasang 165,000.00
0.3000 oh Pekerja 76,643.70
0.1000 oh Tukang Batu 80,000.00
0.0150 oh Mandor 100,000.00
Total :
15 1 M2 PASANGAN DINDING BEDEG, RANGKA KAYU

1.5000 m2 Bedeg/Bilik Bambu Kelas I 11,500.00
0.0140 m3 Kayu kamper usuk/reng 6,500,000.00
0.0120 kg Paku Biasa 14,000.00
0.0030 m3 List Kayu 2/4 6,500,000.00
0.1000 oh Pekerja 76,643.70
0.0500 oh Tukang Kayu 80,000.00
0.0020 oh Mandor 100,000.00
Total :
16 1 M2 PASANGAN DINDING BATA RINGAN TEBAL 7,5 CM DGN MORTAR SIAP PAKAI
8.4000 m3 Bata Ringan tebal 7,5 cm 8,500.00
0.4730 kg Mortar siap pakai
0.6700 oh pekerja 76,643.70
1.3000 oh Tukang Batu
0.1300 oh Kepala Tukang Batu
0.0030 oh Mandor
Total :
16a 1 M2 PASANGAN DINDING BATA RINGAN TEBAL 12.5 CM DGN MORTAR SIAP PAKAI
0.1250 m3 Bata Ringan tebal 10 cm 800,000.00
0.0630 sak Mortar siap pakai 2,125.00
0.1300 oh pekerja 76,643.70
0.1300 oh Tukang Batu 80,000.00
0.1300 oh Kepala Tukang Batu 85,000.00
0.0030 oh Mandor 100,000.00
Total :
V PEKERJAAN PLESTERAN (SNI 2837 : 2008)
1 1 M2 PLESTERAN CAMP. 1 PC : 1 PS TEBAL 15 MM

0.0160 m3 Pasir Pasang 165,000.00
0.3000 oh Pekerja 76,643.70
0.1500 oh Tukang Batu 80,000.00
0.0150 oh Mandor 100,000.00
Total :
0.0200 m3 Pasir Pasang 165,000.00
0.3000 oh Pekerja 76,643.70
0.1500 oh Tukang Batu 80,000.00
0.0150 oh Mandor 100,000.00
Total :

0.0230 m3 Pasir Pasang 165,000.00
0.2500 oh Pekerja 76,643.70
0.1500 oh Tukang Batu 80,000.00
0.0150 oh Mandor 100,000.00
Total :

0.0240 m3 Pasir Pasang 165,000.00
0.3000 oh Pekerja 76,643.70
0.1500 oh Tukang Batu 80,000.00
0.0150 oh Mandor 100,000.00
Total :

0.0260 m3 Pasir Pasang 165,000.00
0.2500 oh Pekerja 76,643.70
0.1500 oh Tukang Batu 80,000.00
0.0150 oh Mandor 100,000.00
Total :

0.0270 m3 Pasir Pasang 165,000.00
0.3000 oh Pekerja 76,643.70
0.1500 oh Tukang Batu 80,000.00
0.0150 oh Mandor 100,000.00
Total :

0.0290 m3 Pasir Pasang 165,000.00
0.3000 oh Pekerja 76,643.70
0.1500 oh Tukang Batu 80,000.00
0.0150 oh Mandor 100,000.00
Total :

0.0270 m3 Pasir Pasang 165,000.00
0.4000 oh Pekerja 76,643.70
0.2000 oh Tukang Batu 80,000.00
0.0220 oh Mandor 100,000.00
Total :

0.0310 m3 Pasir Pasang 165,000.00
0.4000 oh Pekerja 76,643.70
0.2000 oh Tukang Batu 80,000.00
0.0220 oh Mandor 100,000.00
Total :

0.0320 m3 Pasir Pasang 165,000.00
0.4000 oh Pekerja 76,643.70
0.2000 oh Tukang Batu 80,000.00
0.0220 oh Mandor 100,000.00
Total :
0.0350 m3 Pasir Pasang 165,000.00
0.4000 oh Pekerja 76,643.70
0.2000 oh Tukang Batu 80,000.00
0.0220 oh Mandor 100,000.00
Total :

0.0360 m3 Pasir Pasang 165,000.00
0.4000 oh Pekerja 76,643.70
0.2000 oh Tukang Batu 80,000.00
0.0220 oh Mandor 100,000.00
Total :
13 1 M2 PLESTERAN SKONING 1 PC : 2 PS, TEBAL 10 MM

0.0130 m3 Pasir Pasang 165,000.00
0.0800 oh Pekerja 76,643.70
0.4000 oh Tukang Batu 80,000.00
0.0040 oh Mandor 100,000.00
Total :
14 1 M2 PLESTERAN CIPRAT 1 PC : 2 PS
0.0060 m3 Pasir Pasang 165,000.00
0.3000 oh Pekerja 76,643.70
0.1000 oh Tukang Batu 80,000.00
0.0150 oh Mandor 100,000.00
Total :
15
1 M2 FINISHING SIAR PASANGAN DINDING BATA MERAH (=20 M')
0.1500 oh Pekerja 76,643.70
0.0750 oh Tukang Batu 80,000.00
0.0080 oh Mandor 100,000.00
Total :
16 1 M2 FINISHING SIAR PASANGAN DINDING CONBLOCK EKSPOSE

(= 8 M')
0.0700 oh Pekerja 76,643.70
0.0350 oh Tukang Batu 80,000.00
0.0040 oh Mandor 100,000.00
Total :
17
1 M2 FINISHING SIAR PASANGAN BATU KALI ADUKAN 1PC : 2 PS
0.0120 m3 Pasir Pasang 165,000.00
0.3000 oh Pekerja 76,643.70
0.1500 oh Tukang Batu 80,000.00
0.0150 oh Mandor 100,000.00
Total :
18 1 M2 PEKERJAAN ACIAN
3.2500 zak Semen Portland 50 Kg 1,120.00
0.2000 oh Pekerja 76,643.70
0.1000 oh Tukang Labur/Cat 80,000.00
0.0100 oh Mandor 100,000.00
Total :
19 1 M2 PEKERJAAN PLESTERAN EX Pmortar- 200 tebal 1 cm 1 sisi

0.4000 zak Pmortar - 301 50,000.00
0.1000 oh Pekerja 76,643.70
0.0100 oh Mandor 100,000.00
Total :
20 1 M2 PEKERJAAN ACIAN EX Pmortar- 300 tebal 2-3 mm 1 sisi

0.1000 zak Pmortar - 200 105,000.00
0.1000 oh Pekerja 76,643.70
0.0100 oh Mandor 100,000.00
Total :
VI PEKERJAAN KAYU (SNI 3434 : 2008)
1 MEMBUAT DAN MEMASANG 1 M3 KUSEN PINTU DAN JENDELA

KAYU KELAS I
1.1000 m3 Balok Kayu Kamper 6,900,000.00
1.2500 Kg Paku 10 Cm 13,000.00
1.0000 Kg Lem Kayu 12,000.00
7.0000 oh Pekerja 76,643.70
21.0000 oh Tukang Kayu 80,000.00
0.3500 oh Mandor 100,000.00
Total :
2 MEMBUAT DAN MEMASANG 1 M3 KUSEN PINTU DAN JENDELA

KAYU KELAS II/III
1.2000 m3 Balok Kayu kruing 4,750,000.00
1.2500 Kg Paku 10 Cm 13,000.00
1.0000 Kg Lem Kayu 12,000.00
6.0000 oh Pekerja 76,643.70
18.0000 oh Tukang Kayu 80,000.00
0.3000 oh Mandor 100,000.00
Total :
3 MEMBUAT DAN MEMASANG 1 M2 PINTU KLAMP STANDAR KAYU

KELAS II
0.0400 m3 Papan Kayu Kamper 7,000,000.00
0.0500 Kg Paku 5-7 Cm 13,000.00
0.3500 oh Pekerja 76,643.70
1.0500 oh Tukang Kayu 80,000.00
0.0180 oh Mandor 100,000.00
Total :
4 MEMBUAT DAN MEMASANG 1 M2 PINTU KLAMP SEDERHANA
KAYU KELAS III
0.0400 m3 Papan Kayu Kruing 5,800,000.00
0.0500 Kg Paku 5-7 Cm 13,000.00
0.3500 oh Pekerja 76,643.70
1.0500 oh Tukang Kayu 80,000.00
0.0180 oh Mandor 100,000.00
Total :
5 MEMBUAT DAN MEMASANG 1 M2 DAUN PINTU PANEL KAYU

KELAS I/II
0.5000 Kg Lem Kayu 12,000.00
1.0000 oh Pekerja 76,643.70
3.0000 oh Tukang Kayu 80,000.00
0.0500 oh Mandor 100,000.00
Total :
5a MEMBUAT DAN MEMASANG 1 M2 DAUN PINTU PANEL KAYU

KELAS I/II KOMBINASI KACA BEVEL
0.5000 Kg Lem Kayu 12,000.00
0.5000 m2 Kaca 5 mm bevel 225,000.00
1.0000 oh Pekerja 76,643.70
3.0000 oh Tukang Kayu 80,000.00
0.0500 oh Mandor 100,000.00
Total :
5b MEMBUAT DAN MEMASANG 1 M2 DAUN PINTU RAM KAYU KELAS I/II

0.5000 Kg Lem Kayu 12,000.00
1.0000 oh Pekerja 76,643.70
3.0000 oh Tukang Kayu 80,000.00
0.0500 oh Mandor 100,000.00
Total :
5c MEMBUAT DAN MEMASANG 1 M2 DAUN PINTU PANEL + KULIT JERUK KAYU KELAS I/II
0.5000 Kg Lem Kayu 12,000.00
1.0000 lbr Lapis Kulit jeruk
1.0000 oh Pekerja 76,643.70
3.0000 oh Tukang Kayu 80,000.00
0.0500 oh Mandor 100,000.00
Total :
5d MEMBUAT DAN MEMASANG 1 M2 DAUN PINTU PANEL KAYU

KAMPER
0.5000 Kg Lem Kayu 12,000.00
1.0000 oh Pekerja 76,643.70
3.0000 oh Tukang Kayu 80,000.00
0.0500 oh Mandor 100,000.00
Total :
6 MEMBUAT DAN MEMASANG 1 M2 PINTU DAN JENDELA KACA,

KAYU KELAS I/II
0.0240 m3 Papan Kayu kamper 7,000,000.00
1.0000 m2 Kaca Bening 5 mm 97,000.00
0.3000 Kg Lem Kayu 12,000.00
0.8000 oh Pekerja 76,643.70
2.4000 oh Tukang Kayu 80,000.00
0.0400 oh Mandor 100,000.00
Total :
6a MEMBUAT DAN MEMASANG 1 M2 JENDELA KACA, KAYU KELAS I/II

0.7500 m2 Kaca 5 mm 97,000.00
0.3000 Kg Lem Kayu 12,000.00
0.8000 oh Pekerja 76,643.70
2.4000 oh Tukang Kayu 80,000.00
0.0400 oh Mandor 100,000.00
Total :
7 MEMBUAT DAN MEMASANG 1 M2 PINTU DAN JENDELA JALUSI,

KAYU KELAS I/II
0.5000 Kg Lem Kayu 12,000.00
1.0000 oh Pekerja 76,643.70
3.0000 oh Tukang Kayu 80,000.00
0.0500 oh Mandor 100,000.00
Total :
8 MEMBUAT 1 M2 DAUN PINTU PLYWOOD RANGKAP RANGKA

TERTUTUP, KAYU KELAS II (Lebar Sampai 90 Cm)
0.0300 Kg Paku 1-2,5 Cm 13,000.00
0.5000 Kg Lem Kayu 12,000.00
1.0000 Lbr Plywood 6 mm 78,000.00
1.0000 oh Pekerja 76,643.70
3.0000 oh Tukang Kayu 80,000.00
0.0500 oh Mandor 100,000.00
Total :
MEMBUAT 1 M2 DAUN PINTU TEAK WOOD RANGKAP RANGKA

8a TERTUTUP, KAYU KELAS II (Lebar Sampai 90 Cm)
0.0300 Kg Paku 1-2,5 Cm 13,000.00
0.5000 Kg Lem Kayu 12,000.00
1.0000 Lbr Teaxwood tbl 3 mm uk 120 x 240 71,000.00
1.0000 oh Pekerja 76,643.70
3.0000 oh Tukang Kayu 80,000.00
0.0500 oh Mandor 100,000.00
Total :
9 MEMBUAT 1 M2 DAUN PINTU PLYWOOD RANGKAP RANGKA

EXPOSE, KAYU KELAS I/II
0.0300 Kg Paku 1-2,5 Cm 13,000.00
0.5000 Kg Lem Kayu 12,000.00
1.0000 Lbr Plywood 4 mm 78,000.00
0.8000 oh Pekerja 76,643.70
2.4000 oh Tukang Kayu 80,000.00
0.0400 oh Mandor 100,000.00
Total :
10 MEMASANG 1 M2 JALUSI KUSEN, KAYU KELAS I/II

0.1500 Kg Paku 1-2,5 Cm 13,000.00
0.6700 oh Pekerja 76,643.70
2.0000 oh Tukang Kayu 80,000.00
0.3350 oh Mandor 100,000.00
Total :
11 MEMBUAT 1 M2 TEAKWOOD RANGKAP RANGKA EXPOSE, KAYU

KELAS I
0.0300 Kg Paku 1-2,5 Cm 13,000.00
0.5000 Kg Lem Kayu 12,000.00
1.0000 Lbr Teaxwood tbl 3 mm uk 120 x 240 71,000.00
0.8000 oh Pekerja 76,643.70
2.4000 oh Tukang Kayu 80,000.00
0.0400 oh Mandor 100,000.00
Total :
12 MEMBUAT 1 M2 TEAKWOOD RANGKAP LAPIS FORMIKA RANGKA

EXPOSE, KAYU KELAS II
0.0250 m3 Papan Kayu kamper 7,000,000.00
0.0300 Kg Paku 1-2,5 Cm 14,300.00
0.8000 Kg Lem Kayu 12,000.00
1.0000 Lbr Teakwood 4 mm uk 90x220 cm 71,000.00
0.5000 Lbr Formika 47,500.00
0.8000 oh Pekerja 76,643.70
2.4000 oh Tukang Kayu 80,000.00
0.0400 oh Mandor 100,000.00
Total :
13 MEMASANG 1 M3 KONSTRUKSI KUDA-KUDA KONVENSIONAL,

KAYU KELAS I,II,III Bentang 6 M'
15.0000 Kg Besi Strip Tebal 5 cm 14,000.00
5.6000 Kg Paku 12 Cm 12,500.00
4.0000 oh Pekerja 76,643.70
12.0000 oh Tukang Kayu 80,000.00
0.2000 oh Mandor 100,000.00
Total :
14 MEMASANG 1 M3 KONSTRUKSI KUDA-KUDA EXPOSE, KAYU

KELAS I
5.6000 Kg Paku 12 Cm 12,500.00
6.7000 oh Pekerja 76,643.70
20.1000 oh Tukang Kayu 80,000.00
0.3350 oh Mandor 100,000.00
Total :
15 MEMASANG 1 M3 KONSTRUKSI GORDENG, KAYU KELAS II

3.0000 Kg Paku 12 Cm 12,500.00
2.4000 oh Pekerja 76,643.70
7.2000 oh Tukang Kayu 80,000.00
0.1200 oh Mandor 100,000.00
Total :
16 MEMASANG 1 M2 RANGKA ATAP GENTENG KERAMIK, KAYU

KELAS II
0.0140 m3 Kaso-Kaso ( 5 x 7 ) Cm 2,200,000.00
0.0036 m3 Reng ( 2 x 3 ) Cm 6,500,000.00
0.2500 Kg Paku 5 Cm dan 10 Cm 14,000.00
0.1000 oh Pekerja 76,643.70
0.1000 oh Tukang Kayu 80,000.00
0.0050 oh Mandor 100,000.00
Total :
16a MEMASANG 1 M2 USUK KAYU KAMPER EXPOSE

0.0140 m3 Kaso-Kaso ( 5 x 7 ) Cm 6,500,000.00
0.2500 Kg Paku 5 Cm dan 10 Cm 14,000.00
0.1000 oh Pekerja 76,643.70
0.1000 oh Tukang Kayu 80,000.00
0.0050 oh Mandor 100,000.00
Total :
17 MEMASANG 1 M2 RANGKA ATAP GENTENG BETON, KAYU KELAS

II
0.0140 m3 Kaso-Kaso ( 5 x 7 ) Cm 2,200,000.00
0.0072 m3 Reng ( 2 x 3 ) Cm 6,500,000.00
0.2500 Kg Paku 5 Cm dan 10 Cm 12,500.00
0.1000 oh Pekerja 76,643.70
0.1000 oh Tukang Kayu 80,000.00
0.0050 oh Mandor 100,000.00
Total :
17.a MEMASANG 1 M2 RANGKA ATAP GENTENG BETON, KAYU KELAS II

0.0072 m3 Reng ( 2 x 3 ) Cm 6,500,000.00
0.2500 Kg Paku 5 Cm dan 10 Cm 12,500.00
0.1000 oh Pekerja 76,643.70
0.1000 oh Tukang Kayu 80,000.00
0.0050 oh Mandor 100,000.00
Total :
18 MEMASANG 1 M2 RANGKA ATAP SIRAP, KAYU KELAS II

0.2000 Kg Paku 5 Cm dan 10 Cm 14,000.00
0.1200 oh Pekerja 76,643.70
0.1200 oh Tukang Kayu 80,000.00
0.0060 oh Mandor 100,000.00
Total :
19 MEMASANG 1 M2 RANGKA LANGIT-LANGIT (50 X 100), KAYU

KELAS II/III
0.0154 m3 Kaso-Kaso ( 5 x 7 ) Cm 2,200,000.00
0.2000 Kg Paku 7 Cm dan 10 Cm 12,500.00
0.1500 oh Pekerja 76,643.70
0.3000 oh Tukang Kayu 80,000.00
0.0750 oh Mandor 100,000.00
Total :
20 MEMASANG 1 M2 RANGKA LANGIT-LANGIT (60 X 60) CM, KAYU

KELAS II/III
0.0163 m3 Kaso-Kaso ( 5 x 7 ) Cm 2,200,000.00
0.2500 Kg Paku 7 Cm dan 10 Cm 14,000.00
0.2000 oh Pekerja 76,643.70
0.3000 oh Tukang Kayu 80,000.00
0.0100 oh Mandor 100,000.00
Total :
21 MEMASANG 1 M' LISPLANK UKURAN (3 X 20) CM, KAYU KELAS I/II

0.1000 Kg Paku 5 Cm dan 7 Cm 12,500.00
0.1000 oh Pekerja 76,643.70
0.2000 oh Tukang Kayu 80,000.00
0.0050 oh Mandor 100,000.00
Total :
22 MEMASANG 1 M' LISPLANK UKURAN (3 X 30) CM, KAYU KELAS I/II

0.0500 Kg Paku 5 Cm dan 7 Cm 14,000.00
0.1000 oh Pekerja 76,643.70
0.2000 oh Tukang Kayu 80,000.00
0.0050 oh Mandor 100,000.00
Total :
22a MEMASANG 1 M' LISPLANK UKURAN (3 X 15) CM, KAYU KELAS I/II
0.0500 Kg Paku 5 Cm dan 7 Cm 14,000.00
0.1000 oh Pekerja 76,643.70
0.2000 oh Tukang Kayu 80,000.00
0.0050 oh Mandor 100,000.00
Total :
22b MEMASANG 1 M' LISPLANK UKURAN (3 X 10) CM, KAYU KELAS I/II
0.0500 Kg Paku 5 Cm dan 7 Cm 14,000.00
0.1000 oh Pekerja 76,643.70
0.2000 oh Tukang Kayu 80,000.00
0.0050 oh Mandor 100,000.00
Total :
22c MEMASANG 1 M' LISPLANK UKURAN (3 X 10) CM, Conwood
1.1000 m Conwood Eave 2 in 1 53,333.33
0.1000 Kg Paku 5 Cm dan 7 Cm 14,000.00
0.1000 oh Pekerja 76,643.70
0.2000 oh Tukang Kayu 80,000.00
0.0050 oh Mandor 100,000.00
Total :
23 MEMASANG 1 M2 RANGKA DINDING PEMISAH (60 X 120) CM,

KAYU KELAS II/III
0.1500 Kg Paku 5 Cm dan 7 Cm 12,500.00
0.1500 oh Pekerja 76,643.70
0.4500 oh Tukang Kayu 80,000.00
0.0080 oh Mandor 100,000.00
Total :
24 MEMASANG 1 M2 RANGKA DINDING PEMISAH TEAKWOOD

RANGKAP, RANGKA KAYU KELAS II
0.1500 Kg Paku 5 Cm dan 7 Cm 14,000.00
0.8600 Lbr Teakwood 4 mm uk 90x220 cm 71,000.00
0.5600 Kg Lem Kayu 12,000.00
0.1500 oh Pekerja 76,643.70
0.4500 oh Tukang Kayu 80,000.00
0.0080 oh Mandor 100,000.00
Total :
25 MEMASANG 1 M2 RANGKA DINDING PEMISAH PLYWOOD

RANGKAP, RANGKA KAYU KELAS II
0.1500 Kg Paku 5 Cm dan 7 Cm 14,000.00
0.8600 Lbr Playwood tbl 6 mm uk. 120 x 240 78,000.00
0.5600 Kg Lem Kayu 12,000.00
0.2000 oh Pekerja 76,643.70
0.6000 oh Tukang Kayu 80,000.00
0.0100 oh Mandor 100,000.00
Total :
MEMASANG 1 M2 RANGKA DINDING PEMISAH KALSYIBOARD 10

25.a
MM RANGKAP, RANGKA METAL STUD
3.0000 m1 Rangka Metal stud
0.2200 Kg Paku skrup
0.8600 Lbr Kalsiboard tbl 4.5 mm uk. 120 x 240 89,500.00
0.2000 oh Pekerja 76,643.70
0.6000 oh Tukang Kayu 80,000.00
0.0100 oh Mandor 100,000.00
Total :
MEMASANG 1 M2 RANGKA DINDING PEMISAH GYPSUM 9 MM

25.b
RANGKAP, RANGKA METAL STUD
3.0000 m1 Rangka Metal stud
0.2200 Kg Paku skrup
0.8600 Lbr Gypsum (120x240x9) 75,000.00
0.2000 oh Pekerja 76,643.70
0.6000 oh Tukang Kayu 80,000.00
0.0100 oh Mandor 100,000.00
Total :
26 MEMASANG 1 M2 LAMBRIZIRING DARI PAPAN KAYU KELAS I

0.1000 Kg Paku 5 Cm dan 10 Cm 14,000.00
0.1500 Kg Paku Skrup 10 cm 45,000.00
0.6000 oh Pekerja 76,643.70
1.8000 oh Tukang Kayu 80,000.00
0.0300 oh Mandor 100,000.00
Total :
26.a MEMASANG 1 M2 LAMBRIZIRING DARI SESEH KELAS I

0.0070 m3 Seseh 5,750,000.00
0.1000 Kg Paku 5 Cm dan 10 Cm 14,000.00
0.1500 Kg Paku Skrup 10 cm 45,000.00
0.6000 oh Pekerja 76,643.70
1.8000 oh Tukang Kayu 80,000.00
0.0300 oh Mandor 100,000.00
Total :
27 MEMASANG 1 M2 LAMBRIZIRING DARI PLYWOOD UKURAN (120

X 240) CM
0.4000 Lbr Playwood tbl 6 mm uk. 120 x 240 78,000.00
0.0500 Kg Paku 1 Cm dan 2.5 Cm 14,000.00
0.0250 oh Pekerja 76,643.70
0.0750 oh Tukang Kayu 80,000.00
0.0010 oh Mandor 100,000.00
Total :
VII PEKERJAAN BETON ( SNI 7394:2008)

1 MEMBUAT 1 M³ BETON MUTU f'C= 7,4 Mpa (K100), Slump (12 ± 2)cm, w/c = 0,87
869.0000 kg Pasir Beton 110.71
999.0000 kg Koral Beton 181.48
215.0000 lt Air
1.6500 oh Pekerja 76,643.70
0.2750 oh Tukang Batu 80,000.00
0.0830 oh Mandor 100,000.00
1,012.0000 kg Koral Beton 181.48
215.0000 lt Air 25.00
1.6500 oh Pekerja 76,643.70
0.2750 oh Tukang Batu 80,000.00
0.0830 oh Mandor 100,000.00
Total :
1,017.0000 kg Koral Beton 181.48
215.0000 lt Air 25.00
1.6500 oh Pekerja 76,643.70
0.2750 oh Tukang Batu 80,000.00
0.0830 oh Mandor 100,000.00
Total :
1,029.0000 kg Koral Beton 181.48
215.0000 lt Air 25.00
1.6500 oh Pekerja 76,643.70
0.2750 oh Tukang Batu 80,000.00
0.0830 oh Mandor 100,000.00
Total :
1,031.0000 kg Koral Beton 181.48
215.0000 lt Air
1.6500 oh Pekerja 76,643.70
0.2750 oh Tukang Batu 80,000.00
0.0830 oh Mandor 100,000.00
Total :
1,047.0000 kg Koral Beton 181.48
215.0000 lt Air
1.6500 oh Pekerja 76,643.70
0.2750 oh Tukang Batu 80,000.00
0.0830 oh Mandor 100,000.00
Total :
7 MEMBUAT 1 M³ BETON MUTU f'C= 21,7 Mpa (K250), Slump (12 ± 2)cm, w/c =0,56
1,039.0000 kg Koral Beton 181.48
215.0000 lt Air 25.00
1.6500 oh Pekerja 76,643.70
0.2750 oh Tukang Batu 80,000.00
0.0830 oh Mandor 100,000.00
Total :
1,026.0000 kg Koral Beton 181.48
215.0000 lt Air 25.00
1.6500 oh Pekerja 76,643.70
0.2750 oh Tukang Batu 80,000.00
0.0830 oh Mandor 100,000.00
Total :
9 MEMBUAT 1 M³ BETON MUTU f' C
= 26,4 Mpa (K300), Slump (12 ± 2)cm, w/c =0,52
1,021.0000 kg Koral Beton 181.48
215.0000 lt Air 25.00
1.6500 oh Pekerja 76,643.70
0.2750 oh Tukang Batu 80,000.00
0.0830 oh Mandor 100,000.00
Total :
1,006.0000 kg Koral Beton 181.48
215.0000 lt Air
1.6500 oh Pekerja 76,643.70
0.2750 oh Tukang Batu 80,000.00
0.0830 oh Mandor 100,000.00
Total :
1,000.0000 kg Koral Beton 181.48
215.0000 lt Air
1.6500 oh Pekerja 76,643.70
0.2750 oh Tukang Batu 80,000.00
0.0830 oh Mandor 100,000.00
Total :
12 PEMBESIAN 10 KG DENGAN BESI POLOS ATAU BESI ULIR
10.5000 kg Besi Beton (Polos/ Ulir) 7,500.00
0.1500 kg Kawat Beton 13,500.00
0.0700 oh Pekerja 76,643.70
0.0700 oh Tukang Besi 80,000.00
0.0040 oh Mandor 100,000.00
Total :
13.a PEMBESIAN 1 KG DENGAN BESI POLOS ATAU BESI ULIR Total :
13b Pembesian 100 kg jaring kawat (wiremesh) untuk pelat atau dinding
102.0000 Kg Wire mesh 13,500.00
0.5000 Kg Kawat ikat 13,500.00
0.2500 Oh. Pekerja 76,643.70
0.2500 Oh. Tukang besi 80,000.00
0.0250 Oh. Kepala Tukang 85,000.00
0.0250 Oh. Mandor 100,000.00
Total
untuk 1 kg
14 1 M2 PASANG BEKISTING UNTUK PONDASI

0.0400 m3 Kayu Kelas III 2,000,000.00
0.3000 kg Paku Biasa 5' - 10' 13,000.00
0.1000 ltr Minyak Bekisting 20,000.00
0.5200 oh Pekerja 76,643.70
0.2600 oh Tukang Kayu 80,000.00
0.0260 oh Mandor 100,000.00
Total :
15 1 M2 PASANG BEKISTING UNTUK SLOOF

0.0400 m3 Kayu Kelas III 2,000,000.00
0.3000 kg Paku Biasa 5' - 10' 13,000.00
0.5200 oh Pekerja 76,643.70
0.2600 oh Tukang Kayu 80,000.00
0.0260 oh Mandor 100,000.00
Total :
2x Pakai Total :
16 1 M2 PASANG BEKISTING UNTUK KOLOM

0.0400 m3 Kayu Kelas III 2,000,000.00
0.4000 kg Paku Biasa 5' - 12' 13,000.00
0.0150 m3 Kayu Usuk 4/6 4,500,000.00
0.3500 lbr Playwood tbl 9 mm uk. 120 x 240 90,000.00
2.0000 btg Dolken Kayu 8" - 10"/4 m 11,500.00
0.6600 oh Pekerja 76,643.70
0.3300 oh Tukang Kayu 80,000.00
0.0330 oh Mandor 100,000.00
Total :
16.a 1 M2 PASANG BEKISTING UNTUK KOLOM

0.0400 m3 Kayu Kelas III 2,000,000.00
0.4000 kg Paku Biasa 5' - 12' 13,000.00
0.0150 m3 Kayu Usuk 4/6 1,500,000.00
0.3500 lbr Plywood 9 mm 90,000.00
0.3100 m2 Scafolding 50,000.00
0.3300 oh Pekerja 76,643.70
0.3300 oh Tukang Kayu 80,000.00
0.0330 oh Mandor 100,000.00
Total :
2x Pakai
17 1 M2 PASANG BEKISTING UNTUK BALOK

0.0400 m3 Kayu Kelas III 2,000,000.00
0.4000 kg Paku Biasa 5' - 12' 13,000.00
0.0180 m3 Kayu Usuk 4/6 4,500,000.00
0.3500 lbr Plywood 9 mm 90,000.00
2.0000 btg Dolken Kayu 8" - 10"/4m 11,500.00
0.6600 oh Pekerja 76,643.70
0.3300 oh Tukang Kayu 80,000.00
0.0330 oh Mandor 100,000.00
Total :
17.a 1 M2 PASANG BEKISTING UNTUK BALOK

0.0400 m3 Kayu Kelas III 2,000,000.00
0.4000 kg Paku Biasa 5' - 12' 13,000.00
0.0180 m3 Kayu Usuk 4/6 1,500,000.00
0.3500 lbr Plywood 9 mm 90,000.00
0.3100 m2 Scafolding 50,000.00
0.6600 oh Pekerja 76,643.70
0.3300 oh Tukang Kayu 80,000.00
0.0330 oh Mandor 100,000.00
Total :
2x Pakai
18 1 M2 PASANG BEKISTING UNTUK LANTAI

0.0400 m3 Kayu Kelas III 2,000,000.00
0.4000 kg Paku Biasa 5' - 12' 13,000.00
0.0150 m3 Kayu Usuk 4/6 4,500,000.00
0.3500 lbr Plywood 9 mm 90,000.00
6.0000 btg Dolken Kayu 8" - 10"/4m 11,500.00
0.6600 oh Pekerja 76,643.70
0.3300 oh Tukang Kayu 80,000.00
0.0330 oh Mandor 100,000.00
Total :
18a 1 M2 PASANG BEKISTING UNTUK LANTAI

0.0400 m3 Kayu Kelas III 2,000,000.00
0.4000 kg Paku Biasa 5' - 12' 13,000.00
0.0150 m3 Kayu Usuk 4/6 1,500,000.00
0.3500 lbr Plywood 9 mm 90,000.00
1.0000 m2 Scafolding 50,000.00
0.6600 oh Pekerja 76,643.70
0.3300 oh Tukang Kayu 80,000.00
0.0330 oh Mandor 100,000.00
Total :
18b 1 M2 PASANG BEKISTING UNTUK PLAT PARAFET/MEJA PANTRY

0.0400 m3 Kayu Kelas III 2,000,000.00
0.4000 kg Paku Biasa 5' - 12' 13,000.00
0.0150 m3 Kayu Usuk 4/6 1,500,000.00
0.3500 lbr Plywood 9 mm 90,000.00
0.6600 oh Pekerja 76,643.70
0.3300 oh Tukang Kayu 80,000.00
0.0330 oh Mandor 100,000.00
Total :
18c 1 M2 Bekesting lantai Floordeck tipe plat
0.0054 m3 Kayu Perancah/kruing 4,500,000.00
0.1000 Kg paku 13,000.00
1.2000 m2 Floordeck Tebal 0.75mm 135,000.00
1.0000 Ls alat Bantu 25,000.00
0.0500 oh Pekerja 76,643.70
0.0500 oh Tukang besi 80,000.00
0.0250 oh Mandor 100,000.00
Total
19 1 M2 PASANG BEKISTING UNTUK DINDING

0.0300 M3 Kayu Kelas III 2,000,000.00
0.4000 Kg Paku Biasa 5' - 12' 13,000.00
0.2000 Ltr Minyak Bekisting 20,000.00
0.0200 M3 Kayu Usuk 4/6 4,500,000.00
0.3500 Lbr Plywood 9 mm 90,000.00
3.0000 Btng Dolken Kayu 8" - 10"/4m 11,500.00
4.0000 Bh Formite/penjaga jarak bekisting/spacer
0.6600 Oh Pekerja 76,643.70
0.3300 Oh Tukang Kayu 80,000.00
0.0330 Oh Kepala Tukang 85,000.00
0.0330 Oh Mandor 100,000.00
20 1 M2 PASANG BEKISTING UNTUK TANGGA
0.0300 m3 Kayu Kelas III 2,000,000.00
0.4000 kg Paku Biasa 5' - 12' 13,000.00
0.0150 m3 Kayu Usuk 4/6 4,500,000.00
0.3500 lbr Plywood 9 mm 90,000.00
2.0000 btg Dolken Kayu 8" - 10"/4m 11,500.00
0.6600 oh Pekerja 76,643.70
0.3300 oh Tukang Kayu 80,000.00
0.0330 oh Mandor 100,000.00
Total :
20a 1 M2 PASANG BEKISTING UNTUK TANGGA

0.0300 m3 Kayu Kelas III 2,000,000.00
0.4000 kg Paku Biasa 5' - 12' 13,000.00
0.0150 m3 Kayu Usuk 4/6 4,500,000.00
0.3500 lbr Plywood 9 mm 90,000.00
1.0000 m2 Scafolding 50,000.00
0.6600 oh Pekerja 76,643.70
0.3300 oh Tukang Kayu 80,000.00
0.0330 oh Mandor 100,000.00
Total :
21 1 M2 PASANG JEMBATAN UNTUK PENGECORAN BETON

0.0264 m3 Kayu Kelas III (Papan) 2,000,000.00
0.6000 kg Paku Biasa 5' - 12' 13,000.00
0.5000 btg Dolken Kayu 8" - 10"/4m 11,500.00
0.1500 oh Pekerja 76,643.70
0.0500 oh Tukang Kayu 80,000.00
0.0080 oh Mandor 100,000.00
Total :
22 1 M3 MEMBUAT PONDASI BETON BERTULANG (150 KG BESI + BEKISTING)

0.2000 m3 Kayu Kelas III 2,000,000.00
1.5000 kg Paku Biasa 5' - 12' 13,000.00
157.0000 kg Besi Beton 7,500.00
2.2500 kg Kawat Beton 13,500.00
0.5400 m3 Pasir Beton 155,000.00
0.8100 m3 Koral Beton 245,000.00
5.3000 oh Pekerja 76,643.70
0.2750 oh Tukang Batu 80,000.00
1.3000 oh Tukang Kayu 80,000.00
1.0500 oh Tukang Besi 80,000.00
0.2650 oh Mandor 100,000.00
Total :
23 1 M3 MEMBUAT SLOOF BETON BERTULANG (200 KG + BEKISTING)
0.2700 m3 Kayu Kelas III 2,000,000.00
2.0000 kg Paku Biasa 5' - 12' 13,000.00
210.0000 kg Besi Beton 7,500.00
3.0000 kg Kawat Beton 13,500.00
0.5400 m3 Pasir Beton 155,000.00
0.8100 m3 Koral Beton 245,000.00
5.6500 oh Pekerja 76,643.70
0.2750 oh Tukang Batu 80,000.00
1.5600 oh Tukang Kayu 80,000.00
1.4000 oh Tukang Besi 80,000.00
0.2830 oh Mandor 100,000.00
Total :
24 1 M3 MEMBUAT KOLOM BETON BERTULANG (300 KG BESI +

BEKISTING)
0.2700 m3 Kayu Kelas III 2,000,000.00
2.0000 kg Paku Biasa 5' - 12' 13,000.00
130.0000 kg Besi Beton 7,500.00
4.5000 kg Kawat Beton 13,500.00
3.0000 m3 Pasir Beton 155,000.00
0.8100 m3 Koral Beton 245,000.00
0.1500 m3 Kayu Kelas II balok 4,750,000.00
3.5000 lbr Plywood 9 mm 90,000.00
6.0000 btg Dolken Kayu 8" /4 m 11,500.00
7.0500 oh Pekerja 76,643.70
0.2750 oh Tukang Batu 80,000.00
1.6500 oh Tukang Kayu 80,000.00
2.1000 oh Tukang Besi 80,000.00
0.3530 oh Mandor 100,000.00
Total :
25 1 M3 MEMBUAT BALOK BETON BERTULANG (200 KG BESI +

BEKISTING)
0.2500 m3 Kayu Kelas III 2,000,000.00
2.0000 kg Paku Biasa 5' - 12' 13,000.00
130.0000 kg Besi Beton 7,500.00
3.0000 kg Kawat Beton 13,500.00
0.5400 m3 Pasir Beton 155,000.00
0.8100 m3 Koral Beton 245,000.00
2.8000 lbr Plywood 9 mm 90,000.00
9.0000 btg Dolken Kayu 8" /4 m 11,500.00
6.3500 oh Pekerja 76,643.70
0.2750 oh Tukang Batu 80,000.00
1.6500 oh Tukang Kayu 80,000.00
1.4000 oh Tukang Besi 80,000.00
0.3180 oh Mandor 100,000.00
Total :
26 1 M3 MEMBUAT PLAT BETON BERTULANG (150 KG BESI +
BEKISTING
0.3200 m3 Kayu Kelas III 2,000,000.00
3.2000 kg Paku Biasa 5' - 12' 13,000.00
157.5000 kg Besi Beton 7,500.00
2.2500 kg Kawat Beton 13,500.00
0.5400 m3 Pasir Beton 155,000.00
0.8100 m3 Koral Beton 245,000.00
2.8000 lbr Plywood 9 mm 90,000.00
32.0000 btg Dolken Kayu 8" /4 m 11,500.00
5.3000 oh Pekerja 76,643.70
0.2750 oh Tukang Batu 80,000.00
1.3000 oh Tukang Kayu 80,000.00
1.0500 oh Tukang Besi 80,000.00
0.2650 oh Mandor 100,000.00
27 1 M3 MEMBUAT DINDING BETON BERTULANG (150 KG BESI +

BEKISTING)
0.2400 m3 Kayu Kelas III 2,000,000.00
3.2000 kg Paku Biasa 5' - 12' 13,000.00
157.0000 kg Besi Beton 7,500.00
2.2500 kg Kawat Beton 13,500.00
0.5400 m3 Pasir Beton 155,000.00
0.8100 m3 Koral Beton 245,000.00
2.8000 lbr Plywood 9 mm 90,000.00
24.0000 btg Dolken Kayu 8" /4 m 11,500.00
5.3000 oh Pekerja 76,643.70
0.2750 oh Tukang Batu 80,000.00
1.3000 oh Tukang Kayu 80,000.00
1.0500 oh Tukang Besi 80,000.00
0.2650 oh Mandor 100,000.00
28 1 M3 MEMBUAT DINDING BETON BERTULANG (200 KG BESI +

BEKISTING)
0.2500 m3 Kayu Kelas III 2,000,000.00
3.0000 kg Paku Biasa 5' - 12' 13,000.00
210.0000 kg Besi Beton 7,500.00
3.0000 kg Kawat Beton 13,500.00
0.5400 m3 Pasir Beton 155,000.00
0.8100 m3 Koral Beton 245,000.00
2.5000 lbr Plywood 9 mm 90,000.00
14.0000 btg Dolken Kayu 8" /4 m 11,500.00
5.6500 oh Pekerja 76,643.70
0.2750 oh Tukang Batu 80,000.00
1.5600 oh Tukang Kayu 80,000.00
1.4000 oh Tukang Besi 80,000.00
0.2830 oh Mandor 100,000.00
29 1 M1 MEMBUAT KOLOM PENGUAT BETON BERTULANG (11 X 11

CM)
0.0020 m3 Kayu Kelas III 2,000,000.00
0.0100 kg Paku Biasa 5' - 12' 13,000.00
3.0000 kg Besi Beton 7,500.00
0.0450 kg Kawat Beton 13,500.00
0.0060 m3 Pasir Beton 155,000.00
0.0090 m3 Koral Beton 245,000.00
0.1800 oh Pekerja 76,643.70
0.0200 oh Tukang Batu 80,000.00
0.0200 oh Tukang Kayu 80,000.00
0.0200 oh Tukang Besi 80,000.00
0.0090 oh Mandor 100,000.00
Total :
30 1 M1 MEMBUAT KOLOM PENGUAT BETON BERTULANG (10 X 15
CM)
0.0030 m3 Kayu Kelas III 2,000,000.00
0.0200 kg Paku Biasa 5' - 12' 13,000.00
3.6000 kg Besi Beton 7,500.00
0.0500 kg Kawat Beton 13,500.00
0.0090 m3 Pasir Beton 155,000.00
0.0150 m3 Koral Beton 245,000.00
0.2970 oh Pekerja 76,643.70
0.0330 oh Tukang Batu 80,000.00
0.0330 oh Tukang Kayu 80,000.00
0.0330 oh Tukang Besi 80,000.00
0.0150 oh Mandor 100,000.00
Total :
31 1 M3 MEMBUAT KOLOM BETON BERTULANG (150 KG BESI +

BEKISTING)
0.4000 m3 Kayu Kelas III 2,000,000.00
4.0000 kg Paku Biasa 5' - 12' 13,000.00
152.0000 kg Besi Beton 7,500.00
4.5000 kg Kawat Beton 13,500.00
0.5400 m3 Pasir Beton 155,000.00
0.8100 m3 Koral Beton 245,000.00
3.5000 lbr Plywood 9 mm 90,000.00
20.0000 btg Dolken Kayu 8" /4 m 11,500.00
7.0500 oh Pekerja 76,643.70
0.2750 oh Tukang Batu 80,000.00
1.6500 oh Tukang Kayu 80,000.00
2.1000 oh Tukang Besi 80,000.00
0.3530 oh Mandor 100,000.00
Total :
32 1 M3 MEMBUAT SLOOF BETON BERTULANG (100 KG + BEKISTING)

0.2700 m3 Kayu Kelas III 2,000,000.00
2.0000 kg Paku Biasa 5' - 12' 13,000.00
111.0000 kg Besi Beton 7,500.00
3.0000 kg Kawat Beton 13,500.00
0.5400 m3 Pasir Beton 155,000.00
0.8100 m3 Koral Beton 245,000.00
5.6500 oh Pekerja 76,643.70
0.2750 oh Tukang Batu 80,000.00
1.5600 oh Tukang Kayu 80,000.00
1.4000 oh Tukang Besi 80,000.00
0.2830 oh Mandor 100,000.00
Total :
VIII PEKERJAAN PENUTUP ATAP (SNI 03-3436-2002)
1 1 M2 PEKERJAAN ATAP GENTENG PLENTONG
25.0000 bh Genteng Plentong 2,100.00
20.0000 bh Genteng Karang Pilang setara Good Year 5,500.00
0.1500 oh Pekerja 76,643.70
0.0600 oh Tukang Kayu 80,000.00
0.0080 oh Mandor 100,000.00
Total :
1.a 1 M2 PEKERJAAN ATAP GENTENG KODOK KARANG PILANG Total :
2 1 M2 PEKERJAAN ATAP GENTENG PLENTONG DI CAT

25.0000 bh Genteng Plentong Dicat 2,500.00
0.1500 oh Pekerja 76,643.70
0.0600 oh Tukang Kayu 80,000.00
0.0080 oh Mandor 100,000.00
Total :
3 1 M1 PASANG BUBUNGAN GENTENG PLENTONG

3.5000 bh Bubungan Plentong 7,500.00
3.5000 bh Genteng Bubungan Karangpilang 15,500.00
0.0320 m3 Pasir Pasang 165,000.00
0.4000 oh Pekerja 76,643.70
0.2000 oh Tukang Kayu 80,000.00
0.0020 oh Mandor 100,000.00
Total :
3.a 1 M1 PEKERJAAN BUBUNGAN KARANG PILANG Total :
4 1 M2 PASANG ATAP GENTENG ASBES GELOMBANG 1.8 M X 0.92 M X 5 MM

0.7500 lbr Asbes Gelombang 1.8 mx0.92mx5mm 35,000.00
0.1200 kg Paku Pancing 60 x 230 45,000.00
0.1400 oh Pekerja 76,643.70
0.0700 oh Tukang Kayu 80,000.00
0.0070 oh Kepala Tukang Kayu 85,000.00
0.0070 oh Mandor 100,000.00
Total :
5 1 M1 PASANG BUBUNGAN STEL GELOMBANG 0.92 M

2.4000 lbr Bubungan Stel Gelombang 35,000.00
6.0000 kg Paku Skrup 3,5" 45,000.00
0.0840 oh Pekerja 76,643.70
0.1250 oh Tukang Kayu 80,000.00
0.0040 oh Mandor 100,000.00
Total :
6 1 M2 PEKERJAAN ATAP SIRAP
60.0000 bh Genteng Sirap 1,700.00
0.2000 kg Paku Biasa 1/2" - 1" 14,300.00
0.1660 oh Pekerja 76,643.70
0.2500 oh Tukang Kayu 80,000.00
0.0080 oh Mandor 100,000.00
Total :
7 1 M2 PEKERJAAN ATAP NOK SIRAP

0.4000 lbr Seng plat 3" x 6" BJLS 28 38,500.00
0.0600 kg Paku biasa 1/2" - 1" 14,300.00
0.0500 kg Paku biasa 2" - 5" 13,000.00
0.0040 m3 Kayu papan 3 cm 7,000,000.00
0.1250 oh Pekerja 76,643.70
0.2500 oh Tukang kayu 80,000.00
0.0080 oh Mandor 100,000.00
Total :
8 1 M2 PASANG ATAP ALANG-ALANG 3 M1

6.5000 lbr Alang - alang 35,000.00
0.5000 glg Tali pengikat 10,500.00
0.2000 oh Pekerja 76,643.70
0.0100 oh Mandor 100,000.00
Total :
9 1 M2 PEKERJAAN ATAP SENG GELOMBANG
0.7000 lbr Seng Gelombang 3" x 6" BJLS 28 42,500.00
0.0200 kg Paku Biasa 1/2" - 1" 14,300.00
0.1200 oh Pekerja 76,643.70
0.0600 oh Tukang Kayu 80,000.00
0.0060 oh Mandor 100,000.00
Total :
10 1 M2 PASANGAN LAPISAN ALUMINIUM FOIL

1.0500 m2 Aluminium Foil 12,700.00
0.1500 oh Pekerja 76,643.70
0.0500 oh Tukang Kayu 80,000.00
0.0080 oh Mandor 100,000.00
Total :
11 1 M1 PASANG NOK SENG GELOMBANG

0.3000 lbr Seng Plat 3" x 6" BJLS 28 38,500.00
0.0400 kg Paku biasa 1/2" - 1" 14,300.00
0.1500 oh Pekerja 76,643.70
0.0700 oh Tukang Kayu 80,000.00
0.0060 oh Mandor 100,000.00
Total :
IX PEKERJAAN LANGIT - LANGIT (SNI 2839-2008)

1 MEMASANG 1 M2 LANGIT-LANGIT ASBES SEMEN, TEBAL 4 MM,
5 MM DAN 6 MM
1.1000 lbr Asbes semen 45,000.00
0.0100 kg Paku Biasa 1/2" - 1" 14,300.00
0.0300 oh Pekerja 76,643.70
0.0700 oh Tukang Kayu 80,000.00
0.0040 oh Mandor 100,000.00
Total :
2 1 M2 PASANG LANGIT-LANGIT TRIPLEKS 120X240 CM/6MM

0.3750 lbr Tripleks tbl 6 mm uk 120 x 240 78,000.00
0.0300 kg Paku Biasa 1/2" - 1" 14,300.00
0.1000 oh Pekerja 76,643.70
0.1000 oh Tukang Kayu 80,000.00
0.0050 oh Mandor 100,000.00
Total :
3 1 M2 PASANG LANGIT-LANGIT LAMBRIZIRING

0.0150 m3 Kayu Papan kamper 7,000,000.00
0.0100 kg Paku Biasa 1/2" - 1" 14,300.00
0.8000 oh Pekerja 76,643.70
0.8000 oh Tukang Kayu 80,000.00
0.0400 oh Mandor 100,000.00
Total :
4 1 M1 PASANG LIST LANGIT-LANGIT KAYU PROFIL

1.0500 m1 List Kayu Profil 9,500.00
0.1000 kg Paku list SQ 14,300.00
0.0500 oh Pekerja 76,643.70
0.0500 oh Tukang Kayu 80,000.00
0.0030 oh Mandor 100,000.00
Total :
5 1 M2 PASANG LANGIT-LANGIT ASBES + RANGKA

0.0120 m3 Kamper Usuk 4/6 cm 6,500,000.00
0.0600 kg Paku Biasa 2" - 5" 14,200.00
1.1000 lbr Asbes 45,000.00
0.1800 oh Pekerja 76,643.70
0.3200 oh Tukang Kayu 80,000.00
0.0090 oh Mandor 100,000.00
Total :
6 1 M2 PASANG LANGIT-LANGIT GYPSUM BOARD UKURAN (1200X2400X9) MM

0.1100 kg Paku Sekrup 45,000.00
0.3640 lbr Gypsum Board (120x240x0,9 ) 75,000.00
0.3640 lbr Kalsyboard ( 120 x 240 x 0,45 ) 89,500.00
0.1000 oh Pekerja 76,643.70
0.0500 oh Tukang Kayu 80,000.00
0.0050 oh Mandor 100,000.00
Total :
2.4000 m' Hollow Galvalum 10,000.00
3.3000 m' Penggantung 7,000.00
1.8500 BT Conwood 90,000.00
6.a 1 M2 PASANG LANGIT-LANGIT GYPSUM BOARD UKURAN (1200X2400X9) MM RANGKA HOLLOW GALVALUM
6.b 1 M2 PASANG LANGIT-LANGIT KALSY BOARD UKURAN (1200X2400X4,5) MM RANGKAHOLLOW GALVALUM
6.c 1 M2 PASANG LANGIT-LANGIT CooNWOOD RANGKA HOLLOW GALVALUM
7 1 M2 PASANG LANGIT-LANGIT KALSIBOARD 4.5 MM

0.1100 kg Paku Sekrup 45,000.00
0.3640 lbr Kalsiboard 4.5 mm 89,500.00
0.1000 oh Pekerja 76,643.70
0.0500 oh Tukang Kayu 80,000.00
0.0050 oh Mandor 100,000.00
Total :
8 1 M1 PASANG LIST PLAFOND GYPSUM

1.1000 m1 List Plapond Gypsum 9/9 15,000.00
0.0020 kg Paku Gypsum 82,000.00
0.0200 oh Tukang Kayu 80,000.00
0.0500 oh Pekerja 76,643.70
0.0050 oh Mandor 100,000.00
Total :
8a 1 M1 PASANG LIST PLAFOND Conwood

1.1000 m1 List Plapond Conwood 45,000.00
0.0020 kg Paku Gypsum 82,000.00
0.0200 oh Tukang Kayu 80,000.00
0.0500 oh Pekerja 76,643.70
0.0050 oh Mandor 100,000.00
Total :
X PEKERJAAN SANITASI ( SNI 2002 )

1 MEMASANG 1 BUAH KLOSET DUDUK
1.0000 bh Kloset duduk 2,200,000.00
6% x harga kloset Perlengkapan
3.3000 oh Pekerja 76,643.70
1.1000 oh Tukang batu 80,000.00
0.1600 oh Mandor 100,000.00
Total :
2 MEMASANG 1 BUAH KLOSET JONGKOK PORSELIN

1.0000 bh Kloset jongkok porselen 225,000.00
0.0100 m3 Pasir Pasang 165,000.00
1.0000 oh Pekerja 76,643.70
1.5000 oh Tukang batu 80,000.00
0.1600 oh Mandor 100,000.00
Total :
2a MEMASANG 1 BUAH KLOSET JONGKOK Toto

1.0000 bh Kloset jongkok porselen 275,000.00
6% x harga closet Perlengkapan
3.3000 oh Pekerja 76,643.70
1.1000 oh Tukang batu 80,000.00
0.1600 oh Mandor 100,000.00
Total :
3 MEMASANG 1 BUAH URINOIR

1.0000 bh Urinoir 2,475,000.00
6% x harga Urin Perlengkapan
0.0100 m3 Pasir Pasang 165,000.00
1.0000 oh Pekerja 76,643.70
1.0000 oh Tukang batu 80,000.00
0.1000 oh Mandor 100,000.00
Total :
4 MEMASANG 1 BUAH WASHTAFEL TYPE DINDING EX TOTO

1.0000 bh Washtafel 750,000.00
12% x harga wast Perlengkapan
0.0100 m3 Pasir Pasang 165,000.00
1.2000 oh Pekerja 76,643.70
1.4500 oh Tukang batu 80,000.00
0.1000 oh Mandor 100,000.00
Total :
5 MEMASANG 1 BUAH BAK MANDI FIBREGLASS, VOLUME 0,30 M3

1.0000 bh Bak Fibreglass 325,000.00
18% x harga wast Perlengkapan
1.8000 oh Pekerja 76,643.70
2.7000 oh Tukang batu 80,000.00
0.1100 oh Mandor 100,000.00
Total :
6 MEMASANG 1 M1 PIPA GALVANIS f 0,5" - 1 "

1.2000 m1 Pipa galvanis 50,000.00
35% x harga pipa Perlengkapan
0.0540 oh Pekerja 76,643.70
0.0900 oh Tukang Pipa 80,000.00
0.0270 oh Mandor 100,000.00
Total :
7 MEMASANG 1 M1 PIPA GALVANIS f 1,5" - 3"

1.2000 M' Pipa galvanis 168,000.00
0.1080 Oh Pekerja 76,643.70
0.1800 Oh Tukang Pipa 80,000.00
0.0180 Oh Kepala Tukang 85,000.00
0.0054 Oh Mandor 100,000.00
Total :
8 MEMASANG 1 M1 PIPA PVC TYPE AW f 0,5"

1.2000 m1 Pipa PVC 0,5" 4,100.00
0.0360 oh Pekerja 76,643.70
0.0600 oh Tukang Pipa 80,000.00
0.0018 oh Mandor 100,000.00
Total :
8.a MEMASANG 1 M1 PIPA PVC TYPE AW f 0,75"

1.2000 m1 Pipa PVC 0,75" 6,200.00
0.0360 oh Pekerja 76,643.70
0.0600 oh Tukang Pipa 80,000.00
0.0018 oh Mandor 100,000.00
Total :
8.b MEMASANG 1 M1 PIPA PVC TYPE AW f 1"

1.2000 m1 Pipa PVC 1" 8,500.00
0.0360 oh Pekerja 76,643.70
0.0600 oh Tukang Pipa 80,000.00
0.0018 oh Mandor 100,000.00
Total :
9 MEMASANG 1 M1 PIPA PVC TYPE AW f 2"

1.2000 m1 Pipa PVC 2" 18,700.00
0.0540 oh Pekerja 76,643.70
0.0900 oh Tukang Pipa 80,000.00
0.0027 oh Mandor 100,000.00
Total :
10 MEMASANG 1 M1 PIPA PVC TYPE AW f 3"

1.2000 m1 Pipa PVC 3" 9,625.00
0.0810 oh Pekerja 76,643.70
0.1350 oh Tukang Pipa 80,000.00
0.0041 oh Mandor 100,000.00
Total :
10.a MEMASANG 1 M1 PIPA PVC TYPE AW f 4"

1.2000 m1 Pipa PVC 4" 63,400.00
0.0810 oh Pekerja 76,643.70
0.1350 oh Tukang Pipa 80,000.00
0.0041 oh Mandor 100,000.00
Total :
11 MEMASANG 1 BUAH KRAN f 0,75" ATAU 0,5"

1.0000 bh Kran air setara Onda 38,000.00
0.0250 bh Seal tape 2,500.00
0.0100 oh Pekerja 76,643.70
0.1000 oh Tukang Pipa 80,000.00
0.0050 oh Mandor 100,000.00
Total :
12 Memasang 1 buah Floor Drain 2" Toto TX 1 BN
1.0000 Bh. Floor Drain 2 " Type TX 1 BN setara TOTO 450,000.00
0.0100 Oh. Pekerja 76,643.70
0.1000 Oh. Tukang Batu 80,000.00
0.0100 Oh. Kepala Tukang 85,000.00
0.0050 Oh. Mandor 100,000.00
Floor Drain 2" Toto TX 1 BN Total :
13 1 Unit Pekerjaan Septictank & Peresapan
1.9625 M3 Galian tanah 59,982.78
0.7000 M3 Urugan pasir 185,993.11
0.6070 M3 Beton rabat 1 : 3 : 5 800,524.41
18.9000 M2 Pasangan batu bata 1 : 3 122,537.51
2.4000 bh Buis beton 84,750.00
24.3000 M2 Plesteran 1: 3 46,440.05
12.0000 M2 Acian 28,818.74
0.7284 M3 Beton plat T.12 cm (K 250) 859,770.65
109.0000 kg Besi beton 9,273.51
5.0000 m2 Begisting 138,144.92
Upah Kerja (Lumpsum)
Total :
XI PEKERJAAN BESI DAN ALUMINIUM

(SNI 7393:2008)
1 1 KG PASANG RANGKA ATAP BAJA
1.1500 kg Besi Profil WF 9,250.00
0.0060 oh Pekerja 76,643.70
0.0600 oh Tukang besi 80,000.00
0.0003 oh Mandor 100,000.00
Total :
2 1 M2 PASANG JENDELA NAKO

1.1000 m2 Rangka + Kaca Nako 765,000.00
10.0000 bh Paku biasa 1 cm - 2,5 cm 14,300.00
7.0000 m' Besi strip 14,000.00
0.2000 oh Pekerja 76,643.70
0.2000 oh Tukang besi 80,000.00
0.0010 oh Mandor 100,000.00
Total :
3 1 M1 PASANG TALANG DATAR, SENG BJLS 28

1.0500 lbr Seng plat 38,500.00
0.0150 kg Paku biasa 0,5" - 1" 14,300.00
0.0190 m3 Kayu papan kelas II/III (kamper) 7,000,000.00
0.1500 oh Pekerja 76,643.70
0.4000 oh Tukang besi 80,000.00
0.0013 oh Mandor 100,000.00
Total :
XII PEKERJAAN KUNCI DAN KACA (SNI 2002)
1 1 BH PASANG KUNCI Tanam 2 Slaag
1.0000 bh Kunci tanam 2 slag 175,000.00
0.0100 oh Pekerja 76,643.70
0.5000 oh Tukang besi 80,000.00
0.0050 oh Mandor 100,000.00
Total :
2 1 PS PASANG ENGSEL PINTU SETARA DEKSON
1.0000 ps Engsel pintu 4 " 4x3x3, 2BB ES/EL setara Dekson 75,000.00
0.0150 oh Pekerja 76,643.70
0.1500 oh Tukang besi 80,000.00
0.0008 oh Mandor 100,000.00
Total :
3 1 PS PASANG ENGSEL JENDELA SETARA DEKSON

1.0000 ps Engsel jendela 3 " 3x2 BB setara Dekson 39,000.00
0.0100 oh Pekerja 76,643.70
0.1000 oh Tukang besi 80,000.00
0.0005 oh Mandor 100,000.00
Total :
4 1 BH PASANG KAIT ANGIN SETARA DEKSON

1.0000 ps Kait angin 25,000.00
0.0150 oh Pekerja 76,643.70
0.1500 oh Tukang besi 80,000.00
0.0008 oh Mandor 100,000.00
Total :
5 1 BH PASANG KUNCI SLOT

1.0000 bh Kunci slot 155,000.00
0.0200 oh Pekerja 76,643.70
0.2000 oh Tukang besi 80,000.00
0.0010 oh Mandor 100,000.00
Total :
5.a 1 Bh Pasang Espagnoilet setara DEKSON
1.0000 Bh Espagnoilet TanamType FB 040. 8" + 12 SS setara Dek 137,000.00
0.0100 Oh Pekerja 76,643.70
0.5000 Oh Tukang besi 80,000.00
0.0100 Oh Kepala tukang 85,000.00
0.0500 Oh Mandor 100,000.00
Total :
5.b 1 Bh Pasang Grendel Jendela setara DEKSON
1.0000 Bh Grendel Jendela Rabuncis Type CHW 4 LHNH seta 84,000.00
0.0200 Oh Pekerja 76,643.70
0.2000 Oh Tukang besi 80,000.00
0.0200 Oh Kepala tukang 85,000.00
0.0010 Oh Mandor 100,000.00
Total :
6 1 M2 PASANG KACA, TEBAL 5 MM

1.1000 bh Kaca 5 mm 97,000.00
0.0150 oh Pekerja 76,643.70
0.1500 oh Tukang besi 80,000.00
0.0008 oh Mandor 100,000.00
Total :
6b 1 M2 PASANG KACA, TEBAL 5 MM
1.1000 bh Kaca 5 mm bevel 225,000.00
0.0150 oh Pekerja 76,643.70
0.1500 oh Tukang besi 80,000.00
0.0008 oh Mandor 100,000.00
Total :
6c 1 M2 PASANG KACA ES, TEBAL 5 MM

1.1000 bh Kaca es 5 mm 165,000.00
0.0150 oh Pekerja 76,643.70
0.1500 oh Tukang besi 80,000.00
0.0008 oh Mandor 100,000.00
Total :
7 1 BH PASANG KUNCI PINTU DOUBLE + HANDLE COMPLIT 4 BH

1.0000 bh Kunci Bulat KCBL 8587 BK SSS setara Dekson 148,000.00
4.0000 bh Handle LHTR 0016 SSS setara Dekson 237,000.00
0.0100 oh Pekerja 76,643.70
0.5000 oh Tukang besi 80,000.00
0.0050 oh Mandor 100,000.00
Total :
XIII PEK. PENUTUP LANTAI DAN DINDING

(SNI 7395:2008)
1 1 M2 PASANG LANTAI KERAMIK 30 X 30 CM

1.1000 m2 Keramik 30 x 30 cm (warna muda) 42,000.00
0.0450 m3 Pasir Pasang 165,000.00
1.5000 kg Semen warna/semen grouting 6,500.00
0.7000 oh Pekerja 76,643.70
0.3500 oh Tukang batu 80,000.00
0.0350 oh Mandor 100,000.00
Total :
1a 1 M2 PASANG LANTAI KERAMIK 40 X 40 CM

1.1000 m2 Keramik 40 x 40 cm (warna muda) 43,000.00
0.0450 m3 Pasir Pasang 165,000.00
0.3500 oh Pekerja 76,643.70
0.3500 oh Tukang batu 80,000.00
0.0350 oh Mandor 100,000.00
Total :
2 1 M2 PASANG LANTAI KERAMIK 20 X 20 CM

1.1000 m2 Keramik 20 x 20 cm 46,000.00
1.1000 m2 Keramik 20 x 25 cm 46,000.00
0.0450 m3 Pasir Pasang 165,000.00
0.7000 oh Pekerja 76,643.70
0.3500 oh Tukang batu 80,000.00
0.0350 oh Mandor 100,000.00
Total :
2a 1 M2 PASANG LANTAI KERAMIK 20 X 25 CM
3 1 M1 PASANG PLIN KERAMIK 10 X 40 CM

0.7500 bh Keramik 40 x40 cm 1,791.67
1.3300 bh Keramik 30 x30 cm 1,272.73
5.0000 bh Keramik 10 x 20 cm 5,000.00
0.0030 m3 Pasir Pasang 165,000.00
0.0900 oh Pekerja 76,643.70
0.0900 oh Tukang batu 80,000.00
0.0050 oh Mandor 100,000.00
Total :
3b 1 M1 PASANG PLIN KERAMIK 10 X 20 CM Total :
3c 1 M1 PASANG PLIN KERAMIK 10 X 30 CM Total :
4 1 M2 PASANG DINDING KERAMIK 20 X 20 CM

26.5000 bh Keramik 20 x 20 cm 1,840.00
20.0000 bh Keramik 20 x 25 cm 2,300.00
0.0180 m3 Pasir Pasang 165,000.00
0.9000 oh Pekerja 76,643.70
0.4500 oh Tukang batu 80,000.00
0.0450 oh Mandor 100,000.00
Total :
4.a 1 M2 PASANG DINDING KERAMIK 20 X 25 CM Total :
4b 1 M2 PASANG DINDING KERAMIK 20 X 30 CM

16.6667 bh Keramik 20 x 30 cm
0.0180 m3 Pasir Pasang 165,000.00
0.9000 oh Pekerja 76,643.70
0.4500 oh Tukang batu 80,000.00
0.0450 oh Mandor 100,000.00
Total :
5 1 M1 PASANG PLIN KAYU 2 X 10 CM

0.0030 m3 Papan Kayu Kelas II (kamper) 7,000,000.00
0.0500 kg Paku sekrup 3,5' 45,000.00
0.1200 oh Pekerja 76,643.70
0.1200 oh Tukang kayu 80,000.00
0.0060 oh Mandor 100,000.00
Total :
XIV PEKERJAAN PENGECATAN (SNI 2002)

1 1 M2 PENGECATAN BIDANG KAYU BARU (1 LAPIS PLAMIR,
1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP)
0.2000 kg Cat meni 24,000.00
0.1500 kg Dempul 45,000.00
0.1700 kg Cat dasar 33,000.00
0.2600 kg Cat Penutup 2x (emcolux) 67,000.00
0.0700 oh Pekerja 76,643.70
0.0090 oh Tukang cat 80,000.00
0.0025 oh Mandor 100,000.00
Total :
2 1 M2 PENGECATAN BIDANG KAYU DENGAN VERNIS

0.1500 kg Vernis 55,000.00
0.0500 kg Dempul 45,000.00
0.1000 lbr Amplas 3,000.00
0.0100 bh Kuas 6,500.00
0.1600 oh Pekerja 76,643.70
0.1600 oh Tukang cat 80,000.00
0.0025 oh Mandor 100,000.00
Total :
3 1 M2 PENGECATAN TEMBOK BARU (1 LAPIS PLAMIR,
1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP)
0.1000 kg Plamir 22,000.00
0.1000 kg Cat dasar 44,300.00
0.2600 kg Cat Penutup 2x ex.Duluk 28,900.00
0.0200 oh Pekerja 76,643.70
0.0630 oh Tukang cat 80,000.00
0.0025 oh Mandor 100,000.00
Total :
4 1 M2 PENGECATAN TEMBOK LAMA (1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP)

0.1200 kg Cat dasar 44,300.00
0.1800 kg Cat Penutup 2x 28,900.00
0.0280 oh Pekerja 76,643.70
0.0420 oh Tukang cat 80,000.00
0.0025 oh Mandor 100,000.00
Total :
5 1 M2 PENGECATAN PERMUKAAN BAJA DENGAN MENI BESI

0.1000 kg Meni besi 24,000.00
0.0100 lbr Kuas 6,500.00
0.0200 oh Pekerja 76,643.70
0.2000 oh Tukang cat 80,000.00
0.0100 oh Mandor 100,000.00
Total :
6 1 M2 PENGECATAN PERMUKAAN BAJA, 1 LAPIS DENGAN CAT BESI

0.3000 kg Cat besi 45,600.00
0.0060 oh Pekerja 76,643.70
0.0600 oh Tukang cat 80,000.00
0.0060 oh Mandor 100,000.00
Total :
7 1 M2 PELABURAN BIDANG KAYU DENGAN POLITUR

0.5220 ltr Politur 55,000.00
2.0000 lbr Amplas 3,000.00
0.0600 oh Pekerja 76,643.70
0.0600 oh Tukang cat 80,000.00
0.0025 oh Mandor 100,000.00
Total :
7a 1 M2 PEKERJAAN POLITURAN ULTRAN

0.1500 ltr Politur dasar ( ultran penetran ) 55,000.00
0.3720 ltr Politur finish ( ultran lasur ) 55,000.00
0.1500 kg Clear ( natural / dop ) 55,000.00
2.0000 lbr Amplas 3,000.00
0.0100 bh Kuas 6,500.00
0.0600 oh Pekerja 76,643.70
0.0600 oh Tukang cat
0.0160 oh Kepala Tukang
0.0025 oh Mandor
Total :
8 1 M2 PEKERJAAN WATERPROFING
1.0000 Kg Masterseal 440 65,000.00
0.0400 oh Pekerja 76,643.70
0.0400 oh Tukang cat 80,000.00
0.0040 oh Mandor 100,000.00
Total :
XV PEKERJAAN TEMPELAN STYLE BALI
1 1 M2 PASANGAN BATA GOSOK 2 MUKA

110.0000 bh Bata Gosok 3,000.00
8.4000 kg Semen 50 Kg 1,120.00
Upah Kerja ( Lumpsum) 150,000.00
Total :
2 1 M2 PASANGAN PARAS KEROBOKAN 1 MUKA

13.7500 bh Paras Kerobokan -
8.4000 kg Semen 50 Kg 1,120.00
Total :
2.a 1 M2 PASANGAN PARAS SARWA GENEP 1 MUKA

13.7500 bh Paras Sarwa Genep -
8.4000 kg Semen 50 Kg 1,120.00
Total :
2.b 1 M2 PASANGAN TEMPELAN PARAS PALIMANAN 1 MUKA

13.7500 bh Paras palimanan -
8.4000 kg Semen 50 Kg 1,120.00
Total :
2.c 1 M' PASANGAN BATU TULUNG AGUNG 1 MUKA
13.7500 bh Batu Tulung agung -
8.4000 kg Semen 50 Kg 1,120.00
Total :
2.d 1 M' PASANGAN BATU CANDI HITAM 1 MUKA
16.6667 bh Batu Candi Hitam 9,166.67
8.4000 kg Semen 50 Kg 1,120.00
Total :
3 1 M2 PASANGAN BATA GOSOK 1 MUKA

55.0000 bh Bata gosok 3,000.00
4.2000 kg Semen 50 Kg 1,120.00
Total :
4 1 M2 PASANGAN PARAS 1 MUKA

18.3333 bh Batu paras -
4.2000 kg Semen 50 Kg 1,120.00
Total :
5 1 M2 PASANGAN PARAS + BATA GOSOK 1 MUKA

55.0000 bh Bata gosok 3,000.00
5.2500 kg Semen 50 Kg 1,120.00
Total :
6 1 M2 PASANGAN BATA GOSOK DIUKIR

55.0000 bh Bata gosok 3,000.00
4.2000 kg Semen 50 Kg 1,120.00
Total :
7 1 M2 PASANGAN PARAS DIUKIR

4.2000 kg Semen 50 Kg 1,120.00
Total :
7a 1 M2 PASANGAN PARAS MALAM DIUKIR

18.3333 bh Batu paras 12,000.00
4.2000 kg Semen 50 Kg 1,120.00
Total :
8 1 M2 PASANGAN PARAS + BATA GOSOK DIUKIR

55.0000 bh Bata gosok 3,000.00
5.2500 kg Semen 50 Kg 1,120.00
Upah Kerja ( Lumpsum)
Total :
8a 1 M2 PASANGAN PARAS PALIMANAN 1 MUKA DIUKIR

13.7500 bh Paras Palimanan -
8.4000 kg Semen 50 Kg 1,120.00
Total :
8c 1 M2 TEMPELAN BATU GUNUNG ( EX KARANGASEM )

20.0000 Bj Bj Batu gunung -
2.4000 kg Zak semen 50 kg 1,120.00
9 1 UNIT PEMBUATAN PAPAN NAMA KANTOR

0.8820 M3 Pek.galian Tanah Pondasi 59,982.78
0.1050 M3 Pek.Pasir Urug 185,993.11
0.4200 M3 Pek. Batu Kosong 378,517.09
1.1813 M3 Pek. Pondasi Batu kali 1 : 6 634,445.55
0.1725 M3 Pek. Beton 1: 2 : 3 2,958,826.61
6.9800 M2 Pek.Batu tulung agung 159,408.00
0.9500 M2 Pek.Paras jogja Putih 159,408.00
3.2470 m2 Granit hitam -
3.2470 m2 Ongkos kerja (memotong dan memahat)
1.0000 ls Ongkos pasang
Total :
10 I UNIT CANDI BENTAR TINGGI 2,50M

1.900 m3 Galian tanah pondasi 59,982.78
0.055 m3 Urugan pasir 185,993.11
0.110 m3 Batu kosong 378,517.09
1.635 m3 Pasangan batu kali 652,920.55
0.532 m3 Beton tumbuk ( pengeresek ) 800,524.41
0.090 m3 Beton kolom 150 kg 2,958,826.61
15.241 m2 Tempelan batu gunung ex karangasem 402,688.00
1.000 unit Steger
11 I UNIT CANDI BENTAR TINGGI 4,25 M

0.0700 m3 Urugan pasir 185,993.11
0.1400 m3 Batu kosong 378,517.09
0.9580 m3 Beton tumbuk ( pengeresek ) 800,524.41
0.5715 m3 Beton kolom 150 kg 2,958,826.61
27.7930 m2 Pek.Batu tulung agung 159,408.00
2.3700 m2 Pek.Paras jogja Putih 159,408.00
1.0000 unit Steger
11 I UNIT CANDI BENTAR 3 TINGKAT TINGGI 14.2 M - PARAS PALIMANAN

501.3000 m2 Paras Palimanan diukir 409,408.00
12.0000 unit Karang Gajah besar uk. 0.5 x 1.3 m
8.0000 unit Karang Simbar besar
120.0000 unit Karang Simbar kecil
192.0000 unit Karang Tapel
4.0000 unit Ikut Celedu
30.0000 unit Tempelan daun
4.0000 unit Murda 1/2 uk. 0.8 x 0.25 m
4.0000 unit Murda uk. 0.4 x 0.4 m
68.0000 unit Murda uk. 0.2 x 0.2 m
1.0000 ls Pekerjaan pemasangan
21.9600 m3 Pengresek karang 800,524.41
12 1 UNIT PEKERJAAN PINTU PAGAR TYPE 1

13.5500 m1 Piva Galvanis Ø 1 1/4"
3.9500 m1 Piva Galvanis Ø 1"
16.1963 kg Besi kotak 10/10
22.0000 bh Besi tuang motif bunga
129.0000 bh Besi tuang motif lingkaran
0.0629 m3 Papan bingkirai
160.0000 bh Kawat las
2.0000 bh Roda komplit
1.0000 bh Roda kecil komplit
8.5000 m1 Rel
12.7500 m1 Plat siku
4.2500 m1 Plat strip
86.0000 bh bout
1.0000 bh kunci
6.6000 oh Tukang las
0.6600 oh Kepala tukang las
1.2000 oh Pekerja
0.0800 oh mandor
6.4600 m2 Pengecatan besi
6.2900 m2 Polituran
13 1 UNIT PEKERJAAN PINTU PAGAR TYPE 2
4.7900 m1 Piva Galvanis Ø 1" -
2.1595 kg Besi kotak 10/10
3.0000 bh Besi tuang motif bunga
18.0000 bh Besi tuang motif lingkaran
0.0085 m3 Papan bingkirai -
15.0000 bh Kawat las
2.0000 bh Engsel Piva
1.0000 bh Grendel besi
1.7000 m1 Plat siku
12.0000 bh bout
2.5000 oh Tukang las -
0.2500 oh Kepala tukang las -
0.6600 oh Pekerja -
0.0600 oh mandor -
0.9900 m2 Pengecatan besi -
0.8000 m2 Polituran -
14 1 UNIT PEKERJAAN PADMASARI

0.0800 m3 Urugan pasir 185,993.11
0.3200 m3 Pasangan batu kosong 378,517.09
0.2805 m3 Urugan tanah kembali 19,994.26
1.7950 m2 Plesteran 44,032.01
1.7950 m2 Acian 28,818.74
3.8500 m2 Tempelan batu gunung ex karangasem 402,688.00
4.0000 bh Karang gajah
16.0000 bh Karang simbar
4.0000 bh Karang tapel
1.0000 bh Ulon
2.0000 bh Tabing ulon motif naga
1.0000 bh Karang garuda
1.0000 bh karang wisnu
1.0000 bh Karang angsa
0.0240 m3 Beton kolom 150 kg 2,958,826.61
0.2500 m3 Beton pengeresek 800,524.41
15 1 UNIT PEKERJAAN PENUNGGU KARANG

0.1200 m3 Urugan pasir 185,993.11
0.2420 m2 Plesteran 44,032.01
0.2420 m2 Acian 28,818.74
4.1040 m2 Tempelan batu gunung ex karangasem
4.0000 bh Karang gajah
4.0000 bh ikut celedu
1.0000 bh murda
0.0376 m3 Beton kolom 2,958,826.61
16 1 UNIT PEKERJAAN PILAR PADURAKSA ( EX BATU TULUNG AGUNG )

0.0600 m3 Urugan pasir 185,993.11
1.1200 m2 Plesteran 44,032.01
0.0400 m3 Beton kolom 150 kg 2,958,826.61
2.3688 m2 Tempelan paras ex batu tulung agung 159,408.00
0.0616 m2 Tempelan paras jogja 159,408.00
1.0000 bh Murda
4.0000 bh Ikut celedu
16a 1 UNIT PADURAKSA STYLE BALI PILAR - TIPE 1

0.8000 m2 Tempelan Tulung Agung 159,408.00
14.7200 m2 Tempelan Palimanan 159,408.00
16.0000 bh Karang simbar -
8.0000 bh Karang tapel -
1.0000 bh Murda
4.0000 bh Ikut celedu
16b 1 UNIT PADURAKSA STYLE BALI PILAR - TIPE 2

1.0000 bh Murda Besar -
8.0000 bh Murda Kecil
17 1 M1 PEKERJAAN TEMBOK PARAS ( EX TULUNG AGUNG )

0.0700 m3 Urugan pasir 185,993.11
1.4000 m2 Plesteran 44,032.01
0.0600 m3 Beton kolom 150 kg 2,958,826.61
4.6134 m2 Tempelan paras ex batu tulung agung 159,408.00
0.1200 m2 Tempelan paras jogja 159,408.00
17a 1 M' PEKERJAAN TEMBOK PENYENGKER - TIPE 1

2.0000 bh Loaster 25 x 25 cm
17b 1 M' PEKERJAAN TEMBOK PENYENGKER - TIPE 2

18 1 UNIT PEKERJAAN PILAR PADURAKSA ( BATU GUNUNG EX KARANGASEM )

- m3 Galian tanah pondasi 59,982.78
- m3 Urugan pasir 185,993.11
- m3 Pasangan batu kosong 378,517.09
- m3 Pasangan batu kali 652,920.55
- m3 Urugan tanah kembali 19,994.26
- m3 Beton kolom 150 kg 2,958,826.61
2.3688 m2 Tempelan batu gunung ex karangasem -
1.0000 bh Murda
- bh Ikut celedu
19 1 M1 PEKERJAAN TEMBOK ( BATU GUNUNG EX KARANGASEM )

0.0700 m3 Urugan pasir 185,993.11
0.0600 m3 Beton kolom 150 kg 2,958,826.61
4.7210 m2 Tempelan batu gunung ex karangasem
20 1 M1 PEKERJAAN TEMBOK ( BATU PALIMANAN )

0.0700 m3 Urugan pasir 185,993.11
0.0600 m3 Beton kolom 150 kg 772,424.49
4.7210 m2 Tempelan batu palimanan
21 I UNIT PELETASAN TINGGI 4,25 M
2.5650 m3 Galian tanah pondasi
0.0700 m3 Urugan pasir
0.1400 m3 Batu kosong
2.1020 m3 Pasangan batu kali
0.9580 m3 Beton tumbuk ( pengeresek )
0.5715 m3 Beton kolom 150 kg
27.7930 m2 Pek.Batu tulung agung
2.3700 m2 Pek.Paras jogja Putih
1.0000 unit Steger
21a I UNIT PELETASAN TINGGI 3.30 M

4.4000 m2 Tempelan Tulungagung 159,408.00
2.0000 unit Murda -
4.0000 unit Ikut Celedu Besar
24.0000 unit Ikut Celedu Kecil -
8.0000 unit Karang Simbar Besar
28.0000 unit Karang Simbar Kecil -
56.0000 unit Karang Tapel -
1.0000 unit Steger
22 1 M1 PEKERJAAN TEMBOK ALING-ALING

0.4900 m3 Galian tanah pondasi
0.0700 m3 Urugan pasir
0.1400 m3 Pasangan batu kosong
0.3600 m3 Pasangan batu kali
0.1617 m3 Urugan tanah kembali
0.0600 m3 Beton kolom 150 kg
0.0400 m3 Beton pengeresek
4.7210 m2 Tempelan batu palimanan
22a 1 M1 PEKERJAAN TEMBOK ALING-ALING

21.2800 m2 Tempelan batu palimanan 159,408.00
3.4800 m2 Tempelan tulung agung 159,408.00
4.0000 bh Loaster 25 x 25 cm -
2.0000 bh Murda -
23 1 M' PASANGAN DINDING PALENTER

0.0270 m3 Pasir Pasang 165,000.00
12.5000 bh Batako 1,600.00
0.0270 m3 Pasir Pasang 165,000.00
1.9500 kg Besi Beton 8 mm 7,500.00
0.3200 oh Pekerja 76,643.70
0.1000 oh Tukang Batu 80,000.00
0.0150 oh Mandor 100,000.00
Total :
24 1 M' PASANGAN TANGGA

0.0270 m3 Pasir Pasang 165,000.00
12.5000 bh Batako 1,600.00
1.0000 m' Pek. Batu tulung agung
0.0270 m3 Pasir Pasang 165,000.00
1.9500 kg Besi Beton 8 mm 7,500.00
0.3200 oh Pekerja 76,643.70
0.1000 oh Tukang Batu 80,000.00
0.0150 oh Mandor 100,000.00
Total :
XVI PEKERJAAN LANDSCAPE
1 1 M2 PASANGAN PAVING BETON 10/20 CM TEBAL 6 CM K 225

1.0000 m2 Paving 10 x 20 cm tebal 8 cm K225 67,500.00
0.2500 oh Tukang Batu 80,000.00
0.5000 oh Pekerja 76,643.70
0.0250 oh Mandor 100,000.00
Total :
2 Paving 10 x 20 cm tebal 6 cm K350 67,500.00
18 Paving Tiga Berlian tebal 6 cm K225 67,800.00
20 1 M2 PASANGAN GRASS BLOCK

1.0000 m2 Grass Block 87,900.00
0.0690 m3 Pasir Urug 135,000.00
0.5000 oh Tukang Batu 80,000.00
1.0000 oh Pekerja 76,643.70
0.0500 oh Mandor 100,000.00
Total :
21 1 M2 PASANGAN KORAL SIKAT

1.5000 zak Koral Sikat 55,000.00
9.2800 zak Semen 1,120.00
0.2000 m3 Pasir pasang 165,000.00
0.2500 oh Tukang Batu 80,000.00
0.6250 oh Pekerja 76,643.70
0.0310 oh Mandor 100,000.00
Total :
22 1 M1 KANSTEIN BULAT (50 x 30 x 10 ) CM K225

1.0000 m1 Kanstein Bulat(P:50,T:30,La:10,Lb:16 cm K225 67,800.00
0.4500 zak Semen 50 Kg 1,120.00
0.0023 m3 Pasir Pasang 165,000.00
0.3500 oh Tukang Batu 80,000.00
0.9500 oh Pekerja 76,643.70
0.0950 oh Mandor 100,000.00
Total :
23 Kanstein Jumbo (P:50,L:15,T:30 cm K225) 67,800.00
24 Kanstein Segi Lima Jumbo (P:50,L:15, T:40 cm K225) 78,750.00
25 1 M2 PENGECATAN KANSTEIN
0.2840 kg Cat 55,000.00
0.0710 kg Thiner 24,500.00
0.0300 oh Tukang Cat 80,000.00
0.0030 oh Kep. Tukang 85,000.00
0.1500 oh Pekerja 76,643.70
0.0150 oh Mandor 100,000.00
Total :
25.a 1 M2 COATING BATU

0.5680 kg Cat Coating 55,000.00
0.0710 kg Thiner 24,500.00
0.0300 oh Tukang Cat 80,000.00
0.0030 oh Kep. Tukang 85,000.00
0.1500 oh Pekerja 76,643.70
0.0150 oh Mandor 100,000.00
Total :
26 1 M2 RUMPUT MUTIARA
1.0000 m2 Rumput Mutiara
0.0300 m3 Tanah Subur 70,000.00
0.0030 oh Kep. Tukang 85,000.00
0.1500 oh Pekerja 76,643.70
0.0150 oh Mandor 100,000.00
Total :
27 1 M1 TANAMAN CROCOT
11.0000 m1 Tanaman Crocot
0.0300 m3 Tanah Subur 70,000.00
0.0030 oh Kep. Tukang 85,000.00
0.1500 oh Pekerja 76,643.70
0.0150 oh Mandor 100,000.00
Total :
28 1 BH TANAMAN SOKA
1.0000 bh Tanaman Soka
0.0300 m3 Tanah Subur 70,000.00
0.0030 oh Kep. Tukang 85,000.00
0.1500 oh Pekerja 76,643.70
0.0150 oh Mandor 100,000.00
Total :
29 1 M2 RUMPUT MUTIARA
1.0000 bh Tanaman Soka
0.0300 m3 Tanah Subur 70,000.00
0.0030 oh Kep. Tukang 85,000.00
0.1500 oh Pekerja 76,643.70
0.0150 oh Mandor 100,000.00
Total :
XVII PEKERJAAN ELEKTRIKAL
1 1 TITIK INSTALASI STOP KONTAK, LAMPU, EXHAUST FAN DAN CEILING FAN
8.0000 m1 Kabel NYM 3 x 2.5 mm ex. Supreme 13,000.00
3.0000 bt Pipa Clipsal 20 mm hitam 10,000.00
2.0000 bh Tee dos clipsal 20 mm hitam 5,000.00
15.0000 bj Klem clipsal 20 mm hitam 500.00
3.0000 bj Sock clipsal 20 mm hitam 1,500.00
1.0000 bj Inbow dos plastik clipsal E 157 P 6,000.00
1.0000 ttk Biaya pasang
Total :
a 1 Bh. Pasang Saklar/ Stop Kontak
1.0000 bh Saklar tunggal [1 way 1 gang] setara clipsall 25,000.00
1.0000 bh Saklar double [1 way 2 gang] setara clipsall 30,000.00
1.0000 bh Stop kontak setara clipsall 30,000.00
1.0000 bh bok MK
Saklar tunggal [1 way 1 gang] setara clipsall
b Saklar double [1 way 2 gang] setara clipsall
c Stop kontak setara clipsall
1 Bh. Pasang Lampu
1.0000 bh Lampu TL 2x18 Watt + kap lampu setara saka 750,000.00
1.0000 bh Lampu down light 14 Watt philip 80,000.00
1.0000 bh Material Bantu 25,000.00
d Lampu TL 2x18 Watt + kap lampu setara saka Total :
e Lampu down light 14 Watt philip Total :
2 1 TITIK INSTALASI AC
10.0000 m1 Kabel NYM 3 x 2.5 mm ex. Supreme 13,000.00
3.0000 bt Pipa Clipsal 20 mm hitam 10,000.00
1.0000 bh Tee dos clipsal 20 mm hitam 5,000.00
15.0000 bj Klem clipsal 20 mm hitam 500.00
4.0000 bj Sock clipsal 20 mm hitam 1,500.00
1.0000 m1 Pipa flexible clipsal 20 mm hitam 10,000.00
1.0000 ttk Biaya pasang -
Total :
2b PEKERJAAN PIPA REFRIGERANT, DRAIN AC dan POWER LISTRIK
1.0000 ls Pipa Refrigerant (1/4" X 1/2" )
1.0000 ls Kabel Control (3X2.5mm ) / Remote
Instalasi Kabel Power (3X2.5mm )
16.0000 m - Kabel NYM 3x4 mm²
5.0000 m - Conduit PVC dia 20 mm² 10,000.00
1.0000 bh - Tee doos 5,000.00
1.0000 bh - Inbow Dus 6,000.00
5.0000 bh - Sock 1,500.00
9.0000 bh - Klem conduit 500.00
1.0000 bh Instalasi Stop Kontak AC
10.0000 m Pipa Pembuangan Air PVC AW 3/4" 6,200.00
2.0000 oh Pekerja 76,643.70
1.0000 oh Tukang AC 80,000.00
0.5000 oh Mandor 100,000.00
Total :
3c MEMASANG 1 UNIT AC Wall Mounted INVERTER 2 PK

1.0000 unit AC InVerter 2 PK 7,800,000.00
1.0000 oh Pekerja 76,643.70
0.7500 oh Tukang AC 80,000.00
0.0375 oh Mandor 100,000.00
Total :
3d MEMASANG 1 UNIT AC Wall Mounted INVERTER 2 PK

1.0000 unit AC InVerter 1 PK 4,000,000.00
1.0000 oh Pekerja 76,643.70
0.7500 oh Tukang AC 80,000.00
0.0375 oh Mandor 100,000.00
Total :
3 1 TITIK INSTALASI TELEPHONE

25.0000 m1 Kabel telephone 6,500.00
8.0000 bt Pipa Clipsal 20 mm putih 10,000.00
1.0000 bh Tee dos clipsal 20 mm putih 5,000.00
25.0000 bj Klem clipsal 20 mm putih 500.00
5.0000 bj Sock clipsal 20 mm putih 1,500.00
Total :
4 1 TITIK INSTALASI MATV

20.0000 m1 Coaxial cable 5C-75 ohm commscof 35,000.00
6.0000 bt Pipa Clipsal 20 mm putih 10,000.00
2.0000 bh Tee dos clipsal 20 mm putih 5,000.00
20.0000 bj Klem clipsal 20 mm putih 500.00
6.0000 bj Sock clipsal 20 mm putih 1,500.00
Total :
5 1 UNIT INSTALASI PENANGKAL PETIR (1 BLITZEM +2 TOMBAK)

3.0000 bh Blacksem 1" 100,000.00
3.0000 bh Sok Galvanis 1" 45,000.00
2.0000 bt GIP Galvanis 1" 200,000.00
47.5500 m1 Kawat BC 50 mm2 10,000.00
6.0000 bh Klem Begel 1" 25,000.00
3.0000 bh Klem sisir 50 mm2 400,000.00
1.0000 bh Kotak Kontrol 10 cm x 15 cm 200,000.00
1.0000 bh Perluv sok 1" 100,000.00
10.0000 bt Pipa Conduit PVC 3/4" 6,200.00
1.0000 ls Biaya pasang instalasi 300,000.00
6.0000 m1 Biaya pengeboran 55,000.00
Total :
6 1 UNIT MDP UKURAN 900 X 600 X 250

1.0000 bh MCCB 175A 3P
1.0000 bh MCCB 125A 3P
1.0000 bh MCCB 80A 3P
1.0000 bh MCB 16A 3P
1.0000 bh Pilot lamp / indikator lamp 220 V
1.0000 bh Voltmeter 0 - 500V
3.0000 bh Ampere meter 0 - 200A
3.0000 bh Travo Arus / CT
1.0000 bh selector Volt 7 position
1.0000 bh Wiring material
1.0000 bh Box indoor 900 x 600 x 250
1.0000 bh CU bars + asesoris
7 1 UNIT SDP I UKURAN 700 X 500 X 200

1.0000 bh MCCB 125A 3P
4.0000 bh MCB 6A 1P
4.0000 bh MCB 10A 1P
18.0000 bh MCB 16A 1P
6.0000 bh MCB 16A 3P
1.0000 bh Pilot lamp / indikator lamp 220 V
1.0000 bh Voltmeter 0 - 500V
3.0000 bh Ampere meter 0 - 200A
3.0000 bh Travo Arus / CT
1.0000 bh selector Volt 7 position
1.0000 bh Wiring material
1.0000 bh Box indoor 700 x 500 x 200
1.0000 bh CU bars + asesoris
HARGA HARGA HARGA
UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp)
4 5 6
14,375.00
2,800.00
39,000.00
775.00
2,205.00
108,000.00
852.00
10,800.00
16,000.00
30,657.48
1,700.00
2,000.00
50,357.48 178,807.00 229,164.48
18,000.00
284.00
14,000.00
8,000.00
7,664.37
850.00
500.00
17,014.37 32,284.00 49,298.37
181,250.00
738,000.00
12,070.00
15,400.00
39,200.00
24,750.00
15,500.00
36,750.00
28,500.00
9,625.00
25,000.00
11,920.00
26,250.00
4,680.00
160,000.00
80,000.00
153,287.40
25,500.00
5,000.00
423,787.40 1,168,895.00 1,592,682.40
19,550.00
861,000.00
4,260.00
11,760.00
4,650.00
12,250.00
57,750.00
160,000.00
76,643.70
17,000.00
5,000.00
258,643.70 971,220.00 1,229,863.70
34,500.00
1,131,600.00
9,940.00
57,750.00
120,000.00
76,643.70
12,750.00
5,000.00
214,393.70 1,233,790.00 1,448,183.70
7,664.37
5,000.00
12,664.37 12,664.37
14,375.00
762,600.00
4,260.00
20,160.00
4,650.00
12,250.00
57,750.00
105,300.00
160,000.00
76,643.70
17,000.00
5,000.00
258,643.70 981,345.00 1,239,988.70
72,000.00
1,136.00
32,200.00
24,000.00
150.00
24,150.00 105,336.00 129,486.00
9,500.00
2,875.00
1,360.00
153.29
21,250.00
1,300.00
24,063.29 12,375.00 36,438.29
27,750.00
22,050.00
1,650.00
76,643.70
5,000.00
81,643.70 51,450.00 133,093.70
510,983.55
33,300.00
544,283.55 544,283.55
510,983.55
3,300.00
514,283.55 514,283.55
57,482.78
2,500.00
59,982.78 59,982.78
68,979.33
4,500.00
73,479.33 73,479.33
80,475.89
6,700.00
87,175.89 87,175.89
76,643.70
3,200.00
79,843.70 79,843.70
114,965.55
6,000.00
120,965.55 120,965.55
613,149.60
8,000.00
621,149.60 621,149.60
91,972.44
4,500.00
96,472.44 96,472.44
3,832.19
500.00
4,332.19 4,332.19
25,292.42
1,000.00
26,292.42 26,292.42
galian
19,994.26
38,321.85
5,000.00
43,321.85 43,321.85
162,000.00
22,993.11
1,000.00
23,993.11 162,000.00 185,993.11
-
11,496.56
1,500.00
12,996.56 - 12,996.56
174,000.00
19,160.93
2,500.00
21,660.93 174,000.00 195,660.93
84,000.00
38,321.85
5,000.00
43,321.85 84,000.00 127,321.85
102,000.00
19,160.93
2,500.00
21,660.93 102,000.00 123,660.93
222,000.00
226,240.00
80,025.00
114,965.55
60,000.00
6,375.00
7,500.00
188,840.55 528,265.00 717,105.55
222,000.00
182,560.00
85,800.00
114,965.55
60,000.00
6,375.00
7,500.00
188,840.55 490,360.00 679,200.55
222,000.00
152,320.00
89,760.00
114,965.55
60,000.00
6,375.00
7,500.00
188,840.55 464,080.00 652,920.55
222,000.00
131,040.00
92,565.00
114,965.55
60,000.00
6,375.00
7,500.00
188,840.55 445,605.00 634,445.55
222,000.00
101,920.00
96,360.00
114,965.55
60,000.00
6,375.00
7,500.00
188,840.55 420,280.00 609,120.55
88,800.00
217,280.00
48,360.00
114,660.00
945,000.00
24,300.00
260,588.58
68,000.00
7,225.00
17,000.00
352,813.58 1,438,400.00 1,791,213.58
83,250.00
217,280.00
48,360.00
114,660.00
183,944.88
64,000.00
6,800.00
11,900.00
266,644.88 463,550.00 730,194.88
222,000.00
58,320.00
59,782.09
31,200.00
3,315.00
3,900.00
98,197.09 280,320.00 378,517.09
133,000.00
48,720.00
13,200.00
45,986.22
16,000.00
1,700.00
3,000.00
66,686.22 194,920.00 261,606.22
133,000.00
36,904.00
15,015.00
45,986.22
16,000.00
1,700.00
3,000.00
66,686.22 184,919.00 251,605.22
133,000.00
29,736.00
15,345.00
45,986.22
16,000.00
1,700.00
3,000.00
66,686.22 178,081.00 244,767.22
133,000.00
24,864.00
16,830.00
45,986.22
16,000.00
1,700.00
3,000.00
66,686.22 174,694.00 241,380.22
133,000.00
20,720.00
20,130.00
45,986.22
16,000.00
1,700.00
3,000.00
66,686.22 173,850.00 240,536.22
66,500.00
21,224.00
6,270.00
22,993.11
8,000.00
850.00
1,500.00
33,343.11 93,994.00 127,337.11
66,500.00
16,094.40
6,600.00
22,993.11
8,000.00
850.00
1,500.00
33,343.11 89,194.40 122,537.51
66,500.00
12,880.00
7,095.00
22,993.11
8,000.00
850.00
1,500.00
33,343.11 86,475.00 119,818.11
66,500.00
10,841.60
7,425.00
22,993.11
8,000.00
850.00
1,500.00
33,343.11 84,766.60 118,109.71
66,500.00
9,318.40
8,085.00
22,993.11
8,000.00
850.00
1,500.00
33,343.11 83,903.40 117,246.51
66,500.00
7,280.00
8,250.00
22,993.11
8,000.00
850.00
1,500.00
33,343.11 82,030.00 115,373.11
20,000.00
8,400.00
4,455.00
14,625.00
24,525.98
8,000.00
850.00
1,500.00
34,875.98 47,480.00 82,355.98
20,000.00
8,400.00
4,455.00
24,525.98
8,000.00
850.00
1,500.00
34,875.98 32,855.00 67,730.98
1,050,000.00
12,320.00
5,775.00
22,993.11
8,000.00
850.00
1,500.00
33,343.11 1,068,095.00 1,101,438.11
17,250.00
91,000.00
168.00
19,500.00
7,664.37
4,000.00
425.00
200.00
12,289.37 127,918.00 140,207.37
IAP PAKAI
71,400.00
-
51,351.28
-
-
-
51,351.28 71,400.00 122,751.28
SIAP PAKAI
100,000.00
133.88
9,963.68
10,400.00
11,050.00
300.00
31,713.68 100,133.88 131,847.56
17,364.48
2,640.00
22,993.11
12,000.00
1,275.00
1,500.00
37,768.11 20,004.48 57,772.59
11,450.88
3,300.00
22,993.11
12,000.00
1,275.00
1,500.00
37,768.11 14,750.88 52,518.99
8,709.12
3,795.00
19,160.93
12,000.00
1,275.00
1,500.00
33,935.93 12,504.12 46,440.05
6,988.80
3,960.00
22,993.11
12,000.00
1,275.00
1,500.00
37,768.11 10,948.80 48,716.91
5,806.08
4,290.00
19,160.93
12,000.00
1,275.00
1,500.00
33,935.93 10,096.08 44,032.01
4,945.92
4,455.00
22,993.11
12,000.00
1,275.00
1,500.00
37,768.11 9,400.92 47,169.03
3,870.72
4,785.00
22,993.11
12,000.00
1,275.00
1,500.00
37,768.11 8,655.72 46,423.83
15,267.84
4,455.00
30,657.48
16,000.00
1,700.00
2,200.00
50,557.48 19,722.84 70,280.32
11,612.16
5,115.00
30,657.48
16,000.00
1,700.00
2,200.00
50,557.48 16,727.16 67,284.64
9,318.40
5,280.00
30,657.48
16,000.00
1,700.00
2,200.00
50,557.48 14,598.40 65,155.88
7,741.44
5,775.00
30,657.48
16,000.00
1,700.00
2,200.00
50,557.48 13,516.44 64,073.92
6,594.56
5,940.00
30,657.48
16,000.00
1,700.00
2,200.00
50,557.48 12,534.56 63,092.04
560.00
2,145.00
6,131.50
32,000.00
3,400.00
400.00
41,931.50 2,705.00 44,636.50
4,838.40
990.00
22,993.11
8,000.00
850.00
1,500.00
33,343.11 5,828.40 39,171.51
3,480.96
11,496.56
6,000.00
680.00
800.00
18,976.56 3,480.96 22,457.52
1,792.00
5,365.06
2,800.00
340.00
400.00
8,905.06 1,792.00 10,697.06
7,100.80
1,980.00
22,993.11
12,000.00
1,275.00
1,500.00
37,768.11 9,080.80 46,848.91
3,640.00
15,328.74
8,000.00
850.00
1,000.00
25,178.74 3,640.00 28,818.74
20,000.00
7,664.37
8,000.00
850.00
1,000.00
17,514.37 20,000.00 37,514.37
10,500.00
7,664.37
8,000.00
850.00
1,000.00
17,514.37 10,500.00 28,014.37
7,590,000.00
16,250.00
12,000.00
536,505.90
1,680,000.00
178,500.00
35,000.00
2,430,005.90 7,618,250.00 10,048,255.90
5,700,000.00
16,250.00
12,000.00
459,862.20
1,440,000.00
153,000.00
30,000.00
2,082,862.20 5,728,250.00 7,811,112.20
280,000.00
650.00
26,825.30
84,000.00
8,925.00
1,800.00
121,550.30 280,650.00 402,200.30
232,000.00
650.00
26,825.30
84,000.00
8,925.00
1,800.00
121,550.30 232,650.00 354,200.30
280,000.00
6,000.00
76,643.70
240,000.00
25,500.00
5,000.00
347,143.70 286,000.00 633,143.70
175,000.00
6,000.00
112,500.00
76,643.70
240,000.00
25,500.00
5,000.00
347,143.70 293,500.00 640,643.70
245,000.00
6,000.00
76,643.70
240,000.00
25,500.00
5,000.00
347,143.70 251,000.00 598,143.70
AYU KELAS I/II

280,000.00
6,000.00
-
76,643.70
240,000.00
25,500.00
5,000.00
347,143.70 286,000.00 633,143.70
280,000.00
6,000.00
76,643.70
240,000.00
25,500.00
5,000.00
347,143.70 286,000.00 633,143.70
168,000.00
97,000.00
3,600.00
61,314.96
192,000.00
20,400.00
4,000.00
277,714.96 268,600.00 546,314.96
90,300.00
72,750.00
3,600.00
61,314.96
192,000.00
20,400.00
4,000.00
277,714.96 166,650.00 444,364.96
448,000.00
6,000.00
76,643.70
240,000.00
25,500.00
5,000.00
347,143.70 454,000.00 801,143.70
175,000.00
390.00
6,000.00
78,000.00
76,643.70
240,000.00
25,500.00
5,000.00
347,143.70 259,390.00 606,533.70
175,000.00
390.00
6,000.00
71,000.00
76,643.70
240,000.00
25,500.00
5,000.00
347,143.70 252,390.00 599,533.70
179,200.00
390.00
6,000.00
78,000.00
61,314.96
192,000.00
20,400.00
4,000.00
277,714.96 263,590.00 541,304.96
420,000.00
1,950.00
51,351.28
160,000.00
17,000.00
33,500.00
261,851.28 421,950.00 683,801.28
179,200.00
390.00
6,000.00
71,000.00
61,314.96
192,000.00
20,400.00
4,000.00
277,714.96 256,590.00 534,304.96
175,000.00
429.00
9,600.00
71,000.00
23,750.00
61,314.96
192,000.00
20,400.00
4,000.00
277,714.96 279,779.00 557,493.96
7,590,000.00
210,000.00
70,000.00
306,574.80
960,000.00
102,000.00
20,000.00
1,388,574.80 7,870,000.00 9,258,574.80
8,280,000.00
210,000.00
70,000.00
513,512.79
1,608,000.00
170,850.00
33,500.00
2,325,862.79 8,560,000.00 10,885,862.79
7,590,000.00
210,000.00
37,500.00
183,944.88
576,000.00
61,200.00
12,000.00
833,144.88 7,837,500.00 8,670,644.88
30,800.00
23,400.00
3,500.00
7,664.37
8,000.00
850.00
500.00
17,014.37 57,700.00 74,714.37
91,000.00
3,500.00
7,664.37
8,000.00
850.00
500.00
17,014.37 94,500.00 111,514.37
30,800.00
46,800.00
3,125.00
7,664.37
8,000.00
850.00
500.00
17,014.37 80,725.00 97,739.37
-
-
-
-
-
-
- -
1,072,500.00
2,800.00
9,197.24
9,600.00
1,020.00
600.00
20,417.24 1,075,300.00 1,095,717.24
33,880.00
2,500.00
11,496.56
24,000.00
2,550.00
7,500.00
45,546.56 36,380.00 81,926.56
35,860.00
3,500.00
15,328.74
24,000.00
2,550.00
1,000.00
42,878.74 39,360.00 82,238.74
75,600.00
1,250.00
7,664.37
16,000.00
1,700.00
500.00
25,864.37 76,850.00 102,714.37
77,000.00
700.00
7,664.37
16,000.00
1,700.00
500.00
25,864.37 77,700.00 103,564.37
38,500.00
700.00
7,664.37
16,000.00
1,700.00
500.00
25,864.37 39,200.00 65,064.37
25,666.67
700.00
7,664.37
16,000.00
1,700.00
500.00
25,864.37 26,366.67 52,231.04
58,666.67
1,400.00
7,664.37
16,000.00
1,700.00
500.00
25,864.37 60,066.67 85,931.04
193,200.00
1,875.00
11,496.56
36,000.00
3,825.00
800.00
52,121.56 195,075.00 247,196.56
193,200.00
2,100.00
61,060.00
6,720.00
11,496.56
36,000.00
3,825.00
800.00
52,121.56 263,080.00 315,201.56
193,200.00
2,100.00
67,080.00
6,720.00
15,328.74
48,000.00
5,100.00
1,000.00
69,428.74 269,100.00 338,528.74
-
-
76,970.00
15,328.74
48,000.00
5,100.00
1,000.00
69,428.74 76,970.00 146,398.74
-
-
64,500.00
15,328.74
48,000.00
5,100.00
1,000.00
69,428.74 64,500.00 133,928.74
49,000.00
1,400.00
6,750.00
45,986.22
144,000.00
15,300.00
3,000.00
208,286.22 57,150.00 265,436.22
40,250.00
1,400.00
6,750.00
45,986.22
144,000.00
15,300.00
3,000.00
208,286.22 48,400.00 256,686.22
31,200.00
700.00
1,916.09
6,000.00
680.00
100.00
8,696.09 31,900.00 40,596.09
276,640.00
96,210.71
181,300.00
-
126,462.11
22,000.00
2,380.00
8,300.00
159,142.11 554,150.71 713,292.82
309,120.00
91,671.43
183,659.26
5,375.00
126,462.11
22,000.00
2,380.00
8,300.00
159,142.11 589,825.69 748,967.79
334,880.00
88,460.71
184,566.67
5,375.00
126,462.11
22,000.00
2,380.00
8,300.00
159,142.11 613,282.38 772,424.49
365,120.00
84,142.86
186,744.44
5,375.00
126,462.11
22,000.00
2,380.00
8,300.00
159,142.11 641,382.30 800,524.41
394,240.00
80,932.14
187,107.41
-
126,462.11
22,000.00
2,380.00
8,300.00
159,142.11 662,279.55 821,421.66
415,520.00
77,278.57
190,011.11
-
126,462.11
22,000.00
2,380.00
8,300.00
159,142.11 682,809.68 841,951.79
430,080.00
76,614.29
188,559.26
5,375.00
126,462.11
22,000.00
2,380.00
8,300.00
159,142.11 700,628.54 859,770.65
454,720.00
75,728.57
186,200.00
5,375.00
126,462.11
22,000.00
2,380.00
8,300.00
159,142.11 722,023.57 881,165.68
462,560.00
75,396.43
185,292.59
5,375.00
126,462.11
22,000.00
2,380.00
8,300.00
159,142.11 728,624.02 887,766.13
491,680.00
74,178.57
182,570.37
-
126,462.11
22,000.00
2,380.00
8,300.00
159,142.11 748,428.94 907,571.05
501,760.00
73,846.43
181,481.48
-
126,462.11
22,000.00
2,380.00
8,300.00
159,142.11 757,087.91 916,230.02
78,750.00
2,025.00
5,365.06
5,600.00
595.00
400.00
11,960.06 80,775.00 92,735.06
1,196.01 8,077.50 9,273.51
1,377,000.00
6,750.00
19,160.93
20,000.00
2,125.00
2,500.00
43,785.93 1,383,750.00 1,427,535.93
437.86 13,837.50 14,275.36
80,000.00
3,900.00
2,000.00
39,854.72
20,800.00
2,210.00
2,600.00
65,464.72 85,900.00 151,364.72
80,000.00
3,900.00
2,000.00
39,854.72
20,800.00
2,210.00
2,600.00
65,464.72 85,900.00 151,364.72
65,464.72 42,950.00 108,414.72
80,000.00
5,200.00
4,000.00
67,500.00
31,500.00
23,000.00
50,584.84
26,400.00
2,805.00
3,300.00
83,089.84 211,200.00 294,289.84
80,000.00
5,200.00
4,000.00
22,500.00
31,500.00
15,500.00
25,292.42
26,400.00
2,805.00
3,300.00
57,797.42 158,700.00 216,497.42
57,797.42 79,350.00 137,147.42
80,000.00
5,200.00
4,000.00
81,000.00
31,500.00
23,000.00
50,584.84
26,400.00
2,805.00
3,300.00
83,089.84 224,700.00 307,789.84
80,000.00
5,200.00
4,000.00
27,000.00
31,500.00
15,500.00
50,584.84
26,400.00
2,805.00
3,300.00
83,089.84 163,200.00 246,289.84
83,089.84 81,600.00 164,689.84
80,000.00
5,200.00
4,000.00
67,500.00
31,500.00
69,000.00
50,584.84
26,400.00
2,805.00
3,300.00
83,089.84 257,200.00 340,289.84
80,000.00
5,200.00
4,000.00
22,500.00
31,500.00
50,000.00
50,584.84
26,400.00
2,805.00
3,300.00
83,089.84 193,200.00 276,289.84
80,000.00
5,200.00
4,000.00
22,500.00
31,500.00
50,584.84
26,400.00
2,805.00
3,300.00
83,089.84 143,200.00 226,289.84
24,300.00
1,300.00
162,000.00
25,000.00
3,832.19
4,000.00
2,125.00
2,500.00
12,457.19 212,600.00 225,057.19
60,000.00
5,200.00
4,000.00
90,000.00
31,500.00
34,500.00
-
50,584.84
26,400.00
2,805.00
3,300.00
83,089.84 225,200.00 308,289.84
60,000.00
5,200.00
3,000.00
67,500.00
31,500.00
23,000.00
50,584.84
26,400.00
2,805.00
3,300.00
83,089.84 190,200.00 273,289.84
60,000.00
5,200.00
3,000.00
67,500.00
31,500.00
50,000.00
50,584.84
26,400.00
2,805.00
3,300.00
83,089.84 217,200.00 300,289.84
83,089.84 108,600.00 191,689.84
52,800.00
7,800.00
5,750.00
11,496.56
4,000.00
425.00
800.00
16,721.56 66,350.00 83,071.56
400,000.00
19,500.00
8,000.00
1,177,500.00
30,375.00
376,320.00
83,700.00
198,450.00
406,211.61
22,000.00
104,000.00
84,000.00
22,270.00
26,500.00
664,981.61 2,293,845.00 2,958,826.61
540,000.00
26,000.00
12,000.00
1,575,000.00
40,500.00
376,320.00
83,700.00
198,450.00
433,036.91
22,000.00
124,800.00
112,000.00
27,455.00
28,300.00
747,591.91 2,851,970.00 3,599,561.91
540,000.00
26,000.00
30,000.00
975,000.00
60,750.00
188,160.00
465,000.00
198,450.00
712,500.00
315,000.00
69,000.00
540,338.09
22,000.00
132,000.00
168,000.00
34,255.00
35,300.00
931,893.09 3,579,860.00 4,511,753.09
500,000.00
26,000.00
32,000.00
975,000.00
40,500.00
376,320.00
83,700.00
198,450.00
617,500.00
252,000.00
103,500.00
486,687.50
22,000.00
132,000.00
112,000.00
28,305.00
31,800.00
812,792.50 3,204,970.00 4,017,762.50
640,000.00
41,600.00
32,000.00
1,181,250.00
30,375.00
376,320.00
83,700.00
198,450.00
570,000.00
252,000.00
368,000.00
406,211.61
22,000.00
104,000.00
84,000.00
22,525.00
26,500.00
665,236.61 3,773,695.00 4,438,931.61
480,000.00
41,600.00
32,000.00
1,177,500.00
30,375.00
376,320.00
83,700.00
198,450.00
760,000.00
252,000.00
276,000.00
406,211.61
22,000.00
104,000.00
84,000.00
22,270.00
26,500.00
664,981.61 3,707,945.00 4,372,926.61
500,000.00
39,000.00
24,000.00
1,575,000.00
40,500.00
376,320.00
83,700.00
198,450.00
498,750.00
225,000.00
161,000.00
433,036.91
22,000.00
124,800.00
112,000.00
27,455.00
28,300.00
747,591.91 3,721,720.00 4,469,311.91
4,000.00
130.00
22,500.00
607.50
4,480.00
930.00
2,205.00
13,795.87
1,600.00
1,600.00
1,600.00
510.00
900.00
20,005.87 34,852.50 54,858.37
6,000.00
260.00
27,000.00
675.00
6,160.00
1,395.00
3,675.00
22,763.18
2,640.00
2,640.00
2,640.00
850.00
1,500.00
33,033.18 45,165.00 78,198.18
800,000.00
52,000.00
40,000.00
1,140,000.00
60,750.00
376,320.00
83,700.00
198,450.00
712,500.00
315,000.00
230,000.00
540,338.09
22,000.00
132,000.00
168,000.00
34,255.00
35,300.00
931,893.09 4,008,720.00 4,940,613.09
540,000.00
26,000.00
12,000.00
832,500.00
40,500.00
376,320.00
83,700.00
198,450.00
433,036.91
22,000.00
124,800.00
112,000.00
27,455.00
28,300.00
747,591.91 2,109,470.00 2,857,061.91
52,500.00
110,000.00
11,496.56
4,800.00
510.00
800.00
17,606.56 52,500.00 70,106.56
17,606.56 110,000.00 127,606.56
62,500.00
11,496.56
4,800.00
510.00
800.00
17,606.56 62,500.00 80,106.56
26,250.00
54,250.00
8,960.00
5,280.00
30,657.48
16,000.00
1,700.00
200.00
48,557.48 40,490.00 89,047.48
48,557.48 68,490.00 117,047.48
26,250.00
5,400.00
10,730.12
5,600.00
595.00
700.00
17,625.12 31,650.00 49,275.12
84,000.00
270,000.00
6,438.07
10,000.00
1,105.00
400.00
17,943.07 354,000.00 371,943.07
102,000.00
2,860.00
12,722.85
20,000.00
2,125.00
800.00
35,647.85 104,860.00 140,507.85
15,400.00
858.00
650.00
28,000.00
9,580.46
20,000.00
2,125.00
800.00
32,505.46 44,908.00 77,413.46
227,500.00
5,250.00
15,328.74
1,000.00
16,328.74 232,750.00 249,078.74
29,750.00
286.00
9,197.24
4,800.00
510.00
600.00
15,107.24 30,036.00 45,143.24
13,335.00
11,496.56
4,000.00
425.00
800.00
16,721.56 13,335.00 30,056.56
11,550.00
572.00
11,496.56
5,600.00
680.00
600.00
18,376.56 12,122.00 30,498.56
49,500.00
143.00
2,299.31
5,600.00
595.00
400.00
8,894.31 49,643.00 58,537.31
29,250.00
429.00
7,664.37
8,000.00
850.00
500.00
17,014.37 29,679.00 46,693.37
105,000.00
143.00
61,314.96
64,000.00
6,800.00
4,000.00
136,114.96 105,143.00 241,257.96
9,975.00
1,430.00
3,832.19
4,000.00
425.00
300.00
8,557.19 11,405.00 19,962.19
78,000.00
852.00
49,500.00
13,795.87
25,600.00
2,720.00
900.00
43,015.87 128,352.00 171,367.87
4,950.00
27,300.00
32,578.00
7,664.37
4,000.00
425.00
500.00
12,589.37 64,828.00 77,417.37
24,000.00
23,100.00
166,500.00 166,500.00
MM RANGKA HOLLOW GALVALUM 91,939.37
MM RANGKAHOLLOW GALVALUM 97,217.37
231,139.37
4,950.00
32,578.00
7,664.37
4,000.00
425.00
500.00
12,589.37 37,528.00 50,117.37
16,500.00
164.00
1,600.00
170.00
3,832.19
500.00
6,102.19 16,664.00 22,766.19
49,500.00
164.00
1,600.00
170.00
3,832.19
500.00
6,102.19 49,664.00 55,766.19
2,200,000.00
132,000.00
252,924.21
88,000.00
85.00
16,000.00
357,009.21 2,332,000.00 2,689,009.21
225,000.00
6,720.00
1,650.00
76,643.70
120,000.00
127,500.00
16,000.00
340,143.70 233,370.00 573,513.70
275,000.00
16,500.00
252,924.21
88,000.00
85.00
16,000.00
357,009.21 291,500.00 648,509.21
2,475,000.00
148,500.00
6,720.00
1,650.00
76,643.70
80,000.00
8,500.00
10,000.00
175,143.70 2,631,870.00 2,807,013.70
750,000.00
90,000.00
6,720.00
1,650.00
91,972.44
116,000.00
12,750.00
10,000.00
230,722.44 848,370.00 1,079,092.44
325,000.00
58,500.00
137,958.66
216,000.00
45,900.00
11,000.00
410,858.66 383,500.00 794,358.66
60,000.00
17,500.00
4,138.76
7,200.00
765.00
2,700.00
14,803.76 77,500.00 92,303.76
201,600.00
58,800.00
8,277.52
14,400.00
1,530.00
540.00
24,747.52 260,400.00 285,147.52
4,920.00
1,435.00
2,759.17
4,800.00
510.00
180.00
8,249.17 6,355.00 14,604.17
7,440.00
2,170.00
2,759.17
4,800.00
510.00
180.00
8,249.17 9,610.00 17,859.17
10,200.00
2,975.00
2,759.17
4,800.00
510.00
180.00
8,249.17 13,175.00 21,424.17
22,440.00
6,545.00
4,138.76
7,200.00
765.00
270.00
12,373.76 28,985.00 41,358.76
11,550.00
3,368.75
6,208.14
10,800.00
1,147.50
410.00
18,565.64 14,918.75 33,484.39
76,080.00
22,190.00
6,208.14
10,800.00
1,147.50
410.00
18,565.64 98,270.00 116,835.64
38,000.00
62.50
766.44
8,000.00
850.00
500.00
10,116.44 38,062.50 48,178.94
450,000.00
766.44
8,000.00
850.00
500.00
10,116.44 450,000.00 460,116.44
117,716.20
130,195.18
485,918.31
2,315,958.94
203,400.00
1,128,493.09
345,824.88
626,256.94
1,010,812.14
690,724.61
300,000.00
300,000.00 5,353,763.54 5,653,763.54
`
10,637.50
459.86
4,800.00
510.00
30.00
5,799.86 10,637.50 16,437.36
841,500.00
143,000.00
98,000.00
15,328.74
16,000.00
1,700.00
100.00
33,128.74 1,082,500.00 1,115,628.74
40,425.00
214.50
133,000.00
11,496.56
32,000.00
2,125.00
130.00
45,751.56 173,639.50 219,391.06
175,000.00
766.44
40,000.00
850.00
500.00
42,116.44 175,000.00 217,116.44
75,000.00
1,149.66
12,000.00
1,275.00
80.00
14,504.66 75,000.00 89,504.66
39,000.00
766.44
8,000.00
850.00
50.00
9,666.44 39,000.00 48,666.44
25,000.00
1,149.66
12,000.00
1,275.00
80.00
14,504.66 25,000.00 39,504.66
155,000.00
1,532.87
16,000.00
1,700.00
100.00
19,332.87 155,000.00 174,332.87
137,000.00
766.44
40,000.00
850.00
5,000.00
46,616.44 137,000.00 183,616.44
84,000.00
1,532.87
16,000.00
1,700.00
100.00
19,332.87 84,000.00 103,332.87
106,700.00
1,149.66
12,000.00
1,275.00
80.00
14,504.66 106,700.00 121,204.66
247,500.00
1,149.66
12,000.00
1,275.00
80.00
14,504.66 247,500.00 262,004.66
181,500.00
1,149.66
12,000.00
1,275.00
80.00
14,504.66 181,500.00 196,004.66
148,000.00
948,000.00
766.44
40,000.00
850.00
500.00
42,116.44 1,096,000.00 1,138,116.44
46,200.00
11,200.00
7,425.00
9,750.00
53,650.59
28,000.00
2,975.00
3,500.00
88,125.59 74,575.00 162,700.59
47,300.00
11,200.00
7,425.00
9,750.00
26,825.30
28,000.00
2,975.00
3,500.00
61,300.30 75,675.00 136,975.30
50,600.00
50,600.00
11,648.00
7,425.00
10,725.00
53,650.59
28,000.00
2,975.00 0.16 6.25
3,500.00 0.09 11.11111111111
88,125.59 80,398.00 168,523.59 0.04 25
88,125.59 80,398.00 168,523.59
1,343.75
1,692.73
25,000.00
1,276.80
495.00
650.00
6,897.93
7,200.00
765.00
500.00
15,362.93 3,765.55 19,128.48
15,362.93 27,421.80 42,784.73
15,362.93 4,114.53 19,477.46
48,760.00
46,000.00
10,416.00
2,970.00
6,110.00
68,979.33
36,000.00
3,825.00
4,500.00
113,304.33 68,256.00 181,560.33
113,304.33 65,496.00 178,800.33
-
10,416.00
2,970.00
12,610.00
68,979.33
36,000.00
3,825.00
4,500.00
113,304.33 25,996.00 139,300.33
21,000.00
2,250.00
9,197.24
9,600.00
1,020.00
600.00
20,417.24 23,250.00 43,667.24
4,800.00
6,750.00
5,610.00
17,420.00
5,365.06
720.00
510.00
250.00
6,845.06 34,580.00 41,425.06
8,250.00
2,250.00
300.00
65.00
12,262.99
12,800.00
1,360.00
250.00
26,672.99 10,865.00 37,537.99
2,200.00
4,430.00
7,514.00
1,532.87
5,040.00
535.50
250.00
7,358.37 14,144.00 21,502.37
5,316.00
5,202.00
2,146.02
3,360.00
357.00
250.00
6,113.02 10,518.00 16,631.02
2,400.00
65.00
1,532.87
16,000.00
1,700.00
1,000.00
20,232.87 2,465.00 22,697.87
13,680.00
459.86
4,800.00
1,020.00
600.00
6,879.86 13,680.00 20,559.86
28,710.00
6,000.00
4,598.62
4,800.00
1,360.00
250.00
11,008.62 34,710.00 45,718.62
8,250.00
20,460.00
8,250.00
6,000.00
65.00
4,598.62
-
-
-
4,598.62 43,025.00 47,623.62
65,000.00
3,065.75
3,200.00
400.00
6,665.75 65,000.00 71,665.75
330,000.00
9,408.00
150,000.00
150,000.00 339,408.00 489,408.00
-
9,408.00
150,000.00
150,000.00 9,408.00 159,408.00
-
9,408.00
150,000.00
150,000.00 9,408.00 159,408.00
-
9,408.00
150,000.00
150,000.00 9,408.00 159,408.00
-
9,408.00
150,000.00
150,000.00 9,408.00 159,408.00
152,777.78
9,408.00
150,000.00
150,000.00 162,185.78 312,185.78
165,000.00
4,704.00
150,000.00
150,000.00 169,704.00 319,704.00
-
4,704.00
150,000.00
150,000.00 4,704.00 154,704.00
165,000.00
-
5,880.00
150,000.00
150,000.00 170,880.00 320,880.00
165,000.00
4,704.00
400,000.00
400,000.00 169,704.00 569,704.00
-
4,704.00
400,000.00
400,000.00 4,704.00 404,704.00
220,000.00
4,704.00
400,000.00
400,000.00 224,704.00 624,704.00
165,000.00
-
5,880.00
-
- 170,880.00 170,880.00
-
9,408.00
400,000.00
400,000.00 9,408.00 409,408.00
- -
2,688.00 2,688.00
400,000.00 - 400,000.00
400,000.00 2,688.00 402,688.00
52,904.81 52,904.81
19,529.28 19,529.28
158,977.18 158,977.18
749,438.81 749,438.81
510,397.59 510,397.59
1,112,667.84 1,112,667.84
151,437.60 151,437.60
- -
- -
- -
- 2,755,353.10 2,755,353.10
113,967.27
10,229.62
41,636.88
1,067,525.10
425,878.98
266,294.39
6,137,367.81
-
8,062,900.06
153,855.82
13,019.52
52,992.39
1,372,439.00
766,902.38
1,690,969.41
4,430,426.54
377,796.96
-
8,858,402.02
205,236,230.40
-
-
-
-
-
-
-
-
-
-
17,579,515.97
222,815,746.37
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- - -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- - -
50,985.36
14,879.45
121,125.47
587,628.50
5,608.39
79,037.45
51,729.64
1,550,348.80
-
-
-
-
-
-
-
-
71,011.84
200,131.10
2,732,485.99
43,787.43
22,319.17
90,844.10
398,281.54
5,838.32
10,655.75
6,974.14
-
-
-
-
-
-
111,177.91
256,167.81
946,046.16
30,591.22
11,159.59
49,207.22
150,171.73
4,078.83
49,315.85
118,353.06
1,216,797.10
377,605.67
9,819.53
-
-
-
-
2,017,099.79
127,526.40
2,346,485.76
-
-
-
-
2,474,012.16
357,073.92
4,463,424.00
-
-
-
-
4,820,497.92
29,391.56
13,019.52
52,992.39
235,051.40
3,233.07
61,644.81
177,529.60
32,020.98
735,412.87
19,128.96
1,359,425.15
127,526.40
510,105.60
-
637,632.00
127,526.40
892,684.80
1,020,211.20
-
-
-
-
-
-
1,216,797.10
-
-
-
-
-
1,216,797.10
29,391.56
13,019.52
52,992.39
235,051.40
3,233.07
177,529.60
32,020.98
-
543,238.51
29,391.56
13,019.52
52,992.39
235,051.40
3,233.07
46,345.47
32,020.98
-
412,054.38
-
-
-
-
-
-
-
-
-
-
701,395.20
4,986,282.24
-
-
-
-
-
-
-
5,687,677.44
-
-
-
-
-
-
-
-
-
3,392,202.24
554,739.84
-
-
-
-
3,946,942.08
4,945.92
4,455.00
- 9,400.92 9,400.92
4,945.92
4,455.00
- 9,400.92 9,400.92
67,500.00
20,000.00
2,125.00
38,321.85
2,500.00
62,946.85 67,500.00 130,446.85
62,946.85 67,500.00 130,446.85
62,946.85 77,800.00 140,746.85
62,946.85 77,800.00 140,746.85
62,946.85 77,800.00 140,746.85
62,946.85 67,500.00 130,446.85
62,946.85 67,500.00 130,446.85
62,946.85 77,800.00 140,746.85
62,946.85 77,800.00 140,746.85
62,946.85 77,800.00 140,746.85
62,946.85 87,900.00 150,846.85
62,946.85 87,900.00 150,846.85
62,946.85 87,900.00 150,846.85
62,946.85 67,800.00 130,746.85
87,900.00
9,315.00
40,000.00
4,250.00
76,643.70
5,000.00
125,893.70 97,215.00 223,108.70
82,500.00
10,393.60
33,000.00
20,000.00
850.00
47,902.31
3,100.00
71,852.31 125,893.60 197,745.91
67,800.00
504.00
379.50
28,000.00
2,975.00
72,811.52
9,500.00
113,286.52 68,683.50 181,970.02
113,286.52 111,193.60 224,480.12
113,286.52 122,143.60 235,430.12
15,620.00
1,739.50
2,400.00
255.00
11,496.56
1,500.00
15,651.56 17,359.50 33,011.06
31,240.00
1,739.50
2,400.00
255.00
11,496.56
1,500.00
15,651.56 32,979.50 48,631.06
-
2,100.00
255.00
11,496.56
1,500.00
13,251.56 2,100.00 15,351.56
-
2,100.00
255.00
11,496.56
1,500.00
13,251.56 2,100.00 15,351.56
-
2,100.00
255.00
11,496.56
1,500.00
13,251.56 2,100.00 15,351.56
-
2,100.00
255.00
11,496.56
1,500.00
13,251.56 2,100.00 15,351.56
104,000.00
30,000.00
10,000.00
7,500.00
4,500.00
6,000.00
30,000.00
30,000.00 162,000.00 192,000.00
25,000.00
30,000.00
30,000.00
- 25,000.00 25,000.00
- 30,000.00 30,000.00
- 30,000.00 30,000.00
750,000.00
80,000.00
25,000.00
25,000.00 750,000.00 775,000.00
25,000.00 80,000.00 105,000.00
130,000.00
30,000.00
5,000.00
7,500.00
6,000.00
6,000.00
10,000.00
- -
- 194,500.00 194,500.00
-
-
-
50,000.00
5,000.00
6,000.00
7,500.00
4,500.00
-
62,000.00
153,287.40
80,000.00
63,750.00
50,000.00
347,037.40 135,000.00 482,037.40
7,800,000.00
1,560,000.00
76,643.70
60,000.00
5,312.50
3,750.00
145,706.20 9,360,000.00 9,505,706.20
4,000,000.00
800,000.00
76,643.70
60,000.00
5,312.50
3,750.00
145,706.20 4,800,000.00 4,945,706.20
162,500.00
80,000.00
5,000.00
12,500.00
7,500.00
6,000.00
-
- 273,500.00 273,500.00
700,000.00
60,000.00
10,000.00
10,000.00
9,000.00
6,000.00
-
- 795,000.00 795,000.00
300,000.00
135,000.00
400,000.00
475,500.00
150,000.00
1,200,000.00
200,000.00
100,000.00
62,000.00
300,000.0000
330,000.0000
630,000.00 3,022,500.00 3,652,500.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TAHUN 2019
A.2.3.1.9. Pengurugan kembali 1 m3 galian tanah
No Uraian Kode Satuan
A TENAGA
Pekerja L.01 OH
Mandor L.04 OH
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH
Mandor L.04 OH
B BAHAN
Tanah Urug m3
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.1.20a. Pemasangan 1 m’ lisplank ukuran (3 x 10) cm, kayu kelas I atau kelas II
A TENAGA
Pekerja L.01 OH
Tukang kayu L.03 OH
Kepala Tukang L.03 OH
Mandor L.04 OH
B BAHAN
Papan kayu m³
Paku 5 – 7 cm kg
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
7 MEMBUAT DAN MEMASANG 1 M2 ventelasi

KOEFISIEN
NO. URAIAN SATUAN
A. TENAGA
Pekerja OH 0.0500
Tukang kayu OH 0.1000
Kepala Tukang OH 0.0100
Mandor OH 0.0025
JUMLAH TENAGA KERJA
B. BAHAN
Papan Kayu Kamper m3 0.0018
Lem Kayu Kg 0.0500
JUMLAH HARGA BAHAN
C. PERALATAN
JUMLAH HARGA ALAT
D. Jumlah (A + B + C)
E. Overhead & Profit #REF! %xD
F. Harga Satuan Pekerjaan (D+E)
5 1 BH Pgrendel
KOEFISIEN
NO. URAIAN SATUAN
NO. URAIAN SATUAN
A. TENAGA
Pekerja OH
Tukang Besi OH 0.1000
Mandor OH
JUMLAH TENAGA KERJA
B. BAHAN
grendel bh 1.0000
JUMLAH HARGA BAHAN
C. PERALATAN
JUMLAH HARGA ALAT
E. Overhead & Profit #REF! %xD
A.4.4.3.52.a Pemasangan 1 m2 dinding keramik 40 cm x 40 cm
A TENAGA
Pekerja L.01 oh
Tukang batu L.02 oh
Kepala Tukang L.03 oh
Mandor L.04 oh
B BAHAN
Keramik artistik buah
Semen portland Kg
Pasir pasang m³
Semen warna Kg
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.46. Pemasangan 1 m2 lantai parquet kayu
A TENAGA
Pekerja L.01 OH
Tukang kayu L.02 OH
Mandor L.04 OH
B BAHAN
Parquet m²
Lem Kg
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.11. Pemasangan 1 m2 lantai ubin teralux marmer ukuran 40 cm x 40 cm
A TENAGA
Pekerja L.01 OH
Tukang batu L.02 OH
Mandor L.04 OH
B BAHAN
Ubin teralux buah
Semen portland Kg
Semen warna Kg
Pasir pasang m³
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.8.4.8.9 Pemasangan 1 m2 batu Karangasem 1 Muka
A TENAGA
Pekerja L.01 OH
Tukang style Bali L.02 OH
Kepala tukang Style Bali L.03 OH
Mandor Style Bali L.04 OH
B BAHAN
Batu karangasem bh
Semen portland kg
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.8.4.8.14 Pemasangan 1 Unit Penunggu Karang Batu Karangasem
A TENAGA
Pekerja L.01 OH
Tukang style Bali L.02 OH
Tukang Batu L.02 OH
Kepala tukang L.03 OH
Mandor L.04 OH
B BAHAN
Galian Tanah m3
Pasir Urug m3
Batu Kosong m3
Pasangan Batu kali m3
Beton Pengresek K 175 m3
Urugan tanah kembali m3
Tempelan batu gunung ex karangasem m2
Karang gajah bh
Karang simbar bh
Karang tapel bh
Ikut Celedu bh
Pek. Pembesian kolom kg
Beton kolom K.225 m3
Semen 50 kg zak
C PERALATAN
Alat bantu ls
D Jumlah (A+B+C)
E Overhead & Profit
1 1 M1 Railing Tangga Besi Hollow Galvanis Kom. 40x40x2mm Dan 20x20x1,7mm
NO. URAIAN SATUAN KOEFISIEN
A. TENAGA
Pekerja OH 0.6000
Tukang besi OH 1.0000
Mandor OH 0.0200
JUMLAH TENAGA KERJA
B. BAHAN
Besi hollow Galvanis 40x40x Btg 0.9167
Besi hollow Galvanis 20x20x1 Btg 0.8750
Bahan Las ls 1.0000
Cat Chromate Kg 0.4000
Thinner ltr 0.2000
JUMLAH HARGA BAHAN
C. PERALATAN
JUMLAH HARGA ALAT
E. Overhead & Profit 0 %xD
#VALUE! 1 M2 Pemasangan Pembatas Los Besi Hollow Galvanis 40x40x2mm Kombinasi Kawat Besi Kotak
SATUAN
NO. URAIAN SATUAN
A. TENAGA
Pekerja OH 0.1500
Tukang Besi OH 0.4500
Mandor OH 0.0080
JUMLAH TENAGA KERJA
B. BAHAN
Besi hollow Galvanis 40x40x Btg 0.3500
Stainless Steel Wire Mesh M5 m2 1.1000
Cat Chromate Kg 0.1250
Thinner ltr 0.1000
C. PERALATAN
1 1 M2 Pemasangan Atap Genteng Kodok Setara Goodyear
A. TENAGA
Pekerja OH 0.1500
Tukang Kayu OH 0.0750
Mandor OH 0.0080
JUMLAH TENAGA KERJA
B. BAHAN
Genteng Kodok bh 25.0000
JUMLAH HARGA BAHAN
C. PERALATAN
JUMLAH HARGA ALAT
2 1 M1 Pemasangan Bubungan Genteng Kodok Setara Goodyear
A. TENAGA
Pekerja OH 0.4000
Tukang Kayu OH 0.2000
Mandor OH 0.0020
JUMLAH TENAGA KERJA
B. BAHAN
Bubungan Kodok bh 5.0000
Semen Portland kg 10.0000
Pasir pasang m3 0.0320
JUMLAH HARGA BAHAN
C. PERALATAN
JUMLAH HARGA ALAT
TAHUN 2019
Jumlah
Harga Satuan
Koefisien Harga
(Rp)
(Rp)
0.500 95,000.00 47,500.00

0.050 120,000.00 6,000.00
JUMLAH TENAGA KERJA 53,500.00
JUMLAH HARGA BAHAN -
JUMLAH HARGA ALAT -
53,500.00
#REF! 5,350.00
Rp 58,850.00
Jumlah
Harga Satuan
Koefisien Harga
(Rp)
(Rp)
0.50 95,000.00 47,500.00

0.05 120,000.00 6,000.00
1.20 100,000.00 120,000.00

JUMLAH HARGA BAHAN 120,000.00
JUMLAH HARGA ALAT -
173,500.00
0% 17,350.00
Rp 190,850.00
Jumlah
Harga Satuan
Koefisien Harga
(Rp)
(Rp)
0.100 95,000.00 9,500.00
0.200 110,000.00 22,000.00
0.020 110,000.00 2,200.00
0.005 120,000.00 600.00
0.004 19,250,000.00 71,225.00

0.050 17,000.00 17,000.05
JUMLAH HARGA ALAT -
122,525.05
10% 12,252.51
Rp 134,777.56
83,200.00 4,160.00
93,600.00 9,360.00
10,400.00 104.00
130,000.00 325.00
13,949.00
9,088,610.00 16,359.50
20,250.00 1,012.50
17,372.00
31,321.00
3,225.00
34,546.00
110,000.00 11,000.00
130,000.00 130.00
11,130.00
50,000.00 50,000.00
50,000.00
61,130.00
61,130.00
Jumlah
Harga Satuan
Koefisien Harga
(Rp)
(Rp)
0.900 95,000.00 85,500.00

0.450 110,000.00 49,500.00
0.045 110,000.00 4,950.00
0.045 120,000.00 5,400.00
6.250 8,240.00 51,500.00

9.300 1,950.00 18,135.00
0.018 285,000.00 5,130.00
2.750 16,000.00 44,000.00
JUMLAH HARGA ALAT -
264,115.00
#REF! 26,411.50
Rp 290,526.50
Jumlah
Harga Satuan
Koefisien Harga
(Rp)
(Rp)
0.700 95,000.00 66,500.00

0.350 110,000.00 38,500.00
0.035 110,000.00 3,850.00
0.035 120,000.00 4,200.00
1.050 244,200.00 256,410.00

0.600 38,500.00 23,100.00
JUMLAH HARGA ALAT -
392,560.00
#REF! 39,256.00
Rp 431,816.00
Jumlah
Harga Satuan
Koefisien Harga
(Rp)
(Rp)
0.250 95,000.00 23,750.00

0.125 110,000.00 13,750.00
0.013 110,000.00 1,430.00
0.013 120,000.00 1,560.00
6.630 69,680.00 461,978.40

9.800 1,364.00 13,367.20
1.300 16,000.00 20,800.00
0.045 180,000.00 8,100.00
JUMLAH HARGA ALAT -
544,735.60
#REF! #REF!
#REF!
Jumlah
Harga Satuan
Koefisien Harga
(Rp)
(Rp)
0.500 95,000.00 47,500.00

1.500 160,000.00 240,000.00
0.500 180,000.00 90,000.00
0.050 200,000.00 10,000.00
20.00 21,500.00 430,000.00

8.400 1,364.00 11,457.60
JUMLAH HARGA ALAT -
828,957.60
#REF! 82,895.76
Rp 911,853.36
Jumlah
Harga Satuan
Koefisien Harga
(Rp)
(Rp)
0.500 95,000.00 47,500.00

1.500 110,000.00 165,000.00
0.850 110,000.00 93,500.00
0.500 180,000.00 90,000.00
0.050 120,000.00 6,000.00
0.500 81,675.00 40,837.50

0.050 180,000.00 9,000.00
0.200 335,000.00 67,000.00
0.950 335,000.00 318,250.00
1.280 1,034,047.61 1,323,580.95
0.150 58,850.00 8,827.50
8.900 911,853.36 8,115,494.90
4.000 250,000.00 1,000,000.00
16.000 55,000.00 880,000.00
4.000 55,000.00 220,000.00
4.000 85,000.00 340,000.00
17.820 13,304.05 237,078.19
0.140 1,096,427.04 153,499.79
0.450 68,200.00 30,690.00
JUMLAH HARGA BAHAN 12,744,258.83
1.00 9,000.00 9,000.00

JUMLAH HARGA ALAT 9,000.00
13,155,258.83
0% 1,315,525.88
Rp 14,470,784.71
107,000.00 64,200.00
110,000.00 110,000.00
120,000.00 24,000.00
130,000.00 2,600.00
200,800.00
135,000.00 123,750.00
95,400.00 83,475.00
5,000.00 5,000.00
116,000.00 46,400.00
28,000.00 5,600.00
264,225.00
465,025.00
465,025.00
107,000.00 16,050.00
110,000.00 49,500.00
120,000.00 5,400.00
130,000.00 1,040.00
AH TENAGA KERJA 71,990.00
22,500.00 7,875.00
422,000.00 464,200.00
116,000.00 14,500.00
28,000.00 2,800.00
489,375.00
561,365.00
561,365.00
107,000.00 16,050.00
115,000.00 8,625.00
120,000.00 960.00
130,000.00 1,040.00
26,675.00
5,800.00 145,000.00
145,000.00
171,675.00
171,675.00
107,000.00 42,800.00
115,000.00 23,000.00
120,000.00 2,400.00
130,000.00 260.00
68,460.00
26,000.00 130,000.00
1,375.00 13,750.00
252,000.00 8,064.00
151,814.00
220,274.00
220,274.00
REKAPITULASI ANGGARAN BIAYA
NO KEGIATAN
PENGERJAAN LANTAI I
I PEKERJAAN PERSIAPAN
II PEKERJAAN GALIAN DAN PONDASI
III PEKERJAAN BETON BERTULANG
IV PEKERJAAN PASANGAN DAN PLESTERAN
V PEKERJAAN KUSEN, PINTU, DAN JENDELA
VI PEKERJAAN PLAFON LANTAI 1
VII PEKERJAAN PASANG KERAMIK LANTAI DAN DINDING
TOTAL PENGERJAAN LANTAI I
PENGERJAAN LANTAI 2
I PEKERJAAN BETON BERTULANG
II PEKERJAAN PASANGAN DAN PLESTERAN
III PEKERJAAN KUSEN, PINTU, DAN JENDELA
IV PEKERJAAN PASANG KERAMIK LANTAI DAN DINDING
TOTAL PENGERJAAN LANTAI 2
TOTAL HARGA (REAL COST)
OVERHEAD DAN PPN 10%
TOTAL HARGA (+PPN 10%)
DIBULATKAN
N BIAYA
NILAI
Rp 4,362,883.77
Err:509
Err:509
Rp 52,762,587.24
Rp 8,776,538.54
Rp 4,788,130.08
Rp 9,677,305.86
Err:509
Err:509
Rp 52,762,587.24
Rp 10,164,079.87
Rp 7,453,772.93
Err:509
Err:509
Err:509
Err:509
Rp 340.177.000,00

TUGAS BESAR Revisi 3 by Adit

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

TUGAS BESAR Revisi 3 by Adit

Diunggah oleh

Hak Cipta:

Format Tersedia

PE

URAIAN PEKERJAAN & PERHITUNGAN VOLUME

Pekerjaan Pengukuran dan Pemasangan Bouwplank

PEKERJAAN GALIAN DAN TANAH

Galian tanah pondasi batu kali tipe A

Galian tanah pondasi batu kali tipe B

Urugan pasir bawah pondasi t = 5cm

TOTAL GALIAN PONDASI BATU KALI

Urugan tanah kembali pondasi menerus

TOTAL URUGAN TANAH PENINGGIAN

PASANGAN BATU KALI & BATU KOSONG

Pasangan batu kosong

Panjang 1 tulangan besi bagian atas = 0.6+(0.35*2)+(0.05*2)

Pekerjaan Beton Rabat

PEKERJAAN BETON RABAT DI BAWAH LANTAI

c. Bekisting = ((p x l)-luas alas seluruh kolom)+(p luar x t luar)+(

c. Bekisting = (p x l) + ((p x t dalam) x2)

a.b. pelat tangga

PEKERJAAN PELAT LANTAI

Pekerjaan pintu kusen dan jendela

Pekerjaan Pintu P2 1 buah

Pekerjaan Jendela J1 2 buah

Pekerjaan Pintu P1 2 buah

PEKERJAAN PASANGAN DAN PLESTERAN

Keramik anti slip 20 x 20 =p x

Pasangan keramik kamar mandi = (3 x 1.5 ) + ( 2 x 1.5 ) + (2.15 x 1.5)

ebutuhan tulanagn bawah

imut ki ka)) +2 x 0.05

jarak antar sengkang

limut ki ka)) +2 x0.05

jarak antar begel

x t. beton x jml 0.76 m3

limut ki ka)) +2 x 0.05

jarak antar sengkang

imut ki ka)) +2 x0.05

jarak antar sengkang

imut ki ka)) +2 x 0.05

jarak antar sengkang

lom)+(p luar x t luar)+(p dalam x t dalam) 63.95 m2

imut ki ka)) +2 x 0.05

jarak antar sengkang

arak antar tulangan

2x(t plat - 2slmt btn)

arak antar tulangan

2x(t brds - 2slmt btn)

ml tul atas bawah

i balok +40 D tul

arak antar tulangan

akhir ke bordes x t bordes)

panjang 6.5 m v total plaf 0.67 m2

URAIAN PEKERJAAN & PERHITUNGAN VOLUME

Pasangan Batu bata = p x t

Keramik anti slip 20 x 20 = p x l

Pasangan Keramik kamar mandi = (7.4 x 6) - ( 2 x 1.5 ) - (2.6 x 1.5)

PEKERJAAN BETON BERTULANG

Kolom Praktis 15 x15

PEKERJAAN RING BALOK 20 x 15

c. Bekisting = ((p x l)-luas alas seluruh kolom)+(p luar x t luar)+(p dalam

PEKERJAAN PELAT ATAP

Pekerjaan kusen pintu dan jendela

Pekerjaan Pintu P2 1 buah

Pekerjaan Jendela J1 2 buah =

Pekerjaan Pintu P1 3 buah =

Panjang 1 tulangan besi bagian atas = 0.6+(0.352)+(0.052)