1 2 3 4 5 6=3x5
1 Belanja Barang dan Jasa
Tukang 15.00 HOK Rp 88,000.00 Rp 1,320,000.00
Pekerja 32.00 HOK Rp 82,000.00 Rp 2,624,000.00
Rp 3,944,000.00
2 Belanja Modal
Kayu papan begesting 2/20 33.00 Btg Rp 50,400.00 Rp 1,663,200.00
Paku 8.00 kg Rp 16,300.00 Rp 130,400.00
Batu Umpak 48.00 bh Rp 8,500.00 Rp 408,000.00
Batu kumbung 140.00 bh Rp 900.00 Rp 126,000.00
PC / Semen 43.00 Zak Rp 52,200.00 Rp 2,244,600.00
Pasir pasang 1.00 m3 Rp 198,000.00 Rp 198,000.00
Pasir cor 3.00 m3 Rp 238,500.00 Rp 715,500.00
Kerikil / Batu pecah 2-3 cm hitam 4.00 m3 Rp 123,700.00 Rp 494,800.00
Besi beton Polos Ø 10 80.00 Ljr Rp 73,500.00 Rp 5,880,000.00
Besi beton Polos Ø 8 25.00 Ljr Rp 47,100.00 Rp 1,177,500.00
Kawat bendrat 10.00 Kg Rp 12,000.00 Rp 120,000.00
Minyak begesting 3.00 Ltr Rp 24,700.00 Rp 74,100.00
Triplek 122 x 244 x 4 mm 3.00 Lbr Rp 56,800.00 Rp 170,400.00
Rp 13,402,500.00
Terbilang : Tujuh Belas Juta Tiga Ratus Empat Puluh Enam Ribu Lima Ratus Rupiah
Ketambul, 2022
Dibuat Oleh,
…………………………………………………