Anda di halaman 1dari 15

PENDAPATAN LABA PENGELUARAN LABA BERSIH

JANUARI 232,502,600 24,936,060 7,673,000 17,263,060


FEBRUARI 202,470,835 25,138,549 9,190,000 15,948,549
MARET 235,596,110 30,455,182 12,150,000 18,305,182
APRIL 176,233,810 21,600,841 8,473,000 13,127,841
MEI 162,996,320 19,380,733 5,649,500 13,731,233
JUNI 179,156,990 21,715,922 8,409,000 13,306,922
JULI 206,817,540 26,419,327 8,580,000 17,839,327
AGUSTUS 257,849,310 30,594,800 10,119,000 20,475,800
SEPTEMBER 301,691,640 33,105,956 15,974,000 17,131,956
Oktober 341,936,030 43,878,098 10,596,000 33,282,098
November 488,271,560 50,426,017 8,940,000 41,486,017
Desember 310,743,915 31,607,420 11,653,000 19,954,420
600,000,000

500,000,000

400,000,000

300,000,000
PENDAPATAN
LABA
200,000,000 PENGELUARAN
LABA BERSIH

100,000,000

-
AR
I
AR
I ET RI
L EI NI LI S R er be
r
be
r
AR M JU JU TU BE ob
U U AP S M t m m
JA
N BR M U E Ok ve se
FE AG PT No De
SE
STOK BARANG TERUPDATE 31 DESEMBER 2021

No Nama Barang Jenis jual modal Stok T. JUAL T. MODAL


AP01Asahan kasar Pcs 7,000 3,750 - - -
AP02Batu asah BAS putih pcs 2,000 1,125 94 188,000 105,750
AP03Batu asah halus hitam kecil Pcs 15,000 12,000 2 30,000 24,000
AP04Batu asahan BAS hitam (40) pcs 2,000 950 99 198,000 94,050
AP05Batu Asahan Golok Halus/bogor pcs 8,000 4,500 55 440,000 247,500
AP06Batu asahan pahat halus pcs 8000 4500 - - -
AP07Benang remot Pcs 23,000 19,000 68 1,564,000 1,292,000
AP08Blencong pcs 100,000 70,000 1 100,000 70,000
AP09Brongsong bergagang pipa (dodos) Pcs 75,000 50,000 2 150,000 100,000
AP10Brongsong kecil tp gagang (dodos) Pcs 25,000 17,500 2 50,000 35,000
AP11Bt asahan golok Besar Pcs 10,000 7,500 100 1,000,000 750,000
AP12Bt asahan golok Halus /Batu Padang Pcs 12,000 8,500 - - -
AP13Bt asahan grenda bj Pcs 30,000 25,000 - - -
AP14Bt asahan grenda MB Pcs 15,000 10,000 11 165,000 110,000
AP15Bt asahan grenda tiger Pcs 17,000 14,000 12 204,000 168,000
AP16Bt asahan pahat grenda Btg 5,000 4,000 100 500,000 400,000
AP17Bt asahan pahat hitam Pcs 5,000 3,000 43 215,000 129,000
AP18Bt asahan pahat seribuan (Bonus) Pcs 1,000 550 - - -
AP19Bt asahan pahat whet stone Pcs 6,000 4,800 11 66,000 52,800
AP20Cangkul Balap Pcs 25,000 20,000 5 125,000 100,000
AP21Cangkul Blitar besar pcs 95,000 65,000 3 285,000 195,000
AP22Cangkul buaya biasa Pcs 65,000 45,000 4 260,000 180,000
AP23Cangkul Buaya Jerman / Gold / Raptor Gold pcs 120,000 90,000 3 360,000 270,000
AP24Cangkul buaya tm (crocodile) Pcs 75,000 55,000 4 300,000 220,000
AP25Cangkul Raptor Biasa Pcs 65,000 45,000 - - -
AP26Cangkul Blitar kecil Pcs 60,000 30,000 1 60,000 30,000
AP27Caping Korea Pcs 25,000 20,000 11 275,000 220,000
AP28Cengklong Pcs 30,000 25,000 5 150,000 125,000
AP29Dodos sawit bagus tanpa gagang Pcs 75,000 55,000 2 150,000 110,000
AP30Dongkel Pcs 40,000 30,000 15 600,000 450,000
AP31Egrek Sawit lion pcs 280,000 220,000 2 560,000 440,000
AP32Egrek SBL pcs 250,000 140,000 2 500,000 280,000
AP33Egrek SPP 777 pcs 125,000 80,000 2 250,000 160,000
AP34Fiber Btg 550,000 360,000 2 1,100,000 720,000
AP35Gagang cangkul Pcs 15,000 9,000 20 300,000 180,000
AP36Gagang parang hitam Pcs 8,000 4,500 48 384,000 216,000
AP37Gagang parang plastik dan biasa (kayu) Pcs 5,000 2,500 83 415,000 207,500
AP38Garuk kopi panjang Pcs 50,000 35,000 1 50,000 35,000
AP39Garuk Kopi/Gantolan/Arit Jengkol Pcs 25000 15000 16 400,000 240,000
AP40Garuk sampah + gagang Pcs 50,000 30,000 9 450,000 270,000
AP41Garuk sampah tanpa gagang Pcs 35,000 25,000 5 175,000 125,000
AP42Golok bersarung bagus Pcs 90,000 65,000 3 270,000 195,000
AP43Golok daging besar Pcs 45,000 32,000 10 450,000 320,000
AP44Golok fajar bulan/Basuni Pcs 75,000 50,000 6 450,000 300,000
AP45Golok sarung putih Pcs 65,000 50,000 5 325,000 250,000
AP46Golok Malik Tanpa Gagang 14dim Pcs 40,000 25,000 - - -
AP47Golok Sarung Plastik / Hitam Pcs 75,000 53,000 6 450,000 318,000
AP48Gunting stek/Haston Pcs 65,000 50,000 2 130,000 100,000
AP49Jebakan tikus Kandang pcs 25,000 17,500 1 25,000 17,500
AP50Jas Hujan Pcs 10,000 8,000 14 140,000 112,000
AP51Jebakan tikus Jepitan pcs 15,000 12,000 17 255,000 204,000
AP52kampak sawit pcs 50,000 35,000 1 50,000 35,000
AP53Kapak besar/Kayu tanpa gagang Pcs 85,000 70,000 3 255,000 210,000
AP54Kapak merah Pcs 50,000 35,000 4 200,000 140,000
AP55Kawat mangkok besar Ikat 27,000 22,500 35 945,000 787,500
AP56Kawat mangkok kecil Ikat 24,000 21,000 61 1,464,000 1,281,000
AP57Kawat ram hijau Mtr 15,000 10,000 25 375,000 250,000
AP58Kawat ram putih Mtr 16,000 14,000 1 8,000 7,000
AP59Klem egrek sawit biasa Pcs 25,000 18,000 12 300,000 216,000
AP60Linggis Sedang (Besar habis) Pcs 35,000 25,000 4 140,000 100,000
AP61Linggis Kecil Pcs 25,000 15,000 5 125,000 75,000
AP62Mangkok Karet Besar AA / Jumbo krg 335,000 310,000 5 1,675,000 1,550,000
AP63Mangkok karet besar Bintang/Mambo krg 315,000 285,000 6 1,890,000 1,710,000
AP64Mangkok karet besar Pcs 700 550 304 212,800 167,200
AP65Mangkok karet kecil Krg 225,000 190,000 4 900,000 760,000
AP66Mangkok karet kecil Pcs 500 350 38 19,000 13,300
AP67Mangkok kecil Bintang/AA krg 250,000 225,000 7 1,750,000 1,575,000
AP68Mata pahat mas cilegon + Tangkai Pcs 100,000 80,000 10 1,000,000 800,000
AP69Pahat Albani/Rafi/Biru Pcs 20,000 15,000 17 340,000 255,000
AP70Pahat andika dan kayu Pcs 20,000 15,000 13 260,000 195,000
AP71Pahat ari hijau Pcs 20,000 15,000 - - -
AP72Pahat arian (paku rel) Pcs 33,000 22,000 10 330,000 220,000
AP73Pahat brongsong Pcs 15,000 11,000 18 270,000 198,000
AP74Pahat Buaya Bks 23,000 19,000 9 207,000 171,000
AP75Pahat hasip (faisol) Pcs 25,000 18,000 1 25,000 18,000
AP76Pahat iqbal Pcs 40,000 28,000 33 1,320,000 924,000
AP77Pahat mas cilegon Pcs 100,000 80,000 - - -
AP78Pahat sani umar Pcs 25,000 20,000 6 150,000 120,000
AP79Paranet/parannete Mtr 12,000 9,500 138 1,656,000 1,311,000
AP80Parang bengkok camel Pcs 50,000 35,000 9 450,000 315,000
AP81Parang M Fatan / Parang 45 cm / Kawok pcs 50,000 32,000 8 400,000 256,000
AP82Parang panjang tanpa gagang Pcs 40,000 30,000 11 440,000 330,000
AP83Parang tasa / abit / parang babat/tajak Pcs 35,000 25,000 - - -
AP84Parang panjang Tebang bergagang Pcs 40,000 25,000 2 80,000 50,000
AP85Parang/Golok bergagang Pcs 40,000 30,000 4 160,000 120,000
AP86Parang/Golok tidak bergagang Pcs 35000 27000 4 140,000 108,000
AP87Peluru senapan Bks 8,000 6,000 10 80,000 60,000
AP88Pisau bersarung kecil hitam pcs 20,000 15,000 2 40,000 30,000
AP89Pisau Bearing pcs 100,000 80,000 3 300,000 240,000
AP90Pisau daging biasa Pcs 34,000 25,000 - - -
AP91Pisau daging tebal Pcs 45,000 35,000 3 135,000 105,000
AP92Pisau dapur besar kuning Pcs 10,000 6,000 12 120,000 72,000
AP93Pisau dapur putih afifah Pcs 15,000 9,000 - - -
AP94Pisau dapur tebal/per Pcs 17,000 12,000 - - -
AP95Pisau kecil hitam Pcs 25,000 12,500 12 300,000 150,000
AP96Pisau malik 12 dim pcs 80,000 60,000 - - -
AP97Pisau Malik 14dim Pcs 40,000 25,000 3 120,000 75,000
AP98Pisau malik besar Pcs 50,000 35,000 1 50,000 35,000
AP99Pisau malik kecil Pcs 45,000 30,000 1 45,000 30,000
AP10Pisau perak Pcs 70,000 50,000 4 280,000 200,000
AP10Pisau stek Pcs 45,000 35,000 2 90,000 70,000
AP10Pot ray/pot tree/pot rey Pcs 20,000 16,500 59 1,180,000 973,500
AP10Raptor/DGW 500gr Btl 45000 37000 17 765,000 629,000
AP10Rimbai kecil Pcs 35,000 25,000 - - -
AP10Sabit besar (rohim) Pcs 45,000 35,000 5 225,000 175,000
AP10Sabit kecil / arit lampung Pcs 35,000 25,000 5 175,000 125,000
AP10Sekop tanah Pcs 60,000 50,000 - - -
AP10Arit / Sabit Blitang Pcs 90,000 65,000 1 90,000 65,000
AP10Srampang kecil Pcs 20,000 15,000 - - -
AP11Talang biasa Ikat 2,500 1,700 327 817,500 555,900
AP11Talang gerigi Ikat 3,000 2,000 - - -
AP11Talang panjang Ikat 9,000 7,500 114 1,026,000 855,000
AP11Tempat racun nyamuk Pcs 10,000 7,000 72 720,000 504,000
AP11Tengkuit bergagang/cengkuit Pcs 30,000 15,000 3 90,000 45,000
AP11Timbangan 15 kg Pcs 180,000 140,000 - - -
AP11Tojok sawit pcs 65,000 50,000 6 390,000 300,000
AP11Ulu parang kayu bagus Pcs 25,000 20,000 - - -
AP11Ulu/Gagang parang kayu pcs 5,000 3,000 75 375,000 225,000
AP11Ulu/Gagang parang kayu biasa Pcs 15,000 10,000 - - -
AP12Waring Mtr 4,000 3,650 50 200,000 182,500
AP12Waring kerambah Rool 640,000 480,000 1 640,000 480,000
AP12Waring kerambah Mtr 7,000 5,000 42 294,000 210,000
AP12Waring 100 mtr Rool 300,000 245,000 9 2,700,000 2,205,000
AP12Waring 100 mtr jangkar abadi Rool 325,000 270,000 - - -
AP12Waring 70 mtr Rool 270,000 255,000 - - -
AP12Sabit gagang hitam/arit/wayang/putih Pcs 55,000 42,500 11 605,000 467,500
AP12Srampang Mata Empat Pcs 50,000 40,000 4 200,000 160,000
AP12Srampang Mata Tiga Pcs 45,000 35,000 - - -
AP12Garuk/Cangkul Pita Kecil Pcs 35,000 22,500 7 245,000 157,500
AP13Garuk/Cangkul Pita Besar Pcs 40,000 25,000 5 200,000 125,000
AP13Parang Al Habib Pendek Pcs 40,000 30,000 3 120,000 90,000
AP13Dodos sawit biasa tanpa gagang/dodos 10cm Pcs 45,000 30,000 5 225,000 150,000
AP13Parang Panjang Santo Bergagang/hijau Pcs 45,000 30,000 5 225,000 150,000
AP13Parang Penebas Pcs 50,000 32,500 4 200,000 130,000
AP13Cangkul Pondasi / jawo Pcs 75,000 55,000 4 300,000 220,000
AP13Cangkul kecil bergagang hijau Pcs 45,000 30,000 5 225,000 150,000
AP13Cangkul tebal lebar (besar) Pcs 85,000 60,000 - - -
AP13Lem tikus kobra/cobra ktk 10,000 7,500 27 270,000 202,500
AP13Parang bengkok tanpa gagang Pcs 40,000 30,000 5 200,000 150,000
AP14Stik Panjang Pcs 45,000 37,000 3 135,000 111,000
AP14Tali Gendong Tanki Pcs 25,000 16,000 5 125,000 80,000
AP14Pahat Panjang Pcs 30,000 20,000 6 180,000 120,000
AP14Fiber 2 x 6 Pcs 650,000 480,000 4 2,600,000 1,920,000
AP14Dodos 4 Inc SBL Pcs 125,000 95,000 - - -
AP14Dodos 3 Inc SBL Pcs 120,000 90,000 1 120,000 90,000
AP14Fiber 2 x 6 Pcs 650,000 480,000 4 2,600,000 1,920,000
AP14Panggangan/bakar sate Pcs 25,000 17,000 10 250,000 170,000
AP14Gancu Sawit Pcs 30,000 20,000 3 90,000 60,000
AP14Klem egrek sawit bagus Pcs 60,000 50,000 5 300,000 250,000
AP15Golok sarung merah Pcs 100,000 70,000 5 500,000 350,000
AT01Batang torak 41 leter H Pcs 4,000 1,800 9 36,000 16,200
AT02Batre tangki / aki / accu Pcs 200,000 170,000 3 600,000 510,000
AT03Baut tangki Pcs 3,000 1,350 61 183,000 82,350
AT04Besi as pompa Pcs 22,000 17,000 6 132,000 102,000
AT05Charger tanki/adaptor Pcs 65,000 40,000 6 390,000 240,000
AT06Dinamo Tangki Elektrik Pcs 150,000 125,000 4 600,000 500,000
AT07Elbow Pcs 4,000 1,000 11 44,000 11,000
AT08Gagang pompa Pcs 20,000 12,500 3 60,000 37,500
AT09Gagang Tangki Jerman Bagus Pcs 80,000 60,000 1 80,000 60,000
AT10Gagang Tangki Jerman Biasa Pcs 35,000 25,000 2 70,000 50,000
AT11Karet seel nozel pcs 1,000 500 33 33,000 16,500
AT12katub/pencetan elektrik (45) pcs 25,000 15,500 5 125,000 77,500
AT13Katup/ kran tengki alpha/pencetan alpha Pcs 25,000 18,000 11 275,000 198,000
AT14Katup/ kran tengki asli/pencetan solo Pcs 20,000 16,000 10 200,000 160,000
AT15Katup/ kran tengki biasa Pcs 18,000 11,500 1 18,000 11,500
AT16Katup/ kran tengki pencetan solo orange/kw jerman Pcs 25,000 16,000 11 275,000 176,000
AT17Kep nosel/nozle/Kap/mangkok nosel/cup Pcs 4,000 2,000 72 288,000 144,000
AT18Klem selang Pcs 3,000 1,500 12 36,000 18,000
AT19Klem tengki besar / solo Pcs 8,000 4,500 10 80,000 45,000
AT20Klem tengki kecil / Konektor drat/derat Pcs 5,000 3,000 23 115,000 69,000
AT21Klep selang Pcs 5,000 2,500 16 80,000 40,000
AT22Klep tangki biasa coklat Pcs 13,000 7,750 46 598,000 356,500
AT23Klep tangki biasa hitam Pcs 20,000 15,000 8 160,000 120,000
AT24Klep/pack tangki jerman plasindo 44 Pcs 25,000 18,000 17 425,000 306,000
AT25Kunci L tangki Pcs 6,000 3,000 5 30,000 15,000
AT26Lever 42 / stang piston besi tk/gigi harimau Pcs 15,000 8,500 4 60,000 34,000
AT27Lever 42 / stang piston tangki Pcs 8,000 4,500 44 352,000 198,000
AT28Nozel hitam plastik bali Pcs 3,000 850 1 3,000 850
AT29Nozel kuningan mata 4 Pcs 25,000 17,500 1 25,000 17,500
AT30Nozel Merah/nozle/nosel/spuyer pcs 5,000 2,500 26 130,000 65,000
AT31Nozel Solo Kuning Plastik Pcs 8,000 5,500 10 80,000 55,000
AT32Nozel/Nosel lurus apolo Pcs 20,000 14,000 5 100,000 70,000
AT33Nozel/Nosel/Nozle tembak/apolo tangki Pcs 15,000 10,000 18 270,000 180,000
AT34Nozel/Nosel/Sambungan nosel/connector male Pcs 10,000 5,500 3 30,000 16,500
AT35Nozel/Nosel/sprayer 1 set Series (bungkus) Pcs 20,000 15,000 1 20,000 15,000
AT36Nozel/Nosel/Spuyer alpha bagus Pcs 12,000 7,000 3 36,000 21,000
AT37Nozel/Nosel/Spuyer alpha biasa Pcs 10,000 5,500 36 360,000 198,000
AT38Pack set/Park set Pcs 8,000 3,750 7 56,000 26,250
AT39Piston tangki biasa Pcs 8,000 3,000 8 64,000 24,000
AT40Piston tangki dobel klep Pcs 15,000 8,750 10 150,000 87,500
AT41Ring Nosel/Nozle/karet Pcs 1,000 500 78 78,000 39,000
AT42Saringan tengki Pcs 7,000 4,500 3 21,000 13,500
AT43Selang alpha (14) pcs 25,000 15,500 7 175,000 108,500
AT44Selang tangki solo (14) Pcs 18,000 11,500 4 72,000 46,000
AT45Silinder tangki/Selinder Pcs 17,000 11,500 10 170,000 115,000
AT46Spuyer elektrik Pcs 12,000 10,000 1 12,000 10,000
AT47Spuyer Mata 4 plastik/Nosel/Nozle Pcs 15,000 9,000 4 60,000 36,000
AT48Spuyer Mata 8 plastik Pcs 20,000 10,000 5 100,000 50,000
AT49Stik alpha (47) pcs 25,000 15,000 3 75,000 45,000
AT50Stik Elektrik pcs 35,000 25,000 15 525,000 375,000
AT51Stik tangki solo Pcs 15,000 11,500 4 60,000 46,000
AT52Tabung tangki solo Pcs 40,000 28,000 6 240,000 168,000
AT53Tangki Alpha/Tengki Pcs 375,000 345,000 10 3,750,000 3,450,000
AT54Tutup elbow tangki 22 Pcs 4,000 750 61 244,000 45,750
AT55Tutup piston bawah Pcs 8,000 6,000 3 24,000 18,000
AT56Tutup tangki + karet Pcs 15,000 10,000 4 60,000 40,000
AT57Tutup/Screw/Skrew pencetan 26 Pcs 5,000 2,500 15 75,000 37,500
AT58Nozel Biru pcs 4,000 1,750 72 288,000 126,000
AT59Park Pompa (44 asli) pcs 13,000 7,750 50 650,000 387,500
AT60Tabung Alpha Pcs 60,000 32,000 4 240,000 128,000
AT61Sprayer Tangki JT Manual Pcs 300,000 225,000 4 1,200,000 900,000
BB01Bayam Dacota/Dakota sachet 20,000 15,000 5 100,000 75,000
BB02Bayam maestro Bks 18,000 14,000 - - -
BB03Bayam maestro 500gr Saset 55,000 49,000 - - -
BB04Bayam matahari Bks 55,000 48,000 - - -
BB05Buncis elastis Bks 55,000 48,000 2 110,000 96,000
BB06Cabe Bara Bks 25,000 21,000 - - -
BB07Cabe Genie Bks 30,000 21,000 5 150,000 105,000
BB08Cabe Kawat Bks 30,000 24,500 3 90,000 73,500
BB09Cabe Laris Bks 30,000 17,000 1 30,000 17,000
BB10Cabe Mahameru sachet 25,000 21,000 - - -
BB11Cabe romario saset 25000 19000 1 25,000 19,000
BB12Cabe Sakti Bks 25,000 18,000 12 300,000 216,000
BB13Cabe sekar saset 25000 21000 8 200,000 168,000
BB14Cabe Sigantung Bks 25,000 21,000 - - -
BB15Cabe Sret Bks 25,000 21,000 25 625,000 525,000
BB16Caesin tosakan/cesin Bks 22,000 17,000 8 176,000 136,000
BB17Gambas Azzura/azur Saset 30,000 26,500 1 30,000 26,500
BB18Gambas Maskur Bks 25,000 20,000 15 375,000 300,000
BB19Jagung manis bonansa Bks 25,000 18,000 16 400,000 288,000
BB20Jagung manis kaleng bonansa Klg 115,000 98,000 8 920,000 784,000
BB21Jagung manis king swit Bks 130,000 110,000 - - -
BB22Jagung Manis Madara sachet 25,000 20,000 - - -
BB23Kacang pjg borneo Klg 95,000 75,000 6 570,000 450,000
BB24Kacang pjg borneo Saset 18,000 13,000 2 36,000 26,000
BB25Kacang pjg kanton Klg 130,000 110,000 13 1,690,000 1,430,000
BB26Kacang pjg kanton Saset 18,000 15,500 - - -
BB27Kacang pjg katrina Saset 30,000 23,000 - - -
BB28Kacang pjg parade Saset 30,000 23,000 - - -
BB29Kangkung bangkok Saset 15,000 10,000 9 135,000 90,000
BB30Kangkung bangkok Kg 55,000 48,000 3 165,000 144,000
BB31Kangkung bika Kg 50,000 42,000 17 850,000 714,000
BB32Kangkung bisi Kg 55,000 42,000 - - -
BB33Kangkung sejati Kg 55,000 44,000 - - -
BB34Kemangi Saset 28,000 22,000 - - -
BB35Labu ruma F1 Saset 33,000 27,500 - - -
BB36Labu suprema Saset 38,000 32,000 - - -
BB37Melon erna Saset 240,000 210,000 4 960,000 840,000
BB38Pare hokian Saset 22,000 18,500 17 374,000 314,500
BB39Pare lifa / lipa Saset 30,000 24,500 15 450,000 367,500
BB40Pare saka / you seed Saset 25,000 20,000 3 75,000 60,000
BB41Pare trinity Saset 22,000 15,000 - - -
BB42Pepaya kalifornia Saset 45,000 28,000 - - -
BB43Pepaya pamela Saset 30,000 19,000 - - -
BB44Pepaya valensio saset 35000 21000 15 525,000 315,000
BB45polong karet malaysia kotak 250,000 220,000 - - -
BB46Rampai B Asia / rempai Saset 22,000 18,000 - - -
BB47Selada new green Saset 45,000 38,000 - - -
BB48Seledri amigo Saset 45,000 38,000 - - -
BB49Semangka Black Panther Saset 60,000 47,500 13 780,000 617,500
BB50Semangka Dayana Saset 230,000 210,000 1 230,000 210,000
BB51Semangka G manis Saset 190,000 165,000 - - -
BB52Semangka Gonzales Saset 70,000 60,000 - - -
BB53Semangka jamanis Saset 135,000 115,000 5 675,000 575,000
BB54Semangka mardi Saset 85,000 70,000 10 850,000 700,000
BB55Terong bondan Saset 25,000 20,000 14 350,000 280,000
BB56Terong bungo F1 Saset 25,000 21,000 - - -
BB57Terong hijau/hijo Saset 20,000 15,000 29 580,000 435,000
BB58Terong kenari Saset 18,000 12,000 - - -
BB59Terong pondoh Saset 20,000 15,000 - - -
BB60Terong ronggo Saset 25,000 20,000 11 275,000 220,000
BB61Timun calista F1 Saset 55,000 50,000 - - -
BB62Timun harmony Saset 50,000 44,000 - - -
BB63Timun hercules Saset 50,000 44,000 - - -
BB64Timun zatavy Saset 65,000 56,000 10 650,000 560,000
BB65Timun orion Saset 20,000 12,500 7 140,000 87,500
BB66Timun suri Saset 40,000 35,000 1 40,000 35,000
BB67Tomat karuna Saset 22,000 17,500 - - -
BB68Tomat rampai /chung mini Saset 10,000 7,000 4 40,000 28,000
BB69Tomat/cung matahari Saset 20,000 15,000 - - -
BB70Wuluhan B Asia Saset 25,000 19,000 - - -
BB71Seledriku Saset 40,000 30,000 3 120,000 90,000
BB72Jagung Manise Bks 23,000 17,000 - - -
BB73Terong Arena Saset 20,000 16,000 12 240,000 192,000
BB74Cabe Aflaha Saset 30,000 25,000 40 1,200,000 1,000,000
BB75Semangka Seri f1 Saset 225,000 210,000 - - -
BB76Terong bimbi Saset 25,000 17,000 14 350,000 238,000
CK01Obor besar Dus 94,000 82,300 36 3,384,000 2,962,800
CK02Obor besar Btl 9,000 7,000 8 72,000 56,000
CK03Obor kecil Btl 8,000 6,500 13 104,000 84,500
CK04Obor kecil Dus 87,000 75,500 89 7,743,000 6,719,500
CK05Plozi Btl 8,000 6,700 4 32,000 26,800
CK06Plozi Dus 80,000 71,000 591 47,280,000 41,961,000
CK07Soda api kg 25,000 21,000 61 1,525,000 1,281,000
CK08Tawas Kg 5,000 3,400 58 290,000 197,200
FU01Anfus @500gr Bks 50000 35000 2 100,000 70,000
FU02Anrin 50gr bks 35000 25000 - - -
FU03Anrin jagung 50gr bks 35000 25000 8 280,000 200,000
FU04Antracol @ 1 KG Bks 150,000 140,000 1 150,000 140,000
FU05Antracol @ 250 grm Bks 38,000 34,000 7 266,000 238,000
FU06Antracol @ 500 grm Bks 75,000 70,000 1 75,000 70,000
FU07Bendas Bks 25,000 20,000 - - -
FU08Benlox @ 250 g Bks 85,000 73,000 16 1,360,000 1,168,000
FU09Benlox sachet @ 50 grm Bks 30,000 20,000 - - -
FU10Bion-M @ 500 g Bks 200,000 190,000 1 200,000 190,000
FU11Dargo Bks 150,000 130,000 - - -
FU12Dithane @ 1 kg Bks 120,000 105,000 5 600,000 525,000
FU13Dithane @ 200 g Bks 28,000 25,000 11 308,000 275,000
FU14Dithane @ 500 g Bks 63,000 55,000 5 315,000 275,000
FU15Faskal / paskal Bks 25,000 18,000 9 225,000 162,000
FU16Kalsium Garuda/Manohara Bks 35,000 25,000 1 35,000 25,000
FU17Manohara 1kg Bks 35,000 25,000 15 525,000 375,000
FU18Megathane @1kg Bks 85,000 66,000 7 595,000 462,000
FU19Nefos 500grm Bks 90,000 80,000 - - -
FU20Plant catalis/katalis 2006 Saset 18,000 14,500 21 378,000 304,500
FU21TB 1lt Drg 45,000 32,000 5 225,000 160,000
FU22Ziflo/ziplo 200gr Bks 25,000 19,000 - - -
FU23Ziflo/ziplo 800gr Bks 95,000 85,000 10 950,000 850,000
FU24Mano Calbor (Kalsium)/calcium 0.5lt Bks 33,000 21,000 10 330,000 210,000
HB01Ally @ 100 grm Btl 75,000 65,000 - - -
HB02Ally @ 20 grm Btl 25,000 19,000 27 675,000 513,000
HB03Ally @ 5 grm Saset 7,000 4,750 38 266,000 180,500
HB04Benxone @ 1 ltr Btl 50,000 45,000 - - -
HB05Benxone @ 20 ltr Drg - - - - -
HB06Benxone @ 5 ltr Drg 240,000 220,000 - - -
HB07Bionasa @ 1 ltr Btl 90,000 64,000 - - -
HB08Bionasa @ 2 ltr Drg 135,000 106,000 - - -
HB09Bionasa @ 20 ltr Drg 1,300,000 1,125,000 - - -
HB10Bionasa @ 4 ltr Drg 300,000 250,000 - - -
HB11Daimex 250 (yg 50 harga modal 50.000) Btl 60,000 53,000 98 5,880,000 5,194,000
HB12DMA @ 200 ml Btl 35,000 31,000 - - -
HB13DMA @ 400 ml Btl 60,000 53,000 - - -
HB14Fast Quat @ 1 ltr Btl 83,000 77,000 100 8,300,000 7,700,000
HB15Fast Quat @ 5 ltr Drg 400,000 372,000 20 8,000,000 7,440,000
HB16Fast Quat @0,5 ltr Btl 35,000 29,000 - - -
HB17Garlon @ 100 ml Btl 35,000 30,000 4 140,000 120,000
HB18Garlon @ 1000 ml Btl 230,000 210,000 2 460,000 420,000
HB19Gramaxone @ 1 ltr Btl 85,000 79,000 17 1,445,000 1,343,000
HB20Gramaxone @ 5 ltr Drg 415,000 385,000 1 415,000 385,000
HB21Gramaxone @20ltr Drg 1,100,000 1,015,000 - - -
HB22Gramaxone 0,5lt Btl 40,000 35,000 - - -
HB23Grandali @ 25 grm/promolly Saset 15,000 10,000 1 15,000 10,000
HB24Grandali 5gr / metsul Saset 5,000 2,000 1 5,000 2,000
HB25Herbistar (lulangan)? Btl 135,000 120,000 - - -
HB26Josxone @1 ltr Btl 38,000 33,000 91 3,458,000 3,003,000
HB27Josxone @20 ltr Drg 650,000 550,000 - - -
HB28Josxone @5 ltr Drg 180,000 160,000 19 3,420,000 3,040,000
HB29Lindomin @ 200 mL Btl 30,000 24,000 42 1,260,000 1,008,000
HB30Lindomin @ 400 mL Btl 50,000 40,000 16 800,000 640,000
HB31Mawson @ 1 ltr Btl 50,000 45,000 25 1,250,000 1,125,000
HB32Mawson @ 20 ltr Drg - - - - -
HB33Mawson @ 5ltr Drg 245,000 195,000 2 490,000 390,000
HB34Metafuron 250gr btl 60000 46000 15 900,000 690,000
HB35Mr. Quat @ 1 ltr Btl 60,000 50,000 29 1,740,000 1,450,000
HB36Mr. Quat @ 5 ltr Drg 290,000 265,000 4 1,160,000 1,060,000
HB37Nakaraz @ 0,5 ltr Btl 45,000 28,000 23 1,035,000 644,000
HB38Nakaraz @ 1 ltr Btl 80,000 57,500 33 2,640,000 1,897,500
HB39Nakaraz @ 5 ltr Drg 260,000 230,000 - - -
HB40Paratop @ 1 ltr Btl 68,000 60,000 101 6,868,000 6,060,000
HB41Paratop @ 20 ltr Drg 1,200,000 1,040,000 2 2,400,000 2,080,000
HB42Paratop @ 5 ltr Drg 325,000 285,000 13 4,225,000 3,705,000
HB43Piranha @ 1 ltr Btl 65,000 57,500 7 455,000 402,500
HB44Piranha @ 20 ltr Drg - - - - -
HB45Piranha @ 5 ltr Drg 315,000 280,000 8 2,520,000 2,240,000
HB46Promo up @ 1 ltr Btl 95,000 46,000 10 950,000 460,000
HB47Promo up @ 20 ltr Drg - - - - -
HB48Promo up @ 5 ltr Drg 465,000 435,000 3 1,395,000 1,305,000
HB49Promotop @ 1 ltr Btl 105,000 95,000 54 5,670,000 5,130,000
HB50Promotop @ 20 ltr Drg 1,600,000 1,460,000 - - -
HB51Promotop @ 5 ltr Drg 500,000 485,000 2 1,000,000 970,000
HB52Propel @1lt Btl 55,000 44,000 2 110,000 88,000
HB53Roundup @ 1 ltr Btl 128,000 118,000 20 2,560,000 2,360,000
HB54Roundup @ 20 ltr Drg - - - - -
HB55Roundup @ 4 ltr Drg 485,000 460,000 6 2,910,000 2,760,000
HB56Roundup 200ml Btl 40,000 19,000 20 800,000 380,000
HB57Sapu bersih @ 1 ltr Btl 98,000 91,000 42 4,116,000 3,822,000
HB58Sapu bersih @ 5 ltr Drg 465,000 455,000 11 5,115,000 5,005,000
HB59Sapu bersih @20ltr Drg 1,250,000 960,000 - - -
HB60See top @ 1ltr Btl 105,000 100,000 33 3,465,000 3,300,000
HB61See top @ 20 ltr Drg 1,170,000 1,070,000 - - -
HB62See top @ 5 ltr Drg 515,000 485,000 3 1,545,000 1,455,000
HB63Sida laris @ 1 ltr Btl 63,000 56,000 22 1,386,000 1,232,000
HB64Sida laris @ 20 ltr Drg - - - - -
HB65Sida laris @ 5 ltr Drg 300,000 275,000 4 1,200,000 1,100,000
HB66Sidafos @ 1 ltr Btl 100,000 92,000 28 2,800,000 2,576,000
HB67Sidafos @ 20 ltr Drg 1,120,000 1,070,000 - - -
HB68Sidafos @ 5 ltr Drg 475,000 450,000 8 3,800,000 3,600,000
HB69Solution up/solusi 1lt Saset 70,000 45,000 1 70,000 45,000
HB70Supremo @ 1 ltr Btl 65,000 57,000 - - -
HB71Supremo @ 20 ltr Drg 1,100,000 940,000 - - -
HB72Turmadan @ 1 ltr Btl 70,000 65,000 71 4,970,000 4,615,000
HB73Turmadan @ 5 ltr Drg 345,000 320,000 13 4,485,000 4,160,000
HB74Turmadan @20 ltr Drg 1,360,000 1,060,000 3 4,080,000 3,180,000
HB75X promoxone 1lt btl 60000 55000 47 2,820,000 2,585,000
HB76X promoxone 5lt drg 285000 230000 7 1,995,000 1,610,000
HB77Zenus @ 1 ltr Btl 73,000 66,000 47 3,431,000 3,102,000
HB78Zenus @ 2 ltr Drg 140,000 130,000 24 3,360,000 3,120,000
HB79Zenus @ 20 ltr Drg 1,000,000 950,000 - - -
HB80Zenus @ 4 ltr Drg 265,000 252,000 13 3,445,000 3,276,000
HB81Manuver 200ml Btl 18,000 12,500 32 576,000 400,000
HB82Sinar Top @ 1 ltr Btl 60,000 45,000 15 900,000 675,000
HB83Mr. Quat @ 20 ltr Drg 980,000 915,000 1 980,000 915,000
HB84Giuron 80WP @250gr bks 45,000 38,000 42 1,890,000 1,596,000
HB85Clarisa herbi jagung @500ml (2 dihutang) Btl 135,000 120,000 2 270,000 240,000
HB86Solo (20liter) Btl 1,500,000 1,400,000 2 3,000,000 2,800,000
HB87Quail Up 1 liter Btl 80,000 70,000 15 1,200,000 1,050,000
HB88Petani Quat 1 liter / Patani Btl 45,000 40,000 27 1,215,000 1,080,000
HB89Horizon 1 liter Btl 80,000 73,000 1 80,000 73,000
HB90Maxfuron 1kg btl 100000 75000 8 800,000 600,000
HB91Gempur 1 liter btl 100000 90000 20 2,000,000 1,800,000
HB92Promoxone 1lt btl 60000 55000 20 1,200,000 1,100,000
HB93Promoxone 5lt drg 295000 270000 3 885,000 810,000
HB94Refillxone 1lt btl 40000 33000 20 800,000 660,000
IN01 Alika 100ml Btl 67,000 62,000 8 536,000 496,000
IN02 Alika 50ml btl 40000 33000 5 200,000 165,000
IN03 Amistartop @ 50 ml Btl 60,000 55,000 1 60,000 55,000
IN04 Amistartop @100 ml Btl 100,000 90,000 5 500,000 450,000
IN05 Amistartop 250 ml Btl 255,000 210,000 4 1,020,000 840,000
IN06 Besclaim 80ml btl 40000 33000 8 320,000 264,000
IN07 Besgrimek 200ml Btl 78,000 65,000 25 1,950,000 1,625,000
IN08 Besvidor 100gr/Bestvidor bks 33,000 27,000 18 594,000 486,000
IN09 Buldog/Buldok 500ml Btl 120000 105000 2 240,000 210,000
IN10 Buldok/buldog 100ml Btl 30,000 26,000 4 120,000 104,000
IN11 Confidor Saset 38,000 33,000 5 190,000 165,000
IN12 Curacron @ 100 ml Btl 38,000 32,000 1 38,000 32,000
IN13 Curacron @ 250 ml Btl 100,000 92,000 5 500,000 460,000
IN14 Curacron @ 500ml Btl 190,000 180,000 3 570,000 540,000
IN15 Dagger @ 200 ml Btl 65,000 55,000 24 1,560,000 1,320,000
IN16 Dagger @ 60 ml Btl 23,000 19,000 14 322,000 266,000
IN17 Decis @ 100 ml Btl 38,000 32,000 6 228,000 192,000
IN18 Decis @ 250 ml Btl 75,000 66,000 - - -
IN19 Decis @ 50 ml Btl 22,000 17,000 18 396,000 306,000
IN20 Demolish @ 100 ml Btl 95,000 82,000 5 475,000 410,000
IN21 Endure 100ml Btl 195,000 185,000 - - -
IN22 Fast cepat/chepat Saset 28,000 23,000 15 420,000 345,000
IN23 Fastac @ 100 ml Btl 15,000 14,000 13 195,000 182,000
IN24 Fastac @ 250 ml Btl 28,000 24,000 - - -
IN25 Furadan @ 1 kg Bks 28,000 22,500 16 448,000 360,000
IN26 Furadan @ 2 kg Bks 45,000 32,000 26 1,170,000 832,000
IN27 Gemafur (Isi 2kg) bks 35,000 27,000 - - -
IN28 Glumon Btl 35,000 30,000 6 210,000 180,000
IN29 Kaipal @ 100ml Btl 20,000 16,000 - - -
IN30 Kaipal @ 200 ml Btl 40,000 36,000 6 240,000 216,000
IN31 Kanon/canon @ 100 ml Btl 25,000 18,000 - - -
IN32 Kanon/canon @ 400 ml Btl 65,000 60,000 2 130,000 120,000
IN33 Kertas lalat / Lem lalat Pcs 2,000 1,000 12 24,000 12,000
IN34 Klopindo/clopindo Bks 25,000 21,000 - - -
IN35 Krisnakum/kresnakum/racun tikus/petrokum Ktk 7,000 5,000 74 518,000 370,000
IN36 Lannete biru @ 100 g Bks 38,000 34,500 23 874,000 793,500
IN37 Lannete biru @ 5 g Bks 8,000 6,000 - - -
IN38 Lannete merah 5 g Bks 6,000 4,800 49 294,000 235,200
IN39 Lem tikus ktk 15,000 12,000 3 45,000 36,000
IN40 Marshal @100ml (kadaluarsa) Btl 25,000 22,500 7 175,000 157,500
IN41 Matador @ 50 ml Btl 20,000 15,500 - - -
IN42 Matarin @ 250 ml Btl 45,000 38,000 5 225,000 190,000
IN43 Matarin @ 500 ml Btl 80,000 65,000 5 400,000 325,000
IN44 Matarin @ 80 ml Btl 20,000 14,000 - - -
IN45 Metindo 40 sp Bks 8,000 6,000 - - -
IN46 Mipcindo 50 WP Bks 15,000 12,000 17 255,000 204,000
IN47 Nordox Bks 25,000 20,000 - - -
IN48 Nordox 500grm Bks 100,000 90,000 - - -
IN49 Obat lalat cina Saset 5,000 2,600 98 490,000 254,800
IN50 Paket lengkap / kriting Set 75,000 70,000 2 150,000 140,000
IN51 Pegasus 80ml Btl 78,000 71,000 - - -
IN52 Petrogenol Ktk 10,000 6,000 12 120,000 72,000
IN53 Potash bks 40000 30000 - - -
IN54 Prevathon besar @250ml Btl 145,000 135,000 3 435,000 405,000
IN55 Prevathon kecil / frevathon 100ml Btl 75,000 67,000 2 150,000 134,000
IN56 Promolish Btl 70,000 67,000 - - -
IN57 Putas kg 200,000 135,000 - - -
IN58 Regent @ 100 ml Btl 40,000 33,500 46 1,840,000 1,541,000
IN59 Regent @ 250 ml Btl 85,000 76,000 19 1,615,000 1,444,000
IN60 Regent @ 50 ml Btl 22,000 19,000 88 1,936,000 1,672,000
IN61 Regent @ 500 ml Btl 160,000 140,000 2 320,000 280,000
IN62 Regent merah 50ml btl 22,000 19,000 - - -
IN63 Score @ 250 ml Btl 175,000 160,000 1 175,000 160,000
IN64 Score @ 80 ml Btl 65,000 60,000 4 260,000 240,000
IN65 Sevin @100gr Bks 38,000 32,000 3 114,000 96,000
IN66 Sibutok Bks 28,000 22,000 - - -
IN67 Sidametrin @ 100 ml Btl 15,000 10,500 20 300,000 210,000
IN68 Sidametrin @ 500 ml Btl 35,000 32,000 17 595,000 544,000
IN69 Temik Saset (Themik)/timek saset Saset 2000 1500 52 104,000 78,000
IN70 Temik/timek kecil / racun tikus dan babi Btl 10,000 5,000 79 790,000 395,000
IN71 Tenano 100ml Btl 145000 130000 - - -
IN72 Tronton Btl 75,000 63,000 - - -
IN73 Verpection besar @400ml/Pervection Btl 75,000 65,000 90 6,750,000 5,850,000
IN74 Verpection kecil @100ml Btl 25,000 19,000 35 875,000 665,000
IN75 Akodan @100ml Btl 30,000 20,000 10 300,000 200,000
IN76 Dumil 40SP @100gr Bks 35,000 22,000 12 420,000 264,000
IN77 Bernoid @50gr/Bestnoid Bks 35,000 26,500 101 3,535,000 2,676,500
IN78 CBA Fif @100ml Btl 30,000 25,000 33 990,000 825,000
IN79 Racun Semut Pcs 10,000 5,000 52 520,000 260,000
IN80 Besgrimek 500ml Btl 155,000 135,000 17 2,635,000 2,295,000
IN81 Virtako @100ml Btl 200,000 185,000 3 600,000 555,000
KP01Drigen 1lt/Jerigen pcs 8,000 6,000 5 40,000 30,000
KP02Drigen 2lt/Jerigen pcs 10,000 6,000 - - -
KP03Ember 18 pcs 12,000 8,500 3 36,000 25,500
KP04Ember 22 pcs 15,000 10,000 14 210,000 140,000
KP05Kotak 226 hitam Pcs 60,000 45,000 26 1,560,000 1,170,000
KP06Kotak 226 STM/tangguh pcs 85,000 65,000 6 510,000 390,000
KP07Kotak 226 warna Pcs 85,000 62,000 - - -
KP08Kotak 227 limau/limo Pcs 130,000 115,000 24 3,120,000 2,760,000
KP09Kotak 227 STM/Warna/tangguh pcs 105,000 85,000 9 945,000 765,000
KP10Kotak 228 Atari Pcs 120,000 100,000 23 2,760,000 2,300,000
KP11Kotak 228 limau Pcs 140,000 125,000 24 3,360,000 3,000,000
KP12Plastik PE 1,5 mtr Mtr 12,000 5,500 - - -
KP13Plastik PE 2 mtr Mtr 15,000 12,000 172 2,580,000 2,064,000
KP14Plastik PE biru Mtr 20,000 17,500 - - -
KP15Plastik PE putih Mtr 25,000 18,500 120 3,000,000 2,220,000
KP16Tali rafia 1 kg/rapia Roll 18,000 14,000 15 270,000 210,000
KP17Tali simpai (abu-abu dan kuning) Roll 30,000 26,600 125 3,750,000 3,325,000
KP18Kotak 227 hitam Pcs 75,000 55,000 3 225,000 165,000
KP19Tali rafia 0,5 kg/rapia Roll 10,000 7,500 5 50,000 37,500
KP20Ember cor pcs 10,000 6,000 15 150,000 90,000
KP21Kotak 228 Miciwo/mikiwa Pcs 100,000 85,000 5 500,000 425,000
OP01Biophon @ 250 ml Btl 25,000 18,000 61 1,525,000 1,098,000
OP02Biophon @ 500 ml Btl 35,000 31,500 52 1,820,000 1,638,000
OP03Briggs Btl 30,000 27,000 34 1,020,000 918,000
OP04Cepha B Btl 45,000 33,000 - - -
OP05Cepha K Btl 28,000 26,000 35 980,000 910,000
OP06Ethrel @ 250 ml kecil btl 33,000 27,000 7 231,000 189,000
OP07Ethrel @ 500 ml besar Btl 50,000 46,000 6 300,000 276,000
OP08Flotex Merah Btl 45,000 38,000 17 765,000 646,000
OP09Flotex Putih Btl 33,000 30,000 - - -
OP10Getah 1000 Refil Saset 33,000 27,500 - - -
OP11Getah 1000/+getah (campur) Btl 35,000 31,500 354 12,390,000 11,151,000
OP12Guela 500ml Btl 35,000 31,500 151 5,285,000 4,756,500
OP13Karet plus Btl 110,000 100,000 - - -
OP14Karetku super100ml Btl 35,000 23,000 9 315,000 207,000
OP15Karetku super250ml Btl 65,000 45,000 - - -
OP16katrol merah Btl 35,000 28,500 - - -
OP17katrol putih (campur) Btl 35,000 29,500 9 315,000 265,500
OP18Promotrel @ 100ml Btl 12,000 8,000 46 552,000 368,000
OP19Promotrel @ 500 ml Btl 35,000 29,000 83 2,905,000 2,407,000
OP20Raget (raja getah) Btl 35,000 27,000 12 420,000 324,000
OP21Sorax Saset 22,000 18,500 113 2,486,000 2,090,500
OP22Sorax Btl 65,000 57,000 33 2,145,000 1,881,000
OP23Vikar Btl 45,000 38,000 62 2,790,000 2,356,000
OP24Vilatex Btl 50,000 36,000 19 950,000 684,000
OP25Eteken 100PA @500ml Btl 35,000 26,000 18 630,000 468,000
OP26KNO DGW (Kalium Nitrat 1kg) Btl 30,000 24,000 12 360,000 288,000
OP27Flotex Biru Btl 40,000 36,500 21 840,000 766,500
OP28Flotex Hijau / flotek Btl 45,000 38,000 23 1,035,000 874,000
OP29Superel Putih Btl 35,000 29,500 47 1,645,000 1,386,500
PA01591 (@20) Bks 12,000 10,000 14 168,000 140,000
PA02594 (@20) Bks 12,000 10,000 29 348,000 290,000
PA03781 (lampung) Sak 345,000 322,000 3 1,035,000 966,000
PA04781 (karawang) sak 360,000 340,000 5 1,800,000 1,700,000
PA05781 - 1 kg 13,000 11,250 29 377,000 326,250
PA06781 - 1 (lampung) @20kg Sak 250,000 225,000 6 1,500,000 1,350,000
PA07781 - 2 kg 13,000 11,100 13 169,000 144,300
PA08781 - 2 (lampung) @30kg Sak 350,000 327,000 6 2,100,000 1,962,000
PA09781 ( kg 12,000 10,750 6 72,000 64,500
PA10781-1(karawang) sak 265,000 245,000 - - -
PA11781-2(karawang) sak 365,000 346,000 - - -
PA12782 (lampung) Sak 330,000 303,000 4 1,320,000 1,212,000
PA13782 (karawang) sak 340,000 320,000 - - -
PA14782 ( kg 12,000 10,100 27 324,000 272,700
PA15B 11 K / Sreya CTP / Sirat Kg 8,000 7,360 - - -
PA16B 12 L / B 12 P Sak 315,000 270,000 2 630,000 540,000
PA17Bak sortir Pcs 35,000 30,000 3 105,000 90,000
PA18Batok kecil Ayam Pcs 4,000 2,500 - - -
PA19Beras merah (25) Kg 12,000 8,700 28 336,000 243,600
PA20Boster ikan Btl 40,000 33,000 6 240,000 198,000
PA21BR 1 / crumble Kg 10,000 8,900 212 2,120,000 1,886,800
PA22BR 2 Kg 10,000 8,000 - - -
PA23BR 21 E (shinta) Sak 425,000 383,000 2 850,000 766,000
PA24BR 21 E Kiloan / Shinta Kg 9,000 7,350 - - -
PA25Cacing exitor Saset 3,000 1,640 15 45,000 24,600
PA26Dedak halus super Kg 5,000 4,200 - - -
PA27Dedak halus biasa Kg 4,500 3,500 31 139,500 108,500
PA28Ebod kenari kemasan /canary ktk 12,000 9,000 20 240,000 180,000
PA29G. K. Hijau 250 g sewed (@40) Bks 7,000 5,275 24 168,000 126,600
PA30G. K. Hijau 450 g sewed (@20) R/L Bks 12,000 9,000 20 240,000 180,000
PA31G. K. kuning 250 g Bks 7,000 4,950 - - -
PA32G. K. kuning 450 g/pelet kuning Bks 10,000 8,000 8 80,000 64,000
PA33G. K. merah 250 g / crumble (@40) Bks 7,000 4,325 5 35,000 21,625
PA34G. K. merah 450 g Bks 10,000 7,400 8 80,000 59,200
PA35G. K.love bird Bks 9,000 7,500 18 162,000 135,000
PA36G.K. Kenari Bks 12,000 9,500 20 240,000 190,000
PA37G.K.perkutut 250 g (@40) Bks 7,000 6,000 53 371,000 318,000
PA38G.K.perkutut 450 g (@20) Bks 12,000 10,800 20 240,000 216,000
PA39Gantungan ebod k Pcs 10,000 7,000 - - -
PA40Gantungan kawat burung Pcs 5,000 3,200 2 10,000 6,400
PA41GD 21 voor/pur ayam/garda/br 99/sreya kg 9,000 7,200 385 3,465,000 2,772,000
PA42Jagung bulat kg 8,000 5,000 173 1,384,000 865,000
PA43Jagung madura Kg 10,000 7,500 - - -
PA44Jagung pecah Sak 130,000 105,000 9 1,170,000 945,000
PA45Jagung pecah kg 9,000 7,600 8 72,000 60,800
PA46Jaring Ikan pcs 50,000 30,000 - - -
PA47Juara hijau kuning (@20) Bks 11,000 8,900 49 539,000 436,100
PA48L83 P (pur ayam petelur) sak 350,000 317,000 - - -
PA49Leopard hijau kuning (@50) Bks 7,000 5,700 106 742,000 604,200
PA50Neobro Saset 3,000 1,050 95 285,000 99,750
PA51Never Green Btl 35,000 25,000 - - -
PA52Padi/gabah Kg 8,000 6,000 30 240,000 180,000
PA53Pakan kucing Bolt @20 Bks 25,000 18,500 37 925,000 684,500
PA54Pakan kucing Excel @40 Bks 15,000 10,750 75 1,125,000 806,250
PA55Pelet LP3 sak 325000 300000 - - -
PA56Pelet LP5 sak 325000 300000 - - -
PA57PF 100 / Pengli Kg 23,000 19,200 4 92,000 76,800
PA58PF 1000 Kg 20,000 16,250 2 40,000 32,500
PA59PF 500 Kg 22,000 19,500 51 1,122,000 994,500
PA60PF 800 Kg 22,000 17,250 66 1,452,000 1,138,500
PA61Medali -3 / Beryl Sak 210,000 170,000 3 630,000 510,000
PA62Phonik p.kutut besar/biru (@20) Bks 11,000 7,875 7 77,000 55,125
PA63Phonik p.kutut kecil (@50) Bks 7,000 4,735 49 343,000 232,015
PA64Phonik Voor bks 10,000 8,000 12 120,000 96,000
PA65Raja lele 0,5ltr Btl 35,000 30,000 8 280,000 240,000
PA66Serok 15cm/Kecil Pcs 5,000 2,700 - - -
PA67Serok Biru Pcs 20,000 12,000 10 200,000 120,000
PA68Serok Gagang Besar Pcs 35,000 22,500 - - -
PA69Serok ikan besar Pcs 75,000 55,000 - - -
PA70Serok Non Gagang Pcs 15,000 10,000 2 30,000 20,000
PA71Serok Petak 7cm Pcs 13,000 9,500 6 78,000 57,000
PA72Sintha puyuh SP 22 Sak 420,000 375,000 - - -
PA73Stimulan @ 10grm Saset 4,000 2,165 - - -
PA74Stimulan @ 5 g Saset 2,500 1,500 33 82,500 49,500
PA75Tempat makan kcl Set 13,000 8,500 - - -
PA76Tempat makan sedang Set 25,000 18,000 - - -
PA77Tempat Mandi Burung / K2B pcs 3,000 1,200 43 129,000 51,600
PA78Tempat minum ayam kecil 1lt Set 8,000 4,500 9 72,000 40,500
PA79Tempat minum besar 3lt / Galon Set 18,000 14,000 4 72,000 56,000
PA80Tempat minum burung A1 Pcs 2,000 850 79 158,000 67,150
PA81Tempat minum burung A2 kecil Pcs 1,500 600 6 9,000 3,600
PA82Tempat minum burung kawat Pcs 2,000 1,000 12 24,000 12,000
PA83Tempat minum burung oval Pcs 4,000 2,500 - - -
PA84Tempat Minum Burung/Cangkir Ebod Pcs 3,500 2,200 12 42,000 26,400
PA85Tempat Minum Burung/Orig Pcs 3,000 2,000 25 75,000 50,000
PA86Terapy/therapy Saset 5,000 4,000 10 50,000 40,000
PA87Tetraclor (@12) Btl 12,000 10,667 16 192,000 170,667
PA88Tetraclor Saset 3,000 2,000 27 81,000 54,000
PA89Topsong hijau kuning(@30) Bks 12,000 9,000 60 720,000 540,000
PA90Topsong kuning (Sudah digabung) Bks 12,000 9,000 - - -
PA91Vita chick Saset 2,000 975 115 230,000 112,125
PA92 Fanci love bird Bks 12,000 10,500 - - -
PA93Raja lele 1ltr Btl 60,000 45,000 1 60,000 45,000
PA94Vit. B1 vitamin Saset 30,000 23,000 4 120,000 92,000
PA95Pur Kelinci @25 Kg 10,000 7,700 18 180,000 138,600
PC01Atonik B @500ml Btl 65,000 58,000 4 260,000 232,000
PC02Atonik K @100ml Btl 25,000 20,000 3 75,000 60,000
PC03Bambu ijo Btl 10,000 8,000 16 160,000 128,000
PC04Calsium prima (500ml) / Kalsium Cair Btl 40,000 25,000 9 360,000 225,000
PC05Caping Bambu DAN CAPING LAINNYA Pcs 20,000 15,000 23 460,000 345,000
PC06EM 4 perikanan Btl 25,000 20,000 7 175,000 140,000
PC07EM 4 pertanian Btl 25,000 21,000 37 925,000 777,000
PC08EM 4 peternakan Btl 25,000 20,000 6 150,000 120,000
PC09EXTRA Green ( pospat) (500ml) Btl 40,000 25,000 17 680,000 425,000
PC10Gandasil B @ 100 grm Bks 12,000 10,000 24 288,000 240,000
PC11Gandasil B @ 500 grm Bks 40,000 36,500 10 400,000 365,000
PC12Gandasil D @ 100 grm Bks 10,000 7,600 45 450,000 342,000
PC13Gandasil D @ 500 grm Bks 38,000 33,000 13 494,000 429,000
PC14Gibgro Saset 6,000 3,500 25 150,000 87,500
PC15Green tonik @ 500 ml Btl 12,000 9,000 - - -
PC16Green tonik @1000ml (24) Btl 20,000 14,200 5 100,000 71,000
PC17Jaring Burung pcs 110,000 75,000 - - -
PC18Jm Hantu @ 1000 ml Ekslusif Btl 100,000 83,000 2 200,000 166,000
PC19Jm Hantu @ 1000 ml Ratu biogen btl 105,000 90,000 4 420,000 360,000
PC20Jm Hantu @ 500 ml Ekslusif/jimy Btl 55,000 45,000 12 660,000 540,000
PC21Kalizer (KCL)(500ml) Btl 40,000 25,000 20 800,000 500,000
PC22Manohara (dibuang sudah ada di fu 17) kg 35,000 25,000 - - -
PC23Mantep tikus @1ltr Btl 20,000 15,000 15 300,000 225,000
PC24Mikro majemuk/Meroke fitoflex Saset 5,000 4,000 41 205,000 164,000
PC25Perekat / top stick (1ltr) / Jikustik Pcs 25,000 18,000 10 250,000 180,000
PC26 - - -
PC27 - - -
PC28Pupuk pkc Btl 300,000 260,000 - - -
PC29Root up Saset 15,000 10,000 10 150,000 100,000
PC30Root up Btl 17,000 14,000 8 136,000 112,000
PC31Seprient cabe / sprint cabe Btl 17,000 14,000 13 221,000 182,000
PC32Centra Grow Btl 35,000 31,000 17 595,000 527,000
PC33PKC poles Btl 75,000 65,000 1 75,000 65,000
PC34Seprint umum 250ml Btl 12,000 9,000 11 132,000 99,000
PC35Jm Hantu @ 500 ml Ratu biogen btl 60,000 54,200 5 300,000 271,000
PP01Mulsa 16 kg Bango 60 cm Roll 535,000 500,000 - - -
PP02Mulsa 16 kg babe 40 cm Roll 325,000 295,000 - - -
PP03Mulsa 16 kg karisma 40 cm Roll 510,000 470,000 - - -
PP04Mulsa 16 kg Monesa 40 cm Roll 555,000 510,000 2 1,110,000 1,020,000
PP05Mulsa 16 kg Monesa 60 cm Roll 555,000 510,000 2 1,110,000 1,020,000
PP06Mulsa 8 kg karisma 60 cm/SUBUR TANI Roll 290,000 252,000 1 290,000 252,000
PP07Mulsa 8kg bango 40cm mtr 275,000 235,000 2 550,000 470,000
PP08Mulsa meteran mtr 2,000 1,000 282 564,000 282,000
PP09Proter Btl 20,000 18,000 5 100,000 90,000
PP10Selang drip 1" Roll - - - - -
PP11Selang drip 4" Roll - - - - -
PP12Selang drip bangau 2" Roll 225,000 195,000 - - -
PP13Selang drip bangau3/4 Roll 120,000 100,000 - - -
PP14Selang drip bango 2" Roll 215,000 183,000 - - -
PP15Selang drip bango 3" Roll 265,000 235,000 - - -
PP16Selang drip bango 3/4" TIGER Roll 120,000 90,000 3 360,000 270,000
PP17Selang drip mitra sejati 2" Roll 235,000 210,000 4 940,000 840,000
PP18Selang drip mitra sejati 3" Roll 230,000 180,000 - - -
PP19Selang drip tiger 3/4 Roll 120,000 83,000 3 360,000 249,000
PP20Selang drip Tiger 3" Roll 225,000 196,000 6 1,350,000 1,176,000
PP21Mulsa 8 kg babe 60 cm Roll 280,000 250,000 2 560,000 500,000
PP22Selang drip mitra sejati 3/4" Roll 115,000 90,000 - - -
PU01Belerang kg 12,000 10,000 15 180,000 150,000
PU02Borak turki (25 kg) kg 30,000 25,000 24 720,000 600,000
PU03Dolomit Kg 2,000 800 20 40,000 16,000
PU04Dolomit Bukit raya/ADS Zak 65,000 47,000 34 2,210,000 1,598,000
PU05Dolomit DFA Zak 75,000 58,000 2 150,000 116,000
PU06KCL mahkota/Daun Sawit (12 krg daun sawit) Zak 435,000 400,000 12 5,220,000 4,800,000
PU07KCL mahkota kg 8,000 5,500 63 504,000 346,500
PU08KCL meroke kg 13,000 11,100 16 208,000 177,600
PU09KCL meroke/mop jerman Zak 600,000 550,000 8 4,800,000 4,400,000
PU10KNO merah(2kg) Bks 53,000 45,000 31 1,643,000 1,395,000
PU11KNO putih(2kg) Bks 55,000 47,500 21 1,155,000 997,500
PU12Mikro King latek/subur ijo Zak 115,000 90,000 11 1,265,000 990,000
PU13MKP meroke kg 40,000 30,000 - - -
PU14MKP pak tani Bks 50,000 43,000 20 1,000,000 860,000
PU15Mutiara (NPK) kemasan kg 17,000 15,000 88 1,496,000 1,320,000
PU16NB boron (Pupuk) Kg 25,000 20,000 1 25,000 20,000
PU17NPK Mutiara (20 baru hrg 660000) Zak 675,000 625,000 26 17,550,000 16,250,000
PU18NPK Mutiara kg 14,000 12,000 16 224,000 192,000
PU19NPK 17-17-17 kuda sakti kemasan Kg 16,000 13,500 130 2,080,000 1,755,000
PU20NPK 17-17-17 kuda sakti Zak 555,000 500,000 - - -
PU21NPK basf kiloan kg 12,000 9,500 - - -
PU22NPK DGW kg 12,000 8,500 - - -
PU23NPK DGW @ 25 kg Zak 220,000 211,000 - - -
PU24NPK grower Zak 600,000 580,000 - - -
PU25NPK Nitro poska15-15-15 kg 12,000 9,500 - - -
PU26NPK Nitro poska15-15-15 / npk jerman/basf Zak 660,000 625,000 4 2,640,000 2,500,000
PU27NPK pak tani Zak 660,000 635,000 5 3,300,000 3,175,000
PU28NPK pak tani kg 16,000 15,000 50 800,000 750,000
PU29NPK YARAMILA Faster 25+7+7 Zak 575,000 525,000 - - -
PU30Ponska plus (25 Kg) Zak 230,000 190,000 43 9,890,000 8,170,000
PU31Pupuk kandang/Telek Ayam Zak 20,000 15,000 179 3,580,000 2,685,000
PU32Sekam krg 8,000 5,000 - - -
PU33TSP daun sawit/loying Zak 450,000 425,000 - - -
PU34TSP bella Rusia kiloan kg 10,000 7,670 38 380,000 291,460
PU35TSP Kuda sakti zak 600,000 550,000 9 5,400,000 4,950,000
PU36TSP Meroke/Mahkota Zak 455,000 275,000 5 2,275,000 1,375,000
PU37TSP Kuda sakti kiloan kg 13,000 11,000 33 429,000 363,000
PU38Urea Zak 465,000 454,500 159 73,935,000 72,265,500
PU39Urea kg 10,000 8,000 23 230,000 184,000
PU40ZA/Gula Getah kg 8,000 5,870 31 248,000 181,970
PU41ZA daun sawit Zak 275,000 240,000 - - -
PU42Grower @ 1Kg Bks 15,000 13,000 - - -
PU43Utradap 500gr/Ultradap Bks 35,000 30,000 - - -
PU44ZA Loying / mesti za laoying Zak 375,000 350,000 11 4,125,000 3,850,000
PU45NPK mesti hijau 15-10-20 Zak 650,000 625,000 2 1,300,000 1,250,000
PU46NPK YARAMILA Faster 25+7+7 Kiloan Pabrik Kg 17,000 15,000 - - -
PU47NPK Bella Rusia Zak 550,000 500,000 1 550,000 500,000
PU48TSP Bella Rusia Zak 460,000 425,000 9 4,140,000 3,825,000
PU49NPK Agritama @25kg Zak 170,000 145,000 6 1,020,000 870,000
PU50NPK Tawon kemasan kiloan pabrik kg 17,000 16,000 20 340,000 320,000
SB01 kaos kaki Psg 10,000 6,500 25 250,000 162,500
SB02 Sarung tangan bintik Psg 5,000 3,000 10 50,000 30,000
SB03 Sarung tangan karet Psg 15,000 12,500 22 330,000 275,000
SB04 Sepatu boots anak anak Psg 45,000 40 4 180,000 160
SB05 Sepatu AP hitam pendek Psg 85,000 58,000 13 1,105,000 754,000
SB06 Sepatu AP kuning panjang Psg 60,000 50,000 - - -
SB07 Sepatu AP lis/Moto/Motto Psg 125,000 111,000 15 1,875,000 1,665,000
SB08 Sepatu AP Aftura Psg 115,000 101,000 18 2,070,000 1,818,000
SB09 Sepatu AP original/kulit jeruk Psg 120,000 104,000 33 3,960,000 3,432,000
SB10 Sepatu AP original pendek Psg 85,000 75,000 4 340,000 300,000
SB11 Sepatu AP putih Psg 35,000 29,000 33 1,155,000 957,000
SB12 Sepatu AP tera kuning dan hijau Psg 100,000 90,000 5 500,000 450,000
SB13 Sepatu boots kuning goco Psg 100,000 83,000 1 100,000 83,000
SB14 Sepatu hitam pendek biasa (tayoko) Psg 18,000 12,500 11 198,000 137,500
SB15 Sepatu yumaeda pendek Psg 70,000 52,000 3 210,000 156,000
SB16 Sepatu yumaeda kuning Psg 100,000 88,000 2 200,000 176,000
SB17 Sarung tangan combat Psg 13,000 7,500 23 299,000 172,500
TK01 Bestari Unt 280,000 221,600 - - -
TK02 Bestari Unt 265,000 215,000 1 265,000 215,000
TK03 Chetos Tangki/cheetos/citos Unt 550,000 475,000 5 2,750,000 2,375,000
TK04 Gembor claris Pcs 75,000 65,000 7 525,000 455,000
TK05 Gembor Jasmin Pcs 70000 50000 - - -
TK06 koalisi / tangki Unt 600,000 510,000 7 4,200,000 3,570,000
TK07 Kresna Unt 300,000 270,000 - - -
TK08 Manna Tangki Unt 500,000 416,000 - - -
TK09 Nagata Double Tangki Unt 500,000 470,000 4 2,000,000 1,880,000
TK10 Nagata Tangki Elektrik Unt 465,000 391,000 - - -
TK11 OMEGA Manna Tangki Unt 300,000 260,000 11 3,300,000 2,860,000
TK12 Semprotan 1 ltr Pcs 15,000 9,000 5 75,000 45,000
TK13 Semprotan 1/2 lt / sprayer Pcs 12,000 8,000 6 72,000 48,000
TK14 Semprotan 2 ltr boster Pcs 55,000 45,000 - - -
TK15 Semprotan 2 ltr karyatani/Yoto Pcs 45,000 33,000 37 1,665,000 1,221,000
TK16 Solo Indonesia Unt 330,000 285,000 3 990,000 855,000
TK17 Solo Jerman Unit 440000 410000 - - -
TK18 Sprayer 8ltr / Semprotan Pcs 175,000 150,000 4 700,000 600,000
TK19 Tangki DGW Elektrik Unt 450,000 408,000 - - -
TK20 Kepala Semprotan untuk burung Pcs 25,000 16,000 1 25,000 16,000
TK21 Semprotan 16 liter Yoto (tangki) Pcs 300,000 260,000 2 600,000 520,000
TK22 Berkat Tangki Elektrik Unt 500,000 435,000 7 3,500,000 3,045,000
TK23 CBA Tangki Elektrik Unt 500,000 440,000 4 2,000,000 1,760,000
TP01 Benang Hitam Pcs 7,000 6,000 - - -
TP02 Jarum Karung Pcs 2,000 1,000 50 100,000 50,000
TP03 Karet tali kecil Pcs 2,000 1,400 229 458,000 320,600
TP04 karet tali lebar Pcs 5,000 3,000 125 625,000 375,000
TP05 karet tali lidi Pcs 5,000 3,100 65 325,000 201,500
TP06 Karung pcs - -
TP07 Karung 100Kg Pcs 5,000 3,800 - - -
TP08 Kotak 228 hitam pcs 90,000 70,000 19 1,710,000 1,330,000
TP09 Pahat toko aufa pcs 33,000 25,000 38 1,254,000 950,000
TP10 Pentastrong 1lt ltr 53,000 47,000 11 583,000 517,000
TP11 Plastik latek 100kg(11 biji) pcs 5,000 3,090 45 225,000 139,050
TP12 Plastik latek 50kg(1kg 28rb)17 biji pcs 3,000 1,750 3 9,000 5,250
TP13 Plastik Stek tempel / okulasi Roll 10,000 7,400 24 240,000 177,600
TP14 Poly bag 15x25/15x35/13x20/18x30 Kg 23,000 20,300 70 1,610,000 1,421,000
TP15 Poly bag 20x25/30x35/35x35/30x30 Kg 22,000 18,800 13 286,000 244,400
TP16 Poly bag 35x40/40x40/50x50 Kg 22,000 19,300 119 2,618,000 2,296,700
TP17 Poly bag 6x10/5x30/13x20/5x8 Pcs 12,000 9,000 57 684,000 513,000
TP18 Poly bag 8x10/10x15 Kg 26,000 23,300 52 1,352,000 1,211,600
TP19 pompa minyak/Hand Pcs 25,000 20,000 10 250,000 200,000
TP20 Tali bell Roll 38,000 31,000 7 266,000 217,000
TP21 Tambang 1 mm Roll 20,000 17,000 1 20,000 17,000
TP22 Tambang 1,5 mm Roll 20,000 17,000 1 20,000 17,000
TP23 Tambang 2 mm Roll 18,000 16,000 13 234,000 208,000
TP24 Tambang 2" kg 19,000 15,000 5 95,000 75,000
TP25 Tambang 2.5 mm Roll 18,000 13,750 10 180,000 137,500
TP26 Tambang kecil Ikat 10,000 7,400 - - -
TP27 Tambang 3 mm kg 50,000 35,000 3 150,000 105,000
TP28 Tambang 6 mm mtr 1,500 1,050 214 321,000 224,700
TP29 Tambang 8 mm Mtr 3,000 1,770 192 576,000 339,840
TP30 Tambang 10 mm Mtr 3,500 2,250 110 385,000 247,500
TP31 Tambang kecil hitam / hijau + marlin Pcs 10,000 6,000 146 1,460,000 876,000
TP32 Temik Botol Besar/themix Btl 25,000 14,500 - - -
TP33 Terpal 2x3 biru Lbr 35,000 25,000 4 140,000 100,000
TP34 Terpal 2x3 pelangi Lbr 100,000 75,000 - - -
TP35 Terpal 3x4 biru (4 baru hrg 45000) Lbr 60,000 33,600 5 300,000 168,000
TP36 Terpal 3x4 pelangi Lbr 150,000 121,200 5 750,000 606,000
TP37 Terpal 4x6 biru Lbr 100,000 67,200 5 500,000 336,000
TP38 Terpal 4x6 pelangi Lbr 275,000 242,400 3 825,000 727,200
TP39 Terpal 6 x 8 m biru pcs 160,000 134,400 5 800,000 672,000
TP40 Tungku Besar Pcs 80,000 70,000 - - -
TP41 Tungku Kecil pcs 55,000 50,000 - - -
TP42 Terpal 6 x 8 m pelangi pcs 535,000 484,800 2 1,070,000 969,600
TP43 Terpal 5 x 7 m pelangi pcs 385,000 353,500 3 1,155,000 1,060,500
TP44 Terpal 4 x 5 m biru Lbr 85,000 56,200 2 170,000 112,400
TP45 Tambang / Tali Bulat kg 20,000 16,000 50 1,000,000 800,000
TP46 Tambang / Tali Warna kg 10,000 8,300 50 500,000 415,000
663,860,300 571,602,587

TOTAL NILAI MODAL BARANG DALAM RUPIAH 571,602,587


TOTAL NILAI JUAL BARANG DALAM RUPIAH 663,860,300

PERKIRAAN SELISIH KEUNTUNGAN 92,257,713

Anda mungkin juga menyukai