RENCANA ANGGARAN PEMBANGUN

JENIS BAHAN/NAMA HARGA SATUAN

NO UKURAN
BARANG BARANG

A BAHAN STRUKTUR BAWAH/PONDASI

1 BESI 12 Rp 90,000.00
10 Rp 70,000.00
6 Rp 23,000.00
BLENDRAT Rp 20,000.00
2 SEMEN Rp 50,000.00
3 PASIR Rp 1,200,000.00
4 BATU KALI Rp 1,200,000.00
5 TRANSLA/KORAL Rp 275,000.00
6 TRIPLEK Rp 100,000.00
USUK 4 X 6 Cm Rp 2,500,000.00
PAKU Rp 15,000.00
A ANGGARAN PEMBANGUNAN MASJID NURUL HUDA SUKOANYAR

NAMA
BANYAKNYA
SATUAN

232 BIJI

253 BIJI

232 BIJI

25 Kg
500 Sak
10 Rit
5 Rit
25 Kubik
20 Lembar
1 Kubik
25 Kg
MASJID NURUL HUDA SUKOANYAR

JUMLAH

Rp 20,880,000.00
Rp 17,710,000.00
Rp 5,336,000.00
Rp 500,000.00
Rp 25,000,000.00
Rp 12,000,000.00
Rp 6,000,000.00
Rp 6,875,000.00
Rp 2,000,000.00
Rp 2,500,000.00
Rp 375,000.00
 RENCANA ANGGARAN BELANJA (RAB) MASJID NURUL HUDA
DUSUN SUKOANYAR DESA WIROTAMAN
Alamat: Dsn. Sukoanyar Rt 15 Rw 04 Wirotaman Kec. Ampelgading
Telp. 085102905476

JENIS
HARGA SATUAN BANYAK NAMA
NO BAHAN/NAMA UKURAN JUMLAH
BARANG NYA SATUAN
BARANG

A BAHAN STRUKTUR BAWAH/PONDASI

1 BESI 12 Rp 90,000.00 232 BIJI Rp 20,880,000.00

2 BESI 10 Rp 70,000.00 253 BIJI Rp 17,710,000.00
3 BESI 6 Rp 23,000.00 232 BIJI Rp 5,336,000.00
4 BLENDRAT Rp 20,000.00 25 Kg Rp 500,000.00
5 SEMEN Rp 50,000.00 500 Sak Rp 25,000,000.00
6 PASIR Rp 1,200,000.00 10 Rit Rp 12,000,000.00
7 BATU KALI Rp 1,200,000.00 5 Rit Rp 6,000,000.00
8 TRANSLA/KORAL Rp 275,000.00 25 Kubik Rp 6,875,000.00
9 TRIPLEK Rp 100,000.00 20 Lembar Rp 2,000,000.00
10 USUK 4 X 6 Cm Rp 2,500,000.00 1 Kubik Rp 2,500,000.00
11 PAKU Rp 15,000.00 25 Kg Rp 375,000.00
12 prikes 30 x 30 Rp 200,000.00 150 BIJI Rp 30,000,000.00
13 RESIBON Rp 70,000.00 10 PACK Rp 700,000.00
14 PARALON 2 Dim 1/2 Rp 50,000.00 25 BIJI Rp 1,250,000.00
15 ELBO 2 Dim 1/2 Rp 5,000.00 25 BIJI Rp 125,000.00
16 lem Rp 15,000.00 5 BIJI Rp 75,000.00

B BAHAN STRUKTUR ATAS

1 BESI 8 Rp 50,000.00 200 BIJI Rp 10,000,000.00

2 BESI 10 Rp 70,000.00 253 BIJI Rp 17,710,000.00
3 BESI 12 Rp 90,000.00 200 BIJI Rp 18,000,000.00
4 BESI 6 Rp 23,000.00 200 BIJI Rp 4,600,000.00
5 BLENDRAT Rp 20,000.00 25 Kg Rp 500,000.00
6 SEMEN Rp 50,000.00 400 Sak Rp 20,000,000.00
7 PASIR Rp 1,200,000.00 10 Rit Rp 12,000,000.00
8 TRANSLA/KORAL Rp 275,000.00 30 Kubik Rp 8,250,000.00
9 TRIPLEK Rp 100,000.00 50 Lembar Rp 5,000,000.00
10 USUK 4 X 6 Cm Rp 2,500,000.00 2 Kubik Rp 5,000,000.00
11 PAKU Rp 15,000.00 25 Kg Rp 375,000.00
12 PLISIR Rp 100,000.00 40 BIJI Rp 4,000,000.00
13 KUBAH 1 Rp 25,000,000.00
14 MENARA 2 Rp 50,000,000.00
15 LOBSTER Rp 25,000.00 200 BIJI Rp 5,000,000.00
16 ASBES Rp 11,000.00 225 Rp 2,475,000.00
17 PRIKES 20 X 30 CM Rp 200,000.00 400 BIJI Rp 80,000,000.00
18 ORNAMEN 1 Rp 150,000.00 12 Rp 1,800,000.00
19 ORNAMEN 2 Rp 200,000.00 48 Rp 9,600,000.00
20 GRANIT 300 M Rp 140,000.00 300 Rp 42,000,000.00
21 KUSEN ALUMUNIUM 32 Batang Rp 1,000,000.00 32 Rp 32,000,000.00
22 KUSEN ALUMUNIUM PINTU Rp 1,000,000.00 6 Rp 6,000,000.00
23 HENDEL PINTU Rp 350,000.00 4 SET Rp 1,400,000.00
24 SKRUP SEMBLING Rp 200,000.00 1 DUS Rp 200,000.00
25 SLOT PINTU Rp 350,000.00 4 Rp 1,400,000.00
26 PISER Rp 50,000.00 1 Rp 50,000.00
27 SKRUP Rp 100,000.00 1 Rp 100,000.00
28 KACA 8 mili Rp 750,000.00 18 Rp 13,500,000.00
29 SEMEN PUTIH Rp 150,000.00 30 SAK Rp 4,500,000.00
30 LEM Rp 150,000.00 20 DOS Rp 3,000,000.00
31 CAT interior 20 Ltr Rp 2,000,000.00 2 Rp 4,000,000.00
32 CAT exsterior 20 Ltr Rp 2,500,000.00 3 Rp 7,500,000.00
33 KUAS Rp 15,000.00 10 Rp 150,000.00
34 ROOL CAT Rp 45,000,000.00 5 Rp 225,000,000.00
35 AMPLAS Rp 1,500,000.00 2 ROOL Rp 3,000,000.00
36 KAPI Rp 2,500.00 10 Rp 25,000.00
37 SKRAP Rp 10,000.00 5 Rp 50,000.00
38 CAT KUBAH 20 Ltr Rp 6,000,000.00 1 Rp 6,000,000.00
39 KERAMIK DINDING 65 m Rp 125,000.00 65 Rp 8,125,000.00
40 POTONGAN GRANIT Rp 150,000.00 5 Rp 750,000.00

C. INSTALASI LISTRIK

1 NYN Rp 1,500,000.00 10 ROL Rp 15,000,000.00

2 PIPA Rp 16,000.00 100 BIJI Rp 1,600,000.00
3 LAMPU Rp 100,000.00 50 Rp 5,000,000.00
4 LAMPU ACESORIS Rp 7,500,000.00 1 Rp 7,500,000.00
5 PITINGAN Rp 25,000.00 50 Rp 1,250,000.00
6 KIPAS Rp 500,000.00 5 Rp 2,500,000.00
7 ONGKOS KERJA
8 TUKANG 720 Rp 125,000.00 4 HARI Rp 360,000,000.00
9 KULI 720 Rp 90,000.00 4 Rp 259,200,000.00
TOTAL Rp 1,421,436,000.00

Sukoanyar, 28 April 2021

Ketua Sekretaris

M. GURDI SULISNO
HUDA