Toko Rizeva Utama adalah Bagian dari jaringan toko PT.

Puspasari Retail, mempunyai data-data sebagai berikut :

NO KODE BRG RINCIAN BARANG SATUAN HARGA POKOK HARGA JUAL

SATUAN SATUAN
FOOD
1 MS Mentega bks Rp 8,000 Rp 9,500
2 TPG Tepung Terigu bks Rp 10,000 Rp 11,500
3 MII Mie Instan bks Rp 2,500 Rp 3,000
4 GP Gula Pasir bks Rp 11,500 Rp 12,500
5 MG Minyak Goreng btl Rp 26,500 Rp 28,000
6 TCS Teh Celup box Rp 7,000 Rp 8,000
7 SKM Susu Kental Manis kaleng Rp 11,000 Rp 12,500
8 SM Sirup btl Rp 16,000 Rp 18,000
9 BM Biskuit kaleng Rp 80,000 Rp 85,000
Total Food
NON FOOD
1 SMP Shampoo btl Rp 35,000 Rp 37,000
2 CPP Cairan Pencuci Piring btl Rp 12,500 Rp 13,500
3 PL Pewangi Lantai btl Rp 15,000 Rp 16,000
4 TW Tissue Wajah bks Rp 22,500 Rp 25,000
5 ONS Sabun Mandi btl Rp 29,000 Rp 30,000
6 DTJ Detergent bks Rp 27,500 Rp 29,000
Total Non Food
FRESH
1 FO1 Nanas buah Rp 12,500 Rp 15,000
2 FO2 Jeruk kg Rp 22,500 Rp 25,000
Total Fresh
TOTAL
 LAPORAN STOCK OPNAME
Jl. Mustofa 3 Depok

berikut :

PERSEDIAAN AWAL PENJUALAN PERSEDIAAN AKHIR

JML NILAI JML NILAI % PENJUALAN JML NILAI

15 Rp 120,000 5 Rp 47,500 33.33 10 Rp 80,000

10 Rp 100,000 3 Rp 34,500 30.00 7 Rp 70,000
40 Rp 100,000 25 Rp 75,000 62.50 15 Rp 37,500
20 Rp 230,000 10 Rp 125,000 50.00 10 Rp 115,000
12 Rp 318,000 9 Rp 252,000 75.00 3 Rp 79,500
10 Rp 70,000 5 Rp 40,000 50.00 5 Rp 35,000
24 Rp 264,000 15 Rp 187,500 62.50 9 Rp 99,000
12 Rp 192,000 8 Rp 144,000 66.67 4 Rp 64,000
6 Rp 480,000 2 Rp 170,000 33.33 4 Rp 320,000
149 Rp 1,874,000 82 Rp 1,075,500 67 Rp 900,000

12 Rp 420,000 5 Rp 185,000 41.67 7 Rp 245,000

12 Rp 150,000 9 Rp 121,500 75.00 3 Rp 37,500
6 Rp 90,000 4 Rp 64,000 66.67 2 Rp 30,000
10 Rp 225,000 2 Rp 50,000 20.00 8 Rp 180,000
24 Rp 696,000 6 Rp 180,000 25.00 18 Rp 522,000
6 Rp 165,000 3 Rp 87,000 50.00 3 Rp 82,500
70 Rp 1,746,000 29 Rp 687,500 41 Rp 1,097,000

4 Rp 50,000 2 Rp 30,000 50.00 2 Rp 25,000

5 Rp 112,500 4 Rp 100,000 80.00 1 Rp 22,500
9 Rp 162,500 6 Rp 130,000 3 Rp 47,500
228 Rp 3,782,500 117 Rp 1,893,000 111 Rp 2,044,500
 HARGA POKOK PROFIT
% STOCK KETERANGAN
PENJUALAN NILAI %

66.67 Rp 40,000 Rp 7,500 6.25 Barang Cukup Laku

70.00 Rp 30,000 Rp 4,500 4.5 Barang Cukup Laku
37.50 Rp 62,500 Rp 12,500 12.5 Barang Laku
50.00 Rp 115,000 Rp 10,000 4.3478261 Barang Cukup Laku
25.00 Rp 238,500 Rp 13,500 4.245283 Barang Laku
50.00 Rp 35,000 Rp 5,000 7.1428571 Barang Cukup Laku
37.50 Rp 165,000 Rp 22,500 8.5227273 Barang Laku
33.33 Rp 128,000 Rp 16,000 8.3333333 Barang Laku
66.67 Rp 160,000 Rp 10,000 2.0833333 Barang Cukup Laku
Rp 974,000 Rp 101,500

58.33 Rp 175,000 Rp 10,000 2.38 Barang Cukup Laku

25.00 Rp 112,500 Rp 9,000 6.00 Barang Laku
33.33 Rp 60,000 Rp 4,000 4.44 Barang Laku
80.00 Rp 45,000 Rp 5,000 2.22 Barang Tidak Laku
75.00 Rp 174,000 Rp 6,000 0.86 Barang Tidak Laku
50.00 Rp 82,500 Rp 4,500 2.73 Barang Cukup Laku
Rp 649,000 Rp 38,500

50.00 Rp 25,000 Rp 5,000 10.00 Barang Cukup Laku

20.00 Rp 90,000 Rp 10,000 8.89 Barang Laku
Rp 115,000 Rp 15,000
Rp 1,738,000 Rp 155,000

NAMA : ALDIA REGINA

KELAS : XII-D BM

4-Feb-20