RENCANA ANGGARAN BIAYA

PERLOMBAAN PANCING SAMPAH DI KRUENG DAROY

NO URAIAN HARGA (Rp) SATUAN JUMLAH (Rp)

A SEKRETARIAT
1 ATK 500,000 500,000
2 SPANDUK 100,000 5 Lbr 500,000
3 BROSUR 300 1,000 Org 300,000
4 BET PANITIA 350,000 350,000
5 SERAGAM PANITIA 200,000 15 Org 3,000,000
SubTotal A 4,650,000

B PERLENGKAPAN
1 TENDA 1,500,000 2 Bh 3,000,000
2 KURSI 1,000,000 1,000,000
3 SOUND SYSTEM 3,500,000 2 Hr 7,000,000
4 TIMBANGAN GANTUNG 200,000 200,000
5 TROPY PEMENANG 150,000 6 Pcs 900,000
6 SAOK 20,000 20 Unit 400,000
7 SARUNG TANGAN 55,000 20 Ktk 1,100,000
8 KANTONG PLASTIK 150,000 10 Lsn 1,500,000

SubTotal B 15,100,000

C KONSUMSI
1 KUE KOTAK 5,000 1,000 Org 5,000,000
2 NASI KOTAK 15,000 1,000 Org 15,000,000
SubTotal C 20,000,000
TOTAL AKHIR (A+B+C) 39,750,000
Terbilang : Tiga Puluh Sembilan Juta Tujuh Ratus Lima Puluh Ribu Rupiah