RAB HARMONISASI TULANG SENDI SEASON II

NO URAIAN VOLUME SATUAN HARGA JUMLAH

Pemasukan Dana Peserta 30 Peserta 600,000 18,000,000
1 Pembayaran Fave Hotel Karawang 35 org 200,000 7,000,000
2 Trainer 1 org 2,700,000 2,700,000
3 Sertifikat LPK 30 org 75,000 2,250,000
4 Modul Pelatihan 30 Eks 25,000 750,000
5 Panitia 1 keg 3,260,000 3,260,000
6 Banner 2 x 3 6 m 40,000 240,000
7 Yayasan 1 keg 1,800,000 1,800,000
JUMLAH KESELURUHAN 18,000,000

Yayasan 10% 1,800,000

Trainer 15% 2,700,000
Panitia 20% 3,600,000
Oprasional 55% 9,900,000
100% 18,000,000