SPESIFIKASI
Dibuat Oleh
Didik A.
BREAKDOWN MATERIAL PAGAR WORKSHOP BARU
NO. DESKRIPSI MATERIAL QTY SATUAN HARGA/@ SUB TOTAL
1 TULANGAN SLOAF Ø10x12Mtr 107 BTG Rp 73,181.00 Rp 7,854,760.67
2 CINCIN SLOAF Ø8x12Mtr 94 BTG Rp 47,272.00 Rp 4,439,628.67
3 DINDING HEBEL 600x200 24 M³ Rp 640,000.00 Rp 15,619,047.62
4 DINDING MORTAR/SEMEN 25 ZAK Rp 70,000.00 Rp 1,764,000.00
5 KOLOM PASIR 5.5 M³ Rp 290,000.00 Rp 1,598,799.00
6 KOLOM SPLIT 5.5 M³ Rp 250,000.00 Rp 1,364,475.00
7 KOLOM SEMEN 72 ZAK Rp 45,455.00 Rp 3,282,237.37
GRAND TOTAL Rp 35,922,948.32
SPESIFIKASI
DINDING
MORTAR 1008 25 ZAK
Mudzakir Didik A.
General Manager
BREAKDOWN HARGA UPAH PENGERJAAN
M S S R K J S
22 23 24 25 26 27 28
29 30 1 2 3 4 5
6 7 8 9 10 11 12
13 14 15 16 17 18 19
20 21 22 23 24 25 26
27 28 29 30 31 1
Mudzakir Didik A.
General Manager
BREAKDOWN MATERIAL PAGAR WORKSHOP BARU
NO. DESKRIPSI MATERIAL QTY SATUAN HARGA/@ SUB TOTAL
1 TULANGAN SLOAF Ø10x12Mtr 164.3 BTG Rp 73,181.00 Rp 12,026,077.67
2 CINCIN SLOAF Ø8x12Mtr 144 BTG Rp 47,272.00 Rp 6,807,168.00
3 DINDING HEBEL 600x200 40 M³ Rp 640,000.00 Rp 25,600,000.00
4 DINDING MORTAR/SEMEN 45 ZAK Rp 70,000.00 Rp 3,136,000.00
5 KOLOM PASIR 8.4 M³ Rp 290,000.00 Rp 2,447,850.64
6 KOLOM SPLIT 8.4 M³ Rp 250,000.00 Rp 2,089,087.50
7 KOLOM SEMEN 111 ZAK Rp 45,455.00 Rp 5,025,288.89
GRAND TOTAL Rp 57,131,472.70
SPESIFIKASI
DINDING
MORTAR 1792 45 ZAK
Mudzakir Didik A.
General Manager
BREAKDOWN HARGA UPAH PENGERJAAN
M S S R K J S
22 23 24 25 26 27 28
29 30 1 2 3 4 5
6 7 8 9 10 11 12
13 14 15 16 17 18 19
20 21 22 23 24 25 26
27 28 29 30 31 1
Mudzakir Didik A.
General Manager
BREAKDOWN MATERIAL PAGAR WORKSHOP BARU
NO. DESKRIPSI MATERIAL QTY SATUAN HARGA/@
1 TULANGAN SLOAF Ø10x12Mtr 164.3 BTG Rp 73,181.00
2 CINCIN SLOAF Ø8x12Mtr 144 BTG Rp 47,272.00
3 DINDING BATA 5x10x20 33920 PCS Rp 900.00
4 DINDING PLESTER ACI 1PC:5PP SEMEN 153 ZAK Rp 45,455.00
5 DINDING PLESTER ACI 1PC:5PP PASIR PASANG 32 M³ Rp 290,000.00
6 KOLOM PASIR 8.4 M³ Rp 290,000.00
7 KOLOM SPLIT 8.4 M³ Rp 250,000.00
8 KOLOM SEMEN 111 ZAK Rp 45,455.00
GRAND TOTAL
SPESIFIKASI
Mudzakir Didik A.
General Manager
SUB TOTAL
Rp 12,026,077.67
Rp 6,807,168.00
Rp 30,528,000.00
Rp 6,974,533.74
Rp 9,260,697.60
Rp 2,447,850.64
Rp 2,089,087.50
Rp 5,025,288.89
Rp 75,158,704.04
BREAKDOWN MATERIAL PAGAR WORKSHOP BARU
NO. DESKRIPSI MATERIAL QTY SATUAN HARGA/@ SUB TOTAL
1 TULANGAN SLOAF Ø10x12Mtr 55 BTG Rp 73,181.00 Rp 4,024,955.00
2 CINCIN SLOAF Ø8x12Mtr 48 BTG Rp 47,272.00 Rp 2,274,965.00
3 DINDING HEBEL 600x200 9 M³ Rp 631,818.00 Rp 5,963,104.25
4 DINDING MORTAR/SEMEN 13 ZAK Rp 70,000.00 Rp 924,000.00
5 KOLOM PASIR 2.8 M³ Rp 290,000.00 Rp 819,260.36
6 KOLOM SPLIT 2.8 M³ Rp 250,000.00 Rp 699,187.50
7 KOLOM SEMEN 37 ZAK Rp 45,455.00 Rp 1,681,891.82
8 PONDASI BATU KALO 12 M³ Rp 191,666.67 Rp 2,300,000.00
GRAND TOTAL Rp 18,687,363.92
SPESIFIKASI
DINDING
MORTAR 528 13 ZAK
Mudzakir Didik A.
General Manager
BREAKDOWN HARGA UPAH PENGERJAAN
M S S R K J S
22 23 24 25 26 27 28
29 30 1 2 3 4 5
6 7 8 9 10 11 12
13 14 15 16 17 18 19
20 21 22 23 24 25 26
27 28 29 30 31 1
Mudzakir Didik A.
General Manager
BREAKDOWN MATERIAL PAGAR WORKSHOP BARU
NO. DESKRIPSI MATERIAL QTY SATUAN HARGA/@ SUB TOTAL
1 TULANGAN SLOAF Ø10x12Mtr 55 BTG Rp 73,181.00 Rp 4,024,955.00
2 CINCIN SLOAF Ø8x12Mtr 48 BTG Rp 47,272.00 Rp 2,274,965.00
3 DINDING HEBEL 600x200 12 M³ Rp 631,818.00 Rp 7,879,816.33
4 DINDING MORTAR/SEMEN 13 ZAK Rp 70,000.00 Rp 924,000.00
5 KOLOM PASIR 2.8 M³ Rp 290,000.00 Rp 819,260.36
6 KOLOM SPLIT 2.8 M³ Rp 250,000.00 Rp 699,187.50
7 KOLOM SEMEN 37 ZAK Rp 45,455.00 Rp 1,681,891.82
13 WIREMESH M6 x 2.1x5.4 Mtr 22 LBR Rp 350,000.00 Rp 7,700,000.00
8 PONDASI BATU KALI 15 M³ Rp 191,666.67 Rp 2,875,000.00
GRAND TOTAL Rp 28,879,076.00
SPESIFIKASI
DINDING
MORTAR 528 13 ZAK
Mudzakir Didik A.
General Manager
BREAKDOWN HARGA UPAH PENGERJAAN
M S S R K J S
22 23 24 25 26 27 28
29 30 1 2 3 4 5
6 7 8 9 10 11 12
13 14 15 16 17 18 19
20 21 22 23 24 25 26
27 28 29 30 31 1
Mudzakir Didik A.
General Manager
BREAKDOWN MATERIAL PAGAR WORKSHOP BARU
NO. DESKRIPSI MATERIAL QTY SATUAN HARGA/@ SUB TOTAL
1 TULANGAN SLOAF Ø10x12Mtr 9 BTG Rp 73,181.00 Rp 670,825.83
2 CINCIN SLOAF Ø8x12Mtr 8 BTG Rp 47,272.00 Rp 379,160.83
3 DINDING HEBEL 600x200 1 M³ Rp 631,818.00 Rp 695,695.50
4 DINDING MORTAR/SEMEN 2 ZAK Rp 70,000.00 Rp 154,000.00
5 KOLOM PASIR 0.5 M³ Rp 290,000.00 Rp 136,543.39
6 KOLOM SPLIT 0.5 M³ Rp 250,000.00 Rp 116,531.25
7 KOLOM SEMEN 6 ZAK Rp 45,455.00 Rp 280,315.30
8 PONDASI BATU KALO 2 M³ Rp 191,666.67 Rp 383,333.33
GRAND TOTAL Rp 2,816,405.44
SPESIFIKASI
DINDING
MORTAR 88 2 ZAK
Mudzakir Didik A.
General Manager
BREAKDOWN HARGA UPAH PENGERJAAN
M S S R K J S
22 23 24 25 26 27 28
29 30 1 2 3 4 5
6 7 8 9 10 11 12
13 14 15 16 17 18 19
20 21 22 23 24 25 26
27 28 29 30 31 1
Mudzakir Didik A.
General Manager