PURA HYANG MANIK PASEK BADAK

BR.GUNUNG, DESA BUDUK, KECAMATAN MENGWI

KABUPATEN BADUNG

RENCANA ANGGARAN BIAYA ( RAB )

RENOVASI TEMBOK PENYENGKER,CANDI BENTAR,BALE PIASAN,PELINGGIH,

NATARAN DAN PENGADAAN BALE GONG

NO URAIAN PEKERJAAN VOLUME HARGA SATUAN (RP) HARGA TOTAL (RP)

A PENYENGKER
1 Pek.Bongkaran Bangunan lama 23.4 m3 500,000 11,700,000
2 Pek.Galian Pondasi 19.5 m3 60,000 1,170,000
3 Pek.Urugan Pasir 1.3 m3 2,000,000 2,600,000
4 Pek.Pasangan Pondasi Batu kali 20.8 m3 300,000 6,240,000
5 Pek.sloof 1.56 m3 4,300,000 6,708,000
6 Pek.Tiang 0.72 m3 10,000,000 7,200,000
7 Pek.Pasangan Penyengker Batu Hitam 52 m1 1,600,000 83,200,000
8 Pek.Pilar Batu Hitam 12 unit 2,000,000 24,000,000
JUMLAH 142,818,000
B CANDI BENTAR
1 Pek.Galian Pondasi 6.75 m3 60,000 405,000
2 Pek.Urugan Pasir 0.225 m3 2,000,000 450,000
3 Pek.Tiang 0.36 m3 10,000,000 3,600,000
4 Pek.Pasangan Pondasi batu Kali 6.75 m3 300,000 2,025,000
5 Pek.Pasangan Candi Bentar Batu Hitam 1 unit 35,000,000 35,000,000
6 Pek.Patung 1 set 7,500,000 7,500,000
7 Pek.Pintu Besi Candi Bentar 1 unit 2,000,000 2,000,000
JUMLAH 50,980,000
C BALE PIASAN
1 Pek.Pembongkaran Bale Piasan Lama 6 m2 500,000 3,000,000
2 Pek.Galian Pondasi 2.8 m3 60,000 168,000
3 Pek.Urugan Pasir 1.27 m3 325,000 412,750
4 Pek.Urugan Tanah 6 m3 140,000 840,000
5 Pek.Pasangan Pondasi Batu Kali 3.12 m3 685,000 2,137,200
6 Pek.Sloof 0.42 m3 4,300,000 1,806,000
7 Pek.PasanganTembok Batu Bata 14 m2 300,000 4,200,000
8 Sendi Marmer 7 buah 300,000 2,100,000
9 Pek.Saka Kayu Cempaka Ukir + Prada 7 buah 3,500,000 24,500,000
10 Pek.Lambang Ukir 14 m1 2,500,000 35,000,000
11 Pek.Pasangan Rangka Atap Kamper 48 m2 500,000 24,000,000
12 Pek.Pasangan lisplank Doble 10 m1 275,000 2,750,000
13 Pek.Pasangan Lambriziring 12 m2 350,000 4,200,000
14 Pek.Pasangan.Genteng Pres Mini 12 m2 165,000 1,980,000
15 Pek.Bubungan Pres Mini 17 m1 185,000 3,145,000
16 Pek.Pasangan Ikut Celedu 7 ls 250,000 1,750,000
17 Pek.Pasangan. Lantai Kramik 20 m2 300,000 6,000,000
18 Pek.Pasangan Bataran Profil kramik 20 m1 2,000,000 40,000,000
19 Pek.Pasangan Parba Panil 1 unit 6,000,000 6,000,000
20 Pek.Finising Kayu 1 ls 15,000,000 15,000,000
JUMLAH 178,988,950

D PELINGGIH BATU BATA + PADAS,ATAP IJUK,KAYU CEMPAKA UKIR PRADA

1 Taksu 1 unit 15,000,000 15,000,000

2 Pesaren 1 unit 15,000,000 15,000,000
3 Catu Meres 1 unit 15,000,000 15,000,000
4 Catu Mulu/Mujung 1 unit 15,000,000 15,000,000
5 Kemulan 1 unit 20,000,000 20,000,000
6 Gedong Sari 1 unit 15,000,000 15,000,000
7 Hyang Ibu 1 unit 36,000,000 36,000,000
8 Ratu Ngurah 1 unit 15,000,000 15,000,000
9 Pelik Sari 1 unit 15,000,000 15,000,000
JUMLAH 161,000,000
E BALE GONG
1 Pek.Pembongkaran Bale Gong Lama 10 m2 500,000 5,000,000
2 Pek.Galian Pondasi 3.8 m3 60,000 228,000
3 Pek.Urugan Pasir 1.45 m3 325,000 471,250
4 Pek.Urugan Tanah 10 m3 140,000 1,400,000
5 Pek.Pasangan Pondasi Batu Kali 4.08 m3 685,000 2,794,800
6 Pek.Sloof 0.54 m3 4,300,000 2,322,000
7 Pek.PasanganTembok Batu Bata 18 m2 300,000 5,400,000
8 Sendi Marmer 6 bh 300,000 1,800,000
9 Pek.Saka Kayu Cempaka Ukir + Prada 6 bh 3,500,000 21,000,000
10 Pek. Lambang Ukir 16 m1 2,500,000 40,000,000
11 Pek.Pasangan Rangka Atap Kamper 15 m2 500,000 7,500,000
12 Pek.Pasangan lisplank Doble 10 m1 275,000 2,750,000
13 Pek.Pasangan Lambriziring 24 m2 350,000 8,400,000
14 Pek.Pasangan.Genteng Pres Mini 15 m2 165,000 2,475,000
15 Pek.Bubungan Pres Mini 20 m1 185,000 3,700,000
16 Pek.Pasangan Ikut Celedu 7 ls 250,000 1,750,000
17 Pek.Pasangan. Lantai Kramik 24 m2 300,000 7,200,000
18 Pek.Pasangan Bataran Profil kramik 20 m1 2,000,000 40,000,000
19 Pek.Pasangan Parba Panil 1 unit 8,000,000 8,000,000
20 Pek.Finising Kayu 1 ls 16,000,000 16,000,000
JUMLAH 178,191,050

F NATARAN DAN DRAINASE MENUJU PURA

1 Pek.Pas.Batu Sikat Nataran Pura 180 m2 180,000 32,400,000

2 Pek.Pas.Paving 6 cm Drainase Pura 60 m2 120,000 7,200,000
3 Pek.Pembersihan Keseluruhan 1 ls 1,500,000 1,500,000
JUMLAH 41,100,000

TOTAL : A + B + C + D + E + F 753,078,000

Buduk Senin 12 Maret 2018

Ketua, Bendahara, Sekretaris,

(I Ketut Artayasa) ( I Nyoman Purwadita) ( I Made Yoantana)