Terlampir 1

PENGURUS REMAJA MASJID

“BAITURRAHMAN”
Jln. Lingkar Sidutan-Sesait, Desa Pendua Kecamatan Kayangan Kabupaten Lombok Utara

RENCANA ANGGARAN BIAYA (RAB)

No Item Volume Satuan Harga Satuan Total Harga

LOMBA KEAGAMAAN
I LOMBA AZAN
1 Transport Juri 3 org 50,000 150,000
2 Hadiah Juara 1 2 lot 150,000 300,000
3 Hadiah Juara 2 2 lot 100,000 200,000
4 Hadiah Juara 3 2 lot 75,000 150,000
II LOMBA TARTIL
1 Hadiah Juara 1 2 lot 150,000 300,000
2 Hadiah Juara 2 2 lot 100,000 200,000
3 Hadiah Juara 3 2 lot 75,000 150,000
III LOMBA TAHFIZ AYAT PENDEK
1 Hadiah Juara 1 2 lot 150,000 300,000
2 Hadiah Juara 2 2 lot 100,000 200,000
3 Hadiah Juara 3 2 lot 75,000 150,000
IV LOMBA SOLAT BERJAMA'AH
1 Hadiah Juara 1 2 lot 180,000 360,000
2 Hadiah Juara 2 2 lot 150,000 300,000
3 Hadiah Juara 3 2 lot 120,000 240,000
V LOMBA CERDAS CERMAT
1 Hadiah Juara 1 2 lot 180,000 360,000
2 Hadiah Juara 2 2 lot 150,000 300,000
3 Hadiah Juara 3 2 lot 120,000 240,000
LOMBA HIBURAN
I LOMBA ESTAPET KARET
1 Hadiah Juara 1 1 lot 100,000 100,000
2 Hadiah Juara 2 1 lot 75,000 75,000
3 Hadiah Juara 3 1 lot 50,000 50,000
II LOMBA SON KERARO
1 Hadiah Juara 1 1 lot 100,000 100,000
2 Hadiah Juara 2 1 lot 75,000 75,000
3 Hadiah Juara 3 1 lot 50,000 50,000
III LOMBA MAKAN KERUPUK
1 Hadiah Juara 1 1 lot 100,000 100,000
2 Hadiah Juara 2 1 lot 75,000 75,000
3 Hadiah Juara 3 1 lot 50,000 50,000
IV LARI KARUNG
1 Hadiah Juara 1 1 lot 100,000 100,000
 2 Hadiah Juara 2 1 lot 75,000 75,000
3 Hadiah Juara 3 1 lot 50,000 50,000
V LOMBA ESTAFET AIR
1 Hadiah Juara 1 1 lot 100,000 100,000
2 Hadiah Juara 2 1 lot 75,000 75,000
3 Hadiah Juara 3 1 lot 50,000 50,000
VI TROPI UNTUK LOMBA KEAGAMA'AN
1 LOMBA AZAN 2 250,000 500,000
2 LOMBA TARTIL 2 250,000 500,000
3 LOMBA TAHFIZ AYAT PENDEK 2 250,000 500,000
4 LOMBA SOLAT BERJAMA'AH 2 250,000 500,000
5 LOMBA CERDAS CERMAT 2 250,000 500,000
ACARA PUNCAK PERINGATAN
I SUNAT MASAL
1 DOKTER / CALAK 10 350,000 3,500,000
II PENGAJIAN
1 TRANSPOT PENCERAMAH 1 1,000,000 1,000,000
III PANJAT PINANG 2 1,000,000 2,000,000
IV PERLENGKAPAN UMUM
1 SPANDUK BACKDROP 2X3 1 210,000 210,000
2 SPANDUK UCAPAN 2X1 2 75,000 150,000
3 KERUPUK 10 5,000 50,000
4 TALI RAPIA 1 25,000 25,000
5 CUP MINUMAN 1 50,000 50,000
6 PIPET 1 5,000 5,000
7 KARET 1 5,000 5,000
8 SURAT MENYURAT 10 15,000 150,000
9 STEMPEL 1 100,000 100,000
10 OPERASIONAL 1 250,000 250,000
11 KARUNG 5 10,000 50,000
V KHITAN MASAL
1 BINGKISAN PESERTA KHITAN MASAL 10 150,000 1,500,000
2 AMPLOP PESERTA KHITAN MASAL 10 150,000 1,500,000
3 SERAGAM PESERTA KHITAN MASAL 10 65,000 650,000
TOTAL 18,720,000

Pendua, 27 September 2022

Ketua Bendahara

ASAN ABDUL AZIS JULIANI