RENCANA HARGA SUMBER BIAYA

NO VOLUME SATUAN JUMLAH BIAYA

KEGIATAN SATUAN
BANTUAN SWADAYA
1. BAHAN
1.1 BATAKO 2000 BUAH 1,000 2,000,000 2,000,000
1.2 PASIR 8 M³ 125,000 1,000,000 1,000,000
1.3 SEMEN 40 ZAK 65,000 2,600,000 2,600,000
1.4 BATU SPLIT 0.5 M³ 225,000 112,500 112,500
1.5 PASIR COR 0.5 M³ 150,000 75,000 75,000
1.6 KAYU 1.7 M³ 1,500,000 2,125,000 425,000 2,550,000
1.7 RENG KAYU 144 M 1,000 144,000 144,000
1.8 BESI 10 10 BATANG 90,000 900,000 900,000
1.9 BESI 6 8 BATANG 45,000 360,000 360,000
1.1 PAKU CAMPUR 10 Kg 20,000 200,000 200,000
1.11 GENTENG 900 BUAH 1,200 1,080,000 1,080,000
1.12 PINTU 2 LBR 250,000 500,000 500,000
1.13 GRC 6 LBR 50,000 300,000 300,000
1.14 KERAMIK 15 DUS 45,000 675,000 675,000
1.15 PARALON 4" 2 BATANG 55,000 110,000 110,000
1.16 PARALON 1/2" 3 BATANG 20,000 60,000 60,000
1.17 TANGKI AIR 1 BUAH 500,000 500,000 500,000
1.18 KRAN 5 BUAH 20,000 100,000 100,000
1.19 KLOSET JONGKOK 1 BUAH 200,000 200,000 200,000
1.20 RAK FIBER 1 BUAH 250,000 250,000 250,000
1.21 CAT 1 GALON 400,000 400,000 400,000
1.22 KABLE NYMA 20 M 7,500 150,000 150,000
1.23 FITING FLAPON 4 BUAH 12,500 50,000 50,000
1.24 SAKLAR 4 BUAH 15,000 60,000 60,000
1.25 KAYU KUSEN 4 BUAH 60,000 240,000 240,000
1.26 KAWAT BETON 3 Kg 19,500 58,500 58,500
1.27 BATU BELAH 4 M³ 150,000 600,000 600,000
SUB TOTA 1 14,250,000 1,025,000 15,275,000
2.PEKERJA

2.1 TUKANG 3 HOK 65,000 975,000 195,000

2.2 LADEN 12 HOK 50,000 3,000,000 600,000
SUB TOTAL 2 3,975,000 3,975,000
TOTAL (1+2) 14,250,000 5,000,000 19,250,000.0
 RENCANA ANGGARAN BIAYA (RAB)
PENGASPALAN JALAN KP. CIPADALI RW.05
DESA CIKALONG KECAMATAN CIKALONGWETAN

SUMBER BIAYA
NO RENCANA KEGIATAN VOLUME SATUAN HARGA SATUAN JUMLAH BIAYA
BANTUAN SWADAYA
1. BAHAN
1.1 BATU BELAH 12 M³ 175,000 2,100,000 2,100,000
1.2 BASE CORSE 18 M³ 150,000 2,700,000 2,700,000
1.3 BATU SPLIT 2/3 25 M³ 225,000 5,625,000 5,625,000
1.4 BATU SPLIT 1/2 15 M³ 225,000 3,375,000 3,375,000
1.5 ABU BATU 10 M³ 175,000 1,750,000 1,750,000
1.6 ASPAL 15 DRUM 1,700,000 25,500,000 25,500,000
1.7 KAYU BAKAR 7 M³ 75,000 525,000 525,000
SUB TOTAL 1 38,950,000 2,625,000 41,575,000
2. ALAT
2.1 STOOM WALLS 5 Hari 600,000 3,000,000 3,000,000
2.2 MOBILISASI STOOM 2 Jalan 1,500,000 3,000,000 3,000,000
2.4 TALI RAPIA 1 Roll 20,000.00 20,000 20,000
2.5 SKOP 2 Buah 120,000 240,000 240,000
2.6 CANGKUL 3 Buah 75,000 225,000 225,000
2.7 PENGKI 3 Buah 25,000 75,000 75,000
2.8 MARTIL 5 Kg 2 Buah 120,000 240,000 240,000
SUB TOTAL 2 6,000,000 800,000 6,800,000
3. UPAH KERJA
MANDOR 5 HOK 100,000 500,000 500,000.00
PEKERJA TUKANG X 15 75 HOK 75,000 4,050,000 1,575,000 5,625,000.00
SUB TOTAL 3 4,550,000 - 6,125,000
TOTAL (1+2+3) 49,500,000 3,425,000 54,500,000.0
 RENCANA ANGGARAN BIAYA (RAB)
PENGASPALAN JALAN KP. CIPADALI RW.20
DESA CIKALONG KECAMATAN CIKALONGWETAN

HARGA SUMBER BIAYA

NORENCANA KEGIATANVOLUME SATUAN JUMLAH BIAYA
SATUAN BANTUAN SWADAYA
1. BAHAN
1.1 BATU BELAH 12 M³ 175,000 2,100,000 2,100,000
1.2 BASE CORSE 16 M³ 150,000 2,400,000 2,400,000
1.3 BATU SPLIT 2/3 12 M³ 225,000 5,625,000 5,625,000
1.4 BATU SPLIT 1/2 13 M³ 225,000 2,925,000 2,925,000
1.5 ABU BATU 9 M³ 175,000 1,575,000 1,575,000
1.6 ASPAL 14 DRUM 1,700,000 23,800,000 23,800,000
1.7 KAYU BAKAR 7 M³ 75,000 525,000 525,000
SUB TOTAL 1 36,325,000 2,625,000 38,950,000
2. ALAT
2.1 STOOM WALLS 4 Hari 600,000 2,400,000 2,400,000
2.2 MOBILISASI STOOM 2 Jalan 1,500,000 3,000,000 3,000,000
2.4 TALI RAPIA 1 Roll 20,000.00 20,000 20,000
2.5 SKOP 2 Buah 120,000 240,000 240,000
2.6 CANGKUL 3 Buah 75,000 225,000 225,000
2.7 PENGKI 3 Buah 25,000 75,000 75,000
2.8 MARTIL 5 Kg 2 Buah 120,000 240,000 240,000
SUB TOTAL 2 5,400,000 800,000 6,200,000
3. UPAH KERJA
MANDOR 3.5 HOK 100,000 350,000 350,000
PEKERJA TUKANG X 60 HOK 75,000 2,925,000 1,575,000 4,500,000
SUB TOTAL 3 3,275,000 1,575,000 4,850,000
TOTAL (1+2+3) 45,000,000 5,000,000 50,000,000
 RENCANA ANGGARAN BIAYA (RAB)
PENGERASAN JALAN KP. PANGKALAN RW.12
DESA CIKALONG KECAMATAN CIKALONGWETAN

HARGA SUMBER BIAYA

NORENCANA KEGIATANVOLUME SATUAN JUMLAH BIAYA
SATUAN BANTUAN SWADAYA
1. BAHAN
1.1 BATU BELAH 200 M³ 175,000 35,000,000 2,100,000 37,100,000
1.2 BASE CORSE 38 M³ 150,000 5,700,000 5,700,000
SUB TOTAL 1 40,700,000 2,100,000 42,800,000
2. ALAT
2.1 STOOM WALLS 5 Hari 600,000 3,000,000 3,000,000
2.2 MOBILISASI STOOM 2 Jalan 1,500,000 3,000,000 3,000,000
2.4 TALI RAPIA 1 Roll 20,000 25,000 25,000
2.5 SKOP 2 Buah 120,000 240,000 240,000
2.6 CANGKUL 3 Buah 75,000 225,000 225,000
2.7 PENGKI 3 Buah 25,000 75,000 75,000
2.8 MARTIL 5 Kg 2 Buah 120,000 240,000 240,000
SUB TOTAL 2 6,025,000 780,000 6,805,000
3. UPAH KERJA
MANDOR 5 HOK 100,000 500,000 500,000
PEKERJA TUKANG X 58 HOK 75,000 2,775,000 1,575,000 4,350,000
SUB TOTAL 3 3,275,000 1,575,000 4,850,000
TOTAL (1+2+3) 50,000,000 4,455,000 54,455,000
 RENCANA ANGGARAN BIAYA (RAB)
PEMBANGUNAN PODIUM LAPANG DESA
DESA CIKALONG KECAMATAN CIKALONGWETAN

HARGA SUMBER BIAYA JUMLAH

NO RENCANA KEGIATAN VOLUME SATUAN
SATUAN BANTUAN SWADAYA BIAYA
1. BAHAN
1.1 BESI 12Ø 14 BTNG 100,000 1,400,000 1,400,000
1.2 BESI 6 Ø 10 BTNG 45,000 450,000 450,000
1.3 PARALON 5" 4 LT 75,000 300,000 300,000
1.4 SPLIT 1.2 1.5 M³ 225,000 337,500 337,500
1.5 PASIR COR 1.5 M³ 200,000 300,000 300,000
1.6 SEMEN 12 ZAK 65,000 780,000 780,000
1.7 CNP 12 16 BTNG 310,000 4,960,000 4,960,000
1.8 SENG ALUMN 30 M2 75,000 2,250,000 2,250,000
BAMBU 10 BTNG 8,000 80,000 80,000
KAYU 0.5 M3 1,250,000 625,000 625,000
SUB TOTAL 1 10,777,500 705,000 10,857,500
2. UPAH KERJA
TUKANG 15 HOK 75,000 1,125,000 1,125,000
LADEN 58 HOK 60,000 3,097,500 382,500 3,480,000
SUB TOTAL 4,222,500 382,500 4,605,000
TOTAL (1+2) 15,000,000 1,087,500