RAB BUDIDAYA UDANG WINDU Per HEKTAR 

Harga Satuan
No Nama Kebutuhan Volume Satuan Jumlah (Rp)
(Rp)
A Lahan   800,000
1 Pengolahan tanah 1 Ha 800,000   800,000

B Sa
Sara
ran
na Pr
Prod
odu
uksi   20
205,
5,51
510,
0,50
500
0
1 Bibit udang (benur) 250,000 Ekor 300   75,000,000
2 Pakan udang
- Kelas I 1,933 Kg 9,500   18,363,500
- Kelas II 2,300 Kg 9,000   20,700,000
- Kelas III 1,933 Kg 9,000   17,397,000
- Kelas IV 6,500 Kg 9,000   58,500,000
3 Obat-obatan 1 Paket 3,000,000   3,000,000
4 Saponin/doldolomit 4,000 Kg 2,000   8,000,000
5 Kapur Dolomit 4,000 Kg 600   2,400,000
6 Urea 250 Kg 3,000   750,000
7 KCl 200 Kg 7,000   1,400,000

C Alat   39,655,000
1 Dies
Diesel
el +P
+Per
eral
alat
atan
an Pomp
Pompaa air
air 1 Unit 3,500,000   3,500,000
2 Diesel + Peralatan Kincir 1 Unit 3,000,000   3,000,000
3 Timbangan 1 Unit 500,000   500,000
4 pH Pen 1 Unit 200,000   200,000
5 Alat ukur salinitas 1 Unit 2,000,000   2,000,000
6 Jala/Jaring Panen 1 Unit 1,000,000   1,000,000
7 Cangkul 4 Unit 75,000   300,000
8 Sekop 4 Unit 50,000   200,000
9 Serot 3 Unit 40,000   120,000
10 Plastik 80 Meter 2,000   160,000
11 Saringan 50 Meter 15,000   750,000
12 Ember plastik 4 Unit 45,000   180,000

1
134 Ke
K
Fiesrhan
Bjoaxng
Tipe GE - 200CB 5
2 Un
U niitt 20
2 ,5 50
0,,0
0000
0    1,250,000
5,000,000
15 Kincir 1 Paket 10,000,000   10,000,000
16 Bambu 300 Batang 15,000   4,500,000
17 Paralon
- 10 Inch 20 Batang 70,000   1,400,000
- 6 Inch 10 Batang 55,500   555,000
- 4 Inch 120 Batang 42,000   5,040,000

D Lain-Lain (10%)   24,596,550

Total Biaya   270,562,050
Dibulatkan   270,560,000
Terbilang: Dua ratus enam puluh tiga juta empat ratus ribu rupiah
 

luas tambak benur

2000 m2 50,000 5   250,000