RAB BUDIDAYA UDANG WINDU Per HEKTAR

Harga Satuan
No Nama Kebutuhan Volume Satuan Jumlah (Rp)
(Rp)
A Lahan 800,000
1 Pengolahan tanah 1 Ha 800,000 800,000

B Sara
Saranna Prod
Produ uksi 205,
205,51
510,
0,50
500
0
1 Bibit udang (benur) 250,000 Ekor 300 75,000,000
2 Pakan udang
- Kelas I 1,933 Kg 9,500 18,363,500
- Kelas II 2,300 Kg 9,000 20,700,000
- Kelas III 1,933 Kg 9,000 17,397,000
- Kelas IV 6,500 Kg 9,000 58,500,000
3 Obat-obatan 1 Paket 3,000,000 3,000,000
4 Saponin/doldolomit 4,000 Kg 2,000 8,000,000
5 Kapur Dolomit 4,000 Kg 600 2,400,000
6 Urea 250 Kg 3,000 750,000
7 KCl 200 Kg 7,000 1,400,000

C Alat 39,655,000
1 Dies
Diesel
el +Per
+Peral
alat
atan
an Pomp
Pompaa air
air 1 Unit 3,500,000 3,500,000
2 Diesel + Peralatan Kincir 1 Unit 3,000,000 3,000,000
3 Timbangan 1 Unit 500,000 500,000
4 pH Pen 1 Unit 200,000 200,000
5 Alat ukur salinitas 1 Unit 2,000,000 2,000,000
6 Jala/Jaring Panen 1 Unit 1,000,000 1,000,000
7 Cangkul 4 Unit 75,000 300,000
8 Sekop 4 Unit 50,000 200,000
9 Serot 3 Unit 40,000 120,000
10 Plastik 80 Meter 2,000 160,000
11 Saringan 50 Meter 15,000 750,000
12 Ember plastik 4 Unit 45,000 180,000
13 Ke
Keranjang 5 Unit 250,000 1,250,000
14 Fish Box Tipe GE - 200CB 2 Unit 2,500,000 5,000,000
15 Kincir 1 Paket 10,000,000 10,000,000
16 Bambu 300 Batang 15,000 4,500,000
17 Paralon
- 10 Inch 20 Batang 70,000 1,400,000
- 6 Inch 10 Batang 55,500 555,000
- 4 Inch 120 Batang 42,000 5,040,000

D Lain-Lain (10%) 24,596,550

Total Biaya 270,562,050
Dibulatkan 270,560,000
Terbilang: Dua ratus enam puluh tiga juta empat ratus ribu rupiah
luas tambak benur
2000 m2 50,000 5 250,000