LIST REQUEST PERBAIKAN KUSEN-KUSEN & PINTU

TANGGAL
USER BLOCK KETERANGAN
REQUEST
4/11/2022 PUTRI B1:17 KUSEN PINTU KAMAR MANDI
KUSEN JENDELA UTAMA DEPAN
6/29/2022 PINTU KAMAR MANDI

IMAN B4:11 KUSEN PINTU KAMAR MANDI

4/11/2022 KUSEN PINTU KAMAR DEPAN

4/11/2022 SUYONO C1:01 PINTU KAMAR MANDI

4/11/2022 JOKO W C4:07 KUSEN PINTU UTAMA DEPAN

KUSEN JENDELA UTAMA 1
KUSEN PINTU KAMAR DEPAN 1
TOTAL
4/11/2022 RUDI FELANDI C4:08 KUSEN PINTU UTAMA DEPAN
KUSEN PINTU KAMAR MANDI
KUSEN DAPUR DEPAN-BELAKANG
KUSEN PINTU JENDELA UTAMA DEPAN-BELAKANG
4/12/2022 SUKRON C4:03 KUSEN PINTU KAMAR BELAKANG

4/12/2022 DR.DEWI B4:02 KUSEN JENDELA KAMAR BELAKANG

KUSEN PINTU KAMAR DEPAN
KUSEN JENDELA UTAMA BELAKANG 1
KUSEN JENDELA UTAMA DEPAN 2
KUSEN DAPUR DEPAN
KUSEN PINTU UTAMA BELAKANG
KUSEN PINTU BELAKANG TEMBUS CLINIC
TOTAL
4/18/2022 M.BAHAUDIN C6:09 KUSEN PINTU DAPUR DEPAN
KUSEN PINTU KAMAR MANDI
KUSEN JENDELA KAMAR MANDI
KUSEN PINTU KAMAR BELAKANG
KUSEN JENDELA UTAMA 4 UNIT X 1,318.500
KUSEN PINTU UTAMA BELAKANG
KUSEN PINTU UTAMA DEPAN
TOTAL
5/23/2022 AENG HUYIE C2:08 KUSEN PINTU KAMAR MANDI
TOTAL
5/23/2022 RIZKIA C1:05 KUSEN PINTU KAMAR 1
KUSEN JENDELA UTAMA 1
TOTAL
6/2/2022 SANTANU C5:16 KUSEN PINTU KAMAR MANDI

KUSEN JENDELA UTAMA 3

KUSEN PINTU UTAMA DEPAN
KUSEN PINTU DAPUR DEPAN
 TOTAL
6/5/2022 OKI C5:14 KUSEN PINTU KAMAR DEPAN
KUSEN JENDELA KAMAR DEPAN
TOTAL
6/5/2022 Firman B1;04 Kusen Jendela Utama Belakang
Kusen Dapur Depan
TOTAL
6/8/2022 Rozaki C3/05 Kusen Pintu Utama Belakang
Kusen Jendela Utama Belakang 2 UnitX1.318500
Kusen Jendela Kamar Belakang
Kusen Pintu Dapur Belakang
TOTAL
10/006/2022 Fini B5/08 Pengadaan Khichen Sait

6/10/2022 A'Raf Aji C1/13 Kusen Pintu Dapur Depan

Kusen Pintu Kamar Depan
Kusen Jendela Kamar Belakang
TOTAL
6/17/2022 YUPI C6:07 KUSEN JENDELA KAMAR DEPAN BELAKANG 2
KUSEN JENDELA UTAMA BELAKANG 2
KUSEN PINTU DAPUR BELAKANG
yupi KUSEN JENDELA KAMAR MANDI
PERBAIKAN DINDING
TOTAL
6/17/2022 iput A4/01 Kusen Kamar
Kusen Kamar Mandi
TOTAL
6/27/2022 prima C5/13 Penggantian bak Mandi
6/27/2022 Sakir A4/05 Penambhan con blok Jendela
6/29/2022 Fais C5/05 Jendela kamar Belakang
TOTAL
Fais c5/05 KUSEN PINTU KAMAR DEPAN
KUSEN PINTU KAMAR MANDI
KUSEN PINTU DAPUR DEPAN
KUSEN JENDELA UTAMA DEPAN 1
TOTAL
7/4/2022 ARIF CNI C5:12 KUSEN JENDELA KAMAR MANDI
TOTAL
ADRIAZKA C6:13 KUSEN PINTU KAMAR MANDI
KUSEN JENDELA UTAMA 1
KUSEN PINTU UTAMA DEPAN 1
PENGGANTIAN BAK MANDI
DAUN PINTU KAMAR MANDI
DAUN PINTU DAPUR BELAKANG
TOTAL
6/23/2022 Joko Cemis B5/06 Kusen dapur depan
 6/25/2022 fFaisal OLI B2/01
11/12/2022 RUMAH KOSONGC5:07
11/12/2022 RUMAH KOSONGC6:06
11/12/2022 RUMAH KOSONGC3:11
11/12/2022 RUMAH KOSONGC5:15
11/12/2022 RUMAH KOSONGC6:14
11/12/2022 RUMAH KOSONGC6:05
11/12/2022 ARIF C2:09
kusen kamar Mandi/Pintu kmr mandi
KUSEN PINTU DAPUR BELAKANG
KUSEN PINTU KAMAR
KUSEN JENDELA UTAMA
KUSEN PINTU KAMAR MANDI
RAM PINTU UTAMA
PINTU KAMAR MANDI
RAM JENDELA UTAMA
KUSEN PINTU UTAMA BELAKANG
KUSEN PINTU DAPUR BELAKANG
KUSEN PINTU KAMAR
KUSEN JENDELA UTAMA
KUSEN PINTU KAMAR MANDI
PINTU UTAMA
PINTU KAMAR MANDI
RAM JENDELA UTAMA
KUSEN PINTU UTAMA DEPAN,BELAKANG
KUSEN PINTU DAPUR BELAKANG
KUSEN JENDELA UTAMA
KUSEN JENDELA KAMAR
KUSEN PINTU KAMAR MANDI
PINTU UTAMA
RAM JENDELA UTAMA
PINTU KAMAR MANDI
KUSEN PINTU UTAMA DEPAN
KUSEN JENDELA UTAMA
KUSEN PINTU KAMAR MANDI
PINTU UTAMA
RAM JENDELA UTAMA
KUSEN JENDELA UTAMA
KUSEN JENDELA KAMAR
KUSEN PINTU KAMAR MANDI
PINTU UTAMA
PINTU KAMAR MANDI
RAM JENDELA UTAMA
KUSEN PINTU UTAMA DEPAN ,BELAKANG
KUSEN PINTU DAPUR BELAKANG
KUSEN PINTU KAMAR
KUSEN JENDELA UTAMA
KUSEN JENDELA KAMAR
KUSEN JENDELA KAMAR MANDI
KUSEN PINTU KAMAR MANDI
PINTU KAMAR MANDI
RAM JENDELA UTAMA
RAM JENDELA KAMAR
KUSEN PINTU KAMAR
KUSEN PINTU KAMAR MANDI
PINTU KAMAR MANDI
11/12/2022 MASNAN C3:08 KUSEN PINTU KAMAR MANDI
PINTU KAMAR MANDI

1/4/2023 B5:14 KUSEN JENDELA UTAMA

KUSEN PINTU UTAMA BELKANG
1/3/2023 C4:02 KUSEN JENDELA UTAMA
KUSEN PINTU DAPUR BELAKANG
2/7/2023 bambang C5/01 Kusen Jendela Utama
Kusen dapur depan
KUSUN KAMAR MANDI
Kusen kamar
2/27/2023 Sumarno B2/06 Kusen dapur depan
Kusen krepyak
kusen kamar mandi dan pintu kamar mandi
jendela utana
Jendela kamar
 TANGGAL ACTION
UNIT HARGA TOTAL
4/14/2022 pekerjaan sdah ditagih blan mei 2022
4/14/2022
terpasang 1,500,000 juni

4/18/2022 pekerjaan sdah di tagih blan mei 2022

4/18/2022

Sdh Selesai 27/0622 1 1,500,000 1,500,000 juni

27/05/2022 [OK ] 1 1,368,000 1,368,000

02/06/2022[OK] 1 1,318,500 1,318,500
juni
02/06/2022 [OK] 1 870,000 870,000
3,556,500
1
1
1
2
4/13/2022 pekerjaan sdah di tagih blan april 2022

6/6/2022 1 999,700 999,700

5/30/2022 1 870,000 870,000
5/30/2022 1 1,368,000 1,368,000
6/7/2022 2 1,368,000 2,736,000
juni
6/6/2022 1 1,318,000 1,318,000
6/8/2022 1 1,368,000 1,368,000
6/8/2022 1 870,000 870,000
9,529,700
6/10/2022 1 1,318,000 1,318,000 juni
6/13/2022 1 850,000 850,000 juni
6/14/2022 1 1,074,700 1,074,700 juni
6/15/2022 1 870,000 870,000 juni
6/16/2022 4 1,318,500 5,274,000 Jun-03
6/17/2022 1 1,368,000 1,368,000 juni
6/18/2022 1 1,368,000 1,368,000 juni
12,122,700
5/30/2022 1 850,200 850,200 juni
850,200
6/8/2022 1 870,000 870,000
juni
6/8/2022 1 1,318,500 1,318,500
2,188,500
6/16/2022 1 850,200 850,200 juni
6/16/2022 1 870,000 870,000 juni
3 1,318,500 3,955,500 juni
1 1,368,000 1,368,000 juni
6/16/2022 1 1,318,500 1,318,500 juni
 8,362,200
1 870,000 870,000
7/4/2022
1 999,700 999,700
1,869,700
6/9/2022 1 1,318,500 1,318,500
juni
1 1,318,500 1,318,500
2,637,000
SELESAI 1 1,368,000 1,368,000
2 1,318,500 2,637,000
1 999,700 999,700 juni
1 1,318,500 1,318,500
6,323,200
Belum Order -

sdah selesai 1 1,318,500 1,318,500

1 870,000 870,000 juni
1 999,700 999,700
3,188,200
sdah selesai 2 999,700 1,999,400
2 1,318,500 2,637,000
1 1,318,500 1,318,500
msih kuranng 1 1,318,500 1,318,500
-
sdah di kejakan
Segera di siapkan -
-

Selesai 1,500,000 -
Selesai -
6/2/2022 1 999,700 999,700 juni
999,700
1 870,000 870,000
1 850,200 850,200
barang 1 1,318,500 1,318,500
1 1,318,500 1,318,500

sdah ada barang 1 -

Terpasang 1 850,200 850,200

ADA 1 1,318,500 1,318,500
Terpasang 1 1,318,500 1,318,500
TUNGGU INFO P 1 -
BHAN SIAP 1 1,200,000 1,200,000
BHAN SIAP 1 1,500,000 1,500,000

Terpasang
terpasang

1
1
1
1
2
1
1
1
1
1
1
TERPASANG
1
1
1
2
2
1
STOCK 1(4-1-23) 3
STOCK 1(4-1-23) 2
1
2
4
1
1
2
1
2
2
1
1
1
2
1
2
STOCK 1 (4-1-23) 2
STOCK 1 (4-1-23) 1
STOCK 1 (4-1-23) 2
STOCK 1 (4-1-23) 3
1
1
1
1
2
1
19 NOF 2022 1
1
1
URGENT
 URGENT
21 Nof 2022 1
1

TERPASANG 1
TERPASANG 1
TERPASANG 2
TERPASANG 1
Blum terpasang
terpasang 1
terpasang 1
terpasang 2
belum terpasang 2
belum terpasang 1
belum terpasang 1
belum terpasang 2
belum terpasang 2
 DAFTAR KUSEN MASUK

HARGA
TANGGAL DISKRIPSI QTY UNIT
@
5/28/2022 KUSEN JENDELA UTAMA 2 UNIT 130,000
KUSEN PINTU KAMAR MANDI 1 UNIT 65,000
KUSEN PINTU KAMAR DEPAN 1 UNIT 65,000
6/2/2022 KUSEN JENDELA UTAMA 2 UNIT 130,000
KUSEN JENDELA KAMAR 1 UNIT 130,000
KUSEN PINTU DAPUR DEPAN 1 UNIT 130,000
KUSEN KAMAR 2 UNIT 65,000
6/7/2022 KUSEN JENDELA UTAMA 2 UNIT 130,000
KUSEN PINTU UTAMA BELAKANG 1 UNIT 65,000
6/8/2022 KUSEN JENDELA UTAMA 1 UNIT 130,000
KUSEN PINTU UTAMA DEPAN 1 UNIT 130,000
KUSEN KAMAR 1 UNIT 65,000
6/9/2022 Pintu Kamar Mandi 2 UNIT 250,000
Pintu Kamar Utama 1 UNIT 250,000
6/13/2022 kusen Pintu Utama Belakang 1 UNIT 130,000
Kusen Jendela Utama 3 UNIT 130,000
6/15/2022 kusen pintu dapur 1 UNIT 130,000
KUSEN PINTU KAMAR 1 UNIT 65,000
KUSEN PINTU KAMAR MANDI 1 UNIT 65,000
6/18/2022 Kusen Jendela Utama 2 Unit 130,000
6/21/2022 Kusen Jendela Utama 1 Unit 130,000
Kusen Pintu Utama 1 Unit 130,000
6/22/2022 Kusen jendela kamar 1 Unit 130,000
Kusen Dapur Depan 1 Unit 130,000
Kusen Kamar Tidur 1 Unit 65,000
6/23/2022 Kusen jendela utama 2 Unit 130,000
Kusen Pintu utama 1 Unit 130,000
6/30/2022 kusen dapur Depan 1 Unit 130,000
kusen kmar 1 Unit 65,000
kusen jendela kamar 2 Unit 130,000
7/6/2022 KUSEN JENDELA UTAMA 3 UNIT 130,000
KUSEN DAPUR 1 UNIT 130,000
7/7/2022 jendela kamar mandi 1 UNIT 130,000
kusen kamar mandi 1 UNIT 60,000
kusen kamar 1 UNIT 60,000
6/23/2022 Kusen Pintu Utama 1 UNIT 130,000
6/23/2022 Kusen Jendela utama 2 UNIT 130,000
6/25/2022 Pintu Utama 3 Unit 250,000
Pintu Kamar Mandi 2 UNIT 250,000
6/27/2022 kusen kamar mandi 1 Unit 65,000
6/28/2022 Kusen jendela kamar 3 Unit 130,000
Kusen dapur 2 Unit 130,000
kusen pintu kamar 1 Unit 65,000
5-Aug-22 kusen jendela kamar mandi 1 Unit 65,000
Kusen Dapur Depan 1 UNIT 130,000
8/11/2022 KUSEN JENDELA UTAMA 2 UNIT 130,000
 KUSEN PINTU KAMAR 2 UNIT 65,000
KUSEN PINTU DAPUR 3 UNIT 130,000
KUSEN PINTU KAMAR MANDI 1 UNIT 65,000
8/12/2022 KUSEN JENDELA UTAMA 1 UNIT 130,000
KUSEN PINTU UTAMA BELAKANG 1 UNIT 130,000
Pintu Utama 2 UNIT 250,000
8/22/2022 kusen jendela kamar mandi 1 UNIT 150,000
RAM JENDELA PLN 1 UNIT 50,000
31-Aug-22 kusen pintu utama 1 Unit 130,000
Kusen jendela Utama 3 Unit 130,000
13-Sep-22 Pintu Utama 1 Unit 250,000
Pintu Kamar Mandi 1 Unit 250,000
Pintu Kamar Mandi[Daur Ulang] 1 Unit
Lemari Marmer 1 Unit
14 RAM Jendela Utama 7 Unit 40,000
15 RAM Jendela Utama 3 Unit 40,000
17 kusen dapur depan B1:03 1 UNIT 130,000
19 kusen pintu utama c5:08 1 UNIT 130,000
20 KUSEN DAPUR C2:15,C2:07 2 UNIT 130,000
21 KUSEN JENDELA UTAMA C2:07 2 UNIT 130,000
22 KUSEN PINTU UTAMA C2:15 1 UNIT 130,000
23 KUSEN PINTU KAMAR B4:19 1 UNIT 65,000
23 KUSEN PINTU UTAMA B4:19 1 UNIT 130,000
23 KUSEN JENDELA UTAMA C2:15 1 UNIT 130,000
23 KUSEN JENDELA KAMAR C2:15 1 UNIT 130,000
10-Oct-22 Kusen Pintu Utama depan [B4/19] 1 UNIT 130,000
Jendela kamar mandi [ B4/19] 1 UNIT 150,000
10/12/2022 KUSEN JENDELA UTAMA (B4:19) 2 UNIT 130,000
KUSEN PINTU UTAMA BELAKANG 1 UNIT 130,000
10/13/2022 KUSEN JENDELA UTAMA 3 (B3:05 2) C4:02 : 1 3 UNIT 130,000
KUSEN PINTU KAMAR (B3:05] 1 UNIT 65,000
KUSEN PINTU KAMAR MANDI B3:05 1 UNIT 65,000
KUSEN PINTU UTAMA BELAKANG B3:05 1 UNIT 130,000
10/19/2022 Kusen Pintu Utama Depan [Blok C4/O2 1 UNIT 130,000
Kusen Jendela Utama [C4/02] 2 UNIT 130,000
Kusen Dapur BELAKANG [C4/02] 1 UNIT 130,000
Kusen Kamar Tidur [C4/02] 1 UNIT 65,000
10/25/2022 KUSEN PINTU KAMAR c2:12 1 UNIT 65,000
PINTU-PINTU UTAMA (GANTI RAM) 7 UNIT
11/1/2022 pintu kamar mandi 2 UNIT 250,000
11/3/2022 KUSEN JENDELA KAMAR MANDI 1 UNIT 150,000
18-Nov kusen pintu kamar mandi 2 UNIT 65,000
pintu kamar mandi 2 UNIT 250,000
12/12/2022 KUSEN JENDELA UTAMA 3 UNIT 130,000
KUSEN JENDELA KAMAR 1 UNIT 130,000
KUSEN DAPUR 2 UNIT 130,000
KUSEN PINTU UTAMA 2 UNIT 130,000
KUSEN PINTU KAMAR MANDI (A4:03) 1 UNIT 65,000
KUSEN PINTU KAMAR UTAMA(A4:03) 1 UNIT 130,000
12/30/2022 KUSEN PINTU KAMAR C2;05 1 UNIT 65,000
1/3/2023 KUSEN PINTU UTAMA DEPAN C6:05 1 UNIT 130,000
KUSEN PINTU DAPUR C6:05 1 UNIT 130,000
KUSEN JENDELA UTAMA C6:05 1 UNIT 130,000
KUSEN PINTU KAMAR C6:05 1 UNIT 65,000
KUSEN PINTU UTAMA BELAKANG B5:14 1 UNIT 130,000
KUSEN JENDELA UTAMA BELAKANG B5:14 1 UNIT 130,000
KUSEN PINTU DAPUR C4:01 1 UNIT 130,000
1/4/2022 KUSEN JENDELA UTAMA C3:11 1 UNIT 130,000
KUSEN JENDELA KAMAR C3:11 1 UNIT 130,000
1/9/2023 JENDELA UTAMA 7 Unit 50,000
HARGA
TOTAL
260,000
65,000
65,000
260,000
130,000
130,000 1,560,000
130,000 uang mkan 1,000,000 ### 4,455,000
260,000 800,000 Thursday, June 2, 2022
65,000 1,000,000 Thursday, June 9, 2022
130,000 1,000,000 ###
130,000 1,000,000 ###
65,000 1,000,000 30-Jun-22
500,000 1,000,000 Thursday, July 7, 2022
250,000 1,000,000 14-Jul-22
130,000 500,000 ###
390,000 1,000,000 ###
130,000 800,000 ###
65,000 total 1,000,000 ###
65,000 1,000,000 ###
260,000 1,000,000 ###
130,000 1,500,000 ###
130,000 850,000 ###
130,000 1,500,000 15-Sep-22
130,000 800,000 23-Sep-22
65,000
260,000
130,000 Rak LMR 2,000,000 sdah lunas 10 Lemari Tgl 29/10/2022
130,000 500,000 Tgl 07/10/2022
65,000
260,000 Umkan 500,000 Kusen/Kusen Tgl 07/10/2022
130,000 1,000,000 Tgl13/10/2022
130,000 1,000,000 tgl 20-10-22
130,000 1,000,000 tgl 27-10-22
60,000 1,000,000 Tgl 03/11/2022
60,000 750,000 Tgl 10-11-2022
130,000 1,000,000 Tgl 17/11/2022
260,000 1,000,000 Tgl 24/11/2022
750,000 1,000,000 tgl29/11/2022
500,000 1,000,000 Tgl 01/12/2022
65,000 1,000,000 Tgl08/12/2022
390,000 1,000,000 Tgl1 5/12/2022
260,000 1,000,000 Tgl 22/12/22
65,000 1,000,000 Tgl 28/12/22
65,000 Arip 1,000,000 tgl 05/01/23
130,000 joko 1,200,000 Tgl012/01/23
260,000 1,000,000 Tgl 19/01/23
130,000 1-000000 Tgl 26/01/23
390,000 1,200,000 TglL02/02/2023
65,000 1,000,000 Tgl09/02/2023
130,000 1,000,000 Tgl16/02/2023
130,000 1,000,000 Tgl 23/02/2023
500,000 Tgl 2/03/2023
150,000 C1:11
50,000
130,000
390,000
250,000
250,000

280,000
120,000
130,000
130,000
260,000
260,000
130,000
65,000
130,000
130,000
130,000
130,000
150,000
260,000
130,000
390,000
65,000
65,000
130,000
130,000
260,000
130,000
65,000
65,000

500,000
150,000
130,000
500,000
390,000
130,000
260,000
260,000
65,000
130,000
 65,000
130,000
130,000
130,000
65,000
130,000
130,000
130,000
130,000
130,000
350,000
[300000] blm jelas

yayang
[500000X2
yayang
yayang
Yayang
Adam
Adam
 RINCIAN BELANJA MATRIAL PINTU MASUK KANTOR BAg MLONGGO JEPARA

RINCIAN HARGA @ QTY UNIT TOTAL

Pasir Muntilan 500,000 0.5 M3 500,000 11/11/2022
Bata Merah 140,000 1 Lot 140,000 11/11/2022
semen Rajawali 55,000 5 Sak 275,000 11/11/2022
kris batu coor 550,000 0.5 M3 225,000 11/14/2022
semen padang 59,000 2 SAK 118,000 11/14/2022
Parkir 2,000 1 tiket 2,000 11/14/2022
Kris batu coor 550,000 0.5 M3 275,000 11/16/2022
Semen Padang 50,000 2 Sak 100,000 11/16/2022
Lem Isarplas 11,000 1 Pcs 11,000 11/19/2022
ALTECO 9,000 1 Pcs 9,000 19/22/2022
TENAGA KERJA 270,000 2 HARI 540,000
MANAGEMEN FEE 1 Lot 219,500
TOTAL 2,414,500
 ANGGARAN PERALATAN GEDUNG BAG JEPARA

NO NAMA BARANG QTY SATUAN HARGA

KANOPI ALDERON SEMI TRANSPARAN @
1 holo 1,6 4x6 23 BTG 287,500
2 Alderon semi transparan 9 Lembar 1,663,500
3 Cat epoxy 4 Kg -
4 Cat besi hitam propan 5 Kg 109,250
5 Kawat las RD-460 2 dus 17,500
6 Danabol 70 pcs 2,875
7 Amplas 300 2 m 9,000
8 Resibown 2 dus 86,250
9 Dempul 1 Kg 57,500
10 Mata gerindra amplas 4 pcs 12,500
11 Mata gerindra batu 4 pcs 12,500
12 Tukang kanopi 6x8 48 m3 138,000
13 Finishing kanopi 6x8 48 m3 23,000
TOTAL

NO NAMA BARANG QTY SATUAN HARGA

KANOPI ALDERON SEMI TRANSPARAN MARK UP @
1 Holo 1,6 4x6 23 BTG 287,500
2 Alderon semi transparan 9 lembar 1,235,250
3 Cat epoxy 4 kg 97,750
4 Cat besi besi propan 5 kg 109,250
5 Kawat las RD-460 2 dus 175,500
6 Danabol 70 pcs 2,875
7 Amplas 300 2 m 9,000
8 Resibown 2 dus 86,250
9 Dempul 1 kg 57,500
10 Mata gerindra panas 4 pcs 12,500
11 Mata gerindra batu 4 pcs 12,500
12 Tukang kanopi 6x8 48 m2 138,000
13 Fishing kanopi 48 m2 23,000
TOTAL

NO NAMA BARANG QTY SATUAN HARGA

KANOPI ALDERON PUTIH MARK UP @
1 Holo 1,6 4x6 23 BTG 287,500
2 Alderon Putih 9 lembar 1,235,250
3 Cat epoxy 4 kg 97,750
4 Cat epoxy hitam propan 5 kg 109,250
5 Kawat las RD-460 2 dus 175,000
6 Danabol 70 pcs 2,875
7 Amplas 300 2 m 9,000
 8 Resibown 2 dus 86,250
9 Dempul 1 kg 57,500
10 Mata gerindra panas 4 pcs 12,500
11 Mata gerindra batu 4 pcs 12,500
12 Tukang kanopi 6x8 48 m3 138,000
13 Finishing kanopi 48 m3 23,000
TOTAL

NO NAMA BARANG QTY SATUAN HARGA

RALLING MARK UP @
1 Holo 1,6 2x4 7 BTG 172,000
2 Holo 1,6 5x5 4 BTG 287,000
3 Sepatu 11 pcs 12,500
4 Cat epoxy 1 kg 97,750
5 Cat besi hitam propan 3 kg 109,250
6 Kawat las RD-460 1 dus 175,500
7 Danabol 35 pcs 2,875
8 Amplas 300 1 m 9,000
9 Resibown 1 dus 86,250
10 Dempul 1 kg 57,500
11 Mata gerindra amplas 2 pcs 12,500
12 Mata gerindra batu 2 pcs 12,500
13 Tukang relling 6x1,5 9 m3 138,000
14 Finishing relling 6x1,5 9 m3 23,000
TOTAL

INVOICES PERBAIKAN KANTOR Bag

NO KETERANGAN QTY SATUAN HARGA

 @
A KERAMIK LANTAI KAMAR MANDI & WATER HEATER
1 PEMBELIAN KERAMIK UKURAN 30x30 CM 10 M² 70,000
2 PEMBELIAN SEMEN (40 KG) 6 SAK 60,000
3 PEMBELIAN PASIR MUNTILAN 1 M³ 650,000
4 BIAYA TENAGA KERJA 9 HR 250,000
5 WATER HEATER (30 LITER ) MODENA 2 UNIT 3,600,000
6 KRAN WATER HEATER MERK WASSER 2 UNIT 1,500,000
7 PIPA PENYAMBUNGAN TERMASUK FITTING 2 BTG 150,000
8 ELBO KUNINGAN 4 PCS 50,000
9 PERALATAN INSTALASI LISTRIK 1 LOT 500,000
10 PEMASANGAN POMPA BOOSTER (WASSER) 1 UNIT 2,500,000
11 TENAGA PEMASANGAN WATER HEATER 2 UNIT 350,000
12 PEMBELIAN KRAN + JET SHOWER (WASSER) 2 UNIT 250,000
13 BONGKAR PASANG PLAFOND (GYPSUM) PART 1 8.64 M² 165,000
14 PENAMBAHAN RANGKA PLAFOND (KANAL C) 3 BTG 115,000
15 BONGKAR PASANG PLAFOND (GYPSUM) PART 2 5.76 M² 165,000
B PERBAIKAN PINTU MASUK KANTOR Bag
1 PASIR MUNTILAN 0.5 M³ 1,000,000
2 BATA MERAH 1 LOT 140,000
3 SEMEN RAJAWALI 5 SAK 55,000
4 KRIS BATU COR 1 M³ 550,000
5 SEMEN PADANG 4 SAK 59,000
6 LEM ISAR PLAS 1 PCS 11,000
7 ALTECO 1 PCS 9,000
8 TENAGA KERJA 2 HR 270,000
SUBTOTAL A+B
PPN 11%
GRAND TOTAL

RINCIAN BONGKAR PASANG LANTAI KANTOR BAG

NO KETERANGAN QTY SATUAN HARGA

@

1 PASIR MUNTILAN 2 M³ Rp 550,000

2 SEMEN 10 SAK Rp 60,000
3 AYAKAN PASIR 1.5 M Rp 45,000
4 EMBER 3 PCS Rp 10,000
5 TENAGA KERJA (1 ORG) 4 HARI Rp 150,000
6 TENAGA KERJA (1 SET) 5 HARI Rp 250,000
7 GERANIT 60x60 2 DUS Rp 180,000
SUBTOTAL

No Uraian Kode Satuan Koefesien

No Uraian Kode Satuan Koefesien
A TENAGA
Pekerja L.01 OH 0.25
Tukang batu L.02 OH 0.5
Kepala tukang L.03 OH 0.05
Mandor L.04 OH 0.0013
JUMLAH TENAGA
B BAHAN
Paving block 6 cm M³ 1.01
Pasir beton M³ 0.05
JUMLAH HARGA B
C PERALATAN
Peralatan %
JU,LAH HARGA A

D Jumlah (A+B+C)
E Overhead & Provit 15% 15% x D (maksim

NO JENIS PEKERJAAN UNIT VOLUME HARGA SATUAN

I CAT TEMBOK DINDING RUANGAN LUAR

Cat Dinding Luar M2 420.00 46,446
Upah Cat Dinding Luar M2 420.00 8.000

II CAT TEMBOK DINDING PAGAR LUAR

Cat Dinding Luar M2 76.00 46,446
Upah Cat Dinding M2 76.00 8.000

III CAT PAGAR BESI

Cat Pagar Besi M2 7.5 57,985
Upah cat Pagar Pegi M2 7.5 8.000
AG JEPARA

HARGA
TOTAL
6,612,500
14,971,500
-
546,250
35,000
201,250
18,000
172,500
57,500
50,000
50,000
6,624,000
1,104,000
30,442,500

HARGA
TOTAL
6,612,500
11,117,250
391,000
546,250
351,000
201,250
18,000
172,500
57,500
50,000
50,000
6,624,000
1,104,000
27,295,250

HARGA
TOTAL
6,612,500
11,117,250
391,000
546,250
350,000
201,250
18,000
 172,500
57,500
50,000
50,000
6,624,000
1,104,000
27,294,250

HARGA
TOTAL
1,204,000
1,148,000
137,500
97,750
327,750
175,500
100,625
9,000
86,250
57,500
25,000
25,000
1,242,000
207,000
4,842,875

A
B
C
D

TOTAL A+B+C+D

HARGA
 TOTAL

700,000
360,000
650,000
2,250,000
7,200,000
3,000,000
300,000
200,000
500,000
2,500,000
700,000
500,000
1,425,600
345,000
950,400

500,000
140,000
275,000
550,000
236,000
11,000
9,000
540,000
23,842,000
262,262
24,104,262

HARGA
TOTAL

Rp 1,100,000
Rp 600,000
Rp 67,500
Rp 30,000
Rp 600,000
Rp 1,250,000
Rp 360,000
Rp 4,007,500

Harga Satuan Jumlah Harga

 Harga Satuan Jumlah Harga

JUMLAH TENAGA KERJA

JUMLAH HARGA BAHAN

JU,LAH HARGA ALAT

15% x D (maksimum)

JUMLAH HARGA

19,507,320.00
3,360.00000

3,529,896.00
608.00000

434,887.50
60.00000
 NAMA BARANG SATUAN @ HARGA
KANOPI ALDERON SEMI TRANSPARAN LOT 30,442,500
KANOPI ALDERON SEMI TRANSPARAN LOT 27,295,250
KANOPI ALDERON PUTIH MARK UP LOT 27,294,250
RALLING TANGGA LOT 4,842,875
TOTAL 89,874,875
TOTAL A+B+C+D Rp 149,307,250.00
PPN 11 % Rp 262,262.00
TOTAL Rp 239,444,387.00

LOT
TOTAL A+B+C
HARGA TOTAL
30,442,500
27,295,250
27,294,250
4,842,875
89,874,875
149,307,250.00
262,262.00
239,444,387.00
No Descripsion QTY

1 LOWER ORNAMENT 90CM HEIGHT FROM THE FLOOR MATERIAL JATI

TYPE FINISHING MELAMINE (SHALL BE INSTALLED ARROUND THE
WALL)

2880
2
UPPER WALL COVER, FRAME TIMBER 50/50 MERANTI, COVERED
PPLYWOOD 12MM, FINISHED BY HPL MFG : TACO (SHALL BE
INSTALLED ON NORTHEN WALL) 1260

REPAINTING EASTERN AND WESTERN WALL, 3 LAYERS, MFG:

3 MOWILEX INTERIOR, YELLOW COLOR 4200

REPAINTING SHOUTERN WALL, 3 LAYERS , MFG : MOWILEX COLOR

4 FOR WHITE SCREEN 1260
5 LOGO MEDCO AND TJBPS MATERIAL ACRYLIC 5MM 2.00
6 REMOVED EXIXTING TELEPHONE SOCKET 1.00
7 REPULLED HDMI CABLE UNDER THE FLOOR 3.00
8 REPOSITION AIR CONDITIONER 1.00
9 REPOSITION SWITCH BOX 1.00

LOWER ORNAMENT 90CM HEIGHT FROM THE FLOOR MATERIAL JATI TYPE FISISHING
Unit Remarks

SQ.M

SQ.M

SQ.M

SQ.M
SET
EA
M IT scope
EA Civil scope
EA IT