EE. Engineering Estimate PEKERJAAN Perencanaan Gapura /Pintu Gerbang Kawasan Masuk dan Keluar Cagar Alam Kecamatan Mepanga TAHUN ANGGARAN Monsultan Parancans CYAN SAS IKONSULAAN|iS RUNS BN ae a ee) sKPD : DINAS BINA MARGA DAN PENATAAN RUANG PEKERJAAN + PERENCANAAN GAPURA /PINTU GERBANG MASUK DAN KELUAR KAWASAN CAGAR ALAM. LOKASI ?ARIGI MOUTONG TAHUN ANGGARAN — : 2023 NO ITEM PEKERIAAN, ae (Rp) ‘A |PEKERIAAN PERSIAPAN Rp 7.525.777,69 8 _|GeRBANG Rp 110.419.026,52 c |PossaGa Rp ~— 60.235.558,73 D__|PEKERIAAN AKHIR Rp ___2.000,000,00 TOTALHARGA | Rp 180.180.362,94 PPN 11% | Rp 19.819.839,92 JUMLAH TOTAL | Rp 200.000.202,87 PEMBULATAN | Rp 200.000.000,00 ITERBILANG : "Dua Ratus Juta Rupiah " KONSULTAN PERENCANA CV. DIGITAS! KONSULTAN /FITRI, SARS ‘Tenaga AhiDAFTAR KUANTITAS HARGA, KPO = DINAS BINA MARGA DAN PENATAAN RUANG PEKERIAAN : PERENCANAAN GAPURA /PINTU GERBANG MASUK DAN KELUAR KAWASAN CAGAR ALAM, LoKAst + PARIG! MOUTONG TTAHUN ANGGARAN +: 2023, no eee al ar] vo | PAROASATUAN | JUMLANHARGA (®) (0) ‘A |PERERJAAN PERSIAPAN Rp ___7525.777,69 1. |Pengukuran dan Pemasangan Bouwplank m2 | 26,20] ep Re 2:75.777,69 2 |Papan Proyek sh | 100|Rp _350.000,00| ap 350,000,009 3 [oiretsi reot/cudang Is | 3,00] Rp 3.000.000,00] Rp 3.000.000,00 44 _[Penyelengaraan sistem Manajemen Kesehatan Dan Keselamatan Kerja ts_| 400] Rp 2.000.000,00| ep 2.000.000,00 8 |cersanc ‘Rp_110.419.026,52 1 |PEKERIAAN TANAH — ‘Rp___2.087.988,37 1. |Gatian Tanah Pondasi Poer Plat ma | i675[ ep 72s0375[ Rp 1.361350,59, 2 |Urugan Tanah Bekas Gatian wa | t061| Rp 53.187,50| Ro 564.119,92 3 |Urugan Pasir Bawah Poer Plat ma | 067] Rp 200.157,50| Ro 134.055,48, 3 _|Uurugan Pasir Bawah Lanta ma | o14[ Rp 200.157,50| rp 28.422,37 182 _[PEKERIAAN PONDAS! Rp 2.175.585, 1 [Beton tantai Kerja Pondas Poer Pat, ms | 067| ep 1.297.404,99 | Rp 868 936,99, 2 |PondasiPoer Plat 2,1 Pengecoran Beton K250 ws | 627| a 1aissisis| Rp 8873913.18, 2.2. Pembesian xs | 36848 | Ro 1847648 | Rp 6 808,160.08, 23. Cetakan (Bekistng) kali pakai mz | 528] R — 209.139,00] Rp _1.104.253,92 3 [Beton Bertulang Kolom Pedestal (30x30) K1 3. Pengecoran Beton K250 ms | ose] ap 1415.18.18 | Rp 764.595,81 3.2 Pembesian Kc | 13493 | Rm 18.476,48| Rp _-2.493.086,29, 3.3 Cetakan (Bekstng) 2 kal pakai m2 | 360] Re 350.748,25| Ro 1.262.679,30 2.3 |pEKERIAAN BETON fe 551.812,43 1. _|Sioof Beton Bertulang (20330) Lt 4,1 Pengecoran Beton K-250 a | o6| mp 1415.918,18 | ap 645.658,69 1,2. Pembesian xc | 7582[ 18.476,48| Rp 1.400.883,25, 4,3 Cetakan(Bekisting) 2 kali pakal mz | 228] Rp 222.605,75 | Rp 507.632,31 2_|beton sertulang Kolom (30:30) Kt - "2,1 Pengecoran Beton K-250 wa | 446 [ep 141591818 | Rp 6 320.658,73 2,2 Pembesian xe | 55587] Rp 18.476,48| Rp —_10.270.582,62 2,3. Cetakan (Bekisting) 2 kali pakal m2 | 2976/ ap 350.7425] Rp 10.438.148,88, 3 [eton Bertulang Rng Balok (25335) RB 3,1_Pengecoran Beton 250 ws | os6| Ap 1aissisis| Rp 1212025.96, 3.2. Pembesian xe | 24036] Rp 1847648] Rp _4.451.810.05, 3,3. Cetakan (Bekstng) 2 kali pakal m2 | sa] 38331455] np 3.120.180,48 4 [Beton Lantal Tumbuk, T= 5 em ma | ose] mp 1.297.408,99 | Rp 184231,5 1B |PEKERIAAN PASANGAN DINDING ‘Rp__22.211.40982 1 |Pesangan 3/2 Batu (Tanga) 1:4 mz | 576| Ap 183.810,25| Rp —_1.058.452,94 2 _|Pemasangan 1 Dinding Terawang (Rooster Beton) 15P: APP m2 | 1232] Rp 942511,00| Rp 11.611.735,52 3 [Pemasangan Uist Profil ™ Re _43.498,75 | Rp 252.814,74 4 [Plesteran Tangga m2 | 324] Rp 74.330,25 | wp 240.830,01 5 |Plesteran Beton Lantai Tumbuk mz | 284] ep 7433025 | wp 211.097,91 6 [Plesteran Dinding Bawah wz | s94] ap 74330,25 | Rp 441521,69 7. |Ptesteran binding atap mz | 174] ep 74.330,25 | Rp 19215,71 '&_[Pesteran Geton Bertulang mz | 6493| Ap 74330,25| Rp _4826.203.67 9 |Acian saus Semen 2 | 7923] mp 43.ai250| rp _3.439537.65,Bs 1 2 3 4 s 6 87 8 cs ITEM PEKERIAAN |PEKERIAAN PENUTUP ATAP IRangka Kuda-Kua Baja Ringan |Bumbungar/Nok lustplank GRC 3m x25 em [atap Genteng Metal |Pemasangan rangka hollow galvalum 1x 40.20.2mm, modul 60x 60 cm |Pemasangan Plafond Kalsboard |PEKERIAAN PENUTUP LANTAI keramik Lantal (30x30) Polishes |PEKERIAAN PENGECATAN |Pengecatan Dinding Bawah dan Tangga Pengecatan Dinding Atap Pengecatan Beton Bertulang Pengecatan Ustplank GRC 3 m x15 em Pengecetan Dinding Terawang (Roster Beton) Pengecetan Piafond Kalsiboard |PERERIAAN PAPAN NAMA DAN RAILING Papan Nama Pagar best lamang pos iaca PERERIAAN TANAH [alian Tanah Pondasi Batu Kall |Urugan Tanah Bekas Galian |Urugan Pasir Bawah Pondasi Satu Kal |Urugan Pasir Bawah Lanta |PEKERIAAN PONDAS! leatu Kosong JPondasi atu Kal 18 PEXERIAAN BETON sioof Beton Bertulang (15x20) S12 41 Pengecoran Beton K-250 4.2. Pembesian 43. Cetakan (Bekisting) 2 kal paka Beton Bertulang Kolom (20%20) 2 2,1_Pengecoran Beton K-250 2.2. Pembesian 2,3. Cetakan (Bekisting) 2 kal pakai [Beton Bertlang Ring Balok (15x20) RB2 “41 Pengecoran Beton K250 42. Pembesian 443 Cetakan (Bekstng) 2 kal pakal JBeton Lantai Alas Keramik, T= Sem |PEKERIAAN PASANGAN DINDING JPasangan Dinding 1/2 Batu 1-4 JPlesteran binding dan Beton Bertulang [acian binding sar M2 Me M2 M2 m2 M2 M2 s Ma a MB Ma a Ma MB KG Mz M3 XG M2 M3 KG m2 na m2 m2 m2 vot 628 380 11,26 628 4a 43 1.98 918 7 493 225 1232 1B 300 402 3,00 407 454 037 376 aun 259 04s 5037 287 oat 37.69 5.40 as 4748 287 376 364 88,12 82,60 TARGA SATUAN cy cd Ro Rp cy 9 fo Ro Ro % fo cy % ® cy Ro Rp Ro ® Rp ®e Re Re fe Ro ® Rp fp Ro (0) 197.535,50 81.793,75 71.875,00 188.743,75 141.737,50 59.77.23 178.710,00, 37.984,25 37.984,25 37.984,25 49.344,66 37.984,25 37.944,25 13.000.000,00 935.000,00 1.000.000,00 72593,75, 53:87,50 200.157,50 200.157,50 546.759,45, 1120991,25, 1415 918,18, 16.785,00 222.645,75 1415.918,18 16.785,00 350.744,25 1415.918,18 16.785,00 222.645,75, 11.297.408,99 183810,25, 74330,25, 43.412.50 JUMIAH HARGA (0) Rp 3.790.05961 Rp 1.240.325,40 Ro 318.995,63 Ro '809.312,50 Rp 1185.122,01 cd 159.454,69, fp 67.209,38 ‘Ro__353.845,80 0 353.845 80, ‘Ro 3.490.264.91 fo 348328,22, Ro 65.962,28, Rp _2.463.689,80 fo 111.124,17 Ro 467.473,16 Ro 42.687,28 758.700,00 Rp 13.000.000,00 Rp _3758.700,00 Rp 1.000.000,00 023555873 ‘Ro 1.204607.29 Rp 295.356,75, 9 8232469, fo 74.033,26 Ro 753.092,59 Ro 3.509.08442 Ro 606.697,95 Rp _2902.386,47 Rp 12:120:342,08 ® 609 552.77 Ro 345.424,41 fo 638.93,30 Ro 573.446.86 Ro 632.652.29, Ro 1894018.95, Rp 609 552,77 Ro 736.221,14 cy 638.993,30 Rp 4881.486,28 ‘Ro 16.779.628,9 Rp 6643.361,96 Re 6550.241,79 Rp _3586024,48No ae ‘sar | vou | HARGASATUAN T JUMLAHHARGA ! (Ro) (ro) (C5 |PEKERIAAN PENUTUP LANTAT Rp 3.076.808,18 1. _|keramik Lantal (30x30) Polished m2 | 376[ Rp 178.710,00 | eo 672396,28 2 |keramik Lantal WC (30:30) Unpolished m2 | 3,76] Rp 185.322,50 | Ro 697.275,91, 3._[oinaing Keramik WC (3030) Polished mz | 552/ Rp 309.263,75| Rp 1.707.135,90, C6 _ [PEKERIAAN PENUTUP ATAP Rp 834136221 1. |Rangka Baja Ringan 2 | 1905] ap 197.535,50| Rp 3.768.545,11, 2 |ustplank GRC 3m x20em m | 2235] R 7187500 Rp 1.606.406,25 3 |atapseng m2 | 2024] 7189685] Rp 1.455.012,50 4 _|Pemasangan rangka hollow galvalum 1x 0.20.2mm, modul 60x 60.em m2] 753| Rp 141737,50| R _1.066.574,69, 5 |Pemasangan Plafond Gypsum m2] 753] R— 5977723 ap 449.823,66 (C7 |PEKERIAAN KAYU DAN ALUMINIUM ‘Rp 3.307.53950 1. _[PekerjaanPintu Panel Kayu (P2) m2 | 252] mp 733.43750| Rp 1.974.262,50 2 _[PekeriaanJendeta 3) set_| 100] Rp 646.000,00 | Rp {646,000,00 3 [Pekerjaan Kusen Pintu Kayu dan Jendela ma | 010] mp 6.889.995,00 | Rp 1687.277,00 C8 __[PEKERIAAN KUNCI Rp 686.147;50 1 |auneiTanam giasa set | 2,00] Rp 197,138.75 | Rp 394.277,50 2 [Engset Pinta se | 6,00] Rp 48.685,00 | Rp 291.870,00 C9 |PEKERIAAN PENGECATAN Rp 3.483.121.23, 1 |Pengecatan binding Dalam m2 | 18,07] Rp 41.831,25 | Rp 755.942,98 2 |Pengecatan binding Luar m2 | sige] ap 3798425] Rp 1.972.380,06 3 [Pengecatan Uisplank dan Daun Pinta m2 | 951] ap 48344,66 | Rp 469,267.72 4 [Pengecatan Plafond Gypsum m2 | 753] Rp 37.944,25 | Rp 285.530,48 C10 | PEKERIAAN MEP 1. [fox MCB 2 Group + instaas) eh | 100] R —400.959,00 | np 400.959,00 2 |Lampu LED 13w + Instalast tn | 3,00/ Rp 163.307,75 | Rp 490.193,25 3. |Sakiar Tunggal + instalas an | 3,00] Rp 193.762,50 | Rp 575.287,50 4 [Stop Kontak + instalasi 8h 3,00] Rp 203.320,00| Rp 203.320,00 5 |intalasi Pipa Al Bersih x" m_| 500] Rp 24.986,40 | to 124.982,00 6 |intlas Pipa Ai Bersih x" m_| 500] mp 28.722,40| wp 143.612,00 7 |intatas Pipa lr Kotor 4” m_ | 300] ® 152,720.00 | Re 458.160,00 CAL [PEKERIAAN SANITASI Rp 404,38 1. |Pemasangan Closet songkok en | 100] Rp 656.765,00 | Rp 656.765,00 2 |[Pemasangan Floor Drain / s 1,00] Re —_50.000,00 | Rp '50.000,00 3 |[Pemasangan Kran Air Bn | 100/ Rp 123.639,38 | Rp 123.639,38 4 [pekeriaan Septictank + Resapan unit | 100] kp 2.500.000,00 Rn 2.500.000,00 5 [Tangk! Airs00 uter+ Tower unit | 3,00] Rp 2.000.000,00 | Rp ___2.000.000,00 D_[PEKERIAAN AKHIR - ‘Rp 2.000.000,00 1__[Pekerjaan Pembersinan Akhir Material ws 3,00 Rp 2.000.000,00| Rp _2.000.000,00| Ss | A224. ‘meter Pengukuran dan Pemasangan Bouwplank (PERMEN PUPR 28-2016 || vom ge er Fawn | JPekerja LoL ‘OH 0,100 | Rp 80.000,00 | Rp 8,000.00 | JUMLAH TENAGA KERIA KERIA] Rp 22.625,00 i Tiassa a cents : oem ae ae a) osTAZ3.1 HARGA SATUAN PEKERIAAN TANAW azaaa meter! Pengyallan Tanah Basa Sedalam 1 m PERMEN PUPR 28-2016 No Uraian ode | Sewan | Koefiien | arya Satuan amish Hares a [TENAGA KERIA Pekera tor | on | 0750 | 20.000,00 | tp 60.000,00 IMandor vot | on | amas [ap 125.000,00| Rp ____—_3.125,00 TUMIAHTENAGA KERIA| Rp 3.12500 ® aawan & TUMIAH BAHAN Rp : € JPeRALATAN Re TUMUAH PERALATAN| Rp > . jamiah (ABC) ® 13:12500 loverneaa Profit 0150 xD ® 946875, F Harge Satu Pekeraan (O¥E) mo 7258375 azaa2 PERMEN PUPR 28-2016 No Urian Kode orga Satuan Jamiah Horas a [TeNAGA KER . Jrekena - tor | on | 0500 10.000,00 | ep 20.0000 |Mandor ~ [toe [on] 0050, 125,000,00 | Rp 6.250,00 TUMIAH TENAGA KERIA| Rp 46.230,00 ® [BaWAN Pe "> TOMIAH BAHN Rp € [PenataTan = "> TUMIAH PERALATAN| Ro > ° Posh aveec "> 14625000 lovernead& Pott 0350 x0 % 693750 F [Hare SotvanPekeraan (OvE) % 53.1070 agai meter’ _Pergurogan Dengan Pasir Ur PERMEN PUPR 28-2016 No Uraian Kode [ Satuan | Koofisien | Marga Setuan Darl Hares x FrENAGA KER _ JPekena - tor | on | 000 | Ap 24.000,00 [Manor tor | on | mo [ap 125.000,00 __1250,00 TUMUAR TENAGA KER] 25.2500 = [pawan Pasture meee | 1200 [ap 124.000,00 | t» 148.8000 TOMUAH BARAN| Ro 148.800,00 € JPenacaTan - o TOMIAH PERALATAN| Ro : > Pomiah ve+c) Ro 17405000 e loverhend & Profit 0350 xD Ro 26.0750 F [Marga Satan Pekeraan (DeE) Re 200.157.50,TA2:1 HARGA SATUAN PEKERIAAN PORDAS aa212 meter? _Pemasangan Pondas Batu Blah Campuran 1SP: 4 PERMEN PUPR 28-2016 No Urian ode | Setuan | Koefisien | Marga atuon dumiah Harga a NAGA KERIA Jpekena - tor | on | 1500 |p 10.000,00 | ap 120.0000 [rukang satu voz | on | 0750 [mp 12500000 | mp 93,750.00 KepalaTokang tos | on | 0075 [mo 15000000 | rp 112350000 Mander tos [on | 0075 [mo 12500000 | ap 937500 JUMLAN TENAGA KERIA| Rp 23437500 ® eanan at Bela mete | 1200 |e 250000,00 | Ro 300,000.00 [Semen Portland ‘Wiogram| 163,000 | Ro ——_2.000,00 | Re '326.000,00 Pasir Pasang. mete |_0520 |» __220.000,00 | tp 114.4000 TUMIAH BAHAR] Rp 740.400,00 € PeRaLaTaN Rp TUMUAR PERALATAN Rp : ° Pariah rarer) ®p 978.775 00 E loverhead& Profit iso x ap 146.21625 F barge Satuan Pekeraan (O¥E) Rp _1120991,25 aaaas meter? _Pemasangan Batu Kosong (Anstampig) PERMEN PUPR 28-2026 No Urian ode | Satan | wofisten | Hanya Satuan Jumlah Hora a [TENAGA KER a ~ [tor fon | 0780 |r 0.0000 | wp 62.4000 [rukang Bats tor | on | 0390 [mp 125.000.00| rp 48,750,0 lkcota Tokar tos | on | 0039 [ap 150.00000/Rp 5.85000 o |Mandor _[ toe [on 0033 | Re. 125.000,00 | Rp 4.875,00 IUMUAN TENAGA KER] Ro 121.875.00 ® [pavaw last Beiah meter? | 1200 | ne 250.000,00| Ro 300.000,00 Pasir Ure meter? | oz [Ap 124.000,00| to 53.568,00 TUMLAH BAHAR] Rp 353.568,00 € PERALATAN TUMIAH PERALATAN| Ro : D Jomian tree) Rp 7548300 Jovernead Prot - 0150 «0 |r 7131645, F aga Satuan Pekerjaan (O¥E) Re 596.7595"Aa-1 HARGA SATUAN PEKERIAAN BETON Aaaas rmetert_Membuat Beton Mutu c= 14,5 Mpa Setara K:17S lump (120 20) mm PERMEN PUPR 26-2016 No Ueian Kode | Satuan | Koofsien | Horge Satuan Darla Haewa a [TENAGA KERIA JPekeria ~ | tor | on | 1650 [ap 800000,00| ro 132,000.00 -frokang Batu | vor | om | 0275 | Ro 125,000.00 | Rp 3437500 Reale Taka tos | on | ore [re 15000000 | rp 325,00 IMandor toe | on | 008s [ro 125.000.00| Ro 10375,00 TUMIANTENAGA KERUA| Ro 380.8750 ® [BanAN semen Portiond Kilogram| 326,000 | wp 2.000,00 | ep 52.0000 Pasir Beton Kilgrom| 760,000 | Rp 209,79 | Rp 159437, kerk (aks 30mm) Kilogram | 1029,000 | ro 13204 | Rp 135.866,11 lie tree | 215,000 [Rp ® TOMIAN BARAN Rp 94730325, € [PeRataTan Ro TOMUAH PERALATAN| Rp 5 D Pomian vere) Rp _iz8a7825 e Jovernead & Profit 050 x0 Re 16922674 F Warga Stuan Pekerjaan(OvE) Re __1297.408,99 aaas meter? Membuat Beton Mutu f= 21,7 MPa SetaraK250 PERIMEN PUPR 28-2016 No Uraian Kode | Setuan | Koetisien | _HargaSatuon omiah Hares a [TENAGA KERIA - eterna | tor on] a.6s0 ® 132.0000 oo to | om | oars 3837500 Ikepata Tukang . | tos | om | ooze Rp 4.125,00 Imandoe toe | on | oes fe 1037500 % 180.875,00 . Jsawan [semen Portiand llogram Re 768.000,00 Jpasir Beton - J trae Rp 145.171,71 [erik (Maks 30 mn) llogram | 1039,000 fp —_137.18648 lac _ [TL tter “| 215,000 Ro : Re 1050.358,20 € _ 7 tt Ro TOMIAH PERALATAN| Ro : D Pumian crave) Re 1231233,20 E overhead & Profit oso x0 Ro 184.55498 arg Satuan Pekerjaan(O¥E) Re -2ai5. 918,18‘llogram Pembesian Dengan es! Polos Atau Be Ulir PERMEN PUPR 28-2016 a frenaca wena Jeena tor | om | 007 |e 0.000,00 | ep 60,00 [rokang Bata tor | om | 007 | 125.000, | np 157500 cepata Tukang tos | om | oom |e» ——150.000,00| ee 105,00 No nian ode | satuan | Koofsien | _ Harga Satuan Jian Marge JUMUAH PERALATAN] ip zi Mande toe | on | ooo |e» 12500000] mo sa.p0| TUMUANTENAGA KERIA| Rp 2.550,00 @ fsanan | _ ses ston vie ~ [iearam| 2.050 | Ro 1.40000 | Rp 1407090 | feawat aeton iogom| 0015 [Re 272000] ap 40650 | TUMUAH BAAN Re 1447650 | ¢ peacaran | | | F [Harge Satuan Pekerjaan (O+E) fe 18a7648 | 411.20, meter? Pemasangan Bekisting Untuk Pondasi PERMEN PUPR 28-2016 | No rian Kode | Satuon | Koefsien | Marga Satuan “omioh Henge | = | a |Pekeria. LoL ‘oH 0520 | Rp 80.000,00 | Rp 41.600,00 | fTukang Kay Loz | on 0260 | Rp +125,000,00 | Rp 32.500,00 | Ikeoala Tukang tos | on | 0026 | Rp 150.000,00/%» 3900.00 oe |Mandor_ Log on 0.026 | Rp 125,000,00 | Rp 3.250,00 | JUMILAH TENAGA KERJA] Rp 81.250,00 = | - [kayu kelas it meter | 0,040 | Rp 2.349.000,00 | Rp 93.960,00 JpakuS—10cm —— Kilogram} 0,300 | Rp 20.000,00 | Rp 6.000,00 Tenn mp0 | Rp | lOvertead & Profit 7 0150 xD Rp 27.279,00 F aga Stuan pekjaan (O>E) Re 7209.139,00aata2. PERMEN PUPR 28-2016 Ne ode | setuan | Koesien | Marga Setuan Tomish Hangs a — on 20.00,00| ep «1.60000 [Tukarg Batu — on | ~125.000,00 | Rp = 32500,00, - | on | 0025 | Rp ~150,000,00 | Rp 3.900.00 | andor _ toe | om | 25 | 125.000,00 | ep 3250.00 TUMIAH TENAGA KERIA| Ro 131.250,00 @ [pawaw yu elas meter | 0,085 | Rp 2:349.000,00 | Ro 105.705,00 Jpekus—10em Kiogram| 0.300, | Rp 20.000,00 | Ro 6.000,00 [mioyak kiting turer | 0200 [ro 6500,00 | to 650,00 TUMIAH BAAN] Ro 11235500 € [PeRALaTAN ® TUMUAH PERALATAN| Ro : D Pumian (8c) Rp 193.605,00 E Jovernead& Profit __ 0150 xD Rp 29.080,75 t arga Stuan Pekerjaan (O¥€) Re 22685,75 aaaaze PERMEN PUPR28-2026 No Kode [| satuan | Koetision | Marga atuan Jmiah Hogs a cor | on | 0520 [Ap 30.0000] Rp —_—41.600,00 2 fukang Bats uo | on | 0260 | Ap 125,000.00 | tp 32.5000 Ikepata Tukang tos | on | ooze [mp 15000000|R> ———3.900.00 [Mandor - tos | on | o026 | ap 325,000.00 | Rp 3.250,00 TUMUAN TENAGA KERIA| Ro 31.250,00 e [pawaw Iayukelas 40 [me 2349.000,00 | Ro 93.960,00 [pakuS em—i2em 00 | Rp 20.000,00 13.000,00 [Minyakbebsting a 0200 | Rp "600,00 1,300,00 [aloe Kayaks 1s [Rp 2149.000,00 |p 32.235,00 |Phywood tebal 9 mm 0380 13500000 ——47.250,00 = [kayu dolken| _ 2,000 ___201500,00 | Ro -41,000,00 TUMLAN BAHAN Rp 223.745,00 € PeRaLaTAN - _ - ® TUMIAH PERALATAN| Ro zi . Pomian eavercy ® 308.95,00 e JOvernead & Profit 0380 xd _ Rp _-45.749,25 arg Stuan Pekerjaan (O¥E) me 350.706,25,[Balok Kayo Kelas) lPiywoodtebal 9 mm Ikeyudoken ras € [PeRALATAN Rp TUMIAH PERALATAN| Ro 5 D Purine) " 33331700 e [overhead & Profit 0350 x0 fo 99.997 5 F Harga Stuan Pekeraan (OE) Re 393.3185 Aaaaa7 Xlogram Pembesian Dengan Bes! Polos Atau Bes! Ulir PERMEN PUPR 28-2016 No Uaian ode | Sotuan | Koetsien | MargaSatuan Tomi Haega a [TeNAGA KERIA a JPekera ft [Tukang Batu - kepalaTukang 105,00 IMandor 50,00 TUMIAH TENAGA KERIA| Rp 3.590,00 . [Bawan [ses Beton Polos Kiiogam| 1050, | Rp 12.000,00 | rp 12.6000 kawat Beton Kiogrom| 0.015 | Rp 2710000 | ap 406,50 TOMIAH BAHAR Rp 13.006 50 € [PenaaTan fo E TOMIAH PERALATAN| Ro = 2 Pomian vraec) Ro 7439650, € [overeat Prot aso xO «RD 21698 F Marga Stuan Pekerjaan(OvE) ® 16.785,98"Aaa: HARGA SATUAN PEKERIAAN PASANGAN DINDING Aaaas Teter? _PemarangonDinding Sata Merah (Sxiln22) cm Tebal 4 Batu Campuran 15° /4PP PERMEN PUR 28-2016 No Uraian| ode | Satuon | Koeislen | HargaSatuan ‘amish Hares a [TENAGA KERIA Peters - uo | on | 0300 | A 180,000,00 | Rp +24.000,00 rukarg Baty - tor | on | 0100 [Ap — 125.000,00] no 12500,00 Jkepata Tukang vos | om | 0010 | Re 150.000,00 | Ro 1.500,00 : [Mandor toe [on | 001s [mp 125.000,00 | rp 1.875,00 TUMUAN TENAGA KERIA| Rp 39.8750 ® [pavan pata Merah van | 70.000 |» 1.250,00 | Re 17500,00 Jsemen Portiand ‘Kilogram | 11,500 | Rp 2.000,00 | p 23,000,00 Pasir Pasang, - meter | 043 [Rp 220000,00| no 960,00 TOMIAH BAHAN Rp 139.9600 € JPeRALaTAN - ~ TOMIAH PERALATAN| Ro 5 ° Pomian avec) ®o 15835,00 loverhead & Proft _ 0180 x0 fo 23.975,25 F [nang Sota Pekeraan (DeE) me 193.81025 Raaae ‘peter _Pemasanganplesteran 15P74PP tebal 5 mm PERMEN PUPR 26-2016 No Uraian Kode | Satuon | Woefisien | Hangs Setuan Jumlah orga a NAGA KERIA Pekera tm | on | 0300 |r 0.00000 | Rp 24.000,00 z rang Batu Loz | on | 0350 |R> 125.00000| Rp 1875000 kepoleTukang - tos | on | oo1s [Re 15000000 | rp 2.250,00 Mander tos | on | oo1s [Re 125.000.00| Rp 1.875,00 TUMIAN TENAGA KERIA| Rp 96.875,00 ® Jeavan [semen Portiand | J itogrm| 6.240 | Rp 2.000,00 | & 112.480,00 pase Psang - meter | ooze [np 220000,00 | ap 5280.00 TUMUAN BAHAR Rp 137:760,00 € [PeRataTan ae i ts— TUMUAH PERALATAN| Ro Damian avec) (64.6350 loverhend& Prot - 0350 x0 | re 9.68525 F [args SetuanPekeraan (O°E) Re 74.330,25 Aaaaa7 meter! _Pemasangan acon PERIMEN PUPR 28-2016 No Uraian ode | Setcan | Koefslon | Marya Satuon ‘amish Hones a [TENAGA KERIA Pekera io ®p ‘80,000.00 | Rp 16.000,00 rung satu Fon | 0100 | Re 125.000,00 | Rp 12,500.00 —__ |kepala Tukang 000 | Rp 150,000,00 | Rp 1.500,00 |Mandor — ~ [e010 [ro 125.000,00 | Rp 1.250,00 TUMUAH TENAGA KERIA| Re 31.250,00 ® [sanan [semen Portiand | J stoeram| 3.250 | Re 2.000,00 | Rp 6.500,00 TUMIAH BAHAR Rp 500,00 c PERALATAN > TUMIAN PERALATAN Rp 5 ° fuman avaee) " 37.7500 E loverhead & Profit _ 0150 xD fp 5.682,50 F Horg SatuanPekeraan (O>E) Re 302,501.4.4:1.23 Pemasangan 1 m2 dining terawang (oostr) 12128 campuran 150 APP Iso furan kode | satuan | oefisien|Harga atuan (Re) |iumiah Hara (Rp) 5 lrenaca. eterna lrovor_| om 3000] 20.000 24,000,00 [rokang oat lLozos_|_ on 01000) 125.00 1250000, Ikepaia Tukang l.osox_| on 0109} 130.000 1500.00 andor l.osor_| on 0150} 125,000 1.875,00, JUMUAH TENAGA KER] 39875,00 lo anan pata berongea sn_| 30,0000 25.000, 730.0000 semen portiand kg_| 11.0000 2.000 22.000,00 pase Daan m3 0.0350] 220.000 770090 Juan HARGA BANA] 779.7000 lc JpeRALATAN, JUMUAH HARGA ALAT Jo fumianvoec) 819.5750 le loverhead & Profit 10% asx] 122093625 le age SotuanPekeraan (O46) : 942513,00"AaS WARGA SATUAN PEKERIAAN PENUTUP ATAP aasaas meter? _Pemasangan genteng metal ukuran 80 300 atap [url PERMEN PUPR 28-2016 No Uraian ode | Satuan | Koefisten | Marga Satuan dol Marea a [TENAGA KERIA Jpekena uo | om | 0200 | a 0.000,00 | Rp 16000,00 fran Kove toz | om | 100 [Ae 12500000 | no 12500,00 kepataTukang tos | on | oo10 [Rp 150,000.00 | Rp 1.500,00 |mandor — tos [on | 0001_[ Re 125,000,00 | Rp 125,00 TUMUAR TENAGA KERIA| Rp 3025.00 = [pawan Icenteng metat [sean | 2,000 | Rp 65,000.00 | Rp 1130.000,00 ogra | 0.200 | Rp 20.000,00 | to 000,00 TOMIAW BAAN] Ro 334.000,00 © [Perataran ® TOMIAN PERALATAN| Ro 5 Pian vec) ®p 16812500 - lovernead.& Profit — 050 [ae 2451875 F [Hare Satan Pekerjaan (DoE) me 188-703,75 445237 meter’ _Pemasangan nok genteng metal PERMEN PUPR 28-2016 No Uraian ode | Setson | Koefisien | Hanya Satuan Jumioh Horas a [TeNAcA Kenia Pekera tm | on | 0250 |r 10.000.00 | &> 20,000,0 [Tukane Kaya voz | om | 0150 | Rp 125,000.00 | Rp 138.750,00 kepaleTukarg tos | on | ois [Ro 15000000] mo 2250.00 IMandor tos | om | ors [ao 125.0000] a> 1.625,00 [TUMIAN TENAGA KERIA| Rp 2.625,00 . Jaawan Nok genteng metal ush | 1100 | Rp 25,0000 | Rp 27.500,00 _ JPakubasawety Kilogram] 0,050 | Rp 20.000,00 | Rp 3.000,00 TOMIAH BAHAN| Rp 28.500, € oe 2 |e TUMIAH PERALATAN| Rp z . julah (ABC) me 71.2590 e lovernead& Profit 0350 x0 fp 10568,75. F [Marg Sotua Pekerjaan (O>E) Re 31.783,75| __aasaancne __meter_ramsagan lank oR 120m renen ror 2.2036 | rs Ursin foae [Seon [vorsen | WareSeuan [sneha a [TENAGA KERIA Pekera to | on | 100 [Re 0.000,00| ep £3.000,00 [Tukane oe ‘to2 | on | 0200 | ap 125,000.00 tp _—_—_25.000.00 = Kepala Tukang - | tos | on | oo20 Jap 1150.000,00 | Rp ~3.000,00 Mondor toe | on | o0s [ap 125.000,00| Rp 625,00 TUMIAH TENAGA KERIA| Ro 36.625,00 . [aanaN stank orc Meter | 1050 | ep 14:365.67 | to 1487500 sekrup Kuning tm [10000 [Ro 2.100,00 | Ro 1.00000 TUMLAH BANAN| Ro 25.8750 c JPeRALATAN Ro TUMIAH PERALATAN| Ro : D Pian aves) Ro 2500500 e [overheod & Profit 0350 xd Ro 9.37500 F [arg satuan Pekeraan (OE) Re 7137500 aaa meter! _Pomasargan rangka hollow galvalum 1x 40:20.2me, modu 60x60 em, untuk platon PERMEN PUPR 28-2016 Ne Uaian ode | satuan | Koefisien | HargaSatuan dmlah Marga a - son | 0350 [Rp 80.000,00] &p 28,000.00 a - —_ tor | on | aso [ap 125.000,00| Rp 43.750,00 tos | on | 0035 [Rp sso00000/@p —_—$.250,00 - — [vos | on | 0018 [ap 12500000 | ap __2.250,00, | TUMIANTENAGA KERUA| Rp 73.250,00 2 aanan ~ | Rangka metal hollow 40.20.2 mm nae ” 4000 | Rp 5.500,00 | Ro 22.000,00 Jassesris(perkuata, as i) ts | 4000 [ap 500,00 | tp 72,000,00 TUMIAH BAHANT Ro 4,000.00 € JPeRALATAN TUMIAH PERALATAN| Rp > 2 Pumiah avec) ®e 123.2500 loverhead& Prot 0350 x0 fo 18.87.50, F [Horg SatuanPekeraan (D>E) fe 143.737,50 Analia Praktis 10.1 __rter®_Rangka Pelana 6,.RingonTS.C.75.075. No ‘rian ode | satuan | Koefisin | Harpe Satuan dom Hares * [reNAGa ERA —_fpekeria to | on | 0470 |p ‘s000000| Ae —_=13.600,00 - ftukang | toe | om | ote [ro 1125.000,00 | Rp 27.000,00 —_feepalaTukang tos | on | 0007 [mp sso00000|mp 580.00 - andor tor | ox | coor_| ap 125.00000| ap _——180.00 TUMIANTENAGA KERIA| Rp .770,00 8 aanan aiaRingsn 75.75 i meter | 2,000 [Rp 25.000,00|R» ——_—50.000,00 ee ae) meter | 5,000 | Rp 14500,00 | Rp 72.500,00 eave canal tush | 15,000 | Ro 500,00 | Re 7500.00 TUMIAN BAHAN fp 330.0000 € PeRaLaTaN _ fp TOMIAH PERALATAN| Rp ° Prien avec) fp 171.77000 e loverhead Profit 10 Ro 25.765 50 F [Harg SatuanPekeraan (D=E) Re 197.535,50| | | ass meter remasngan nig Kell board ran (1224045) tea 4S mm rere pn 28.2016 No Union ode | seuan | noetsen | HargaSoten ih ngs a Jrenaca nena lens usr | on | asco Ja sooonoo|np ranges tor | on | oo fee — 12500000| rp 6.25000 | ue | on | eos | 15000000 | np 75000 a - - - Los On 0,005 | Rp 1125.000,00 625,00 {UMM TENAGA HERI) Rp 15462500 . Jean : asncers temoar | 0364 #930000 | tp 2250520 7 pakosiup | [ricer] 0330 [ee 2500.00| np 3.85000 JUMUAH BANA Ro 36.5520 c enaaran Ro JUMLAN PERALATAN] Rp : ° Jum arene) ®p 1.98020 e loverhead& Prot 0350 x0 mp 778708 F Inorg SotuanPekeraan (O+E) ® 9.77723Aas259 meter? _Pemasanganatap Seng Gelombane PERMEN PUPR 28-2016 No Uraian Kode [ Setuan | Koefisten | __Harga Setuan Jursh Hares a [TENAGA KERIA lPekeria ~ tor | on | 0120 |p 901000,00 | ap 10.800,00 fran voz | on | 0060 |m> 12000000 | rp 7200.00 —__ |eepataTokane tos | on | 0006 [Ro 145,000.00 | hp 87090 Mandor tos | ow | 0006 [Re 120,000.00 | hp 72090 TUMIAR TENAGA KERIA| Rp 39.590,00 ® eanan |Atap Seng Gelombang KR 75 tember | 0,700 | Rp 60.800,00 | Rp 42560,00 Paka Seng. we | 0020 [ae 18.50,00 | Rp 369,00 TUMIAH BAHAR Rp 32.929,00 € JPeRALATAN | ® eae TUMUAH PERALATAN Rp 5 Pumiah (avBec) * 625190 loverhead & Profit 0150 xo Rp 937785 [arg SatuanPekeraan (OE) Re 7139685"AAA HARGA SATUAN PEKERIAAN PENUTUP LANTAIDAN PENUTUP DINDING AAA3AA meter? Pemasangan Lanta Keramik 30cm x30 em Unpolished PERMEN PUPR 25-2016, Ne Ursin ‘rode | Satuon | Koefsien | HargeSetuan Dumlah eras a frenaca Kenia eters tor | om | a250 [ro 0000.00 | Rp 2000000 fukare atu ta [on | 012s [mo 12500000] np 15.625,00 cpa Tokar tos | on | ors [ae —150.000,00| Rp 1.95000 andor tot | on | 0013 [mp 125.000.00| rp 1.62500 TUMAN TENAGA KERIA| Rp +39.200,00 ® Joann Lanta Reramie 30cm x 30m Unpotshed own | man | ap 7395,50 | ap 7995000 7 semen Portland Kilogram | 9.800 | Rp 2.000,00 | ap 19.600,00 semen warns ciogram| 0.500 | Rp 25,000,00 | Rp © 12500,00 lpasicrasang mete? | ages [Re 220.00000| Ro 9.900,00 TUMLAN AMAN Rp 1321.950,00 € PeRALATAN " : TUMLAN PERALATAN| Rp - ° Pumiah ava) "> 161.150,00 € lovernead & Profit - oso x0 Rp 2417230 F ergo Stuan Pekerjaan(O+€) Re 18532250 [AnaisaPraitis__meter”_ Pemasangan Dinding Kerk 30cm x30 m Polished No Uraian xode | Satuan | Koefision | WargaSatuan Dumlah Mores * freNaca nena Pekera - to | on | 0900 |p soooo00 |p 7200000 ukarg Baty ta | on | 0450 [mp 12500000] Rp 5625000 enol Thang toa | on | oss |e» — 150000,00| no 6.75000 — [Mandor “tor [on | 00a [re 125.000.00] ap 5.62500 JUMLAH TENAGA KERIA| Rp 140.25,00 ® xwan - Lanai Keramik 30 cms 30em Polishes sun | nant | ap 6642.00| ap 7380000 semen Portiond Kiiogram| 9.800. | Ro 72.000,00 | Re 19.5000 ~ feasirPasone meter | 0085 |» 220000200 | to © 9900.00 Isemen warn Kioeram| 1.000 | Re 25.000,00| ep 25.000,00 Tuan eavant me 128300,00, c eRALATAN - —— TUMLAH PERALATAN Ro : ° Pumian exc) Re t lovereas & Pre 0350 x0 fo F Marg SatuanPekeraan (O+E) aAaasas meter’ Pemasangan Lanta Keramik 30cm x 30.m Polished Ne Usion ode | Setun | Koetsten | worga Satan uml ngs A fenAca nena rece tor | on | 0230 | ——soonn.0 | np 20.0000 rotary sate ua | on | oss |r r2s00000| no 15.625,00 JertaTxane us | on | oo |r 500000 | ro 1.95000 andor vor | ot | oo [ee 2s00000 | Rp 162500 JUMLAW TENAGAKERA) Rp se20000 ° aan ana erm 30m 30m Posed wan | aan [mp 664200/ Rp 73.80.00 semen Portand xiogram| 10000 |p 2.00000| Rp 20.0000 pasiepasng mere? | ones [Rp 220000,00| ro 3.90000 a | [tog] 0500 fe 25000.00| 1250000 TUMUM AKAN] Re 336320000 c penavaran * [UMLAN PERALATAN] Rp 7 ° man vane) me 15540000 € overneas Pott iso x0 5 2331000 F Hare SotuanPekeraan (O+E) fe 178.710,00"Rad WARGA SATUAN PEKERIAAN PENGECATAN aanaa metet_pengecatan dang Kayu Bar (lps lam 1 al Car Dasa, 2a cat Pent) PERMen PuPR 26-2016 Ne Uean ode_[ Setun | Koetsien | —_ vargaSatuan nih args x HENAGA KERN — etens tor_[ on [007 [re soa0a0 | Rp 5.60000 — Frakane cat voz | on | 0009 |e 125.00000 | ——_—1.125,00 - [Kepala Tukang L03 On 0,006 | Re 150,000,00 | Ro 900,00 andor tor | on | 0903 [ap 2500000 [no 375,00 TUMAN TENAGA RERA i 000.00 = faavaw [at Menie iopom| 0200 [fp 3075000 | a 6.15090 Jamie Hogrm| 0150 [Ro 25.000.00| Ro 3.75000 lar sare togrm| 0170 [Rp 28000,00| Ro 4.75090 [at Pen Kayo x iogram| 0260. [Rp 7134000 Rp 1ast80 as tush | coi |R 1000000] ®» 000, peneecer Xiogan| 0030 |» 2000000 | ap 00,90 Jamies ‘embar | 0200 [ro 00000 | tp 3.00000 TMAH BANANT fo 34.908 0 é eRAATaN 7 _ Ro TURAN PERALATAN] > 3 anak (BG) Rp 5080 € overead Prof aso x0 9 63626 F arg Satan Pekan (v8) Ro waam6 Aa7a30 imeter_Pengecstan Tembok interior ar (1 Lapis lam, Lpl Cat Dasa dan? Lapis Penitup) Penyten PuPR 28-2016 Ne Ursin ode | Seen | noetsen | Mars Seton ‘nl on - FeNAGareRn reeria ti} om | oo |e eoaon00 |p 60000 |Tukang Cat Loz On 0,063 | Rp 125,000,00 | Rp 7.875,00 kerala Tukane tor] —on | 0006 [to 15000000 Rp 36500 —_ [andor Loe On 0,003 _| Ro 125.000,00 | Rp 375,00, "MIAN TENAGA RERIA p 30735.00 = ava amuvr x Wlogam| 0300 | 2s0o000/Rp 25000 earossar ix - wlogam| 0100 | _-2g00000/ Rp 2.80000 ee Haopan| ama _}fe_ 250080 fe 72 a TMA BANAN Ro 25.5800 € [eRAaTa cs TURAN PERATATAN] Rp > > [oman a) np 583500 et [Overhead & Profit 0150 x0 Ap 5.456,25, a nore Satan Pusan Oe] "2 mamas A472107 meter! PengecatanTembokEksterior Baru aps lamar, Lapis Cat Dasa, dan 2 Laps Pent) PERMEN PuPR 28-2036 No Unien ode [Sean | toefsen | Hares Setan Telok Harpe - HeNAGA KER Pere tor_| on | 0020 |p sooona0 [mp =. e00.00 kang ct tor [on | 006 | 2500000] np 787500 kerala Tutang Los | on | 0005 |e» 15000000 | rp 34500 Mendor Loe_| on | 0003 [mp 12500000 | no 37500 TUMLAN TENAGA KERA Ro 30279500 3 jaan 7 |Piamuur 1% ~ | ilogram | 0,100 | Rp 25.000,00 | Rp 2.500,00 cars x ieogram| 000 | —-2800000| 8p 280000 Le Pacey exear mong ence rropantes aommn|_oame_|me_Bowea me ie OMAN BANA, Ro 2220000 € [RATAN | - 9 “HMMA PERALATAN] Ro = 3 [min arc) Ro 33995,00 E — [overhead & Profit, 0,150 xD Rp 4.949,25, [Harga Satuan Pekerjaan (OE) Ro. ar saa25"KAIBA, HARGA SATUAN PEKERIAAN KAY aasa2 rmeter*_Pembuatan dan pemasangan kuson pint dan ksen endel, Kay Kelas atau PERIVEN PUPR 28-2016 no Ua ode | sowan | Koetsien | _HargaSatuan domiah Marga a [reNAca KER Pekero tor | on | 6000 |p 20.00.00 | tp 480.0000 - [rukang Kayo | toe | om | 18000 |p 125,000.00 Rp —_-2.250000,00 kepalaTukare tos | on | 1.800 |p 150.000,00| tp 270,000.00 __ IMandor _ — [toe [on | 0300 [ap 125.0000] Rp ———_—37-500.00, TUMIAHTENAGAERIA| Rp ___3037.500,00 2 aawaw eat Kay kas meter | 1.200 [Rp 2348.000.00| rp 2.818.800.00, Pak 10 em Kiogam| 1250 | Rp 20.000,00 | wp 25.000,00 lem Kays Kiogam| 1,000 [mp 110.0000 | rp 110.00,00 JUMIAHBAHAN| Rp 2.953:800,00 € PeRaLaTaN = a 2 e z TUMUAH PERALATAN| Rp é ° Pumiah avbec) mo 5991.300,00 er lovernend & Profi 0350 x0 Rp 1898.655,00 F arg Setuan Peteraan (OE) Re 6839,995,00 Aasas meter? Pemibuatan dan pemasangan daun pnt panel, Kayu elas atau tt PERMEN PUPR 28-2036 No Uraion ode [Satan | Kowfisten | __Horga Satuan orl Manes - - i on | 1000 |e 0.00000 on | 3000 | 125.000,00 . oe on | 0300 | A» 15000000] _ - on | oso [ne 12500000 TUMLAR TENAGA KERuA] ® Jsavan pan Kaye meter | 010 | Re 3.000.000,00| to 120.0000 ltemreve Kilogram] 0500 [Re 110000,0 | Rp 55:00000 TUMIAH BAHAN Rp 1375:000,00 € [PERALATAN ® TUMIAN PERALATAN| Ro D Pomian owere) ® 681.25000 € loverneas& Profit 0350 x0 & 10216750 barge Satuan Pekerjoan (O¥E) me 793.437 50"RAIS. HARGA SATUAN PEXERIAAN KUNGI DAN KACA nag22 ‘Set_Pemasangan kunci tanam basa PERMEN PUPR 28-2016 No Uraian ode | satuan | Koefision | Marga atuan mish Hangs a NAGA KERIA JPekeria un | om | oow [ap 0.00000] Rp ————800,00 ukare Kays tor | om | 0500 | ap 125.000,00 | ep 62.5000 Pera Tekan - tos | on | 050 [Rp 150000,00| Rp 7500.00 IMandor toe | on | coos [ap 125.000,00| ro (625,00 JUMIAH TENAGA KERIA| Ro 71425 00 . [Bawan set Kune Tana ‘uah | 1000 100.00000 100,00000 TOMIAH BAHAN| Ro 100.000,00 € [PeRataTan _ a 2 Z fo : TUMIAH PERALATAN| Ro D Pian ava) Ro 171425,00 —£ __ Overhead & Profit z 7 0150 x0 Ro. 25.713,75, F [Harg SatuanPekeraan (D>E) Re 197438,75 Aasas ‘Bush _Pemasangan engs! pnt PERMEN PUPR 28-2016 No. Ursian Kode | setvan | Koefision | _HargaSatuan domi Hares * [TENAGA KER Pekera tor | on | oo1s |p 30.000,00 1.200,00 [Tokang Kaye voz | on | oso [re 12500000 18,750.00 Kepata Tukang tos | on | ots |p 1150.000,00 2.250,00 IMancor toe | on | oom [re 12500000 100,00 TUMIAN TENAGA KER] 22.300,00 ® faawaw eres pnts wan | 1000 20.000,00 20.00.00, TOMIAN BAHAR] 20.000,00 € JPeRALATAN ~ - TUMLAR PERALATAN| 2 ° iamioh (AWB) 1230000 —& [Overhead & Profit 0150 xD —_ 6345,00 arg Setuan Pekeraan (OE) 8.61500"AAG HARGA SATUAN PERERIAAN ELEKTRIKAL Anaisa Praktis15.1__Set_Pamasanganinstlas MCB 1 phate 164 + Box Modul No unian ode | Satuan | Koefsien | __ Harge Stuan Duma Hare a [reNAGA KER Jura suk | 1000 [rp 145.000,00 |p 145 00000 TUMUAN TENAGA KERIA| Rp 145.000,00 5 Jeanan face a60 san | 1000 | Ro 165000.00| Rp _—_65.000,00 kabel Ground BC 4mm (Standar LM) meter | 10,00 | Ro 000,00 | 0.000,00 solas ust rot | 0300 | Rp 10.000,00 | rp 3,000.00 [coup Bow swan | 2.000 | Re 2.000,00 | Rp “4.00000 - lamp _ | tian [28,000 | Rp 345,00 | Rp ——9.660,00 Fisher Sieup set] 12000 | Rp 500,00 | Rp 6.000,00 [ction tox T Dos Ca (SM) swan | 4000 |e 500,00 | tp 25.000,00, TOMIAN BAHAR fp 203.660,00 € JpemacaTan Re _ TUMUAR PERALATAN| Rp D Juma aobncy Re 348.66000 c loverhead& Profi 0350 x0 Rp 52.29900 F [Nar Satan Peterjaan (O+E) Re 200.959,00 seasapriis.a nan Mein ang owe 03 wat 8 fe oat Mt No Uraion Kode | Sotuon | Koefisten | __ Harge Setuan Tumioh Heres * FFENAGA NERA luran tk | 1000 [Rp 60.0000 | Rp 60.000,0 SUMUAN TENAGA KERIA| Rp £0:000,0 . [sanan [oowntight LED 13 watt Type Meson 59449 aun | 1000 | Ro 35.000,00 | Rp 5.00000 [kabel WM 3x 2.5 mm2(Standar LM) meter | 3,000 | Rp. 12.250,00 | Rp 36.750,00 stasis rot | 0030 | Ro 10.000,00 | no 300,00 [cousin Bow a i fuah | 1,000 | Rp 2.000.00/Rp 2.000,00 tame - aan | 3.000 | Ro 345,00 | no 1.035,00 fisher + Siu se | 1000 | k» 00,0 | te 00,00 [iuction box T Doss Gipsal (SN) usm | 1,000 | Rp 6:500,00 | Rp 6500.00 TUMIAH BARAN| Ro 12.085 00 € PERALATAN fo TUMIAH PERALATAN| Ro ° [umn (Arevc) Rp 782.005, 00 lovernead& Profit oso x0 o 231275, F arg Satuan Pekerjaan (O+E) co 363.397,75,Analisaroktis 15 Bush _PemasanganInstalas Salar On Lad Schneider Avatar GI No Unian ode | Setuan | Koofsien | Harga etuan Darl Hare | a [reNAGA KER Juran re " '60.000,00 Re 60.000,00 @ [pawaw ~_[sekie : = oat mm i kabel WyM 3.2.5 mm2 (Standar LMK) | meter? Re soos istic ol Rp = ~ |eoupting Bow 7 fT eat ® Fisher + Sku set Rp [bow Tess ua Rp me € [PERALATAN ® TUMIAH PERALATAN| Rp - D Pomian vere) Re 1766.750(00 | e lovernaad. Profit 0350 x0 ® 2501250 F Harga Stuan Pekerjaan (OE) ® 191.76250 “omiah Hara -60.000,00 60:000,00 Fisture Stop Kontak Tipe Schuko Gt Child Protection "o | fester 25 m2 (Sandor MK) Ro | lsolasiustrk SCSY rot | 0030 | Rp —|ecupine sow tuan | 3,000 | Ro - fisher Srup = ai sec | 3.000 | ro sow Toss oan [1,000 | to fe [PenataTan ° Pomiah avec) 177680000 E _ overhead proft en) ___26520,00 | F [Harg SetcanPekeraan (Dee) 203.320,00PERMEN PUPR 28-2036 Sstuan | Koetsien | Wargasotvan Dri Marea | on | 0036 |e> 80.00000|R» ———2.880,00 [rokang satu tor | on | 0060 [Ro 125.00000| Rp 7300.00 kepotoTukane tos | on | 0006 [ro 150,000.00 | Rp 300,00 [Mondor toe | on | 0002 [ro 125,000.00 | rp 250,00 TUMLAN TENAGA KERIA| Rp 11.530,00 ® [sana — ~ PPipa pvc ~ m | 1200 [Rp 6300,00 | tp 7360.00 _ ~_[Periengkapan, 35% hare pipa «| 35000 [ae 7.56000 | Rp 2.616,00, TUMIAW BARAN| Rp 10206,00 € aa _ _— &p TUMIAH PERALATAN| Ro D Pomian rarer) Rp 2173600 e ~Jovernead a Profit - 0180 x0 Rp 326040 f Haga Satuan Pekeraan (Ov€) me 2499640 A5.126 imeter*_Pemasangan pips PVC tine AW diameter PERMEN PUPR 28-2016 No Uraian Kode | Setuan | Woefslen | Marga Satuan Jumiah Horga m [TENAGA KERIA 0036 [mp 80.0000 mp 2.88000 —_ - “0060 | &p ———_125.000,00| Rp 7500,00 _ — | tos [on | 0,006 000.0 __ 900,00 _ toe | on | ooo 230,00 1153000 e Pina pvc as | | 1.200 r ~—9:960,00 JPertengkapan, 35% harga pipa % | 35:000_| ro ~9:960,00 | Ro 3.486,00 TUMIAH BAHAN Ro 1344600 © JPenataTan Ro E TOMIAH PERALATAN| Rp : 2 Pomian aveec 2497600 e 0150 xD 3.78640. F 2.7240 asaas2 PERMEN PUPR 28-2016 No oefisien | Marge Satuan Durlh Harga a on | oer |e 6.48000 a | on | 013s [mo 125,000.00 | Ro 16,875.00 IkepiaTukang tos | on | oor [Ro 150.000. | Rp 2.02500 [mandor toe | on | 0008 [re 125.000.00 | np 00,00 TUMUAN TENAGA KERIA| Ro 25.880,00 Rp '6.000,00 | Re 79.2000 Re _7920000/R» _—_27.720,00| TUMLAN BAWAN Rp 1306920,00, € [PERALATAN % TUMIAH PERALATAN| Ro . Purian reve) ® 1732.80000 E lovernend& Profit 0350 x0 % 19820,00 Narg Satan Pekeraan (OVE) Ro 152.7200[AS d.1 HARGA SATUAN PEKERIAAN SANITASI DALAM GEDUNG Asaa2 uah _Pemasangan Closet Jongkok PERMEN PUPR 28-2016 Ne Uraian ode [ Satuan | Koefsien | _ Harge Stuan Doria Marea a [TENAGA KERIA Peters to | on | 1000 | a» 180.000,00 | mp ‘0.000,00 a kang Batu oz | on | 1500 | Ap 125,000.00 | Ro 187:500,00 a Kepata Tukang 03 | on 0150 | Rp "130.000,00 | Rp 22.5000 - IMandor toe | on | 0160 [Rp 125,000.00 | np _20.000,00 TUMIAHTENAGA KERIA| Ro '310.000,00, [pavan [coset iorgtok uah | 1,000 |p 250.000,00 | np 250.000,00 7 [semen portland iiogram| 0,050 | Rp 2.000,00 | tp 100,00 z Jasicrasang _ meter | 0050 |p __220.00000| Rp 11.000.00 TOMUAN BAWAN| Rp 261.200,00, © [PeRaLaTaN - io co TUMIAH PERALATAN| Rp ° Pariah avevc Rp 57110000 E loverhead & Profit - 0150 x0 Rp 85,665,00 F Harge Satuan Pekerann (O*E) Re 656.765,00 asaa9 PERMEN PUPR 28-2016 Ne Uraian Kode | Satuan | Koefsten | __ Harga Satuan Jomlah orga a [FeNAGA KER Pekera —— | tor [on | 0010 Jae £80.000,00 | Rp 800,00 [Tukang Batu woz | on | 0400 | Ap 125,000.00| Rp ——_—50.000.00 - )xepalaTukang, - os | on | 0% |p 150,000,0 | Rp “6.000,00 [Mandor [reo | on | 0005 fre 125,000.00 | rp 625,00 TUMIAH TENAGA KERIA| Rp 57425500 ® Jsanan lkran air ua | 1,000 | Rp 0,000,00 | Rp 50,000.00 : [seatterape — sean | 002s [ao 3500.00 | np 3750 TUMIAW BAAN] Rp 50.087,50 € [PeRALATAN a6 —_ Rp TUMIAH PERALATAN| Rp 5 ° juioh (ABC) * 10751250 E lovernead& Prot — 0350 x0 Ro 1632688, F arg Satuan Pekeraan (OvE) % 123.639,38