Anda di halaman 1dari 9

Nomor Surat 017/CS-CAMP/V/2021

Nama Emiten PT Campina Ice Cream Industry Tbk.


Kode Emiten CAMP
Perihal Penyampaian Laporan Keuangan Interim Yang Tidak Diaudit

Perseroan dengan ini menyampaikan laporan keuangan untuk periode 3 Bulan yang berakhir pada 31/03/2021 dengan ikhtisar sebagai berikut :

Informasi mengenai anak perusahaan Perseroan sebagai berikut :

No Nama Kegiatan Lokasi Tahun Status Jumlah Aset Satuan Mata Persentase
Usaha Komersil Operasi Uang (%)
1

Dokumen ini merupakan dokumen resmi PT Campina Ice Cream Industry Tbk. yang tidak memerlukan tanda tangan karena dihasilkan secara

elektronik. PT Campina Ice Cream Industry Tbk. bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
[1000000] General information

Informasi umum General information


31 March 2021
Nama entitas PT Campina Ice Cream Industry Entity name
Tbk.
Penjelasan perubahan nama dari akhir Explanation of change in name from the
periode laporan sebelumnya end of the preceding reporting period
Kode entitas CAMP Entity code
Nomor identifikasi entitas AA797 Entity identification number
Industri utama entitas Umum / General Entity main industry
Sektor 5. Consumer Goods Industry Sector
Subsektor 51. Food And Beverages Subsector
Informasi pemegang saham pengendali Individual WNI Controlling shareholder information
Jenis entitas Local Company - Indonesia Type of entity
Jurisdiction
Jenis efek yang dicatatkan Saham / Stock Type of listed securities
Jenis papan perdagangan tempat Type of board on which the entity is
entitas tercatat listed
Apakah merupakan laporan keuangan Entitas tunggal / Single entity Whether the financial statements are of
satu entitas atau suatu kelompok entitas an individual entity or a group of entities
Periode penyampaian laporan Kuartal I / First Quarter Period of financial statements
keuangan submissions
Tanggal awal periode berjalan January 01, 2021 Current period start date
Tanggal akhir periode berjalan March 31, 2021 Current period end date
Tanggal akhir tahun sebelumnya December 31, 2020 Prior year end date
Tanggal awal periode sebelumnya January 01, 2020 Prior period start date
Tanggal akhir periode sebelumnya March 31, 2020 Prior period end date
Mata uang pelaporan Rupiah / IDR Description of presentation currency
Kurs konversi pada tanggal pelaporan Conversion rate at reporting date if
jika mata uang penyajian selain rupiah presentation currency is other than
rupiah
Pembulatan yang digunakan dalam Satuan Penuh / Full Amount Level of rounding used in financial
penyajian jumlah dalam laporan statements
keuangan
Jenis laporan atas laporan keuangan Tidak Diaudit / Unaudit Type of report on financial statements
Jenis opini auditor Type of auditor's opinion
Hal yang diungkapkan dalam paragraf Matters disclosed in emphasis-of-matter
pendapat untuk penekanan atas suatu or other-matter paragraph, if any
masalah atau paragraf penjelasan
lainnya, jika ada
Hasil penugasan review Result of review engagement
Tanggal laporan audit atau hasil laporan Date of auditor's opinion or result of
review review report
Auditor tahun berjalan Current year auditor
Nama partner audit tahun berjalan Name of current year audit signing
partner
Lama tahun penugasan partner yang Number of years served as audit signing
menandatangani partner
Auditor tahun sebelumnya Prior year auditor
Nama partner audit tahun sebelumnya Name of prior year audit signing partner
Kepatuhan terhadap pemenuhan Ya / Yes Whether in compliance with BAPEPAM
peraturan BAPEPAM LK VIII G 11 LK VIII G 11 rules concerning
tentang tanggung jawab direksi atas responsibilities of board of directors on
laporan keuangan financial statements
Kepatuhan terhadap pemenuhan Ya / Yes Whether in compliance with BAPEPAM
peraturan BAPEPAM LK VIII A dua LK VIII A two rules concerning
tentang independensi akuntan yang independence of accountant providing
memberikan jasa audit di pasar modal audit services in capital market
[1210000] Statement of financial position presented using current and
non-current - General Industry

Laporan posisi Statement of financial


keuangan position
31 March 2021 31 December 2020
Aset Assets
Aset lancar Current assets
Kas dan setara kas 534,318,435,570 478,735,929,325 Cash and cash equivalents
Piutang usaha Trade receivables
Piutang usaha pihak 109,912,488,156 124,395,919,918 Trade receivables third
ketiga parties
Piutang lainnya Other receivables
Piutang lainnya pihak 2,239,602,612 2,326,183,537 Other receivables
berelasi related parties
Persediaan lancar Current inventories
Persediaan lancar 141,947,849,933 138,318,505,104 Current inventories
lainnya
Biaya dibayar dimuka 3,182,517,854 2,907,436,982 Current prepaid expenses
lancar
Uang muka lancar Current advances
Uang muka lancar 9,572,340,778 5,105,943,221 Other current advances
lainnya
Pajak dibayar dimuka 5,291,688,923 Current prepaid taxes
lancar
Jumlah aset lancar 806,464,923,826 751,789,918,087 Total current assets
Aset tidak lancar Non-current assets
Dana yang dibatasi 7,651,099,249 7,693,025,289 Non-current restricted
penggunaannya tidak funds
lancar
Aset pajak tangguhan 20,771,870,764 20,835,470,946 Deferred tax assets
Aset tetap 222,583,129,665 237,711,417,828 Property, plant and
equipment
Aset takberwujud selain 4,390,815,107 4,789,980,117 Intangible assets other than
goodwill goodwill
Aset tidak lancar 63,500,146,061 64,053,854,374 Other non-current
non-keuangan lainnya non-financial assets
Jumlah aset tidak lancar 318,897,060,846 335,083,748,554 Total non-current assets
Jumlah aset 1,125,361,984,672 1,086,873,666,641 Total assets
Liabilitas dan ekuitas Liabilities and equity
Liabilitas Liabilities
Liabilitas jangka pendek Current liabilities
Utang usaha Trade payables
Utang usaha pihak 47,032,311,220 37,377,630,667 Trade payables third
ketiga parties
Utang usaha pihak 541,475,844 Trade payables
berelasi related parties
Liabilitas keuangan 6,799,459,741 2,759,235,073 Other current financial
jangka pendek lainnya liabilities
Utang pajak 16,562,231,771 8,675,210,105 Taxes payable
Uang jaminan jangka 7,271,135,950 7,311,513,250 Current deposits
pendek
Jumlah liabilitas jangka 77,665,138,682 56,665,064,939 Total current liabilities
pendek
Liabilitas jangka panjang Non-current liabilities
Kewajiban imbalan 68,874,015,938 68,496,672,000 Long-term
pasca kerja jangka post-employment
panjang benefit obligations
Jumlah liabilitas jangka 68,874,015,938 68,496,672,000 Total non-current
panjang liabilities
Jumlah liabilitas 146,539,154,620 125,161,736,939 Total liabilities
Ekuitas Equity
Ekuitas yang Equity attributable to
diatribusikan kepada equity owners of parent
pemilik entitas induk entity
Saham biasa 588,500,000,000 588,500,000,000 Common stocks
Tambahan modal 205,166,146,680 205,166,146,680 Additional paid-in capital
disetor
Saldo laba (akumulasi Retained earnings
kerugian) (deficit)
Saldo laba yang 185,156,683,372 168,045,783,022 Unappropriated
belum ditentukan retained earnings
penggunaannya
Jumlah ekuitas yang 978,822,830,052 961,711,929,702 Total equity attributable
diatribusikan kepada to equity owners of
pemilik entitas induk parent entity
Jumlah ekuitas 978,822,830,052 961,711,929,702 Total equity
Jumlah liabilitas dan ekuitas 1,125,361,984,672 1,086,873,666,641 Total liabilities and equity
[1311000] Statement of profit or loss and other comprehensive income, OCI
components presented net of tax, by function - General Industry

Laporan laba rugi dan Statement of profit or


penghasilan loss and other
komprehensif lain comprehensive
income
31 March 2021 31 March 2020
Penjualan dan pendapatan usaha 232,762,766,422 211,836,084,358 Sales and revenue
Beban pokok penjualan dan ( 103,855,645,177 ) ( 86,515,739,567 ) Cost of sales and revenue
pendapatan
Jumlah laba bruto 128,907,121,245 125,320,344,791 Total gross profit
Beban penjualan ( 47,834,414,687 ) ( 48,196,816,007 ) Selling expenses
Beban umum dan administrasi ( 63,232,904,996 ) ( 63,165,280,184 ) General and administrative
expenses
Pendapatan keuangan 2,002,587,273 2,390,275,445 Finance income
Beban keuangan ( 173,908,828 ) ( 124,033,714 ) Finance costs
Pendapatan lainnya 1,919,928,762 1,748,408,616 Other income
Beban lainnya ( 170,710,816 ) ( 3,149,602,645 ) Other expenses
Jumlah laba (rugi) sebelum pajak 21,417,697,953 14,823,296,302 Total profit (loss) before tax
penghasilan
Pendapatan (beban) pajak ( 4,306,797,603 ) ( 3,172,708,504 ) Tax benefit (expenses)
Jumlah laba (rugi) dari operasi 17,110,900,350 11,650,587,798 Total profit (loss) from continuing
yang dilanjutkan operations
Jumlah laba (rugi) 17,110,900,350 11,650,587,798 Total profit (loss)
Jumlah laba rugi komprehensif 17,110,900,350 11,650,587,798 Total comprehensive income
Laba (rugi) yang dapat Profit (loss) attributable to
diatribusikan
Laba (rugi) yang dapat 17,110,900,350 11,650,587,798 Profit (loss) attributable to
diatribusikan ke entitas induk parent entity
Laba rugi komprehensif yang Comprehensive income
dapat diatribusikan attributable to
Laba rugi komprehensif yang 17,110,900,350 11,650,587,798 Comprehensive income
dapat diatribusikan ke entitas attributable to parent entity
induk
Laba (rugi) per saham Earnings (loss) per share
Laba per saham dasar Basic earnings per share
diatribusikan kepada pemilik attributable to equity owners
entitas induk of the parent entity
Laba (rugi) per saham 2.91 1.98 Basic earnings (loss) per
dasar dari operasi yang share from continuing
dilanjutkan operations
[1410000] Statement of changes in equity - General Industry - Current Year

31 March 2021

Laporan perubahan Statement of changes in


ekuitas equity
Ekuitas yang dapat
Saldo laba yang belum
Saham biasa Tambahan modal disetor diatribusikan kepada entitas Ekuitas
ditentukan penggunaannya
induk
Unappropriated retained Equity attributable to parent
Common stocks Additional paid-in capital Equity
earnings entity
Posisi ekuitas Equity position
Saldo awal periode sebelum 588,500,000,000 205,166,146,680 168,045,783,022 961,711,929,702 961,711,929,702 Balance before restatement at
penyajian kembali beginning of period
Posisi ekuitas, awal periode 588,500,000,000 205,166,146,680 168,045,783,022 961,711,929,702 961,711,929,702 Equity position, beginning of the
period
Laba (rugi) 17,110,900,350 17,110,900,350 17,110,900,350 Profit (loss)
Posisi ekuitas, akhir periode 588,500,000,000 205,166,146,680 185,156,683,372 978,822,830,052 978,822,830,052 Equity position, end of the period
[1410000] Statement of changes in equity - General Industry - Prior Year

31 March 2020

Laporan perubahan Statement of changes in


ekuitas equity
Ekuitas yang dapat
Saldo laba yang belum
Saham biasa Tambahan modal disetor diatribusikan kepada entitas Ekuitas
ditentukan penggunaannya
induk
Unappropriated retained Equity attributable to parent
Common stocks Additional paid-in capital Equity
earnings entity
Posisi ekuitas Equity position
Saldo awal periode sebelum 588,500,000,000 205,166,146,680 141,726,337,170 935,392,483,850 935,392,483,850 Balance before restatement at
penyajian kembali beginning of period
Posisi ekuitas, awal periode 588,500,000,000 205,166,146,680 141,726,337,170 935,392,483,850 935,392,483,850 Equity position, beginning of the
period
Laba (rugi) 11,650,587,798 11,650,587,798 11,650,587,798 Profit (loss)
Posisi ekuitas, akhir periode 588,500,000,000 205,166,146,680 153,376,924,968 947,043,071,648 947,043,071,648 Equity position, end of the period
[1510000] Statement of cash flows, direct method - General Industry

Laporan arus kas Statement of cash


flows
31 March 2021 31 March 2020
Arus kas dari aktivitas operasi Cash flows from operating
activities
Penerimaan kas dari Cash receipts from
aktivitas operasi operating activities
Penerimaan dari pelanggan 250,746,967,777 236,383,499,159 Receipts from customers
Pembayaran kas dari Cash payments from
aktivitas operasi operating activities
Pembayaran kepada ( 73,699,200,870 ) ( 80,884,656,350 ) Payments to suppliers for
pemasok atas barang dan goods and services
jasa
Pembayaran gaji dan ( 32,850,139,785 ) ( 33,353,245,366 ) Payments for salaries and
tunjangan allowances
Pembayaran kas lainnya ( 77,135,130,806 ) ( 78,440,156,119 ) Other cash payments for
untuk beban operasi operating activities
Kas diperoleh dari (digunakan 67,062,496,316 43,705,441,324 Cash generated from (used in)
untuk) operasi operations
Penerimaan bunga dari 2,224,022,736 2,390,275,445 Interests received from
aktivitas operasi operating activities
Penerimaan pengembalian ( 5,062,055,399 ) ( 7,070,161,676 ) Income taxes refunded (paid)
(pembayaran) pajak from operating activities
penghasilan dari aktivitas
operasi
Penerimaan (pengeluaran) kas 1,823,737,080 3,590,030,106 Other cash inflows (outflows)
lainnya dari aktivitas operasi from operating activities
Jumlah arus kas bersih yang 66,048,200,733 42,615,585,199 Total net cash flows received
diperoleh dari (digunakan from (used in) operating
untuk) aktivitas operasi activities
Arus kas dari aktivitas investasi Cash flows from investing
activities
Penerimaan dari penjualan 38,840,908 57,338,632 Proceeds from disposal of
aset tetap property, plant and equipment
Pembayaran untuk perolehan ( 10,504,535,396 ) ( 23,375,162,034 ) Payments for acquisition of
aset tetap property, plant and equipment
Jumlah arus kas bersih yang ( 10,465,694,488 ) ( 23,317,823,402 ) Total net cash flows received
diperoleh dari (digunakan from (used in) investing
untuk) aktivitas investasi activities
Arus kas dari aktivitas Cash flows from financing
pendanaan activities
Pembayaran pinjaman lainnya (0) (0) Payments of other borrowings
Jumlah arus kas bersih yang 0 0 Total net cash flows received
diperoleh dari (digunakan from (used in) financing
untuk) aktivitas pendanaan activities
Jumlah kenaikan (penurunan) 55,582,506,245 19,297,761,797 Total net increase (decrease) in
bersih kas dan setara kas cash and cash equivalents
Kas dan setara kas arus kas, awal 478,735,929,325 348,062,973,183 Cash and cash equivalents cash
periode flows, beginning of the period
Kas dan setara kas arus kas, 534,318,435,570 367,360,734,980 Cash and cash equivalents cash
akhir periode flows, end of the period

Anda mungkin juga menyukai