Anda di halaman 1dari 12

Nomor Surat 039/CSEC-KF/V-2019

Nama Emiten Kalbe Farma Tbk


Kode Emiten KLBF
Perihal Penyampaian Laporan Keuangan Interim Yang Tidak Diaudit

Perseroan dengan ini menyampaikan laporan keuangan untuk periode 3 Bulan yang berakhir pada 31/03/2019 dengan ikhtisar sebagai berikut :

Informasi mengenai anak perusahaan Perseroan sebagai berikut :

No Nama Kegiatan Lokasi Tahun Status Jumlah Aset Satuan Mata Persentase
Usaha Komersil Operasi Uang (%)
1

Dokumen ini merupakan dokumen resmi Kalbe Farma Tbk yang tidak memerlukan tanda tangan karena dihasilkan secara elektronik. Kalbe Farma

Tbk bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
[1000000] General information

Informasi umum General information


31 March 2019
Nama entitas Kalbe Farma Tbk Entity name
Penjelasan perubahan nama dari akhir Explanation of change in name from the
periode laporan sebelumnya end of the preceding reporting period
Kode entitas KLBF Entity code
Nomor identifikasi entitas AA139 Entity identification number
Industri utama entitas Umum / General Entity main industry
Sektor 5. Consumer Goods Industry Sector
Subsektor 53. Pharmaceuticals Subsector
Informasi pemegang saham pengendali National Corporation Controlling shareholder information
Jenis entitas Local Company - Indonesia Type of entity
Jurisdiction
Jenis efek yang dicatatkan Saham / Stock Type of listed securities
Jenis papan perdagangan tempat Utama / Main Type of board on which the entity is
entitas tercatat listed
Apakah merupakan laporan keuangan Entitas grup / Group entity Whether the financial statements are of
satu entitas atau suatu kelompok entitas an individual entity or a group of entities
Periode penyampaian laporan Kuartal I / First Quarter Period of financial statements
keuangan submissions
Tanggal awal periode berjalan January 01, 2019 Current period start date
Tanggal akhir periode berjalan March 31, 2019 Current period end date
Tanggal akhir tahun sebelumnya December 31, 2018 Prior year end date
Tanggal awal periode sebelumnya January 01, 2018 Prior period start date
Tanggal akhir periode sebelumnya March 31, 2018 Prior period end date
Mata uang pelaporan Rupiah / IDR Description of presentation currency
Kurs konversi pada tanggal pelaporan Conversion rate at reporting date if
jika mata uang penyajian selain rupiah presentation currency is other than
rupiah
Pembulatan yang digunakan dalam Satuan Penuh / Full Amount Level of rounding used in financial
penyajian jumlah dalam laporan statements
keuangan
Jenis laporan atas laporan keuangan Tidak Diaudit / Unaudit Type of report on financial statements
Jenis opini auditor Type of auditor's opinion
Hal yang diungkapkan dalam paragraf Matters disclosed in emphasis-of-matter
pendapat untuk penekanan atas suatu or other-matter paragraph, if any
masalah atau paragraf penjelasan
lainnya, jika ada
Hasil penugasan review Result of review engagement
Tanggal laporan audit atau hasil laporan Date of auditor's opinion or result of
review review report
Auditor tahun berjalan Current year auditor
Nama partner audit tahun berjalan Name of current year audit signing
partner
Lama tahun penugasan partner yang Number of years served as audit signing
menandatangani partner
Auditor tahun sebelumnya Prior year auditor
Nama partner audit tahun sebelumnya Name of prior year audit signing partner
Kepatuhan terhadap pemenuhan Ya / Yes Whether in compliance with BAPEPAM
peraturan BAPEPAM LK VIII G 11 LK VIII G 11 rules concerning
tentang tanggung jawab direksi atas responsibilities of board of directors on
laporan keuangan financial statements
Kepatuhan terhadap pemenuhan Ya / Yes Whether in compliance with BAPEPAM
peraturan BAPEPAM LK VIII A dua LK VIII A two rules concerning
tentang independensi akuntan yang independence of accountant providing
memberikan jasa audit di pasar modal audit services in capital market
[1210000] Statement of financial position presented using current and
non-current - General Industry

Laporan posisi Statement of financial


keuangan position
31 March 2019 31 December 2018
Aset Assets
Aset lancar Current assets
Kas dan setara kas 3,201,308,324,265 3,153,327,557,478 Cash and cash equivalents
Aset keuangan lancar Current financial assets
Aset keuangan lancar 183,827,875,736 178,719,216,214 Other current financial
lainnya assets
Piutang usaha Trade receivables
Piutang usaha pihak 3,498,467,249,109 3,230,855,504,419 Trade receivables third
ketiga parties
Piutang usaha pihak 41,963,902,320 24,689,355,369 Trade receivables
berelasi related parties
Piutang lainnya Other receivables
Piutang lainnya pihak 130,534,621,155 116,632,910,355 Other receivables third
ketiga parties
Piutang lainnya pihak 1,218,172,700 1,391,500,261 Other receivables
berelasi related parties
Persediaan lancar Current inventories
Persediaan lancar 3,746,220,357,547 3,474,587,231,854 Current inventories
lainnya
Biaya dibayar dimuka 108,859,850,734 62,218,079,760 Current prepaid expenses
lancar
Pajak dibayar dimuka 169,884,252,625 123,737,714,663 Current prepaid taxes
lancar
Aset non-keuangan lancar 244,041,053,720 282,129,316,353 Other current non-financial
lainnya assets
Jumlah aset lancar 11,326,325,659,911 10,648,288,386,726 Total current assets
Aset tidak lancar Non-current assets
Investasi pada entitas Investments in
anak, ventura bersama, subsidiaries, joint
dan entitas asosiasi ventures and associates
Investasi pada entitas 22,647,044,994 22,801,731,228 Investments in
asosiasi associates
Aset keuangan tidak Non-current financial
lancar assets
Aset keuangan tidak 62,569,700,000 63,304,700,000 Other non-current
lancar lainnya financial assets
Aset pajak tangguhan 130,300,443,154 131,100,220,342 Deferred tax assets
Aset tetap 6,668,453,840,557 6,252,801,150,475 Property, plant and
equipment
Klaim atas pengembalian 53,965,090,601 54,345,381,927 Non-current claims for tax
pajak tidak lancar refund
Goodwill 293,279,778,022 293,279,778,022 Goodwill
Aset takberwujud selain 142,635,844,525 140,160,919,601 Intangible assets other than
goodwill goodwill
Aset tidak lancar 477,673,613,490 540,123,877,048 Other non-current
non-keuangan lainnya non-financial assets
Jumlah aset tidak lancar 7,851,525,355,343 7,497,917,758,643 Total non-current assets
Jumlah aset 19,177,851,015,254 18,146,206,145,369 Total assets
Liabilitas dan ekuitas Liabilities and equity
Liabilitas Liabilities
Liabilitas jangka pendek Current liabilities
Pinjaman jangka 136,630,070,819 69,154,653,794 Short-term loans
pendek
Utang usaha Trade payables
Utang usaha pihak 1,160,644,732,154 1,214,689,608,252 Trade payables third
ketiga parties
Utang usaha pihak 81,606,706,680 75,208,161,202 Trade payables
berelasi related parties
Utang lainnya Other payables
Utang lainnya pihak 667,649,871,288 409,642,234,398 Other payables third
ketiga parties
Utang dividen 0 0 Dividends payable
Liabilitas keuangan 11,592,998,737 28,251,190,141 Other current financial
jangka pendek lainnya liabilities
Beban akrual jangka 302,033,660,099 259,860,294,192 Current accrued
pendek expenses
Liabilitas imbalan pasca 76,090,840,227 41,239,785,972 Short-term
kerja jangka pendek post-employment
benefit obligations
Utang pajak 215,843,985,501 188,121,543,643 Taxes payable
Jumlah liabilitas jangka 2,652,092,865,505 2,286,167,471,594 Total current liabilities
pendek
Liabilitas jangka panjang Non-current liabilities
Liabilitas pajak 129,248,672 129,248,672 Deferred tax liabilities
tangguhan
Liabilitas jangka Long-term liabilities
panjang setelah net of current
dikurangi bagian yang maturities
jatuh tempo dalam
satu tahun
Liabilitas jangka 356,628,235,437 259,831,249,648 Long-term bank
panjang atas utang loans
bank
Kewajiban imbalan 297,559,815,275 291,592,784,971 Long-term
pasca kerja jangka post-employment
panjang benefit obligations
Liabilitas keuangan 13,853,375,539 13,890,594,130 Other non-current
jangka panjang lainnya financial liabilities
Jumlah liabilitas jangka 668,170,674,923 565,443,877,421 Total non-current
panjang liabilities
Jumlah liabilitas 3,320,263,540,428 2,851,611,349,015 Total liabilities
Ekuitas Equity
Ekuitas yang Equity attributable to
diatribusikan kepada equity owners of parent
pemilik entitas induk entity
Saham biasa 468,751,221,100 468,751,221,100 Common stocks
Tambahan modal ( 34,118,673,814 ) ( 34,118,673,814 ) Additional paid-in
disetor capital
Cadangan selisih kurs 61,355,038,824 71,460,322,752 Reserve of exchange
penjabaran differences on
translation
Cadangan perubahan 46,574,883,657 42,056,395,763 Reserve for changes in
nilai wajar aset fair value of
keuangan tersedia available-for-sale
untuk dijual financial assets
Cadangan pengukuran ( 44,768,029,424 ) ( 44,768,029,424 ) Reserve of
kembali program remeasurements of
imbalan pasti defined benefit plans
Komponen ekuitas 52,880,809,054 46,967,626,117 Other components of
lainnya equity
Saldo laba (akumulasi Retained earnings
kerugian) (deficit)
Saldo laba yang 201,390,130,325 201,390,130,325 Appropriated
telah ditentukan retained earnings
penggunaannya
Saldo laba yang 14,466,790,150,975 13,871,718,983,242 Unappropriated
belum ditentukan retained earnings
penggunaannya
Jumlah ekuitas yang 15,218,855,530,697 14,623,457,976,061 Total equity attributable
diatribusikan kepada to equity owners of
pemilik entitas induk parent entity
Kepentingan 638,731,944,129 671,136,820,293 Non-controlling interests
non-pengendali
Jumlah ekuitas 15,857,587,474,826 15,294,594,796,354 Total equity
Jumlah liabilitas dan ekuitas 19,177,851,015,254 18,146,206,145,369 Total liabilities and equity
[1311000] Statement of profit or loss and other comprehensive income, OCI
components presented net of tax, by function - General Industry

Laporan laba rugi dan Statement of profit or


penghasilan loss and other
komprehensif lain comprehensive
income
31 March 2019 31 March 2018
Penjualan dan pendapatan usaha 5,365,509,312,496 5,014,905,879,615 Sales and revenue
Beban pokok penjualan dan ( 2,867,840,294,649 ) ( 2,586,801,286,948 ) Cost of sales and revenue
pendapatan
Jumlah laba bruto 2,497,669,017,847 2,428,104,592,667 Total gross profit
Beban penjualan ( 1,438,903,739,361 ) ( 1,310,984,322,004 ) Selling expenses
Beban umum dan administrasi ( 292,871,353,107 ) ( 332,441,924,843 ) General and administrative
expenses
Pendapatan keuangan 42,516,580,584 32,585,191,498 Finance income
Beban keuangan ( 6,864,772,899 ) ( 7,595,161,436 ) Finance costs
Bagian atas laba (rugi) entitas ( 154,686,234 ) ( 6,232,024,917 ) Share of profit (loss) of associates
asosiasi yang dicatat dengan accounted for using equity
menggunakan metode ekuitas method
Pendapatan lainnya 8,683,712,383 20,143,270,545 Other income
Beban lainnya ( 15,550,398,202 ) ( 39,143,442,533 ) Other expenses
Jumlah laba (rugi) sebelum pajak 794,524,361,011 784,436,178,977 Total profit (loss) before tax
penghasilan
Pendapatan (beban) pajak ( 190,909,839,201 ) ( 186,600,893,819 ) Tax benefit (expenses)
Jumlah laba (rugi) dari operasi 603,614,521,810 597,835,285,158 Total profit (loss) from continuing
yang dilanjutkan operations
Jumlah laba (rugi) 603,614,521,810 597,835,285,158 Total profit (loss)
Pendapatan komprehensif Other comprehensive income,
lainnya, setelah pajak after tax
Pendapatan komprehensif Other comprehensive
lainnya yang akan income that may be
direklasifikasi ke laba rugi, reclassified to profit or loss,
setelah pajak after tax
Keuntungan (kerugian) ( 10,105,283,928 ) 1,744,471,585 Gains (losses) on
selisih kurs penjabaran, exchange differences on
setelah pajak translation, after tax
Keuntungan (kerugian) 4,612,612,795 2,613,140,407 Unrealised gains (losses)
yang belum direalisasi atas on changes in fair value of
perubahan nilai wajar aset available-for-sale financial
keuangan yang tersedia assets, after tax
untuk dijual, setelah pajak
Jumlah pendapatan ( 5,492,671,133 ) 4,357,611,992 Total other comprehensive
komprehensif lainnya yang income that may be
akan direklasifikasi ke laba reclassified to profit or loss,
rugi, setelah pajak after tax
Jumlah pendapatan ( 5,492,671,133 ) 4,357,611,992 Total other comprehensive
komprehensif lainnya, setelah income, after tax
pajak
Jumlah laba rugi komprehensif 598,121,850,677 602,192,897,150 Total comprehensive income
Laba (rugi) yang dapat Profit (loss) attributable to
diatribusikan
Laba (rugi) yang dapat 595,071,167,733 589,439,026,145 Profit (loss) attributable to
diatribusikan ke entitas induk parent entity
Laba (rugi) yang dapat 8,543,354,077 8,396,259,013 Profit (loss) attributable to
diatribusikan ke kepentingan non-controlling interests
non-pengendali
Laba rugi komprehensif yang Comprehensive income
dapat diatribusikan attributable to
Laba rugi komprehensif yang 589,484,371,699 593,685,015,849 Comprehensive income
dapat diatribusikan ke entitas attributable to parent entity
induk
Laba rugi komprehensif yang 8,637,478,978 8,507,881,301 Comprehensive income
dapat diatribusikan ke attributable to non-controlling
kepentingan non-pengendali interests
Laba (rugi) per saham Earnings (loss) per share
Laba per saham dasar Basic earnings per share
diatribusikan kepada pemilik attributable to equity owners
entitas induk of the parent entity
Laba (rugi) per saham 12.69 12.57 Basic earnings (loss) per
dasar dari operasi yang share from continuing
dilanjutkan operations
[1410000] Statement of changes in equity - General Industry - Current Year

31 March 2019

Laporan perubahan Statement of changes in


ekuitas equity
Cadangan perubahan nilai Ekuitas yang dapat
Cadangan selisih kurs Cadangan pengukuran kembali Selisih transaksi ekuitas Saldo laba yang telah Saldo laba yang belum
Saham biasa Tambahan modal disetor wajar aset keuangan tersedia diatribusikan kepada entitas Kepentingan non-pengendali Ekuitas
penjabaran program imbalan pasti dengan pihak non-pengendali ditentukan penggunaannya ditentukan penggunaannya
untuk dijual induk
Reserve for changes in fair Difference in value of equity
Reserve of exchange Reserve of remeasurements of Unappropriated retained Equity attributable to parent
Common stocks Additional paid-in capital value of available-for-sale transactions with Appropriated retained earnings Non-controlling interests Equity
differences on translation defined benefit plans earnings entity
financial assets non-controlling interests
Posisi ekuitas Equity position
Saldo awal periode sebelum 468,751,221,100 ( 34,118,673,814 ) 71,460,322,752 42,056,395,763 ( 44,768,029,424 ) 46,967,626,117 201,390,130,325 13,871,718,983,242 14,623,457,976,061 671,136,820,293 15,294,594,796,354 Balance before restatement at
penyajian kembali beginning of period
Posisi ekuitas, awal periode 468,751,221,100 ( 34,118,673,814 ) 71,460,322,752 42,056,395,763 ( 44,768,029,424 ) 46,967,626,117 201,390,130,325 13,871,718,983,242 14,623,457,976,061 671,136,820,293 15,294,594,796,354 Equity position, beginning of the
period
Laba (rugi) 595,071,167,733 595,071,167,733 8,543,354,077 603,614,521,810 Profit (loss)
Pendapatan komprehensif lainnya ( 10,105,283,928 ) 4,518,487,894 ( 5,586,796,034 ) 94,124,901 ( 5,492,671,133 ) Other comprehensive income
Perubahan kepentingan 5,913,182,937 5,913,182,937 ( 41,229,021,201 ) ( 35,315,838,264 ) Changes in non-controlling interests
non-pengendali atas akuisisi entitas due to acquisition of subsidiaries
anak
Transaksi ekuitas lainnya 186,666,059 186,666,059 Other equity transactions
Posisi ekuitas, akhir periode 468,751,221,100 ( 34,118,673,814 ) 61,355,038,824 46,574,883,657 ( 44,768,029,424 ) 52,880,809,054 201,390,130,325 14,466,790,150,975 15,218,855,530,697 638,731,944,129 15,857,587,474,826 Equity position, end of the period
[1410000] Statement of changes in equity - General Industry - Prior Year

31 March 2018

Laporan perubahan Statement of changes in


ekuitas equity
Cadangan perubahan nilai Ekuitas yang dapat
Cadangan selisih kurs Cadangan pengukuran kembali Selisih transaksi ekuitas Saldo laba yang telah Saldo laba yang belum
Saham biasa Tambahan modal disetor wajar aset keuangan tersedia diatribusikan kepada entitas Kepentingan non-pengendali Ekuitas
penjabaran program imbalan pasti dengan pihak non-pengendali ditentukan penggunaannya ditentukan penggunaannya
untuk dijual induk
Reserve for changes in fair Difference in value of equity
Reserve of exchange Reserve of remeasurements of Unappropriated retained Equity attributable to parent
Common stocks Additional paid-in capital value of available-for-sale transactions with Appropriated retained earnings Non-controlling interests Equity
differences on translation defined benefit plans earnings entity
financial assets non-controlling interests
Posisi ekuitas Equity position
Saldo awal periode sebelum 468,751,221,100 ( 34,118,673,814 ) 60,871,490,099 36,878,429,914 ( 82,212,896,444 ) 42,779,769,837 177,354,070,991 12,610,504,063,055 13,280,807,474,738 613,224,307,951 13,894,031,782,689 Balance before restatement at
penyajian kembali beginning of period
Posisi ekuitas, awal periode 468,751,221,100 ( 34,118,673,814 ) 60,871,490,099 36,878,429,914 ( 82,212,896,444 ) 42,779,769,837 177,354,070,991 12,610,504,063,055 13,280,807,474,738 613,224,307,951 13,894,031,782,689 Equity position, beginning of the
period
Laba (rugi) 589,439,026,145 589,439,026,145 8,396,259,013 597,835,285,158 Profit (loss)
Pendapatan komprehensif lainnya 1,744,471,585 2,501,518,119 4,245,989,704 111,622,288 4,357,611,992 Other comprehensive income
Setoran modal dari kepentingan 11,875,000,000 11,875,000,000 Stock subscription from
non-pengendali non-controlling interests
Transaksi ekuitas lainnya ( 68,051,595 ) ( 68,051,595 ) Other equity transactions
Posisi ekuitas, akhir periode 468,751,221,100 ( 34,118,673,814 ) 62,615,961,684 39,379,948,033 ( 82,212,896,444 ) 42,779,769,837 177,354,070,991 13,199,943,089,200 13,874,492,490,587 633,539,137,657 14,508,031,628,244 Equity position, end of the period
[1510000] Statement of cash flows, direct method - General Industry

Laporan arus kas Statement of cash


flows
31 March 2019 31 March 2018
Arus kas dari aktivitas operasi Cash flows from operating
activities
Penerimaan kas dari Cash receipts from
aktivitas operasi operating activities
Penerimaan dari pelanggan 5,568,969,102,921 5,420,329,651,793 Receipts from customers
Pembayaran kas dari Cash payments from
aktivitas operasi operating activities
Pembayaran kepada ( 3,035,531,612,686 ) ( 2,682,761,305,046 ) Payments to suppliers for
pemasok atas barang dan goods and services
jasa
Pembayaran gaji dan ( 700,688,017,374 ) ( 640,164,412,180 ) Payments for salaries and
tunjangan allowances
Pembayaran kas lainnya ( 1,356,646,145,195 ) ( 1,505,176,386,592 ) Other cash payments for
untuk beban operasi operating activities
Kas diperoleh dari (digunakan 476,103,327,666 592,227,547,975 Cash generated from (used in)
untuk) operasi operations
Penerimaan pengembalian 380,291,326 2,107,785,365 Income taxes refunded (paid)
(pembayaran) pajak from operating activities
penghasilan dari aktivitas
operasi
Penerimaan (pengeluaran) kas ( 156,090,013,336 ) ( 137,771,762,910 ) Other cash inflows (outflows)
lainnya dari aktivitas operasi from operating activities
Jumlah arus kas bersih yang 320,393,605,656 456,563,570,430 Total net cash flows received
diperoleh dari (digunakan from (used in) operating
untuk) aktivitas operasi activities
Arus kas dari aktivitas investasi Cash flows from investing
activities
Penerimaan dari penjualan 4,819,957,116 8,213,755,041 Proceeds from disposal of
aset tetap property, plant and equipment
Pembayaran untuk perolehan ( 426,200,085,042 ) ( 235,395,359,017 ) Payments for acquisition of
aset tetap property, plant and equipment
Penerimaan dari penjualan 0 ( 6,661,500,000 ) Proceeds on sale of financial
aset keuangan assets
Penerimaan bunga dari 32,099,526,624 25,452,555,009 Interests received from
aktivitas investasi investing activities
Penerimaan (pengeluaran) kas ( 13,699,163,877 ) ( 17,367,706,797 ) Other cash inflows (outflows)
lainnya dari aktivitas investasi from investing activities
Jumlah arus kas bersih yang ( 402,979,765,179 ) ( 225,758,255,764 ) Total net cash flows received
diperoleh dari (digunakan from (used in) investing
untuk) aktivitas investasi activities
Arus kas dari aktivitas Cash flows from financing
pendanaan activities
Penerimaan pinjaman bank 199,999,984,031 84,332,825,906 Proceeds from bank loans
Pembayaran pinjaman bank ( 59,529,754,697 ) ( 65,416,183,966 ) Payments of bank loans
Penerimaan liabilitas sewa ( 507,309,256 ) ( 479,497,604 ) Proceeds from finance lease
pembiayaan liabilities
Pembayaran bunga dari ( 6,166,149,248 ) ( 7,139,322,315 ) Interests paid from financing
aktivitas pendanaan activities
Penerimaan (pengeluaran) kas 0 11,875,000,000 Other cash inflows (outflows)
lainnya dari aktivitas from financing activities
pendanaan
Jumlah arus kas bersih yang 133,796,770,830 23,172,822,021 Total net cash flows received
diperoleh dari (digunakan from (used in) financing
untuk) aktivitas pendanaan activities
Jumlah kenaikan (penurunan) 51,210,611,307 253,978,136,687 Total net increase (decrease) in
bersih kas dan setara kas cash and cash equivalents
Kas dan setara kas arus kas, awal 3,153,327,557,478 2,780,931,202,885 Cash and cash equivalents cash
periode flows, beginning of the period
Efek perubahan nilai kurs pada ( 10,859,915,339 ) 2,553,812,882 Effect of exchange rate changes
kas dan setara kas on cash and cash equivalents
Kas dan setara kas arus kas, 3,193,678,253,446 3,037,463,152,454 Cash and cash equivalents cash
akhir periode flows, end of the period

Anda mungkin juga menyukai