Anda di halaman 1dari 12

Nomor Surat 048/CSEC-KF/III-2022

Nama Emiten Kalbe Farma Tbk


Kode Emiten KLBF
Perihal Penyampaian Laporan Keuangan Tahunan

Perseroan dengan ini menyampaikan laporan keuangan untuk Tahun Bulan yang berakhir pada 31/12/2021 dengan ikhtisar sebagai berikut :

Informasi mengenai anak perusahaan Perseroan sebagai berikut :

No Nama Kegiatan Lokasi Tahun Status Jumlah Aset Satuan Mata Persentase
Usaha Komersil Operasi Uang (%)
1

Dokumen ini merupakan dokumen resmi Kalbe Farma Tbk yang tidak memerlukan tanda tangan karena dihasilkan secara elektronik. Kalbe Farma

Tbk bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
[1000000] General information

Informasi umum General information


31 December 2021
Nama entitas Kalbe Farma Tbk Entity name
Penjelasan perubahan nama dari akhir Explanation of change in name from the
periode laporan sebelumnya end of the preceding reporting period
Kode entitas KLBF Entity code
Nomor identifikasi entitas AA139 Entity identification number
Industri utama entitas Umum / General Entity main industry
Sektor 5. Consumer Goods Industry Sector
Subsektor 53. Pharmaceuticals Subsector
Informasi pemegang saham pengendali National Corporation Controlling shareholder information
Jenis entitas Local Company - Indonesia Type of entity
Jurisdiction
Jenis efek yang dicatatkan Saham / Stock Type of listed securities
Jenis papan perdagangan tempat Type of board on which the entity is
entitas tercatat listed
Apakah merupakan laporan keuangan Entitas grup / Group entity Whether the financial statements are of
satu entitas atau suatu kelompok entitas an individual entity or a group of entities
Periode penyampaian laporan Tahunan / Annual Period of financial statements
keuangan submissions
Tanggal awal periode berjalan January 01, 2021 Current period start date
Tanggal akhir periode berjalan December 31, 2021 Current period end date
Tanggal akhir tahun sebelumnya December 31, 2020 Prior year end date
Tanggal awal periode sebelumnya January 01, 2020 Prior period start date
Tanggal akhir periode sebelumnya December 31, 2020 Prior period end date
Mata uang pelaporan Rupiah / IDR Description of presentation currency
Kurs konversi pada tanggal pelaporan Conversion rate at reporting date if
jika mata uang penyajian selain rupiah presentation currency is other than
rupiah
Pembulatan yang digunakan dalam Satuan Penuh / Full Amount Level of rounding used in financial
penyajian jumlah dalam laporan statements
keuangan
Jenis laporan atas laporan keuangan Diaudit / Audited Type of report on financial statements
Jenis opini auditor Wajar Tanpa Pengecualian / Type of auditor's opinion
Unqualified
Hal yang diungkapkan dalam paragraf Matters disclosed in emphasis-of-matter
pendapat untuk penekanan atas suatu or other-matter paragraph, if any
masalah atau paragraf penjelasan
lainnya, jika ada
Hasil penugasan review Result of review engagement
Tanggal laporan audit atau hasil laporan March 29, 2022 Date of auditor's opinion or result of
review review report
Auditor tahun berjalan Purwantono, Sungkoro & Surja Current year auditor
Nama partner audit tahun berjalan Arief Somantri Name of current year audit signing
partner
Lama tahun penugasan partner yang 2 Number of years served as audit signing
menandatangani partner
Auditor tahun sebelumnya Purwantono, Sungkoro & Surja Prior year auditor
Nama partner audit tahun sebelumnya Arief Somantri Name of prior year audit signing partner
Kepatuhan terhadap pemenuhan Ya / Yes Whether in compliance with BAPEPAM
peraturan BAPEPAM LK VIII G 11 LK VIII G 11 rules concerning
tentang tanggung jawab direksi atas responsibilities of board of directors on
laporan keuangan financial statements
Kepatuhan terhadap pemenuhan Ya / Yes Whether in compliance with BAPEPAM
peraturan BAPEPAM LK VIII A dua LK VIII A two rules concerning
tentang independensi akuntan yang independence of accountant providing
memberikan jasa audit di pasar modal audit services in capital market
[1210000] Statement of financial position presented using current and
non-current - General Industry

Laporan posisi Statement of financial


keuangan position
31 December 2021 31 December 2020
Aset Assets
Aset lancar Current assets
Kas dan setara kas 6,216,247,801,928 5,207,929,420,504 Cash and cash equivalents
Aset keuangan lancar Current financial assets
Aset keuangan lancar 258,923,289,805 188,316,348,252 Other current financial
lainnya assets
Piutang usaha Trade receivables
Piutang usaha pihak 3,396,599,712,941 3,434,046,805,672 Trade receivables third
ketiga parties
Piutang usaha pihak 34,418,386,272 43,173,956,944 Trade receivables
berelasi related parties
Piutang lainnya Other receivables
Piutang lainnya pihak 111,750,182,966 117,192,728,121 Other receivables third
ketiga parties
Piutang lainnya pihak 2,374,373,433 513,186,951 Other receivables
berelasi related parties
Persediaan lancar Current inventories
Persediaan lancar 5,087,299,647,536 3,599,745,931,242 Current inventories
lainnya
Biaya dibayar dimuka 60,368,444,240 35,088,213,521 Current prepaid expenses
lancar
Pajak dibayar dimuka 320,313,085,966 177,644,245,227 Current prepaid taxes
lancar
Aset non-keuangan lancar 223,914,582,551 271,681,044,281 Other current non-financial
lainnya assets
Jumlah aset lancar 15,712,209,507,638 13,075,331,880,715 Total current assets
Aset tidak lancar Non-current assets
Investasi pada entitas Investments in
anak, ventura bersama, subsidiaries, joint
dan entitas asosiasi ventures and associates
Investasi pada entitas 175,791,295,984 49,635,252,888 Investments in
asosiasi associates
Aset keuangan tidak Non-current financial
lancar assets
Aset keuangan tidak 127,480,504,992 73,702,992,422 Other non-current
lancar lainnya financial assets
Aset pajak tangguhan 91,861,895,896 85,420,248,716 Deferred tax assets
Aset tetap 7,994,022,263,626 8,157,762,093,280 Property, plant and
equipment
Klaim atas pengembalian 26,611,126,802 35,246,742,713 Non-current claims for tax
pajak tidak lancar refund
Goodwill 209,683,527,509 195,225,854,255 Goodwill
Aset takberwujud selain 923,047,654,926 464,791,871,558 Intangible assets other than
goodwill goodwill
Aset tidak lancar 405,927,378,898 427,183,380,827 Other non-current
non-keuangan lainnya non-financial assets
Jumlah aset tidak lancar 9,954,425,648,633 9,488,968,436,659 Total non-current assets
Jumlah aset 25,666,635,156,271 22,564,300,317,374 Total assets
Liabilitas dan ekuitas Liabilities and equity
Liabilitas Liabilities
Liabilitas jangka pendek Current liabilities
Pinjaman jangka 220,500,000,000 Short-term loans
pendek
Utang usaha Trade payables
Utang usaha pihak 1,587,301,073,547 1,119,317,631,252 Trade payables third
ketiga parties
Utang usaha pihak 80,294,717,257 121,067,966,866 Trade payables
berelasi related parties
Utang lainnya Other payables
Utang lainnya pihak 710,887,318,011 655,749,331,651 Other payables third
ketiga parties
Utang lainnya pihak 788,000 833,000 Other payables
berelasi related parties
Liabilitas keuangan 69,999,978,142 123,843,142,605 Other current financial
jangka pendek lainnya liabilities
Beban akrual jangka 551,965,010,439 406,489,186,716 Current accrued
pendek expenses
Liabilitas imbalan pasca 158,971,842,015 75,459,365,044 Short-term
kerja jangka pendek post-employment
benefit obligations
Utang pajak 351,589,714,080 428,877,749,935 Taxes payable
Liabilitas jangka Current maturities of
panjang yang jatuh long-term liabilities
tempo dalam satu
tahun
Liabilitas jangka 23,645,647,940 24,921,180,605 Current maturities of
panjang yang jatuh finance lease
tempo dalam satu liabilities
tahun atas liabilitas
sewa pembiayaan
Jumlah liabilitas jangka 3,534,656,089,431 3,176,226,387,674 Total current liabilities
pendek
Liabilitas jangka panjang Non-current liabilities
Liabilitas pajak 19,572,472,025 2,590,625,775 Deferred tax liabilities
tangguhan
Utang pihak berelasi 499,824,000 499,824,000 Non-current due to
jangka panjang related parties
Liabilitas jangka Long-term liabilities
panjang setelah net of current
dikurangi bagian yang maturities
jatuh tempo dalam
satu tahun
Liabilitas jangka 490,277,125,583 722,819,149,618 Long-term bank
panjang atas utang loans
bank
Liabilitas jangka 42,232,351,132 65,732,396,535 Long-term finance
panjang atas lease liabilities
liabilitas sewa
pembiayaan
Kewajiban imbalan 313,519,500,977 320,349,789,692 Long-term
pasca kerja jangka post-employment
panjang benefit obligations
Jumlah liabilitas jangka 866,101,273,717 1,111,991,785,620 Total non-current
panjang liabilities
Jumlah liabilitas 4,400,757,363,148 4,288,218,173,294 Total liabilities
Ekuitas Equity
Ekuitas yang Equity attributable to
diatribusikan kepada equity owners of parent
pemilik entitas induk entity
Saham biasa 468,751,221,100 468,751,221,100 Common stocks
Tambahan modal ( 34,118,673,814 ) ( 34,118,673,814 ) Additional paid-in
disetor capital
Saham tresuri ( 2,063,200,000 ) ( 2,063,200,000 ) Treasury stocks
Cadangan selisih kurs 14,479,516,488 85,214,451,202 Reserve of exchange
penjabaran differences on
translation
Cadangan perubahan 73,994,139,152 39,111,334,939 Reserve for changes in
nilai wajar aset fair value of
keuangan tersedia available-for-sale
untuk dijual financial assets
Cadangan pengukuran ( 65,089,966,166 ) ( 52,127,312,115 ) Reserve of
kembali program remeasurements of
imbalan pasti defined benefit plans
Komponen ekuitas 376,723,714,376 25,094,407,567 Other components of
lainnya equity
Saldo laba (akumulasi Retained earnings
kerugian) (deficit)
Saldo laba yang 278,361,665,015 251,029,066,369 Appropriated
telah ditentukan retained earnings
penggunaannya
Saldo laba yang 18,468,487,826,465 16,624,641,634,148 Unappropriated
belum ditentukan retained earnings
penggunaannya
Jumlah ekuitas yang 19,579,526,242,616 17,405,532,929,396 Total equity attributable
diatribusikan kepada to equity owners of
pemilik entitas induk parent entity
Kepentingan 1,686,351,550,507 870,549,214,684 Non-controlling interests
non-pengendali
Jumlah ekuitas 21,265,877,793,123 18,276,082,144,080 Total equity
Jumlah liabilitas dan ekuitas 25,666,635,156,271 22,564,300,317,374 Total liabilities and equity
[1311000] Statement of profit or loss and other comprehensive income, OCI
components presented net of tax, by function - General Industry

Laporan laba rugi dan Statement of profit or


penghasilan loss and other
komprehensif lain comprehensive
income
31 December 2021 31 December 2020
Penjualan dan pendapatan usaha 26,261,194,512,313 23,112,654,991,224 Sales and revenue
Beban pokok penjualan dan ( 14,977,410,271,049 ( 12,866,332,497,453 Cost of sales and revenue
pendapatan ) )
Jumlah laba bruto 11,283,784,241,264 10,246,322,493,771 Total gross profit
Beban penjualan ( 5,549,652,127,459 ) ( 5,014,413,328,661 ) Selling expenses
Beban umum dan administrasi ( 1,712,760,116,543 ) ( 1,676,663,014,928 ) General and administrative
expenses
Pendapatan keuangan 110,792,114,445 151,559,182,039 Finance income
Beban keuangan ( 57,384,355,149 ) ( 89,580,314,845 ) Finance costs
Keuntungan (kerugian) selisih 80,069,733,916 21,698,485,828 Gains (losses) on changes in
kurs mata uang asing foreign exchange rates
Pendapatan lainnya 63,199,472,391 144,789,468,974 Other income
Beban lainnya ( 74,784,328,091 ) ( 156,080,397,434 ) Other expenses
Jumlah laba (rugi) sebelum pajak 4,143,264,634,774 3,627,632,574,744 Total profit (loss) before tax
penghasilan
Pendapatan (beban) pajak ( 911,256,951,493 ) ( 828,010,058,930 ) Tax benefit (expenses)
Jumlah laba (rugi) dari operasi 3,232,007,683,281 2,799,622,515,814 Total profit (loss) from continuing
yang dilanjutkan operations
Jumlah laba (rugi) 3,232,007,683,281 2,799,622,515,814 Total profit (loss)
Pendapatan komprehensif Other comprehensive income,
lainnya, setelah pajak after tax
Pendapatan komprehensif Other comprehensive
lainnya yang tidak akan income that will not be
direklasifikasi ke laba rugi, reclassified to profit or loss,
setelah pajak after tax
Penyesuaian lainnya atas ( 16,859,353,744 ) 21,434,030,602 Other adjustments to other
pendapatan komprehensif comprehensive income that
lainnya yang tidak akan will not be reclassified to
direklasifikasi ke laba rugi, profit or loss, after tax
setelah pajak
Jumlah pendapatan ( 16,859,353,744 ) 21,434,030,602 Total other comprehensive
komprehensif lainnya yang income that will not be
tidak akan direklasifikasi ke reclassified to profit or loss,
laba rugi, setelah pajak after tax
Pendapatan komprehensif Other comprehensive
lainnya yang akan income that may be
direklasifikasi ke laba rugi, reclassified to profit or loss,
setelah pajak after tax
Keuntungan (kerugian) ( 70,734,934,714 ) 27,389,789,441 Gains (losses) on
selisih kurs penjabaran, exchange differences on
setelah pajak translation, after tax
Keuntungan (kerugian) 70,177,860,331 23,468,163,732 Unrealised gains (losses)
yang belum direalisasi atas on changes in fair value of
perubahan nilai wajar aset available-for-sale financial
keuangan yang tersedia assets, after tax
untuk dijual, setelah pajak
Penyesuaian lainnya atas ( 6,091,940,741 ) ( 5,927,380,321 ) Other adjustments to other
pendapatan komprehensif comprehensive income that
may be reclassified to profit
or loss, after tax
lainnya yang akan
direklasifikasi ke laba rugi,
setelah pajak
Jumlah pendapatan ( 6,649,015,124 ) 44,930,572,852 Total other comprehensive
komprehensif lainnya yang income that may be
akan direklasifikasi ke laba reclassified to profit or loss,
rugi, setelah pajak after tax
Jumlah pendapatan ( 23,508,368,868 ) 66,364,603,454 Total other comprehensive
komprehensif lainnya, setelah income, after tax
pajak
Jumlah laba rugi komprehensif 3,208,499,314,413 2,865,987,119,268 Total comprehensive income
Laba (rugi) yang dapat Profit (loss) attributable to
diatribusikan
Laba (rugi) yang dapat 3,183,621,310,043 2,733,259,864,596 Profit (loss) attributable to
diatribusikan ke entitas induk parent entity
Laba (rugi) yang dapat 48,386,373,238 66,362,651,218 Profit (loss) attributable to
diatribusikan ke kepentingan non-controlling interests
non-pengendali
Laba rugi komprehensif yang Comprehensive income
dapat diatribusikan attributable to
Laba rugi komprehensif yang 3,159,584,494,661 2,797,950,137,021 Comprehensive income
dapat diatribusikan ke entitas attributable to parent entity
induk
Laba rugi komprehensif yang 48,914,819,752 68,036,982,247 Comprehensive income
dapat diatribusikan ke attributable to non-controlling
kepentingan non-pengendali interests
Laba (rugi) per saham Earnings (loss) per share
Laba per saham dasar Basic earnings per share
diatribusikan kepada pemilik attributable to equity owners
entitas induk of the parent entity
Laba (rugi) per saham 67.92 58.31 Basic earnings (loss) per
dasar dari operasi yang share from continuing
dilanjutkan operations
[1410000] Statement of changes in equity - General Industry - Current Year

31 December 2021

Laporan perubahan Statement of changes in


ekuitas equity
Cadangan perubahan nilai Ekuitas yang dapat
Cadangan selisih kurs Cadangan pengukuran kembali Selisih transaksi ekuitas Komponen transaksi ekuitas Saldo laba yang telah Saldo laba yang belum
Saham biasa Tambahan modal disetor Saham tresuri wajar aset keuangan tersedia diatribusikan kepada entitas Kepentingan non-pengendali Ekuitas
penjabaran program imbalan pasti dengan pihak non-pengendali lainnya ditentukan penggunaannya ditentukan penggunaannya
untuk dijual induk
Reserve for changes in fair Difference in value of equity
Reserve of exchange Reserve of remeasurements of Other components of equity Unappropriated retained Equity attributable to parent
Common stocks Additional paid-in capital Treasury stocks value of available-for-sale transactions with Appropriated retained earnings Non-controlling interests Equity
differences on translation defined benefit plans transactions earnings entity
financial assets non-controlling interests
Posisi ekuitas Equity position
Saldo awal periode sebelum 468,751,221,100 ( 34,118,673,814 ) ( 2,063,200,000 ) 85,214,451,202 39,111,334,939 ( 52,127,312,115 ) 27,601,594,628 ( 2,507,187,061 ) 251,029,066,369 16,624,641,634,148 17,405,532,929,396 870,549,214,684 18,276,082,144,080 Balance before restatement at
penyajian kembali beginning of period
Posisi ekuitas, awal periode 468,751,221,100 ( 34,118,673,814 ) ( 2,063,200,000 ) 85,214,451,202 39,111,334,939 ( 52,127,312,115 ) 27,601,594,628 ( 2,507,187,061 ) 251,029,066,369 16,624,641,634,148 17,405,532,929,396 870,549,214,684 18,276,082,144,080 Equity position, beginning of the
period
Laba (rugi) 3,183,621,310,043 3,183,621,310,043 48,386,373,238 3,232,007,683,281 Profit (loss)
Pendapatan komprehensif lainnya ( 70,734,934,714 ) 57,153,586,322 ( 12,962,654,051 ) 2,507,187,061 ( 24,036,815,382 ) 528,446,514 ( 23,508,368,868 ) Other comprehensive income
Pembentukan cadangan umum 27,332,598,646 ( 27,332,598,646 ) 0 Allocation for general reserves
Distribusi dividen kas ( 1,312,442,519,080 ) ( 1,312,442,519,080 ) ( 60,239,305,837 ) ( 1,372,681,824,917 ) Distributions of cash dividends
Setoran modal dari kepentingan 429,150,955,214 429,150,955,214 826,301,536,625 1,255,452,491,839 Stock subscription from
non-pengendali non-controlling interests
Transaksi ekuitas lainnya ( 22,270,782,109 ) ( 80,028,835,466 ) ( 102,299,617,575 ) 825,285,283 ( 101,474,332,292 ) Other equity transactions
Posisi ekuitas, akhir periode 468,751,221,100 ( 34,118,673,814 ) ( 2,063,200,000 ) 14,479,516,488 73,994,139,152 ( 65,089,966,166 ) 376,723,714,376 278,361,665,015 18,468,487,826,465 19,579,526,242,616 1,686,351,550,507 21,265,877,793,123 Equity position, end of the period
[1410000] Statement of changes in equity - General Industry - Prior Year

31 December 2020

Laporan perubahan Statement of changes in


ekuitas equity
Cadangan perubahan nilai Ekuitas yang dapat
Cadangan selisih kurs Cadangan pengukuran kembali Selisih transaksi ekuitas Komponen transaksi ekuitas Saldo laba yang telah Saldo laba yang belum
Saham biasa Tambahan modal disetor Saham tresuri wajar aset keuangan tersedia diatribusikan kepada entitas Kepentingan non-pengendali Ekuitas
penjabaran program imbalan pasti dengan pihak non-pengendali lainnya ditentukan penggunaannya ditentukan penggunaannya
untuk dijual induk
Reserve for changes in fair Difference in value of equity
Reserve of exchange Reserve of remeasurements of Other components of equity Unappropriated retained Equity attributable to parent
Common stocks Additional paid-in capital Treasury stocks value of available-for-sale transactions with Appropriated retained earnings Non-controlling interests Equity
differences on translation defined benefit plans transactions earnings entity
financial assets non-controlling interests
Posisi ekuitas Equity position
Saldo awal periode sebelum 468,751,221,100 ( 34,118,673,814 ) 57,824,661,761 56,006,158,259 ( 69,390,323,150 ) 52,932,836,056 225,961,420,648 15,135,159,090,134 15,893,126,390,994 812,456,085,037 16,705,582,476,031 Balance before restatement at
penyajian kembali beginning of period
Posisi ekuitas, awal periode 468,751,221,100 ( 34,118,673,814 ) 57,824,661,761 56,006,158,259 ( 69,390,323,150 ) 52,932,836,056 225,961,420,648 15,135,159,090,134 15,893,126,390,994 812,456,085,037 16,705,582,476,031 Equity position, beginning of the
period
Laba (rugi) 2,733,259,864,596 2,733,259,864,596 66,362,651,218 2,799,622,515,814 Profit (loss)
Pendapatan komprehensif lainnya 27,389,789,441 22,544,659,010 17,263,011,035 ( 2,507,187,061 ) 64,690,272,425 1,674,331,029 66,364,603,454 Other comprehensive income
Pembentukan cadangan umum 25,067,645,721 ( 25,067,645,721 ) Allocation for general reserves
Distribusi dividen kas ( 1,218,753,174,861 ) ( 1,218,753,174,861 ) ( 33,525,016,885 ) ( 1,252,278,191,746 ) Distributions of cash dividends
Kenaikan (penurunan) ekuitas ( 2,063,200,000 ) 43,500,000 ( 2,019,700,000 ) ( 2,019,700,000 ) Increase (decrease) in equity
melalui transaksi saham tresuri through treasury stock transactions
Setoran modal dari kepentingan 2,743,575,057 2,743,575,057 Stock subscription from
non-pengendali non-controlling interests
Transaksi ekuitas lainnya ( 39,439,482,330 ) ( 25,331,241,428 ) ( 64,770,723,758 ) 20,837,589,228 ( 43,933,134,530 ) Other equity transactions
Posisi ekuitas, akhir periode 468,751,221,100 ( 34,118,673,814 ) ( 2,063,200,000 ) 85,214,451,202 39,111,334,939 ( 52,127,312,115 ) 27,601,594,628 ( 2,507,187,061 ) 251,029,066,369 16,624,641,634,148 17,405,532,929,396 870,549,214,684 18,276,082,144,080 Equity position, end of the period
[1510000] Statement of cash flows, direct method - General Industry

Laporan arus kas Statement of cash


flows
31 December 2021 31 December 2020
Arus kas dari aktivitas operasi Cash flows from operating
activities
Penerimaan kas dari Cash receipts from
aktivitas operasi operating activities
Penerimaan dari pelanggan 28,936,595,007,408 25,453,548,262,874 Receipts from customers
Pembayaran kas dari Cash payments from
aktivitas operasi operating activities
Pembayaran kepada ( 15,917,368,753,681 ( 12,407,550,993,816 Payments to suppliers for
pemasok atas barang dan ) ) goods and services
jasa
Pembayaran gaji dan ( 2,848,622,796,049 ) ( 2,888,143,271,328 ) Payments for salaries and
tunjangan allowances
Pembayaran kas lainnya ( 6,378,915,300,812 ) ( 5,344,115,635,551 ) Other cash payments for
untuk beban operasi operating activities
Kas diperoleh dari (digunakan 3,791,688,156,866 4,813,738,362,179 Cash generated from (used in)
untuk) operasi operations
Penerimaan pengembalian ( 965,741,880,780 ) ( 592,188,547,089 ) Income taxes refunded (paid)
(pembayaran) pajak from operating activities
penghasilan dari aktivitas
operasi
Jumlah arus kas bersih yang 2,825,946,276,086 4,221,549,815,090 Total net cash flows received
diperoleh dari (digunakan from (used in) operating
untuk) aktivitas operasi activities
Arus kas dari aktivitas investasi Cash flows from investing
activities
Penerimaan dari penjualan 21,451,161,235 22,467,568,709 Proceeds from disposal of
aset tetap property, plant and equipment
Pembayaran untuk perolehan ( 503,909,797,771 ) ( 926,997,442,324 ) Payments for acquisition of
aset tetap property, plant and equipment
Pembayaran untuk perolehan ( 488,845,348,089 ) ( 148,604,926,007 ) Payments for acquisition of
aset takberwujud intangible assets
Pencairan (penempatan) 121,259,191,437 134,400,000,000 Withdrawal (placement) of
investasi jangka pendek short-term investments
Penerimaan dari pelepasan 0 2,083,046 Proceeds from disposal of
entitas anak subsidiaries
Penerimaan dividen dari 25,261,388,889 1,071,860,724 Dividends received from
aktivitas investasi investing activities
Penerimaan bunga dari 90,964,207,644 123,047,145,557 Interests received from
aktivitas investasi investing activities
Penerimaan (pengeluaran) kas ( 322,199,642,509 ) ( 156,601,551,081 ) Other cash inflows (outflows)
lainnya dari aktivitas investasi from investing activities
Jumlah arus kas bersih yang ( 1,056,018,839,164 ) ( 951,215,261,376 ) Total net cash flows received
diperoleh dari (digunakan from (used in) investing
untuk) aktivitas investasi activities
Arus kas dari aktivitas Cash flows from financing
pendanaan activities
Penerimaan pinjaman bank 136,100,000,000 1,106,534,526,925 Proceeds from bank loans
Pembayaran pinjaman bank ( 642,985,188,498 ) ( 856,082,243,589 ) Payments of bank loans
Pembayaran liabilitas sewa ( 26,309,246,530 ) ( 29,400,407,716 ) Payments of finance lease
pembiayaan liabilities
Penerimaan dari penjualan 0 ( 2,063,200,000 ) Proceeds from sales
(pembelian) saham tresuri (purchases) of treasury stocks
Pembayaran dividen dari ( 1,372,681,824,917 ) ( 1,252,234,691,745 ) Dividends paid from financing
aktivitas pendanaan activities
Pembayaran bunga dari ( 66,571,815,742 ) ( 80,466,417,478 ) Interests paid from financing
aktivitas pendanaan activities
Penerimaan (pengeluaran) kas 1,227,271,550,000 14,000,000,000 Other cash inflows (outflows)
lainnya dari aktivitas from financing activities
pendanaan
Jumlah arus kas bersih yang ( 745,176,525,687 ) ( 1,099,712,433,603 ) Total net cash flows received
diperoleh dari (digunakan from (used in) financing
untuk) aktivitas pendanaan activities
Jumlah kenaikan (penurunan) 1,024,750,911,235 2,170,622,120,111 Total net increase (decrease) in
bersih kas dan setara kas cash and cash equivalents
Kas dan setara kas arus kas, awal 5,207,929,420,504 2,992,848,856,458 Cash and cash equivalents cash
periode flows, beginning of the period
Efek perubahan nilai kurs pada ( 16,432,529,811 ) 51,263,630,505 Effect of exchange rate changes
kas dan setara kas on cash and cash equivalents
Kenaikan (penurunan) kas dan 0 ( 6,805,186,570 ) Other increase (decrease) in cash
setara kas lainnya and cash equivalents
Kas dan setara kas arus kas, 6,216,247,801,928 5,207,929,420,504 Cash and cash equivalents cash
akhir periode flows, end of the period

Anda mungkin juga menyukai