Data Probiotik Maret 2023

Periode 01 - 07 - 2022 s/d 31 - 07 - 2022
Kategori/Etalase
Ringkasan
Produk
Pendapatan Bersih Baru Produk Dilihat Keranjang
Terjual
Rp10,899,000 106 481 210
Daftar Produk
Nama Produk SKU Kategori Pendapatan Bersih Baru
Starkid Kesehatan Rp1,839,000

Majakani probiosistem Perawatan Tubuh Rp896,600
lpro lumbric bioth Kesehatan Rp860,000
starkid 100 ml Kesehatan Rp740,700
BE ori Kesehatan
Proca tablet Kesehatan
Lumbric Kesehatan
Madu pro lemon Kesehatan
Tetes Salama Perawatan Tubuh Rp600,900
Manjakani 330 ml Buku Rp593,000
madusu 500 ml
Madu Pro Lemon OTH Tetes
FPRO
starkid 100 ml Kesehatan Rp518,000
Impro
bio daily
oth salama
lumbric
Bio premium Rp508,900
neolac probiotik Kesehatan Rp454,300
Impro / Em pro - Bioth Kesehatan Rp401,600
majakani 330ml Kesehatan Rp396,800
bio premium 500 ml
bio exclusiv ori 500 ml
Bio Exclusive Ori Kesehatan Rp339,800
Bio premium bioth Kesehatan Rp335,600
L Pro- Lumbric Kesehatan Rp319,800
Proca Bioth Kesehatan Rp294,500
HAFIDZ PROBIOSISTEM Kesehatan Rp265,800
FLUKO / ANGKO by BioTh Kesehatan Rp259,600
madusu bio th 500 ml Kesehatan Rp217,000
SO FRESH PRO Kesehatan Rp173,000
Madu Pro Ori Makanan & Minuman Rp140,000
Regsel Bioths Tour & Travel Rp131,900
Kapsul Herbal Kolestrol Kesehatan Rp130,900
Prolevit Kesehatan Rp113,800
Bio TH Therapy Film & Musik Rp112,900
Madu Pro Lemon Makanan & Minuman Rp111,800
VCOTH vco probiotik Kesehatan Rp66,900
PROCA probiosistem Rp65,000
MSG Probiotik Makanan & Minuman Rp10,900
Azarine Hydrasoothe Sunscreen Gel SPF45 Kecantikan Rp0
Probiotik Aghniya (tetes salama + madu pro Kesehatan Rp0
Neolac + Lumbric Kesehatan Rp0
Probiotik Ni Putu Akira Kesehatan Rp0
Probiotik Beyza Kesehatan Rp0
BE Ori Kesehatan Rp0
Ar Habbats probiosistem Kesehatan Rp0
MG PRO Platinum Obat tetes herbal 30ml B Kesehatan Rp0
Fpro probiosistem by BIOTH Kesehatan Rp0
TH DAILY probiosistem BioTh Kesehatan Rp0
I7 by BioTh Kesehatan Rp0
Befruity Kesehatan Rp0
Obat Tetes Herbal (OTH) Kesehatan Rp0
Bio Exclusive Super by BIOTH 125ml Kesehatan Rp0
Bio Lacto Kesehatan Rp0
Vicoth Kesehatan Rp0
Natural (sabun prebiotik) Perawatan Tubuh Rp0
Bioth - Uffa hand sanitizer Perawatan Tubuh Rp0
Chocolacto - Cokelat probiotik Makanan & Minuman Rp0
Kapsul Herbal Asam urat Kesehatan Rp0
Kapsul Herbal Darah tinggi Kesehatan Rp0
Pro Natur X (shampo prebiotik) Perawatan Tubuh Rp0
Sefmi Kapsul Kesehatan Rp0
Rp10,899,000
nina
Konversi
9.77%
Produk harga harga pokok

harga jual harga pokok
Terjual terjual terjual
17 108,176 124,900 97,350 1,654,950
9 99,622 117,900 94,600 851,400
7 122,857 159,900 122,500 857,500
1 124,900 97,350 97,350
1 169,900 138,000 138,000
1 59,900 47,500 47,500
1 159,900 122,500 122,500
1 52,900 38,900 38,900
13 46,223 45,900 32,500 422,500
1 143,900 117,800 117,800
1 181,900 150,600 150,600
1 82,900 60,800 60,800
1 184,300 147,440 147,440
1 124,900 97,350 97,350
1 61,900 47,800 47,800
1 104,900 83,150 83,150
1 45,900 32,500 32,500
1 159,900 122,500 122,500
6 84,817 83,900 57,800 346,800
7 64,900 54,900 46,000 322,000
6 66,933 61,900 47,800 286,800
1 143,900 117,800 117,800
1 83,900 57,800 57,800
1 169,900 138,000 138,000
2 169,900 169,900 138,000 276,000
4 83,900 83,900 57,800 231,200
2 159,900 159,900 122,500 245,000
5 58,900 54,900 37,950 189,750
4 66,450 63,900 48,700 194,800
4 64,900 64,900 48,950 195,800
2 108,500 181,900 150,600 301,200
1 173,000 170,900 138,350 138,350
1 140,000 134,900 110,350 110,350
2 65,950 61,900 47,800 95,600
1 130,900 130,900 100,850 100,850
2 56,900 56,900 44,400 88,800
1 112,900 90,600 112,900 112,900
2 55,900 52,900 38,900 77,800
1 66,900 59,900 47,450 47,450
1 65,000 59,900 47,500 47,500
1 10,900 10,900 8,500 8,500
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
118 2,184,329 4,314,000 3,417,840 8,821,590

Periode
Kategori/Etalase
Ringkasan
Pendapatan Bersih Baru Produk Dilihat Keranjang
Rp12,467,600 612 210
Daftar Produk Pendapatan Bersih

Nama Produk Kategori Baru
Starkid 100 ml Kesehatan Rp1,373,900
madusu bio th 500 ml Kesehatan Rp1,097,600
Proca tablet Kesehatan Rp698,800
proca sachet
Majakani probiosistem 330 ml Perawatan Tubuh Rp608,600
Majakani probiosistem 60ml
Starkid 100 ml Kesehatan Rp328,600
HAFIDZ PROBIOSISTEM
proca tablet
MG PRO Platinum Obat tetes herbal 30ml BIOTH
Bio Exclusive Ori 100 ml Kesehatan Rp317,700
Bio Exclusive Ori 500 ml
Pro Natur X (shampo prebiotik) Perawatan Tubuh Rp149,700
Madu Pro Lemon 100 ml Makanan & Minuman Rp140,700
Madu Pro Lemon 50 ml
Bio Exclusive Ori 500 ml Kesehatan Rp215,800
Tetes Salama
Bio TH Therapy Film & Musik Rp87,900
SO FRESH PRO Kesehatan Rp68,900
FLUKO / ANGKO by BioTh Kesehatan Rp64,900
Vicoth Kesehatan Rp59,900
Chocolacto - Cokelat probiotik Makanan & Minuman Rp59,900
Natural (sabun prebiotik) Perawatan Tubuh Rp40,900
madusu bio th 500 ml Kesehatan Rp909,500
Starkid 100 ml (Probiotik Jessica) Kesehatan Rp466,500
BE ori (Probiotik Jessica)
Proca tablet (Probiotik Jessica)
Lumbric (Probiotik Jessica)
Madu pro lemon 100 ml (Probiotik Jessica)
Majakani probiosistem 330 ml Perawatan Tubuh Rp340,700
Majakani probiosistem 100 ML Perawatan Tubuh
Impro (Probiotik Farisah) Kesehatan Rp329,700
Majakani 100ml (Probiotik Farisah)
Neolac (Probiotik Farisah)
Lumbric (Probiotik Farisah)
Starkid Kesehatan Rp249,800
Proca Bioth Kesehatan Rp219,600
MG PRO Platinum Obat tetes herbal 30ml BIOTH Kesehatan Rp159,800
TH DAILY probiosistem BioTh Kesehatan Rp104,900
Madu Pro Lemon Makanan & Minuman Rp82,900
Kapsul Herbal Asam urat Kesehatan Rp22,900
Rp12,563,600
Konversi
7.22%
Produk
harga pokok
Terjual harga terjual/pc harga jual harga pkok
terjual
11 Rp124,900 124,900 97,350 1,070,850
6 Rp182,933 181,900 150,600 903,600
17 Rp54,900 54,900 46,000 782,000
8 Rp479,200 59,900 47,500 380,000
4 Rp219,600 54,900 37,950 151,800
4 Rp159,900 159,900 122,500 490,000
4 Rp575,600 143,900 117,800 471,200
1 Rp33,000 33,000 24,900 24,900
6 Rp83,900 83,900 57,800 346,800
8 Rp45,900 45,900 32,500 260,000
1 124,900 124,900 97,350 97,350
1 63,900 63,900 48,700 48,700
1 59,900 59,900 47,500 47,500
1 79,900 79,900 58,000 58,000
2 Rp147,800 73,900 52,150 104,300
1 Rp169,900 169,900 138,000 138,000
3 Rp63,900 63,900 48,700 146,100
3 Rp61,900 61,900 47,800 143,400
3 Rp49,900 49,900 37,600 112,800
2 Rp105,800 52,900 38,900 77,800
1 Rp28,900 28,900 22,500 22,500
2 Rp61,900 61,900 47,800 95,600
1 169900 169,900 138,000 138,000
1 45900 45,900 32,500 32,500
1 Rp87,900 87,900 67,650 67,650
1 Rp68,900 68,900 50,300 50,300
1 Rp64,900 64,900 48,950 48,950
1 Rp59,900 59,900 47,450 47,450
1 Rp59,900 59,900 49,500 49,500
1 Rp40,900 40,900 30,650 30,650
5 Rp181,900 Rp181,900 Rp150,600 753,000
1 Rp124,900 Rp124,900 Rp97,350 97,350
1 Rp73,900 Rp73,900 Rp52,150 52,150
1 Rp54,900 Rp54,900 Rp37,950 37,950
1 Rp159,900 Rp159,900 Rp122,500 122,500
1 Rp52,900 Rp52,900 Rp38,900 38,900
8 Rp45,900 Rp45,900 Rp32,500 260,000
2 Rp287,800 Rp143,900 Rp117,800 235,600
1 Rp52,900 Rp52,900 Rp42,000 42,000
4 Rp83,900 Rp83,900 Rp57,800 231,200
1 Rp61,900 Rp61,900 Rp47,800 47,800
1 Rp52,900 Rp52,900 Rp42,000 42,000
1 Rp54,900 Rp54,900 Rp46,000 46,000
1 Rp159,900 Rp159,900 Rp122,500 122,500
2 Rp124,900 Rp124,900 Rp97,350 194,700
4 Rp54,900 Rp54,900 Rp37,950 151,800
3 Rp63,900 Rp63,900 Rp48,700 146,100
3 Rp61,900 Rp61,900 Rp47,800 143,400
1 Rp159,900 Rp159,900 Rp122,500 122,500
2 Rp79,900 Rp79,900 Rp58,000 116,000
2 Rp61,900 Rp61,900 Rp47,800 95,600
1 Rp104,900 Rp104,900 Rp83,150 83,150
1 Rp82,900 Rp82,900 Rp60,800 60,800
1 Rp54,900 Rp54,900 Rp46,000 46,000
1 Rp22,900 Rp22,900 Rp18,900 18,900
Rp9,746,100
DAFTAR PENJUALAN SEPTEMBER
HARGA
PRODUK
NO NAMA PEMBELI NAMA PRODUK JUAL /
TERJUAL
75 Tata Trizka F pro (Serbuk Slimming) 1 PRODUK
Rp104,900
TOTAL
OWNER ACCOUNT HARGA

PRODUK
TERJUAL
1 Ibu G res 1 PRODUK
66,900
Ibu Fluko 1 71,900
Ibu salama 1 45,900
Ibu Be Super 1 148,900
Ibu Mpl tetes 1 82,900
Ibu Prolevit 1 56,900
2 Mamah (Wiwin) Be Super 1 148,900
Mamah (Wiwin) Madusu 500 ml 1 181,900
Mamah (Wiwin) salama 1 45,900
Mamah (Wiwin) Lumbric isi 60 1 159,900
3 Widi Proca Sachet 1 54,900
Widi salama 1 45,900
Widi starkid 50ml 1 67,900
Widi So Fresh 500ml 1 170,900
Widi I7 1 64,900
Widi Lumbric isi 60 1 159,900
Widi Proca Sachet 1 54,900
Widi Bio Premium 1 83,900
Widi So Fresh 500ml 1 170,900
Widi Vicoth 1 59,900
ALAN SEPTEMBER
HARGA
PENDAPATAN POKOK / HARGA POKOK KEUNTUNGAN
104,900 PRODUK
Rp82,200 82,200 22,700
19,455,900 15,150,750 4,305,150
HARGA
66,900 PRODUK
55,100 55,100 11,800
71,900 59,400 59,400 12,500
45,900 32,500 32,500 13,400
148,900 116,500 116,500 32,400
82,900 60,800 60,800 22,100
56,900 44,400 44,400 12,500
148,900 116,500 116,500 32,400
181,900 150,600 150,600 31,300
45,900 32,500 32,500 13,400
159,900 122,500 122,500 37,400
54,900 37,950 37,950 16,950
45,900 32,500 32,500 13,400
67,900 52,800 52,800 15,100
170,900 138,350 138,350 32,550
64,900 48,700 48,700 16,200
159,900 122,500 122,500 37,400
54,900 37,950 37,950 16,950
83,900 57,800 57,800 26,100
170,900 138,350 138,350 32,550
59,900 47,450 47,450 12,450
1,944,000 1,505,150 438,850

September Oktober
Kode Keterangan
Debet Kredit Saldo Debet Kredit
Saldo Awal 544,122 544,122 358,437
1001 Transaksi Penjualan 9,023,000 9,567,122 13,433,100
2003 Pengembalian Dana 150,000 9,717,122
7001 Pemindahan dana 9,034,915 682,207 11,359,569
11010 Potongan biaya 97,349 584,858 163,659
11012 Potongan biaya non ongkir 231,821 353,037 339,372
12001 Cash Back 5,400 358,437 3,550
Saldo Akhir 358,437
ktober November
Saldo Debet Kredit Saldo
358,437 1,932,487 1,932,487
13,791,537 22,514,200 24,446,687
13,791,537 4,000 24,450,687
2,431,968 23,366,823 1,083,864
2,268,309 322,185 761,679
1,928,937 571,938 189,741
1,932,487 189,741
1,932,487 189,741
DAFTAR PENJUALAN OKTOBER
PROBIOTIK HARGA
PRODUK
TERJUAL
1 Irma Susu Sapi 1 PRODUK
Rp40,000
2 Nadya Mawartiani starkid 100 ml 2 Rp124,900
Nadya Mawartiani Impro 1 Rp61,900
Nadya Mawartiani Salama 1 Rp45,900
Nadya Mawartiani Th Daily 330 ml 1 112,900
4 Widi Bio Premium 1 83,900
Widi So Fresh 1 Rp170,900
Widi Lumbric 1 Rp159,900
Widi Proca 1 Rp59,900
Widi I7 1 Rp64,900
5 Dewi Yulianti Madu Pro lemon 100 ml 1 Rp52,900
Dewi Yulianti Salama 1 Rp45,900
Dewi Yulianti Bio Premium 1 83,900
6 Kinan madusu 500 ml 1 Rp181,900
Kinan Bio Premium 1 83,900
12 Dedi Firtiadi Hafidz 2 63,900
13 Neneng Fanty Karwaty starkid 100 ml 1 Rp124,900
16 Widi Vicoth 1 Rp59,900
17 Tata F pro 1 Rp104,900
20 Fitri Rama Madu Pro ori 1 Rp134,900
Fitri Rama Madu Pro lemon 30 ml 1 Rp82,900
21 Adila Nh Madu Pro lemon 30 ml 1 Rp82,900
Adila Nh starkid 100 ml 1 Rp124,900
22 Nurfajrin Hidayah starkid 100 ml 1 Rp124,900
Nurfajrin Hidayah Neolac 1 Rp54,900
Nurfajrin Hidayah bio exclusive ori 500 ml 1 Rp169,900
24 Susan Hafidz 1 63,900
Susan Bio Premium 1 83,900
25 Erisa Nydia Hafidz 1 63,900
Erisa Nydia starkid 100 ml 1 Rp124,900
Erisa Nydia Salama 1 Rp45,900
Erisa Nydia Neolac 1 Rp54,900
26 Ria Dinar Neolac 1 Rp54,900
Ria Dinar Bio Premium 1 83,900
27 Affaf Salama 1 Rp45,900
Affaf Neolac 1 Rp54,900
29 Siti Rahayu Rokhmah starkid 100 ml 1 Rp124,900
Siti Rahayu Rokhmah Lumbric 1 Rp159,900
Siti Rahayu Rokhmah Salama 1 Rp45,900
31 Azmi Nur Fauzan Madu Pro lemon 30 ml 1 Rp82,900
Azmi Nur Fauzan Lumbric 1 Rp159,900
33 Anindita Kania Dewi Neolac 1 Rp54,900
34 Azmi Nur Fauzan Th Daily 330 ml 1 112,900
35 Sanivesa Tafak Maulina Regsel 1 Rp61,900
37 Deti Alianti Impro 1 Rp61,900
38 Ninis Sasmitha starkid 100 ml 1 Rp124,900
Ninis Sasmitha Hafidz 1 63,900
Ninis Sasmitha Madu pro ori 1 Rp134,900
Ninis Sasmitha befruity 1 Rp141,900
Ninis Sasmitha Neolac 1 Rp54,900
Ninis Sasmitha bio Th 1 Rp112,900
39 Abdulah Bio Premium 1 83,900
Abdulah Salama 2 Rp45,900
Abdulah Neolac 3 Rp54,900
Abdulah pro levit 2 Rp56,900
40 Azmi Nur Fauzan Lumbric 1 Rp159,900
41 Ferry Aldina Salama 1 Rp45,900
Ferry Aldina Bio Premium 1 83,900
42 Ria Dinar madusu 500 ml 1 Rp181,900
Widi bio exclusive ori 100 ml 1 Rp73,900
44 Lusiana Sintia Karlina Bio Premium 1 83,900
45 Denok Kristianti Neolac 1 Rp54,900
Denok Kristianti proca sachet 1 Rp54,900
Denok Kristianti sampo nature x 1 Rp49,900
Denok Kristianti Salama 2 Rp45,900
46 Dian Bio Premium 2 83,900
Dian Manjakani 330 ml 1 Rp143,900
47 Alicia Hafidz 4 63,900
48 Tika Ginanjar madusu 500 ml 1 Rp181,900
Tika Ginanjar Regsel 1 Rp61,900
49 Kinan Manjakani 330 ml 1 Rp143,900
50 Widi Madu pro ori 1 Rp134,900
52 Isha Salama 1 Rp45,900
Dhiya Irna Salama 1 Rp45,900
65 Azmi Nur Fauzan Th Daily 330 ml 1 112,900
66 Dwi Sovianty madusu 500 ml 1 Rp181,900
68 Hermin Manjakani 330 ml 1 Rp143,900
76 Ulfa Dewi Madu Pro lemon 30 ml 1 Rp82,900
Ulfa Dewi Bio Premium 1 83,900
77 Azmi Nur Fauzan Neolac 1 Rp54,900
Azmi Nur Fauzan starkid 100 ml 1 Rp124,900
79 Teta Lumbric 2 Rp159,900
80 Teta Ar Habats 2 Rp93,900
81 Bp Lili Th Daily 330 ml 1 112,900
87 Alisa Lumbric 2 Rp159,900
Alisa proca sachet 2 Rp54,900
88 Bagus Samudra Salama 1 Rp45,900
Bagus Samudra starkid 100 ml 1 Rp124,900
89 Teta Th Daily 330 ml 1 112,900
90 Dewi Sundary madusu 500 ml 1 Rp181,900
Dewi Sundary Manjakani 330 ml 1 Rp143,900
Dewi Sundary Madu Pro lemon 100 ml 1 Rp52,900
91 Laura Estwin Gunawan Manjakani 100 ml 1 Rp52,900
Amelia Apriliani sampo nature x 1 Rp49,900
96 Deti Alianti Salama 1 Rp45,900
98 Kinan Salama 1 Rp45,900
Kinan Bio Premium 1 83,900
99 Ima madusu 500 ml 1 Rp181,900
Ima starkid 100 ml 1 Rp124,900
Ima Skinpro 1 Rp110,000
100 Tika Ginanjar Neolac 4 Rp54,900
102 Azmi Nur Fauzan Salama 1 Rp45,900
105 Ulfa Dewi Salama 1 Rp45,900
106 Jajang Nurjaman Th Daily 330 ml 1 112,900
107 Dedi Firtiadi Salama 1 Rp45,900
Dedi Firtiadi Hafidz 1 63,900
108 Ria Rostiana Putri bio exclusive ori 1 Rp169,900
Ria Rostiana Putri Bio Premium 1 83,900
Ria Rostiana Putri Hafidz 1 63,900
Ria Rostiana Putri Salama 1 Rp45,900
109 Affaf Neolac 1 Rp54,900
116 Dian Manjakani 330 ml 1 Rp143,900
Dian madusu 500 ml 1 Rp181,900
Dian Neolac 2 Rp54,900
117 Erisa Nydia Bio Premium 1 83,900
Erisa Nydia Neolac 2 Rp54,900
Erisa Nydia madusu 500 ml 1 Rp181,900
118 Mutiah Quraniah Bio Premium 1 83,900
123 Fitrayana Bio Premium 1 83,900
124 Alicia Bio Premium 1 83,900
126 Elsa Yulitasari Neolac 1 Rp54,900
Elsa Yulitasari Hafidz 1 63,900
129 Anindita Kania Dewi bio exclusove super 1 Rp148,900
Anindita Kania Dewi Madu Pro lemon 100 ml 1 Rp52,900
130 Bp Lili Salama 3 Rp45,900
131 Tyas bio exclusive ori 1 Rp169,900
Widi madusu 500 ml 1 Rp181,900
Widi Manjakani 330 ml 1 Rp143,900
Widi Neolac 1 Rp54,900
Widi Impro 1 Rp61,900
Widi Regsel 1 Rp61,900
137 Abdulah Fluko 1 Rp71,900
Abdulah Neolac 3 Rp54,900
Abdulah pro levit 2 Rp56,900
Abdulah Lumbric 1 Rp159,900
Abdulah Salama 4 Rp45,900
138 Siti Sugiarti Andri starkid 100 ml 1 Rp124,900
141 Ulfa Dewi Hafidz 1 63,900
142 Fransiska Manjakani 330 ml 1 Rp143,900
145 Ibu Lumbric 1 Rp159,900
Ibu Ar Habats 1 Rp93,900
146 Tata Manjakani 330 ml 1 Rp143,900
Tata madusu 500 ml 1 Rp181,900
Tata starkid 100 ml 1 Rp124,900
Tata Impro 1 Rp61,900
147 Devita Neolac 1 Rp54,900
149 Ria Dinar Salama 1 Rp45,900
Ria Dinar Neolac 1 Rp54,900
Ria Dinar proca sachet 1 Rp54,900
150 Nur Lumbric 1 Rp159,900
Nur proca sachet 1 Rp54,900
Nur Manjakani 100 ml 1 Rp52,900
151 Afif Nimatul K madu pro ori 1 Rp134,900
Afif Nimatul K Impro 1 Rp61,900
Afif Nimatul K proca 1 Rp59,900
Afif Nimatul K Hafidz 1 63,900
152 Tata Madu Pro lemon 30 ml 1 Rp82,900
Tata G res 1 Rp66,900
Tata Ar Habats 1 Rp93,900
Haris madusu 500 ml 1 Rp181,900
Haris Salama 1 Rp45,900
Haris Skinpro 1 Rp110,000
Haris bio exclusive ori 1 Rp169,900
158 Aulia Hadi madusu 500 ml 1 Rp181,900
Aulia Hadi Bio Premium 1 83,900
Aulia Hadi pro levit 1 Rp56,900
Aulia Hadi Manjakani 100 ml 1 Rp52,900
159 Yedi Fajrul Abdai proca 1 Rp59,900
Yedi Fajrul Abdai Salama 2 Rp45,900
Yedi Fajrul Abdai starkid 100 ml 1 Rp124,900
160 Affaf Salama 1 Rp45,900
161 Yulia Ayu Bio Premium 1 83,900
162 Deti Alianti Neolac 1 Rp54,900
Deti Alianti starkid 100 ml 1 Rp124,900
163 Nia Kurniati Bio Premium 1 83,900
164 Desi Agustini Hafidz 2 63,900
Desi Agustini Bio Premium 1 83,900
165 Maya Wulandari Neolac 4 Rp54,900
166 Tika Ginanjar Manjakani 330 ml 1 Rp143,900
Tika Ginanjar vicoth 1 Rp59,900
Tika Ginanjar Lumbric 1 Rp159,900
Nofadilah Alamanda Bio Premium 1 83,900
Nofadilah Alamanda starkid 100 ml 1 Rp124,900
Nofadilah Alamanda Salama 1 Rp45,900
173 Azmi Nur Fauzan Salama 2 Rp45,900
Azmi Nur Fauzan Bio Premium 1 83,900
Azmi Nur Fauzan starkid 100 ml 2 Rp124,900
Azmi Nur Fauzan Madu Pro lemon 30 ml 1 Rp82,900
174 Neng Sarni G res 1 Rp66,900
Neng Sarni Lumbric 1 Rp159,900
Neng Sarni So Fresh 1 Rp170,900
175 Azmi Nur Fauzan Hafidz 2 63,900
176 Adhelia Refita Bio Premium 1 83,900
Adhelia Refita Salama 1 Rp45,900
Adhelia Refita vicoth 1 Rp59,900
Adhelia Refita proca 1 Rp59,900
Adhelia Refita Manjakani 100 ml 1 Rp52,900
Adhelia Refita Neolac 1 Rp54,900
177 Ulfa Dewi sampo nature x 1 Rp49,900
178 Teta Th Daily 330 ml 1 112,900
179 Dewi Yulianti starkid 100 ml 1 Rp124,900
Dewi Yulianti Hafidz 1 63,900
Dewi Yulianti madu pro ori 1 Rp134,900
Dewi Yulianti befruity 1 Rp141,900
TOTAL
SUSU HARGA
PRODUK
TERJUAL
PRODUK
1 Irma Susu Sapi 1 40000
3 Indri Nuraeni Susu Sapi 2 40000
10 Irfan Hudaya Susu Sapi 1 40000
Cici Cintyawati Susu Sapi 2 40000
15 Kinan Susu Sapi 1 40000
18 Vindi Susu Sapi 2 40000
23 Fitrayana Susu Sapi 1 40000
Fitrayana Susu kambing 1 69000
28 Ugi Susu Sapi 2 40000
30 Irfan Hudaya Susu kambing 1 69000
32 Ishma Susu Sapi 2 40000
Syafitrianti Utami Susu Sapi 1 40000
Ferry Aldina Susu Sapi 1 40000
54 Lisna Siti Agustiani Susu Sapi 1 40000
64 Namira Susu Sapi 2 40000
Sinta Susu Sapi 1 40000
78 Irfan Hudaya Susu kambing 2 69000
Fitrayana Susu kambing 1 69000
92 Amelia Apriliani Susu Sapi 1 40000
Yeni Susu Sapi 1 40000
104 Amelia Apriliani Susu Sapi 4 40000
Koperasi Susu Sapi 1 40000
113 Widi Susu kambing 1 69000
155 Haris Susu Sapi 2 40000
171 Agnia Sabietah Susu Sapi 4 40000
172 Nofadilah Alamanda Susu Sapi 1 40000
Total
TELUR HARGA
PRODUK
TERJUAL
7 Rani Telur organik 2 PRODUK
32500
8 Licha Telur organik 2 32500
9 Charissa Telur organik 2 32500
11 Cici Cintyawati Telur organik 1 32500
14 Dieni Akman Telur organik 2 32500
19 Nadhira Telur organik 1 32500
36 Syafitrianti Utami Telur organik 2 32500
51 Annisatul telur omega 1 35000
Annisatul Telur organik 2 32500
53 Lisna Siti Agustiani Telur organik 1 32500
55 Renny Junita Telur organik 2 32500
56 Edy Hernawan Nugroho telur omega 1 35000
58 Putri Imaniar Telur organik 6 32500
59 Yesi Telur organik 4 32500
60 Dhiya Irna Telur organik 1 32500
61 Tata Telur organik 5 32500
67 Wiwin Telur organik 2 32500
Wiwin telur omega 2 35000
69 Kevin Telur organik 7 32500
70 Bellatrix Telur organik 2 32500
71 Ryan Telur organik 2 32500
72 Ardi Telur organik 1 32500
73 Yogi Telur organik 1 32500
74 Sinta Telur organik 6 32500
Sinta telur omega 7 35000
75 Nadhira Telur organik 1 32500
Nadhira telur omega 1 35000
82 Ria Rostiana Putri Telur organik 2 32500
83 Widi Telur organik 2 32500
85 Cici Cintyawati Telur organik 1 32500
86 Bi Nuri Telur organik 2 32500
Alisa telur omega 1 35000
93 Idris Aria Telur organik 1 32500
94 Kaka Telur organik 2 32500
95 Wiwin Telur organik 3 32500
97 Yeni telur omega 1 35000
101 Ferry Aldina Telur organik 1.7 32500
103 Ajie Teguh telur omega 2 35000
111 Rani Telur organik 2 32500
112 Koperasi Telur organik 6 32500
Koperasi telur omega 1 35000
114 Nurjanah Telur organik 1 32500
Nurjanah telur omega 2 35000
115 Putri Telur organik 8 32500
119 Anita telur omega 3 35000
121 Dieni Akman Telur organik 3 32500
122 Nurjanah Telur organik 1 32500
Nurjanah telur omega 2 35000
125 Isma Ramadhani Telur organik 2 32500
127 Nadhira telur omega 2 35000
132 Belatrix Telur organik 2 32500
133 Wiwin Telur organik 0.5 32500
134 Widi Telur organik 0.5 32500
135 Ardi Telur organik 1 32500
139 Annisatul Telur organik 1 32500
143 Syafitrianti Utami Telur organik 2 32500
148 Fani Telur organik 1 32500
153 Kaka Telur organik 2 32500
154 Ferry Aldina Telur organik 3 32500
156 Reva Telur organik 2 32500
157 Fitri Yani Telur organik 1 32500
168 Rani Telur organik 2 32500
170 Sani Telur organik 1 32500
Total
OWNER ACCOUNT HARGA

PRODUK
TERJUAL
PRODUK
Widi So Fresh 1 170,900
Widi Lumbric 1 159,900
Widi Proca 1 59,900
Widi I7 1 64,900
Widi Vicoth 1 59,900
Widi bio exclusive ori 100 ml 1 73,900
Widi Madu pro ori 1 134,900
Wiwin Telur organik 2 32,500
Wiwin telur omega 2 35,000
Widi Telur organik 2 32,500
Widi Susu kambing 1 69,000
Widi Telur organik 1 32,500
Widi madusu 500 ml 1 181,900
Widi Manjakani 330 ml 1 143,900
Widi Neolac 1 54,900
Widi Impro 1 61,900
Widi Regsel 1 61,900
Ibu Lumbric 1 159,900
Ibu Ar Habats 1 93900
Widi Bio Premium 1 83900
LAN OKTOBER
HARGA
40,000 PRODUK
Rp26,000 26,000 14,000
249,800 Rp97,350 194,700 55,100 non tokped
61,900 Rp47,800 47,800 14,100
45,900 Rp32,500 32,500 13,400
112,900 90,600 90,600 22,300
83,900 57,800 57,800 26,100 non tokped
170,900 Rp138,350 138,350 32,550
159,900 Rp122,500 122,500 37,400
59,900 Rp47,500 47,500 12,400
64,900 Rp48,700 48,700 16,200
52,900 Rp38,900 38,900 14,000
45,900 Rp32,500 32,500 13,400
83,900 57,800 57,800 26,100
181,900 Rp150,600 150,600 31,300 non tokped
83,900 57,800 57,800 26,100
127,800 48,700 97,400 30,400
124,900 Rp97,350 97,350 27,550
59,900 Rp47,450 47,450 12,450 non tokped
104,900 Rp82,200 82,200 22,700 non tokped
134,900 Rp110,350 110,350 24,550
82,900 Rp60,800 60,800 22,100
82,900 Rp60,800 60,800 22,100
124,900 Rp97,350 97,350 27,550
124,900 Rp97,350 97,350 27,550
54,900 Rp46,000 46,000 8,900
169,900 Rp138,000 138,000 31,900
63,900 48,700 48,700 15,200
83,900 57,800 57,800 26,100 non tokped
63,900 48,700 48,700 15,200
124,900 Rp97,350 97,350 27,550
45,900 Rp32,500 32,500 13,400
54,900 Rp46,000 46,000 8,900
54,900 Rp46,000 46,000 8,900
83,900 57,800 57,800 26,100
45,900 Rp32,500 32,500 13,400
54,900 Rp46,000 46,000 8,900
124,900 Rp97,350 97,350 27,550 non tokped
159,900 Rp122,500 122,500 37,400
45,900 Rp32,500 32,500 13,400
82,900 Rp60,800 60,800 22,100
159,900 Rp122,500 122,500 37,400
54,900 Rp46,000 46,000 8,900
112,900 90,600 90,600 22,300
61,900 Rp47,800 47,800 14,100
61,900 Rp47,800 47,800 14,100
124,900 Rp97,350 97,350 27,550
63,900 48,700 48,700 15,200
134,900 Rp110,350 110,350 24,550
141,900 Rp116,350 116,350 25,550
54,900 Rp46,000 46,000 8,900
112,900 Rp90,600 90,600 22,300
83,900 57,800 57,800 26,100
91,800 Rp32,500 65,000 26,800
164,700 Rp46,000 138,000 26,700
113,800 Rp44,400 88,800 25,000
159,900 Rp122,500 122,500 37,400 ganti yg rusak
45,900 Rp32,500 32,500 13,400
83,900 57,800 57,800 26,100
181,900 Rp150,600 150,600 31,300
83,900 57,800 57,800 26,100
73,900 Rp52,150 52,150 21,750
83,900 57,800 57,800 26,100
54,900 Rp46,000 46,000 8,900
54,900 Rp37,950 37,950 16,950
49,900 Rp37,600 37,600 12,300
91,800 Rp32,500 65,000 26,800
167,800 57,800 115,600 52,200
143,900 Rp117,800 117,800 26,100
255,600 48,700 194,800 60,800
181,900 Rp150,600 150,600 31,300
61,900 Rp47,800 47,800 14,100
143,900 Rp117,800 117,800 26,100
134,900 Rp110,350 110,350 24,550
45,900 Rp32,500 32,500 13,400
45,900 Rp32,500 32,500 13,400
112,900 90,600 90,600 22,300
181,900 Rp150,600 150,600 31,300
143,900 Rp117,800 117,800 26,100
82,900 Rp60,800 60,800 22,100
83,900 57,800 57,800 26,100
54,900 Rp46,000 46,000 8,900
124,900 Rp97,350 97,350 27,550
319,800 Rp122,500 245,000 74,800
187,800 Rp75,850 151,700 36,100
112,900 90,600 90,600 22,300
319,800 Rp122,500 245,000 74,800 non tokped
109,800 Rp37,950 75,900 33,900
45,900 Rp32,500 32,500 13,400
124,900 Rp97,350 97,350 27,550
112,900 90,600 90,600 22,300
181,900 Rp150,600 150,600 31,300
143,900 Rp117,800 117,800 26,100
52,900 Rp38,900 38,900 14,000
52,900 Rp42,000 42,000 10,900
49,900 Rp37,600 37,600 12,300
45,900 Rp32,500 32,500 13,400
45,900 Rp32,500 32,500 13,400
83,900 57,800 57,800 26,100
181,900 Rp150,600 150,600 31,300
124,900 Rp97,350 97,350 27,550
110,000 Rp88,400 88,400 21,600
219,600 Rp46,000 184,000 35,600
45,900 Rp32,500 32,500 13,400
45,900 Rp32,500 32,500 13,400
112,900 90,600 90,600 22,300
45,900 Rp32,500 32,500 13,400
63,900 48,700 48,700 15,200
169,900 Rp138,000 138,000 31,900
83,900 57,800 57,800 26,100
63,900 48,700 48,700 15,200
45,900 Rp32,500 32,500 13,400
54,900 Rp46,000 46,000 8,900
143,900 Rp117,800 117,800 26,100
181,900 Rp150,600 150,600 31,300
109,800 Rp46,000 92,000 17,800
83,900 57,800 57,800 26,100
109,800 Rp46,000 92,000 17,800
181,900 Rp150,600 150,600 31,300
83,900 57,800 57,800 26,100
83,900 57,800 57,800 26,100
83,900 57,800 57,800 26,100
54,900 Rp46,000 46,000 8,900
63,900 48,700 48,700 15,200
148,900 Rp116,500 116,500 32,400
52,900 Rp38,900 38,900 14,000
137,700 Rp32,500 97,500 40,200
169,900 Rp138,000 138,000 31,900
181,900 Rp150,600 150,600 31,300
143,900 Rp117,800 117,800 26,100
54,900 Rp46,000 46,000 8,900
61,900 Rp47,800 47,800 14,100
61,900 Rp47,800 47,800 14,100
71,900 Rp59,400 59,400 12,500
164,700 Rp46,000 138,000 26,700
113,800 Rp44,400 88,800 25,000
159,900 Rp122,500 122,500 37,400
183,600 Rp32,500 130,000 53,600
124,900 Rp97,350 97,350 27,550
63,900 48,700 48,700 15,200
143,900 Rp117,800 117,800 26,100
159,900 Rp122,500 122,500 37,400
93,900 Rp75,850 75,850 18,050
143,900 Rp117,800 117,800 26,100
181,900 Rp150,600 150,600 31,300
124,900 Rp97,350 97,350 27,550
61,900 Rp47,800 47,800 14,100
54,900 Rp46,000 46,000 8,900
45,900 Rp32,500 32,500 13,400
54,900 Rp46,000 46,000 8,900
54,900 Rp37,950 37,950 16,950
159,900 Rp122,500 122,500 37,400
54,900 Rp37,950 37,950 16,950
52,900 Rp42,000 42,000 10,900
134,900 Rp110,350 110,350 24,550
61,900 Rp47,800 47,800 14,100
59,900 Rp47,500 47,500 12,400
63,900 48,700 48,700 15,200
82,900 Rp60,800 60,800 22,100
66,900 Rp55,100 55,100 11,800
93,900 Rp75,850 75,850 18,050
181,900 Rp150,600 150,600 31,300
45,900 Rp32,500 32,500 13,400
110,000 Rp88,400 88,400 21,600
169,900 Rp138,000 138,000 31,900
181,900 Rp150,600 150,600 31,300
83,900 57,800 57,800 26,100
56,900 Rp44,400 44,400 12,500
52,900 Rp42,000 42,000 10,900
59,900 Rp47,500 47,500 12,400
91,800 Rp32,500 65,000 26,800
124,900 Rp97,350 97,350 27,550
45,900 Rp32,500 32,500 13,400
83,900 57,800 57,800 26,100
54,900 Rp46,000 46,000 8,900
124,900 Rp97,350 97,350 27,550
83,900 57,800 57,800 26,100
127,800 48,700 97,400 30,400
83,900 57,800 57,800 26,100
219,600 Rp46,000 184,000 35,600
143,900 Rp117,800 117,800 26,100
59,900 Rp47,450 47,450 12,450
159,900 Rp122,500 122,500 37,400
83,900 57,800 57,800 26,100
83,900 57,800 57,800 26,100
124,900 Rp97,350 97,350 27,550
45,900 Rp32,500 32,500 13,400
91,800 Rp32,500 65,000 26,800
83,900 57,800 57,800 26,100
249,800 Rp97,350 194,700 55,100
82,900 Rp60,800 60,800 22,100
66,900 Rp55,100 55,100 11,800
159,900 Rp122,500 122,500 37,400
170,900 Rp138,350 138,350 32,550
127,800 48,700 97,400 30,400
83,900 57,800 57,800 26,100
45,900 Rp32,500 32,500 13,400
59,900 Rp47,450 47,450 12,450
59,900 Rp47,500 47,500 12,400
52,900 Rp42,000 42,000 10,900
54,900 Rp46,000 46,000 8,900
49,900 Rp37,600 37,600 12,300
112,900 90,600 90,600 22,300
124,900 Rp97,350 97,350 27,550
63,900 48,700 48,700 15,200
134,900 Rp110,350 110,350 24,550
141,900 Rp116,350 116,350 25,550
21,351,100 16,595,250 4,755,850
HARGA
PRODUK
40,000 26000 26,000 14,000
80,000 26000 52,000 28,000 non tokped
40,000 26000 26,000 14,000 non tokped
80,000 26000 52,000 28,000
40,000 26000 26,000 14,000 non tokped
80,000 26000 52,000 28,000 non tokped
40,000 26000 26,000 14,000 non tokped
69,000 55000 55,000 14,000
80,000 26000 52,000 28,000 non tokped
69,000 55000 55,000 14,000 non tokped
80,000 26000 52,000 28,000 non tokped
40,000 26000 26,000 14,000
40,000 26000 26,000 14,000
40,000 26000 26,000 14,000
80,000 26000 52,000 28,000
40,000 26000 26,000 14,000
138,000 55000 110,000 28,000 non tokped
80,000 26000 52,000 28,000 non tokped
69,000 55000 55,000 14,000
40,000 26000 26,000 14,000
40,000 26000 26,000 14,000
160,000 26000 104,000 56,000
40,000 26000 26,000 14,000
69,000 55000 55,000 14,000
80,000 26000 52,000 28,000
160,000 26000 104,000 56,000
40,000 26000 26,000 14,000
1,854,000 1,266,000 588,000
HARGA
65,000 PRODUK
27000 54,000 11,000
65,000 27000 54,000 11,000
65,000 27000 54,000 11,000 non tokped
32,500 27000 27,000 5,500 non tokped
65,000 27000 54,000 11,000
32,500 27000 27,000 5,500 non tokped
65,000 27000 54,000 11,000 non tokped
35,000 25000 25,000 10,000
65,000 27000 54,000 11,000
32,500 27000 27,000 5,500
65,000 27000 54,000 11,000
35,000 25000 25,000 10,000
65,000 27000 54,000 11,000
195,000 27000 162,000 33,000
130,000 27000 108,000 22,000
32,500 27000 27,000 5,500
162,500 27000 135,000 27,500
65,000 27000 54,000 11,000
65,000 27000 54,000 11,000
65,000 27000 54,000 11,000
70,000 25000 50,000 20,000
227,500 27000 189,000 38,500
65,000 27000 54,000 11,000
65,000 27000 54,000 11,000
32,500 27000 27,000 5,500
32,500 27000 27,000 5,500
195,000 27000 162,000 33,000
245,000 25000 175,000 70,000
32,500 27000 27,000 5,500
35,000 25000 25,000 10,000
65,000 27000 54,000 11,000
65,000 27000 54,000 11,000 non tokped
32,500 27000 27,000 5,500
65,000 27000 54,000 11,000
35,000 25000 25,000 10,000
32,500 27000 27,000 5,500
65,000 27000 54,000 11,000
97,500 27000 81,000 16,500
35,000 25000 25,000 10,000
55,250 27000 45,900 9,350
70,000 25000 50,000 20,000
130,000 27000 108,000 22,000
65,000 27000 54,000 11,000
195,000 27000 162,000 33,000
35,000 25000 25,000 10,000
32,500 27000 27,000 5,500
70,000 25000 50,000 20,000
260,000 27000 216,000 44,000
105,000 25000 75,000 30,000
65,000 27000 54,000 11,000
97,500 27000 81,000 16,500
32,500 27000 27,000 5,500
70,000 25000 50,000 20,000
65,000 27000 54,000 11,000
70,000 25000 50,000 20,000
65,000 27000 54,000 11,000
16,250 27000 13,500 2,750
16,250 27000 13,500 2,750
32,500 27000 27,000 5,500
195,000 27000 162,000 33,000
32,500 27000 27,000 5,500
65,000 27000 54,000 11,000
65,000 27000 54,000 11,000
195,000 27000 162,000 33,000
32,500 27000 27,000 5,500
65,000 27000 54,000 11,000
97,500 27000 81,000 16,500
65,000 27000 54,000 11,000
32,500 27000 27,000 5,500
65,000 27000 54,000 11,000
97,500 27000 81,000 16,500
32,500 27000 27,000 5,500
5,482,750 4,448,900 1,033,850
HARGA
PRODUK
83,900 57,800 57,800 26,100 non tokped
170,900 138,350 138,350 32,550
159,900 122,500 122,500 37,400
59,900 47,500 47,500 12,400
64,900 48,700 48,700 16,200
59,900 47,450 47,450 12,450 non tokped
83,900 57,800 57,800 26,100
73,900 52,150 52,150 21,750
134,900 110,350 110,350 24,550
65,000 27,000 54,000 11,000
70,000 25,000 50,000 20,000
65,000 27,000 54,000 11,000 non tokped
97,500 27,000 81,000 16,500
69,000 55,000 55,000 14,000
16,250 27,000 13,500 2,750
16,250 27,000 13,500 2,750
181,900 150,600 150,600 31,300
143,900 117,800 117,800 26,100
54,900 46,000 46,000 8,900
61,900 47,800 47,800 14,100
61,900 47,800 47,800 14,100
159,900 122,500 122,500 37,400
93900 75850 75850 18050
83900 57800 57800 26100
2,133,300 1,669,750 463,550
PRICELIST PRODUK RAW WILD
Nama Produk Ukuran Quantity Harga /pcs

Reseller Ecer
Raw wakame salad 30,000 40,000
PRICELIST PRODUK NO FROZEN WRS
Nama Produk Ukuran Isi /karton Harga /pcs

Harga Beli
Raw Probiotik Superfood Powder
Teri Nasi / whitebait 20 gr 37,500
Teri Jengki / anchovy 21 gr 37,500
Mushroom 22 gr 32,500
Madu Hutan Mentah Murni Jambi
Madu manis (jar Kaca) 250 gr 55,000
Madu Manis (botol plastik) 300 gr 60,000
Madu pahit ( botol plastik) 300 gr 70,000
Madu pahit (Jar kaca) 250 gr 70,000
Raw Almond Activated
Almond kupas / Blanched 400 gr 90,000
Almond non kupas 400 gr 80,000
Nut Flour
Tepung Almond kupas 250 gr 100,000
Tepung Almond non kupas 250 gr 90,000
Tepung mede 251 gr 75,000
Cemilan Kripik (diet minyak kelapa non bumbu)
Kripik pisang 175 gr 17,500
Kripik ubi ungu 176 gr 17,500
Kripik sukun 177 gr 17,500
Kriping singkong 178 gr 15,000
Kripik ubi kuning 179 gr 15,000
Kacang sangrai (tanpa minyak) 100 gr 12,500
Raw Cocoa 75% 100 gr 20,000
Physsilium husk 100 gr 35,000
Cemilan krupuk
Krupuk singkong tanpa tepung 8,000
Sambel pecel activated tanpa goreng
Kurma tidak manis 200 gr 25,000
Gula semut manis pedas 200 gr 25,000
Sambal kering probiotik 60 gr 15,000
Sambel pecel mete activated
Kurma tidak pedas 200 gr 25,000
Gula semut pedas 200 gr 25,000
Cuka Gula Semut
Cuka Apel Nanas 100 gr 15,000
Beras
Beras Jagung 500 gr 12,500
Beras Oyek 500 gr 12,500
Herbstea / dehydrated herbs
Herbs tea Jahe 15 gr 7,500
Herbs tea kunyit 15 gr 7,500
Herbs tea temulawak 15 gr 7,500
Herbs tea temukunci 15 gr 7,500
Minyak
Minyak kelapa non rbd 1 lt 30,000
Minyak kletik putih tanpa pemanasan (botol plastik) 100 ml 12,500
Minyak kletik putih tanpa pemanasan (jar kaca) 200 ml 22,500
Tepung
Tepung all purpose gluten free 500 gr 30,000
Tapioka tanpa pemutih 500 gr 30,000
Pati Garut 500 gr 32,500
Gula semut 500 gr 20,000
MSG Organik non gulgar 50 gr 15,000
Harga /pcs
Harga Jual
45,000
45,000
40,000
65,000
75,000
115,000
210,000
85,000
85,000
100,000
90,000
110,000
100,000
85,000 jual bebas
20,000
20,000
20,000
17,500
17,500
15,000
25,000
45,000
10,000
30,000
30,000
25,000 jual bebas
30,000 ??
30,000 ??
17,500
30,000
40,000
15,000
15,000
10,000
10,000
10,000
10,000
35,000
15,000
25,000
35,000
35,000
37,500
25,000
20,000
PRICELIST PRODUK HONEST FRAM
Nama Produk Ukuran Quantity Harga /pcs

Beli
Grass Fed Ghee 100 gr 17 38,400
Grass Fed Ghee 200 gr 17 76,800
Grass Fed Beef Tallow 100 gr 17 30,400
Organic Chicken Schmaltz 100 gr 17 38,400
Grass Fed Raw Cow Milk Whole Plain 1 LT 26,000
Grass Fed Raw Goat Milk Whole Plain 1 LT 55,000
Probio Organic Chicken 650 gr 58,000
Organic Chicken Eggs 1 box 38,000
Grass Fed Beef Liver Powder 17 jar/jenis 38,400
Grass Fed Beef Kindey Powder 17 jar/jenis 44,000
Honestmeal Otak Sapi Bumbu Kuning 6 pac 76,000
Honestmeal Chicken Skin Nugget 6 pac 60,000
Honestmeal Pepes ayam 6 pac 48,000
Honestmeal Beef Liver Pudding 6 pac 68,000
Honestmeal Bebek Aromatik 6 pac 46,400
Grass Fed Beef Tallow 200 gr 17 60,000
Organic Chicken Schmaltz 200 gr 17 71,200
Wild Oyster Powder 17 jar/jenis 17 88,000
Wild Fish Roe Powder 17 jar/jenis 32,000
Harga /pcs
Jual
50,000 11,600
98,000 21,200
40,000 9,600
50,000 11,600
40,000 14,000
69,000 14,000
68,000 belum stock
71,000 belum stock
74,000 belum stock
43,000 Belum stock
50,000 11,600
58,000 14,000
100,000 24,000
77,000 17,000
65,000 17,000
90,000 22,000
62,000 15,600
78,000
91,000
115,000
45,000 Belum stock
PRICELIST PRODUK THS
Kategori Produk No Legalitas Nama Produk Ukuran Isi /karton Harga /pcs
HER
Agen Reseller
Konsumen
SERBUK 22 BPOM Proca sachet 15x3gr 25 Rp37,950 Rp45,400 Rp54,900
50 Non Proca Tablet 30 btr 30 Rp47,500 Rp53,000 Rp59,900
Bio TH Proc Rp88,400 Rp110,000
Rp140,700
Kambing 1 lt Rp55,000 Rp69,000

SUSU
Sapi 1lt Rp26,000 Rp40,000
Organik 1 kg Rp27,000 Rp32,500
TELUR
Omega 10 btr Rp25,000 Rp35,000
Harga /pcs per tgl 10 November 2022
HER
Agen Reseller
Konsumen
Rp37,950 Rp45,400 Rp54,900
Rp47,500 Rp53,000 Rp59,900
Rp88,400 Rp110,000
Rp140,700
Rp55,000 Rp69,000
Rp26,000 Rp40,000
Rp27,000 Rp32,500
Rp25,000 Rp35,000
DAFTAR PENJUALAN NOVEMBER
HARGA
PRODUK
TERJUAL
65 Alicia excori 500 ml 1 PRODUK
Rp169,900
Umma Alula excori 100 ml 1 Rp73,900
128 Adhie Fardianto excori 500 ml 1 Rp169,900
SUSU HARGA
PRODUK
TERJUAL
1 Fitriyana Susu Sapi 1 PRODUK
40000
Fitriyana Susu Kambing 1 69000
Lala Susu Sapi 1 40000
2 Yayan Susu Kambing 1 69000
3 Ugi Susu Sapi 2 40000
4 Kinan Susu Sapi 1 40000
Anita Susu Kambing 2 69000
5 Debby Permatasari Susu Sapi 3 40000
6 Anita Susu Kambing 1 69000
7 Tiara Sinta Susu Sapi 1 40000
8 Nisrina Ninis Susu Sapi 1 40000
Fitrayana Susu Kambing 1 69000
10 Irfan Hudaya Susu Sapi 1 40000
Irfan Hudaya Susu Kambing 1 69000
11 Imat Ruhimat Susu Sapi 1 40000
12 Hasbi Alfarabi Susu Sapi 1 40000
13 Aghita Susu Sapi 1 40000
Aghita Susu Kambing 1 69000
Fitrayana Susu Kambing 1 69000
15 Nadhira Susu Sapi 1 40000
Nadhira Susu Kambing 1 69000
16 Nadhira Susu Kambing 1 69000
17 Mariza Silvia Susu Sapi 2 40000
18 Rani Susu Sapi 2 40000
Rani Susu Kambing 1 69000
TELUR HARGA
PRODUK
TERJUAL
1 Annisatul Telur Organik 1 PRODUK
32,500
2 Ria Rostiana Telur Organik 2 32,500
3 Yesi Telur Organik 5 32,500
4 Reva Telur Organik 4 32,500
5 Belatrix Telur Organik 1 32,500
6 Nadhira Telur Organik 1 32,500
Nadhira Telur Omega 1 35000
7 Lala Telur Organik 1 32,500
8 Ulfah Fauziah Telur Organik 1 32,500
9 Dhiya Irna Telur Organik 1.8 32,500
10 Syafitrianti Utami Telur Omega 2 35000
Syafitrianti Utami Telur Organik 1 32,500
11 Lisna Siti Agustiani Telur Organik 1 32,500
12 Gessy Agradiputri Telur Organik 1 32,500
Gessy Agradiputri Telur Omega 1 35000
13 Anita Telur Omega 2 35000
Anita Telur Organik 2.15 32,500
14 Tata Telur Organik 4 32,500
Anita Telur Omega 1 35000
15 Wiwin Telur Organik 2.5 32,500
16 Pepi Telur Organik 2 32,500
17 Dita Khaerani Telur Organik 2 32,500
18 Syafitrianti Utami Telur Organik 2 32,500
19 Putri Imaniar Telur Organik 6 32,500
20 Widi Telur Organik 1 32,500
21 Wiwin Telur Organik 3 32,500
22 Irmasofiani Telur Organik 2 32,500
23 Abror Telur Organik 5 32,500
24 Ryan Telur Organik 2 32,500
25 Kaka Telur Organik 2 32,500
26 Sani Telur Organik 2 32,500
27 Nadhira Telur Omega 1 35000
Nadhira Telur Organik 1 32,500
28 Belatrix Telur Organik 2 32,500
29 Risma Telur Organik 1 32,500
Risma Telur Omega 1 35000
30 Dhiya Irna Telur Organik 2 32,500
33 Tisha Telur Organik 2 32,500
35 Kinan Telur Organik 1 32,500
36 A Lendra Telur Organik 1 32,500
37 Neneng Fanty Karwaty Telur Organik 1 32,500
41 Ria Rostiana Telur Organik 2 32,500
42 Ria Dinar Telur Organik 2 32,500
43 Gessy Agradiputri Telur Organik 2 32,500
44 Lutvia Fahira Telur Organik 1 32,500
45 Meriyana Telur Organik 2 32,500
47 Shafiyyah Telur Organik 1 32,500
Shafiyyah Telur Omega 1 35000
48 Ninja Telur Organik 1 32,500
49 Kevin Telur Organik 5 32,500
50 Licha Telur Organik 4 32,500
52 Nadhira Telur Omega 2 35000
53 Nafil Telur Omega 2 35000
54 Putri Imaniar Telur Organik 8 32,500
56 Dieni Telur Organik 3.125 32,500
57 Rhani Telur Organik 2 32,500
58 Eva Telur Organik 1 32,500
61 Anita Telur Omega 4 35000
63 Fitri Yani Telur Organik 1 32,500
LAIN-LAIN HARGA
PRODUK
TERJUAL
142 Irmasofiani nuget otak sapi 1 PRODUK
55,000
Irmasofiani tekwan gabus 1 65,000
Irmasofiani sambel pecel gula semut 1 30,000
Irmasofiani saos tiram 1 35,000
143 Indri Nuraeni rolade ayam 1 40,000
Indri Nuraeni sosis sapi 1 65,000
Indri Nuraeni nuget otak sapi 1 55,000
Indri Nuraeni tekwan gabus 1 65,000
144 Lutvia Fahira Abon sapi 1 20,000
Lutvia Fahira sosis sapi 1 65,000
Lutvia Fahira kripik ubi kuning 1 17,500
155 Siti Sugiarti minyak kelapa 1 35,000
156 Yolanda pempek GF 1 45,000
Yolanda kripik ubi kuning 1 17,500
Yolanda kripik pisang 1 20,000
171 Widi Choipan 1 45,000
Widi wakame salad 1 40,000
180 Nafil minyak kelapa 1 35,000
Nadhira shokupan 1
Nadhira belgian bun 1
192 Fitrie minyak kelapa (bungkus kardus 2 35,000
Haris minyak kelapa 1 35,000
Haris shokupan 1
OWNER ACCOUNT HARGA

PRODUK
TERJUAL
Widi Shampo nature x 1 PRODUK
40900
Widi Telur Organik 1 32,500
Widi Lumbric 2 159,900
Widi arhabars 1 93900
Widi Neocolac 1 54900
Widi Shampo nature x 1 40900
Widi Vcoth 1 59900
Nafil Telur Omega 2 35000
Widi Choipan 1 45,000
Widi wakame salad 1 40,000
Nafil minyak kelapa 1 35,000
total pengambilan OW
Hengki Pembelian ayam potong
LAN NOVEMBER
HARGA
169,900 PRODUK
Rp138,000 138,000 31,900
73,900 Rp52,150 52,150 21,750
169,900 Rp138,000 138,000 31,900
HARGA
40,000 PRODUK
26000 26,000 14,000
69,000 55000 55,000 14,000
40,000 26000 26,000 14,000
69,000 55000 55,000 14,000
80,000 26000 52,000 28,000
40,000 26000 26,000 14,000
138,000 55000 110,000 28,000
120,000 26000 78,000 42,000
69,000 55000 55,000 14,000
40,000 26000 26,000 14,000
40,000 26000 26,000 14,000
40,000 26000 26,000 14,000
69,000 55000 55,000 14,000
40,000 26000 26,000 14,000
69,000 55000 55,000 14,000
40,000 26000 26,000 14,000
40,000 26000 26,000 14,000
40,000 26000 26,000 14,000
69,000 55000 55,000 14,000
40,000 26000 26,000 14,000
69,000 55000 55,000 14,000
40,000 26000 26,000 14,000
69,000 55000 55,000 14,000
69,000 55000 55,000 14,000
80,000 26000 52,000 28,000
80,000 26000 52,000 28,000
69,000 55000 55,000 14,000
1,668,000 1,206,000 462,000
HARGA
32,500 PRODUK
27,000 27,000 5,500
65,000 27,000 54,000 11,000
162,500 27,000 135,000 27,500
130,000 27,000 108,000 22,000
32,500 27,000 27,000 5,500
32,500 27,000 27,000 5,500
35,000 25000 25,000 10,000
32,500 27,000 27,000 5,500
32,500 27,000 27,000 5,500
58,500 27,000 48,600 9,900
70,000 25000 50,000 20,000
32,500 27,000 27,000 5,500
32,500 27,000 27,000 5,500
32,500 27,000 27,000 5,500
35,000 25000 25,000 10,000
70,000 25000 50,000 20,000
69,875 27,000 58,050 11,825
130,000 27,000 108,000 22,000
35,000 25000 25,000 10,000
81,250 27,000 67,500 13,750
65,000 27,000 54,000 11,000
65,000 27,000 54,000 11,000
65,000 27,000 54,000 11,000
195,000 27,000 162,000 33,000
32,500 27,000 27,000 5,500
97,500 27,000 81,000 16,500
65,000 27,000 54,000 11,000
162,500 27,000 135,000 27,500
65,000 27,000 54,000 11,000
65,000 27,000 54,000 11,000
65,000 27,000 54,000 11,000
35,000 25000 25,000 10,000
32,500 27,000 27,000 5,500
65,000 27,000 54,000 11,000
32,500 27,000 27,000 5,500
35,000 25000 25,000 10,000
65,000 27,000 54,000 11,000
65,000 27,000 54,000 11,000
65,000 27,000 54,000 11,000
65,000 27,000 54,000 11,000
422,500 27,000 351,000 71,500
32,500 27,000 27,000 5,500
32,500 27,000 27,000 5,500
32,500 27,000 27,000 5,500
32,500 27,000 27,000 5,500
32,500 27,000 27,000 5,500
162,500 27,000 135,000 27,500
65,000 27,000 54,000 11,000
65,000 27,000 54,000 11,000
65,000 27,000 54,000 11,000
32,500 27,000 27,000 5,500
65,000 27,000 54,000 11,000
65,000 27,000 54,000 11,000
32,500 27,000 27,000 5,500
35,000 25000 25,000 10,000
32,500 27,000 27,000 5,500
162,500 27,000 135,000 27,500
130,000 27,000 108,000 22,000
32,500 27,000 27,000 5,500
70,000 25000 50,000 20,000
70,000 25000 50,000 20,000
260,000 27,000 216,000 44,000
65,000 27,000 54,000 11,000
101,563 27,000 84,375 17,188
65,000 27,000 54,000 11,000
32,500 27,000 27,000 5,500
162,500 27,000 135,000 27,500
260,000 27,000 216,000 44,000
140,000 25000 100,000 40,000
32,500 27,000 27,000 5,500
32,500 27,000 27,000 5,500
5,426,188 4,434,525 991,663
HARGA
55,000 PRODUK
45,000 45,000 10,000
65,000 45,000 45,000 20,000
30,000 25,000 25,000 5,000
35,000 25,000 25,000 10,000
40,000 30,000 30,000 10,000
65,000 55,000 55,000 10,000
55,000 45,000 45,000 10,000
65,000 45,000 45,000 20,000
20,000 25,000 25,000 - 5,000
65,000 55,000 55,000 10,000
17,500 15,000 15,000 2,500
35,000 30,000 30,000 5,000
45,000 35,000 35,000 10,000
17,500 15,000 15,000 2,500
20,000 17,500 17,500 2,500
45,000 55,000 55,000 - 10,000
40,000 30,000 30,000 10,000
35,000 30,000 30,000 5,000
- - -
- - -
70,000 30,000 60,000 10,000
35,000 30,000 30,000 5,000
- - -
855,000 712,500 142,500
HARGA
40,900 PRODUK
30650 30,650 10,250
32,500 27,000 27,000 5,500
319,800 122,500 245,000 74,800
93,900 75850 75,850 18,050
54,900 46000 46,000 8,900
65,000 27,000 54,000 11,000
40,900 30650 30,650 10,250
59,900 47450 47,450 12,450
32,500 27,000 27,000 5,500
70,000 25000 50,000 20,000
45,000 55,000 55,000 - 10,000
40,000 30,000 30,000 10,000
35,000 30,000 30,000 5,000
930,300
-
930,300
DAFTAR PENJUALAN DESEMBER
PRODUK HARGA JUAL
NO NAMA PEMBELI NAMA PRODUK
TERJUAL / PRODUK
1 Kaka Telur Organik 2 32,500
2 Winda Minyak kelapa (RWS) 1 35,000
Winda Hafidz 1 63,900
3 Dedi Firtiadi Hafidz 2 63,900
4 Azhar Firdaus Salama 1 45,900
Azhar Firdaus Starkid 1 124,900
Azhar Firdaus Neolac 1 54,900
5 Andry Starkid 2 124,900
6 Afif Nimatul K Arhabats 1 21,900
Afif Nimatul K Majakani 330 ml 1 143,900
Afif Nimatul K Impro 1 61,900
7 Anita Neolac 2 54,900
8 Nur Syaadah Telur Organik 2 32,500
10 Nisrina Ninis Proca 1 59,900
Nisrina Ninis Neolac 2 54,900
Nisrina Ninis Salama 1 45,900
11 Dhiya Telur Organik 2 32,500
12 Ani Siti Nuraini Neolac 1 54,900
Ani Siti Nuraini Msg 2 10,900
Ani Siti Nuraini Proca 1 59,900
13 Kinan Neolac 1 54,900
15 Naila Bio Premium 1 83,900
Naila Susu Kambing 1 69,000
16 Nia Salama 1 45,900
Nia Impro 1 61,900
Nia Prolevit 1 56,900
Nia Neolac 1 54,900
18 Lusiana Qiqi Excori 500 ml 1 169,900
Lusiana Qiqi Prolevit 1 56,900
Lusiana Qiqi Fluko 1 71,900
Lusiana Qiqi Starkid 1 124,900
19 Resky Maulina Putri Starkid 1 124,900
Resky Maulina Putri Neolac 1 54,900
20 Lili Salama 1 45,900
Lili Madusu 100 ml 1 51,900
21 Lia Umi Hayfa Excori 500 ml 1 169,900
Lia Umi Hayfa Majakani 330 ml 1 143,900
Lia Umi Hayfa Madusu 500 ml 1 181,900
22 Dina Windhayanti Bio Premium 1 83,900
Dina Windhayanti Proca 1 59,900
Dina Windhayanti Salama 2 45,900
Dina Windhayanti Madusu 100 ml 1 51,900
Dina Windhayanti Hafidz 1 63,900
23 Azmi Nur Fauzan Lumbric 2 159,900
Azmi Nur Fauzan Proca 2 59,900
24 Yusrina Telur Organik 1 32,500
25 Arif Haidir Telur Organik 1 32,500
26 Ishma Telur Organik 2 32,500
27 Tata Lumbric 1 159,900
Tata Grest 1 66,900
Tata Madusu 500 ml 1 181,900
28 Galuh Mutia Savitri Salama 1 45,900
Galuh Mutia Savitri Neolac 1 54,900
29 Nafil Telur Organik 1 32,500
30 Tyas Tepung Almond kupas kulit ari 1 110,000
31 Azmi Nur Fauzan Msg 1 10,900
Azmi Nur Fauzan Hafidz 5 63,900
Azmi Nur Fauzan Th Daily 1 104,900
Azmi Nur Fauzan Salama 1 45,900
Azmi Nur Fauzan Shampo Natur x 1 49,900
Azmi Nur Fauzan Bio Lacto 1 83,900
Azmi Nur Fauzan Gratis Bio Lacto -1 83,900
32 Dara Elyana Madusu 100 ml 1 51,900
Dara Elyana Proca 1 59,900
33 Tri Rizki Prolevit 1 56,900
34 Kurniati Majakani 330 ml 1 143,900
Kurniati Salama 1 45,900
35 Nurul Rochmatul Laili Telur Organik 1 32,500
37 Annisa Febri Neolac 1 54,900
Annisa Febri Majakani 100 ml 1 52,900
38 Edy Susanto Telur Organik 2 32,500
40 Rhany Telur Organik 2 32,500
41 Widi Earl Grey Sera 1 55,000
Widi Neolac 1 54,900
43 Andhika Telur Omega 1 35,000
44 Lia Umi Hayfa Telur Organik 2 32,500
45 Syafitrianti Telur Organik 2 32,500
46 Dewi Yulianti Salama 1 45,900
Dewi Yulianti Madu Pro Lemon 100 ml 1 52,900
47 Ilman N Creamy Mushroom Sauce 1 76,000
Ilman N Bolognese 1 55,000
48 Desi Ghee 100ml 1 50,000
Desi Tallow 1 40,000
49 Mochamad Iqbal Ghee 100ml 1 50,000
Mochamad Iqbal Msg 1 10,900
Mochamad Iqbal Madusu 100 ml 1 51,900
Mochamad Iqbal Starkid 1 124,900
Ria Dinar Bio Premium 1 83,900
51 Ahmad Hadi Fauzi Madusu 100 ml 1 51,900
Ahmad Hadi Fauzi Starkid 1 124,900
Ahmad Hadi Fauzi Majakani 100 ml 1 52,900
Ahmad Hadi Fauzi Madu Pro Lemon 100 ml 1 52,900
52 Anindita Kania Dewi Ghee 100ml 1 50,000
53 Nur Syaadah Ghee 100ml 1 50,000
Nur Syaadah Tallow 1 40,000
54 Tiara Sinta Bolognese 1 55,000
Tiara Sinta Musrhoom sauce 1 40,000
Tiara Sinta Ghee 100ml 1 50,000
55 Neneng Fanty Ghee 100ml 1 50,000
Neneng Fanty Susu Sapi 1 40,000
Neneng Fanty Telur Organik 1 32,500
Neneng Fanty Salama 1 45,900
Nadhira Telur Omega 1 35,000
57 Kinan Proca 1 59,900
58 Bu Nur Excori 100 ml 1 73,900
Bu Nur Madusu 100 ml 1 51,900
59 Isha Tallow 1 40,000
60 Widi Fluko 1 71,900
Widi Salama 1 45,900
Widi Ghee 100ml 1 50,000
61 Lili Bio Lacto 1 83,900
Lili Lumbric 1 159,900
Lili Arhabats 1 21,900
Lili Kapsul diabetes 1 130,900
Lili Sambel kacang gula semut manis pedas 1 30,000
62 Annisa Fadilah Neolac 1 54,900
63 Mariza Lumbric 1 159,900
Mariza proca Sachet 1 54,900
Mariza Majakani 100 ml 1 52,900
64 Fitriyana Susu Sapi 2 40,000
65 Siti Sugiarti Majakani 330 ml 1 143,900
Siti Sugiarti Impro 1 61,900
Siti Sugiarti Shampo Natur x 1 49,900
66 Dinda Aulia Damanik Telur Organik 1 32,500
67 Alicia Bio Premium 1 83,900
Alicia Regsel 1 75,900
Alicia Impro 1 61,900
Alicia Hafidz 1 63,900
68 Fransiska Majakani 330 ml 1 143,900
69 Andi Supriadi Bio Premium 1 83,900
Andi Supriadi Majakani 330 ml 1 143,900
70 Azhar Firdaus Bolognese 1 55,000

71 Dian Telur Organik 2 32,500
Dian Bolognese 1 55,000

74 Tata Majakani 330 ml 1 143,900
Tata Impro 1 61,900

77 Abror Telur Organik 5 32,500
78 Annisatul Fathonah Telur Organik 2 32,500
Annisatul Fathonah Tallow 2 40,000
79 Denisa Starkid 1 124,900
80 Hidayatullah Starkid 1 124,900
Hidayatullah Minyak kelapa (RWS) 1 35,000
81 Naila Bio Premium 2 83,900
Naila Susu Kambing 1 69,000
Naila So Fresh 500 ml 1 170,900

83 Elsa Yulitasari Hafidz 2 63,900
84 Deasy Wahyu Pratiwi Salama 1 45,900
85 Putri Imaniar Telur Organik 5.6 32,500
Putri Imaniar Meatball set 1 84,000

Putri Imaniar Bolognese 1 55,000
Putri Imaniar Ghee 100ml 1 50,000
Putri Imaniar Pempek Kulit Krispi Rws 1 45,000
Putri Imaniar Minyak kelapa (RWS) 1 35,000
Putri Imaniar Gratis minyak goreng -1 35,000
88 Syafitrianti Starkid 2 124,900
Syafitrianti Prolevit 1 56,900
89 Nur Syaadah susu sapi 2 40,000
90 Ria Rostiana Putri Hafidz 1 63,900

91 Nafil Minyak kelapa (RWS) 4 35,000
92 Fitri Asriani Chicken Skin Nugget 1 77,000
Fitri Asriani Beef Liver Pudding 1 90,000
Fitri Asriani Otak sapi Bumbu Kuning 1 100,000
93 Ugi Chicken Skin Nugget 1 77,000
Ugi Nugget Otak 1 55,000
94 Desy / Dimas Bebek Aromatik HF 1 62,000
Desy / Dimas Sosis ati RWS 1 65,000
Desy / Dimas Bolognese 1 55,000
95 Sintia Telur Organik 3 32,500

96 Apriyanti Beef Liver Pudding 1 90,000
Apriyanti Nugget Otak 1 55,000
Apriyanti Kentang mustofa sama teri segar RWS 1 37,500
Apriyanti Bebek Aromatik HF 1 62,000
97 Ria Dinar Madusu 100 ml 1 51,900
Ria Dinar Majakani 330 ml 1 143,900
Ria Dinar Neolac 1 54,900
98 Faiz Yunanto neolac 2 54,900
Faiz yunanto Hafidz 2 63,900
Faiz Yunanto Majakani 330 ml 1 143,900
100 Anne Nurul Aini Lumbric 1 159,900
Anne Nurul Aini Majakani 100 ml 1 52,900
Anne Nurul Aini Salama 1 45,900
101 Dhiya Telur Organik 2 32,500
102 Winda Fluko 1 71,900
Winda Bio Premium 1 83,900
104 Ruly Agustin S Bebek Aromatik HF 2 62,000
105 Anggreani Rahman Neolac 1 54,900
Anggreani Rahman Bio Premium 1 83,900
106 Kaka Bio Premium 1 83,900
107 Usep Mulyana( Biro AdumTelur Organik 2 32,500
108 Nurjanah Bio Premium 1 83,900
109 Pak Aulia Hadi Hafidz 1 63,900
Pak Aulia Hadi Bio Premium 1 83,900
110 Dina Windhayanti Hafidz 1 63,900
Dina Windhayanti Madusu 500 ml 1 181,900
111 Ferry Aldina Telur Organik 2 32,500
112 Neneng Fanty Telur Organik 1 32,500

Neneng Fanty Impro 1 61,900
113 Koperasi Telur Organik 10 32,500
116 Dieni Fitriani Telur Organik 3.6 32,500
117 Arina Nur Azizah Beef Liver Pudding 1 90,000
arina Nur Azizah Otak sapi Bumbu Kuning 1 100,000
118 Irfan Hudaya Susu Kambing 1 69,000

120 Dian Susu Sapi 2 40,000
121 Syafitrianti Telur Organik 2 32,500
122 Afif Nimatul Khoiriyah Starkid 3 124,900
Afif Nimatul Khoiriyah Proca 2 59,900
124 Fitrayana Susu kambing 2 69,000
125 Nur Syaadah Fitri Telur Organik 2 32,500
126 Nafil Bio Premium 1 83,900
127 Intan/Ria Susu Sapi 1 40,000
Intan/Ria Madusu 500 ml 1 181,900
Intan/Ria Hafidz 1 63,900
128 Bagus Samudra Starkid 3 124,900
Bagus Samudra Salama 1 45,900
Bagus Samudra Empro 1 75,900
129 M Rizka Hidayat Neolac 1 54,900
M Rizka Hidayat Salama 1 45,900
M Rizka Hidayat Impro 1 61,900
130 Erisa Nydia Neolac 2 54,900
Erisa Nydia Madusu 500 ml 1 181,900
Erisa Nydia Lumbric 1 159,900
131 Liz Chicken Skin Nugget 1 77,000
Liz Susu Sapi 2 40,000
132 Nisrina Ninis Neolac 2 54,900
Nisrina Ninis Bio Premium 1 83,900
133 Ghinanta Bio Therapy 1 112,900
Ghinanta Proca 1 59,900
Ghinanta Lumbric 1 159,900
Ghinanta Angko 1 64,900
134 Wiyandra Ardiadika Salama 1 45,900
135 Ishma Fadlina Urfa Creamy Mushroom Mam Meal 1 76,000
Ishma Fadlina Urfa Susu Sapi 4 40,000
136 Arief M. D Arhabats 1 21,900
Arief M. D Lumbric 1 159,900
Arief M. D Th Daily 1 104,900
137 Adnan Armas Neolac 2 54,900
138 Dini Y Susu Sapi 1 40,000
Dini Y Otak sapi Bumbu Kuning 1 100,000
139 Yolanda Gina Uzil PratamStarkid 1 124,900
Yolanda Gina Uzil PratamShokupan 1 70,000
Yolanda Gina Uzil PratamSusu Sapi 2 40,000
Yolanda Gina Uzil PratamBebek Aromatik HF 1 62,000
140 Putri Mardalena Brioche 2 85,000
Putri Mardalena Belgian Chocco Sourdough Bun 2 95,000
141 Fitrie Minyak kelapa (RWS) 1 35,000
Fitrie Pempek Kulit Krispi Rws 1 45,000
142 Tiara Sinta Beef Liver Powder 1 50,000
Tiara Sinta Susu Sapi 2 40,000
143 Mamah Wiwin Telur Omega 2 35,000
144 Neneng Fanty Beef Kidney Powder 1 58,000
145 Bang Dian/Icha Kripik Pisang 1 20,000
Bang Dian /Icha Kripik Sukun 1 20,000
Bang Dian/Icha Kripik Singkong 1 17,500
Bang Dian/Icha Tahu Bakso Tuna RWS 1 45,000
Bang Dian/Icha Musrhoom sauce 1 40,000
146 Agitha Madu Pahit Plastik 1 85,000
Agitha Kerupuk Singkong 2 10,000
Agitha Creamy Mushroom Sauce 1 76,000
147 Nur Fajrin Hidayah Susu Sapi 1 40,000
Nur Fajrin Hidayah Beef Liver Powder 1 50,000
148 Anita Telur Omega 3 35,000
149 Isha Hafidz 1 63,900
Isha Salama 1 45,900
150 Prita Schmaltz 1 50,000
Prita Tallow 1 40,000
151 Shinta Otak-Otak Krisi 1 45,000
Shinta Beef Liver Powder 1 50,000
152 Nisrina Neolac 1 54,900
Nisrina proca Sachet 1 54,900
Nisrina Beef Kidney Powder 2 58,000
153 Dian Sandi Wakame Salad 2 40,000
Dian Sandi Starkid 3 124,900
154 Widi Wakame Salad 1 40,000
Widi Raw Nori 1 30,000
Widi Telur Omega 1 35,000
155 Nofia Beef Kidney Powder 1 58,000
156 Astrid Puspita Sari Beef Liver Powder 1 50,000
Astrid Puspita Sari Ghee 200ml 1 98,000
Astrid Puspita Sari Raw Nori 1 30,000
157 Reva Telur Organik 2.2 32,500
158 Rita Herawati Telur Organik 4 32,500
Edy Susanto Telur Omega 1 35,000
160 Wiyandra Ardiadika Beef Liver Powder 1 50,000
161 Ria Rostiana Putri Beef Liver Powder 1 50,000
162 Ayu Mahmudah MuthoharBio Premium 1 83,900
163 Nafil Bio Premium 1 83,900
164 Rhany Telur Organik 2 32,500
165 Elsa Yulitasari Hafidz 2 63,900
167 Kinan Telur Organik 1 32,500
168 Ishma Beef Liver Powder 1 50,000
Ishma Beef Kidney Powder 1 58,000
Ishma Susu Sapi 2 40,000
Ishma Telur Organik 1 32,500
169 Jesi Telur Organik 5 32,500
Jesi Susu Sapi 2 40,000
170 Fitra Susu kambing 2 69,000

Fitra Susu Sapi 2 40,000
171 Ria Dinar Beef Liver Powder 1 50,000
172 Anindita Kania Dewi Susu Sapi 1 40,000
173 Widi Wakame Salad 1 40,000
174 Dhiya Irna Telur Organik 2 32,500
175 Aflahul Mukmin Otak Sapi Bumbu Kuning 1 100,000
Aflahul Mukmin Chicken Skin Nugget 1 77,000
Aflahul Mukmin Beef Liver Powder 1 50,000
Aflahul Mukmin Beef Kidney Powder 1 58,000
Aflahul Mukmin Beef Liver Pudding 1 90,000
176 Hilwa Fauziah Raw Nori 1 30,000

Hilwa Fauziah Ghee 100ml 1 50,000
177 Nafil Bio Daily 1 104,900
Nafil Shampo Natur x 1 49,900
Nafil Bio Premium 1 83,900
178 Wina (widi) Telur Organik 1 32,500
179 Melinda Niswantari Bumbu Kacang 1 35,000
180 Mamah Wiwin Bumbu Kacang 1 35,000
181 Ilva Sambel kacang gula semut manis pedas 1 35,000

TOTAL
SUSU
PRODUK HARGA JUAL
TERJUAL / PRODUK
TELUR
PRODUK HARGA JUAL
TERJUAL / PRODUK
LAIN-LAIN
PRODUK HARGA JUAL
TERJUAL / PRODUK
OWNER ACCOUNT
PRODUK HARGA JUAL
TERJUAL / PRODUK
DESEMBER
HARGA
65,000 PRODUK
27,000 54,000 11,000
35,000 30,000 30,000 5,000
63,900 48,700 48,700 15,200
127,800 48,700 97,400 30,400
45,900 32,500 32,500 13,400
124,900 97,350 97,350 27,550
54,900 46,000 46,000 8,900
249,800 97,350 194,700 55,100
21,900 17,800 17,800 4,100
143,900 117,800 117,800 26,100
61,900 47,800 47,800 14,100
109,800 46,000 92,000 17,800
65,000 27,000 54,000 11,000
65,000 27,000 54,000 11,000
59,900 47,500 47,500 12,400
109,800 46,000 92,000 17,800
45,900 32,500 32,500 13,400
65,000 27,000 54,000 11,000
54,900 46,000 46,000 8,900
21,800 8,500 17,000 4,800
59,900 47,500 47,500 12,400
54,900 46,000 46,000 8,900
325,000 27,000 270,000 55,000
83,900 57,800 57,800 26,100
69,000 55,000 55,000 14,000
45,900 32,500 32,500 13,400
61,900 47,800 47,800 14,100
56,900 44,400 44,400 12,500
54,900 46,000 46,000 8,900
162,500 27,000 135,000 27,500
169,900 138,000 138,000 31,900
56,900 44,400 44,400 12,500
71,900 59,400 59,400 12,500
124,900 97,350 97,350 27,550
124,900 97,350 97,350 27,550
54,900 46,000 46,000 8,900
45,900 32,500 32,500 13,400
51,900 39,900 39,900 12,000
169,900 138,000 138,000 31,900
143,900 117,800 117,800 26,100
181,900 150,600 150,600 31,300
83,900 57,800 57,800 26,100
59,900 47,500 47,500 12,400
91,800 32,500 65,000 26,800
51,900 39,900 39,900 12,000
63,900 48,700 48,700 15,200
319,800 122,500 245,000 74,800
119,800 47,500 95,000 24,800
32,500 27,000 27,000 5,500
32,500 27,000 27,000 5,500
65,000 27,000 54,000 11,000
159,900 122,500 122,500 37,400
66,900 55,100 55,100 11,800
181,900 150,600 150,600 31,300
45,900 32,500 32,500 13,400
54,900 46,000 46,000 8,900
32,500 27,000 27,000 5,500
110,000 100,000 100,000 10,000
10,900 8,500 8,500 2,400
319,500 48,700 243,500 76,000
104,900 83,150 83,150 21,750
45,900 32,500 32,500 13,400
49,900 37,600 37,600 12,300
83,900 57,800 57,800 26,100
- 83,900 57,800 - 57,800 - 26,100
51,900 39,900 39,900 12,000
59,900 47,500 47,500 12,400
56,900 44,400 44,400 12,500
143,900 117,800 117,800 26,100
45,900 32,500 32,500 13,400
32,500 27,000 27,000 5,500
32,500 27,000 27,000 5,500
54,900 46,000 46,000 8,900
52,900 42,000 42,000 10,900
65,000 27,000 54,000 11,000
32,500 27,000 27,000 5,500
65,000 27,000 54,000 11,000
55,000 45,000 45,000 10,000
54,900 46,000 46,000 8,900
195,000 27,000 162,000 33,000
35,000 25,000 25,000 10,000
65,000 27,000 54,000 11,000
65,000 27,000 54,000 11,000
45,900 32,500 32,500 13,400
52,900 38,900 38,900 14,000
76,000 63,900 63,900 12,100
55,000 45,000 45,000 10,000
50,000 38,400 38,400 11,600
40,000 30,400 30,400 9,600
50,000 38,400 38,400 11,600
10,900 8,500 8,500 2,400
51,900 39,900 39,900 12,000
124,900 97,350 97,350 27,550
65,000 27,000 54,000 11,000
83,900 57,800 57,800 26,100
51,900 39,900 39,900 12,000
124,900 97,350 97,350 27,550
52,900 42,000 42,000 10,900
52,900 38,900 38,900 14,000
50,000 38,400 38,400 11,600
50,000 38,400 38,400 11,600
40,000 30,400 30,400 9,600
55,000 45,000 45,000 10,000
40,000 32,500 32,500 7,500
50,000 38,400 38,400 11,600
50,000 38,400 38,400 11,600
40,000 26,000 26,000 14,000
32,500 27,000 27,000 5,500
45,900 32,500 32,500 13,400
32,500 27,000 27,000 5,500
35,000 25,000 25,000 10,000
59,900 47,500 47,500 12,400
73,900 52,150 52,150 21,750
51,900 39,900 39,900 12,000
40,000 30,400 30,400 9,600
71,900 59,400 59,400 12,500
45,900 32,500 32,500 13,400
50,000 38,400 38,400 11,600
83,900 57,800 57,800 26,100
159,900 122,500 122,500 37,400
21,900 17,800 17,800 4,100
130,900 100,850 100,850 30,050
30,000 25,000 25,000 5,000
54,900 46,000 46,000 8,900
159,900 122,500 122,500 37,400
54,900 37,950 37,950 16,950
52,900 42,000 42,000 10,900
80,000 26,000 52,000 28,000
143,900 117,800 117,800 26,100
61,900 47,800 47,800 14,100
49,900 37,600 37,600 12,300
32,500 27,000 27,000 5,500
83,900 57,800 57,800 26,100
75,900 47,800 47,800 28,100
61,900 47,800 47,800 14,100
63,900 48,700 48,700 15,200
143,900 117,800 117,800 26,100
83,900 57,800 57,800 26,100
143,900 117,800 117,800 26,100
55,000 45,000 45,000 10,000

65,000 27,000 54,000 11,000
55,000 45,000 45,000 10,000
65,000 27,000 54,000 11,000

32,500 27,000 27,000 5,500
143,900 117,800 117,800 26,100
61,900 47,800 47,800 14,100
325,000 27,000 270,000 55,000
65,000 27,000 54,000 11,000

162,500 27,000 135,000 27,500
65,000 27,000 54,000 11,000
80,000 30,400 60,800 19,200
124,900 97,350 97,350 27,550
124,900 97,350 97,350 27,550
35,000 30,000 30,000 5,000
167,800 57,800 115,600 52,200
69,000 55,000 55,000 14,000
170,900 138,350 138,350 32,550

127,800 48,700 97,400 30,400
45,900 32,500 32,500 13,400
182,000 27,000 151,200 30,800
84,000 71,100 71,100 12,900

55,000 45,000 45,000 10,000
50,000 38,400 38,400 11,600
45,000 35,000 35,000 10,000
35,000 30,000 30,000 5,000
- 35,000 30,000 - 30,000 - 5,000
249,800 97,350 194,700 55,100
56,900 44,400 44,400 12,500
80,000 26,000 52,000 28,000
63,900 48,700 48,700 15,200

140,000 30,000 120,000 20,000
77,000 60,000 60,000 17,000
90,000 68,000 68,000 22,000
100,000 76,000 76,000 24,000
77,000 60,000 60,000 17,000
55,000 45,000 45,000 10,000
62,000 46,400 46,400 15,600
65,000 55,000 55,000 10,000
55,000 45,000 45,000 10,000
97,500 27,000 81,000 16,500

90,000 68,000 68,000 22,000
55,000 45,000 45,000 10,000
37,500 30,000 30,000 7,500
62,000 46,400 46,400 15,600
51,900 39,900 39,900 12,000
143,900 117,800 117,800 26,100
54,900 46,000 46,000 8,900
109,800 46,000 92,000 17,800
127,800 48,700 97,400 30,400
143,900 117,800 117,800 26,100
65,000 27,000 54,000 11,000
159,900 122,500 122,500 37,400
52,900 42,000 42,000 10,900
45,900 32,500 32,500 13,400
65,000 27,000 54,000 11,000
71,900 59,400 59,400 12,500
83,900 57,800 57,800 26,100
65,000 27,000 54,000 11,000
124,000 46,400 92,800 31,200
54,900 46,000 46,000 8,900
83,900 57,800 57,800 26,100
83,900 57,800 57,800 26,100
65,000 27,000 54,000 11,000
83,900 57,800 57,800 26,100
63,900 48,700 48,700 15,200
83,900 57,800 57,800 26,100
63,900 48,700 48,700 15,200
181,900 150,600 150,600 31,300
65,000 27,000 54,000 11,000
32,500 27,000 27,000 5,500

61,900 47,800 47,800 14,100
325,000 27,000 270,000 55,000
162,500 27,000 135,000 27,500
65,000 27,000 54,000 11,000
117,000 27,000 97,200 19,800
90,000 68,000 68,000 22,000
100,000 76,000 76,000 24,000
69,000 55,000 55,000 14,000
65,000 27,000 54,000 11,000

80,000 26,000 52,000 28,000
65,000 27,000 54,000 11,000
374,700 97,350 292,050 82,650
119,800 47,500 95,000 24,800
325,000 27,000 270,000 55,000
138,000 55,000 110,000 28,000
65,000 27,000 54,000 11,000
83,900 57,800 57,800 26,100
40,000 26,000 26,000 14,000
181,900 150,600 150,600 31,300
63,900 48,700 48,700 15,200
374,700 97,350 292,050 82,650
45,900 32,500 32,500 13,400
75,900 55,200 55,200 20,700
54,900 46,000 46,000 8,900
45,900 32,500 32,500 13,400
61,900 47,800 47,800 14,100
109,800 46,000 92,000 17,800
181,900 150,600 150,600 31,300
159,900 122,500 122,500 37,400
77,000 60,000 60,000 17,000
80,000 26,000 52,000 28,000
109,800 46,000 92,000 17,800
83,900 57,800 57,800 26,100
112,900 90,600 90,600 22,300
59,900 47,500 47,500 12,400
159,900 122,500 122,500 37,400
64,900 48,950 48,950 15,950
45,900 32,500 32,500 13,400
76,000 63,900 63,900 12,100
160,000 26,000 104,000 56,000
21,900 17,800 17,800 4,100
159,900 122,500 122,500 37,400
104,900 83,150 83,150 21,750
109,800 46,000 92,000 17,800
40,000 26,000 26,000 14,000
100,000 76,000 76,000 24,000
124,900 97,350 97,350 27,550
70,000 58,500 58,500 11,500
80,000 26,000 52,000 28,000
62,000 46,400 46,400 15,600
170,000 72,000 144,000 26,000
190,000 85,500 171,000 19,000
35,000 30,000 30,000 5,000
45,000 35,000 35,000 10,000
50,000 38,400 38,400 11,600
80,000 26,000 52,000 28,000
70,000 25,000 50,000 20,000
58,000 44,000 44,000 14,000
20,000 17,500 17,500 2,500
20,000 17,500 17,500 2,500
17,500 15,000 15,000 2,500
45,000 35,000 35,000 10,000
40,000 32,500 32,500 7,500
85,000 70,000 70,000 15,000
20,000 8,000 16,000 4,000
76,000 63,900 63,900 12,100
40,000 26,000 26,000 14,000
50,000 38,400 38,400 11,600
105,000 25,000 75,000 30,000
63,900 48,700 48,700 15,200
45,900 32,500 32,500 13,400
50,000 38,400 38,400 11,600
40,000 30,400 30,400 9,600
45,000 35,000 35,000 10,000
50,000 38,400 38,400 11,600
54,900 46,000 46,000 8,900
54,900 37,950 37,950 16,950
116,000 44,000 88,000 28,000
80,000 30,000 60,000 20,000
374,700 97,350 292,050 82,650
40,000 30,000 30,000 10,000
30,000 22,500 22,500 7,500
35,000 25,000 25,000 10,000
58,000 44,000 44,000 14,000
50,000 38,400 38,400 11,600
98,000 55,200 55,200 42,800
30,000 22,500 22,500 7,500
71,500 27,000 59,400 12,100
130,000 27,000 108,000 22,000
32,500 27,000 27,000 5,500
35,000 25,000 25,000 10,000
50,000 38,400 38,400 11,600
50,000 38,400 38,400 11,600
83,900 57,800 57,800 26,100
83,900 57,800 57,800 26,100
65,000 27,000 54,000 11,000
127,800 48,700 97,400 30,400
32,500 27,000 27,000 5,500
32,500 27,000 27,000 5,500
50,000 38,400 38,400 11,600
58,000 44,000 44,000 14,000
80,000 26,000 52,000 28,000
32,500 27,000 27,000 5,500
162,500 27,000 135,000 27,500
80,000 26,000 52,000 28,000
138,000 55,000 110,000 28,000

80,000 26,000 52,000 28,000
50,000 38,400 38,400 11,600
40,000 26,000 26,000 14,000
40,000 30,000 30,000 10,000
65,000 27,000 54,000 11,000
100,000 76,000 76,000 24,000
77,000 60,000 60,000 17,000
50,000 38,400 38,400 11,600
58,000 44,000 44,000 14,000
90,000 68,000 68,000 22,000
30,000 22,500 22,500 7,500

50,000 38,400 38,400 11,600
104,900 83,150 83,150 21,750
49,900 37,600 37,600 12,300
83,900 57,800 57,800 26,100
32,500 27,000 27,000 5,500
35,000 25,000 25,000 10,000
35,000 25,000 25,000 10,000
35,000 25,000 25,000 10,000

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
27,551,200 - 5,995,200
-
HARGA -
- PRODUK - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
HARGA
- PRODUK -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
HARGA
- PRODUK -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
HARGA
- PRODUK -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
DAFTAR PENJUALAN JANUARI
PRODUK
TERJUAL
1 Mamah wiwin Telor organik 400gr
Mamah wiwin Telor omega 1
Mamah wiwin Sambal Pecel RWS 1
2 affaf neolac probiotik 2
affaf tetes salama 2
affaf starkid 100ml 2
3 irfan hudaya tetes salama 1
4 afwan ghany saputra shampo natur x 1
5 putri marissa cilok 2
6 dewi R cilok 3
dewi R sambal pecel RWS 1
7 tata trizka cilok 2
tata trizka majakani 330ml 1
tata trizka madusu 500ml 1
8 siti nurul aini cilok 2
9 dian herawati cilok 2
10 ruly cilok 4
11 intan/ria cilok 1
12 ulfah fauziah cilok 1
13 alisa cilok 5
14 nindi starkid 100ml 6
15 licha telor organik 15
16 yesi telor organik 8
17 andyan cilok 2
18 dwiki pusita sari th daily 330ml 1
dwiki pusita sari starkid 100ml 1
dwiki pusita sari neolac 16x7gr 1
dwiki pusita sari proca bioth/sachet 1
19 rendi prasetya w hafidz 2
rendi prasetya w beef kidney powder 1
rendi prasetya w shampo natur x 1
rendi prasetya w madu pro ori 1
20 azmi nur fauzan beef liver powder 1
Azmi nur fauzan Impro 1
Azmi nur fauzan Hafidz 2
Azmi nur fauzan Majakani 330ml 1
Azmi nur fauzan Madu pro lemon30m 1
Azmi nur fauzan Madusu 550ml 1
21 ghina natasha cilok 2
22 charissa telur organik 5
charissa bio premium 1
23 ally tallow 100gr 1
ally liver pudding 1
ally raw cow milk 1
ally prolevit 1
ally raw nori 1
24 inong starkid 100ml 3
inong proca sachet 2
inong tetes salama 1
inong mg pro 1
25 tata angko 1
26 mifta husaada kidney powder 1
27 jessica putriana starkid 100ml 3
jessica putriana regsel 1
28 shenita cilok 2
29 dini Y madusu 550ml 1
dini Y starkid 100ml 3
dini Y liver powder 1
dini Y kidney powder 1
30 ilman/desi cilok 2
ilman/desi raw goat milk 2
31 mamah wiwin telor organik 2,6
32 ibu nur Tetes salama 1
ibu nur Bio exc super 1
33 lutvia fahira telor organik 1
lutvia fahira raw goat milk 1
lutvia fahira Minyak kelapa 1
34 widi starkid 100ml 1
35 devina ghee 100gr 1
devina mg pro 1
36 sanivesa tafak maulina liver powder 1
37 ria dinar telor organik 2
38 susan hafidz 2
susan bio premium 1
susan madusu 550ml 1
susan neolac 1
39 Gina natasha Starkid 100ml 3
40 ibu lili bio lacto 1
ibu lili L pro lumbric 1
ibu lili Ar habbats 1
ibu lili Oth diabetes 2
41 fitrayana raw cow milk 4
42 anggreani rahman L pro lumbric isi 60 1
anggreani rahman impro 1
43 koperasi telor organik 7
44 syafitrianti telur organik 2
45 ugi bio premium 1
ugi vicoth 1
46 elis marhayati tetes salama 1
elis marhayati minyak kelapa 1
47 nisrina ninis majakani 100ml 2
nisrina ninis madusu 100ml 2
nisrina ninis tetes salama 1
nisrina ninis Excori 100ml 1
nisrina ninis Neolac 1
48 bua ai (dedi fitriadi) ghee 100gr 1
49 hilda gupitasari tallow 100gr 1
50 annisa nur oktiarani bio premium 2
51 nurjanah proca 1
nurjanah excori 1
nurjanah angko 1
nurjanah th daily 1
52 maya wulandari neolac 4
53 annisatul fathonah telur organik 4
54 umma alula tasa starkid 100ml 1
umma alula tasa fluko 1
55 sumardi raw cow milk 1
56 fikri tamami oyester 1
57 widi raw goat milk 1
58 azhar telur organik 2
azhar cilok 1
azhar bolognese 1
azhar be super 1
59 Mayang BP Buku haum aci/aj 1
60 ilma buku haum aci/aj 1
61 agitha oyester 1
62 samdea tetes salama 1
samdea neolac 1
63 ishma raw cow milk 3
ishma telur organik 1
64 sumardi raw cow milk 3
65 aisyah atqiya ghee 100gr 1
aisyah atqiya schmaltz 100gr 1
aisyah atqiya liver powder 1
aisyah atqiya kidney powder 1
66 Neng putri pa dede Impro 1
Neng putri pa dede Fluko 1
Neng putri pa dede Tetes salama 1
67 pak aulia Hadi oyester 1
pak aulia hadi kidney powder 1
68 tari oyester 1
69 widi madusu 550ml 1
70 aprilia eka kumalasari oyester 1
aprilia eka kumalasari ghee 100ml 1
71 ria dinar oyester 1
72 adi winasis oyester 1
73 tyas majakani 330ml 1
tyas empro 1
tyas madusu 100ml 1
74 ferry aldina cilok 1
ferry aldina raw cow milk 2
75 siti sugiarti oyester 1
siti sugiarti ghee 200ml 1
siti sugiarti liver powder 1
76 widi bebek aromatik 1
widi chicken skin nugget 1
widi kidney powder 1
widi liver powder 1
77 nafil telur organik 1
78 rina dyasofia arbie oyester 1
rina dyasofia arbie liver powder 1
rina dyasofia arbie schmaltz 100gr 1
rina dyasofia arbie tallow 100gr 1
rina dyasofia arbie ghee 200ml 1
79 dita khaerani minyak kelapa 1
80 riri oyester 2
riri raw nori 1
81 fitri febriani Oyester 1
82 mario batubara oyester 1
83 lutfhi M D starkid 100ml 1
84 nadya mawartiani oyester 1
nadya mawartiani msg 1
nadya mawartiani tetes salama 1
85 ridha hidayani raw cow milk 1
ridha hidayani nugget otak 1
ridha hidayani sosis ati sapi 1
86 dwi sopianti lumbric 1
dwi sopianti proca 1
dwi sopianti neolac 3
dwi sopianti raw cow milk 1
87 putri adianti mpl 100ml 1
putri adianti proca 1
88 desi oyester 1
desi hafidz 1
89 nofia kidney powder 1
nofia raw cow milk 1
nofia tetes salama 1
90 mamah wiwin telor organik 2
91 rhany telor organik 2
92 elsa yulitasari mpl 100ml 1
elsa yulitasari angko 1
elsa yulitasari neolac 1
elsa yulitasari bio premium 1
elsa yulitasari hafidz 2
93 jessi buku haum aci/aj 1
94 rani hutami cilok 2
95 sigit oyester 2
96 marsya rifta assyifa cilok 1
97 ally cilok 1
ally raw nori 3
98 laureen raw cow milk 5
99 siti rohmah megawangi Telur omega 1
siti rohmah megawangi msg 1
siti rohmah megawangi cilok 1
100 erisa nydia madusu 500ml 1
101 risma muzdalifah telur organik 1
risma muzdalifah telur omega 1
102 Bobbie rendra Cilok 1
bobbie rendra Swedish meat ball s 1
Bobbie rendra Telur omega 1
103 niaisna raw cow milk 1
niaisna telur organik 1
104 nafil minyak kelapa 1
105 bagus samudra cilok 1
bagus samudra tetes salama 2
bagus samudra impro 1
nafil telur organik 1
107 widi fluko 1
widi empro 1
widi madusu 100ml 1
108 galuh mutia savitri raw nori 1
galuh mutia savitri tetes salama 1
galuh mutia savitri bolognese 1
galuh mutia savitri neolac 3
galuh mutia savitri mg pro 1
109 mochamad iqbal ghee 200gr 1
mochamad iqbal minyak kelapa 1
mochamad iqbal swedish meat ball se 1
110 tari raw nori 1
111 dhiya irna telur organik 2
dhiya irna ghee 100ml 1
112 berliana telur organik 3
113 ria dinar neolac 1
114 mamah wiwin telur organik 3
115 widi/nuri telur 1
116 fauzan faza impro 1
fauzan faza lumbric isi 60 1
fauzan faza starkid 100ml 1
fauzan faza tetes salama 1
117 reva telur organik 2
118 widi/wina telur oranik 1
119 putri adianti mpl 100ml 1
120 ishma nurlaela shobariah swedish meat ball 1
ishma nurlaela shobariah bolognese 1
ishma nurlaela shobariah creamy mushroom 1
121 hakim mirza prolevit 2
hakim mirza tetes salama 2
hakim mirza proca sachet 2
122 enik telur organik 1
enik telur omega 1
123 sani bolognese 1
124 debby permatasari raw cow milk 2
126 nafil telur organik 1
127 widi telur organik 4
128 nisrina ninis mpl 100ml 1
nisrina ninis raw cow milk 1
nisrina ninis mg pro 1
nisrina ninis th daily 330ml 1
129 fitrayana raw cow milk 4
130 syahfitrianti telur organik 2
131 licha telur organik 15
132 kevin telur organik 2
133 mamah wiwin raw cow milk 1
134 azhar telur organik 3
azhar starkid 100ml 1
135 ilva telur organik 1
136 ferry aldina excori 100ml 1
ferry aldina telur organik 2
137 ria dinar telur organik 2
138 mirza majakani 330ml 1
mirza madusu 550ml 1
mirza impro 1
139 tata telur organik 5
tata majakani 330ml 1
tata angko 1
140 putri imaniar telur organik 6
141 syarifah hanum bio premium 1
syarifah hanum neolac 1
syarifah hanum proca sachet 1
142 azmi nur fauzan hafidz 4
azmi nur fauzan BE super 1
azmi nur fauzan tetes salama 1
143 ally creamy mushroom 1
ally meat ball gf 1
ally otak sapi bumbu k 1
ally proca sachet 2
ally prolevit 2
ally madusu 100ml 1
144 setya adi hermawan tallow 100gr 1
setya adi hermawan skinpro 1
setya adi hermawan hafidz 1
setya adi hermawan vicoth 1
145 Ishma Raw cow milk 2
Ishma Telur organik 3
146 azzahra store arrhabbats 1
azzahra store majakani 100ml 1
azzahra store majakani 330ml 1
azzahra store bio premium 2
azzahra store shampo natur x 1
azzahra store kanspro 1
azzahra store starkid 100ml 1
147 Nafil Telur organik 1
148 widi raw cow milk 1
widi sambel sambal pece 1
149 naifa raw cow milk 1
150 elsa yulitasari minyak kelapa 1
151 fitrayana raw goat milk 2
152 ria dinar madusu 100ml 1
ria dinar tetes salama 1
153 putri jasmine ramadhani bio premium 1
putri jasmine ramadhani proca sachet 1
154 agi muhammad adam bio premium 1
155 widi neolac 1
156 dian sandi telur organik 1,5
dian sandi raw cow milk 1
157 M farid sadak prolevit 1
M farid sadak vicoth 1
M farid sadak tetes salama 1
M farid sadak neolac 2
M farid sadak bio premium 1
158 ilman/desi ghaza raw goat milk 4
ilman/desi ghaza schmaltz 100gr 1
159 tri anggraeni neolac 1
tri anggraeni tetes salama 1
tri anggraeni bio premium 1
160 rhany telur organik 2
161 licha telur organik 15
162 yesi telur organik 13
163 nisrina ninis madusu 100ml 1
nisrina ninis neolac 1
nisrina ninis starkid 100ml 1
164 nofia ghee 100gr 1
nofia Raw goat milk 1
165 ishma raw cow milk 4
166 nafil telur omega 1
nafil cilok 1
167 widi hafidz 1
168 amelia raw cow milk 4
amelia raw nori 1
169 mamah wiwin telur omega 1
mamah wiwin pempek kulit krispi 1
mamah wiwin meat ball gf 1
170 ibu nur mpl 100ml 1
ibu nur lumbric 1
ibu nur majakani 330ml 1
ibu nur madusu 100ml 2
171 faiz yunanto neolac 2
faiz yunanto starkid 100ml 1
faiz yunanto Majakani 330ml 1
172 sintia telur organik 3
sintia ghee 100ml 1
173 annisatul fathonah Telur organik 4
annisatul fathonah Raw goat milk 1
174 dhiya irna telur organik 2
dhiya irna ghee 100gr 1
175 reva telur organik 4
176 nafil bio premium 1
177 Nafil telur organik 1
178 Annisatul fathonah telur organik 6
179 affaf neolac 2
affaf starkid 100ml 2
affaf tetes salama 1
180 widi schmaltz 100gr 1
181 syahfitrianti telur organik 2
182 Nur Syaadah Buku Haum Aci/ aj 1
183 intan Buku Haum Aci/ aj 1
184 widi Buku Haum Aci/ aj 1
185 Jeni Buku Haum Aci/ aj 1
TOTAL
SUSU
PRODUK
TERJUAL
TELUR
PRODUK
TERJUAL
LAIN-LAIN
PRODUK
TERJUAL
OWNER ACCOUNT
PRODUK
TERJUAL
NJUALAN JANUARI
HARGA
HARGA JUAL /
PRODUK
13,000 PRODUK
35,000
35,000
109,800
91,500
249,800
45,900
49,900
70,000
105,000
35,000
70,000
143,900
181,900
70,000
70,000
140,000
35,000
35,000
175,000
749,400
487,500
260,000
70,000
104,900
124,900
54,900
54,900
127,800
58,000
49,900
134,900
50,000
61,900
127,800
143,900
82,900
181,900
70,000
162,500
83,900
40,000
90,000
40,000
56,900
37,500
374,700
109,800
45,900
79,900
64,900
58,900
374,700
75,900
70,000
181,900
374,700
50,000
58,900
70,000
138,000
84,500
45,900
148,900
32,500
69,000
45,000
124,900
50,000
79,900
50,000
65,000
127,800
83,900
181,900
54,900
374,700
83,900
159,900
93,900
261,800
160,000
159,900
61,900
227,500
65,000
83,900
59,900
45,900
45,000
105,800
120,000
45,900
73,900
54,900
50,000
40,000
167,800
54,900
73,900
64,900
104,900
219,600
130,000
124,900
71,900
40,000
115,000
69,000
65,000
35,000
76,000
148,900
230,000
230,000
115,000
45,900
54,900
120,000
32,500
120,000
50,000
50,000
50,000
58,000
61,900
71,900
45,900
115,000
58,000
115,000
181,900
115,000
50,000
115,000
115,000
143,900
75,900
60,000
35,000
80,000
115,000
98,000
50,000
62,000
77,000
58,000
50,000
32,500
115,000
50,000
50,000
40,000
98,000
45,000
23,000
37,500
115,000
115,000
124,900
115,000
10,900
45,900
40,000
55,000
65,000
159,900
54,900
164,700
40,000
52,900
54,900
115,000
63,900
58,000
40,000
45,900
65,000
65,000
52,900
64,900
54,900
83,900
127,800
230,000
70,000
230,000
35,000
35,000
112,500
200,000
35,000
10,900
35,000
181,900
32,500
35,000
35,000
84,000
35,000
40,000
32,500
45,000
35,000
91,800
61,900
90,000
32,500
64,900
75,900
60,000
37,500
45,900
76,000
164,700
79,900
98,000
45,000
84,000
37,500
65,000
50,000
97,500
54,900
97,500
32,500
61,900
159,900
124,900
45,900
65,000
32,500
52,900
84,000
76,000
76,000
113,800
91,800
109,800
32,500
35,000
76,000
80,000
180,000
32,500
130,000
52,900
40,000
79,900
104,900
160,000
65,000
487,500
65,000
40,000
97,500
124,900
32,500
73,900
65,000
65,000
143,900
181,900
61,900
162,500
143,900
54,900
195,000
83,900
54,900
54,900
255,600
148,900
45,900
76,000
84,000
100,000
109,800
113,800
60,000
40,000
110,000
63,900
59,900
80,000
97,500
93,900
52,900
143,900
167,800
49,900
105,000
124,900
32,500
40,000
35,000
40,000
45,000
138,000
60,000
45,900
83,900
54,900
83,900
54,900
48,750
40,000
56,900
59,900
45,900
109,800
83,900
276,000
50,000
54,900
45,900
83,900
65,000
487,500
422,500
60,000
54,900
124,900
50,000
69,000
160,000
35,000
35,000
63,900
160,000
37,500
35,000
45,000
84,000
52,900
159,900
143,900
120,000
109,800
124,900
143,900
97,500
50,000
130,000
69,000
65,000
50,000
130,000
83,900
32,500
195,000
109,800
249,800
45,900
50,000
65,000
230,000
230,000
230,000
230,000
32,956,350
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
-
HARGA -
HARGA JUAL /
PRODUK
- PRODUK - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
HARGA
HARGA JUAL /
PRODUK
- PRODUK -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
HARGA
HARGA JUAL /
PRODUK
- PRODUK -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
HARGA
HARGA JUAL /
PRODUK
- PRODUK -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
DAFTAR PENJUALAN FEBRUARI
PRODUK
TERJUAL
1 Kevin Telur organik 1
2 Mamah wiwin Telur organik 1
3 Dian sandi Ghee 200gr 1
Dian sandi beef kidney powder 1
4 Btari puspa yahya Raw nori 1
Btari puspa yahya beef kidney powder 1
5 nisrina ninis Tallow 200gr 1
nisrina ninis Raw cow milk 1
nisrina ninis schmaltz 200gr 1
6 Neneng Fanty karwaty Regsel 1
Neneng Fanty karwaty Starkid 100ml 1
Neneng Fanty karwaty Salama 1
7 Nur Syaadah Fitri Ghee 200gr 1
Nur Syaadah Fitri creamy mushroom 1
Nur Syaadah Fitri Raw goat milk 1
8 Nisrina Madusu 500ml 1
nisrina bio premium 1
9 Ichwan R Bio Premium 1
Ichwan R Starkid 100ml 1
10 Dian sandi Liver powder 1
Dian sandi Majakani 330ml 1
11 Imas karman Ghee 200gr 1
12 Nisrina Ninis Bio premium 1
Nisrina Ninis Madusu 100ml 1
Nisrina Ninis Raw cow milk 1
13 Elsa Yulitasari Hafidz 1
14 Fitrayana Raw cow milk 3
15 Ridha hidayana Raw cow milk 1
Ridha hidayana Rolade ayam 1
16 Ilman/Desi ghaza Raw goat milk 3
17 Niaisna Neolac 1
niaisna Mg pro 1
Niaisna Prolevit 1
Niaisna Salama 1
Niaisna Skinpro 1
Niaisna Bio Premium 1
18 Teh kinan Raw cow milk 1
19 Deby permatasari Raw cow milk 2
Deby permatasari Salama 1
20 Ilva Telur organik 2
21 Tata Angko 1
Tata Impro 1
Tata Lumbric 1
22 Rhany Telur organik 2
24 Reva Telur organik 3
Reva Telur omega 1
25 Widi Ghee 200gr 1
26 Afni Ghee 200gr 1
27 Bagus samudra Madusu 500ml 1
Bagus samudra Salama 2
Bagus samudra Impro 1
28 Widi Madusu 500ml 1
widi Proca 1
29 Fitrie Minyak kelapa 1
30 Ferry aldina Telur organik 2
Ferry aldina Otak2 krisi 1
Mamah wiwin Telur omega 1
32 Syafitrianti Telur organik 2
33 Widi Telur organik 2
34 Megan Garam uyah uku 1
Megan Ghee 100gr 1
35 Arina nur azizah Majakani 100ml 1
Arina nur azizah Neolac 1
Arina nur azizah beef kidney powder 1
Arina Nur Azizah Proca 1
Arina Nur Azizah Salama 1
Arina nur azizah Madu pro L 30ml 1
36 Dhia irna Telur organik 2
37 Nastiti Salama 1
Nastiti Bio premium 1
Nastiti Hafidz 1
Nastiti Neolac 1
Nastiti Madu pro L 100ml 1
38 Putri imaniar Telur organik 8
39 Ulfa Telur organik 1
40 Ifti Telur organik 2
41 Widi Creamy mushroom 1
42 Mifta galuh wild oyster powder 1
Mifta galuh Neolac 1
Mifta galuh Prolevit 1
Mifta galuh Majakani 100ml 1
43 Kinanti wild oyster powder 1
44 Anti duden Ghee 100gr 1
Anti duden wild oyster powder 1
Anti duden Liver powder 1
Anti duden Chicken bone broth 1
45 Widi Raw cow milk 1
46 Dinar wild oyster powder 1
47 Ilma Raw cow milk 1
Ilma Swedish meat ball 1
48 Btari puspita yahya wild oyster powder 1
Btari puspita yahya beef kidney powder 1
49 Enik Telur omega 4
50 Ilman desi ghaza Raw goat milk 7
Ilman desi ghaza Majakani 330ml 1
51 Yasmin Raw goat milk 1
52 Dian sandi Raw goat milk 1
Dian sandi Nugget otak 1
Dian sandi Minyak kelapa 1
Dian sandi Bio premium 1
53 Nofia wild oyster powder 1
54 Widi Neolac 1
Widi Prolevit 1
Widi Be fruity 1
55 Elsa Hafidz 4
56 Amelia apriliani Raw cow milk 3
57 Tiara sinta Raw cow milk 2
58 Diasti rizkyta ramadhani Minyak kelapa 1
59 Widi Bio premium 1
60 Anantama kurnia buana Raw nori 1
Anantama kurnia buana Nugget otak 1
61 Nisa iqbal Swedish meat ball 1
Nisa iqbal Minyak kelapa 1
Nisa iqbal Saos tomat 1
Nisa iqbal Raw cow milk 1
Nisa iqbal Garam uyah uku 1
63 Sani Telur organik 2
65 Galuh mutia savitri Salama 2
Galuh mutia savitri Mg pro 1
66 Ridha hidayani Raw cow milk 1
Ridha hidayani Bio premium 1
67 Melia Raw cow milk 2
Melia wild oyster powder 1
Melia Pempek kulit krispi 1
68 Nisrina ninis Beef bone broth 1
Nisrina ninis Majakani 100ml 1
69 Ilman dini wild oyster powder 1
70 Ichwan R Starkid 100ml 1
Ichwan R Fish roe powder 1
Fitrayana Raw goat milk 2
72 Rhany Telur organik 2
73 Yessi Telur organik 8
74 Tata Telur organik 5
Tata Madusu 500ml 1
75 Lutvia fahira Raw goat milk 1
Lutvia fahira Otak bumbu kuning 1
76 Naila Raw cow milk 1
77 Sani Raw cow milk 2
78 Tika Raw cow milk 1
Tika Telur organik 2
79 Kinan Telur organik 1
80 Alex Madusu 500ml 1
Alex Majakani 100ml 1
Alex Kanspro 1
81 Sani (evi) Madusu 500ml 1
82 Gessy argadiputri Telur organik 1
Gessy argadiputri Telur omega 1
83 Widi Telur organik 2
84 Iyam Ghee 100ml 1
Iyam wild oyster powder 1
Iyam Msg probiotik 1
Iyam Cnf shot 1
85 Gesti Telur omega 2
Gesti Telur organik 1
Gesti Liver pate 1
86 Dewi yulianti Raw goat milk 2
Mamah wiwin Gluten free meatball 1
Widi Pepes ayam 1
89 Pramesti novica Neolac 4
Pramesti novica Salama 1
Pramesti novica Tallow 100gr 1
Pramesti novica beef kidney powder 1
90 Debby Starkid 100ml 1
91 Erisa nydia Minyak kelapa 2
93 Tika Therapro 33ml 1
Tika So fresh 100ml 1
Tika Lumbric 1
94 Dhia irna Telur organik 2
95 Asyiah Telur organik 1
Asyiah Minyak kelapa 1
Asyiah Dimsum 1
96 Dian sandi Telur organik 2
Dian sandi Keripik singkong 1
Dian sandi Keripik pisang 2
97 Febri Raw goat milk 1
99 Ria dinar Proca 1
100 Sumardi Raw cow milk 3
101 Lutvia Raw goat milk 1
Lutvia Abon sapi 1
Lutvia Abon ayam 1
Lutvia Nugget dino 1
Lutvia Liver powder 1
Lutvia Bio premium 1
Lutvia Dimsum 1
Ferry aldina Beef liver pudding 1
Ferry aldina Raw nori 1
Ferry aldina Teh kunyit 1
Ferry aldina Abon sapi 1
103 Rani Telur organik 4
104 Siti sugiarti Arhabbats 1
Siti sugiarti Bio lacto 1
105 Erni taufiana Bebek aromatik 1
Erni taufiana Ghee 100gr 1
Erni taufiana Lidah sapi bumbu 1
106 Arien Baby chicken broth 2
Arien Otak patty 1
Arien Tallow 200gr 1
Arien Schmaltz 200gr 1
Arien Liver pudding 1
107 Widi Chicken skin nugget 1
109 Ilma Starkid 2
Ilma Bioth premium 1
Ilma Majakani 330ml 1
Ilma Mpl 100ml 1
Ilma wild oyster powder 1
TOTAL
SUSU
PRODUK
TERJUAL
TELUR
PRODUK
TERJUAL
LAIN-LAIN
PRODUK
TERJUAL
OWNER ACCOUNT
PRODUK
TERJUAL
NJUALAN FEBRUARI
HARGA
HARGA JUAL /
PRODUK
32,500 32,500 PRODUK
27000 27,000 5,500
32,500 32,500 27,000 27,000 5,500
98,000 98,000 78,800 78,800 19,200
58,000 58,000 46,000 46,000 12,000
37,500 37,500 29,500 29,500 8,000
58,000 58,000 46,000 46,000 12,000
78,000 78,000 62,000 62,000 16,000
40,000 40,000 28,000 28,000 12,000
94,000 94,000 84,550 84,550 9,450
75,900 75,900 - 75,900
124,900 124,900 - 124,900
45,900 45,900 - 45,900
98,000 98,000 78,800 78,800 19,200
76,000 76,000 65,900 65,900 10,100
69,000 69,000 57,000 57,000 12,000
181,900 181,900 - 181,900
83,900 83,900 - 83,900
83,900 83,900 - 83,900
124,900 124,900 - 124,900
50,000 50,000 40,400 40,400 9,600
143,900 143,900 - 143,900
98,000 98,000 78,800 78,800 19,200
83,900 83,900 - 83,900
60,000 60,000 - 60,000
40,000 40,000 28,000 28,000 12,000
63,900 63,900 - 63,900
40,000 120,000 28,000 84,000 36,000
40,000 40,000 28,000 28,000 12,000
43,000 43,000 32,000 32,000 11,000
69,000 207,000 57,000 171,000 36,000
54,900 54,900 - 54,900
79,900 79,900 - 79,900
56,900 56,900 - 56,900
45,900 45,900 - 45,900
11,000 11,000 - 11,000
83,900 83,900 - 83,900
40,000 40,000 28,000 28,000 12,000
40,000 80,000 28,000 56,000 24,000
45,900 45,900 - 45,900
32,500 65,000 27,000 54,000 11,000
64,900 64,900 - 64,900
61,900 61,900 - 61,900
159,900 159,900 - 159,900
32,500 65,000 27,000 54,000 11,000
32,500 65,000 27,000 54,000 11,000
32,500 97,500 27,000 81,000 16,500
35,000 35,000 25,000 25,000 10,000
98,000 98,000 78,800 78,800 19,200
98,000 98,000 78,800 78,800 19,200
181,900 181,900 - 181,900
45,900 91,800 - 91,800
61,900 61,900 - 61,900
181,900 181,900 - 181,900
54,900 54,900 - 54,900
45,000 45,000 37,000 37,000 8,000
32,500 65,000 27,000 54,000 11,000
45,000 45,000 - 45,000
32,500 32,500 27,000 27,000 5,500
35,000 35,000 25,000 25,000 10,000
32,500 65,000 27,000 54,000 11,000
32,500 65,000 27,000 54,000 11,000
43,000 43,000 39,500 39,500 3,500
50,000 50,000 40,400 40,400 9,600
52,900 52,900 - 52,900
54,900 54,900 - 54,900
58,000 58,000 46,000 46,000 12,000
54,900 54,900 - 54,900
45,900 45,900 - 45,900
82,900 82,900 - 82,900
32,500 65,000 27,000 54,000 11,000
45,900 45,900 - 45,900
83,900 83,900 - 83,900
63,900 63,900 - 63,900
54,900 54,900 - 54,900
52,900 52,900 - 52,900
32,500 260,000 27,000 216,000 44,000
32,500 32,500 27,000 27,000 5,500
32,500 65,000 27,000 54,000 11,000
76,000 76,000 65,900 65,900 10,100
115,000 115,000 90,000 90,000 25,000
54,900 54,900 - 54,900
56,900 56,900 - 56,900
52,900 52,900 - 52,900
115,000 115,000 90,000 90,000 25,000
50,000 50,000 40,400 40,400 9,600
115,000 115,000 90,000 90,000 25,000
50,000 50,000 40,400 40,400 9,600
68,000 68,000 68,000 68,000 -
40,000 40,000 28,000 28,000 12,000
115,000 115,000 90,000 90,000 25,000
40,000 40,000 28,000 28,000 12,000
84,000 84,000 73,100 73,100 10,900
115,000 115,000 90,000 90,000 25,000
58,000 58,000 46,000 46,000 12,000
35,000 140,000 25,000 100,000 40,000
69,000 483,000 57,000 399,000 84,000
143,900 143,900 - 143,900
69,000 69,000 57,000 57,000 12,000
69,000 69,000 57,000 57,000 12,000
55,000 55,000 47,000 47,000 8,000
45,000 45,000 37,000 37,000 8,000
83,900 83,900 - 83,900
115,000 115,000 90,000 90,000 25,000
54,900 54,900 - 54,900
56,900 56,900 - 56,900
141,900 141,900 - 141,900
63,900 255,600 - 255,600
40,000 120,000 28,000 84,000 36,000
40,000 80,000 28,000 56,000 24,000
45,000 45,000 37,000 37,000 8,000
83,900 83,900 - 83,900
37,500 37,500 29,500 29,500 8,000
55,000 55,000 47,000 47,000 8,000
84,000 84,000 73,100 73,100 10,900
45,000 45,000 37,000 37,000 8,000
35,000 35,000 26,000 26,000 9,000
40,000 40,000 28,000 28,000 12,000
43,000 43,000 40,000 40,000 3,000
32,500 65,000 27,000 54,000 11,000
32,500 65,000 27,000 54,000 11,000
32,500 65,000 27,000 54,000 11,000
45,900 91,800 - 91,800
56,900 56,900 - 56,900
40,000 40,000 28,000 28,000 12,000
83,900 83,900 - 83,900
40,000 80,000 28,000 56,000 24,000
115,000 115,000 90,000 90,000 25,000
45,000 45,000 37,000 37,000 8,000
95,000 95,000 95,000 95,000 -
52,900 52,900 - 52,900
115,000 115,000 90,000 90,000 25,000
124,900 124,900 - 124,900
43,000 43,000 34,000 34,000 9,000
40,000 80,000 28,000 56,000 24,000
69,000 138,000 57,000 114,000 24,000
32,500 65,000 27,000 54,000 11,000
32,500 260,000 27,000 216,000 44,000
32,500 162,500 27,000 135,000 27,500
181,900 181,900 - 181,900
69,000 69,000 57,000 57,000 12,000
100,000 100,000 83,000 83,000 17,000
40,000 40,000 28,000 28,000 12,000
40,000 80,000 28,000 56,000 24,000
40,000 40,000 28,000 28,000 12,000
32,500 65,000 27,000 54,000 11,000
32,500 32,500 27,000 27,000 5,500
181,900 181,900 - 181,900
52,900 52,900 - 52,900
105,000 105,000 - 105,000
181,900 181,900 - 181,900
32,500 32,500 27,000 27,000 5,500
35,000 35,000 25,000 25,000 10,000
32,500 65,000 27,000 54,000 11,000
50,000 50,000 40,400 40,400 9,600
115,000 115,000 90,000 90,000 25,000
10,900 10,900 8,500 8,500 2,400
57,000 57,000 44,000 44,000 13,000
35,000 70,000 25,000 50,000 20,000
32,500 32,500 27,000 27,000 5,500
110,000 110,000 88,500 88,500 21,500
69,000 138,000 57,000 114,000 24,000
32,500 32,500 27,000 27,000 5,500
84,000 84,000 74,900 74,900 9,100
40,000 40,000 28,000 28,000 12,000
65,000 65,000 50,000 50,000 15,000
54,900 219,600 - 219,600
45,900 45,900 - 45,900
40,000 40,000 28,000 28,000 12,000
58,000 58,000 46,000 46,000 12,000
124,900 124,900 - 124,900
45,000 90,000 37,000 74,000 16,000
32,500 65,000 27,000 54,000 11,000
112,900 112,900 - 112,900
68,900 68,900 - 68,900
159,900 159,900 - 159,900
32,500 65,000 27,000 54,000 11,000
32,500 32,500 27,000 27,000 5,500
45,000 45,000 37,000 37,000 8,000
50,000 50,000 42,000 42,000 8,000
32,500 65,000 27,000 54,000 11,000
22,000 22,000 15,000 15,000 7,000
20,000 40,000 17,500 35,000 5,000
69,000 69,000 57,000 57,000 12,000
32,500 65,000 27,000 54,000 11,000
54,900 54,900 - 54,900
40,000 120,000 28,000 84,000 36,000
69,000 69,000 57,000 57,000 12,000
37,500 37,500 29,500 29,500 8,000
27,500 27,500 20,500 20,500 7,000
50,000 50,000 42,000 42,000 8,000
50,000 50,000 40,400 40,400 9,600
83,900 83,900 - 83,900
50,000 50,000 42,000 42,000 8,000
32,500 65,000 27,000 54,000 11,000
90,000 90,000 70,000 70,000 20,000
37,500 37,500 29,500 29,500 8,000
12,500 12,500 9,500 9,500 3,000
37,500 37,500 27,500 27,500 10,000
32,500 130,000 27,000 108,000 22,000
93,900 93,900 - 93,900
83,900 83,900 - 83,900
62,000 62,000 48,400 48,400 13,600
50,000 50,000 40,400 40,400 9,600
110,000 110,000 88,500 88,500 21,500
75,000 150,000 51,500 103,000 47,000
110,000 110,000 88,500 88,500 21,500
78,000 78,000 62,000 62,000 16,000
94,000 94,000 84,550 84,550 9,450
90,000 90,000 70,000 70,000 20,000
77,000 77,000 69,500 69,500 7,500
32,500 65,000 27,000 54,000 11,000
124,900 249,800 - 249,800
83,900 83,900 - 83,900
143,900 143,900 - 143,900
52,900 52,900 - 52,900
115,000 115,000 90,000 90,000 25,000
17,404,300 8,751,600
14,023,700
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
34,808,600 - 17,503,200
-
HARGA -
HARGA JUAL /
PRODUK
- PRODUK - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
HARGA
HARGA JUAL /
PRODUK
- PRODUK -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
HARGA
HARGA JUAL /
PRODUK
- PRODUK -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
HARGA
HARGA JUAL /
PRODUK
- PRODUK -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
DAFTAR PENJUALAN MARET
PRODUK
TERJUAL
1 Widi Chicken skin nugget 1
3 Ilma Starkid 100ml 2
Ilma Bioth premium 1
Ilma Majakani 330ml 1
Ilma MPL 100ml 1
Ilma Oyester powder 1
4 Tata Majakani 330ml 1
Tata Angko 1
Tata Impro 1
Tata Lumbric 1
5 Widi Beef Liver Pudding 1
Th kinan Telur organik 1
6 Putri Imaniar Telur Organik 10
Putri Imaniar Minyak Kelapa 1
7 Widi Susanta Fluko 1
9 Widi CNF shot 1
10 Eva Telur organik 2
11 Rafiqotus salama Oyester powder 1
12 Nafil i7 1
14 Nadya mawartiani Oyester powder 1
Nadya mawartiani Liver powder 1
Nadya mawartiani Hafidz 2
Nadya mawartiani Tetes salama 1
Nadya mawartiani Impro 1
Nadya mawartiani MSG probiotik 1
15 Liz Saus sambal 1
Liz Sosis sapi 1
Liz MSG probiotik 1
Liz Beef patty 1
16 Th kinan Sosis sapi 1
18 Siti sugiarti Excori 500ml 1
Siti sugiarti Bio premium 1
19 Dhiya irna Telur organik 2
20 Stia bagasasi Telur organik 2
Stia bagasasi Bebek aromatik 1
Stia bagasasi Chicken skin nugget 1
Stia bagasasi Beef liver pudding 1
Stia bagasasi Nuget ayam dino 1
21 Laela Tallow 100ml 1
Laela Salama 1
Laela Bio premium 1
22 Tika Minyak kelapa 1
23 Novia noorlaila Neolac 1
novia noorlaila Starkid 100ml 1
Novia noorlaila Fluko 1
Novia noorlaila MSG probiotik 1
novia noorlaila G rest 1
Novia noorlaila Garam seasalt 500gr 1
Novia noorlaila Beef Liver powder 1
Novia noorlaila Oyester powder 1
24 Ria Telur organik 2
25 Rani salim Raw cow milk 1
26 Elsa yulitasari Hafidz 1
27 Ilman desi ghaza Raw goat milk 4
30 Ugi Gelato chocolate 1
Ugi Whitebait powder 1
Ugi Keripik ubi 1
Ugi Telur organik 1
31 Widi Telur organik 0.5
32 Melia susana Gelato strawberry 1
Melia susana Gelato matcha mini 1
Melia susana Starkid 100ml 1
Melia susana Raw cow milk 1
33 Niaisna Gelato mini matcha 1
Niaisna Gelato mini choco 1
Niaisna Gelato mini chocolate 1
34 Dhini Y Bio premium 1
Dhini Y Lumbric 1
Dhini Y Proca 1
Dhini Y Majakani 330ml 1
Dhini Y Fluko 1
Dhini Y G rest 1
35 Bobbie rendra Gelato mulberry 1
Bobbie rendra Gelato strawberry min 1
36 Bagus samudra Th daily 1
Bagus samudra Regsel 1
Bagus samudra Impro 1
37 Bpk H adang s Raw cow milk 3
38 Widi Sosis ayam gluten 1
39 Sumardi Raw cow milk 3
40 Dian sandi Cnf broth mama 1
Dian sandi Kidney powder 3
41 Widi Cnf broth mama 1
42 Ria dinar Neolac 1
Ria dinar Abon sapi 1
43 Deti alianti Salama 1
Deti alianti Majakani 330ml 1
Deti alianti Beef kidney powder 1
44 Ilma Buku 2 kebahagiaan 1
Ilma Gelato matcha R 1
Ilma Gelato chocolate 1
Ilma Raw cow milk 2
Ilma Fish roe powder 1
45 Tika Minyak kelapa 1
Tika Kidney powder 1
Elsa yulitasari Minyak kelapa 1
48 Fani Oyester 1
Fani Ghee 100gr 1
49 Th kinan Buku 2 kebahagiaan 1
50 Mayang BP Buku 2 kebahagiaan 1
51 Nafil Ghee 200gr 1
Nafil Madusu 500ml 1
52 Iyam Chicken bone broth 1
Iyam Beef bone broth 1
Iyam Beef liver powder 1
Iyam Bebek aromatik 1
Iyam Yellow baby meal 1
Iyam Otak sapi bumbu K 1
Iyam Tallow 100gr 1
Iyam Beef liver pate 1
53 Ichwan rinaldi Buku 2 kebahagiaan 1
54 Nisa iqbal Ghee 200gr 1
Nisa iqbal Sosis ayam 1
Nisa iqbal Nuget ayam 1
Nisa iqbal Rolade ayam 1
Nisa iqbal Kidney powder 1
55 Bella Nuget otak 1
Bella Nuget dino 1
Bella majakani 100ml 1
Bella Neolac 1
56 Lutvia Abon sapi 2
Lutvia Raw goat milk 1
57 Lutfhi madani Raw goat milk 2
58 Nisrina ninis Raw cow milk 1
Nisrina ninis Neolac 1
Widi Dimsum 1
Widi Otak otak eggles 1
60 Deya mahardika Raw goat milk 1
Deya mahardika Raw cow milk 1
71 Nisrina Otak otak eggles 1
Nisrina Impro 1
Nisrina Majakani 330ml 1
Nisrina Starkid 50ml 1
72 Dhiya irna Telur organik 2
Dhiya irna Ghee 100gr 1
73 Reva Telur organik 2
74 Niaisna Telur organik 1
Niaisna Tepung tapioka 1
75 Pk usep mulyana Telur organik 2
Pk usep mulyana Msg probiotik 1
76 Margiyana neolac 3
Margiyana Th daily 1
77 Ridha hidayana Raw cow milk 1
Ridha hidayana Bio premium 1
78 Elsa yulitasari Neolac 1
79 Melia Bio premium 1
Melia Hafidz 1
Melia Telur organik 2
80 Ria Telur organik 2
Ria Abon ayam 1
81 Nindi nuansa Neolac 1
Nindi nuansa Starkid 100ml 1
Nindi nuansa Fluko 1
Nindi nuansa Mg pro 1
Nindi nuansa Excori 100ml 1
Nindi nuansa Bio premium 2
82 Putri imaniar Telur organik 10
83 Syafitrianti utami Telur organik 2
Syafitrianti utami Bio premium 1
84 Lutvia Telur organik 2
86 Widi Gabus patty 1
Widi Creamy mushroom 1
Widi Meatball GF 1
87 Agitha Raw cow milk 2
89 Th kinan Nutrichips mix 1
90 Margiyana Exclusive super 1
Margiyana Starkid 100ml 2
Margiyana Majakani 330ml 1
Ferry aldina beef liver pudding 1
92 Sarah zuhriyah Nutrichip nangka 2
Sarah zuhriyah Fish roe 1
93 Ibu lili Salama 1
Ibu lili Madusu 100ml 1
Ibu lili Therapro 1
Ibu lili Koleno oth kolestrol 1
Ibu lili Ar habbats 1
Ibu lili Minyak kauniyah 50 1
Ibu lili Lumbric 1
94 Nafil Madusu 500ml 1
Nafil Fpro 1
Nafil Telur organik 2
95 Ria dinar Neolac 1
96 Ridha hidayana Beef liver powder 1
Ridha hidayana Minyak kelapa 1
Ridha hidayana Tallow 100gr 1
TOTAL
SUSU
PRODUK
TERJUAL
TELUR
PRODUK
TERJUAL
LAIN-LAIN
PRODUK
TERJUAL
OWNER ACCOUNT
PRODUK
TERJUAL
NJUALAN MARET
HARGA
HARGA JUAL /
PENDAPATAN POKOK / HARGA POKOK KEUNTUNGAN Diskon
PRODUK
77,000 77,000 PRODUK
32,500 65,000
124,900 249,800
83,900 83,900
143,900 143,900
52,900 52,900
115,000 115,000 5%
143,900 143,900
64,900 64,900
61,900 61,900
159,900 159,900
90,000 90,000
32,500 32,500
32,500 325,000
45,000 45,000 100%
71,900 71,900
40,000 120,000 5%
57,000 57,000
32,500 65,000
115,000 115,000
64,900 64,900
32,500 65,000
115,000 115,000 5%
50,000 50,000 5%
63,900 127,800
45,900 45,900
61,900 61,900
10,900 10,900
35,000 35,000 5%
65,000 65,000 5%
10,900 10,900
70,000 70,000 5%
65,000 65,000 5%
32,500 65,000
169,900 169,900
83,900 83,900
32,500 65,000
32,500 65,000
62,000 62,000 5%
77,000 77,000 5%
90,000 90,000 5%
50,000 50,000 5%
40,000 40,000 5%
45,900 45,900
83,900 83,900
45,000 45,000
54,900 54,900
124,900 124,900
71,900 71,900
10,500 10,500
66,900 66,900
43,000 43,000
50,000 50,000 5%
115,000 115,000 5%
32,500 65,000
40,000 40,000 5%
63,900 63,900
69,000 276,000
63,900 127,800
75,000 75,000 5%
47,500 47,500 5%
20,000 20,000 5%
32,500 32,500 5%
32,500 16,250
81,000 81,000 5%
36,000 36,000 5%
124,900 124,900
40,000 40,000 5%
36,000 36,000
36,000 36,000
36,000 36,000
83,900 83,900
159,900 159,900
54,900 54,900
143,900 143,900
71,900 71,900
66,900 66,900
81,000 81,000 5%
39,000 39,000 5%
104,900 104,900
75,900 75,900
61,900 61,900
40,000 120,000
60,000 60,000 5%
40,000 120,000
5,700 5,700
58,000 174,000
58,000 58,000
54,900 54,900
37,000 37,000 5%
45,900 45,900
143,900 143,900
58,000 58,000
139,000 139,000
75,000 75,000 5%
75,000 75,000 5%
40,000 80,000 5%
43,000 43,000 5%
45,000 45,000
58,000 58,000 5%
63,900 63,900
45,000 45,000 5%
40,000 160,000 5%
115,000 115,000
50,000 50,000 5%
139,000 139,000
139,000 139,000
98,000 98,000 5%
181,900 181,900
68,000 68,000 5%
68,000 68,000 5%
50,000 50,000 5%
62,000 62,000 5%
80,000 80,000 5%
100,000 100,000 5%
40,000 40,000 5%
110,000 110,000 5%
139,000 139,000
98,000 98,000 5%
60,000 60,000 5%
50,000 50,000 5%
43,000 43,000 5%
58,000 58,000 5%
55,000 55,000
50,000 50,000
52,900 52,900
54,900 54,900
37,000 74,000 5%
69,000 69,000 5%
69,000 138,000
40,000 40,000 5%
54,900 54,900
40,000 40,000 5%
50,000 50,000 5%
50,000 50,000 5%
69,000 69,000 5%
40,000 40,000 5%
50,000 50,000
61,900 61,900
143,900 143,900
67,900 67,900
32,500 65,000
50,000 50,000 5%
32,500 65,000
32,500 32,500
37,500 37,500 5%
32,500 65,000
10,900 10,900
54,900 164,700
104,900 104,900
40,000 40,000
83,900 83,900
54,900 54,900
83,900 83,900
63,900 63,900
32,500 65,000
32,500 65,000
35,000 35,000
54,900 54,900
124,900 124,900
71,900 71,900
79,900 79,900
73,900 73,900
83,900 167,800
32,500 325,000
32,500 65,000
83,900 83,900
32,500 65,000
32,500 32,500
110,000 110,000
76,000 76,000
84,000 84,000
40,000 80,000
19,500 19,500
148,000 148,000
124,900 249,800
143,900 143,900
32,500 65,000
90,000 90,000
19,500 39,000 5%
43,000 43,000 5%
45,900 45,900
60,000 60,000
112,900 112,900
67,900 67,900
93,900 93,900
91,900 91,900
159,900 159,900
181,900 181,900
179,900 179,900
32,500 65,000
54,900 54,900
50,000 50,000 5%
45,000 45,000 5%
40,000 40,000 5%
15,705,150
31,410,300 -
13,156,600
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
62,820,600 - -
-
HARGA -
HARGA JUAL /
PRODUK
- PRODUK - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
HARGA
HARGA JUAL /
PRODUK
- PRODUK -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
HARGA
HARGA JUAL /
PRODUK
- PRODUK -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
HARGA
HARGA JUAL /
PRODUK
- PRODUK -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
-
-
-
-
-
5,750
-
-
-
-
-
-
-
45,000
-
6,000
-
-
-
-
-
5,750
2,500
-
-
-
-
1,750
3,250
-
3,500
3,250
-
-
-
-
-
3,100
3,850
4,500
2,500
2,000
-
-
-
-
-
-
-
-
-
2,500
5,750
-
2,000
-
-
-
3,750
2,375
1,000
1,625
-
4,050
1,800
-
2,000
-
-
-
-
-
-
-
-
-
4,050
1,950
-
-
-
-
3,000
-
-
-
-
-
1,850
-
-
-
-
3,750
3,750
4,000
2,150
-
2,900
-
2,250
8,000
-
2,500
-
-
4,900
-
3,400
3,400
2,500
3,100
4,000
5,000
2,000
5,500
-
4,900
3,000
2,500
2,150
2,900
-
-
-
-
3,700
3,450
-
2,000
-
2,000
2,500
2,500
3,450
2,000
-
-
-
-
-
2,500
-
-
1,875
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,950
2,150
-
-
-
-
-
-
-
-
-
-
-
2,500
2,250
2,000
245,775
PEMBUKUAN BANK
TANGGAL URAIAN
01 November 2022 Saldo Awal (transfer dari Widi)
Terima dari Nadhira Dwi Putri
Transfer pembelian probiotik
02 November 2022 Pembayarn penjualan telur
Pembeian ayam potong
Transfer penjualan probiotik
Pembayaran penjualan susu
Pembayaran penjualan
03 November 2022 Pembayaran bio premium
Pembayaran via tokped
transfer Pembelian probiotik
03 November 2022 biaya bank
04 November 2022 Transfer penjualan probiotik
05 November 2022 Transfer penjualan telur
Transaksi revisi
06 November 2022 Pembelian telur
Retur pembelian bio premium
biaya bank
Pembayaran via tokped
07 November 2022 Pembelian probiotik
Pembayaran hutang telur
09 November 2022 top up gosend
biaya bank
top up paket XL
biaya bank
biaya bank
Refund PO
retur BP
Pembelian probiotik
top up
biaya bank
11 November 2022 terima dari tolopedia
Pembelian telur
Pembelian probiotik
Beli buku
biaya bank
15 November 2022 paket data
biaya bank
16 November 2022 biaya packing
Pembelian probiotik
Pembelian telur
Pembelian probiotik
23 November 2022 Pembelian telur
24 November 2022 Pembelian probiotik
Pembelian lain-lain (makanan)
Refunf Prolevit
Pembelian probiotik
Pembelian lain-lain (makanan)
Pengembalian
biaya bank
Bayar Penjualan lain-lain (makanan)
biaya bank
Refund PO
biaya bank
top up
Pembelian telur
biaya bank
DP Kursus
29 November 2022 Insentive Nuri Nurhasanah
biaya bank
TOTAL
REFERENSI DEBET KREDIT SALDO
7,083,310 7,083,310
162,700 7,246,010
Hengky Erlangga 2,464,550 4,781,460
fliptech lentera inp 107,500 4,888,960
Hengky Erlangga 448,250 4,440,710
Anita Eka Hardiyant 138,000 4,578,710
DBS Espay 136,800 4,715,510
tokped 1,096,773 6,240,083
mandiri 2,500 3,987,333
Pepi Oktorina 93,000 4,184,333
Tiara Sinta 157,000 4,341,333
Widi Astuti Rosa 371,324 4,712,657
Anindita 112,000 4,824,657
Wiwin Wini 162,500 4,987,157
Wiwin Wini 162,500 4,824,657
tokped 841,108 5,665,765
Tata Trizka 871,400 6,537,165
Dimas Aryo Prabudi 1,185,000 5,352,165
Elzio/ulfa 83,900 5,340,165
mandiri 2,500 5,337,665
tokped 792,926 6,130,591
Irma 105,000 1,249,741
Licha Sagita 92,500 1,342,241
Rhany Nur'aini 65,000 1,407,241
162,500 1,569,741
Fitrayana 126,700 1,696,441
Irfan hudaya 140,000 1,836,441
Putri Imaniar 195,000 2,031,441
tokped 1,052,600 3,084,041
Widi Astuti Rosa 2,159,540 5,243,581
gopay 500,000 4,743,581
mandiri 1,000 4,742,581
xl 25,000 4,717,581
mandiri 1,500 4,716,081
mandiri 2,500 4,713,581
Tiara Sinta 96,000 4,617,581
fliptech 20,065 4,597,516
Nadhira Dwi Putri 79,500 2,816,566
tokped 1,193,946 4,010,512
tokped 269,700 3,740,812
mandiri 5,000 3,735,812
Yolanda Gina 102,000 4,688,165
airpay int ind shopie 61,000 4,749,165
fliptech 197,000 4,946,165
dana 231,000 5,177,165
belatrix 65,000 5,242,165
intan peramtasari 130,000 5,372,165
jeni anggraeni 230,000 5,602,165
mayang bestari 230,000 5,832,165
fliptech 120,000 5,952,165
Dimas Aryo Prabudi 810,000 5,142,165
tokped 1,043,123 2,942,688
fliptech 78,000 3,020,688
fliptech 115,000 3,135,688
fliptech 56,000 3,191,688
Ilmawati 230,000 3,421,688
Titis Anggraeni 113,000 3,534,688
Sarah Fricilia 1,207,500 2,327,188
mandiri 2,500 2,324,688
dompet anak bangs 405,100 3,229,788
simpati 55,000 3,174,788
mandiri 1,500 3,173,288
Neneng Fanty 479,700 3,652,988
tokped 442,532 4,095,520
Charissa D 56,000 4,151,520
tokped 234,500 3,917,020
Arfan Rachmadias 128,500 4,045,520
Ima Khairani 303,000 4,348,520
DBS Espay 142,500 4,491,020
tokped 310,891 4,801,911
tokped 491,657 5,293,568
tokped 355,964 5,649,532
tokped 435,668 6,085,200
Hengky Erlangga 5,901,500 183,700
fliptech 107,000 290,700
Nadhira Dwi Putri 141,800 432,500
yesi 446,500 879,000
tokped 1,069,736 1,948,736
fliptech 65,000 2,013,736
puri ghantina 71,900 2,085,636
tokped 424,903 2,510,539
Wiwin Wini 195,000 2,705,539
tokped 558,026 3,263,565
Tata Trizka 741,200 4,247,132
tokped 268,217 4,515,349
Fitrayana 126,700 3,832,049
tokped 573,952 4,406,001
Hengky Erlangga 3,643,500 762,501
Nadhira Dwi Putri 191,000 953,501
tokped 740,191 1,693,692
Licha Sagita 162,500 1,856,192
M Iqbal 374,700 2,230,892
tokped 1,127,882 3,358,774
Sekar Puja 32,500 3,391,274
tokped 655,645 1,872,919
854,000 1,018,919
Dita Talita 56,900 962,019
Dieni 140,500 1,102,519
Nadhira Dwi Putri 204,500 1,902,474
Licha Sagita 162,500 2,064,974
fliptech 32,500 2,097,474
fliptech 288,000 842,474
tokped 219,827 1,062,301
fliptech 288,000 1,350,301
mandiri 2,500 1,347,801
Licha Sagita 288,000 1,059,801
mandiri 6,500 1,053,301
Yossi 78,000 975,301
220,900 1,196,201
fliptech 227,900 1,424,101
mandiri 1,000 1,423,101
gopay 200,000 1,223,101
Putri Imaniar 260,000 1,483,101
tokped 2,877,486 4,425,587
fliptech 95,500 4,521,087
tokped 791,989 5,313,076
yesi 260,000 5,573,076
Reva 78,500 5,651,576
shopie 65,000 5,716,576
tokped 1,156,866 6,063,442
mandiri 2,500 6,060,942
Lubna 1,500,000 4,560,942
Nuri 400,000 4,160,942
mandiri 2,500 4,158,442
Licha Sagita 325,000 4,483,442
Esye 200,000 4,683,442
Pudja 200,000 4,483,442
2,500 4,480,942
Ishma Fadlina 102,500 4,583,442
Tiara Sinta 221,000 2,288,442
Ugi Ganira 132,000 1,770,442
mandiri 12,500 1,757,942
1,757,942
1,757,942
1,757,942
1,757,942
1,757,942
43,184,957 41,427,015 1,757,942
980,500 3,383,500
PEMBUKUAN BANK
TANGGAL URAIAN REFERENSI

01 December 2022 Saldo Awal (transfer dari Widi)
Penjualan Tokopedia
Penjualan Fliptech
Penjualan Fliptech
Pembelian order makanan Gina Natasha
biaya bank Mandiri
02 December 2022 Penjualan Fliptech
Penjualan Tokopedia
Pinjaman Nafil Widi A R
penjualan Widi A R
penjualan Tokopedia
penjualan Yesi Mei Santi
penjualan Tokopedia
penjualan Widi A R
03 December 2022 penjualan Tokopedia
penjualan Nadhira Dwi P
penjualan Fliptech
penjualan Tokopedia
penjualan Widi A R
04 December 2022 penjualan Fitriyana
penjualan Widi A R
Alat Packing Tokopedia
top up gopay gopay
biaya bank Mandiri
Penjualan Fliptech
05 December 2022 Penjualan Tokopedia
Pembelian telur Dimas Aryo
Penjualan
Penjualan Dinda Aulia
Penjualan Dinda Aulia
Penjualan Tokopedia
Penjualan Tokopedia
06 December 2022 Penjualan Dian Haryati
pembelian probiotik Hengky Erlangga
Penjualan Reva Ayu
Penjualan Tokopedia
Penjualan Tokopedia
Penjualan Tata
Penjualan Annisatul
07 December 2022 Penjualan Annisatul
Penjualan Tiara
Penjualan Dian Haryati
Penjualan Fliptech
biaya bank Mandiri
Pembelian order makanan Gina Natasha
Penjualan Bella
Penjualan Putri Imaniar
Penjualan Licha Sagita
Penjualan Licha Sagita
08 December 2022 Penjualan Fliptech
Penjualan Widi A R
Penjualan Hafiza Humaira
Penjualan Tokopedia
09 December 2022 Penjualan Taqdirul Aziz
Penjualan Dimas Aryo
Penjualan Tokopedia
Penjualan Shoppie
Refund pembelian Tallow Syafitrianti
Penjualan Ruly Agustin
Penjualan Prita Pratiwi
10 December 2022 biaya bank Mandiri
11 December 2022 Penjualan Wiwin
Pembelian 10 kg telur organik Pudja
Penjualan Putri Marda Lena
12 December 2022 Penjualan Tokopedia
Penjualan Tokopedia
Cicilan Pembayaran modal usaha Teddy Rosa
biaya bank Mandiri
13 December 2022 Dimas Aryo
Fliptech
Reva Ayu Nadya
Hengky Erlangga
Dieni Fitriani
Ahmad Saad
14 December 2022 gopay
Ria Rostiana
Dian Haryati
Ria Rostiana
Fitriyana
Lisyani S
Tokopedia
15 December 2022 Ishma F
Hengky Erlangga
Yesi Mei Santi
Adyati Pradini
16 December 2022 Tokopedia
Licha Sagita
17 December 2022 Widi A R
18 December 2022 Licha Sagita
Mandiri
Tokopedia
Putri Marda Lena
Hengky Erlangga
Anita Eka
gopay
Mandiri
20 December 2022 Dian Haryati
Astrid Puspita
Hengky Erlangga
Reva Ayu
TOTAL
DEBET KREDIT SALDO
1,757,942 1,757,942
594,535 2,352,477
226,400 2,578,877
296,000 2,874,877
657,000 2,217,877
2,500 2,215,377
68,500 2,283,877
103,791 2,387,668 5,394,062 bank
1,000,000 1,387,668 5,374,573 book
32,500 1,420,168 19,489
517,318 1,937,486
207,000 2,144,486
268,778 2,413,264
119,900 2,533,164
301,245 2,834,409
79,500 2,913,909
83,900 2,997,809
2,006,593 5,004,402
69,000 5,073,402
97,700 5,171,102
90,000 5,261,102
235,700 5,025,402
300,000 4,725,402
1,000 4,724,402
295,000 5,019,402
105,126 5,124,528
810,000 4,314,528
135,800 4,450,328
52,500 4,502,828
7,000 4,509,828
102,144 4,611,972
221,192 4,833,164
154,000 4,987,164
2,095,450 2,891,714
78,500 2,970,214
782,220 3,752,434
170,808 3,923,242
16,500 3,906,742
797,000 4,703,742
168,000 4,871,742
3,854,200 1,017,542
16,000 1,033,542
153,000 1,186,542
139,000 1,325,542
194,000 1,519,542
2,500 1,517,042
657,000 860,042
130,400 990,442
422,000 1,412,442
160,000 1,572,442
200,000 1,772,442
794,500 2,566,942
253,800 2,820,742
191,700 3,012,442
1,120,252 4,132,694
30,000 4,162,694
810,000 3,352,694
802,988 4,155,682
65,000 4,220,682
40,000 4,180,682
146,000 4,326,682
102,000 4,428,682
5,000 4,423,682
130,000 4,553,682
325,000 4,878,682
393,000 5,271,682
2,227,333 7,499,015
245,269 7,744,284
1,000,000 6,744,284
2,500 6,741,784
1,060,000 5,681,784
94,400 5,776,184
78,500 5,854,684
1,299,400 4,555,284
247,000 4,802,284
242,700 5,044,984
500,000 4,544,984
56,000 4,600,984
95,000 4,695,984
229,800 4,925,784
155,700 5,081,484
179,000 5,260,484
1,032,757 6,293,241
273,000 6,566,241
4,206,450 2,359,791
305,500 2,665,291
156,000 2,821,291
208,200 2,613,091
325,000 2,938,091
187,875 3,125,966
272,000 2,853,966
2,500 2,851,466
2,314,375 5,165,841
813,924 5,979,765
16,500 5,996,265
67,000 5,929,265
105,000 6,034,265
500,000 5,534,265
1,000 5,533,265
260,700 5,793,965
241,108 6,035,073
186,000 6,221,073
921,000 5,300,073
74,500 5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
5,374,573
25,901,473 20,526,900 5,374,573
- -
DAFTAR HUTANG
TANGGAL URAIAN DEBITOR DEBET KREDIT SALDO

AGUSTUS Modal Kerja Teddy Rosa 15,000,000 15,000,000
SEPTEMER 15,000,000
OKTOBER 15,000,000
NOVEMBER 15,000,000
DESEMBER Bayar cicilan ke 1 1,000,000 14,000,000
Total 1,000,000 15,000,000 14,000,000

LABA RUGI PENJUALAN TAHUN 2022
URAIAN JULI AGUSTUS SEPTEMBER OKTOBER NOVEMBER
PENDAPATAN
Penjualan Produk Probiotik 10,899,000 12,563,600 19,455,900 21,351,100 25,005,700
Penjualan Susu 1,854,000 1,668,000
Penjualan Telur 5,482,750 5,426,188
Penjualan Lain-lain 855,000
Total Pendapatan 10,899,000 12,563,600 19,455,900 28,687,850 32,954,888

BIAYA HARGA POKOK
Probiotik 8,821,590 9,746,100 15,150,750 16,595,250 19,372,000
Susu 1,266,000 1,206,000
Telur 4,448,900 4,434,525
Lain-lain 712,500
Return Penjualan 334,865
Total Biaya Langsung 8,821,590 9,746,100 15,150,750 22,310,150 26,059,890
LABA KOTOR 2,077,410 2,817,500 4,305,150 6,377,700 6,894,998
BIAYA ADM & UMUM

Biaya Administrasi Tokopedia 344,754 479,987 366,149 462,260 353,567
Biaya Insentive admin - - 800,000 500,000 400,000
Ongkir - - 251,300 1,000,000 969,700
Lain-lain - - 84,400 250,000 1,500,000
ATK - - 51,300 - -
Biaya Bank - - - - 29,000
Alat Packing - - - - 502,200
Owner Account 1,944,000 2,133,300 930,300
Total Biaya 344,754 479,987 3,497,149 4,345,560 4,684,767
LABA OPERASIONAL 1,732,656 2,337,513 808,001 2,032,140 2,210,231

DESEMBER TOTAL
89,275,300
3,522,000
10,908,938
855,000
-
- 104,561,238
69,685,690
2,472,000
8,883,425
712,500
334,865
-
- 82,088,480
- 22,472,758
2,006,717
1,700,000
2,221,000
1,834,400
51,300
29,000
502,200
5,007,600
- 13,352,217
- 9,120,541
ADMINISTRAI TOKPED
NAMA JULI AGUSTUS SEPTEMBER OKTOBER NOVEMBER
Administrasi Tokopedia 344,754 479,987 366,149 462,260 353,567
Total 344,754 479,987 366,149 462,260 353,567
INSENTIVE ADMIN
Bi Nuri 400,000 500,000 400,000
Wida 400,000
- - 800,000 500,000 400,000
BIAYA LAINNYA
Ongkir/top up gopay 251,300 1,000,000 969,700
Lain-lain 84,400 250,000 1,500,000
ATK 51,300
Biaya Bank 29,000
Alat Packing 502,200
Paket Data 80,000
- - 387,000 1,250,000 3,080,900

DESEMBER TOTAL
2,006,717
- 2,006,717
DESEMBER TOTAL
1,300,000
400,000
- 1,700,000
DESEMBER TOTAL
2,221,000
1,834,400
51,300
29,000
502,200
80,000
-
-
-
- 4,717,900
LAPORAN NERACA TAHUN 2022
URAIAN JULI AGUSTUS
ASET
ASET LANCAR
KAS & BANK
KAS
BANK 4,594,684 7,122,992
TOTAL KAS & BANK 4,594,684 7,122,992
PIUTANG
PIUTANG PELANGGAN
PIUTANG TOKOPEDIA/SHOPPIE 228,000
PINJAMAN ORDER NAFIL
TOTAL PIUTANG - 228,000
BIAYA BAYAR DIMUKA
GOPAY
PEMBELIAN BUKU KE SARAH FRACILIA
LAIN-LAIN (KRN SELISIH)
TOTAL BIAYA BAYAR DIMUKA - -
PERSEDIAAN
PRODUK PROBIOTIK 14,637,550
HONEST FARM
TELUR -
MAKANAN FROZEN
MAKANAN NON FROZEN
TOTAL PERSEDIAAN - 14,637,550
ASET TETAP
KENDARAAN
GEDUNG
TOTAL TETAP - -
TOTAL ASET 4,594,684 21,988,542
KEWAJIBAN
HUTANG LANCAR
HUTANG USAHA
HUTANG LAIN-LAIN
TOTAL HUTANG USAHA - -
HUTANG PINJAMAN
PINJAMAN MODAL 15,000,000
PINJAMAN LAINNYA
TOTAL HUTANG PINJAMAN - 15,000,000
BIAYA YANG MASIH HARUS DIBAYAR
JUMLAH KEWAJIBAN - 15,000,000
MODAL & LABA/RUGI USAHA

MODAL DISETOR 2,862,028 2,918,373
LABA /RUGI USAHA
LABA DITAHAN
LABA TAHUN BERJALAN 1,732,656 4,070,169
TOTAL LABA 1,732,656 4,070,169
TOTAL MODAL & LABA/RUGI USAHA 4,594,684 6,988,542
TOTAL KEWAJIBAN , MODAL & LABA/RIGI 4,594,684 21,988,542
BALANCE 0 -
SEPTEMBER OKTOBER NOVEMBER DESEMBER
5,584,637 7,083,310 1,757,942 5,374,573

5,584,637 7,083,310 1,757,942 5,374,573
358,437 1,932,487 189,741

1,000,000
358,437 1,932,487 189,741 1,000,000
177,258
1,207,500
2,400,500
- - 3,785,258 -
8,542,400 8,970,850 16,801,100

5,392,696 3,923,663 851,000
- - 50,000
551,500
-
13,935,096 12,894,513 18,253,600 -
- - - -
19,878,170 21,910,310 23,986,541 6,374,573
- - - -
15,000,000 15,000,000 15,000,000 14,000,000
15,000,000 15,000,000 15,000,000 14,000,000
15,000,000 15,000,000 15,000,000 14,000,000
4,878,170 6,910,310 9,120,541 9,120,541

4,878,170 6,910,310 9,120,541 9,120,541
4,878,170 6,910,310 9,120,541 9,120,541
19,878,170 21,910,310 24,120,541 23,120,541
- - - 134,000 - 16,745,968
Stock Probiotik
Tanggal 3/9/2022 Tanggal 3/10
No Nama Produk
Q Harga Beli Total Q
1 Madusu 500ml 500 ml 11 150,600 1,656,600 12
2 Regsel 2 47,800 95,600 3
3 Impro 13 47,800 621,400 7
4 Mg Pro Platinum 4 58,000 232,000 2
5 Hafidz 13 48,700 633,100 2
6 V Coth 5 47,450 237,250 3
7 MPL 30ml 30 ml 5 60,800 304,000 2
8 MPL 100ml 100 ml 4 38,900 155,600 2
9 Madu Pro Ori (Mpro) 2 110,350 220,700 1
10 Angko 8 48,950 391,600 6
11 Shampo X Nature 3 37,600 112,800 3
12 Majakani 330ml 330 ml 12 117,800 1,413,600 6
13 Majakani 100ml 100 ml 8 42,000 336,000 6
14 Fluko 8 59,400 475,200 5
15 Bio TH Daily 330ml 330 ml 4 83,150 332,600 1
16 So Fresh 500ml 500 ml 4 138,350 553,400 2
17 BE Ori 500ml 500 ml 4 138,000 552,000 2
18 BE Ori 100ml 100 ml 3 52,150 156,450 1
19 Pro Levit 2 44,400 88,800 2
20 TH Therapy 330ml 330 ml 4 90,600 362,400 3
21 Neolac 14 46,000 644,000 5
22 Tetes Salama 10 32,500 325,000 15
23 Bio Premium 4 57,800 231,200 7
24 Befruity 2 116,350 232,700 2
25 Fpro 3 82,200 246,600 2
26 Kapsul Diabetes 60 60 2 100,850 201,700 2
27 Kapsul Kolestrol 60 60 2 100,850 201,700 2
28 G Rest cair 2 55,100 110,200 4
29 Starkid 100ml 100 ml 17 97,350 1,654,950 -
30 Starkid 50ml 50 ml 3 52,800 158,400 -
31 Lumbric kapsul 60 60 10 122,500 1,225,000 -
32 Proca Sachet 10 47,500 475,000 2
33 Bio Super 116,500 4
34 Ar Habats 75,850
35 Skinpro 88,400
36 Kanspro 82,200
37 Bio TH Proc 88,400 2
38 MSG Probiotik 8,500
39 OTH Diabetes 46,800
40 OTH Darah Tinggi 46,800
41 OTH Kolestrol 46,800
42 OTH Asam Urat 46,800
Total 14,637,550
STOCK HONEST FARM

No Nama Produk
1 Susu Kambing 55,000 -
2 Susu Sapi 26,000 -
3 Grass Fed Ghee 100 gr 38,400 -
4 Grass Fed Beef Tallow 100 gr 30,400 -
5 Organic Chicken Schmaltz 100 gr 38,400 -
6 Grass Fed Raw Cow Milk Whole Plain 1 LT 26,000 -
7 Grass Fed Raw Goat Milk Whole Plain 1 LT 55,000 -
8 Probio Organic Chicken 650 gr 58,000 -
11 Organic Chicken Eggs 1 box 38,000 -
12 Grass Fed Beef Liver Powder 17 jar/jenis 38,400 -
13 Grass Fed Beef Kindey Powder 17 jar/jenis 44,000 -
14 Honestmeal Otak Sapi Bumbu Kuning 6 pac 76,000 -
15 Honestmeal Chicken Skin Nugget 6 pac 60,000 -
16 Honestmeal Pepes ayam 6 pac 48,000 -
17 Honestmeal Beef Liver Pudding 6 pac 68,000 -
18 Honestmeal Bebek Aromatik 6 pac 46,400 -
Total - - -
Stock Telur
No Nama Produk
1 Telur Oganik 27,000 -
2 Telur Omega 25,000 -
Total -
STOCK RWS
No Nama Produk
1 FROZEN - -
2 Baso Goreng ayam 45,000 -
3 Baso Sapi 20 biji 50,000 -
4 Baso Telur Ikan 20 biji 45,000 -
5 Batagor Shorgum Coklat non GMO 1500 ml 45,000 -
6 Choipan bit Eggless Glutn free 45,000 -
7 Cilok 250 gr 20 biji 35,000 -
8 Cireng isi sosis 350 gr 10 biji 30,000 -
9 Dimsum 250 gr 10 biji 40,000 -
10 Mpek2 barakuda ( 6 lenjer,4 selam) 1o biji 35,000 -
11 Mpek2 kulit tenggiri 35,000 -
12 Nuget 250 gr 10 biji 40,000 -
13 Nuget otak 100gr 45,000 -
14 Otak2 Eggless 40,000 -
15 Otak2 goreng ikan krisi 35,000 -
16 potato wedgw mayo 200 gr 22,500 -
17 Raw wakame salad 30,000 -
18 risol gf ati grassfed 8 biji 40,000 -
19 rolade ayam 300 gr 3 roll 30,000 -
20 siomay ayam udang non GMO 10 biji 40,000 -
21 Sosis Ati 10 biji 55,000 -
22 Sosis ayam wortel 225 gr 10 biji 50,000 -
23 Sosis sapi 10 biji 55,000 -
24 Tahu bakso ikan tuna 35,000 -
25 Tahu bakso jumbo non GMO 5 biji 35,000 -
26 Tekwan gabus bumbu 200 gr 45,000 -
27 SAUS - -
28 Saus Tomat 200 ml 24,000 -
29 Saus Sambal 27,500 -
30 Saus Teriyaki 22,500 -
31 Saus Tiram 25,000 -
32 Saus Barbeque 27,500 -
33 Saus Jamur 40,000 -
34 Saus Bolognese GF Beef 45,000 -
35 ABON - -
36 Abon Ayam 20,000 -
37 Abon Sapi 20,000 -
38 Abon Tuna 27,500 -
39 LAUK - -
40 Rendang 200 gr 60,000 -
41 Balado 200 gr 55,000 -
42 Ayam kampung bakaka 1 ekor 70,000 -
43 Sambel Goreng Ati 250 gr 32,500 -
44 Betutu ayam organik tanpa cabai 2 potong 45,000 -
45 Teri Mustofa 30,000 -
46 LAIN-LAIN - -
47 Terasi tanpa pewarna & pengawet 32,500 -
48 Raw Nori Original 22,500 -
49 Bawang Gorek Probiotik 22,500 -
50 CIMILAN - -
51 Telur gabus butter gressfed toples 1000 gr 35,000 -
52 Kripik parsley Eggless 1000 gr 30,000 -
53 Kripik jagung 400 gr 25,000 -
54 Kripik kaca 25,000 -
55 Brownies kering non margarin 37,500 -
56 Peyek kacang hijau/tanah 35,000 -
57 Peyek teri 45,000 -
-
-
STOCK NON FROZEN

No Nama Produk Tanggal 3/9/2022 Tanggal 3/10
1 Raw Probiotik Superfood Powder - -
2 Teri Nasi / whitebait 20 gr 37,500 -
3 Teri Jengki / anchovy 21 gr 37,500 -
4 Mushroom 22 gr 32,500 -
5 Madu Hutan Mentah Murni Jambi - -
6 Madu manis (jar Kaca) 250 gr 55,000 -
7 Madu Manis (botol plastik) 300 gr 60,000 -
10 Madu pahit ( botol plastik) 300 gr 70,000 -
11 Madu pahit (Jar kaca) 250 gr 70,000 -
12 Raw Almond Activated - -
13 Almond kupas / Blanched 400 gr 90,000 -
14 Almond non kupas 400 gr 80,000 -
15 Nut Flour - -
16 Tepung Almond kupas 250 gr 100,000 -
17 Tepung Almond non kupas 250 gr 90,000 -
18 Tepung mede 251 gr 75,000 -
19 Cemilan Kripik (diet minyak kelapa non bumbu) - -
20 Kripik pisang 175 gr 17,500 -
21 Kripik ubi ungu 176 gr 17,500 -
22 Kripik sukun 177 gr 17,500 -
23 Kriping singkong 178 gr 15,000 -
24 Kripik ubi kuning 179 gr 15,000 -
25 Kacang sangrai (tanpa minyak) 100 gr 12,500 -
26 Raw Cocoa 75% 100 gr 20,000 -
27 Physsilium husk 100 gr 35,000 -
28 Cemilan krupuk - -
29 Krupuk singkong tanpa tepung 8,000 -
30 Sambel pecel activated tanpa goreng - -
31 Kurma tidak manis 200 gr 25,000 -
32 Gula semut manis pedas 200 gr 25,000 -
33 Sambal kering probiotik 60 gr 15,000 -
34 Sambel pecel mete activated - -
35 Kurma tidak pedas 200 gr 25,000 -
36 Gula semut pedas 200 gr 25,000 -
37 Cuka Gula Semut - -
38 Cuka Apel Nanas 100 gr 15,000 -
41 Beras - -
42 Beras Jagung 500 gr 12,500 -
43 Beras Oyek 500 gr 12,500 -
44 Herbstea / dehydrated herbs - -
45 Herbs tea Jahe 15 gr 7,500 -
46 Herbs tea kunyit 15 gr 7,500 -
47 Herbs tea temulawak 15 gr 7,500 -
48 Herbs tea temukunci 15 gr 7,500 -
49 Minyak - -
50 Minyak kelapa non rbd 1 lt 30,000 -
51 Minyak kletik putih tanpa pemanasan (bot
100 ml 12,500 -
52 Minyak kletik putih tanpa pemanasan (ja200 ml 22,500 -
53 Tepung - -
54 Tepung all purpose gluten free 500 gr 30,000 -
55 Tapioka tanpa pemutih 500 gr 30,000 -
56 Pati Garut 500 gr 32,500 -
57 Gula semut 500 gr 20,000 -
58 MSG Organik non gulgar 50 gr 15,000 -
-
-
- - -
Tanggal 3/10/2022 Tanggal 3/11/2022 Tanggal 25/12/2022
Harga Beli Total Q Harga Beli Total Q Harga Beli
150,600 1,807,200 4 150,600 602,400 150,600
47,800 143,400 2 47,800 95,600 47,800
47,800 334,600 2 47,800 95,600 47,800
58,000 116,000 1 58,000 58,000 58,000
48,700 97,400 8 48,700 389,600 48,700
47,450 142,350 1 47,450 47,450 47,450
60,800 121,600 2 60,800 121,600 60,800
38,900 77,800 3 38,900 116,700 38,900
110,350 110,350 1 110,350 110,350 110,350
48,950 293,700 6 48,950 293,700 48,950
37,600 112,800 8 37,600 300,800 37,600
117,800 706,800 5 117,800 589,000 117,800
42,000 252,000 1 42,000 42,000 42,000
59,400 297,000 3 59,400 178,200 59,400
83,150 83,150 3 83,150 249,450 83,150
138,350 276,700 1 138,350 138,350 138,350
138,000 276,000 2 138,000 276,000 138,000
52,150 52,150 6 52,150 312,900 52,150
44,400 88,800 3 44,400 133,200 44,400
90,600 271,800 3 90,600 271,800 90,600
46,000 230,000 1 46,000 46,000 46,000
32,500 487,500 3 32,500 97,500 32,500
57,800 404,600 8 57,800 462,400 57,800
116,350 232,700 2 116,350 232,700 116,350
82,200 164,400 2 82,200 164,400 82,200
100,850 201,700 2 100,850 201,700 100,850
100,850 201,700 2 100,850 201,700 100,850
55,100 220,400 2 55,100 110,200 55,100
97,350 - 6 97,350 584,100 97,350
52,800 - 52,800 - 52,800
122,500 - 9 122,500 1,102,500 122,500
47,500 95,000 5 47,500 237,500 47,500
116,500 466,000 3 116,500 349,500 116,500
1 75,850 75,850 -
1 88,400 88,400 -
82,200 - -
88,400 176,800 2 88,400 176,800 88,400
8,500 - 5 8,500 42,500 8,500
46,800 - 2 46,800 93,600 46,800
46,800 - 2 46,800 93,600 46,800
46,800 - 2 46,800 93,600 46,800
46,800 - 2 46,800 93,600 46,800
8,542,400 8,970,850

55,000 - 55,000 - 1 55,000
26,000 - 26,000 - 10 26,000
38,400 - 38,400 - 10 38,400
30,400 - 30,400 - 5 30,400
38,400 - 38,400 - 38,400
26,000 - 26,000 - 26,000
55,000 - 55,000 - 55,000
58,000 - 58,000 - 58,000
61,000 - 61,000 - 61,000
64,000 - 64,000 - 64,000
38,000 - 38,000 - 38,000
38,400 - 38,400 - 38,400
44,000 - 44,000 - 44,000
76,000 - 76,000 - 76,000
60,000 - 60,000 - 60,000
48,000 - 48,000 - 48,000
68,000 - 68,000 - 68,000
46,400 46,400 46,400
- - - 26

27,000 - 27,000 - - 27,000
25,000 - 25,000 - 2 25,000
- -

- - - - -
45,000 - 45,000 - 45,000
50,000 - 50,000 - 50,000
45,000 - 45,000 - 45,000
45,000 - 45,000 - 45,000
45,000 - 45,000 - 1 45,000
35,000 - 35,000 - 35,000
30,000 - 30,000 - 30,000
40,000 - 40,000 - 40,000
35,000 - 35,000 - 1 35,000
35,000 - 35,000 - 35,000
40,000 - 40,000 - 40,000
45,000 - 45,000 - 2 45,000
40,000 - 40,000 - 40,000
35,000 - 35,000 - 35,000
22,500 - 22,500 - 22,500
30,000 - 30,000 - 1 30,000
40,000 - 40,000 - 40,000
30,000 - 30,000 - 1 30,000
40,000 - 40,000 - 40,000
55,000 - 55,000 - 55,000
50,000 - 50,000 - 50,000
55,000 - 55,000 - 2 55,000
35,000 - 35,000 - 35,000
35,000 - 35,000 - 35,000
45,000 - 45,000 - 2 45,000
- - - - -
24,000 - 24,000 - 1 24,000
27,500 - 27,500 - 27,500
22,500 - 22,500 - 22,500
25,000 - 25,000 - 1 25,000
27,500 - 27,500 - 27,500
40,000 - 40,000 - 40,000
45,000 - 45,000 - 45,000
- - - - -
20,000 - 20,000 - 1 20,000
20,000 - 20,000 - 20,000
27,500 - 27,500 - 27,500
- - - - -
60,000 - 60,000 - 60,000
55,000 - 55,000 - 55,000
70,000 - 70,000 - 70,000
32,500 - 32,500 - 32,500
45,000 - 45,000 - 45,000
30,000 - 30,000 - 1 30,000
- - - - -
32,500 - 32,500 - 32,500
22,500 - 22,500 - 1 22,500
22,500 - 22,500 - 22,500
- - - - -
35,000 - 35,000 - 35,000
30,000 - 30,000 - 30,000
25,000 - 25,000 - 25,000
25,000 - 25,000 - 25,000
37,500 - 37,500 - 37,500
35,000 - 35,000 - 35,000
45,000 - 45,000 - 45,000
- -
- - 15

- - - - -
37,500 - 37,500 - 37,500
37,500 - 37,500 - 37,500
32,500 - 32,500 - 32,500
- - - - -
55,000 - 55,000 - 55,000
60,000 - 60,000 - 60,000
100,000 - 100,000 - 100,000
190,000 - 190,000 - 190,000
70,000 - 70,000 - 70,000
70,000 - 70,000 - 70,000
- - - - -
90,000 - 90,000 - 90,000
80,000 - 80,000 - 80,000
- - - - -
100,000 - 100,000 - 100,000
90,000 - 90,000 - 90,000
75,000 - 75,000 - 75,000
- - - - -
17,500 - 17,500 - 17,500
17,500 - 17,500 - 17,500
17,500 - 17,500 - 17,500
15,000 - 15,000 - 15,000
15,000 - 15,000 - 15,000
12,500 - 12,500 - 12,500
20,000 - 20,000 - 20,000
35,000 - 35,000 - 35,000
- - - - -
8,000 - 8,000 - 8,000
- - - - -
25,000 - 25,000 - 25,000
25,000 - 25,000 - 25,000
15,000 - 15,000 - 15,000
- - - - -
25,000 - 25,000 - 25,000
25,000 - 25,000 - 25,000
- - - - -
15,000 - 15,000 - 15,000
25,000 - 25,000 - 25,000
35,000 - 35,000 - 35,000
- - - - -
12,500 - 12,500 - 12,500
12,500 - 12,500 - 12,500
- - - - -
7,500 - 7,500 - 7,500
7,500 - 7,500 - 7,500
7,500 - 7,500 - 7,500
7,500 - 7,500 - 7,500
- - - - -
30,000 - 30,000 - 30,000
12,500 - 12,500 - 12,500
22,500 - 22,500 - 22,500
- - - - -
30,000 - 30,000 - 30,000
30,000 - 30,000 - 30,000
32,500 - 32,500 - 32,500
20,000 - 20,000 - 20,000
15,000 - 15,000 - 15,000
- -
- -
- - - -
ggal 25/12/2022
Total
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
ggal 25/11/2022
Total
55,000
260,000
384,000
152,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
851,000
ggal 25/11/2022
Total
-
50,000
50,000
ggal 25/11/2022
Total
-
-
-
-
-
45,000
-
-
-
35,000
-
-
90,000
-
-
-
30,000
-
30,000
-
-
-
110,000
-
-
90,000
-
24,000
-
-
25,000
-
-
-
-
20,000
-
-
-
-
-
-
-
-
30,000
-
-
22,500
-
-
-
-
-
-
-
-
-
-
551,500
ggal 25/11/2022
Total
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Stock Probiotik
No Nama Produk Tanggal 3/9/2022
Q Harga Beli
1 TH Daily 250ml 67,650
2 TH Daily 330ml 83,150
3 Therapy / Bio TH 250ml 67,650
4 Therapy / Bio TH 330ml 90,600
5 Fluko 110ml 59,400
6 17 330ml 48,700
7 17 250ml 41,650
8 Madu Pro Lemon 100ml 38,900
9 Madu Pro Lemon 50ml 22,500
10 Madu Pro Ori 100ml 110,350
11 Majakani 330ml 117,800
15 So Fresh 100ml 50,300
16 So Fresh 500ml 138,350
17 Madusu 50ml 24,000
18 Madusu 100ml 39,900
19 Madusu 500ml 11 150,600
20 Madusu Sachet 10x10ml 39,650
21 Starkid 50ml 52,800
22 Starkid 100ml 97,350
23 Bio Premium 500ml 57,800
24 Bio Exclusive Super 125ml 116,500
25 Bio Exclusive ORI 100ml 52,150
26 Bio Exclusive ORI 500ml 138,000
27 Bio Lacto 500ml 57,800
28 Madu Hitam Bio TH 100ml 57,000
29 G Res 100ml 55,100
30 Vicoth 100ml 47,450
31 Prolevit 100ml 44,400
32 Angko 100ml 48,950
33 Hafidz 100ml 13 48,700
34 Befruity 100ml 116,350
35 Proca sachet 15x3gr 37,950
36 Neolac 16x7gr 46,000
37 Serbuk Hepatitis 250gr 82,200
38 Serbuk Diabetes 250gr 82,200
39 Serbuk Stamina 250gr 82,200
40 Serbuk Kanker 250gr 82,200
41 Serbuk Asam Urat 250gr 82,200
42 Serbuk Kolestrol 250gr 82,200
43 Serbuk Darah Tinggi 250gr 82,200
44 F Pro (Serbuk Slimming) 250gr 82,200
45 Tetes Salama 10ml 32,500
46 Madu Pro Lemon (MPL Tetes) 30ml 60,800
47 Regsel 30ml 2 47,800
48 Impro 30ml 13 47,800
49 OTH Diabetes 30ml 46,800
50 OTH Darah Tinggi 30ml 46,800
51 OTH Kolestrol 30ml 46,800
52 OTH Asam Urat 30ml 46,800
53 Super Platinum 30ml 55,200
54 EM Pro 30ml 55,200
55 MG Pro Platinum 30ml 4 58,000
56 Ar Habbts (Kapsul kanker / Penyakit berat) 50 btr 75,850
57 Ar Habbts (Kapsul kanker / Penyakit berat) 10 btr 17,800
58 Kapsul Hepatitis 60 btr 100,850
59 Kapsul Hepatitis 10 btr 18,900
60 Kapsul Asam Urat 60 btr 100,850
61 Kapsul Asam Urat 10 btr 18,900
62 Kapsul Kolestrol 60 btr 100,850
63 Kapsul Kolestrol 10 btr 18,900
64 Kapsul Darah Tinggi 60 btr 100,850
65 Kapsul Darah Tinggi 10 btr 18,900
66 Kapsul Diabetes 60 btr 100,850
67 Kapsul Diabetes 10 btr 18,900
68 L Pro Lumbric 60 btr 122,500
69 L Pro Lumbric 10 btr 25,800
70 Proca Tablet 30 btr 47,500
71 Sefmi 30 btr 63,850
72 Natural (Sabun) 80gr 30,650
73 Pro Nature X (Sampo) 110ml 37,600
74 Hand Sanitizer 100ml 117,400
75 MSG 50x20gr 8,500
76 Gula Pro 250gr 73,900
77 Chocolacto 50 biji 49,500
78 Kopi Luwak Emas 3 in 1 160gr 67,000
79 Bio TH Proc 88,400
80 Skinpro 88,400
81 Kanspro 82,200
82 Minyak -
nggal 3/9/2022 Tanggal 3/10/2022 Tanggal 3/11/2022
Total Q Harga Beli Total Q Harga Beli
- 67,650 - 67,650
- 83,150 - 83,150
- 67,650 - 67,650
- 90,600 - 90,600
- 59,400 - 59,400
- 48,700 - 48,700
- 41,650 - 41,650
- 38,900 - 38,900
- 22,500 - 22,500
- 110,350 - 110,350
- 117,800 - 117,800
- 94,600 - 94,600
- 42,000 - 42,000
- 24,900 - 24,900
- 50,300 - 50,300
- 138,350 - 138,350
- 24,000 - 24,000
- 39,900 - 39,900
1,656,600 12 150,600 1,807,200 4 150,600
- 39,650 - 39,650
- 52,800 - 52,800
- 97,350 - 97,350
- 57,800 - 57,800
- 116,500 - 116,500
- 52,150 - 52,150
- 138,000 - 138,000
- 57,800 - 57,800
- 57,000 - 57,000
- 55,100 - 55,100
- 47,450 - 47,450
- 44,400 - 44,400
- 48,950 - 48,950
633,100 48,700 - 48,700
- 116,350 - 116,350
- 37,950 - 37,950
- 46,000 - 46,000
- 82,200 - 82,200
- 82,200 - 82,200
- 82,200 - 82,200
- 82,200 - 82,200
- 82,200 - 82,200
- 82,200 - 82,200
- 82,200 - 82,200
- 82,200 - 82,200
- 32,500 - 32,500
- 60,800 - 60,800
95,600 3 47,800 143,400 2 47,800
621,400 7 47,800 334,600 2 47,800
- 46,800 - 46,800
- 46,800 - 46,800
- 46,800 - 46,800
- 46,800 - 46,800
- 55,200 - 55,200
- 55,200 - 55,200
232,000 58,000 - 58,000
- 75,850 - 75,850
- 17,800 - 17,800
- 100,850 - 100,850
- 18,900 - 18,900
- 100,850 - 100,850
- 18,900 - 18,900
- 100,850 - 100,850
- 18,900 - 18,900
- 100,850 - 100,850
- 18,900 - 18,900
- 100,850 - 100,850
- 18,900 - 18,900
- 122,500 - 122,500
- 25,800 - 25,800
- 47,500 - 47,500
- 63,850 - 63,850
- 30,650 - 30,650
- 37,600 - 37,600
- 117,400 - 117,400
- 8,500 - 8,500
- 73,900 - 73,900
- 49,500 - 49,500
- 67,000 - 67,000
- 88,400 - 88,400
- 88,400 - 88,400
- 82,200 - 82,200
- - - -
- -
3,238,700 2,285,200
nggal 3/11/2022 Tanggal 25/11/2022
Total Q Harga Beli Total
- 67,650 -
- 3 83,150 249,450
- 0 67,650 -
- 0 90,600 -
- 5 59,400 297,000
- 2 48,700 97,400
- 41,650 -
- 4 38,900 155,600
- 22,500 -
- 1 110,350 110,350
- 10 117,800 1,178,000
- 94,600 -
- 3 42,000 126,000
- 24,900 -
- 50,300 -
- 1 138,350 138,350
- 24,000 -
- 13 39,900 518,700
602,400 9 150,600 1,355,400
- 39,650 -
- 52,800 -
- 39 97,350 3,796,650
- 6 57,800 346,800
- 2 116,500 233,000
- 39 52,150 2,033,850
- 4 138,000 552,000
- 2 57,800 115,600
- 57,000 -
- 2 55,100 110,200
- 0 47,450 -
- 5 44,400 222,000
- 48,950 -
- 12 48,700 584,400
- 2 116,350 232,700
- 9 37,950 341,550
- 14 46,000 644,000
- 82,200 -
- 82,200 -
- 82,200 -
- 82,200 -
- 82,200 -
- 82,200 -
- 82,200 -
- 1 82,200 82,200
- 16 32,500 520,000
- 2 60,800 121,600
95,600 1 47,800 47,800
95,600 5 47,800 239,000
- 2 46,800 93,600
- 1 46,800 46,800
- 2 46,800 93,600
- 1 46,800 46,800
- 55,200 -
- 2 55,200 110,400
- 2 58,000 116,000
- 4 75,850 303,400
- 17,800 -
- 100,850 -
- 18,900 -
- 100,850 -
- 18,900 -
- 2 100,850 201,700
- 18,900 -
- 100,850 -
- 18,900 -
- 2 100,850 201,700
- 18,900 -
- 7 122,500 857,500
- 25,800 -
- 47,500 -
- 63,850 -
- 30,650 -
- 3 37,600 112,800
- 117,400 -
- 10 8,500 85,000
- 73,900 -
- 49,500 -
- 67,000 -
- 88,400 -
- 0 88,400 -
- 1 82,200 82,200
- -
- -
793,600 16,801,100
Metrik Definisi
Pendapatan Bersih Baru Total harga produk yang terjual dari pesanan yang baru masuk untuk produk tersebut
Produk Terjual Jumlah kuantitas produk yang terjual dari pesanan yang baru masuk untuk produk tersebut
Produk Dilihat Jumlah produk dilihat untuk produk tersebut
Konversi Persentase pesanan yang terjadi dari jumlah produk dilihat untuk produk tersebut
Pesanan Jumlah pesanan baru yang masuk di tokomu untuk produk tersebut

Data Probiotik Maret 2023

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Data Probiotik Maret 2023

Diunggah oleh

Hak Cipta:

Format Tersedia

Periode 01 - 07 - 2022 s/d 31 - 07 - 2022

Nama Produk SKU Kategori Pendapatan Bersih Baru

Starkid Kesehatan Rp1,839,000

Produk harga harga pokok

118 2,184,329 4,314,000 3,417,840 8,821,590

Daftar Produk Pendapatan Bersih

OWNER ACCOUNT HARGA

19,455,900 15,150,750 4,305,150

1,944,000 1,505,150 438,850

OWNER ACCOUNT HARGA

Nama Produk Ukuran Quantity Harga /pcs

Nama Produk Ukuran Isi /karton Harga /pcs

Nama Produk Ukuran Quantity Harga /pcs

Kambing 1 lt Rp55,000 Rp69,000

OWNER ACCOUNT HARGA

70 Azhar Firdaus Bolognese 1 55,000

72 Reva Telur Organik 2 32,500

76 Kevin Telur Organik 2 32,500

Naila So Fresh 500 ml 1 170,900

85 Putri Imaniar Telur Organik 5.6 32,500

Putri Imaniar Meatball set 1 84,000

90 Ria Rostiana Putri Hafidz 1 63,900

95 Sintia Telur Organik 3 32,500

112 Neneng Fanty Telur Organik 1 32,500

118 Irfan Hudaya Susu Kambing 1 69,000

119 Yesi Telur Organik 2 32,500

170 Fitra Susu kambing 2 69,000

176 Hilwa Fauziah Raw Nori 1 30,000

179 Melinda Niswantari Bumbu Kacang 1 35,000

180 Mamah Wiwin Bumbu Kacang 1 35,000

181 Ilva Sambel kacang gula semut manis pedas 1 35,000

55,000 45,000 45,000 10,000

65,000 27,000 54,000 11,000

65,000 27,000 54,000 11,000

170,900 138,350 138,350 32,550

182,000 27,000 151,200 30,800

84,000 71,100 71,100 12,900

63,900 48,700 48,700 15,200

97,500 27,000 81,000 16,500

32,500 27,000 27,000 5,500

69,000 55,000 55,000 14,000

65,000 27,000 54,000 11,000

138,000 55,000 110,000 28,000

30,000 22,500 22,500 7,500

35,000 25,000 25,000 10,000

35,000 25,000 25,000 10,000

35,000 25,000 25,000 10,000

TANGGAL URAIAN REFERENSI

TANGGAL URAIAN DEBITOR DEBET KREDIT SALDO

Total 1,000,000 15,000,000 14,000,000

Total Pendapatan 10,899,000 12,563,600 19,455,900 28,687,850 32,954,888

Total Biaya Langsung 8,821,590 9,746,100 15,150,750 22,310,150 26,059,890

LABA KOTOR 2,077,410 2,817,500 4,305,150 6,377,700 6,894,998

BIAYA ADM & UMUM

LABA OPERASIONAL 1,732,656 2,337,513 808,001 2,032,140 2,210,231

- - 387,000 1,250,000 3,080,900

MODAL & LABA/RUGI USAHA

5,584,637 7,083,310 1,757,942 5,374,573

358,437 1,932,487 189,741

8,542,400 8,970,850 16,801,100

15,000,000 15,000,000 15,000,000 14,000,000

15,000,000 15,000,000 15,000,000 14,000,000

15,000,000 15,000,000 15,000,000 14,000,000

4,878,170 6,910,310 9,120,541 9,120,541