HARGA GULA (kg)

14,500
DAFTAR PESANAN
NO TANGGAL PEMESAN Unit SATUAN (KG) HARGA BELI
1 27 Maret 2020 SIDIK Grosir 100 15,000
2 27 Maret 2020 AZIDA BAPPEDA Retail 10 15,000
3 27 Maret 2020 NINING Retail 10 15,000
4 27 Maret 2020 BUDHE SUM Retail 10 15,000
5 27 Maret 2020 MAS ITO Retail 20 15,000
TOTAL OMZET 150
PENYUSUTAN 2 15,000
NETTO 150 14,500

DEPOSIT GULA 24 15,000

1 5 Mei 2020 BU NIKEN BAPPEDA Retail 10 15,000
2 5 Mei 2020 MAS TRIYONO Retail 15 15,000
3 5 Mei 2020 MBAH UNTUNG Retail 15 15,000
4 5 Mei 2020 JATMIKO Grosir 50 15,000
5 5 Mei 2020 PAK GATOT CLAPAR Retail 22 15,000
TOTAL OMZET 136
150
750,000
960,000
1,710,000

2,425,000
2175000
250,000
 ULA (kg)
500

HARGA JUAL SELISIH BAYAR STATUS Potongan MARGIN

16,500 1,500 1,600,000 LUNAS 50000 150000
16,500 1,500 165,000 PO 0 15000
16,500 1,500 165,000 PO 0 15000
16,500 1,500 165,000 PO 0 15000
16,500 1,500 330,000 PO 0 30000
2,425,000 225000
16,500 30,000 50,000 80,000
145,000

16,500 396,000 DEPOSIT 360000

16,500 165,000 PO 0
16,500 247,500 LUNAS 0
16,500 247,500 PO 0
15,000 750,000 LUNAS 0
16,500 363,000 LUNAS 0
2,169,000
 Hb Dropsip HJ Retail Hj Grosir Untung
TANGGAL NAMA Jumlah pesan 14500 16500 15,000
DEPOSIT GULA 24 360,000
1 5 Mei 2020 BU NIKEN BA 10 ü 0
2 5 Mei 2020 MAS TRIYONO 15 ü 0
3 5 Mei 2020 MBAH UNTUN 15 ü 0
4 5 Mei 2020 PAK GATOT C 22 ü 0
5 5 Mei 2020 Mandiri 14 0
JUMLAH (Kg) 76 1,102,000 1,254,000
6 5 Mei 2020 JATMIKO 50 725,000 750,000
TOTAL 126 1,827,000 2,004,000 177,000
transfer untung

DANA MASUK
NO NAMA CASH BANK
1 Lik ito 330,000
2 miko 750,000
4 bu niken 165,000
5 mb yani 165,000 1,245,000
6 uang di fajar 360,000
7 mas tri 610,000
TOTAL 1,135,000
2,380,000
1,827,000
553,000

1,827,000
1,245,000
582,000
STATUS PO
LUNAS
LUNAS
PO
LUNAS

LUNAS