Pengajuan UKK Gabungan 2022 2023
Pengajuan UKK Gabungan 2022 2023
BAHAN
No. Nama Barang Spesifikasi Jumlah Satuan Harga Jumlah
Praktik Pelayanan Penjualan
1 Lampu Philips LED 10 Watt 2 pcs Rp 50,000 Rp 100,000
2 Cairan pencuci piring Sunlight 700 ml 4 pouch Rp 25,000 Rp 100,000
3 Mie instan cup Pop Mie 75 gr 9 pcs Rp 6,000 Rp 54,000
4 Kecap Bango 135 ml 2 btl Rp 8,500 Rp 17,000
5 Saus Sambal Dua Belibis 135 ml 2 btl Rp 14,000 Rp 28,000
6 Gula Pasir Gulaku 1 Kg 2 gr Rp 15,000 Rp 30,000
7 Kopi Kapal Api 480gr 4 pcs Rp 32,000 Rp 128,000
8 Minuman ringan Bear Brand 189 ml 4 kaleng Rp 10,000 Rp 40,000
9 Teh celup Sariwangi 25 kantong 55,5 gr 4 pcs Rp 8,500 Rp 34,000
10 Susu kental manis Frisian Flag 545 gr 4 pouch Rp 18,000 Rp 72,000
17 Buah Apel 2 kg 2 kg Rp 60,000 Rp 120,000
18 Buah Jeruk 4 kg 4 kg Rp 40,000 Rp 160,000
11 Baterai ABC AAA isi 4+2 4 pcs Rp 50,000 Rp 200,000
12 Pasta gigi Pepsodent 190 ml 4 pcs Rp 14,000 Rp 56,000
13 Detergent So Klin Liquid 750 ml 2 pcs Rp 25,000 Rp 50,000
14 Sabun Biore Liquid 450 ml Refill 2 pcs Rp 40,000 Rp 80,000
15 Minyak Sunco 2 liter 2 pcs Rp 40,000 Rp 80,000
16 Shampoo Lifebuoy 170 ml 2 pcs Rp 25,000 Rp 50,000
25 Map kertas snelhecter Kabita warna hijau 1 Pack Rp 30,000 Rp 30,000
26 Pensil 2B Steadler 1 Pack Rp 35,000 Rp 35,000
27 Pulpen Gel Joyko 1 Pack Rp 45,000 Rp 45,000
28 Tisu Paseo Smart 250 sheet 2 Box Rp 25,000 Rp 50,000
29 Kertas A4 SIDU 70 gr 4 Pcs Rp 30,000 Rp 120,000
30 Kertas F4 SIDU 70 gr 1 Pax Rp 60,000 Rp 60,000
31 Tinta Printer Epson 664 Black 4 Pcs Rp 100,000 Rp 400,000
32 Tinta Printer Epson 664 Yellow 2 Pcs Rp 100,000 Rp 200,000
33 Tinta Printer Epson 664 Red 2 Pcs Rp 100,000 Rp 200,000
34 Tinta Printer Epson 664 Cyan 2 Pcs Rp 100,000 Rp 200,000
31 Pengharum Ruangan Bayfresh Coffee 42 gr (gantung) 4 Pcs Rp 20,000 Rp 80,000
Jumlah Pengajuan Bahan Rp 2,819,000
TOTAL KESELURUHAN Rp 10,634,000
3 Lan Tester 4 In 1 Lan Tester 4 In 1 (Rj45, Rj11, Usb, Bnc) 10 pcs Rp 215,000 Rp 2,386,500
Menyetujui,
ALAT
No. Nama Barang Spesifikasi Jumlah Satuan Harga Jumlah
1 Motherboard Amptron DDR 3 1 unit Rp 510,000 Rp 510,000
2 Fan CPU Intel Fan CPU 1 unit Rp 85,000 Rp 85,000
3 Prosesor Intel i3-7100 Lga 1151 Tray + Fan 1 unit Rp 750,000 Rp 750,000
5 RAM DDR3 4 GB 1 unit Rp 250,000 Rp 250,000
6 Power Supply Powerlogic 1 unit Rp 150,000 Rp 150,000
7 Hardisk SSD 128 GB Kingstone 1 unit Rp 460,000 Rp 460,000
8 Monitor samsung Type S19A330NHE 3 unit Rp 1,500,000 Rp 4,500,000
9 Mouse Logitech B100 1 Unit Rp 60,000 Rp 60,000
10 Kalkulator Citizen CT-512 6 Pcs Rp 25,000 Rp 150,000
Jumlah Pengajuan Alat Rp 6,915,000
BAHAN
No. Nama Barang Spesifikasi Jumlah Satuan Harga Jumlah
5 Paket
Jurnal (18 X 105) 1890 Lembar Rp 300 Rp 567,000
Buku Besar (15 X 105) 1575 Lembar Rp 300 Rp 472,500
1 Soal
Siklus (15 X 105) 1575 Lembar Rp 300 Rp 472,500
Spreadsheet (5 X 105) 525 Lembar Rp 300 Rp 157,500
MYOB (20 X 105) 2625 Lembar Rp 300 Rp 787,500
3 Paket
Jurnal (11 X 105) 1155 Lembar Rp 300 Rp 346,500
2 Lembar kerja
Buku Besar (11 X 105) 1155 Lembar Rp 300 Rp 346,500
Siklus (12 X 105) 1260 Lembar Rp 300 Rp 378,000
EPSON L360 Hitam 1 Botol Rp 100,000 Rp 100,000
EPSON L220 Hitam 1 Botol Rp 100,000 Rp 100,000
3 Tinta Printer
EPSON L360 Biru 1 Botol Rp 125,000 Rp 125,000
EPSON L220 Biru 1 Botol Rp 125,000 Rp 125,000
4 Kertas HVS A4 SiDU 75 Gsm 1 Box Rp 200,000 Rp 200,000
5 Kertas HVS F4 SiDU 75 Gsm 1 Box Rp 250,000 Rp 250,000
6 Pulpen Gel Joyko Q Gel GP-265 0,5 m 1 Box Rp 30,000 Rp 30,000
7 Tempat Pensil Joyko PC-5009 6 Pcs Rp 60,000 Rp 360,000
8 Map jaring resleting Eagle warna biru 6 Pcs Rp 20,000 Rp 120,000
9 Pengharum Ruangan Gantung Glade Varian Ocean Escape 4 Pcs Rp 10,000 Rp 40,000
10 Pengharum Ruangan Spray Glade Varian Ocean Escape 350 ml 3 Pcs Rp 25,000 Rp 75,000
Jumlah Pengajuan Bahan Rp 5,053,000
TOTAL ALAT DAN BAHAN Rp 11,968,000
Mengetahui,
Kepala SMKS YP 17 Cilegon
Jumlah Barang
No. Nama Barang Merek spesifikasi GambarBarang Harga Satuan Harga pajak 11% Jumlah Harga
Jumlah Satuan
3 palu vinil 2LB (bukan Wipro 2LB 2 Pcs 165,000 18,150 Rp 366,300
palu Karet)
10 Reflektor Head Lamp DEPO H4 Rerlektor Kijang 2 Set 145,000 15,950 Rp 321,900
Kijang Depo H4
11 kabel warna merah dan General 2.2mm 4 Gulung 125,000 13,750 Rp 555,000
hitam
Menyetujui,
Kepala Sekolah,
DJAZULI, S.Kom
NIK. 992 004 059
Mengetahui,
Kepala SMKS YP 17 Cilegon
RAN 2022/2023
Biaya Satuan Total Biaya
5 6
AHLIAN PERHOTELAN
Rp 500,000 Rp 1,000,000
Rp 50,000 Rp 400,000
Rp 15,000 Rp 30,000
Rp 15,000 Rp 60,000
Rp 1,400,000
Rp 90,000
Rp 1,490,000
Cilegon, 3 Februari 2023
Ketua Program Perhotelan
5 Kertas HVS warna F4 merk Sinar Dunia, 70 gsm 2 rim Rp 100,000 Rp 200,000
(Kuning)
6 Kertas HVS warna F4 merk Sinar Dunia, 70 gsm 3 rim Rp 100,000 Rp 300,000
(Hijau)
7 Map Snelhecter Warna merah, merk Kabita 2 dus Rp 90,000 Rp 180,000
8 Map Biasa (Stomap Folio) Warna merah, merk Kabita 2 dus Rp 75,000 Rp 150,000
9 Amplop Putih Amplop No.90 PPS 11x23 cm isi 3 pack Rp 20,000 Rp 60,000
100 Lembar merk Paperline
Pengharum ruangan Glade gantung, Varian Ocean
10 3 pcs Rp 15,000 Rp 45,000
Gantung Escape, Netto : 70+15 gr
11 Pengharum ruangan Spray Glade Spray, Varian Ocean Escape, 2 pcs Rp 25,000 Rp 50,000
Netto = 350+50 ml
12 Tinta printer (Black) Tinta Epson Kode 003 6 pcs Rp 130,000 Rp 780,000
13 Tinta printer (Cyan) Tinta Epson Kode 003 2 pcs Rp 130,000 Rp 260,000
14 Tinta printer (Magenta) Tinta Epson Kode 003 2 pcs Rp 130,000 Rp 260,000
15 Tinta printer (Yellow) Tinta Epson Kode 003 2 pcs Rp 130,000 Rp 260,000
16 Tinta printer (Black) Tinta Epson Kode 664 6 pcs Rp 130,000 Rp 780,000
17 Tinta printer (Cyan) Tinta Epson Kode 664 2 pcs Rp 130,000 Rp 260,000
18 Tinta printer (Magenta) Tinta Epson Kode 664 2 pcs Rp 130,000 Rp 260,000
19 Tinta printer (Yellow) Tinta Epson Kode 664 2 pcs Rp 130,000 Rp 260,000
20 Pulpen Gell Kenko 1 pak Rp 50,000 Rp 50,000
21 Tipe-ex kertas Kenko 3 pcs Rp 7,000 Rp 21,000
22 Masker Medis Hijab Softies Surgical Mask Hijab isi 30 4 box Rp 60,000 Rp 240,000
23 Lem Kertas Lem Fox Botol 150 gram 3 botol Rp 15,000 Rp 45,000
24 Lakban Hitam Besar Joyko 3 pcs Rp 25,000 Rp 75,000
JUMLAH PENGAJUAN BAHAN Rp 6,861,000
TOTAL KESELURUHAN Rp 12,291,000
Mengetahui,
Kepala SMKS YP 17 Cilegon
VOLUME
NO NAMA ALAT/BAHAN SPESIFIKASI HARGA TOTAL
JUMLAH SATUAN