Dokumen - Tips Analisa Harga Satuan Sni 567d77edb9cce

ANALISA HARGA SATUAN (DASAR)
Harga /m2
No Item Pekerjaan
(Rp)
1 Pekerjaan Pasangan Bata Merah (1:2) : (per m2)
Material :
- Batu Bata Merah : 75 pcs @ Rp.220 /pcs 16,500
- Adukan (1 : 2) tebal 2 cm: Rp. 350000 /m3 atau Rp. 7000/m2 7,000
Semen Rp. 37.000/sak ; 20 sak/m3
Pasir Rp. 155.000/m3
- Ongkos kirim material 5,000
- Ongkos Penurunan Material 5,000
Ongkos Pasang : Koefisien unit Harga
- Tukang Batu 0.1 hr 50,000 5,000
- Knek / Pekerja 0.32 hr 35,000 11,200
- Kepala Tukang 0.01 hr 60,000 600
- Mandor Sipil (Supervisi) 0.015 hr 75,000 1,125

Material :
- Adukan (1 : 3) tebal 2 cm: Rp. 301250 /m3 atau Rp. 6.100/m2 6,100
- Ongkos kirim material 5,000
- Tukang Batu 0.1 hr 50,000 5,000
- Knek / Pekerja 0.32 hr 35,000 11,200

Material :
- Adukan (1 : 5) tebal 2 cm: Rp. 252000 /m3 atau Rp. 5.100/m2 5,100
- Ongkos kirim material Rp. 5.000/m2 5,000
- Tukang Batu 0.1 hr 50,000 5,000
- Knek / Pekerja 0.32 hr 35,000 11,200
4 Pekerjaan Plesteran & Aci ( 1 : 2)

Material Adukan:
- Adukan (1 : 2) tebal 1,5 cm: Rp. 350000 /m3 atau Rp. 5300/m2 5,300
- Semen Acian 2 kg 800 1,600
- Tukang Batu 0.15 hr 50,000 7,500
- Knek / Pekerja 0.2 hr 35,000 7,000
- Mandor Sipil (Supervisi) 0.01 hr 75,000 750
5 Pekerjaan Plesteran & Aci ( 1 : 5)

Material :
- Adukan (1 : 5) tebal 1,5 cm: Rp. 252000 /m3 atau Rp. 3800/m2 3,800
- Tukang Batu 0.15 hr 50,000 7,500
- Knek / Pekerja 0.2 hr 35,000 7,000
- Mandor Sipil (Supervisi) 0.01 hr 75,000 750
6 Pekerjaan Lantai Homogeneus Tile 60x60 cm

Material :
- Homogeneus Tile 60 x 60 cm 100,000
Merk D'eurogres Type FHQ 6207 Abu-abu
- Plesteran tebal 4 cm (Adukan 1: 3) 12,050
- Pemotongan Keramik 5,000
- Pengisian sela-sela antar keramik dgn AM 53 2,000
- Pembersihan dengan bahan G0-Getter, Johnson Wax 3,000
- Ongkos kirim 5,000
- Ongkos pasang 25,000
6 Pekerjaan Lantai Homogeneus Tile 60x60 cm (include bongkar lantai existing)

Material :
- Homogeneus Tile 60 x 60 cm 100,000
Merk D'eurogres Type FHQ 6207 Abu-abu
- Pembersihan dengan bahan G0-Getter, Johnson Wax 3,000
- Bongkar & Buang puing floor tile existing 7,500
6 Pekerjaan Lantai Ceramic Tile 40 x 40 cm

Material :
- Ceramic Tile 40 x 40 cm 40,000
ex. Roman Gress
6 Pekerjaan Lantai Ceramic Tile 40 x 40 cm (include bongkar lantai existing)

Material :
- Ceramic Tile 40 x 40 cm 40,000
ex. Roman Gress
- Bongkar & Buang puing floor tile existing 7,500
7 Pekerjaan Partisi Gypsum Standard 1 Muka ( Hollow 40x40 cm )

Koefisien unit Harga
- Hollow 40x40 mm 0.8 mm 1.389 btg 28,000 38,900
- Jaya Board 12 mm 0.347 lbr 57,000 19,800
- Paper tape 0.096 rol 16,200 1,600
- Finishing Compound 0.347 kg 2,850 1,000
- Gypsum Screw 14 pcs 50 700
- Phiser S8 2 pcs 25 50
- Screw S8 2 pcs 50 100
- Ongkos Pasang 25,000
8 Pekerjaan Partisi Gypsum Standard 2 Muka ( Hollow 40x40 cm )

- Hollow 40x40 mm 0.8 mm 1.389 btg 28,000 38,900
- Jaya Board 12 mm 0.694 lbr 57,000 39,600
- Paper tape 0.192 rol 16,200 3,200
- Screw 28 pcs 50 1,400
- Phiser S8 2 pcs 25 50
- Screw S8 2 pcs 50 100
- Ongkos Pasang 25,000
9 Pekerjaan Pemasangan Plafon Gypsum Standard ( Hollow 40x40 cm )

- Hollow 40x40 mm 0.8 mm 1.042 btg 28,000 29,200
- Gantungan 0.25 btg 28,000 7,000
- Connector / Hollow Clip 1.388 pcs 625 900
- Suspension Bracket to Concrete 220 0.694 pcs 925 700
- gun powder + nails 0.694 set 2,000 1,400
- Jaya Board 9 mm 0.347 lbr 45,000 15,700
- Lis Gypsum 10 cm 0.15 btg 17,500 2,700
- Paper tape 0.096 rol 16,200 1,600
- Screw 14 pcs 50 700
- Ongkos Pasang (include gypsum): 20,500
10 Pekerjaan Pemasangan Plafon Gypsum Standard (Metal Furing)

Material (ex. Jaya Board) : Koefisien unit Harga
- Suspension clip PN 223 2.778 pcs 2,375 6,600
- Suspension Rod PN 225 0.694 btg 7,600 5,300
- Joiner PN 207 1.388 pcs 800 1,200
- Connector PN 209 1.388 pcs 625 900
- Top Cros Rail PN 200 0.694 btg 23,200 16,200
- Furring Channel PN 204 0.694 btg 35,300 24,500
- Suspension Bracket to Concrete 220 0.694 pcs 925 700
- gun powder + nails 0.694 set 2,000 1,400
- Jaya Board 9 mm 0.347 lbr 45,000 15,700
- Lis Gypsum 10 cm 0.15 btg 17,500 2,700
- Paper tape 0.096 rol 16,200 1,600
- Screw 14 pcs 50 700
- Ongkos Pasang (include gypsum): 20,500
11 Pekerjaan Bore Pile K-250

- Mobilisasi & Demobilisasi
- Pekerjaan persiapan
- Pengeboran
- Handling Beton
- Handling pembesian 1 m3 445,500 445,500
- Beton 250 kg 8,000 2,000,000
- Besi 1 m3 36,000 36,000
12 Pekerjaan Pile Cap Beton K-250

- Adukan Beton K-250 (Ready mix) 1 m3 445,500 445,500
- Pembesian 250 kg 8,000 2,000,000
- Bekisting Batako 1 m3 36,000 36,000
13 Pekerjaan Kolom Beton K-250

- Pembesian 160 kg 8,000 1,280,000
- Bekisting kayu/multipleks 9 mm 1 m3 141,100 141,100
14 Pekerjaan Balok Beton K-250

- Pembesian 170 kg 8,000 1,360,000
- Perancah Kayu 1 m3 332,900 332,900
- Bekisting kayu/multipleks 9 mm 1 m3 141,100 141,100
15 Pekerjaan Pelat Lantai K-300 (Rigid driveway)

- Pembesian 110 kg 8,000 880,000
- Bekisting Pelat Besi 1 m3 423,300 423,300
Harga Satuan /m2
(Rp) Pekerja 0.3200 hr 35000 11,200
51,425 Tukang batu 0.1000 hr 50000 5,000
Mandor 0.0150 hr 75000 1,125
Kepala Tukang 0.0100 hr 60000 600
220000
103333.333333333
246666.666666667
350000
7000
50,525
0.048 129166.666666667 116250

123333.333333333 185000
252500 301250
5050 6025
49,525
33,050
Pasir pasang 0.0170

Semen PC ( 50 kg ) 8.5200
Pekerja 0.2000
Tukang batu 0.1500
Mandor 0.0100
Kepala Tukang 0.0150
5250
29,950
3780
157,050
tai existing)
164,550
91,550
99,050
97,150
120,250
91,400
109,000
2,481,500
2,481,500
1,866,600
2,279,500
1,770,800
RESUME ANALISA TEKNIS
HARGA SATUAN PEKERJAAN TANAH
NO URAIAN KOEF. SAT.
TN : PEKERJAAN TANAH
1 m3 - Perataan Tanah
Pekerja 0.0500 hr
Mandor 0.0050 hr
Alat bantu 0.6000 set
JUMLAH
DIBULATKAN
1 m3 - Galian Tanah Biasa Kedalamn 1 m
Pekerja 0.4000 hr
Mandor 0.0400 hr
JUMLAH
DIBULATKAN
1 m3 - Galian Tanah Biasa Kedalamn 1 m - 2 m
Pekerja 0.5260 hr
Mandor 0.0520 hr
JUMLAH
DIBULATKAN
Pekerja 0.7350 hr
Mandor 0.0730 hr
JUMLAH
DIBULATKAN
1 m3 - Galian Tanah Keras
Pekerja 0.6250 hr
Mandor 0.0620 hr
JUMLAH
DIBULATKAN
1 m3 - Galian Tanah Berbatu
Pekerja 1.2500 hr
Mandor 0.1250 hr
JUMLAH
DIBULATKAN
1 m3 - Galian Tanah Lumpur
Pekerja 0.8230 hr
Mandor 0.0830 hr
JUMLAH
DIBULATKAN
1 m3 - Angkutan Galian Jarak Max. 30 m
Pekerja 0.5160 hr
Mandor 0.5000 hr
JUMLAH
DIBULATKAN
1 m3 - Urugan Kembali Galian Tanah
Pekerja 0.1920 hr
Mandor 0.0190 hr
JUMLAH
DIBULATKAN
1 m3 - Pemadatan Tanah ( tiap 20 cm )
Pekerja 0.5000 hr
Mandor 0.0500 hr
JUMLAH
DIBULATKAN
1 m3 - Pemadatan tanah ( tiap 20 cm ) dengan timbris
Pekerja 0.5000 hr
Mandor 0.0500 hr
JUMLAH
DIBULATKAN
1 m3 - Urugan Pasir Bawah Lantai & Pondasi
Pasir urug 1.2000 m3
Pekerja 0.3000 hr
Mandor 0.0100 hr
JUMLAH
DIBULATKAN
1 m3 - Urugan tanah bekas galian pondasi ( manual )
Pekerja 0.5000 hr
Mandor 0.0200 hr
JUMLAH
DIBULATKAN
1 m3 - Urugan Sirtu
Sirtu 1.2000 m3
Pekerja 0.2500 hr
Mandor 0.0250 hr
JUMLAH
DIBULATKAN
1 m3 - Bongkaran / Galian Struktur Bangunan ( manual )
Pekerja 2.3520 hr
Mandor 0.0388 hr
JUMLAH
DIBULATKAN
1 m3 - Bongkaran / Galian Struktur bangunan ( alat berat )
Pekerja 1.9600 hr
Mandor 0.0323 hr
Kompresor kap 400-6500 ltr/ mnt 0.1000 jam
Jack Hammer 0.1000 jam
JUMLAH
DIBULATKAN
H
HARGA SAT. JUMLAH
35,000 1,750
75,000 375
319 191
JUMLAH 2,316
DIBULATKAN 2,300
35,000 14,000
75,000 3,000
JUMLAH 17,000
DIBULATKAN 17,000
35,000 18,410
75,000 3,900
JUMLAH 22,310
DIBULATKAN 22,300
35,000 25,725
75,000 5,475
JUMLAH 31,200
DIBULATKAN 31,200
35,000 21,875
75,000 4,650
JUMLAH 26,525
DIBULATKAN 26,500
35,000 43,750
75,000 9,375
JUMLAH 53,125
DIBULATKAN 53,100
35,000 28,805
75,000 6,225
JUMLAH 35,030
DIBULATKAN 35,000
35,000 18,060
75,000 37,500
JUMLAH 55,560
DIBULATKAN 55,600
35,000 6,720
75,000 1,425
JUMLAH 8,145
DIBULATKAN 8,100
35,000 17,500
75,000 3,750
JUMLAH 21,250
DIBULATKAN 21,300
35,000 17,500
75,000 3,750
JUMLAH 21,250
DIBULATKAN 21,300
104,500 125,400
35,000 10,500
75,000 750
20,498 12,299
JUMLAH 148,949
DIBULATKAN 148,900
35,000 17,500
75,000 1,500
2,850 1,710
JUMLAH 20,710
DIBULATKAN 20,700
104,500 125,400
35,000 8,750
75,000 1,875
20,404 12,242
JUMLAH 148,267
DIBULATKAN 148,300
35,000 82,320
75,000 2,910
12,785 12,785
JUMLAH 98,015
DIBULATKAN 98,000
35,000 68,600
75,000 2,423
50,000 5,000
30,000 3,000
JUMLAH 79,023
DIBULATKAN 79,000
HARGA SATUAN PEKERJAAN PONDASI & BETON
PDS : PEKERJAAN PONDASI BATU KALI

1 m3 - Pas. Pondasi batu kali 1 : 2
Pasir pasang 0.4270 m3
Batu kali 1.1000 m3
Semen PC ( 50 kg ) 267.0000 kg
Pekerja 1.5000 hr
Tukang batu 0.6000 hr
Mandor 0.0750 hr
Kepala tukang 0.0600 hr
JUMLAH
DIBULATKAN
BTN : PEKERJAAN BETON
1 m3 - Cor beton K.125 ( manual )
Pasir beton 0.5070 m3
Split pecah mesin 2/3 0.7160 m3
Semen PC 50 kg 5.0000 zak
Pekerja 1.8000 hr
mandor 0.2858 hr
JUMLAH
DIBULATKAN
1 m3 - Cor beton K. 175 ( manual )
Pekerja 1.8000 hr
mandor 0.2608 hr
JUMLAH
DIBULATKAN
Pekerja 1.8000 hr
mandor 0.5858 hr
JUMLAH
DIBULATKAN
Pekerja 1.8000 hr
mandor 0.6270 hr
JUMLAH
DIBULATKAN
1 m3 - Cor beton K. 125 dengan readymix
Beton readymix K. 125 1.0000 m3
Pekerja 0.5508 hr
mandor 0.0688 hr
JUMLAH
DIBULATKAN
Pekerja 0.6885 hr
mandor 0.0688 hr
Concrete vibrator 0.4819 jam
JUMLAH
DIBULATKAN
Pekerja 0.6885 hr
mandor 0.0688 hr
JUMLAH
DIBULATKAN
Pekerja 0.6885 hr
mandor 0.0688 hr
JUMLAH
DIBULATKAN
Pekerja 0.6885 hr
mandor 0.0688 hr
JUMLAH
DIBULATKAN
Pekerja 0.6885 hr
mandor 0.0688 hr
JUMLAH
DIBULATKAN
1 kg - Pembesian ( besi polos )
Kawat beton 0.0200 kg
Besi beton polos 1.1000 kg
Pekerja 0.0150 hr
Tukang besi 0.0050 hr
Mandor 0.0050 hr
JUMLAH
DIBULATKAN
1 kg - Pembesian ( besi ulir )
Besi beton pulir 1.1000 kg
Pekerja 0.0150 hr
Mandor 0.0050 hr
JUMLAH
DIBULATKAN
1 m2 - Bekisting dengan papan + bongkaran dan penyiraman
Kayu papan terenteng 2/20-400 cm 0.0240 m3
Kayu kaso terentang 5/7-400 cm 0.0280 m3
Paku 0.2500 kg
Pekerja 0.1650 hr
Tukang kayu 0.3940 hr
Mandor 0.0270 hr
JUMLAH
DIBULATKAN
1 m2 - Bekisting dengan triplex 9 mm + bongkaran dan penyiraman
Triplex 9 mm 0.3500 lbr
Paku 0.2500 kg
Pekerja 0.1650 hr
Mandor 0.0270 hr
JUMLAH
DIBULATKAN
1 m3 - Bekisting kolom beton struktur
Paku 2.2500 kg
Pekerja 1.4850 hr
Mandor 0.2430 hr
JUMLAH
DIBULATKAN
1 m3 - Bekisting balok beton struktur
Paku 1.6680 kg
Pekerja 1.1010 hr
Mandor 0.1800 hr
JUMLAH
DIBULATKAN
1 m3 - Bekisting lantai beton
Paku 2.0750 kg
Pekerja 1.3700 hr
Mandor 0.2245 hr
JUMLAH
DIBULATKAN
1 m2 - Perancah kayu / stoot werk - tinggi s/d 2 m
Paku 0.3000 kg
Pekerja 0.6000 hr
Mandor 0.0300 hr
JUMLAH
DIBULATKAN
Paku 0.4200 kg
Pekerja 0.8400 hr
Mandor 0.0420 hr
JUMLAH
DIBULATKAN
Paku 0.5400 kg
Pekerja 1.0800 hr
Mandor 0.0540 hr
JUMLAH
DIBULATKAN
Paku 0.6900 kg
Pekerja 1.3800 hr
Mandor 0.0690 hr
JUMLAH
DIBULATKAN
1 m3 - Balok beton praktis K.175
Adukan beton K.175 (konvensional) 1.0000 m3
Pembesian besi polos 120.0000 kg
Bekisting dengan papan 5.0000 m2
JUMLAH
DIBULATKAN
1 m3 - Kolom beton praktis K.175
JUMLAH
DIBULATKAN
1 m3 - Pondasi beton setapak K. 225
Bekisting triplex 9 mm 2.6670 m2
JUMLAH
DIBULATKAN
1 m3 - Sloof beton 20/35 K-225
Adukan beton K-225 (konvensional) 1.0000 m3
Pembesian 170.0000 kg
Bekisting balok struktur 1.0000 m3
JUMLAH
DIBULATKAN
1 m3 - Kolom beton 30/30 K. 225
Adukan beton K-225 (ready-mix) 1.0000 m3
Bekisting kolom 1.0000 m3
JUMLAH
DIBULATKAN
1 m3 - Balok beton 20/30 K. 225
Perancah kayu/ stoot werk - tinggi s/d 4m 3.3330 m2
Bekisting balok 1.0000 m3
JUMLAH
DIBULATKAN
1 m3 - Balok beton 20/35 K. 225
JUMLAH
DIBULATKAN
1 m3 - Balok beton 20/40 K. 225
JUMLAH
DIBULATKAN
1 m3 - Balok beton 20/45 K. 225
JUMLAH
DIBULATKAN
1 m3 - Balok beton 20/50 K. 225
JUMLAH
DIBULATKAN
1 m3 - Ring balok beton 25/35 K. 225
JUMLAH
DIBULATKAN
1 m3 - Beton plat canopy atas jendela t = 10 cm - K. 225
Bekisting pelat lantai 1.0000 m3
JUMLAH
DIBULATKAN
1 m3 - Plat lantai & tangga beton K. 225
JUMLAH
DIBULATKAN
1 m3 - Plat listplank beton K. 225
JUMLAH
DIBULATKAN
BETON
HARGA SAT. JUMLAH
140,800 60,122 140,800 60,122

137,500 151,250 137,500 151,250
814 217,338 814 217,338
35,000 52,500 33,000 49,500
45,000 67,500 44,000 66,000
75,000 45,000 71,500 42,900
65,000 3,900 60,500 3,630
JUMLAH 597,610 590,740
DIBULATKAN 597,600 590,700
154,000 78,078 154,000 78,078

148,500 106,326 148,500 106,326
37,000 185,000 40,700 203,500
35,000 63,000 33,000 59,400
45,000 21,375 44,000 20,900
75,000 21,435 71,500 20,435
23,761 59,402 24,432 61,080
JUMLAH 534,616 549,719
DIBULATKAN 534,600 549,700
154,000 78,078 154,000 78,078

148,500 106,326 148,500 106,326
37,000 333,000 40,700 366,300
35,000 63,000 33,000 59,400
45,000 21,861 44,000 21,375
75,000 19,560 71,500 18,647
31,091 77,728 32,506 81,266
JUMLAH 699,553 731,392
DIBULATKAN 699,600 731,400
154,000 78,078 154,000 78,078

148,500 106,326 148,500 106,326
37,000 407,000 40,700 447,700
35,000 63,000 33,000 59,400
45,000 11,736 44,000 11,475
75,000 43,935 71,500 41,885
35,504 88,759 37,243 93,108
JUMLAH 798,834 837,972
DIBULATKAN 798,800 838,000
154,000 61,600 154,000 61,600
148,500 109,890 148,500 109,890
37,000 436,600 40,700 480,260
35,000 63,000 33,000 59,400
45,000 11,790 44,000 11,528
75,000 47,025 71,500 44,831
36,495 91,238 38,375 95,939
JUMLAH 821,143 863,447
DIBULATKAN 821,100 863,400
410,000 410,000 410,000 410,000

35,000 19,278 33,000 18,176
45,000 6,197 44,000 6,059
75,000 5,160 71,500 4,919
22,032 55,079 21,958 54,894
JUMLAH 495,714 494,049
DIBULATKAN 495,700 494,000
462,000 462,000 462,000 462,000

35,000 24,098 33,000 22,721
45,000 6,197 44,000 6,059
75,000 5,160 71,500 4,919
30,000 14,457 30,000 14,457
25,596 63,989 25,508 63,769
JUMLAH 575,900 573,925
DIBULATKAN 575,900 573,900
467,800 467,800 467,800 467,800

35,000 24,098 33,000 22,721
45,000 6,197 44,000 6,059
75,000 5,160 71,500 4,919
30,000 14,457 30,000 14,457
25,886 64,714 25,798 64,494
JUMLAH 582,425 580,450
DIBULATKAN 582,400 580,400
485,100 485,100 485,100 485,100

35,000 24,098 33,000 22,721
45,000 6,197 44,000 6,059
75,000 5,160 71,500 4,919
30,000 14,457 30,000 14,457
26,751 66,876 26,663 66,657
JUMLAH 601,887 599,912
DIBULATKAN 601,900 599,900
490,900 490,900 490,900 490,900

35,000 24,098 33,000 22,721
45,000 6,197 44,000 6,059
75,000 5,160 71,500 4,919
30,000 14,457 30,000 14,457
27,041 67,601 26,953 67,382
JUMLAH 608,412 606,437
DIBULATKAN 608,400 606,400
542,900 542,900 542,900 542,900

35,000 24,098 33,000 22,721
45,000 6,197 44,000 6,059
75,000 5,160 71,500 4,919
30,000 14,457 30,000 14,457
29,641 74,101 29,553 73,882
JUMLAH 666,912 664,937
DIBULATKAN 666,900 664,900
7,300 146 7,300 146

6,600 7,260 6,600 7,260
35,000 525 33,000 495
50,000 250 55,000 275
75,000 375 71,500 358
428 428 427 427
JUMLAH 8,984 8,960
DIBULATKAN 9,000 9,000
7,300 146 7,300 146

7,400 8,140 7,400 8,140
35,000 525 33,000 495
50,000 250 55,000 275
75,000 375 71,500 358
472 472 471 471
JUMLAH 9,908 9,884
1,705,000 40,920 1,705,000 40,920

1,705,000 47,740 1,705,000 47,740
7,700 1,925 7,700 1,925
35,000 5,775 33,000 5,445
60,000 23,640 55,000 21,670
75,000 2,025 71,500 1,931
6,101 15,253 5,982 14,954
JUMLAH 137,278 134,584
DIBULATKAN 137,300 134,600
107,800 37,730 107,800 37,730

1,705,000 47,740 1,705,000 47,740
7,700 1,925 7,700 1,925
35,000 5,775 33,000 5,445
60,000 23,640 55,000 21,670
75,000 2,025 71,500 1,931
5,942 14,854 5,822 14,555
JUMLAH 133,689 130,996
DIBULATKAN 133,700 131,000
107,800 339,570 107,800 339,570
1,705,000 429,660 1,705,000 429,660
7,700 17,325 7,700 17,325
35,000 51,975 33,000 49,005
60,000 212,640 55,000 194,920
75,000 18,225 71,500 17,375
53,470 133,674 52,393 130,982
JUMLAH 1,203,069 1,178,836
DIBULATKAN 1,203,100 1,178,800
107,800 253,330 107,800 253,330

1,705,000 318,835 1,705,000 318,835
7,700 12,844 7,700 12,844
35,000 38,535 33,000 36,333
60,000 157,560 55,000 144,430
75,000 13,500 71,500 12,870
119,191 297,976 116,796 291,991
JUMLAH 1,092,580 1,070,632
DIBULATKAN 1,092,600 1,070,600
107,800 313,159 107,800 313,159

1,705,000 395,560 1,705,000 395,560
7,700 15,978 7,700 15,978
35,000 47,950 33,000 45,210
60,000 196,110 55,000 179,768
75,000 16,838 71,500 16,052
49,280 123,199 48,286 120,716
JUMLAH 1,108,793 1,086,441
DIBULATKAN 1,108,800 1,086,400
1,705,000 103,664 1,705,000 103,664

7,700 2,310 7,700 2,310
35,000 21,000 33,000 19,800
60,000 25,200 55,000 23,100
75,000 2,250 71,500 2,145
7,721 19,303 7,551 18,877
JUMLAH 173,727 169,896
DIBULATKAN 173,700 169,900
1,705,000 145,096 1,705,000 145,096

7,700 3,234 7,700 3,234
35,000 29,400 33,000 27,720
60,000 35,280 55,000 32,340
75,000 3,150 71,500 3,003
10,808 37,828 10,570 36,994
JUMLAH 253,987 248,386
DIBULATKAN 254,000 248,400
1,705,000 186,527 1,705,000 186,527

7,700 4,158 7,700 4,158
35,000 37,800 33,000 35,640
60,000 45,360 55,000 41,580
75,000 4,050 71,500 3,861
13,895 62,526 13,588 61,147
JUMLAH 340,421 332,913
DIBULATKAN 340,400 332,900
1,705,000 238,359 1,705,000 238,359

7,700 5,313 7,700 5,313
35,000 48,300 33,000 45,540
60,000 57,960 55,000 53,130
75,000 5,175 71,500 4,934
17,755 102,093 17,364 99,842
JUMLAH 457,200 447,117
DIBULATKAN 457,200 447,100
699,600 699,600 731,400 731,400

9,000 1,080,000 6,600 792,000
137,300 686,500 134,600 673,000
61,653 258,941 54,910 230,622
JUMLAH 2,725,041 2,427,022
DIBULATKAN 2,725,000 2,427,000
699,600 699,600 731,400 731,400

9,000 1,350,000 6,600 990,000
137,300 686,500 55,000 275,000
68,403 287,291 49,910 209,622
JUMLAH 3,023,391 2,206,022
DIBULATKAN 3,023,400 2,206,000
462,000 462,000 462,000 462,000

9,000 2,250,000 6,600 1,650,000
133,700 356,578 35,933 95,834
JUMLAH 3,068,578 2,207,834
DIBULATKAN 3,068,600 2,207,800
462,000 462,000 462,000 462,000

9,900 1,683,000 6,600 1,122,000
141,100 141,100 141,100 141,100
JUMLAH 2,286,100 1,725,100
DIBULATKAN 2,286,100 1,725,100
462,000 462,000 462,000 462,000

9,900 1,584,000 7,400 1,184,000
141,100 141,100 141,100 141,100
JUMLAH 2,187,100 1,787,100
DIBULATKAN 2,187,100 1,787,100
462,000 462,000 462,000 462,000

9,900 1,584,000 7,400 1,184,000
340,400 1,134,553 8,800 29,330
141,100 141,100 141,100 141,100
JUMLAH 3,321,653 1,816,430
DIBULATKAN 3,321,700 1,816,400
462,000 462,000 462,000 462,000

9,900 1,683,000 6,600 1,122,000
8,800 22,000 8,800 22,000
141,100 141,100 141,100 141,100
JUMLAH 2,308,100 1,747,100
DIBULATKAN 2,308,100 1,747,100
462,000 462,000 462,000 462,000

9,900 1,584,000 7,400 1,184,000
8,800 22,000 8,800 22,000
141,100 141,100 141,100 141,100
JUMLAH 2,209,100 1,809,100
DIBULATKAN 2,209,100 1,809,100
462,000 462,000 462,000 462,000

9,900 1,683,000 7,400 1,258,000
8,800 19,536 8,800 19,536
141,100 141,100 141,100 141,100
JUMLAH 2,305,636 1,880,636
DIBULATKAN 2,305,600 1,880,600
462,000 462,000 462,000 462,000

9,900 1,683,000 7,400 1,258,000
8,800 17,600 8,800 17,600
141,100 141,100 141,100 141,100
JUMLAH 2,303,700 1,878,700
DIBULATKAN 2,303,700 1,878,700
462,000 462,000 462,000 462,000

9,900 1,485,000 7,400 1,110,000
8,800 29,304 8,800 29,304
141,100 141,100 141,100 141,100
JUMLAH 2,117,404 1,742,404
DIBULATKAN 2,117,400 1,742,400
462,000 462,000 462,000 462,000

9,000 675,000 6,600 495,000
8,800 8,800 8,800 8,800
141,100 141,100 141,100 141,100
JUMLAH 1,286,900 1,106,900
DIBULATKAN 1,286,900 1,106,900
462,000 462,000 462,000 462,000

9,000 990,000 6,600 726,000
8,800 54,978 8,800 54,978
141,100 141,100 141,100 141,100
JUMLAH 1,648,078 1,384,078
DIBULATKAN 1,648,100 1,384,100
462,000 462,000 462,000 462,000

9,000 900,000 6,600 660,000
8,800 8,800 8,800 8,800
141,100 141,100 141,100 141,100
JUMLAH 1,511,900 1,271,900
DIBULATKAN 1,511,900 1,271,900
HARGA SATUAN PEKERJAAN ATAP
PA : PEKERJAAN ATAP
1 kg - Konstruksi baja H - beam / WF ( termasuk plat simpul, las & zinkchromate)
Zinkcromate 0.0400 m2
Besi WF ex. DN SII 1.0500 kg
Pekerja 0.0600 hr
Mandor 0.0025 hr
Erection 1.0000 kg
JUMLAH
DIBULATKAN
1 kg - Konstruksi besi siku ( termasuk plat simpul, las & zinkchromate)
Pekerja 0.0600 hr
Mandor 0.0025 hr
Erection 1.0000 kg
JUMLAH
DIBULATKAN
1 kg - Konstruksi gording besi ( termasuk plat simpul, las & zinkchromate)
Pekerja 0.0600 hr
Mandor 0.0025 hr
Erection 1.0000 kg
JUMLAH
DIBULATKAN
1 m2 - Pekerjaan Atap Zinc Allume Gelombang t = 0.55 mm
MP deck zinc Allme gelombang t= 0.5 mm 1.0500 lbr
Paku Sumbat berikut ring 15 cm 0.0200 kg
Pekerja 0.1500 hr
Mandor 0.0060 hr
JUMLAH
DIBULATKAN
1 m¹ - Pekerjaan nok zinc Allume
Nok standar 40cm 8, swg 22 1.2000 lbr
Pekerja 0.1500 hr
Mandor 0.0060 hr
JUMLAH
DIBULATKAN
1 m2 - Allumunium foil/ insulation
Alumunium foil 1.0500 m2
Pekerja 0.1500 hr
Kepala tukang kayu 0.0050 hr
Mandor 0.0500 hr
JUMLAH
DIBULATKAN
1 m¹ - Talang datar / jurai seng tebal 0.3 mm
Papan kayu meranti 2 / 30 0.0096 m3
Plat seng lebar 90 cm, tebal 0.3 mm 1.0250 m¹
Paku 0.0150 kg
Pekerja 0.0500 hr
Mandor 0.0120 hr
JUMLAH
DIBULATKAN
P
HARGA SAT. JUMLAH
2,500 100
7,125 7,481
35,000 2,100
50,000 225
75,000 188
1,000 1,000
JUMLAH 11,094
DIBULATKAN 11,100
2,500 100
7,125 7,481
35,000 2,100
50,000 225
75,000 188
1,000 1,000
JUMLAH 11,094
DIBULATKAN 11,100
2,500 100
7,125 7,268
35,000 2,100
50,000 225
75,000 188
1,000 1,000
JUMLAH 10,880
DIBULATKAN 10,900
42,600 44,730
8,000 160
35,000 5,250
75,000 450
60,000 45,000
65,000 520
JUMLAH 96,110
DIBULATKAN 96,100
29,300 35,160
8,000 160
35,000 5,250
75,000 450
60,000 45,000
65,000 520
JUMLAH 86,540
DIBULATKAN 86,500
5,000 5,250
35,000 5,250
60,000 480
65,000 325
75,000 3,750
JUMLAH 15,055
DIBULATKAN 15,100
2,750,000 26,400
44,000 45,100
7,700 116
35,000 1,750
60,000 7,200
75,000 900
JUMLAH 81,466
DIBULATKAN 81,500
HARGA SATUAN PEKERJAAN KAYU
KY : PEKERJAAN KAYU
1 m3 - Kusen kayu kamper samarinda
kayu balok kamper samarinda 1.1000 m3
Paku 3.0000 kg
Angkur 10.5600 kg
Pekerja 7.2000 hr
Mandor 1.5600 hr
JUMLAH
DIBULATKAN
1 m3 - Kusen kayu kamper banjar
kayu balok kamper banjar 1.1000 m3
Paku 3.0000 kg
Angkur 10.5600 kg
Pekerja 7.2000 hr
Mandor 1.5600 hr
JUMLAH
DIBULATKAN
1 m3 - Kusen kayu kamper kruing
kayu balok kamper kruing 1.1000 m3
Paku 3.0000 kg
Angkur 10.5600 kg
Pekerja 7.2000 hr
Mandor 1.5600 hr
JUMLAH
DIBULATKAN
1 m2 - Daun pintu double teakwood
Rangka papan kamper banjar 0.0150 m3
Teakwood 4 mm ukuran pintu 0.7200 lbr
Lem putih 0.0500 kg
Paku triplek 0.5000 kg
Pekerja 0.6600 hr
Mandor 0.1133 hr
JUMLAH
DIBULATKAN
1 m2 - Daun pintu double teakwood lapis formika ( untuk KM/WC )
Formika 0.7200 lbr
Lem putih 0.0500 kg
Pekerja 0.6600 hr
Mandor 0.1133 hr
JUMLAH
DIBULATKAN
1 m2 - Daun pintu kaca polos
Lem putih 0.4000 kg
Paku 0.6000 kg
Kaca polos 5 mm 0.9000 m2
Pekerja 0.1300 hr
Mandor 0.2250 hr
JUMLAH
DIBULATKAN
1 m2 - Daun pintu kaca rayben
Lem putih 0.4000 kg
Paku 0.6000 kg
Kaca rayben 5 mm 0.9000 m2
Pekerja 1.1300 hr
Mandor 0.2250 hr
JUMLAH
DIBULATKAN
1 m2 - Daun pintu kaca es
Lem putih 0.4000 kg
Paku 0.6000 kg
Kaca es 5 mm 0.9000 m2
Pekerja 1.1300 hr
Mandor 0.2250 hr
JUMLAH
DIBULATKAN
1 m2 - Daun pintu panel kayu samarinda
Rangka papan kamper samarinda 0.0440 m3
Lem putih 0.6000 kg
Pekerja 2.5000 hr
Mandor 0.5000 hr
JUMLAH
DIBULATKAN
1 m2 - Daun pintu panel kayu banjar
Lem putih 0.6000 kg
Pekerja 2.5000 hr
Mandor 0.5000 hr
JUMLAH
DIBULATKAN
1 m2 - Daun pintu / jendela krepyak (jalusi) kamper samarinda
Lem putih 0.6000 kg
Pekerja 2.0000 hr
Mandor 0.4000 hr
JUMLAH
DIBULATKAN
1 m2 - Daun pintu / jendela krepyak (jalusi) kamper banjar
Lem putih 0.6000 kg
Pekerja 2.0000 hr
Mandor 0.4000 hr
JUMLAH
DIBULATKAN
U
HARGA SAT. JUMLAH
4,950,000 5,445,000 4,950,000 5,445,000

7,700 23,100 7,700 23,100
7,500 79,200 7,500 79,200
33,000 237,600 33,000 237,600
55,000 1,386,000 55,000 1,386,000
71,500 111,540 71,500 111,540
JUMLAH 7,282,440 7,282,440
DIBULATKAN 7,282,400 7,282,400
3,850,000 4,235,000 3,850,000 4,235,000

7,700 23,100 7,700 23,100
7,500 79,200 7,500 79,200
33,000 237,600 33,000 237,600
55,000 1,386,000 55,000 1,386,000
71,500 111,540 71,500 111,540
JUMLAH 6,072,440 6,072,440
DIBULATKAN 6,072,400 6,072,400
3,850,000 4,235,000 3,850,000 4,235,000

7,700 23,100 7,700 23,100
7,500 79,200 7,500 79,200
33,000 237,600 33,000 237,600
55,000 1,386,000 55,000 1,386,000
71,500 111,540 71,500 111,540
JUMLAH 6,072,440 6,072,440
DIBULATKAN 6,072,400 6,072,400
4,180,000 62,700 4,180,000 62,700

54,500 39,240 54,500 39,240
22,000 1,100 22,000 1,100
7,700 3,850 7,700 3,850
33,000 21,780 33,000 21,780
55,000 127,050 55,000 127,050
71,500 8,101 71,500 8,101
JUMLAH 263,821 263,821
DIBULATKAN 263,800 263,800
4,180,000 62,700 4,180,000 62,700

54,500 39,240 54,500 39,240
49,500 35,640 49,500 35,640
22,000 1,100 22,000 1,100
7,700 3,850 7,700 3,850
33,000 21,780 33,000 21,780
55,000 127,050 55,000 127,050
71,500 8,101 71,500 8,101
JUMLAH 299,461 299,461
DIBULATKAN 299,500 299,500
4,180,000 117,040 4,180,000 117,040

22,000 8,800 22,000 8,800
7,700 4,620 7,700 4,620
93,500 84,150 93,500 84,150
33,000 4,290 33,000 4,290
55,000 195,250 55,000 195,250
71,500 16,088 71,500 16,088
JUMLAH 430,238 430,238
DIBULATKAN 430,200 430,200
4,180,000 117,040 4,180,000 117,040

22,000 8,800 22,000 8,800
7,700 4,620 7,700 4,620
68,800 61,920 68,800 61,920
33,000 37,290 33,000 37,290
55,000 195,250 55,000 195,250
71,500 16,088 71,500 16,088
JUMLAH 441,008 441,008
DIBULATKAN 441,000 441,000
4,180,000 117,040 4,180,000 117,040

22,000 8,800 22,000 8,800
7,700 4,620 7,700 4,620
95,700 86,130 95,700 86,130
33,000 37,290 33,000 37,290
55,000 195,250 55,000 195,250
71,500 16,088 71,500 16,088
JUMLAH 465,218 465,218
DIBULATKAN 465,200 465,200
5,390,000 237,160 5,390,000 237,160

22,000 13,200 22,000 13,200
33,000 82,500 33,000 82,500
55,000 433,125 55,000 433,125
71,500 35,750 71,500 35,750
JUMLAH 801,735 801,735
DIBULATKAN 801,700 801,700
4,180,000 183,920 4,180,000 183,920

22,000 13,200 22,000 13,200
33,000 82,500 33,000 82,500
55,000 433,125 55,000 433,125
71,500 35,750 71,500 35,750
JUMLAH 748,495 748,495
DIBULATKAN 748,500 748,500
5,390,000 344,960 5,390,000 344,960

22,000 13,200 22,000 13,200
33,000 66,000 33,000 66,000
55,000 346,500 55,000 346,500
71,500 28,600 71,500 28,600
JUMLAH 799,260 799,260
DIBULATKAN 799,300 799,300
4,180,000 267,520 4,180,000 267,520

22,000 13,200 22,000 13,200
33,000 66,000 33,000 66,000
55,000 346,500 55,000 346,500
71,500 28,600 71,500 28,600
JUMLAH 721,820 721,820
DIBULATKAN 721,800 721,800
HARGA SATUAN PEKERJAAN SANITARI
SNT : PEKERJAAN SANITER

1 unit - Closet jongkok standar ex. TOTO
Pasir pasang 0.0100 m³
Semen PC 50 kg 6.0000 kg
closet jongkok standar 1.0000 bh
Pekerja 1.0000 hr
Mandor 0.1600 hr
JUMLAH
DIBULATKAN
1 unit - Closet duduk ex. TOTO
Closet duduk standar 1.0000 bh
Perlengkapan 6% harga closet 0.0600 -
Pekerja 3.3000 hr
Mandor 0.1600 hr
JUMLAH
DIBULATKAN
1 Buah - Shower spray Toto type TB 19 CSNCR ex. TOTO
Shower spray toto 1.0000 bh
Pekerja 2.3421 hr
Mandor 0.2000 hr
Tukang ledeng 0.8000 hr
JUMLAH
DIBULATKAN
1 Unit - Pemasangan Urinoar toto
Urinoar toto 1.0000 bh
Perlengkapan 30% harga urinoar 0.3000 -
Pekerja 1.0000 hr
Kepala tukang batu 0.1000 hr
Mandor 0.1000 hr
JUMLAH
DIBULATKAN
1 Unit - Bak air fiber glass kap. 200 ltr
Semen PC 50 kg 0.5000 Zak
Bak air fiber glass kap. 200 ltr 1.0000 bh
Pekerja 1.2000 hr
Mandor 0.7000 hr
JUMLAH
DIBULATKAN
1 unit - Pemasangan Kaca cermin ( t=6 mm )
Cermin 6 mm Lengkap 1.0000 bh
Pekerja 0.9825 hr
Mandor 0.4142 hr
JUMLAH
DIBULATKAN
ARI
HARGA SAT. JUMLAH
140,800 1,408 140,800 1,408

40,700 244,200 40,700 244,200
1,760,000 1,760,000 1,760,000 1,760,000
33,000 33,000 33,000 33,000
44,000 66,000 44,000 66,000
60,500 18,150 60,500 18,150
71,500 11,440 71,500 11,440
JUMLAH 2,134,198 2,134,198
DIBULATKAN 2,134,200 2,134,200
1,837,000 1,837,000 1,837,000 1,837,000

110,220 6,613 110,220 6,613
33,000 108,900 33,000 108,900
44,000 48,400 44,000 48,400
60,500 61 60,500 61
71,500 11,440 71,500 11,440
JUMLAH 2,012,414 2,012,414
DIBULATKAN 2,012,400 2,012,400
465,000 465,000 465,000 465,000

33,000 77,289 33,000 77,289
71,500 14,300 71,500 14,300
50,000 40,000 50,000 40,000
JUMLAH 596,589 596,589
DIBULATKAN 596,600 596,600
140,800 1,408 140,800 1,408

40,700 244,200 40,700 244,200
1,020,600 1,020,600 1,020,600 1,020,600
306,180 91,854 306,180 91,854
33,000 33,000 33,000 33,000
44,000 44,000 44,000 44,000
60,500 6,050 60,500 6,050
71,500 7,150 71,500 7,150
JUMLAH 1,448,262 1,448,262
DIBULATKAN 1,448,300 1,448,300
140,800 49,280 140,800 49,280

40,700 20,350 40,700 20,350
121,000 121,000 121,000 121,000
33,000 39,600 33,000 39,600
44,000 44,000 44,000 44,000
71,500 50,050 71,500 50,050
JUMLAH 324,280 324,280
DIBULATKAN 324,300 324,300
192,500 192,500 192,500 192,500

33,000 32,423 33,000 32,423
71,500 29,615 71,500 29,615
JUMLAH 254,538 254,538
DIBULATKAN 254,500 254,500
HARGA SATUAN PEKERJAAN LAIN-LAIN
PL : PEKERJAAN LAIN-LAIN
1 m' - Saluran buis beton 1/2 dia. 30 cm
Buis beton dia 30 1.0500 m'
Pasir urug 0.4200 m³
Pasir Pasang 0.0250 m³
Pekerja 0.0750 hr
Mandor 0.0188 hr
JUMLAH
DIBULATKAN
1 m2 - Paving block t = 6 cm
Paving block t = 6 cm K. 250 1.0250 m²
Pekerja 0.1500 hr
Mandor 0.0030 hr
JUMLAH
DIBULATKAN
Paving block t = 8 cm K.250 1.0250 m²
Pekerja 0.1500 hr
Mandor 0.0030 hr
JUMLAH
DIBULATKAN
1 m' - Kanstin abu-abu 10.20.40 - K. 175
Kanstin abu-abu 10.20.40 - K. 175 1.0000 m²
Adukan 0.0100 m³
Pekerja 0.0500 hr
Mandor 0.0087 hr
JUMLAH
DIBULATKAN
1 m2 - Partisi double gypsum 9 mm + rangka kayu meranti + list kayu papan diprofil + finish cat
Kayu Meranti 0.0200 m³
Gypsum 9 mm 0.7656 lbr
Paku 0.3500 kg
List papan diprofil 1.6 x 9 cm ( atas partisi 3 muka bwh 2 muka ) 3.5714 m¹
Cat dinding partisi (cat tembok) 2.0000 m²
Cat kayu 0.3571 m²
Pekerja 0.2200 hr
mandor 0.0460 hr
JUMLAH
DIBULATKAN
Adukan 0.0100 m³
Pekerja 0.0500 hr
Mandor 0.0087 hr
JUMLAH
DIBULATKAN
AIN
HARGA SAT. JUMLAH
93,500 98,175 93,500 98,175

104,500 43,890 104,500 43,890
140,800 3,520 140,800 3,520
40,700 1,099 40,700 1,099
33,000 2,475 33,000 2,475
44,000 2,200 44,000 2,200
71,500 1,344 71,500 1,344
JUMLAH 152,703 152,703
DIBULATKAN 152,700 152,700
40,700 41,718 40,700 41,718

140,800 3,520 140,800 3,520
33,000 4,950 33,000 4,950
44,000 2,200 44,000 2,200
71,500 215 71,500 215
JUMLAH 52,602 52,602
46,800 47,970 46,800 47,970

140,800 3,520 140,800 3,520
33,000 4,950 33,000 4,950
44,000 2,200 44,000 2,200
71,500 215 71,500 215
JUMLAH 58,855 58,855
12,100 12,100 12,100 12,100

430,000 4,300 430,000 4,300
33,000 1,650 33,000 1,650
44,000 770 44,000 770
71,500 622 71,500 622
JUMLAH 19,442 19,442
rofil + finish cat
1,915,700 38,314 1,915,700 38,314
49,600 37,974 49,600 37,974
49,500 17,325 49,500 17,325
95,000 339,283 95,000 339,283
41,800 83,600 41,800 83,600
42,900 15,320 42,900 15,320
33,000 7,260 33,000 7,260
55,000 19,250 55,000 19,250
71,500 3,289 71,500 3,289
84,242 84,242 84,242 84,242
JUMLAH 645,857 645,857
DIBULATKAN 645,900 645,900
9,900 9,900 9,900 9,900

430,000 4,300 430,000 4,300
33,000 1,650 33,000 1,650
44,000 770 44,000 770
71,500 1,251 71,500 1,251
JUMLAH 17,871 17,871
HARGA SATUAN PEKERJAAN M & E
IL : PEK. INSTALASI PENERANGAN dan STOP KONTAK

1 Ttk - Instalasi Penerangan & Stop Kontak
Fiting keramik 125 watt 0.0274 bh
NYM 3 x 2.5 mm2 10.0000 m¹
Klem 1.0000 bh
Saklar 0.0041 bh
Pipa Conduit PVC klas D 5.0000 m¹
Pekerja 0.3714 hr
Tukang listrik 0.1065 hr
Pembantu instalator 0.2306 hr
JUMLAH
DIBULATKAN
1Bh - Lampu TL 2 x 36 watt (TKO)
Rumah lampu + lampu TL 2 x 36 watt ( grill ) 1.0000 bh
Pekerja 0.3123 hr
Pembantu instalatir 0.2326 hr
JUMLAH
DIBULATKAN
1Bh - Lampu Baret 40 watt
Lampu baret 40 watt 1.0000 bh
Pekerja 0.1045 hr
JUMLAH
DIBULATKAN
1Bh - Lampu Down Light isi PL 2 x 9 watt
Lampu down light isi PL 2 x 9 watt 1.0000 bh
Pekerja 0.1045 hr
JUMLAH
DIBULATKAN
1Bh - Lampu PL 2 x 9 watt
lampu PL 2 x 9 watt 1.0000 bh
Pekerja 0.1045 hr
JUMLAH
DIBULATKAN
1Bh - Stop kontak 3 (phase)
Stop kontak 25A, 3 phase Brocco 1.0000 bh
Pekerja 0.1052 hr
JUMLAH
DIBULATKAN
1Bh - Saklar hotel Brocco
Saklar hotel 1.0000 bh
Pekerja 0.1052 hr
JUMLAH
DIBULATKAN
1Bh - Saklar tunggal Brocco
Saklar tunggal 1.0000 bh
Pekerja 0.1052 hr
JUMLAH
DIBULATKAN
1Bh - Saklar double Brocco
Saklar double 1.0000 bh
Pekerja 0.1052 hr
JUMLAH
DIBULATKAN
1 unit - Pasang Box Panel pembagi
PHB induk uk. 80 x 60 x 40 1.0000 bh
NFB 100 A 1.0000 bh
Kabel scunt (sepatu kabel) Cu 25, 35 mm 4.0000 bh
Kabel scunt (sepatu kabel) Cu 50 mm 8.0000 bh
MCB 32 A 1.0000 bh
NH Fuse 50 A 6.0000 bb
Holder fuse 6.0000 bh
Saklar 1.0000 bh
Kabel 10 m 4.0000 m¹
Lampu indikator 1.0000 set
Plat tembaga 0.5 m 1.0000 set
Pas. Ground 1.0000 bh
Pekerja 0.5000 hr
Mandor 0.0500 hr
Instalatur/ Tukang listrik 0.5000 hr
JUMLAH
DIBULATKAN
IA PEK. INSTALSI AIR BERSIH & PEMBUANGAN
1 M' - Instalasi Pipa PVC type AW dia. 1/2 "
Pipa PVC 1.2000 m¹
Perlengkapan 35 % harga pipa 0.3500 -
Pekerja 0.0360 hr
mandor 0.0018 hr
Tukang pasang pipa 0.0600 hr
Kepala tukang pipa 0.0060 hr
JUMLAH
DIBULATKAN
Pipa PVC 1.2000 m¹
Pekerja 0.0360 hr
mandor 0.0018 hr
JUMLAH
DIBULATKAN
1 M' - Instalasi Pipa PVC type AW dia. 1 "
Pipa PVC 1.2000 m¹
Pekerja 0.0360 hr
mandor 0.0018 hr
JUMLAH
DIBULATKAN
1 M' - Instalasi Pipa PVC type AW dia. 1 1/2 "
Pipa PVC 1.2000 m¹
Pekerja 0.0360 hr
mandor 0.0018 hr
JUMLAH
DIBULATKAN
Pipa PVC 1.2000 m¹
Pekerja 0.0540 hr
mandor 0.0027 hr
JUMLAH
DIBULATKAN
Pipa PVC 1.2000 m¹
Pekerja 0.0540 hr
mandor 0.0027 hr
JUMLAH
DIBULATKAN
Pipa PVC 1.2000 m¹
Pekerja 0.0810 hr
mandor 0.0041 hr
JUMLAH
DIBULATKAN
Pipa PVC 1.2000 m¹
Pekerja 0.0810 hr
mandor 0.0041 hr
JUMLAH
DIBULATKAN
Pipa PVC 1.2000 m¹
Pekerja 0.0810 hr
mandor 0.0041 hr
JUMLAH
DIBULATKAN
E
HARGA SAT. JUMLAH
2,200 60 2,200 60
7,100 71,000 7,100 71,000
500 500 500 500
14,500 59 14,500 59
2,000 10,000 2,000 10,000
33,000 12,256 33,000 12,256
55,000 5,858 55,000 5,858
33,000 7,610 33,000 7,610
JUMLAH 107,343 107,343
DIBULATKAN 107,300 107,300
273,400 273,400 273,400 273,400

33,000 10,306 33,000 10,306
55,000 5,748 55,000 5,748
33,000 7,676 33,000 7,676
JUMLAH 297,129 297,129
DIBULATKAN 297,100 297,100
353,040 353,040 353,040 353,040

33,000 3,449 33,000 3,449
55,000 5,775 55,000 5,775
33,000 7,504 33,000 7,504
JUMLAH 369,768 369,768
DIBULATKAN 369,800 369,800
70,720 70,720 70,720 70,720

33,000 3,449 33,000 3,449
55,000 5,775 55,000 5,775
33,000 7,659 33,000 7,659
JUMLAH 87,603 87,603
49,504 49,504 49,504 49,504

33,000 3,449 33,000 3,449
55,000 5,775 55,000 5,775
33,000 7,659 33,000 7,659
JUMLAH 66,387 66,387
125,000 125,000 125,000 125,000

33,000 3,472 33,000 3,472
55,000 5,803 55,000 5,803
33,000 7,709 33,000 7,709
JUMLAH 141,983 141,983
DIBULATKAN 142,000 142,000
22,300 22,300 22,300 22,300

33,000 3,472 33,000 3,472
55,000 5,803 55,000 5,803
33,000 7,709 33,000 7,709
JUMLAH 39,283 39,283
10,500 10,500 10,500 10,500

33,000 3,472 33,000 3,472
55,000 5,803 55,000 5,803
33,000 7,709 33,000 7,709
JUMLAH 27,483 27,483
14,500 14,500 14,500 14,500

33,000 3,472 33,000 3,472
55,000 5,803 55,000 5,803
33,000 7,709 33,000 7,709
JUMLAH 31,483 31,483
1,375,000 1,375,000 1,375,000 1,375,000

2,090,000 2,090,000 2,090,000 2,090,000
1,700 6,800 1,700 6,800
2,800 22,400 2,800 22,400
29,000 29,000 29,000 29,000
25,000 150,000 25,000 150,000
16,500 99,000 16,500 99,000
2,200 2,200 2,200 2,200
21,500 21,500 21,500 21,500
109,900 439,600 109,900 439,600
232,050 232,050 232,050 232,050
93,500 93,500 93,500 93,500
203,500 203,500 203,500 203,500
33,000 16,500 33,000 16,500
71,500 3,575 71,500 3,575
55,000 27,500 55,000 27,500
JUMLAH 4,812,125 4,812,125
DIBULATKAN 4,812,100 4,812,100
3,400 4,080 3,400 4,080

1,190 417 1,190 417
33,000 1,188 33,000 1,188
71,500 129 71,500 129
49,500 2,970 49,500 2,970
60,500 363 60,500 363
JUMLAH 9,146 9,146
5,100 6,120 5,100 6,120

1,785 625 1,785 625
33,000 1,188 33,000 1,188
71,500 129 71,500 129
49,500 2,970 49,500 2,970
60,500 363 60,500 363
JUMLAH 11,394 11,394
7,200 8,640 7,200 8,640

2,520 882 2,520 882
33,000 1,188 33,000 1,188
71,500 129 71,500 129
49,500 2,970 49,500 2,970
60,500 363 60,500 363
JUMLAH 14,172 14,172
11,000 13,200 11,000 13,200

3,850 1,348 3,850 1,348
33,000 1,188 33,000 1,188
71,500 129 71,500 129
49,500 2,970 49,500 2,970
60,500 363 60,500 363
JUMLAH 19,197 19,197
14,200 17,040 14,200 17,040

4,970 1,740 4,970 1,740
33,000 1,782 33,000 1,782
71,500 193 71,500 193
49,500 4,455 49,500 4,455
60,500 545 60,500 545
JUMLAH 25,754 25,754
21,000 25,200 21,000 25,200

7,350 2,573 7,350 2,573
33,000 1,782 33,000 1,782
71,500 193 71,500 193
49,500 4,455 49,500 4,455
60,500 545 60,500 545
JUMLAH 34,747 34,747
28,000 33,600 28,000 33,600

9,800 3,430 9,800 3,430
33,000 2,673 33,000 2,673
71,500 293 71,500 293
49,500 6,683 49,500 6,683
60,500 817 60,500 817
JUMLAH 47,495 47,495
46,425 55,710 46,425 55,710

16,249 5,687 16,249 5,687
33,000 2,673 33,000 2,673
71,500 293 71,500 293
49,500 6,683 49,500 6,683
60,500 817 60,500 817
JUMLAH 71,862 71,862
105,950 127,140 105,950 127,140

37,083 12,979 37,083 12,979
33,000 2,673 33,000 2,673
71,500 293 71,500 293
49,500 6,683 49,500 6,683
60,500 817 60,500 817
JUMLAH 150,584 150,584
DIBULATKAN 150,600 150,600
HARGA SATUAN PEKERJAAN ALUMINIUM & ACCESSORIES
KA : PEKERJAAN KUSEN ALLUMUNIUM dan ACCESSORIES

1Bh - Kusen Pintu Alumunium (pintu kaca mati) (K1)
Kusen allumunium warna Uk. 4" x 1 3/4" 10.2000 m¹
Frame pintu allumunium 12.4000 m¹
Frame jendela allumunium 5.9000 m¹
Kaca polos 5mm 3.6000 m²
Sealent ( 300ml ) 7.5000 m¹
Karet list 15.0000 m¹
Pekerja 0.3404 hr
Tukang 0.1434 hr
Mandor 0.0262 hr
JUMLAH
DIBULATKAN
Sealent ( 300ml ) 7.1000 m¹
Pekerja 0.3404 hr
Tukang 0.1434 hr
Mandor 0.0262 hr
JUMLAH
DIBULATKAN
1Bh - Kusen Pintu Alumunium (pintu panel kayu samarinda) (K3)
Pintu panel kayu kamper samarinda 1.0000 unit
Sealent ( 300ml ) 6.3000 m¹
Pekerja 0.3404 hr
Tukang 0.1434 hr
Mandor 0.0262 hr
JUMLAH
DIBULATKAN
1Bh - Kusen Pintu Alumunium (pintu panel teakwood) (K4)
Pintu double teakwood 1.0000 unit
Sealent ( 300ml ) 6.2500 m¹
Pekerja 0.3404 hr
Tukang 0.1434 hr
Mandor 0.0262 hr
JUMLAH
DIBULATKAN
1Bh - Kusen Pintu Alumunium (pintu panel teakwood lapis formika) (K5)
Pintu double teakwood lapis formika 1.0000 unit
Sealent ( 300ml ) 6.2500 m¹
Pekerja 0.3404 hr
Tukang 0.1434 hr
Mandor 0.0262 hr
JUMLAH
DIBULATKAN
1Bh - Kusen Pintu Alumunium (pintu panel teakwood ) (K6)
Sealent ( 300ml ) 5.0000 m¹
Pekerja 0.3404 hr
Tukang 0.1434 hr
Mandor 0.0262 hr
JUMLAH
DIBULATKAN
1Bh - Kusen Jendela Alumunium (K7)
Sealent ( 300ml ) 7.7000 m¹
Pekerja 0.3404 hr
Tukang 0.1434 hr
Mandor 0.0262 hr
JUMLAH
DIBULATKAN
1Bh - Kusen Jendela Alumunium (K8 & K9)
Sealent ( 300ml ) 6.8000 m¹
Pekerja 0.3404 hr
Tukang 0.1434 hr
Mandor 0.0262 hr
JUMLAH
DIBULATKAN
Sealent ( 300ml ) 5.8000 m¹
Pekerja 0.3404 hr
Tukang 0.1434 hr
Mandor 0.0262 hr
JUMLAH
DIBULATKAN
Jalusi Allumunium 10.8000 m¹
Sealent ( 300ml ) 7.7000 m¹
Pekerja 0.3404 hr
Tukang 0.1434 hr
Mandor 0.0262 hr
JUMLAH
DIBULATKAN
1 Bh - Kusen Bouvenlight Allumunium ( BV1 & BV2 )
Sealent ( 300ml ) 3.4000 m¹
Pekerja 0.3404 hr
Tukang 0.1434 hr
Mandor 0.0262 hr
JUMLAH
DIBULATKAN
1 Bh - Kusen Bouvenlight Allumunium ( BV3 )
Sealent ( 300ml ) 6.8000 m¹
Pekerja 0.3404 hr
Tukang 0.1434 hr
Mandor 0.0262 hr
JUMLAH
DIBULATKAN
1 bh - Pasang kunci double sloog ( pintu utama )
Kunci double sloog 1.0000 bh
Pekerja 0.0600 hr
Mandor 0.0030 hr
JUMLAH
DIBULATKAN
1Bh - Pasang Kunci Tanam
Kunci tanam biasa 1.0000 bh
Pekerja 0.0100 hr
mandor 0.0050 hr
Kepala Tukang kayu 0.0100 hr
JUMLAH
DIBULATKAN
1Bh - Pasang Kunci Tanam KM/WC & rg. Shaff
Pekerja 0.0050 hr
mandor 0.0025 hr
JUMLAH
DIBULATKAN
1Bh - Pasang Engsel pintu
Engsel Stainless Stell setara YANK 4" 1.0000 bh
Pekerja 0.0150 hr
Mandor 0.0008 hr
JUMLAH
DIBULATKAN
1Bh - Pasang Engsel jendela
Pekerja 0.0150 hr
Mandor 0.0008 hr
JUMLAH
DIBULATKAN
1Bh - Pasang Door Closer
Door closer Belici 1.0000 bh
Pekerja 0.0500 hr
Mandor 0.0025 hr
JUMLAH
DIBULATKAN
1Bh - Pasang Pegangan pintu/ door holder
Door holder 1.0000 bh
Pekerja 0.0500 hr
Mandor 0.0025 hr
JUMLAH
DIBULATKAN
1Bh - Pasang Door Stop
Door stop 1.0000 bh
Pekerja 0.0100 hr
Mandor 0.0005 hr
JUMLAH
DIBULATKAN
CCESSORIES
HARGA SAT. JUMLAH
93,800 956,760 93,800 956,760

109,100 1,352,840 109,100 1,352,840
123,200 726,880 123,200 726,880
93,500 336,600 93,500 336,600
3,300 24,750 3,300 24,750
5,500 82,500 5,500 82,500
33,000 11,233 33,000 11,233
55,000 7,887 55,000 7,887
71,500 1,873 71,500 1,873
JUMLAH 3,501,324 3,501,324
DIBULATKAN 3,501,300 3,501,300
93,800 900,480 93,800 900,480

109,100 1,265,560 109,100 1,265,560
109,100 556,410 109,100 556,410
93,500 256,190 93,500 256,190
3,300 23,430 3,300 23,430
5,500 73,920 5,500 73,920
33,000 11,233 33,000 11,233
55,000 7,887 55,000 7,887
71,500 1,873 71,500 1,873
JUMLAH 3,096,984 3,096,984
DIBULATKAN 3,097,000 3,097,000
93,800 675,360 93,800 675,360

109,100 283,660 109,100 283,660
1,384,000 1,384,000 1,384,000 1,384,000
93,500 28,050 93,500 28,050
3,300 20,790 3,300 20,790
5,500 10,780 5,500 10,780
33,000 11,233 33,000 11,233
55,000 7,887 55,000 7,887
71,500 1,873 71,500 1,873
JUMLAH 2,423,634 2,423,634
DIBULATKAN 2,423,600 2,423,600
93,800 675,360 93,800 675,360

109,100 283,660 109,100 283,660
544,500 544,500 544,500 544,500
93,500 28,050 93,500 28,050
3,300 20,625 3,300 20,625
5,500 10,780 5,500 10,780
33,000 11,233 33,000 11,233
55,000 7,887 55,000 7,887
71,500 1,873 71,500 1,873
JUMLAH 1,583,969 1,583,969
DIBULATKAN 1,584,000 1,584,000
93,800 675,360 93,800 675,360

577,500 577,500 577,500 577,500
3,300 20,625 3,300 20,625
33,000 11,233 33,000 11,233
55,000 7,887 55,000 7,887
71,500 1,873 71,500 1,873
JUMLAH 1,294,479 1,294,479
DIBULATKAN 1,294,500 1,294,500
93,800 459,620 93,800 459,620

544,500 544,500 544,500 544,500
3,300 16,500 3,300 16,500
33,000 11,233 33,000 11,233
55,000 7,887 55,000 7,887
71,500 1,873 71,500 1,873
JUMLAH 1,041,614 1,041,614
DIBULATKAN 1,041,600 1,041,600
93,800 1,083,390 93,800 1,083,390

109,100 1,592,860 109,100 1,592,860
93,500 252,450 93,500 252,450
3,300 25,410 3,300 25,410
5,500 68,200 5,500 68,200
33,000 11,233 33,000 11,233
55,000 7,887 55,000 7,887
71,500 1,873 71,500 1,873
JUMLAH 3,043,304 3,043,304
DIBULATKAN 3,043,300 3,043,300
93,800 628,460 93,800 628,460

93,500 187,000 93,500 187,000
3,300 22,440 3,300 22,440
5,500 35,200 5,500 35,200
33,000 11,233 33,000 11,233
55,000 7,887 55,000 7,887
71,500 1,873 71,500 1,873
JUMLAH 894,094 894,094
DIBULATKAN 894,100 894,100
- -
93,800 637,840 93,800 637,840
109,100 774,610 109,100 774,610
93,500 112,200 93,500 112,200
3,300 19,140 3,300 19,140
5,500 22,000 5,500 22,000
33,000 11,233 33,000 11,233
55,000 7,887 55,000 7,887
71,500 1,873 71,500 1,873
JUMLAH 1,586,784 1,586,784
DIBULATKAN 1,586,800 1,586,800
93,800 1,083,390 93,800 1,083,390

31,267 337,680 31,267 337,680
93,500 252,450 93,500 252,450
3,300 25,410 3,300 25,410
5,500 68,200 5,500 68,200
33,000 11,233 33,000 11,233
55,000 7,887 55,000 7,887
71,500 1,873 71,500 1,873
JUMLAH 1,788,124 1,788,124
DIBULATKAN 1,788,100 1,788,100
93,800 300,160 93,800 300,160

109,100 327,300 109,100 327,300
93,500 37,400 93,500 37,400
3,300 11,220 3,300 11,220
5,500 12,100 5,500 12,100
33,000 11,233 33,000 11,233
55,000 7,887 55,000 7,887
71,500 1,873 71,500 1,873
JUMLAH 709,174 709,174
DIBULATKAN 709,200 709,200
93,800 440,860 93,800 440,860

31,267 337,680 31,267 337,680
93,500 37,400 93,500 37,400
3,300 22,440 3,300 22,440
5,500 24,200 5,500 24,200
33,000 11,233 33,000 11,233
55,000 7,887 55,000 7,887
71,500 1,873 71,500 1,873
JUMLAH 883,574 883,574
DIBULATKAN 883,600 883,600
85,000 85,000 85,000 85,000

33,000 1,980 33,000 1,980
71,500 215 71,500 215
55,000 33,000 55,000 33,000
66,000 3,960 66,000 3,960
JUMLAH 124,155 124,155
DIBULATKAN 124,200 124,200
74,100 74,100 67,320 67,320

33,000 330 33,000 330
71,500 358 71,500 358
55,000 27,500 55,000 27,500
66,000 660 66,000 660
JUMLAH 102,948 96,168
74,100 74,100 74,800 74,800

33,000 165 33,000 165
71,500 179 71,500 179
55,000 27,500 55,000 27,500
66,000 330 66,000 330
JUMLAH 102,274 102,974
DIBULATKAN 102,300 103,000
29,700 29,700 29,700 29,700

33,000 495 33,000 495
71,500 57 71,500 57
55,000 8,250 55,000 8,250
66,000 990 66,000 990
JUMLAH 39,492 39,492
26,700 26,700 26,700 26,700

33,000 495 33,000 495
71,500 57 71,500 57
55,000 8,250 55,000 8,250
66,000 990 66,000 990
JUMLAH 36,492 36,492
170,000 170,000 170,000 170,000

33,000 1,650 33,000 1,650
71,500 179 71,500 179
55,000 27,500 55,000 27,500
66,000 3,300 66,000 3,300
JUMLAH 202,629 202,629
DIBULATKAN 202,600 202,600
164,560 164,560 164,560 164,560

33,000 1,650 33,000 1,650
71,500 179 71,500 179
55,000 27,500 55,000 27,500
66,000 3,300 66,000 3,300
JUMLAH 197,189 197,189
DIBULATKAN 197,200 197,200
25,000 25,000 25,000 25,000

33,000 330 33,000 330
71,500 36 71,500 36
55,000 5,500 55,000 5,500
66,000 660 66,000 660
JUMLAH 31,526 31,526
HARGA SATUAN PEKERJAAN PLAFON & CAT
PF : PEKERJAAN PLAFON
1 m2 - Rangka plafon gird 50 x 100 cm ( kayu meranti )
Kayu meranti 0.0080 m3
Paku 0.1400 kg
Pekerja 0.1700 hr
Mandor 0.0370 hr
JUMLAH
DIBULATKAN
1 m2 - Rangka plafon gird 50 x 100 cm ( kayu kamper banjar )
Kayu kamper banjar 0.0080 m3
Paku 0.1400 kg
Pekerja 0.1700 hr
Mandor 0.0370 hr
JUMLAH
DIBULATKAN
1 m2 - Plafon gypsum 9 mm + rangka kayu meranti
Paku 0.1750 kg
Pekerja 0.2200 hr
Tukang Kayu 0.3500 hr
Mandor 0.0460 hr
JUMLAH
DIBULATKAN
1 m2 - Plafon triplek 4 mm + rangka kayu kamper meranti
Kayu kamper meranti 0.0080 m3
Triplek 4 mm 0.3750 lbr
Paku 0.1750 kg
Pekerja 0.2200 hr
Mandor 0.0460 hr
JUMLAH
DIBULATKAN
PC : PEKERJAAN CAT
1 m2 - Cat dinding dalam ( ICI )
Cat setara dasar ICI - interior 0.1000 kg
Cat setara penutup 2x ICI - interior 0.2600 kg
Plamur/ dempul tembok 0.1000 kg
Pekerja 0.0200 hr
Tukang Cat 0.0630 hr
Mandor 0.0025 hr
JUMLAH
DIBULATKAN
1 m2 - Cat dinding luar ( ICI Weathershield )
Pekerja 0.0200 hr
Tukang cat 0.0630 hr
Mandor 0.0025 hr
JUMLAH
DIBULATKAN
1 m2 - Cat dinding dalam ( Jotun )
Cat setara dasar Jotun - interior 0.1000 kg
Cat setara penutup 2x Jotun - interior 0.2600 kg
Pekerja 0.0200 hr
Mandor 0.0025 hr
JUMLAH
DIBULATKAN
1 m2 - Cat plafon setara Metrolight
Cat setara dasar Metrolight- interior 0.1200 kg
Cat setara penutup 2x Metrolight - interior 0.2800 kg
Pekerja 0.0240 hr
Mandor 0.0025 hr
JUMLAH
DIBULATKAN
1 m2 - Cat plafon setara Jotun
Pekerja 0.0200 hr
Mandor 0.0025 hr
JUMLAH
DIBULATKAN
1 m2 - Cat besi memakai kuas
Cat meni 0.2000 kg
Plamur/ dempul besi 0.1500 kg
Cat dasar besi F-Talit 0.1700 kg
Cat Penutup 2x F-Talit 0.2600 kg
Pekerja 0.0700 hr
Mandor 0.0025 hr
JUMLAH
DIBULATKAN
1 m2 - Cat kayu memakai kuas
Cat meni 0.2000 kg
Cat dasar kayu F-Talit 0.1700 kg
Pekerja 0.0700 hr
Mandor 0.0025 hr
JUMLAH
DIBULATKAN
& CAT
HARGA SAT. JUMLAH
1,915,700 15,326 1,915,700 15,326

7,700 1,078 7,700 1,078
33,000 5,610 33,000 5,610
55,000 15,400 55,000 15,400
71,500 2,646 71,500 2,646
6,009 3,605 6,009 3,605
JUMLAH 43,664 43,664
3,850,000 30,800 3,850,000 30,800

7,700 1,078 7,700 1,078
33,000 5,610 33,000 5,610
55,000 15,400 55,000 15,400
71,500 2,646 71,500 2,646
8,330 4,998 8,330 4,998
JUMLAH 60,532 60,532
1,915,700 15,326 1,915,700 15,326

49,600 28,768 49,600 28,768
7,700 1,348 7,700 1,348
33,000 7,260 33,000 7,260
55,000 19,250 55,000 19,250
71,500 3,289 71,500 3,289
11,286 11,286 11,286 11,286
JUMLAH 86,526 86,526
1,915,700 15,326 1,915,700 15,326

67,800 25,425 67,800 25,425
7,700 1,348 7,700 1,348
33,000 7,260 33,000 7,260
55,000 19,250 55,000 19,250
71,500 3,289 71,500 3,289
10,785 10,785 10,785 10,785
JUMLAH 82,682 82,682
41,800 4,180 41,800 4,180

83,600 21,736 83,600 21,736
7,700 770 7,700 770
33,000 660 33,000 660
44,000 2,772 44,000 2,772
71,500 179 71,500 179
60,500 381 60,500 381
JUMLAH 30,678 30,678
41,800 4,180 41,800 4,180

83,600 21,736 83,600 21,736
7,700 770 7,700 770
33,000 660 33,000 660
44,000 2,772 44,000 2,772
71,500 179 71,500 179
60,500 381 60,500 381
JUMLAH 30,678 30,678
35,600 3,560 35,600 3,560

71,200 18,512 71,200 18,512
7,700 770 7,700 770
33,000 660 33,000 660
44,000 2,772 44,000 2,772
71,500 179 71,500 179
60,500 381 60,500 381
JUMLAH 26,834 26,834
19,600 2,352 19,600 2,352

39,200 10,976 39,200 10,976
7,700 924 7,700 924
33,000 792 33,000 792
44,000 2,860 44,000 2,860
71,500 179 71,500 179
60,500 381 60,500 381
JUMLAH 18,464 18,464
35,600 3,560 35,600 3,560

71,200 18,512 71,200 18,512
7,700 770 7,700 770
33,000 660 33,000 660
44,000 2,772 44,000 2,772
71,500 179 71,500 179
60,500 218 60,500 218
JUMLAH 26,671 26,671
46,200 9,240 46,200 9,240

42,900 6,435 42,900 6,435
42,900 7,293 42,900 7,293
85,800 22,308 85,800 22,308
33,000 2,310 33,000 2,310
44,000 3,960 44,000 3,960
71,500 179 71,500 179
60,500 363 60,500 363
JUMLAH 52,088 52,088
29,700 5,940 29,700 5,940

23,100 3,465 23,100 3,465
42,900 7,293 42,900 7,293
85,800 22,308 85,800 22,308
33,000 2,310 33,000 2,310
44,000 3,960 44,000 3,960
71,500 179 71,500 179
60,500 363 60,500 363
JUMLAH 45,818 45,818
HARGA SATUAN PEKERJAAN LANTAI
LT : PEKERJAAN LANTAI
1 m2 - Lantai keramik 20 x 20 ad. 1 : 3
Semen warna ( cor nat ) 0.9000 kg
Keramik 20 x 20 standar 1.0500 m2
Pekerja 0.2700 hr
Mandor 0.0135 hr
Kepala Tukang 0.0130 hr
JUMLAH
DIBULATKAN
Pekerja 0.2500 hr
Mandor 0.0125 hr
JUMLAH
DIBULATKAN
Pekerja 0.2500 hr
Mandor 0.0125 hr
JUMLAH
DIBULATKAN
1 m2 - Keramik dinding 20 x 20
Pekerja 0.2900 hr
Mandor 0.0137 hr
JUMLAH
DIBULATKAN
1 m1 - Plin keramik standar 10/40
Plint keramik standar 0.3200 m2
Pekerja 0.0800 hr
Mandor 0.0040 hr
JUMLAH
DIBULATKAN
1 m' - Border 7 x 20 / Plint keramik dinding kamar mandi
Border keramik dinding 7/20 1.0000 m2
Pekerja 0.0600 hr
Mandor 0.0030 hr
JUMLAH
DIBULATKAN
Pekerja 0.2900 hr
Mandor 0.0137 hr
JUMLAH
DIBULATKAN
1 m2 - Ubin marmer Bandung 60 x 60
Marmer 60 x 60 1.0500 m2
Pekerja 0.2500 hr
Mandor 0.0125 hr
JUMLAH
DIBULATKAN
1 m2 - Lantai Parquet Jati
Parquet jati 1.0500 m2
Lem Vinil 0.6000 kg
Pekerja 0.6500 hr
Mandor 0.0325 hr
JUMLAH
DIBULATKAN
1 m2 - Pas. Beton K. 225 + Wiremesh 8 cm
Beton K. 225 Readymix 0.1800 m3
Wiremesh dia 8 mm 1.0000 m2
Sewa vibrator beton 0.1000 jam
Pekerja 0.2816 hr
Tukang 0.1320 hr
Mandor 0.0203 hr
Alat bantu 0.6000 bh
JUMLAH
DIBULATKAN
1 m2 - Pas. Wiremesh 7 cm
Besi Kromo dia. 6 mm ( cakar ayam ) 0.1100 kg
Pekerja 0.2816 hr
Tukang 0.1320 hr
Mandor 0.0203 hr
JUMLAH
DIBULATKAN
1 m1 - Plint kayu standar
Paku segala ukuran 0.1000 kg
Pekerja 0.4000 hr
Tukang 0.1300 hr
Mandor 0.0260 hr
JUMLAH
DIBULATKAN
AI
HARGA SAT. JUMLAH
140,800 3,238 140,800 3,238

814 7,131 814 7,131
11,000 9,900 11,000 9,900
44,000 46,200 44,000 46,200
33,000 8,910 33,000 8,910
44,000 572 44,000 572
71,500 965 71,500 965
60,500 787 60,500 787
JUMLAH 77,703 77,703
140,800 3,238 140,800 3,238

814 6,805 814 6,805
11,000 9,900 11,000 9,900
64,900 68,145 64,900 68,145
33,000 8,250 33,000 8,250
44,000 5,280 44,000 5,280
71,500 894 71,500 894
60,500 726 60,500 726
JUMLAH 103,238 103,238
DIBULATKAN 103,200 103,200
140,800 3,238 140,800 3,238

814 6,642 814 6,642
11,000 9,900 11,000 9,900
69,300 72,765 69,300 72,765
33,000 8,250 33,000 8,250
44,000 5,280 44,000 5,280
71,500 894 71,500 894
66,000 792 66,000 792
JUMLAH 107,761 107,761
DIBULATKAN 107,800 107,800
140,800 3,238 140,800 3,238

814 7,131 814 7,131
11,000 9,900 11,000 9,900
44,000 46,200 44,000 46,200
33,000 9,570 33,000 9,570
44,000 6,600 44,000 6,600
71,500 980 71,500 980
66,000 990 66,000 990
JUMLAH 84,609 84,609
140,800 422 140,800 422

814 977 814 977
11,000 1,100 11,000 1,100
3,300 1,056 3,300 1,056
33,000 2,640 33,000 2,640
44,000 1,760 44,000 1,760
71,500 286 71,500 286
66,000 264 66,000 264
JUMLAH 8,505 8,505
140,800 422 140,800 422

814 29 814 29
11,000 550 11,000 550
11,000 11,000 11,000 11,000
33,000 1,980 33,000 1,980
44,000 1,320 44,000 1,320
71,500 215 71,500 215
66,000 198 66,000 198
JUMLAH 15,714 15,714
140,800 3,238 140,800 3,238

814 7,131 814 7,131
11,000 9,900 11,000 9,900
47,300 49,665 47,300 49,665
33,000 9,570 33,000 9,570
44,000 6,600 44,000 6,600
71,500 980 71,500 980
66,000 990 66,000 990
JUMLAH 88,074 88,074
140,800 6,336 140,800 6,336

40,700 333,333 40,700 333,333
11,000 11,000 11,000 11,000
237,600 249,480 237,600 249,480
33,000 8,250 33,000 8,250
44,000 5,280 44,000 5,280
71,500 894 71,500 894
66,000 792 66,000 792
JUMLAH 615,365 615,365
DIBULATKAN 615,400 615,400
225,000 236,250 225,000 236,250

15,000 9,000 15,000 9,000
33,000 21,450 33,000 21,450
55,000 19,250 55,000 19,250
71,500 2,324 71,500 2,324
66,000 2,112 66,000 2,112
JUMLAH 290,386 290,386
DIBULATKAN 290,400 290,400
462,000 83,160 462,000 83,160

451,000 451,000 451,000 451,000
30,000 3,000 30,000 3,000
33,000 9,293 33,000 9,293
55,000 7,260 55,000 7,260
71,500 1,451 71,500 1,451
83,275 49,965 83,275 49,965
JUMLAH 605,129 605,129
DIBULATKAN 605,100 605,100
418,000 438,900 418,000 438,900

6,600 726 6,600 726
33,000 9,293 33,000 9,293
55,000 7,260 55,000 7,260
71,500 1,451 71,500 1,451
68,645 41,187 68,645 41,187
JUMLAH 498,817 498,817
DIBULATKAN 498,800 498,800
4,180,000 6,688 4,180,000 6,688

7,700 770 7,700 770
33,000 13,200 33,000 13,200
55,000 7,150 55,000 7,150
71,500 1,859 71,500 1,859
4,450 2,670 4,450 2,670
JUMLAH 32,337 32,337
DIBULATKAN 32,300
HARGA BAHAN MATERIAL
PS : PEKERJAAN PERSIAPAN
1 m2 - Pembersihan Lokasi
Pekerja 0.1000 hr
Mandor 0.0050 hr
JUMLAH
DIBULATKAN
1 m1 - Pengukuran & pemasangan bouwplank
Kayu papan terentang 2/30-400 cm 0.0070 lbr
Pekerja 0.1000 hr
Mandor 0.0050 hr
JUMLAH
DIBULATKAN
1 unit - Papan Nama Proyek (ukuran 0.9 x 2.2 m)
Koral beton 0.9800 m3
Balok meranti 0.1520 m3
Cat kayu setara glotex 1.4000 kg
Kuas 3" 0.2000 bh
Amplas 0.2000 lbr
Triplek 3' x 7x - 4mm 1.0000 lbr
Paku segal ukuran 0.5000 kg
Pekerja 2.7200 hr
Mandor 0.0200 hr
JUMLAH
DIBULATKAN
1 m2 - Kantor Direksi
Bata merah 30.0000 bh
Kayu 1.2500 btg
dolken dia. 8-10/ 400 0.1800 m3
Tripleks 3' x 7, - 4mm 0.0600 lbr
Naco + teralis 0.2000 bh
Fiber/ asbes semen gelombang uk. 180 x 105 x 0.4 0.2500 lbr
Kunci gembok vernekel 0.1500 bh
Pekerja 2.0000 hr
Mandor 0.0500 hr
JUMLAH
DIBULATKAN
1 m2 - Los Kerja / Gudang
Kayu dolken dia. 8-10/ 400 1.7000 btg
Seng gelombang 1.5000 lbr
Pekerja 1.0000 hr
Mandor 0.0500 hr
JUMLAH
DIBULATKAN
1 m' - Pagar Pengaman Proyek Tinggi 2m
Kaso meranti uk. 5 x 7 x 400 0.0072 m3
Meni besi 0.4500 kg
Pekerja 0.4000 hr
Mandor 0.0200 hr
JUMLAH
DIBULATKAN
TN : PEKERJAAN TANAH
1 m3 - Perataan Tanah
Pekerja 0.0500 hr
Mandor 0.0050 hr
JUMLAH
DIBULATKAN
1 m3 - Galian Tanah Biasa Kedalamn 1 m
Pekerja 0.4000 hr
Mandor 0.0400 hr
JUMLAH
DIBULATKAN
Pekerja 0.5260 hr
Mandor 0.0520 hr
JUMLAH
DIBULATKAN
Pekerja 0.7350 hr
Mandor 0.0730 hr
JUMLAH
DIBULATKAN
1 m3 - Galian Tanah Keras
Pekerja 0.6250 hr
Mandor 0.0620 hr
JUMLAH
DIBULATKAN
1 m3 - Galian Tanah Berbatu
Pekerja 1.2500 hr
Mandor 0.1250 hr
JUMLAH
DIBULATKAN
1 m3 - Galian Tanah Lumpur
Pekerja 0.8230 hr
Mandor 0.0830 hr
JUMLAH
DIBULATKAN
1 m3 - Angkutan Galian Jarak Max. 30 m
Pekerja 0.5160 hr
Mandor 0.5000 hr
JUMLAH
DIBULATKAN
1 m3 - Urugan Kembali Galian Tanah
Pekerja 0.1920 hr
Mandor 0.0190 hr
JUMLAH
DIBULATKAN
1 m3 - Pemadatan Tanah ( tiap 20 cm )
Pekerja 0.5000 hr
Mandor 0.0500 hr
JUMLAH
DIBULATKAN
1 m3 - Pemadatan tanah ( tiap 20 cm ) dengan timbris
Pekerja 0.5000 hr
Mandor 0.0500 hr
JUMLAH
DIBULATKAN
1 m3 - Urugan Pasir Bawah Lantai & Pondasi
Pasir urug 1.2000 m3
Pekerja 0.3000 hr
Mandor 0.0100 hr
JUMLAH
DIBULATKAN
1 m3 - Urugan tanah bekas galian pondasi ( manual )
Pekerja 0.5000 hr
Mandor 0.0200 hr
JUMLAH
DIBULATKAN
1 m3 - Urugan Sirtu
Sirtu 1.2000 m3
Pekerja 0.2500 hr
Mandor 0.0250 hr
JUMLAH
DIBULATKAN
1 m3 - Bongkaran / Galian Struktur Bangunan ( manual )
Pekerja 2.3520 hr
Mandor 0.0388 hr
JUMLAH
DIBULATKAN
1 m3 - Bongkaran / Galian Struktur bangunan ( alat berat )
Pekerja 1.9600 hr
Mandor 0.0323 hr
Kompresor kap 400-6500 ltr/ mnt 0.1000 jam
Jack Hammer 0.1000 jam
JUMLAH
DIBULATKAN
PDS : PEKERJAAN PONDASI BATU KALI
1 m3 - Pas. Pondasi batu kali 1 : 2
Batu kali 1.1000 m3
Semen PC ( 50 kg ) 267.0000 kg
Pekerja 1.5000 hr
Mandor 0.0750 hr
JUMLAH
DIBULATKAN
BTN : PEKERJAAN BETON
1 m3 - Cor beton K.125 ( manual )
Pekerja 1.8000 hr
mandor 0.2858 hr
JUMLAH
DIBULATKAN
Pekerja 1.8000 hr
mandor 0.2608 hr
JUMLAH
DIBULATKAN
Pekerja 1.8000 hr
mandor 0.5858 hr
JUMLAH
DIBULATKAN
Pekerja 1.8000 hr
mandor 0.6270 hr
JUMLAH
DIBULATKAN
Pekerja 0.5508 hr
mandor 0.0688 hr
JUMLAH
DIBULATKAN
Pekerja 0.6885 hr
mandor 0.0688 hr
JUMLAH
DIBULATKAN
Pekerja 0.6885 hr
mandor 0.0688 hr
JUMLAH
DIBULATKAN
Pekerja 0.6885 hr
mandor 0.0688 hr
JUMLAH
DIBULATKAN
Pekerja 0.6885 hr
mandor 0.0688 hr
JUMLAH
DIBULATKAN
Pekerja 0.6885 hr
mandor 0.0688 hr
JUMLAH
DIBULATKAN
1 kg - Pembesian ( besi polos )
Besi beton polos 1.1000 kg
Pekerja 0.0150 hr
Mandor 0.0050 hr
JUMLAH
DIBULATKAN
1 kg - Pembesian ( besi ulir )
Besi beton pulir 1.1000 kg
Pekerja 0.0150 hr
Mandor 0.0050 hr
JUMLAH
DIBULATKAN
1 m2 - Bekisting dengan papan + bongkaran dan penyiraman
Kayu papan terenteng 2/20-400 cm 0.0240 m3
Paku 0.2500 kg
Pekerja 0.1650 hr
Mandor 0.0270 hr
JUMLAH
DIBULATKAN
1 m2 - Bekisting dengan triplex 9 mm + bongkaran dan penyiraman
Paku 0.2500 kg
Pekerja 0.1650 hr
Mandor 0.0270 hr
JUMLAH
DIBULATKAN
1 m3 - Bekisting kolom beton struktur
Paku 2.2500 kg
Pekerja 1.4850 hr
Mandor 0.2430 hr
JUMLAH
DIBULATKAN
1 m3 - Bekisting balok beton struktur
Paku 1.6680 kg
Pekerja 1.1010 hr
Mandor 0.1800 hr
JUMLAH
DIBULATKAN
1 m3 - Bekisting lantai beton
Paku 2.0750 kg
Pekerja 1.3700 hr
Mandor 0.2245 hr
JUMLAH
DIBULATKAN
Paku 0.3000 kg
Pekerja 0.6000 hr
Mandor 0.0300 hr
JUMLAH
DIBULATKAN
Paku 0.4200 kg
Pekerja 0.8400 hr
Mandor 0.0420 hr
JUMLAH
DIBULATKAN
Paku 0.5400 kg
Pekerja 1.0800 hr
Mandor 0.0540 hr
JUMLAH
DIBULATKAN
Paku 0.6900 kg
Pekerja 1.3800 hr
Mandor 0.0690 hr
JUMLAH
DIBULATKAN
1 m3 - Balok beton praktis K.175
JUMLAH
DIBULATKAN
1 m3 - Kolom beton praktis K.175
JUMLAH
DIBULATKAN
1 m3 - Pondasi beton setapak K. 225
Bekisting triplex 9 mm 2.6670 m2
JUMLAH
DIBULATKAN
1 m3 - Sloof beton 20/35 K-225
Adukan beton K-225 (konvensional) 1.0000 m3
Bekisting balok struktur 1.0000 m3
JUMLAH
DIBULATKAN
1 m3 - Kolom beton 30/30 K. 225
Bekisting kolom 1.0000 m3
JUMLAH
DIBULATKAN
1 m3 - Balok beton 20/30 K. 225
JUMLAH
DIBULATKAN
1 m3 - Balok beton 20/35 K. 225
JUMLAH
DIBULATKAN
1 m3 - Balok beton 20/40 K. 225
JUMLAH
DIBULATKAN
1 m3 - Balok beton 20/45 K. 225
JUMLAH
DIBULATKAN
1 m3 - Balok beton 20/50 K. 225
JUMLAH
DIBULATKAN
1 m3 - Ring balok beton 25/35 K. 225
JUMLAH
DIBULATKAN
1 m3 - Beton plat canopy atas jendela t = 10 cm - K. 225
JUMLAH
DIBULATKAN
1 m3 - Plat lantai & tangga beton K. 225
JUMLAH
DIBULATKAN
1 m3 - Plat listplank beton K. 225
JUMLAH
DIBULATKAN
DD : PEKERJAAN DIDINDING
1 m2 - Pas. Batu bata, t = 1/2 bata ad. 1 : 2
Semen PC ( 50 kg ) 18.9500 kg
Pekerja 0.3200 hr
Mandor 0.0150 hr
JUMLAH
DIBULATKAN
Semen PC ( 50 kg ) 14.3700 kg
Pekerja 0.3200 hr
Mandor 0.0150 hr
JUMLAH
DIBULATKAN
Semen PC ( 50 kg ) 11.5000 kg
Pekerja 0.3200 hr
Mandor 0.0150 hr
JUMLAH
DIBULATKAN
Semen PC ( 50 kg ) 9.6800 kg
Pekerja 0.3200 hr
Mandor 0.0150 hr
JUMLAH
DIBULATKAN
1 m2 - Plesteran & acian tebal 1,5 cm ad. 1 : 2
Semen PC ( 50 kg ) 8.5200 kg
Pekerja 0.2000 hr
Mandor 0.0100 hr
JUMLAH
DIBULATKAN
Semen PC ( 50 kg ) 6.4800 kg
Pekerja 0.2000 hr
Mandor 0.0100 hr
JUMLAH
DIBULATKAN
Semen PC ( 50 kg ) 5.2000 kg
Pekerja 0.2000 hr
Mandor 0.0100 hr
JUMLAH
DIBULATKAN
Semen PC ( 50 kg ) 4.3200 kg
Pekerja 0.2000 hr
Mandor 0.0100 hr
JUMLAH
DIBULATKAN
1 m2 - Pekerjaan Acian
Semen PC ( 50 kg ) 0.0800 zak
Pekerja 0.1530 hr
Mandor 0.0063 hr
JUMLAH
DIBULATKAN
PA : PEKERJAAN ATAP
1 kg - Konstruksi baja H - beam / WF ( termasuk plat simpul, las & zinkchromate)
Pekerja 0.0600 hr
Mandor 0.0025 hr
Erection 1.0000 kg
JUMLAH
DIBULATKAN
1 kg - Konstruksi besi siku ( termasuk plat simpul, las & zinkchromate)
Pekerja 0.0600 hr
Mandor 0.0025 hr
Erection 1.0000 kg
JUMLAH
DIBULATKAN
1 kg - Konstruksi gording besi ( termasuk plat simpul, las & zinkchromate)
Pekerja 0.0600 hr
Mandor 0.0025 hr
Erection 1.0000 kg
JUMLAH
DIBULATKAN
1 m2 - Pekerjaan Atap Zinc Allume Gelombang t = 0.55 mm
MP deck zinc Allme gelombang t= 0.5 mm 1.0500 lbr
Pekerja 0.1500 hr
Mandor 0.0060 hr
JUMLAH
DIBULATKAN
1 m¹ - Pekerjaan nok zinc Allume
Nok standar 40cm 8, swg 22 1.2000 lbr
Pekerja 0.1500 hr
Mandor 0.0060 hr
JUMLAH
DIBULATKAN
1 m2 - Allumunium foil/ sisalation
Alumunium foil 1.0500 m2
Pekerja 0.1500 hr
Mandor 0.0500 hr
JUMLAH
DIBULATKAN
1 m¹ - Talang datar / jurai seng tebal 0.3 mm
Papan kayu meranti 2 / 30 0.0096 m3
Plat seng lebar 90 cm, tebal 0.3 mm 1.0250 m¹
Paku 0.0150 kg
Pekerja 0.0500 hr
Mandor 0.0120 hr
JUMLAH
DIBULATKAN
KY : PEKERJAAN KAYU
1 m3 - Kusen kayu kamper samarinda
kayu balok kamper samarinda 1.1000 m3
Paku 3.0000 kg
Angkur 10.5600 kg
Pekerja 7.2000 hr
Mandor 1.5600 hr
JUMLAH
DIBULATKAN
1 m3 - Kusen kayu kamper banjar
kayu balok kamper banjar 1.1000 m3
Paku 3.0000 kg
Angkur 10.5600 kg
Pekerja 7.2000 hr
Mandor 1.5600 hr
JUMLAH
DIBULATKAN
1 m3 - Kusen kayu kamper kruing
kayu balok kamper kruing 1.1000 m3
Paku 3.0000 kg
Angkur 10.5600 kg
Pekerja 7.2000 hr
Mandor 1.5600 hr
JUMLAH
DIBULATKAN
1 m2 - Daun pintu double teakwood
Lem putih 0.0500 kg
Pekerja 0.6600 hr
Mandor 0.1133 hr
JUMLAH
DIBULATKAN
1 m2 - Daun pintu double teakwood lapis formika ( untuk KM/WC )
Formika 0.7200 lbr
Lem putih 0.0500 kg
Pekerja 0.6600 hr
Mandor 0.1133 hr
JUMLAH
DIBULATKAN
1 m2 - Daun pintu kaca polos
Lem putih 0.4000 kg
Paku 0.6000 kg
Pekerja 0.1300 hr
Mandor 0.2250 hr
JUMLAH
DIBULATKAN
1 m2 - Daun pintu kaca rayben
Lem putih 0.4000 kg
Paku 0.6000 kg
Kaca rayben 5 mm 0.9000 m2
Pekerja 1.1300 hr
Mandor 0.2250 hr
JUMLAH
DIBULATKAN
1 m2 - Daun pintu kaca es
Lem putih 0.4000 kg
Paku 0.6000 kg
Kaca es 5 mm 0.9000 m2
Pekerja 1.1300 hr
Mandor 0.2250 hr
JUMLAH
DIBULATKAN
1 m2 - Daun pintu panel kayu samarinda
Lem putih 0.6000 kg
Pekerja 2.5000 hr
Mandor 0.5000 hr
JUMLAH
DIBULATKAN
1 m2 - Daun pintu panel kayu banjar
Lem putih 0.6000 kg
Pekerja 2.5000 hr
Mandor 0.5000 hr
JUMLAH
DIBULATKAN
1 m2 - Daun pintu / jendela krepyak (jalusi) kamper samarinda
Lem putih 0.6000 kg
Pekerja 2.0000 hr
Mandor 0.4000 hr
JUMLAH
DIBULATKAN
1 m2 - Daun pintu / jendela krepyak (jalusi) kamper banjar
Lem putih 0.6000 kg
Pekerja 2.0000 hr
Mandor 0.4000 hr
JUMLAH
DIBULATKAN
LT : PEKERJAAN LANTAI
Pekerja 0.2700 hr
Mandor 0.0135 hr
JUMLAH
DIBULATKAN
Pekerja 0.2500 hr
Mandor 0.0125 hr
JUMLAH
DIBULATKAN
Pekerja 0.2500 hr
Mandor 0.0125 hr
JUMLAH
DIBULATKAN
Pekerja 0.2900 hr
Mandor 0.0137 hr
JUMLAH
DIBULATKAN
1 m1 - Plin keramik standar 10/40
Plint keramik standar 0.3200 m2
Pekerja 0.0800 hr
Mandor 0.0040 hr
JUMLAH
DIBULATKAN
1 m' - Border 7 x 20 / Plint keramik dinding kamar mandi
Border keramik dinding 7/20 1.0000 m2
Pekerja 0.0600 hr
Mandor 0.0030 hr
JUMLAH
DIBULATKAN
Pekerja 0.2900 hr
Mandor 0.0137 hr
JUMLAH
DIBULATKAN
1 m2 - Ubin marmer Bandung 60 x 60
Marmer 60 x 60 1.0500 m2
Pekerja 0.2500 hr
Mandor 0.0125 hr
JUMLAH
DIBULATKAN
1 m2 - Lantai Parquet Jati
Parquet jati 1.0500 m2
Lem Vinil 0.6000 kg
Pekerja 0.6500 hr
Mandor 0.0325 hr
JUMLAH
DIBULATKAN
1 m2 - Pas. Beton K. 225 + Wiremesh 8 cm
Beton K. 225 Readymix 0.1800 m3
Sewa vibrator beton 0.1000 jam
Pekerja 0.2816 hr
Tukang 0.1320 hr
Mandor 0.0203 hr
JUMLAH
DIBULATKAN
1 m2 - Pas. Wiremesh 7 cm
Besi Kromo dia. 6 mm ( cakar ayam ) 0.1100 kg
Pekerja 0.2816 hr
Tukang 0.1320 hr
Mandor 0.0203 hr
JUMLAH
DIBULATKAN
1 m1 - Plint kayu standar
Pekerja 0.4000 hr
Tukang 0.1300 hr
Mandor 0.0260 hr
JUMLAH
DIBULATKAN
PF : PEKERJAAN PLAFON
1 m2 - Rangka plafon gird 50 x 100 cm ( kayu meranti )
Paku 0.1400 kg
Pekerja 0.1700 hr
Mandor 0.0370 hr
JUMLAH
DIBULATKAN
1 m2 - Rangka plafon gird 50 x 100 cm ( kayu kamper banjar )
Kayu kamper banjar 0.0080 m3
Paku 0.1400 kg
Pekerja 0.1700 hr
Mandor 0.0370 hr
JUMLAH
DIBULATKAN
1 m2 - Plafon gypsum 9 mm + rangka kayu meranti
Paku 0.1750 kg
Pekerja 0.2200 hr
Mandor 0.0460 hr
JUMLAH
DIBULATKAN
1 m2 - Plafon triplek 4 mm + rangka kayu kamper meranti
Kayu kamper meranti 0.0080 m3
Triplek 4 mm 0.3750 lbr
Paku 0.1750 kg
Pekerja 0.2200 hr
Mandor 0.0460 hr
JUMLAH
DIBULATKAN
PC : PEKERJAAN CAT
1 m2 - Cat dinding dalam ( ICI )
Pekerja 0.0200 hr
Tukang Cat 0.0630 hr
Mandor 0.0025 hr
JUMLAH
DIBULATKAN
1 m2 - Cat dinding luar ( ICI Weathershield )
Pekerja 0.0200 hr
Mandor 0.0025 hr
JUMLAH
DIBULATKAN
1 m2 - Cat dinding dalam ( Jotun )
Pekerja 0.0200 hr
Mandor 0.0025 hr
JUMLAH
DIBULATKAN
1 m2 - Cat plafon setara Metrolight
Cat setara dasar Metrolight- interior 0.1200 kg
Cat setara penutup 2x Metrolight - interior 0.2800 kg
Pekerja 0.0240 hr
Mandor 0.0025 hr
JUMLAH
DIBULATKAN
1 m2 - Cat plafon setara Jotun
Pekerja 0.0200 hr
Mandor 0.0025 hr
JUMLAH
DIBULATKAN
1 m2 - Cat besi memakai kuas
Cat meni 0.2000 kg
Cat dasar besi F-Talit 0.1700 kg
Pekerja 0.0700 hr
Mandor 0.0025 hr
JUMLAH
DIBULATKAN
1 m2 - Cat kayu memakai kuas
Cat meni 0.2000 kg
Cat dasar kayu F-Talit 0.1700 kg
Pekerja 0.0700 hr
Mandor 0.0025 hr
JUMLAH
DIBULATKAN
SNT : PEKERJAAN SANITER
1 unit - Closet jongkok standar ex. TOTO
closet jongkok standar 1.0000 bh
Pekerja 1.0000 hr
Mandor 0.1600 hr
JUMLAH
DIBULATKAN
1 unit - Closet duduk ex. TOTO
Closet duduk standar 1.0000 bh
Perlengkapan 6% harga closet 0.0600 -
Pekerja 3.3000 hr
Mandor 0.1600 hr
JUMLAH
DIBULATKAN
1 Buah - Shower spray Toto type TB 19 CSNCR ex. TOTO
Shower spray toto 1.0000 bh
Pekerja 2.3421 hr
Mandor 0.2000 hr
Tukang ledeng 0.8000 hr
JUMLAH
DIBULATKAN
1 Unit - Pemasangan Urinoar toto
Urinoar toto 1.0000 bh
Perlengkapan 30% harga urinoar 0.3000 -
Pekerja 1.0000 hr
Kepala tukang batu 0.1000 hr
Mandor 0.1000 hr
JUMLAH
DIBULATKAN
1 Unit - Bak air fiber glass kap. 200 ltr
Semen PC 50 kg 0.5000 Zak
Bak air fiber glass kap. 200 ltr 1.0000 bh
Pekerja 1.2000 hr
Mandor 0.7000 hr
JUMLAH
DIBULATKAN
1 unit - Pemasangan Kaca cermin ( t=6 mm )
Cermin 6 mm Lengkap 1.0000 bh
Pekerja 0.9825 hr
Mandor 0.4142 hr
JUMLAH
DIBULATKAN
PL : PEKERJAAN LAIN-LAIN
1 m' - Saluran buis beton 1/2 dia. 30 cm
Buis beton dia 30 1.0500 m'
Pasir urug 0.4200 m³
Pasir Pasang 0.0250 m³
Pekerja 0.0750 hr
Mandor 0.0188 hr
JUMLAH
DIBULATKAN
Paving block t = 6 cm K. 250 1.0250 m²
Pekerja 0.1500 hr
Mandor 0.0030 hr
JUMLAH
DIBULATKAN
Paving block t = 8 cm K.250 1.0250 m²
Pekerja 0.1500 hr
Mandor 0.0030 hr
JUMLAH
DIBULATKAN
Adukan 0.0100 m³
Pekerja 0.0500 hr
Mandor 0.0087 hr
JUMLAH
DIBULATKAN
1 m2 - Partisi double gypsum 9 mm + rangka kayu meranti + list kayu papan diprofil + finish cat
Kayu Meranti 0.0200 m³
Paku 0.3500 kg
List papan diprofil 1.6 x 9 cm ( atas partisi 3 muka bwh 2 muka ) 3.5714 m¹
Cat dinding partisi (cat tembok) 2.0000 m²
Cat kayu 0.3571 m²
Pekerja 0.2200 hr
mandor 0.0460 hr
JUMLAH
DIBULATKAN
Adukan 0.0100 m³
Pekerja 0.0500 hr
Mandor 0.0087 hr
JUMLAH
DIBULATKAN
KA : PEKERJAAN KUSEN ALLUMUNIUM dan ACCESSORIES
Sealent ( 300ml ) 7.5000 m¹
Pekerja 0.3404 hr
Tukang 0.1434 hr
Mandor 0.0262 hr
JUMLAH
DIBULATKAN
Sealent ( 300ml ) 7.1000 m¹
Pekerja 0.3404 hr
Tukang 0.1434 hr
Mandor 0.0262 hr
JUMLAH
DIBULATKAN
1Bh - Kusen Pintu Alumunium (pintu panel kayu samarinda) (K3)
Pintu panel kayu kamper samarinda 1.0000 unit
Sealent ( 300ml ) 6.3000 m¹
Pekerja 0.3404 hr
Tukang 0.1434 hr
Mandor 0.0262 hr
JUMLAH
DIBULATKAN
1Bh - Kusen Pintu Alumunium (pintu panel tekawood) (K4)
Sealent ( 300ml ) 6.2500 m¹
Pekerja 0.3404 hr
Tukang 0.1434 hr
Mandor 0.0262 hr
JUMLAH
DIBULATKAN
1Bh - Kusen Pintu Alumunium (pintu panel tekawood lapis formika) (K5)
Pintu double teakwood lapis formika 1.0000 unit
Sealent ( 300ml ) 6.2500 m¹
Pekerja 0.3404 hr
Tukang 0.1434 hr
Mandor 0.0262 hr
JUMLAH
DIBULATKAN
1Bh - Kusen Pintu Alumunium (pintu panel tekawood ) (K6)
Sealent ( 300ml ) 5.0000 m¹
Pekerja 0.3404 hr
Tukang 0.1434 hr
Mandor 0.0262 hr
JUMLAH
DIBULATKAN
Sealent ( 300ml ) 7.7000 m¹
Pekerja 0.3404 hr
Tukang 0.1434 hr
Mandor 0.0262 hr
JUMLAH
DIBULATKAN
1Bh - Kusen Jendela Alumunium (K8 & K9)
Sealent ( 300ml ) 6.8000 m¹
Pekerja 0.3404 hr
Tukang 0.1434 hr
Mandor 0.0262 hr
JUMLAH
DIBULATKAN
Sealent ( 300ml ) 5.8000 m¹
Pekerja 0.3404 hr
Tukang 0.1434 hr
Mandor 0.0262 hr
JUMLAH
DIBULATKAN
Sealent ( 300ml ) 7.7000 m¹
Pekerja 0.3404 hr
Tukang 0.1434 hr
Mandor 0.0262 hr
JUMLAH
DIBULATKAN
1 Bh - Kusen Bouvenlight Allumunium ( BV1 & BV2 )
Sealent ( 300ml ) 3.4000 m¹
Pekerja 0.3404 hr
Tukang 0.1434 hr
Mandor 0.0262 hr
JUMLAH
DIBULATKAN
1 Bh - Kusen Bouvenlight Allumunium ( BV3 )
Sealent ( 300ml ) 6.8000 m¹
Pekerja 0.3404 hr
Tukang 0.1434 hr
Mandor 0.0262 hr
JUMLAH
DIBULATKAN
1 bh - Pasang kunci double sloog ( pintu utama )
Kunci double sloog 1.0000 bh
Pekerja 0.0600 hr
Mandor 0.0030 hr
JUMLAH
DIBULATKAN
1Bh - Pasang Kunci Tanam
Pekerja 0.0100 hr
mandor 0.0050 hr
JUMLAH
DIBULATKAN
1Bh - Pasang Kunci Tanam KM/WC & rg. Shaff
Pekerja 0.0050 hr
mandor 0.0025 hr
JUMLAH
DIBULATKAN
1Bh - Pasang Engsel pintu
Pekerja 0.0150 hr
Mandor 0.0008 hr
JUMLAH
DIBULATKAN
1Bh - Pasang Engsel jendela
Pekerja 0.0150 hr
Mandor 0.0008 hr
JUMLAH
DIBULATKAN
1Bh - Pasang Door Closer
Door closer Belici 1.0000 bh
Pekerja 0.0500 hr
Mandor 0.0025 hr
JUMLAH
DIBULATKAN
1Bh - Pasang Pegangan pintu/ door holder
Door holder 1.0000 bh
Pekerja 0.0500 hr
Mandor 0.0025 hr
JUMLAH
DIBULATKAN
1Bh - Pasang Door Stop
Door stop 1.0000 bh
Pekerja 0.0100 hr
Mandor 0.0005 hr
JUMLAH
DIBULATKAN
IL : PEK. INSTALASI PENERANGAN dan STOP KONTAK
1 Ttk - Instalasi Penerangan & Stop Kontak
NYM 3 x 2.5 mm2 10.0000 m¹
Klem 1.0000 bh
Saklar 0.0041 bh
Pipa Conduit PVC klas D 5.0000 m¹
Pekerja 0.3714 hr
Pembantu instalator 0.2306 hr
JUMLAH
DIBULATKAN
1Bh - Lampu TL 2 x 36 watt (TKO)
Rumah lampu + lampu TL 2 x 36 watt ( grill ) 1.0000 bh
Pekerja 0.3123 hr
JUMLAH
DIBULATKAN
1Bh - Lampu Baret 40 watt
Lampu baret 40 watt 1.0000 bh
Pekerja 0.1045 hr
JUMLAH
DIBULATKAN
1Bh - Lampu Down Light isi PL 2 x 9 watt
Lampu down light isi PL 2 x 9 watt 1.0000 bh
Pekerja 0.1045 hr
JUMLAH
DIBULATKAN
1Bh - Lampu PL 2 x 9 watt
lampu PL 2 x 9 watt 1.0000 bh
Pekerja 0.1045 hr
JUMLAH
DIBULATKAN
1Bh - Stop kontak 3 (phase)
Stop kontak 25A, 3 phase Brocco 1.0000 bh
Pekerja 0.1052 hr
JUMLAH
DIBULATKAN
1Bh - Saklar hotel Brocco
Saklar hotel 1.0000 bh
Pekerja 0.1052 hr
JUMLAH
DIBULATKAN
1Bh - Saklar tunggal Brocco
Saklar tunggal 1.0000 bh
Pekerja 0.1052 hr
JUMLAH
DIBULATKAN
1Bh - Saklar double Brocco
Saklar double 1.0000 bh
Pekerja 0.1052 hr
JUMLAH
DIBULATKAN
1 unit - Pasang Box Panel pembagi
PHB induk uk. 80 x 60 x 40 1.0000 bh
NFB 100 A 1.0000 bh
Kabel scunt (sepatu kabel) Cu 25, 35 mm 4.0000 bh
Kabel scunt (sepatu kabel) Cu 50 mm 8.0000 bh
MCB 32 A 1.0000 bh
NH Fuse 50 A 6.0000 bb
Holder fuse 6.0000 bh
Saklar 1.0000 bh
Kabel 10 m 4.0000 m¹
Lampu indikator 1.0000 set
Plat tembaga 0.5 m 1.0000 set
Pas. Ground 1.0000 bh
Pekerja 0.5000 hr
Mandor 0.0500 hr
Instalatur/ Tukang listrik 0.5000 hr
JUMLAH
DIBULATKAN
IA PEK. INSTALSI AIR BERSIH & PEMBUANGAN
Pipa PVC 1.2000 m¹
Pekerja 0.0360 hr
mandor 0.0018 hr
JUMLAH
DIBULATKAN
Pipa PVC 1.2000 m¹
Pekerja 0.0360 hr
mandor 0.0018 hr
JUMLAH
DIBULATKAN
Pipa PVC 1.2000 m¹
Pekerja 0.0360 hr
mandor 0.0018 hr
JUMLAH
DIBULATKAN
Pipa PVC 1.2000 m¹
Pekerja 0.0360 hr
mandor 0.0018 hr
JUMLAH
DIBULATKAN
Pipa PVC 1.2000 m¹
Pekerja 0.0540 hr
mandor 0.0027 hr
JUMLAH
DIBULATKAN
Pipa PVC 1.2000 m¹
Pekerja 0.0540 hr
mandor 0.0027 hr
JUMLAH
DIBULATKAN
Pipa PVC 1.2000 m¹
Pekerja 0.0810 hr
mandor 0.0041 hr
JUMLAH
DIBULATKAN
Pipa PVC 1.2000 m¹
Pekerja 0.0810 hr
mandor 0.0041 hr
JUMLAH
DIBULATKAN
Pipa PVC 1.2000 m¹
Pekerja 0.0810 hr
mandor 0.0041 hr
JUMLAH
DIBULATKAN
HARGA SAT. JUMLAH
33,000 3,300 33,000 3,300

71,500 358 71,500 358
JUMLAH 3,658 3,658
1,705,000 20,460 1,705,000 20,460

1,705,000 11,935 1,705,000 11,935
7,700 154 7,700 154
33,000 3,300 33,000 3,300
55,000 5,500 55,000 5,500
66,000 660 66,000 660
71,500 358 71,500 358
JUMLAH 42,367 42,367
154,000 10,010 154,000 10,010

148,500 145,530 148,500 145,530
40,700 33,211 40,700 33,211
2,145,000 326,040 2,145,000 326,040
30,700 42,980 30,700 42,980
6,600 1,320 6,600 1,320
1,700 340 1,700 340
67,800 67,800 67,800 67,800
7,700 3,850 7,700 3,850
33,000 89,760 33,000 89,760
44,000 5,280 44,000 5,280
55,000 55,000 55,000 55,000
44,000 44,000 44,000 44,000
71,500 1,430 71,500 1,430
JUMLAH 826,551 826,551
DIBULATKAN 826,600 826,600
140,800 21,120 140,800 21,120

154,000 15,400 154,000 15,400
242 7,260 242 7,260
814 28,490 814 28,490
148,500 22,275 148,500 22,275
1,705,000 2,131,250 1,705,000 2,131,250
8,800 1,584 8,800 1,584
67,800 4,068 67,800 4,068
93,500 7,480 93,500 7,480
12,000 2,400 12,000 2,400
42,400 10,600 42,400 10,600
7,700 6,545 7,700 6,545
45,000 6,750 45,000 6,750
33,000 66,000 33,000 66,000
44,000 44,000 44,000 44,000
55,000 110,000 55,000 110,000
66,000 19,800 66,000 19,800
71,500 3,575 71,500 3,575
JUMLAH 2,508,597 2,508,597
DIBULATKAN 2,508,600 2,508,600
8,800 14,960 8,800 14,960

7,700 2,310 7,700 2,310
2,310,000 485,100 2,310,000 485,100
814 8,547 814 8,547
148,500 4,455 148,500 4,455
154,000 7,700 154,000 7,700
35,200 52,800 35,200 52,800
33,000 33,000 33,000 33,000
55,000 110,000 55,000 110,000
66,000 13,200 66,000 13,200
71,500 3,575 71,500 3,575
JUMLAH 735,647 735,647
DIBULATKAN 735,600 735,600
8,800 13,200 8,800 13,200

814 20,350 814 20,350
154,000 770 154,000 770
148,500 1,337 148,500 1,337
4,620,000 33,264 4,620,000 33,264
7,700 462 7,700 462
35,200 42,240 35,200 42,240
46,200 20,790 46,200 20,790
33,000 13,200 33,000 13,200
55,000 11,000 55,000 11,000
66,000 1,320 66,000 1,320
71,500 1,430 71,500 1,430
JUMLAH 159,363 159,363
DIBULATKAN 159,400 159,400
33,000 1,650 33,000 1,650

71,500 358 71,500 358
301 181 301 181
JUMLAH 2,188 2,188
33,000 13,200 33,000 13,200

71,500 2,860 71,500 2,860
JUMLAH 16,060 16,060
33,000 17,358 33,000 17,358

71,500 3,718 71,500 3,718
JUMLAH 21,076 21,076
33,000 24,255 33,000 24,255

71,500 5,220 71,500 5,220
JUMLAH 29,475 29,475
33,000 20,625 33,000 20,625

71,500 4,433 71,500 4,433
JUMLAH 25,058 25,058
33,000 41,250 33,000 41,250

71,500 8,938 71,500 8,938
JUMLAH 50,188 50,188
33,000 27,159 33,000 27,159

71,500 5,935 71,500 5,935
JUMLAH 33,094 33,094
33,000 17,028 33,000 17,028

71,500 35,750 71,500 35,750
JUMLAH 52,778 52,778
33,000 6,336 33,000 6,336

71,500 1,359 71,500 1,359
JUMLAH 7,695 7,695
33,000 16,500 33,000 16,500

71,500 3,575 71,500 3,575
JUMLAH 20,075 20,075
33,000 16,500 33,000 16,500

71,500 3,575 71,500 3,575
JUMLAH 20,075 20,075
104,500 125,400 104,500 125,400

33,000 9,900 33,000 9,900
71,500 715 71,500 715
20,402 12,241 20,402 12,241
JUMLAH 148,256 148,256
DIBULATKAN 148,300 148,300
33,000 16,500 33,000 16,500

71,500 1,430 71,500 1,430
2,690 1,614 2,690 1,614
JUMLAH 19,544 19,544
104,500 125,400 104,500 125,400

33,000 8,250 33,000 8,250
71,500 1,788 71,500 1,788
20,316 12,189 20,316 12,189
JUMLAH 147,627 147,627
DIBULATKAN 147,600 147,600
33,000 77,616 33,000 77,616

71,500 2,774 71,500 2,774
12,059 12,059 12,059 12,059
JUMLAH 92,449 92,449
33,000 64,680 33,000 64,680

71,500 2,309 71,500 2,309
50,000 5,000 50,000 5,000
30,000 3,000 30,000 3,000
JUMLAH 74,989 74,989
140,800 60,122 140,800 60,122

137,500 151,250 137,500 151,250
814 217,338 814 217,338
33,000 49,500 33,000 49,500
44,000 66,000 44,000 66,000
71,500 42,900 71,500 42,900
60,500 3,630 60,500 3,630
JUMLAH 590,740 590,740
DIBULATKAN 590,700 590,700
154,000 78,078 154,000 78,078

148,500 106,326 148,500 106,326
40,700 203,500 40,700 203,500
33,000 59,400 33,000 59,400
44,000 20,900 44,000 20,900
71,500 20,435 71,500 20,435
24,432 61,080 24,432 61,080
JUMLAH 549,719 549,719
DIBULATKAN 549,700 549,700
154,000 78,078 154,000 78,078

148,500 106,326 148,500 106,326
40,700 366,300 40,700 366,300
33,000 59,400 33,000 59,400
44,000 21,375 44,000 21,375
71,500 18,647 71,500 18,647
32,506 81,266 32,506 81,266
JUMLAH 731,392 731,392
DIBULATKAN 731,400 731,400
154,000 78,078 154,000 78,078

148,500 106,326 148,500 106,326
40,700 447,700 40,700 447,700
33,000 59,400 33,000 59,400
44,000 11,475 44,000 11,475
71,500 41,885 71,500 41,885
37,243 93,108 37,243 93,108
JUMLAH 837,972 837,972
DIBULATKAN 838,000 838,000
154,000 61,600 154,000 61,600

148,500 109,890 148,500 109,890
40,700 480,260 40,700 480,260
33,000 59,400 33,000 59,400
44,000 11,528 44,000 11,528
71,500 44,831 71,500 44,831
38,375 95,939 38,375 95,939
JUMLAH 863,447 863,447
DIBULATKAN 863,400 863,400
410,000 410,000 410,000 410,000

33,000 18,176 33,000 18,176
44,000 6,059 44,000 6,059
71,500 4,919 71,500 4,919
21,958 54,894 21,958 54,894
JUMLAH 494,049 494,049
DIBULATKAN 494,000 494,000
462,000 462,000 462,000 462,000

33,000 22,721 33,000 22,721
44,000 6,059 44,000 6,059
71,500 4,919 71,500 4,919
30,000 14,457 30,000 14,457
25,508 63,769 25,508 63,769
JUMLAH 573,925 573,925
DIBULATKAN 573,900 573,900
467,800 467,800 467,800 467,800

33,000 22,721 33,000 22,721
44,000 6,059 44,000 6,059
71,500 4,919 71,500 4,919
30,000 14,457 30,000 14,457
25,798 64,494 25,798 64,494
JUMLAH 580,450 580,450
DIBULATKAN 580,400 580,400
485,100 485,100 485,100 485,100

33,000 22,721 33,000 22,721
44,000 6,059 44,000 6,059
71,500 4,919 71,500 4,919
30,000 14,457 30,000 14,457
26,663 66,657 26,663 66,657
JUMLAH 599,912 599,912
DIBULATKAN 599,900 599,900
490,900 490,900 490,900 490,900

33,000 22,721 33,000 22,721
44,000 6,059 44,000 6,059
71,500 4,919 71,500 4,919
30,000 14,457 30,000 14,457
26,953 67,382 26,953 67,382
JUMLAH 606,437 606,437
DIBULATKAN 606,400 606,400
542,900 542,900 542,900 542,900

33,000 22,721 33,000 22,721
44,000 6,059 44,000 6,059
71,500 4,919 71,500 4,919
30,000 14,457 30,000 14,457
29,553 73,882 29,553 73,882
JUMLAH 664,937 664,937
DIBULATKAN 664,900 664,900
7,300 146 7,300 146

6,600 7,260 6,600 7,260
33,000 495 33,000 495
55,000 275 55,000 275
71,500 358 71,500 358
427 427 427 427
JUMLAH 8,960 8,960
7,300 146 7,300 146

7,400 8,140 7,400 8,140
33,000 495 33,000 495
55,000 275 55,000 275
71,500 358 71,500 358
471 471 471 471
JUMLAH 9,884 9,884
1,705,000 40,920 1,705,000 40,920

1,705,000 47,740 1,705,000 47,740
7,700 1,925 7,700 1,925
33,000 5,445 33,000 5,445
55,000 21,670 55,000 21,670
71,500 1,931 71,500 1,931
5,982 14,954 5,982 14,954
JUMLAH 134,584 134,584
DIBULATKAN 134,600 134,600
107,800 37,730 107,800 37,730

1,705,000 47,740 1,705,000 47,740
7,700 1,925 7,700 1,925
33,000 5,445 33,000 5,445
55,000 21,670 55,000 21,670
71,500 1,931 71,500 1,931
5,822 14,555 5,822 14,555
JUMLAH 130,996 130,996
DIBULATKAN 131,000 131,000
107,800 339,570 107,800 339,570

1,705,000 429,660 1,705,000 429,660
7,700 17,325 7,700 17,325
33,000 49,005 33,000 49,005
55,000 194,920 55,000 194,920
71,500 17,375 71,500 17,375
52,393 130,982 52,393 130,982
JUMLAH 1,178,836 1,178,836
DIBULATKAN 1,178,800 1,178,800
107,800 253,330 107,800 253,330

1,705,000 318,835 1,705,000 318,835
7,700 12,844 7,700 12,844
33,000 36,333 33,000 36,333
55,000 144,430 55,000 144,430
71,500 12,870 71,500 12,870
116,796 291,991 116,796 291,991
JUMLAH 1,070,632 1,070,632
DIBULATKAN 1,070,600 1,070,600
107,800 313,159 107,800 313,159

1,705,000 395,560 1,705,000 395,560
7,700 15,978 7,700 15,978
33,000 45,210 33,000 45,210
55,000 179,768 55,000 179,768
71,500 16,052 71,500 16,052
48,286 120,716 48,286 120,716
JUMLAH 1,086,441 1,086,441
DIBULATKAN 1,086,400 1,086,400
1,705,000 103,664 1,705,000 103,664

7,700 2,310 7,700 2,310
33,000 19,800 33,000 19,800
55,000 23,100 55,000 23,100
71,500 2,145 71,500 2,145
7,551 18,877 7,551 18,877
JUMLAH 169,896 169,896
DIBULATKAN 169,900 169,900
1,705,000 145,096 1,705,000 145,096

7,700 3,234 7,700 3,234
33,000 27,720 33,000 27,720
55,000 32,340 55,000 32,340
71,500 3,003 71,500 3,003
10,570 36,994 10,570 36,994
JUMLAH 248,386 248,386
DIBULATKAN 248,400 248,400
1,705,000 186,527 1,705,000 186,527

7,700 4,158 7,700 4,158
33,000 35,640 33,000 35,640
55,000 41,580 55,000 41,580
71,500 3,861 71,500 3,861
13,588 61,147 13,588 61,147
JUMLAH 332,913 332,913
DIBULATKAN 332,900 332,900
1,705,000 238,359 1,705,000 238,359

7,700 5,313 7,700 5,313
33,000 45,540 33,000 45,540
55,000 53,130 55,000 53,130
71,500 4,934 71,500 4,934
17,364 99,842 17,364 99,842
JUMLAH 447,117 447,117
DIBULATKAN 447,100 447,100
731,400 731,400 731,400 731,400

6,600 792,000 6,600 792,000
134,600 673,000 134,600 673,000
54,910 230,622 54,910 230,622
JUMLAH 2,427,022 2,427,022
DIBULATKAN 2,427,000 2,427,000
731,400 731,400 731,400 731,400

6,600 990,000 6,600 990,000
55,000 275,000 55,000 275,000
49,910 209,622 49,910 209,622
JUMLAH 2,206,022 2,206,022
DIBULATKAN 2,206,000 2,206,000
462,000 462,000 462,000 462,000

6,600 1,650,000 6,600 1,650,000
35,933 95,834 35,933 95,834
JUMLAH 2,207,834 2,207,834
DIBULATKAN 2,207,800 2,207,800
462,000 462,000 462,000 462,000

6,600 1,122,000 6,600 1,122,000
141,100 141,100 141,100 141,100
JUMLAH 1,725,100 1,725,100
DIBULATKAN 1,725,100 1,725,100
462,000 462,000 462,000 462,000

7,400 1,184,000 7,400 1,184,000
141,100 141,100 141,100 141,100
JUMLAH 1,787,100 1,787,100
DIBULATKAN 1,787,100 1,787,100
462,000 462,000 462,000 462,000

7,400 1,184,000 7,400 1,184,000
8,800 29,330 8,800 29,330
141,100 141,100 141,100 141,100
JUMLAH 1,816,430 1,816,430
DIBULATKAN 1,816,400 1,816,400
462,000 462,000 462,000 462,000

6,600 1,122,000 6,600 1,122,000
8,800 22,000 8,800 22,000
141,100 141,100 141,100 141,100
JUMLAH 1,747,100 1,747,100
DIBULATKAN 1,747,100 1,747,100
462,000 462,000 462,000 462,000

7,400 1,184,000 7,400 1,184,000
8,800 22,000 8,800 22,000
141,100 141,100 141,100 141,100
JUMLAH 1,809,100 1,809,100
DIBULATKAN 1,809,100 1,809,100
462,000 462,000 462,000 462,000

7,400 1,258,000 7,400 1,258,000
8,800 19,536 8,800 19,536
141,100 141,100 141,100 141,100
JUMLAH 1,880,636 1,880,636
DIBULATKAN 1,880,600 1,880,600
462,000 462,000 462,000 462,000

7,400 1,258,000 7,400 1,258,000
8,800 17,600 8,800 17,600
141,100 141,100 141,100 141,100
JUMLAH 1,878,700 1,878,700
DIBULATKAN 1,878,700 1,878,700
462,000 462,000 462,000 462,000

7,400 1,110,000 7,400 1,110,000
8,800 29,304 8,800 29,304
141,100 141,100 141,100 141,100
JUMLAH 1,742,404 1,742,404
DIBULATKAN 1,742,400 1,742,400
462,000 462,000 462,000 462,000

6,600 495,000 6,600 495,000
8,800 8,800 8,800 8,800
141,100 141,100 141,100 141,100
JUMLAH 1,106,900 1,106,900
DIBULATKAN 1,106,900 1,106,900
462,000 462,000 462,000 462,000

6,600 726,000 6,600 726,000
8,800 54,978 8,800 54,978
141,100 141,100 141,100 141,100
JUMLAH 1,384,078 1,384,078
DIBULATKAN 1,384,100 1,384,100
462,000 462,000 462,000 462,000

6,600 660,000 6,600 660,000
8,800 8,800 8,800 8,800
141,100 141,100 141,100 141,100
JUMLAH 1,271,900 1,271,900
DIBULATKAN 1,271,900 1,271,900
140,800 5,350 140,800 5,350

242 18,150 242 18,150
814 15,425 814 15,425
33,000 10,560 33,000 10,560
44,000 4,400 44,000 4,400
71,500 1,073 71,500 1,073
60,500 605 60,500 605
JUMLAH 55,563 55,563
140,800 5,632 140,800 5,632

242 18,150 242 18,150
814 11,697 814 11,697
33,000 10,560 33,000 10,560
44,000 4,400 44,000 4,400
71,500 1,073 71,500 1,073
60,500 605 60,500 605
JUMLAH 52,117 52,117
140,800 6,054 140,800 6,054

242 18,150 242 18,150
814 9,361 814 9,361
33,000 10,560 33,000 10,560
44,000 4,400 44,000 4,400
71,500 1,073 71,500 1,073
60,500 605 60,500 605
JUMLAH 50,203 50,203
140,800 6,336 140,800 6,336

242 18,150 242 18,150
814 7,880 814 7,880
33,000 10,560 33,000 10,560
44,000 4,400 44,000 4,400
71,500 1,073 71,500 1,073
60,500 605 60,500 605
JUMLAH 49,003 49,003
140,800 2,394 140,800 2,394

814 6,935 814 6,935
33,000 6,600 33,000 6,600
44,000 6,600 44,000 6,600
71,500 715 71,500 715
60,500 908 60,500 908
JUMLAH 24,151 24,151
140,800 2,675 140,800 2,675

814 5,275 814 5,275
33,000 6,600 33,000 6,600
44,000 6,600 44,000 6,600
71,500 715 71,500 715
60,500 908 60,500 908
JUMLAH 22,772 22,772
140,800 2,816 140,800 2,816

814 4,233 814 4,233
33,000 6,600 33,000 6,600
44,000 6,600 44,000 6,600
71,500 715 71,500 715
60,500 908 60,500 908
JUMLAH 21,871 21,871
140,800 3,098 140,800 3,098

814 3,516 814 3,516
33,000 6,600 33,000 6,600
44,000 6,600 44,000 6,600
71,500 715 71,500 715
60,500 908 60,500 908
JUMLAH 21,437 21,437
40,700 3,256 40,700 3,256

33,000 5,049 33,000 5,049
44,000 4,941 44,000 4,941
71,500 450 71,500 450
60,500 121,000 60,500 121,000
JUMLAH 134,697 134,697
DIBULATKAN 134,700 134,700
2,500 100 2,500 100

7,200 7,560 7,200 7,560
33,000 1,980 33,000 1,980
55,000 248 55,000 248
71,500 179 71,500 179
2,500 2,500 2,500 2,500
JUMLAH 12,566 12,566
2,500 100 2,500 100

7,200 7,560 7,200 7,560
33,000 1,980 33,000 1,980
55,000 248 55,000 248
71,500 179 71,500 179
2,500 2,500 2,500 2,500
JUMLAH 12,566 12,566
2,500 100 2,500 100

7,200 7,344 7,200 7,344
33,000 1,980 33,000 1,980
55,000 248 55,000 248
71,500 179 71,500 179
2,500 2,500 2,500 2,500
JUMLAH 12,350 12,350
42,600 44,730 42,600 44,730

8,000 160 8,000 160
33,000 4,950 33,000 4,950
71,500 429 71,500 429
55,000 41,250 55,000 41,250
66,000 528 66,000 528
JUMLAH 92,047 92,047
29,300 35,160 29,300 35,160

8,000 160 8,000 160
33,000 4,950 33,000 4,950
71,500 429 71,500 429
55,000 41,250 55,000 41,250
66,000 528 66,000 528
JUMLAH 82,477 82,477
5,000 5,250 5,000 5,250

33,000 4,950 33,000 4,950
55,000 440 55,000 440
66,000 330 66,000 330
71,500 3,575 71,500 3,575
JUMLAH 14,545 14,545
2,750,000 26,400 2,750,000 26,400

44,000 45,100 44,000 45,100
7,700 116 7,700 116
33,000 1,650 33,000 1,650
55,000 6,600 55,000 6,600
71,500 858 71,500 858
JUMLAH 80,724 80,724
4,950,000 5,445,000 4,950,000 5,445,000

7,700 23,100 7,700 23,100
7,500 79,200 7,500 79,200
33,000 237,600 33,000 237,600
55,000 1,386,000 55,000 1,386,000
71,500 111,540 71,500 111,540
JUMLAH 7,282,440 7,282,440
DIBULATKAN 7,282,400 7,282,400
3,850,000 4,235,000 3,850,000 4,235,000

7,700 23,100 7,700 23,100
7,500 79,200 7,500 79,200
33,000 237,600 33,000 237,600
55,000 1,386,000 55,000 1,386,000
71,500 111,540 71,500 111,540
JUMLAH 6,072,440 6,072,440
DIBULATKAN 6,072,400 6,072,400
3,850,000 4,235,000 3,850,000 4,235,000
7,700 23,100 7,700 23,100
7,500 79,200 7,500 79,200
33,000 237,600 33,000 237,600
55,000 1,386,000 55,000 1,386,000
71,500 111,540 71,500 111,540
JUMLAH 6,072,440 6,072,440
DIBULATKAN 6,072,400 6,072,400
4,180,000 62,700 4,180,000 62,700

54,500 39,240 54,500 39,240
22,000 1,100 22,000 1,100
7,700 3,850 7,700 3,850
33,000 21,780 33,000 21,780
55,000 127,050 55,000 127,050
71,500 8,101 71,500 8,101
JUMLAH 263,821 263,821
DIBULATKAN 263,800 263,800
4,180,000 62,700 4,180,000 62,700

54,500 39,240 54,500 39,240
49,500 35,640 49,500 35,640
22,000 1,100 22,000 1,100
7,700 3,850 7,700 3,850
33,000 21,780 33,000 21,780
55,000 127,050 55,000 127,050
71,500 8,101 71,500 8,101
JUMLAH 299,461 299,461
DIBULATKAN 299,500 299,500
4,180,000 117,040 4,180,000 117,040

22,000 8,800 22,000 8,800
7,700 4,620 7,700 4,620
93,500 84,150 93,500 84,150
33,000 4,290 33,000 4,290
55,000 195,250 55,000 195,250
71,500 16,088 71,500 16,088
JUMLAH 430,238 430,238
DIBULATKAN 430,200 430,200
4,180,000 117,040 4,180,000 117,040

22,000 8,800 22,000 8,800
7,700 4,620 7,700 4,620
68,800 61,920 68,800 61,920
33,000 37,290 33,000 37,290
55,000 195,250 55,000 195,250
71,500 16,088 71,500 16,088
JUMLAH 441,008 441,008
DIBULATKAN 441,000 441,000
4,180,000 117,040 4,180,000 117,040
22,000 8,800 22,000 8,800
7,700 4,620 7,700 4,620
95,700 86,130 95,700 86,130
33,000 37,290 33,000 37,290
55,000 195,250 55,000 195,250
71,500 16,088 71,500 16,088
JUMLAH 465,218 465,218
DIBULATKAN 465,200 465,200
5,390,000 237,160 5,390,000 237,160

22,000 13,200 22,000 13,200
33,000 82,500 33,000 82,500
55,000 433,125 55,000 433,125
71,500 35,750 71,500 35,750
JUMLAH 801,735 801,735
DIBULATKAN 801,700 801,700
4,180,000 183,920 4,180,000 183,920

22,000 13,200 22,000 13,200
33,000 82,500 33,000 82,500
55,000 433,125 55,000 433,125
71,500 35,750 71,500 35,750
JUMLAH 748,495 748,495
DIBULATKAN 748,500 748,500
5,390,000 344,960 5,390,000 344,960

22,000 13,200 22,000 13,200
33,000 66,000 33,000 66,000
55,000 346,500 55,000 346,500
71,500 28,600 71,500 28,600
JUMLAH 799,260 799,260
DIBULATKAN 799,300 799,300
4,180,000 267,520 4,180,000 267,520

22,000 13,200 22,000 13,200
33,000 66,000 33,000 66,000
55,000 346,500 55,000 346,500
71,500 28,600 71,500 28,600
JUMLAH 721,820 721,820
DIBULATKAN 721,800 721,800
140,800 3,238 140,800 3,238

814 7,131 814 7,131
11,000 9,900 11,000 9,900
44,000 46,200 44,000 46,200
33,000 8,910 33,000 8,910
44,000 572 44,000 572
71,500 965 71,500 965
60,500 787 60,500 787
JUMLAH 77,703 77,703
140,800 3,238 140,800 3,238

814 6,805 814 6,805
11,000 9,900 11,000 9,900
64,900 68,145 64,900 68,145
33,000 8,250 33,000 8,250
44,000 5,280 44,000 5,280
71,500 894 71,500 894
60,500 726 60,500 726
JUMLAH 103,238 103,238
DIBULATKAN 103,200 103,200
140,800 3,238 140,800 3,238

814 6,642 814 6,642
11,000 9,900 11,000 9,900
69,300 72,765 69,300 72,765
33,000 8,250 33,000 8,250
44,000 5,280 44,000 5,280
71,500 894 71,500 894
66,000 792 66,000 792
JUMLAH 107,761 107,761
DIBULATKAN 107,800 107,800
140,800 3,238 140,800 3,238

814 7,131 814 7,131
11,000 9,900 11,000 9,900
44,000 46,200 44,000 46,200
33,000 9,570 33,000 9,570
44,000 6,600 44,000 6,600
71,500 980 71,500 980
66,000 990 66,000 990
JUMLAH 84,609 84,609
140,800 422 140,800 422

814 977 814 977
11,000 1,100 11,000 1,100
3,300 1,056 3,300 1,056
33,000 2,640 33,000 2,640
44,000 1,760 44,000 1,760
71,500 286 71,500 286
66,000 264 66,000 264
JUMLAH 8,505 8,505
140,800 422 140,800 422

814 29 814 29
11,000 550 11,000 550
11,000 11,000 11,000 11,000
33,000 1,980 33,000 1,980
44,000 1,320 44,000 1,320
71,500 215 71,500 215
66,000 198 66,000 198
JUMLAH 15,714 15,714
140,800 3,238 140,800 3,238

814 7,131 814 7,131
11,000 9,900 11,000 9,900
47,300 49,665 47,300 49,665
33,000 9,570 33,000 9,570
44,000 6,600 44,000 6,600
71,500 980 71,500 980
66,000 990 66,000 990
JUMLAH 88,074 88,074
140,800 6,336 140,800 6,336

40,700 333,333 40,700 333,333
11,000 11,000 11,000 11,000
237,600 249,480 237,600 249,480
33,000 8,250 33,000 8,250
44,000 5,280 44,000 5,280
71,500 894 71,500 894
66,000 792 66,000 792
JUMLAH 615,365 615,365
DIBULATKAN 615,400 615,400
225,000 236,250 225,000 236,250

15,000 9,000 15,000 9,000
33,000 21,450 33,000 21,450
55,000 19,250 55,000 19,250
71,500 2,324 71,500 2,324
66,000 2,112 66,000 2,112
JUMLAH 290,386 290,386
DIBULATKAN 290,400 290,400
462,000 83,160 462,000 83,160

451,000 451,000 451,000 451,000
30,000 3,000 30,000 3,000
33,000 9,293 33,000 9,293
55,000 7,260 55,000 7,260
71,500 1,451 71,500 1,451
83,275 49,965 83,275 49,965
JUMLAH 605,129 605,129
DIBULATKAN 605,100 605,100
418,000 438,900 418,000 438,900
6,600 726 6,600 726
33,000 9,293 33,000 9,293
55,000 7,260 55,000 7,260
71,500 1,451 71,500 1,451
68,645 41,187 68,645 41,187
JUMLAH 498,817 498,817
DIBULATKAN 498,800 498,800
4,180,000 6,688 4,180,000 6,688

7,700 770 7,700 770
33,000 13,200 33,000 13,200
55,000 7,150 55,000 7,150
71,500 1,859 71,500 1,859
4,450 2,670 4,450 2,670
JUMLAH 32,337 32,337
DIBULATKAN
1,915,700 15,326 1,915,700 15,326

7,700 1,078 7,700 1,078
33,000 5,610 33,000 5,610
55,000 15,400 55,000 15,400
71,500 2,646 71,500 2,646
6,009 3,605 6,009 3,605
JUMLAH 43,664 43,664
3,850,000 30,800 3,850,000 30,800

7,700 1,078 7,700 1,078
33,000 5,610 33,000 5,610
55,000 15,400 55,000 15,400
71,500 2,646 71,500 2,646
8,330 4,998 8,330 4,998
JUMLAH 60,532 60,532
1,915,700 15,326 1,915,700 15,326

49,600 28,768 49,600 28,768
7,700 1,348 7,700 1,348
33,000 7,260 33,000 7,260
55,000 19,250 55,000 19,250
71,500 3,289 71,500 3,289
11,286 11,286 11,286 11,286
JUMLAH 86,526 86,526
1,915,700 15,326 1,915,700 15,326

67,800 25,425 67,800 25,425
7,700 1,348 7,700 1,348
33,000 7,260 33,000 7,260
55,000 19,250 55,000 19,250
71,500 3,289 71,500 3,289
10,785 10,785 10,785 10,785
JUMLAH 82,682 82,682
41,800 4,180 41,800 4,180

83,600 21,736 83,600 21,736
7,700 770 7,700 770
33,000 660 33,000 660
44,000 2,772 44,000 2,772
71,500 179 71,500 179
60,500 381 60,500 381
JUMLAH 30,678 30,678
41,800 4,180 41,800 4,180

83,600 21,736 83,600 21,736
7,700 770 7,700 770
33,000 660 33,000 660
44,000 2,772 44,000 2,772
71,500 179 71,500 179
60,500 381 60,500 381
JUMLAH 30,678 30,678
35,600 3,560 35,600 3,560

71,200 18,512 71,200 18,512
7,700 770 7,700 770
33,000 660 33,000 660
44,000 2,772 44,000 2,772
71,500 179 71,500 179
60,500 381 60,500 381
JUMLAH 26,834 26,834
19,600 2,352 19,600 2,352

39,200 10,976 39,200 10,976
7,700 924 7,700 924
33,000 792 33,000 792
44,000 2,860 44,000 2,860
71,500 179 71,500 179
60,500 381 60,500 381
JUMLAH 18,464 18,464
35,600 3,560 35,600 3,560

71,200 18,512 71,200 18,512
7,700 770 7,700 770
33,000 660 33,000 660
44,000 2,772 44,000 2,772
71,500 179 71,500 179
60,500 218 60,500 218
JUMLAH 26,671 26,671
46,200 9,240 46,200 9,240

42,900 6,435 42,900 6,435
42,900 7,293 42,900 7,293
85,800 22,308 85,800 22,308
33,000 2,310 33,000 2,310
44,000 3,960 44,000 3,960
71,500 179 71,500 179
60,500 363 60,500 363
JUMLAH 52,088 52,088
29,700 5,940 29,700 5,940

23,100 3,465 23,100 3,465
42,900 7,293 42,900 7,293
85,800 22,308 85,800 22,308
33,000 2,310 33,000 2,310
44,000 3,960 44,000 3,960
71,500 179 71,500 179
60,500 363 60,500 363
JUMLAH 45,818 45,818
140,800 1,408 140,800 1,408

40,700 244,200 40,700 244,200
1,760,000 1,760,000 1,760,000 1,760,000
33,000 33,000 33,000 33,000
44,000 66,000 44,000 66,000
60,500 18,150 60,500 18,150
71,500 11,440 71,500 11,440
JUMLAH 2,134,198 2,134,198
DIBULATKAN 2,134,200 2,134,200
1,837,000 1,837,000 1,837,000 1,837,000

110,220 6,613 110,220 6,613
33,000 108,900 33,000 108,900
44,000 48,400 44,000 48,400
60,500 61 60,500 61
71,500 11,440 71,500 11,440
JUMLAH 2,012,414 2,012,414
DIBULATKAN 2,012,400 2,012,400
465,000 465,000 465,000 465,000
33,000 77,289 33,000 77,289
71,500 14,300 71,500 14,300
50,000 40,000 50,000 40,000
JUMLAH 596,589 596,589
DIBULATKAN 596,600 596,600
140,800 1,408 140,800 1,408

40,700 244,200 40,700 244,200
1,020,600 1,020,600 1,020,600 1,020,600
306,180 91,854 306,180 91,854
33,000 33,000 33,000 33,000
44,000 44,000 44,000 44,000
60,500 6,050 60,500 6,050
71,500 7,150 71,500 7,150
JUMLAH 1,448,262 1,448,262
DIBULATKAN 1,448,300 1,448,300
140,800 49,280 140,800 49,280

40,700 20,350 40,700 20,350
121,000 121,000 121,000 121,000
33,000 39,600 33,000 39,600
44,000 44,000 44,000 44,000
71,500 50,050 71,500 50,050
JUMLAH 324,280 324,280
DIBULATKAN 324,300 324,300
192,500 192,500 192,500 192,500

33,000 32,423 33,000 32,423
71,500 29,615 71,500 29,615
JUMLAH 254,538 254,538
DIBULATKAN 254,500 254,500
93,500 98,175 93,500 98,175

104,500 43,890 104,500 43,890
140,800 3,520 140,800 3,520
40,700 1,099 40,700 1,099
33,000 2,475 33,000 2,475
44,000 2,200 44,000 2,200
71,500 1,344 71,500 1,344
JUMLAH 152,703 152,703
DIBULATKAN 152,700 152,700
40,700 41,718 40,700 41,718

140,800 3,520 140,800 3,520
33,000 4,950 33,000 4,950
44,000 2,200 44,000 2,200
71,500 215 71,500 215
JUMLAH 52,602 52,602
46,800 47,970 46,800 47,970

140,800 3,520 140,800 3,520
33,000 4,950 33,000 4,950
44,000 2,200 44,000 2,200
71,500 215 71,500 215
JUMLAH 58,855 58,855
12,100 12,100 12,100 12,100

430,000 4,300 430,000 4,300
33,000 1,650 33,000 1,650
44,000 770 44,000 770
71,500 622 71,500 622
JUMLAH 19,442 19,442
rofil + finish cat
1,915,700 38,314 1,915,700 38,314
49,600 37,974 49,600 37,974
49,500 17,325 49,500 17,325
95,000 339,283 95,000 339,283
41,800 83,600 41,800 83,600
42,900 15,320 42,900 15,320
33,000 7,260 33,000 7,260
55,000 19,250 55,000 19,250
71,500 3,289 71,500 3,289
84,242 84,242 84,242 84,242
JUMLAH 645,857 645,857
DIBULATKAN 645,900 645,900
9,900 9,900 9,900 9,900

430,000 4,300 430,000 4,300
33,000 1,650 33,000 1,650
44,000 770 44,000 770
71,500 1,251 71,500 1,251
JUMLAH 17,871 17,871
93,800 956,760 93,800 956,760

109,100 1,352,840 109,100 1,352,840
123,200 726,880 123,200 726,880
93,500 336,600 93,500 336,600
3,300 24,750 3,300 24,750
5,500 82,500 5,500 82,500
33,000 11,233 33,000 11,233
55,000 7,887 55,000 7,887
71,500 1,873 71,500 1,873
JUMLAH 3,501,324 3,501,324
DIBULATKAN 3,501,300 3,501,300
93,800 900,480 93,800 900,480

109,100 1,265,560 109,100 1,265,560
109,100 556,410 109,100 556,410
93,500 256,190 93,500 256,190
3,300 23,430 3,300 23,430
5,500 73,920 5,500 73,920
33,000 11,233 33,000 11,233
55,000 7,887 55,000 7,887
71,500 1,873 71,500 1,873
JUMLAH 3,096,984 3,096,984
DIBULATKAN 3,097,000 3,097,000
93,800 675,360 93,800 675,360

109,100 283,660 109,100 283,660
1,384,000 1,384,000 1,384,000 1,384,000
93,500 28,050 93,500 28,050
3,300 20,790 3,300 20,790
5,500 10,780 5,500 10,780
33,000 11,233 33,000 11,233
55,000 7,887 55,000 7,887
71,500 1,873 71,500 1,873
JUMLAH 2,423,634 2,423,634
DIBULATKAN 2,423,600 2,423,600
93,800 675,360 93,800 675,360

109,100 283,660 109,100 283,660
544,500 544,500 544,500 544,500
93,500 28,050 93,500 28,050
3,300 20,625 3,300 20,625
5,500 10,780 5,500 10,780
33,000 11,233 33,000 11,233
55,000 7,887 55,000 7,887
71,500 1,873 71,500 1,873
JUMLAH 1,583,969 1,583,969
DIBULATKAN 1,584,000 1,584,000
93,800 675,360 93,800 675,360

577,500 577,500 577,500 577,500
3,300 20,625 3,300 20,625
33,000 11,233 33,000 11,233
55,000 7,887 55,000 7,887
71,500 1,873 71,500 1,873
JUMLAH 1,294,479 1,294,479
DIBULATKAN 1,294,500 1,294,500
93,800 459,620 93,800 459,620

544,500 544,500 544,500 544,500
3,300 16,500 3,300 16,500
33,000 11,233 33,000 11,233
55,000 7,887 55,000 7,887
71,500 1,873 71,500 1,873
JUMLAH 1,041,614 1,041,614
DIBULATKAN 1,041,600 1,041,600
93,800 1,083,390 93,800 1,083,390

109,100 1,592,860 109,100 1,592,860
93,500 252,450 93,500 252,450
3,300 25,410 3,300 25,410
5,500 68,200 5,500 68,200
33,000 11,233 33,000 11,233
55,000 7,887 55,000 7,887
71,500 1,873 71,500 1,873
JUMLAH 3,043,304 3,043,304
DIBULATKAN 3,043,300 3,043,300
93,800 628,460 93,800 628,460

93,500 187,000 93,500 187,000
3,300 22,440 3,300 22,440
5,500 35,200 5,500 35,200
33,000 11,233 33,000 11,233
55,000 7,887 55,000 7,887
71,500 1,873 71,500 1,873
JUMLAH 894,094 894,094
DIBULATKAN 894,100 894,100
- -
93,800 637,840 93,800 637,840
109,100 774,610 109,100 774,610
93,500 112,200 93,500 112,200
3,300 19,140 3,300 19,140
5,500 22,000 5,500 22,000
33,000 11,233 33,000 11,233
55,000 7,887 55,000 7,887
71,500 1,873 71,500 1,873
JUMLAH 1,586,784 1,586,784
DIBULATKAN 1,586,800 1,586,800
93,800 1,083,390 93,800 1,083,390

31,267 337,680 31,267 337,680
93,500 252,450 93,500 252,450
3,300 25,410 3,300 25,410
5,500 68,200 5,500 68,200
33,000 11,233 33,000 11,233
55,000 7,887 55,000 7,887
71,500 1,873 71,500 1,873
JUMLAH 1,788,124 1,788,124
DIBULATKAN 1,788,100 1,788,100
93,800 300,160 93,800 300,160
109,100 327,300 109,100 327,300
93,500 37,400 93,500 37,400
3,300 11,220 3,300 11,220
5,500 12,100 5,500 12,100
33,000 11,233 33,000 11,233
55,000 7,887 55,000 7,887
71,500 1,873 71,500 1,873
JUMLAH 709,174 709,174
DIBULATKAN 709,200 709,200
93,800 440,860 93,800 440,860

31,267 337,680 31,267 337,680
93,500 37,400 93,500 37,400
3,300 22,440 3,300 22,440
5,500 24,200 5,500 24,200
33,000 11,233 33,000 11,233
55,000 7,887 55,000 7,887
71,500 1,873 71,500 1,873
JUMLAH 883,574 883,574
DIBULATKAN 883,600 883,600
85,000 85,000 85,000 85,000

33,000 1,980 33,000 1,980
71,500 215 71,500 215
55,000 33,000 55,000 33,000
66,000 3,960 66,000 3,960
JUMLAH 124,155 124,155
DIBULATKAN 124,200 124,200
74,100 74,100 67,320 67,320

33,000 330 33,000 330
71,500 358 71,500 358
55,000 27,500 55,000 27,500
66,000 660 66,000 660
JUMLAH 102,948 96,168
74,100 74,100 74,800 74,800

33,000 165 33,000 165
71,500 179 71,500 179
55,000 27,500 55,000 27,500
66,000 330 66,000 330
JUMLAH 102,274 102,974
DIBULATKAN 102,300 103,000
29,700 29,700 29,700 29,700

33,000 495 33,000 495
71,500 57 71,500 57
55,000 8,250 55,000 8,250
66,000 990 66,000 990
JUMLAH 39,492 39,492
26,700 26,700 26,700 26,700

33,000 495 33,000 495
71,500 57 71,500 57
55,000 8,250 55,000 8,250
66,000 990 66,000 990
JUMLAH 36,492 36,492
170,000 170,000 170,000 170,000

33,000 1,650 33,000 1,650
71,500 179 71,500 179
55,000 27,500 55,000 27,500
66,000 3,300 66,000 3,300
JUMLAH 202,629 202,629
DIBULATKAN 202,600 202,600
164,560 164,560 164,560 164,560

33,000 1,650 33,000 1,650
71,500 179 71,500 179
55,000 27,500 55,000 27,500
66,000 3,300 66,000 3,300
JUMLAH 197,189 197,189
DIBULATKAN 197,200 197,200
25,000 25,000 25,000 25,000

33,000 330 33,000 330
71,500 36 71,500 36
55,000 5,500 55,000 5,500
66,000 660 66,000 660
JUMLAH 31,526 31,526
2,200 60 2,200 60
7,100 71,000 7,100 71,000
500 500 500 500
14,500 59 14,500 59
2,000 10,000 2,000 10,000
33,000 12,256 33,000 12,256
55,000 5,858 55,000 5,858
33,000 7,610 33,000 7,610
JUMLAH 107,343 107,343
DIBULATKAN 107,300 107,300
273,400 273,400 273,400 273,400

33,000 10,306 33,000 10,306
55,000 5,748 55,000 5,748
33,000 7,676 33,000 7,676
JUMLAH 297,129 297,129
DIBULATKAN 297,100 297,100
353,040 353,040 353,040 353,040

33,000 3,449 33,000 3,449
55,000 5,775 55,000 5,775
33,000 7,504 33,000 7,504
JUMLAH 369,768 369,768
DIBULATKAN 369,800 369,800
70,720 70,720 70,720 70,720

33,000 3,449 33,000 3,449
55,000 5,775 55,000 5,775
33,000 7,659 33,000 7,659
JUMLAH 87,603 87,603
49,504 49,504 49,504 49,504

33,000 3,449 33,000 3,449
55,000 5,775 55,000 5,775
33,000 7,659 33,000 7,659
JUMLAH 66,387 66,387
125,000 125,000 125,000 125,000

33,000 3,472 33,000 3,472
55,000 5,803 55,000 5,803
33,000 7,709 33,000 7,709
JUMLAH 141,983 141,983
DIBULATKAN 142,000 142,000
22,300 22,300 22,300 22,300

33,000 3,472 33,000 3,472
55,000 5,803 55,000 5,803
33,000 7,709 33,000 7,709
JUMLAH 39,283 39,283
10,500 10,500 10,500 10,500

33,000 3,472 33,000 3,472
55,000 5,803 55,000 5,803
33,000 7,709 33,000 7,709
JUMLAH 27,483 27,483
14,500 14,500 14,500 14,500

33,000 3,472 33,000 3,472
55,000 5,803 55,000 5,803
33,000 7,709 33,000 7,709
JUMLAH 31,483 31,483
1,375,000 1,375,000 1,375,000 1,375,000

2,090,000 2,090,000 2,090,000 2,090,000
1,700 6,800 1,700 6,800
2,800 22,400 2,800 22,400
29,000 29,000 29,000 29,000
25,000 150,000 25,000 150,000
16,500 99,000 16,500 99,000
2,200 2,200 2,200 2,200
21,500 21,500 21,500 21,500
109,900 439,600 109,900 439,600
232,050 232,050 232,050 232,050
93,500 93,500 93,500 93,500
203,500 203,500 203,500 203,500
33,000 16,500 33,000 16,500
71,500 3,575 71,500 3,575
55,000 27,500 55,000 27,500
JUMLAH 4,812,125 4,812,125
DIBULATKAN 4,812,100 4,812,100
3,400 4,080 3,400 4,080

1,190 417 1,190 417
33,000 1,188 33,000 1,188
71,500 129 71,500 129
49,500 2,970 49,500 2,970
60,500 363 60,500 363
JUMLAH 9,146 9,146
5,100 6,120 5,100 6,120

1,785 625 1,785 625
33,000 1,188 33,000 1,188
71,500 129 71,500 129
49,500 2,970 49,500 2,970
60,500 363 60,500 363
JUMLAH 11,394 11,394
7,200 8,640 7,200 8,640

2,520 882 2,520 882
33,000 1,188 33,000 1,188
71,500 129 71,500 129
49,500 2,970 49,500 2,970
60,500 363 60,500 363
JUMLAH 14,172 14,172
11,000 13,200 11,000 13,200
3,850 1,348 3,850 1,348
33,000 1,188 33,000 1,188
71,500 129 71,500 129
49,500 2,970 49,500 2,970
60,500 363 60,500 363
JUMLAH 19,197 19,197
14,200 17,040 14,200 17,040

4,970 1,740 4,970 1,740
33,000 1,782 33,000 1,782
71,500 193 71,500 193
49,500 4,455 49,500 4,455
60,500 545 60,500 545
JUMLAH 25,754 25,754
21,000 25,200 21,000 25,200

7,350 2,573 7,350 2,573
33,000 1,782 33,000 1,782
71,500 193 71,500 193
49,500 4,455 49,500 4,455
60,500 545 60,500 545
JUMLAH 34,747 34,747
28,000 33,600 28,000 33,600

9,800 3,430 9,800 3,430
33,000 2,673 33,000 2,673
71,500 293 71,500 293
49,500 6,683 49,500 6,683
60,500 817 60,500 817
JUMLAH 47,495 47,495
46,425 55,710 46,425 55,710

16,249 5,687 16,249 5,687
33,000 2,673 33,000 2,673
71,500 293 71,500 293
49,500 6,683 49,500 6,683
60,500 817 60,500 817
JUMLAH 71,862 71,862
105,950 127,140 105,950 127,140

37,083 12,979 37,083 12,979
33,000 2,673 33,000 2,673
71,500 293 71,500 293
49,500 6,683 49,500 6,683
60,500 817 60,500 817
JUMLAH 150,584 150,584
DIBULATKAN 150,600 150,600
No Nama Bidang Upah
1 Tukang Ahli (Batu) Sipil 50000
2 Tukang Biasa (Batu) Sipil 45000
3 Knek Batu Sipil 35000
4 Tukang Kayu Sipil 60000
5 Tukang Besi Sipil 50000
6 Kepala Tukang Sipil 65000
7 Mandor All 75000
8 Tukang Cat Arsitektur 45000
9 Knek Cat Arsitektur 35000
9
ANALISA HARGA SATUAN (SNI)
HARGA
NO URAIAN PEKERJAAN KOEFISIEN SATUAN
(Rp.)
1 2 3 4
I PEKERJAAN PERSIAPAN
1 1 M' PENGUKURAN DAN PEMASANGAN BOWPLANK
SNI 03-2835-2002(6.4)
BAHAN :
- Kayu Papan Kls III 0.0120 m3 950,000
- Paku Biasa 2"-5" 0.0200 kg 10,400
- Kayu Kaso Kls III 0.0070 m3 950,000
UPAH :
- Pekerja 0.0100 org/hr 35,000
- Tukang Kayu 0.0100 org/hr 60,000
- Kepala Tukang 0.0010 org/hr 65,000
- Mandor 0.0050 org/hr 70,000
JUMLAH
DIBULATKAN
2 1 M2 MEMBERSIHKAN LAPANGAN DAN PERALATAN
SNI 03-2835-2002(6.8)
UPAH :
- Mandor 0.0025 org/hr 70,000
JUMLAH
DIBULATKAN
II PEKERJAAN TANAH
1 1 M3 GALIAN TANAH (TANAH BIASA) SEDALAM 1 M
SNI 03-2835-2002(6.1)
UPAH :
- Mandor 0.0400 org/hr 70,000
JUMLAH
DIBULATKAN
2 1 M3 URUGAN TANAH KEMBALI
SNI 03-2835-2002(6.9)
UPAH :
- Mandor 0.0190 org/hr 70,000
JUMLAH
DIBULATKAN
3 1 M3 URUGAN TANAH
SNI 03-2835-2002(6.9a)
BAHAN :
- Tanah Urug 1.2000 m3 50,000
UPAH :
- Mandor 0.0192 org/hr 70,000
JUMLAH
DIBULATKAN
4 1 M3 URUGAN PASIR
SNI 03-2835-2002(6.11)
BAHAN :
- Pasir Urug 1.2000 m3 65,000
UPAH :
- Mandor 0.0100 org/hr 70,000
JUMLAH
DIBULATKAN
5 1 BTG PAS. CERUCUK KAYU DIA. 10-15 CM
SNI 03-2837-2002
BAHAN :
- Kayu Perancah/Kayu Cerucuk 1.0000 btg 8,500
UPAH :
- Tukang Batu 0.1540 org/hr 50,000
- Mandor 0.0030 org/hr 70,000
JUMLAH
DIBULATKAN
6 1 M3 PASANGAN BATU MANGGA
SNI 03-2837-2002
BAHAN :
- Batu Mangga/Kali 0.6600 m3 350,000
- Pasir pasang 0.3300 m3 110,000
- Semen PC ( 50 kg ) 139.0000 kg 1,200
UPAH :
- Mandor 0.0750 org/hr 70,000
JUMLAH
DIBULATKAN
III PEKERJAAN DINDING
1 1 M2 PAS. BATA TEBAL 1 BATA 1 PC : 2 PS
SNI 03-2837-2002(6.2)
BAHAN :
- Batu Bata 160.0000 bh 600
- Semen Type I 43.5000 kg 1,200
- Pasir Pasang 0.0800 m3 110,000
UPAH :
- Mandor 0.0300 org/hr 70,000
JUMLAH
DIBULATKAN
2 1 M2 PAS. BATA TEBAL 1/2 BATA 1 PC : 2 PS
SNI 03-2837-2002(6.9)
BAHAN :
- Batu Bata 80.0000 m3 600
- Semen Type I 18.9500 kg 1,200
- Pasir Pasang 0.0380 m3 110,000
UPAH :
- Mandor 0.0150 org/hr 70,000
JUMLAH
DIBULATKAN
3 1 M2 PAS. BATA TEBAL 1/2 BATA 1 PC : 4 PS
SNI 03-2837-2002(6.11)
BAHAN :
- Batu Bata 80.0000 m3 600
- Semen Type I 11.5000 kg 1,200
- Pasir Pasang 0.0430 m3 110,000
UPAH :
- Mandor 0.0150 org/hr 70,000
JUMLAH
DIBULATKAN
IV PEKERJAAN PLESTERAN
1 1 M2 PLESTERAN 1 PC : 2 PS (TEBAL 20 MM)
SNI 03-2837-2002(6.13)
BAHAN :
- Semen Type I 14.2800 kg 1,200
- Pasir Pasang 0.0230 m3 110,000
UPAH :
- Mandor 0.1250 org/hr 70,000
JUMLAH
DIBULATKAN
SNI 03-2837-2002(6.14)
BAHAN :
- Semen Type I 10.8000 kg 1,200
- Pasir Pasang 0.0260 m3 110,000
UPAH :
- Mandor 0.1250 org/hr 70,000
JUMLAH
DIBULATKAN
SNI 03-2837-2002(6.15)
BAHAN :
- Semen Type I 8.6800 kg 1,200
- Pasir Pasang 0.0280 m3 110,000
UPAH :
- Mandor 0.1250 org/hr 70,000
JUMLAH
DIBULATKAN
4 1 M2 PLESTER BETON 1 PC : 3 PS (TEBAL 15 MM)
SNI 03-2837-2002(6.30)
BAHAN :
- Semen Type I 6.4800 kg 1,200
- Pasir Pasang 0.0190 m3 110,000
UPAH :
- Mandor 0.0100 org/hr 70,000
JUMLAH
DIBULATKAN
V PEKERJAAN KAYU
1 1 M3 PASANG KUSEN PINTU DAN JENDELA
SNI 03-3434-2002(6.1)
BAHAN :
- Kayu Kulim (Klas I) 1.1000 m3 1,700,000
- Paku Biasa 2"-5" 0.0230 kg 10,400
UPAH :
- Mandor 0.3000 org/hr 70,000
JUMLAH
DIBULATKAN
2 1 M3 PASANG KONSTRUKSI KUDA-KUDA KAYU

SNI 03-3434-2002(6.29)
BAHAN :
- Kayu Kls II 1.1000 m3 997,500
- Besi Strip 15.0000 kg 9,000
- Paku Biasa 2"-5" 0.8000 kg 10,400
UPAH :
- Mandor 0.2000 org/hr 70,000
JUMLAH
DIBULATKAN
3 1 M3 PASANG RANGKA ATAP (GORDING)
SNI 03-3434-2002
BAHAN :
- Kayu Kls II 1.1000 m3 997,500
- Paku Biasa 2"-5" 0.5000 kg 10,400
UPAH :
- Mandor 0.2000 org/hr 70,000
JUMLAH
DIBULATKAN
4 1 M2 PASANG RANGKA ATAP (KASO + RENG KAYU)
SNI 03-3434-2002(6.31)
BAHAN :
- Kayu Kls II 0.0120 m3 997,500
- Paku Biasa 2"-5" 0.1500 kg 10,400
UPAH :
- Mandor 0.0050 org/hr 70,000
JUMLAH
DIBULATKAN
5 1 M2 PASANG RANGKA LANGIT-LANGIT
SNI 03-3434-2002(6.38)
BAHAN :
- Paku Biasa 2"-5" 0.1000 kg 10,400
UPAH :
- Mandor 0.0750 org/hr 70,000
JUMLAH
DIBULATKAN
6 1 M' PASANG LISPLANK KAYU UK. 2 (3X20) CM
SNI 03-3434-2002(6.51)
BAHAN :
- Kayu Kls II 0.0145 m3 997,500
- Paku Biasa 2"-5" 0.0600 kg 10,400
UPAH :
- Mandor 0.0750 org/hr 70,000
JUMLAH
DIBULATKAN
7 1 UNIT PEMASANGAN PINTU PANIL
BAHAN :
- Kayu Balok/Kaso/Papan Kls I 0.1254 m3 1,700,000
- Paku Biasa 2"-5" 0.6272 kg 10,400
- Lem Kayu 1.2544 kg 20,000
UPAH :
- Mandor 0.2000 org/hr 70,000
JUMLAH
DIBULATKAN
8 1 UNIT PEMASANGAN PINTU PANIL 2 DAUN
BAHAN :
- Kayu Balok/Kaso/Papan Kls I 0.1762 m3 1,700,000
- Paku Biasa 2"-5" 0.8812 kg 10,400
- Lem Kayu 1.7624 kg 20,000
UPAH :
- Mandor 0.3000 org/hr 70,000
JUMLAH
DIBULATKAN
VI PEKERJAAN BETON
1 1 M3 BETON TUMBUK 1 PC : 3 PS : 5 KR
SNI 03-2495-1991(6.1)
BAHAN :
- Semen Type I 218.0000 kg 1200
- Pasir Cor 0.5200 kg 110,000
- kerikil 0.8700 m3 225,000
UPAH :
- Mandor 0.0800 org/hr 70,000
JUMLAH
DIBULATKAN
2 1 M2 LANTAI KERJA 1 PC : 3 PS : 5 KR TEBAL 5 CM + PLASTER
Beton Tumbuk 1 PC : 3 PS : 5 KR 0.0500 m3 594525
Plaster 1 PC : 4 PS 1.0000 m2 42200
JUMLAH
DIBULATKAN
3 1 M3 BETON BERTULANG
A. 1 M3 STAMP BETON 1 PC : 2 PS : 3 KR
SNI 03-2495-1991(6.13)
BAHAN :
- Semen Type I 388.0000 kg 1200
- Pasir Cor 0.6500 kg 110000
- kerikil 0.6500 m3 225000
UPAH :
- Mandor 0.3000 org/hr 70,000
JUMLAH
DIBULATKAN
B. 1 KG PEMBESIAN
SK SNI 04-1989-F(6.25)
BAHAN :
- Besi Beton 1.0500 kg 8,250
- Kawat ikat beton 0.0150 kg 11,500
UPAH :
- Tukang Besi 0.0070 org/hr 50,000
- Mandor 0.0003 org/hr 70,000
JUMLAH
DIBULATKAN
C1. 1 M2 PASANG BEKISTING UNTUK PONDASI
SNI 03-2445-1991(6.28)
BAHAN :
- Kayu Papan/kaso Kls III 0.0400 m3 950,000
- Paku Biasa 2"-5" 0.3000 kg 10,400
- Minyak Bekisting 0.1000 liter 11,000
UPAH :
- Mandor 0.0050 org/hr 70,000
JUMLAH
DIBULATKAN
C2. 1 M2 PASANG BEKISTING UNTUK SLOOF
SNI 03-2445-1991(6.29)
BAHAN :
- Paku Biasa 2"-5" 0.3000 kg 10,400
UPAH :
- Mandor 0.0050 org/hr 70,000
JUMLAH
DIBULATKAN
C3. 1 M2 PASANG BEKISTING UNTUK KOLOM
SNI 03-2445-1991(6.29)
BAHAN :
- Paku Biasa 2"-5" 0.3000 kg 10,400
UPAH :
- Mandor 0.0060 org/hr 70,000
JUMLAH
DIBULATKAN
C4. 1 M2 PASANG BEKISTING UNTUK BALOK
SNI 03-2445-1991(6.31)
BAHAN :
- Paku Biasa 2"-5" 0.4000 kg 10,400
- Triplek 6 mm 0.3500 lbr 59,000
UPAH :
- Mandor 0.0060 org/hr 70,000
JUMLAH
DIBULATKAN
C5. 1 M2 PASANG BEKISTING UNTUK LANTAI
SNI 03-2445-1991(6.31)
BAHAN :
- Paku Biasa 2"-5" 0.4000 kg 10,400
- Triplek 6 mm 0.3500 lbr 59,000
UPAH :
- Mandor 0.0060 org/hr 70,000
JUMLAH
DIBULATKAN
4 1 M3 BETON BERTULANG 1 : 2 : 3, UNTUK PONDASI ; BESI 125 KG
BETON 1 PC : 2 PS : 3 KR (A1) 1.0000 m3 980,850

PEMBESIAN (B1) 125.0000 kg 9,400
BEKISTING (C1) 5.0000 m2 70,300
JUMLAH
DIBULATKAN
5 1 M3 BETON BERTULANG 1 : 2 : 3, UNTUK BETON SLOOF ; BESI 100 KG
BETON 1 PC : 2 PS : 3 KR (A1) 1.0000 m3 980,850

PEMBESIAN (B1) 100.0000 kg 9,400
BEKISTING (C2) 6.0000 m2 75,100
JUMLAH
DIBULATKAN
6 1 M3 BETON BERTULANG 1 : 2 : 3, UNTUK BETON KOLOM ; BESI 100 KG
BETON 1 PC : 2 PS : 3 KR (A1) 1.0000 m3 980,850

PEMBESIAN (B1) 100.0000 kg 9,400
BEKISTING (C3) 10.0000 m2 111,000
JUMLAH
DIBULATKAN
7 1 M3 BETON BERTULANG 1 : 2 : 3, UNTUK BETON KOLOM PRAKTIS ; BESI 180 KG
BETON 1 PC : 2 PS : 3 KR (A1) 1.0000 m3 980,850

PEMBESIAN (B1) 180.0000 kg 9,400
BEKISTING (C3) 10.0000 m2 111,000
JUMLAH
DIBULATKAN
8 1 M3 BETON BERTULANG 1 : 2 : 3, UNTUK BETON RING BALOK ; BESI 100 KG
BETON 1 PC : 2 PS : 3 KR (A1) 1.0000 m3 980,850

PEMBESIAN (B1) 100.0000 kg 9,400
BEKISTING (C3) 8.0000 m2 111,000
JUMLAH
DIBULATKAN
VII PEKERJAAN PENUTUP ATAP
1 1 M2 PASANG ATAP SENG GELOMBANG
SNI 03-3436-2002(6.38)
BAHAN :
- Seng Gel. Bjls 20 k 0.7000 lbr 35,000
- Paku Atap Seng 0.0200 kg 17,250
UPAH :
- Tukang Atap 0.0600 org/hr 50,000
- Mandor 0.0060 org/hr 70,000
JUMLAH
DIBULATKAN
2 1 M' PASANG PERABUNG SENG
SNI 03-3436-2002(6.39)
BAHAN :
- Perabung Seng Plat 0.5000 lbr 13,000
- Paku biasa 2"-5" 0.2000 kg 10,400
UPAH :
- Mandor 0.0200 org/hr 70,000
JUMLAH
DIBULATKAN
3 1 M' PASANG BOLA-BOLA ATAP
SNI 03-3436-2002(6.40)
BAHAN :
- Seng Plat 0.5000 lbr 34,500
- Paku atap seng 0.0360 kg 17,250
UPAH :
- Mandor 0.0060 org/hr 70,000
JUMLAH
DIBULATKAN
VIII PEKERJAAN PENUTUP ATAP
1 1 M2 LANGIT-LANGIT PLYWOOD (60 X 120) CM, TEBAL 3.6 MM
SNI 03-2838-2002(6.10)
BAHAN :
- Triplek 3.6 mm 0.3750 lbr 44,000
- Paku Triplek 0.0300 kg 10,400
UPAH :
- Mandor 0.0035 org/hr 70,000
JUMLAH
DIBULATKAN
2 1 M2 LANGIT-LANGIT PIRI-PIRI + RANGKA
SNI 03-2838-2002(6.14)
BAHAN :
- Kayu Papan Kls III 0.0240 lbr 950,000
- Kayu Kaso Kls III 0.0060 kg 950,000
- Paku Biasa 2"-5" 0.1000 kg 10,400
UPAH :
- Mandor 0.0035 org/hr 70,000
JUMLAH
DIBULATKAN
3 1 M' LIST LANGIT-LANGIT KAYU PROFIL
SNI 03-2838-2002(6.19)
BAHAN :
- List Profil Kayu 1.1000 lbr 50,000
- Paku Biasa 2"-5" 0.0100 kg 10,400
UPAH :
- Mandor 0.0030 org/hr 70,000
JUMLAH
DIBULATKAN
IX PEKERJAAN KUNCI
1 1 BH PASANG KUNCI TANAM 2 X PUTAR
SK SNI -1989-F(6.2)
BAHAN :
- Kunci Tanam 2 x Putar 1.0000 bh 97,500
UPAH :
- Mandor 0.0050 org/hr 70,000
JUMLAH
DIBULATKAN
2 1 BH PASANG ENGSEL PINTU
SK SNI -1989-F(6.5)
BAHAN :
- Engsel 4" Pintu 1.0000 bh 46,300
UPAH :
- Mandor 0.0008 org/hr 70,000
JUMLAH
DIBULATKAN
3 1 BH PASANG GRENDEL PINTU
SK SNI -1989-F(6.5)
BAHAN :
- Grendel 4" Pintu 1.0000 bh 55,250
UPAH :
- Mandor 0.0008 org/hr 70,000
JUMLAH
DIBULATKAN
X PEKERJAAN PENGECATAN
1 1 M2 MENDEMPUL DAN MENGGOSOK KAYU
SNI-03-2408-1991(6.6)
BAHAN :
- Plamir/Dempul 0.0900 bh 7,000
- Minyak Cat/Thiner 0.0200 ltr 9,000
- Amplas 0.1000 lbr 2,500
UPAH :
- Tukang Cat 0.0400 org/hr 50,000
- Mandor 0.0025 org/hr 70,000
JUMLAH
DIBULATKAN
2 1 M2 PENGECATAN DGN CAT MINYAK (1 LPS PLAMIR, 1 LPS CAT DASAR, 2 LPS CAT PENUTUP)
SNI-03-2408-1991(6.8)
BAHAN :
- Plamir/Dempul 0.1500 kg 7,000
- Cat dasar 0.1700 kg 27,000
- Cat minyak 2 x 0.2600 kg 30,000
UPAH :
- Mandor 0.0025 org/hr 70,000
JUMLAH
DIBULATKAN
3 1 M2 PENGECATAN RESIDU
SNI-03-2408-1991(6.12)
BAHAN :
- Residu 0.3500 kg 18,000
UPAH :
- Mandor 0.0060 org/hr 70,000
JUMLAH
DIBULATKAN
4 1 M2 PENGECATAN DGN CAT AIR (1 LPS PLAMIR, 1 LPS CAT DASAR, 2 LPS CAT PENUTUP)
SNI-03-2408-1991(6.14)
BAHAN :
- Plamir/Dempul 0.1000 kg 7,000
- Cat dasar 0.1000 kg 41,000
- Cat Air 0.2600 kg 39,000
UPAH :
- Mandor 0.0025 org/hr 70,000
JUMLAH
DIBULATKAN
5 1 M2 PENGECATAN PERMUKAAN KAYU DENGAN MENIE
SNI-03-2408-1991(6.20)
BAHAN :
- Cat Menie Kayu 0.1000 kg 27,000
- Kuas Biasa 0.0100 bh 4,000
UPAH :
- Mandor 0.0100 org/hr 70,000
JUMLAH
DIBULATKAN
XI PEKERJAAN BAJA
1 1 UNIT VENTILASI BESI BAJA uk. 1.00 x 1.61 m
BAHAN :
- Besi Siku L.3.40.40 9.9000 kg 9,000
- Besi Strip tebal 3 mm lebar 3 cm 22.0000 kg 9,000
- Mata Las besi 0.1227 kg 75,000
UPAH :
- Tukang Las/besi 1.0000 org/hr 50,000
- Mandor 0.0500 org/hr 70,000
JUMLAH
DIBULATKAN
2 1 M2 VENTILASI GRILL BESI
XII PEKERJAAN LISTRIK
1 1 TITIK INSTALASI PENERANGAN (Termasuk Lampu TL 2x20 watt, saklar dan MCB 2A)
BAHAN :
- Kabel NYM 3 x 1.5 mm2 5.0000 m 10,100
- 20 mm 3 ways round junction box c/w Lid + Bolt 1.0000 bh 3,600
- 20 mm corrugated conduit 1.0000 m 4,800
- 20 mm joining coupling 2.0000 bh 500
- 20 mm saddle 8.0000 bh 500
- Sekrup/paku 1.0000 ls 2,000
- Isolasi listrik 0.2000 bh 3,000
- Pipa Conduit PVC klas D 5.0000 m 1,550
- Saklar ganda standard 0.5000 bh 11,900
- Inbow dus MK 1.0000 bh 2,600
- Armature Lampu TL 2 x 20 watt 1.0000 bh 33,000
- Lampu TL 20 watt 2.0000 bh 8,500
- Starter 1.0000 set 5,000
- Fitting Lampu TL 1.0000 set 5,000
- Ballast 40 watt 1.0000 bh 30,000
- Kabel 1x0.9 mm2 0.5000 m 500
- MCB 2 A 0.2500 bh 28,675
UPAH :
- Tukang Listrik 0.6000 org/hr 50,000
- Mandor 0.1500 org/hr 70,000
JUMLAH
DIBULATKAN
2 1 TITIK INSTALASI STOPKONTAK (Termasuk Stopkontak dan MCB 6 A)
BAHAN :
- Kabel NYM 3 x 2.5 mm2 5.0000 m 12,800
- Inbow dus MK 1.0000 bh 2,600
- 20 mm 3 ways round junction box c/w Lid + Bolt 1.0000 bh 3,600
- 20 mm corrugated conduit 1.0000 m 4,800
- 20 mm joining coupling 2.0000 bh 500
- 20 mm saddle 8.0000 bh 500
- Sekrup/paku 1.0000 ls 2,000
- Isolasi listrik 0.2000 bh 3,000
- Pipa Conduit PVC klas D 5.0000 m 1,550
- Stop kontak standard 1.0000 bh 12,700
- MCB 6 A 0.5000 bh 35,850
UPAH :
- Tukang Listrik 0.4800 org/hr 50,000
- Mandor 0.0240 org/hr 70,000
JUMLAH
DIBULATKAN
JUMLAH HARGA JUMLAH
MATERIAL UPAH HARGA
(Rp.) (Rp.) (Rp.)
5 6 7
11,400
208
6,650
350
600
65
350
18,258 1365 19,623
19,600
2,625
175
2,800 2,800
2,800
14,000
2,800
16,800 16,800
16,800
6,720
1,330
8,050 8,050
8,000
60,000
6,720
1,344
60,000 8,064 68,064
68,000
78,000
10,500
700
78,000 11,200 89,200
89,200
8,500
8,050
7,700
195
210
8,500 16,155 24,655
24,655
231,000 Adukan 1: 5 Presentase adukan : 40 % dari pondasi batu kali

36,300 Semen Pasir
166,800 0.066667 0.333333
138.8889
28,000
30,000
3,900
5,250
434,100 67,150 501,250
501,250
96,000
52,200
8,800
22,750
10,000
1,300
2,100
157,000 36,150 193,150
193,150
48,000
22,740
4,180
11,200
5,000
650
1,050
74,920 17,900 92,820
92,800
48,000
13,800
4,730
11,200
5,000
650
1,050
66,530 17,900 84,430
84,400
17,136
2,530
8,750
10,000
1,300
8,750
19,666 28,800 48,466
48,400
12,960
2,860
8,750
10,000
1,300
8,750
15,820 28,800 44,620
44,600
10,416
3,080
8,750
10,000
1,300
8,750
13,496 28,800 42,296
42,200
7,776
2,090
7,000
7,500
975
700
9,866 16,175 26,041
26,000
1,870,000
239
210,000
1,000,000
130,000
21,000
1,870,239 1,361,000 3,231,239
3,231,200
1,097,250
135,000
8,320
140,000
720,000
78,000
14,000
1,240,570 952,000 2,192,570
2,192,570
1,097,250
5,200
70,000
360,000
78,000
14,000
1,102,450 522,000 1,624,450
1,624,450
11,970
1,560
3,500
6,000
650
350
13,530 10,500 24,030
24,000
11,400
1,040
5,250
15,000
1,625
5,250
12,440 27,125 39,565
39,565
14,464
624
5,250
15,000
1,625
5,250
15,088 27,125 42,213
42,200
Bahan : uk. 0.8 x 2.3 m

213,248 Kayu Balok 0.05184
6,523 Kayu Papan Kls II 0.0736
25,088
70,000
240,000
26,000
14,000
244,859 350,000 594,859
594,800
Bahan : uk. 1.3 x 2.3 m
Kayu Balok 0.05664
299,608 Kayu Papan Kls II 0.1196
9,164
35,248
70,000
360,000
39,000
21,000
344,020 490,000 834,020
834,000
261,600
57,200
195,750
57,750
15,000
1,625
5,600
514,550 79,975 594,525
594,525
29,726
42,200
71,926 71,926
71,900
465,600
71,500
146,250
210,000
60,000
6,500
21,000
683,350 297,500 980,850
980,850
8,663
173
245
350
45.5
21
8,835 661.5 9,497
9,400
38,000
3,120
1,100
10,500
15,600
1,690
350
42,220 28,140 70,360
70,300
42,750
3,120
1,100
10,500
15,600
1,690
350
46,970 28,140 75,110
75,100
42,750
3,120
1,100
14,250
17,000
10,500
19,800
2,145
420
78,220 32,865 111,085
111,000
38,000
4,160
2,200
17,100
20,650
17,000
11,200
19,800
2,145
420
99,110 33,565 132,675
132,600
38,000
4,160
2,200
14,250
20,650
51,000
11,200
19,800
2,145
420
130,260 33,565 163,825
163,800
980,850
1,175,000
351,500
2,507,350
2,507,350
980,850
940,000
450,600
2,371,450
2,371,450
980,850
940,000
1,110,000
3,030,850
3,030,850
980,850
1,692,000
1,110,000
3,782,850
3,782,850
980,850
940,000
888,000
2,808,850
2,808,850
24,500
345
4,200
3,000
390
420
24,845 8,010 32,855
32,800
16,150
6,500
2,080
14,000
7,500
975
1,400
24,730 23,875 48,605
48,605
17,250
621
5,250
3,500
520
420
17,871 9,690 27,561
27,500
16,500
312
2,450
6,000
650
245
16,812 9,345 26,157
26,100
22,800
5,700
1,040
2,450
6,000
650
245
29,540 9,345 38,885
38,800
55,000
104
1,750
3,000
325
210
55,104 5,285 60,389
60,389
97,500
350
30,000
650
350
97,500 31,350 128,850
128,850
46,300
525
9,000
975
56
46,300 10,556 56,856
56,800
55,250
525
9,000
975
56
55,250 10,556 65,806
65,800
630
180
250
1,400
2,000
260
175
1,060 3,835 4,895
4,800
1,050
4,590
7,800
2,450
450
390
175
13,440 3,465 16,905
16,900
6,300
3,500
420
6,300 3,920 10,220
10,200
700
4,100
10,140
700
3,150
410
175
14,940 4,435 19,375
19,300
2,700
40
700
10,000
1,300
700
2,740 12,700 15,440
15,400
89,100 11 kg/btg
198,000 4 kg/btg
9,200 1 btg = 30 cm ; 1 kg = 50 btg las
70,000
50,000
6,500
3,500
296,300 130,000 426,300
426,300
265,000
50,500
3,600
4,800
1,000
4,000
2,000
600
7,750
5,950
2,600
33,000
17,000
5,000
5,000
30,000
250
7,169
26,250
30,000
19,500
10,500
180,219 86,250 266,469
266,400
64,000
2,600
3,600
4,800
1,000
4,000
2,000
600
7,750
12,700
17,925
21,000
24,000
3,120
1,680
120,975 49,800 170,775
170,700
pondasi batu kali
HARGA SATUAN PEKERJAAN PERSIAPAN
PS : PEKERJAAN PERSIAPAN
1 m2 - Pembersihan Lokasi
Pekerja 0.1000 hr
Mandor 0.0050 hr
JUMLAH
DIBULATKAN
1 m1 - Pengukuran & pemasangan bouwplank
Kayu papan terentang 2/30-400 cm 0.0070 lbr
Pekerja 0.1000 hr
Mandor 0.0050 hr
JUMLAH
DIBULATKAN
1 unit - Papan Nama Proyek (ukuran 0.9 x 2.2 m)
Cat kayu setara glotex 1.4000 kg
Kuas 3" 0.2000 bh
Amplas 0.2000 lbr
Triplek 3' x 7x - 4mm 1.0000 lbr
Paku segal ukuran 0.5000 kg
Pekerja 2.7200 hr
Mandor 0.0200 hr
JUMLAH
DIBULATKAN
1 m2 - Kantor Direksi
Kayu 1.2500 btg
dolken dia. 8-10/ 400 0.1800 m3
Tripleks 3' x 7, - 4mm 0.0600 lbr
Naco + teralis 0.2000 bh
Fiber/ asbes semen gelombang uk. 180 x 105 x 0.4 0.2500 lbr
Kunci gembok vernekel 0.1500 bh
Pekerja 2.0000 hr
Mandor 0.0500 hr
JUMLAH
DIBULATKAN
1 m2 - Los Kerja / Gudang
Pekerja 1.0000 hr
Mandor 0.0500 hr
JUMLAH
DIBULATKAN
1 m' - Pagar Pengaman Proyek Tinggi 2m
Kaso meranti uk. 5 x 7 x 400 0.0072 m3
Meni besi 0.4500 kg
Pekerja 0.4000 hr
Mandor 0.0200 hr
JUMLAH
DIBULATKAN
PAN
HARGA SAT. JUMLAH
35,000 3,500 3,300

75,000 375 358
JUMLAH 3,875 3,658
1,705,000 20,460 20,460

1,705,000 11,935 11,935
7,700 154 154
35,000 3,500 3,300
60,000 6,000 5,500
65,000 650 660
75,000 375 358
JUMLAH 43,074 42,367
154,000 10,010 10,010

148,500 145,530 145,530
40,700 33,211 33,211
2,145,000 326,040 326,040
30,700 42,980 42,980
6,600 1,320 1,320
1,700 340 340
67,800 67,800 67,800
7,700 3,850 3,850
35,000 95,200 89,760
50,000 6,000 5,280
60,000 60,000 55,000
44,000 44,000 44,000
75,000 1,500 1,430
JUMLAH 837,781 826,551
DIBULATKAN 837,800 826,600
140,800 21,120 21,120

154,000 15,400 15,400
242 7,260 7,260
814 28,490 28,490
148,500 22,275 22,275
1,705,000 2,131,250 2,131,250
8,800 1,584 1,584
67,800 4,068 4,068
93,500 7,480 7,480
12,000 2,400 2,400
42,400 10,600 10,600
7,700 6,545 6,545
45,000 6,750 6,750
35,000 70,000 66,000
50,000 50,000 44,000
55,000 110,000 110,000
65,000 19,500 19,800
75,000 3,750 3,575
JUMLAH 2,518,472 2,508,597
DIBULATKAN 2,518,500 2,508,600
8,800 14,960 14,960

7,700 2,310 2,310
2,310,000 485,100 485,100
814 8,547 8,547
148,500 4,455 4,455
154,000 7,700 7,700
35,200 52,800 52,800
35,000 35,000 33,000
55,000 110,000 110,000
65,000 13,000 13,200
75,000 3,750 3,575
JUMLAH 737,622 735,647
DIBULATKAN 737,600 735,600
8,800 13,200 13,200

814 20,350 20,350
154,000 770 770
148,500 1,337 1,337
4,620,000 33,264 33,264
7,700 462 462
35,200 42,240 42,240
46,200 20,790 20,790
35,000 14,000 13,200
55,000 11,000 11,000
65,000 1,300 1,320
75,000 1,500 1,430
JUMLAH 160,213 159,363
DIBULATKAN 160,200 159,400

Dokumen - Tips Analisa Harga Satuan Sni 567d77edb9cce

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Dokumen - Tips Analisa Harga Satuan Sni 567d77edb9cce

Diunggah oleh

Hak Cipta:

Format Tersedia

ANALISA HARGA SATUAN (DASAR)

2 Pekerjaan Pasangan Bata Merah (1:3) : (per m2)

3 Pekerjaan Pasangan Bata Merah (1:5) : (per m2)

4 Pekerjaan Plesteran & Aci ( 1 : 2)

5 Pekerjaan Plesteran & Aci ( 1 : 5)

6 Pekerjaan Lantai Homogeneus Tile 60x60 cm

6 Pekerjaan Lantai Homogeneus Tile 60x60 cm (include bongkar lantai existing)

6 Pekerjaan Lantai Ceramic Tile 40 x 40 cm

6 Pekerjaan Lantai Ceramic Tile 40 x 40 cm (include bongkar lantai existing)

7 Pekerjaan Partisi Gypsum Standard 1 Muka ( Hollow 40x40 cm )

8 Pekerjaan Partisi Gypsum Standard 2 Muka ( Hollow 40x40 cm )

9 Pekerjaan Pemasangan Plafon Gypsum Standard ( Hollow 40x40 cm )

10 Pekerjaan Pemasangan Plafon Gypsum Standard (Metal Furing)

11 Pekerjaan Bore Pile K-250

12 Pekerjaan Pile Cap Beton K-250

13 Pekerjaan Kolom Beton K-250

14 Pekerjaan Balok Beton K-250

15 Pekerjaan Pelat Lantai K-300 (Rigid driveway)

0.048 129166.666666667 116250

Pasir pasang 0.0170

NO URAIAN KOEF. SAT.

HARGA SAT. JUMLAH

NO URAIAN KOEF. SAT.

PDS : PEKERJAAN PONDASI BATU KALI

HARGA SAT. JUMLAH

140,800 60,122 140,800 60,122

154,000 78,078 154,000 78,078

154,000 78,078 154,000 78,078

154,000 78,078 154,000 78,078

410,000 410,000 410,000 410,000

462,000 462,000 462,000 462,000

467,800 467,800 467,800 467,800

485,100 485,100 485,100 485,100

490,900 490,900 490,900 490,900

542,900 542,900 542,900 542,900

7,300 146 7,300 146

7,300 146 7,300 146

1,705,000 40,920 1,705,000 40,920

107,800 37,730 107,800 37,730

107,800 253,330 107,800 253,330

107,800 313,159 107,800 313,159

1,705,000 103,664 1,705,000 103,664

1,705,000 145,096 1,705,000 145,096

1,705,000 186,527 1,705,000 186,527

1,705,000 238,359 1,705,000 238,359

699,600 699,600 731,400 731,400

699,600 699,600 731,400 731,400

462,000 462,000 462,000 462,000

462,000 462,000 462,000 462,000

462,000 462,000 462,000 462,000

462,000 462,000 462,000 462,000

462,000 462,000 462,000 462,000

462,000 462,000 462,000 462,000

462,000 462,000 462,000 462,000

462,000 462,000 462,000 462,000

462,000 462,000 462,000 462,000

462,000 462,000 462,000 462,000

462,000 462,000 462,000 462,000

462,000 462,000 462,000 462,000

NO URAIAN KOEF. SAT.

HARGA SAT. JUMLAH

NO URAIAN KOEF. SAT.

HARGA SAT. JUMLAH