Anda di halaman 1dari 12

Nomor Surat 1317/WK/DIR/2021-1318/WK/DIR/2021

Nama Emiten PT Waskita Karya (Persero) Tbk


Kode Emiten WSKT
Perihal Penyampaian Laporan Keuangan Interim Auditan

Perseroan dengan ini menyampaikan laporan keuangan untuk periode 3 Bulan yang berakhir pada 31/03/2021 dengan ikhtisar sebagai berikut :

Informasi mengenai anak perusahaan Perseroan sebagai berikut :

No Nama Kegiatan Lokasi Tahun Status Jumlah Aset Satuan Mata Persentase
Usaha Komersil Operasi Uang (%)
1 PT Waskita Jalan Tol Indonesia 2014 sudah 67.364.584.307.36 PENUH IDR 81.48
Toll Road beroperasi 7
2 PT Waskita Energi Indonesia 2016 sudah 390.472.959.786 PENUH IDR 94.7
Sangir Energi beroperasi
3 PT Waskita Industri Indonesia 2014 sudah 10.557.550.739.24 PENUH IDR 59.99
Beton Precast Pabrikasi beroperasi 2
Tbk
4 PT Waskita Property Indonesia 2015 sudah 5.289.807.302.005 PENUH IDR 99.99
Karya Realty beroperasi
5 PT Cimanggis Jalan Tol Indonesia 2020 sudah 7.839.688.325.103 PENUH IDR 90.0
Cibitung beroperasi
Tollways
6 PT Trans Jalan Tol Indonesia 2019 sudah 6.298.704.754.541 PENUH IDR 99.99
Jabar Tol beroperasi
7 PT Pemalang Jalan Tol Indonesia 2018 sudah 7.922.596.147.381 PENUH IDR 60.0
Batang Toll beroperasi
Road
8 PT Waskita Industri Indonesia 2016 sudah 955.274.689.354 PENUH IDR 99.99
Karya Pabrikasi dan beroperasi
Infrastruktur Investasi
9 PT Waskita Energi Indonesia dlm tahap 15.371.749.823 PENUH IDR 99.99
Wado Energi pengembanga
n
10 PT Waskita Jalan Tol Indonesia dlm tahap 12.372.621.278.26 PENUH IDR 98.18
Sriwijaya Tol pengembanga 3
n
11 PT Waskita Jalan Tol Indonesia 2020 sudah 11.942.176.822.29 PENUH IDR 99.9
Bumi Wira beroperasi 0
12 PT Cibitung Jalan Tol Indonesia dlm tahap 8.953.945.278.399 PENUH IDR 55.0
Tanjung Priok pengembanga
Port Tollways n
13 PT Tol Teluk Jalan Tol Indonesia dlm tahap 22.440.550.888 PENUH IDR 80.0
Balikpapan pengembanga
n
14 PT Waskita Property Indonesia 2018 sudah 925.777.806.542 PENUH IDR 60.0
Fim Perkasa beroperasi
Realti
15 PT Waskita Property Indonesia 2018 sudah 398.396.285.685 PENUH IDR 60.0
Modern Realti beroperasi

Dokumen ini merupakan dokumen resmi PT Waskita Karya (Persero) Tbk yang tidak memerlukan tanda tangan karena dihasilkan secara

elektronik. PT Waskita Karya (Persero) Tbk bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
[1000000] General information

Informasi umum General information


31 March 2021
Nama entitas PT Waskita Karya (Persero) Tbk Entity name
Penjelasan perubahan nama dari akhir Explanation of change in name from the
periode laporan sebelumnya end of the preceding reporting period
Kode entitas WSKT Entity code
Nomor identifikasi entitas AA633 Entity identification number
Industri utama entitas Infrastruktur / Infrastructure Entity main industry
Sektor 6. Property, Real Estate And Sector
Building Construction
Subsektor 62. Building Construction Subsector
Informasi pemegang saham pengendali Indonesian Government Controlling shareholder information
Jenis entitas Local Company - Indonesia Type of entity
Jurisdiction
Jenis efek yang dicatatkan Saham dan Obligasi / Stock and Type of listed securities
Bond
Jenis papan perdagangan tempat Type of board on which the entity is
entitas tercatat listed
Apakah merupakan laporan keuangan Entitas grup / Group entity Whether the financial statements are of
satu entitas atau suatu kelompok entitas an individual entity or a group of entities
Periode penyampaian laporan Kuartal I / First Quarter Period of financial statements
keuangan submissions
Tanggal awal periode berjalan January 01, 2021 Current period start date
Tanggal akhir periode berjalan March 31, 2021 Current period end date
Tanggal akhir tahun sebelumnya December 31, 2020 Prior year end date
Tanggal awal periode sebelumnya January 01, 2020 Prior period start date
Tanggal akhir periode sebelumnya March 31, 2020 Prior period end date
Mata uang pelaporan Rupiah / IDR Description of presentation currency
Kurs konversi pada tanggal pelaporan Conversion rate at reporting date if
jika mata uang penyajian selain rupiah presentation currency is other than
rupiah
Pembulatan yang digunakan dalam Satuan Penuh / Full Amount Level of rounding used in financial
penyajian jumlah dalam laporan statements
keuangan
Jenis laporan atas laporan keuangan Diaudit / Audited Type of report on financial statements
Jenis opini auditor Wajar Tanpa Pengecualian / Type of auditor's opinion
Unqualified
Hal yang diungkapkan dalam paragraf Matters disclosed in emphasis-of-matter
pendapat untuk penekanan atas suatu or other-matter paragraph, if any
masalah atau paragraf penjelasan
lainnya, jika ada
Hasil penugasan review Result of review engagement
Tanggal laporan audit atau hasil laporan June 25, 2021 Date of auditor's opinion or result of
review review report
Auditor tahun berjalan Kosasih, Nurdiyaman, Mulyadi, Current year auditor
Tjahjo & Rekan
Nama partner audit tahun berjalan Henri Arifian Name of current year audit signing
partner
Lama tahun penugasan partner yang Number of years served as audit signing
menandatangani partner
Auditor tahun sebelumnya Amir Abadi Jusuf, Aryanto, Prior year auditor
Mawar & Rekan
Nama partner audit tahun sebelumnya Rusli Name of prior year audit signing partner
Kepatuhan terhadap pemenuhan Ya / Yes Whether in compliance with BAPEPAM
peraturan BAPEPAM LK VIII G 11 LK VIII G 11 rules concerning
tentang tanggung jawab direksi atas responsibilities of board of directors on
laporan keuangan financial statements
Kepatuhan terhadap pemenuhan Ya / Yes Whether in compliance with BAPEPAM
peraturan BAPEPAM LK VIII A dua LK VIII A two rules concerning
tentang independensi akuntan yang independence of accountant providing
memberikan jasa audit di pasar modal audit services in capital market
[3210000] Statement of financial position presented using current and
non-current - Infrastructure Industry

Laporan posisi Statement of financial


keuangan position
31 March 2021 31 December 2020
Aset Assets
Aset lancar Current assets
Kas dan setara kas 806,511,949,458 1,213,437,371,866 Cash and cash equivalents
Investasi jangka pendek 524,178,235,977 239,008,625,391 Short-term investments
Aset keuangan lancar Current financial assets
Aset keuangan dimiliki 4,154,218,649 4,052,553,341 Current financial assets
hingga jatuh tempo held-to-maturity
lancar investments
Piutang usaha Trade receivables
Piutang usaha pihak 3,518,373,962,600 4,085,015,136,012 Trade receivables third
ketiga parties
Piutang usaha pihak 12,595,838,400,601 13,167,286,016,669 Trade receivables
berelasi related parties
Piutang subsidi 497,833,020,164 128,304,009,090 Receivables on subsidy
Piutang lainnya Other receivables
Piutang lainnya pihak 797,955,021,651 946,064,949,652 Other receivables third
ketiga parties
Piutang lainnya pihak 6,062,331,248,940 5,924,577,053,531 Other receivables
berelasi related parties
Persediaan lainnya 4,592,563,324,054 4,208,986,491,544 Inventories
Biaya dibayar dimuka 697,026,650,863 871,128,872,145 Current prepaid expenses
lancar
Uang muka lancar 702,482,862,861 717,006,040,245 Current advances
Pajak dibayar dimuka 1,063,676,348,444 1,033,895,473,760 Current prepaid taxes
lancar
Jumlah aset lancar 31,862,925,244,262 32,538,762,593,246 Total current assets
Aset tidak lancar Non-current assets
Piutang tidak lancar Other non-current
lainnya receivables
Piutang tidak lancar 69,697,329,695 69,697,329,695 Other non-current
lainnya pihak ketiga receivables third parties
Investasi pada entitas Investments in
anak, ventura bersama, subsidiaries, joint
dan entitas asosiasi ventures and associates
Investasi pada entitas 780,241,220,616 780,241,220,616 Investments in
anak subsidiaries
Investasi pada entitas 3,329,809,876,867 3,718,239,802,203 Investments in
asosiasi associates
Investasi pada entitas 3,033,050,697,142 3,148,682,137,143 Investments in joint
ventura bersama ventures
Aset keuangan tidak Non-current financial
lancar assets
Aset keuangan tidak 343,544,805,366 344,603,846,627 Non-current financial
lancar dimiliki hingga assets held-to-maturity
jatuh tempo
Aset keuangan tidak 328,367,183,474 343,350,799,630 Non-current other
lancar lainnya financial assets
Aset pajak tangguhan 530,604,124,954 520,766,892,152 Deferred tax assets
Properti investasi 310,146,389,684 310,146,389,684 Investment properties
Aset tetap 7,694,219,147,747 7,819,654,831,137 Property and equipment
Hak konsesi jalan tol 54,629,518,621,774 53,871,281,594,680 Toll road concession rights
Goodwill 1,995,908,825,753 1,995,908,825,753 Goodwill
Aset tidak lancar 109,997,209,402 127,623,797,439 Other non-current
non-keuangan lainnya non-financial assets
Jumlah aset tidak lancar 73,155,105,432,474 73,050,197,466,759 Total non-current assets
Jumlah aset 105,018,030,676,736 105,588,960,060,005 Total assets
Liabilitas dan ekuitas Liabilities and equity
Liabilitas Liabilities
Liabilitas jangka pendek Current liabilities
Pinjaman jangka 28,741,071,981,181 24,870,590,028,054 Short-term loans
pendek
Utang usaha Trade payables
Utang usaha pihak 9,743,441,435,078 12,995,965,300,730 Trade payables third
ketiga parties
Utang usaha pihak 54,341,029,001 98,615,367,174 Trade payables
berelasi related parties
Utang lainnya Other payables
Utang lainnya pihak 1,160,063,601,310 1,592,852,456,084 Other payables
berelasi related parties
Uang muka pelanggan Current advances
jangka pendek from customers
Uang muka 712,455,084,079 643,521,030,622 Current advances
pelanggan jangka from customers third
pendek pihak ketiga parties
Uang muka 50,705,674,614 56,376,030,320 Current advances
pelanggan jangka from customers
pendek pihak related parties
berelasi
Liabilitas keuangan 1,025,533,740,925 1,293,852,906,553 Other current financial
jangka pendek lainnya liabilities
Utang pajak 1,472,526,187,079 1,127,698,388,169 Taxes payable
Utang proyek 725,495,184,435 1,502,672,828,666 Project payables
Liabilitas jangka Current maturities of
panjang yang jatuh long-term liabilities
tempo dalam satu
tahun
Liabilitas jangka 1,155,320,523,389 1,220,249,261,405 Current maturities of
panjang yang jatuh bank loans
tempo dalam satu
tahun atas utang
bank
Liabilitas jangka 1,660,670,960,217 2,835,442,315,500 Current maturities of
panjang yang jatuh bonds payable
tempo dalam satu
tahun atas utang
obligasi
Jumlah liabilitas jangka 46,501,625,401,308 48,237,835,913,277 Total current liabilities
pendek
Liabilitas jangka panjang Non-current liabilities
Liabilitas pajak 7,284,410,974 7,288,529,672 Deferred tax liabilities
tangguhan
Utang pihak berelasi 750,032,934,621 771,727,886,749 Non-current due to
jangka panjang related parties
Utang pemegang 2,030,516,183,235 2,025,478,455,188 Non-current due to
saham jangka panjang stockholders
Liabilitas jangka Long-term liabilities
panjang setelah net of current
dikurangi bagian yang maturities
jatuh tempo dalam
satu tahun
Liabilitas jangka 23,982,705,199,722 23,086,340,174,489 Long-term bank
panjang atas utang loans
bank
Liabilitas jangka 1,082,999,997,824 970,227,739,230 Long-term joint
panjang atas operations liabilities
liabilitas kerja sama
operasi
Liabilitas jangka 9,729,664,393,466 9,728,155,364,379 Long-term bonds
panjang atas utang payable
obligasi
Liabilitas jangka 3,055,556,295,942 2,901,642,122,292 Long-term other
panjang atas borrowings
pinjaman lainnya
Pendapatan diterima 410,484,193,973 407,601,985,312 Non-current unearned
dimuka jangka panjang revenue
Kewajiban imbalan 67,361,703,737 89,048,141,181 Long-term
pasca kerja jangka post-employment
panjang benefit obligations
Liabilitas keuangan 905,962,765,701 786,058,982,946 Other non-current
jangka panjang lainnya financial liabilities
Jumlah liabilitas jangka 42,022,568,079,195 40,773,569,381,438 Total non-current
panjang liabilities
Jumlah liabilitas 88,524,193,480,503 89,011,405,294,715 Total liabilities
Ekuitas Equity
Ekuitas yang Equity attributable to
diatribusikan kepada equity owners of parent
pemilik entitas induk entity
Saham biasa 1,357,395,099,999 1,357,395,099,999 Common stocks
Tambahan modal 5,849,531,302,847 5,849,531,302,847 Additional paid-in
disetor capital
Cadangan revaluasi 807,881,500,483 758,864,010,124 Revaluation reserves
Cadangan selisih kurs 6,614,232,938 6,571,433,667 Reserve of exchange
penjabaran differences on
translation
Saldo laba (akumulasi Retained earnings
kerugian) (deficit)
Saldo laba yang 1,732,101,397,272 1,732,101,397,272 Appropriated
telah ditentukan retained earnings
penggunaannya
Saldo laba yang ( 2,217,284,801,161 ) ( 2,172,221,640,856 ) Unappropriated
belum ditentukan retained earnings
penggunaannya
Jumlah ekuitas yang 7,536,238,732,378 7,532,241,603,053 Total equity attributable
diatribusikan kepada to equity owners of
pemilik entitas induk parent entity
Kepentingan 8,957,598,463,855 9,045,313,162,237 Non-controlling interests
non-pengendali
Jumlah ekuitas 16,493,837,196,233 16,577,554,765,290 Total equity
Jumlah liabilitas dan ekuitas 105,018,030,676,736 105,588,960,060,005 Total liabilities and equity
[3311000] Statement of profit or loss and other comprehensive income, OCI
components presented net of tax, by function - Infrastructure Industry

Laporan laba rugi dan Statement of profit or


penghasilan loss and other
komprehensif lain comprehensive
income
31 March 2021 31 March 2020
Penjualan dan pendapatan usaha 2,671,364,998,322 4,169,887,433,590 Sales and revenue
Beban pokok penjualan dan ( 2,365,011,323,772 ) ( 3,332,972,919,201 ) Cost of sales and revenue
pendapatan
Jumlah laba bruto 306,353,674,550 836,914,514,389 Total gross profit
Beban penjualan ( 9,357,140,554 ) ( 12,841,543,026 ) Selling expenses
Beban umum dan administrasi ( 290,023,016,342 ) ( 198,112,636,561 ) General and administrative
expenses
Pendapatan keuangan 245,956,673,916 147,413,647,722 Finance income
Beban keuangan ( 885,508,245,887 ) ( 790,858,360,580 ) Finance costs
Keuntungan (kerugian) selisih 1,507,035,999 18,663,269,873 Gains (losses) on changes in
kurs mata uang asing foreign exchange rates
Bagian atas laba (rugi) entitas ( 71,995,356,078 ) ( 31,432,912,809 ) Share of profit (loss) of joint
ventura bersama yang dicatat ventures accounted for using
menggunakan metode ekuitas equity method
Pendapatan lainnya 652,790,844,326 80,184,284,272 Other income
Beban lainnya ( 50,280,593,124 ) ( 24,092,664,799 ) Other expenses
Jumlah laba (rugi) sebelum pajak ( 100,556,123,194 ) 25,837,598,481 Total profit (loss) before tax
penghasilan
Pendapatan (beban) pajak ( 36,374,097,195 ) ( 15,657,742,998 ) Tax benefit (expenses)
Jumlah laba (rugi) dari operasi ( 136,930,220,389 ) 10,179,855,483 Total profit (loss) from continuing
yang dilanjutkan operations
Jumlah laba (rugi) ( 136,930,220,389 ) 10,179,855,483 Total profit (loss)
Pendapatan komprehensif Other comprehensive income,
lainnya, setelah pajak after tax
Pendapatan komprehensif Other comprehensive
lainnya yang akan income that may be
direklasifikasi ke laba rugi, reclassified to profit or loss,
setelah pajak after tax
Keuntungan (kerugian) 42,799,271 ( 197,532,158 ) Gains (losses) on
selisih kurs penjabaran, exchange differences on
setelah pajak translation, after tax
Penyesuaian reklasifikasi 22,879,879,595 Reclassification
atas aset keuangan adjustments on
tersedia untuk dijual, available-for-sale financial
setelah pajak assets, after tax
Penyesuaian lainnya atas 26,137,610,764 Other adjustments to other
pendapatan komprehensif comprehensive income that
lainnya yang akan may be reclassified to profit
direklasifikasi ke laba rugi, or loss, after tax
setelah pajak
Jumlah pendapatan 49,060,289,630 ( 197,532,158 ) Total other comprehensive
komprehensif lainnya, setelah income, after tax
pajak
Jumlah laba rugi komprehensif ( 87,869,930,759 ) 9,982,323,325 Total comprehensive income
Laba (rugi) yang dapat Profit (loss) attributable to
diatribusikan
Laba (rugi) yang dapat ( 46,095,522,007 ) 42,696,350,655 Profit (loss) attributable to
diatribusikan ke entitas induk parent entity
Laba (rugi) yang dapat ( 90,834,698,382 ) ( 32,516,495,172 ) Profit (loss) attributable to
diatribusikan ke kepentingan non-controlling interests
non-pengendali
Laba rugi komprehensif yang Comprehensive income
dapat diatribusikan attributable to
Laba rugi komprehensif yang 2,964,767,623 42,498,818,497 Comprehensive income
dapat diatribusikan ke entitas attributable to parent entity
induk
Laba rugi komprehensif yang ( 90,834,698,382 ) ( 32,516,495,172 ) Comprehensive income
dapat diatribusikan ke attributable to non-controlling
kepentingan non-pengendali interests
Laba (rugi) per saham Earnings (loss) per share
Laba per saham dasar Basic earnings per share
diatribusikan kepada pemilik attributable to equity owners
entitas induk of the parent entity
Laba (rugi) per saham ( 3.4 ) 3.15 Basic earnings (loss) per
dasar dari operasi yang share from continuing
dilanjutkan operations
[3410000] Statement of changes in equity - Infrastructure Industry - Current Year

31 March 2021

Laporan perubahan Statement of changes in


ekuitas equity
Ekuitas yang dapat
Cadangan selisih kurs Saldo laba yang telah Saldo laba yang belum
Saham biasa Tambahan modal disetor Cadangan revaluasi diatribusikan kepada entitas Kepentingan non-pengendali Ekuitas
penjabaran ditentukan penggunaannya ditentukan penggunaannya
induk
Reserve of exchange Unappropriated retained Equity attributable to parent
Common stocks Additional paid-in capital Revaluation reserves Appropriated retained earnings Non-controlling interests Equity
differences on translation earnings entity
Posisi ekuitas Equity position
Saldo awal periode sebelum 1,357,395,099,999 5,849,531,302,847 758,864,010,124 6,571,433,667 1,732,101,397,272 ( 2,172,221,640,856 ) 7,532,241,603,053 9,045,313,162,237 16,577,554,765,290 Balance before restatement at
penyajian kembali beginning of period
Posisi ekuitas, awal periode 1,357,395,099,999 5,849,531,302,847 758,864,010,124 6,571,433,667 1,732,101,397,272 ( 2,172,221,640,856 ) 7,532,241,603,053 9,045,313,162,237 16,577,554,765,290 Equity position, beginning of the
period
Laba (rugi) ( 46,095,522,007 ) ( 46,095,522,007 ) ( 90,834,698,382 ) ( 136,930,220,389 ) Profit (loss)
Pendapatan komprehensif lainnya 49,017,490,359 42,799,271 49,060,289,630 49,060,289,630 Other comprehensive income
Penerbitan saham biasa 0 0 Issuance of common stocks
Perubahan kepentingan 3,120,000,000 3,120,000,000 Changes in non-controlling interests
non-pengendali atas transaksi due to other transactions with
lainnya dengan kepentingan non-controlling interests
non-pengendali
Dampak penerapan PSAK No. 70 0 0 0 Impact of PSAK No. 70 adoption on
atas aset pengampunan pajak tax amnesty assets
Transaksi ekuitas lainnya 1,032,361,702 1,032,361,702 1,032,361,702 Other equity transactions
Posisi ekuitas, akhir periode 1,357,395,099,999 5,849,531,302,847 807,881,500,483 6,614,232,938 1,732,101,397,272 ( 2,217,284,801,161 ) 7,536,238,732,378 8,957,598,463,855 16,493,837,196,233 Equity position, end of the period
[3410000] Statement of changes in equity - Infrastructure Industry - Prior Year

31 March 2020

Laporan perubahan ekuitas Statement of changes in


equity
Ekuitas yang dapat
Cadangan selisih kurs Saldo laba yang telah Saldo laba yang belum
Saham biasa Tambahan modal disetor Cadangan revaluasi diatribusikan kepada entitas Kepentingan non-pengendali Ekuitas
penjabaran ditentukan penggunaannya ditentukan penggunaannya
induk
Reserve of exchange Unappropriated retained Equity attributable to parent
Common stocks Additional paid-in capital Revaluation reserves Appropriated retained earnings Non-controlling interests Equity
differences on translation earnings entity
Posisi ekuitas Equity position
Saldo awal periode sebelum penyajian 1,357,390,259,999 5,552,026,262,437 732,907,190,524 6,674,457,284 1,672,393,928,212 8,561,015,893,115 17,882,407,991,571 11,236,061,197,428 29,118,469,188,999 Balance before restatement at
kembali beginning of period
Penyesuaian Adjustments
Penerapan awal standar akuntansi ( 1,858,401,386,202 ) ( 1,858,401,386,202 ) ( 1,858,401,386,202 ) Initial adoption of new and revised
baru dan revisi accounting standards
Posisi ekuitas, awal periode 1,357,390,259,999 5,552,026,262,437 732,907,190,524 6,674,457,284 1,672,393,928,212 6,702,614,506,913 16,024,006,605,369 11,236,061,197,428 27,260,067,802,797 Equity position, beginning of the period
Laba (rugi) 42,696,350,655 42,696,350,655 ( 32,516,495,172 ) 10,179,855,483 Profit (loss)
Pendapatan komprehensif lainnya ( 197,532,158 ) ( 197,532,158 ) ( 197,532,158 ) Other comprehensive income
Posisi ekuitas, akhir periode 1,357,390,259,999 5,552,026,262,437 732,907,190,524 6,476,925,126 1,672,393,928,212 6,745,310,857,568 16,066,505,423,866 11,203,544,702,256 27,270,050,126,122 Equity position, end of the period
[3510000] Statement of cash flows, direct method - Infrastructure Industry

Laporan arus kas Statement of cash


flows
31 March 2021 31 March 2020
Arus kas dari aktivitas operasi Cash flows from operating
activities
Penerimaan kas dari Cash receipts from
aktivitas operasi operating activities
Penerimaan dari pelanggan 5,509,381,394,956 9,505,387,689,412 Receipts from customers
Pembayaran kas dari Cash payments from
aktivitas operasi operating activities
Pembayaran kepada ( 4,091,780,791,216 ) ( 6,131,920,480,017 ) Payments to suppliers for
pemasok atas barang dan goods and services
jasa
Pembayaran gaji dan ( 142,847,889,530 ) ( 117,171,955,554 ) Payments for salaries and
tunjangan allowances
Kas diperoleh dari (digunakan 1,274,752,714,210 3,256,295,253,841 Cash generated from (used in)
untuk) operasi operations
Pembayaran bunga dari ( 402,570,181,495 ) ( 344,262,930,314 ) Interests paid from operating
aktivitas operasi activities
Penerimaan (pengeluaran) kas 4,370,588,878 ( 105,475,763,996 ) Other cash inflows (outflows)
lainnya dari aktivitas operasi from operating activities
Jumlah arus kas bersih yang 876,553,121,593 2,806,556,559,531 Total net cash flows received
diperoleh dari (digunakan from (used in) operating
untuk) aktivitas operasi activities
Arus kas dari aktivitas investasi Cash flows from investing
activities
Penerimaan dari penjualan 10,648,000,000 195,100,000,000 Proceeds from disposal of
aset tetap property and equipment
Pembayaran untuk perolehan ( 68,433,236,304 ) ( 634,768,146,204 ) Payments for acquisition of
aset tetap property and equipment
Pembayaran untuk perolehan ( 107,668,878,490 ) ( 1,504,773,620,978 ) Payments for acquisition of
aset takberwujud intangible assets
Pencairan (penempatan) 63,607,848,731 Withdrawal (placement) of
investasi jangka pendek short-term investments
Penempatan aset keuangan ( 35,069,491,157 ) Placement of financial assets
dimiliki hingga jatuh tempo held-to-maturity investments
Pembayaran untuk perolehan ( 388,750,000,000 ) Payments to acquire financial
aset keuangan assets
Pembayaran pemberian ( 41,320,791,472 ) ( 2,905,468,528 ) Payments of receivables from
piutang kepada pihak berelasi related parties
Penerimaan dari pelepasan 208,262,022,876 1,899,767,971,494 Proceeds from sales of
kepemilikan pada entitas interests in joint ventures
ventura bersama
Pembayaran untuk perolehan ( 381,098,634,310 ) ( 22,728,294,051 ) Payments for acquisition of
kepemilikan pada entitas interests in joint ventures
ventura bersama
Jumlah arus kas bersih yang ( 316,003,668,969 ) ( 494,127,049,424 ) Total net cash flows received
diperoleh dari (digunakan from (used in) investing
untuk) aktivitas investasi activities
Arus kas dari aktivitas Cash flows from financing
pendanaan activities
Penerimaan pinjaman bank 14,977,472,121,564 12,744,990,026,825 Proceeds from bank loans
Pembayaran pinjaman bank ( 14,623,965,462,390 ( 17,722,161,381,279 Payments of bank loans
) )
Pembayaran pinjaman (0) Payments of secured loans
beragunan
Pembayaran utang obligasi ( 1,175,000,000,000 ) ( 747,000,000,000 ) Payments of bonds payable
Penerimaan pinjaman lainnya 153,914,173,650 400,480,647,515 Proceeds from other
borrowings
Pembayaran pinjaman lainnya ( 300,000,000,000 ) ( 0 ) Payments of other borrowings
Penerimaan dari pelepasan 3,120,000,000 0 Proceeds from sales of
kepentingan di entitas anak interests in subsidiaries
tanpa hilangnya pengendalian without loss of control from
dari kegiatan pendanaan financing activities
Pembayaran untuk perolehan (0) ( 170,187,245,584 ) Payments for acquisition of
kepentingan pihak non-controlling interests in
non-pengendali pada entitas subsidiaries
anak
Jumlah arus kas bersih yang ( 964,459,167,176 ) ( 5,493,877,952,523 ) Total net cash flows received
diperoleh dari (digunakan from (used in) financing
untuk) aktivitas pendanaan activities
Jumlah kenaikan (penurunan) ( 403,909,714,552 ) ( 3,181,448,442,416 ) Total net increase (decrease) in
bersih kas dan setara kas cash and cash equivalents
Kas dan setara kas arus kas, 1,213,437,371,866 9,258,310,028,392 Cash and cash equivalents cash
awal periode flows, beginning of the period
Efek perubahan nilai kurs pada ( 3,015,707,856 ) 18,854,747,951 Effect of exchange rate changes
kas dan setara kas on cash and cash equivalents
Kas dan setara kas arus kas, 806,511,949,458 6,095,716,333,927 Cash and cash equivalents cash
akhir periode flows, end of the period

Anda mungkin juga menyukai