Budget Tour Yogyakarta 18 s/d 21 November 2021 Pengeluaran

Tanggal
1 Bus 4 Hari 5,500,000 11/2/2021
2 Hotel 2 Malam 3,150,000 11/14/2021
3 Tol PP 1,000,000 11/18/2021
4 Tips dan uang makan supir 3 hari 500,000 11/18/2021
5 Parkir 3 hari dll 200,000 11/18/2021
6 Air Minum 6 Dus botol 220 ML(isi 24) 150,000 11/19/2021
Cadangan 100,000 11/19/2021
Total 10,600,000 11/19/2021
11/20/2021
Nene 10,000,000
Dewi, Maya, Qk 600,000
10,600,000

Estimasi Tiket Masuk

1 Borobudur 50,000 Perorang 250,000
2 Prambanan 40,000 Perorang 200,000
3 Heha Sky View 20,000 Perorang
4 Pinus Pengger 10,000 Perorang
5 Merapi 350,000 Satu Jeep 350,000
6 Museum The Archa 50,000 Perorang 250,000
1,050,000
makan sehari 250.000*3 750,000
oleh2 700,000
2,500,000

Sarapan Pagi 27,000

Prambanan 235,000
Hoha 271,000
Mie Godog 72,000
Indomart 100,000
Daster 130,000
Jajan Malam & Beca 40,000
Sarapan Pagi 20,000
Jep 350,000
Makan Siang 158,000
Tas 499,000
Malioboro
Celana daster 100,000
Lumpia Minum & Wedang 40,000
Angkringan 110,000
Sarapan Pagi 36,000
Daster pertama 100,000
Kaos Fauzan dan ade 80,000
Celana Panjang & Farah 135,000
Sprei 210,000
Daster Panjang 75,000
Makan Siang 105,000
Bakpia 120,000
Bakpia Kukus 35,000
Parkir dll ayah 100,000
Makan Malam 171,000
Telor Asin 27,000
3,346,000

Kebutuhan Yogya
DP 500,000
BCA 3,000,000 1,000,000
200,000
150,000
250,000
1,400,000
200,000
Pak yono ke 2 1,000,000
500,000
500,000
BCA 3,500,000 3,000,000

1,400,000
500,000
800,000
engeluaran

keterangan Jumlah
Dp elf 500,000 500,000 elf 3,000,000
3 Box Aqua 28,500 85,500 tips 250,000
elf 2,000,000 tol 500,000
e money 1 500,000
Uang makan pak yono 3 hari 200,000
Billboy 50,000
Hotel 3,150,000
Parkir 45,000
Tiket Masuk Merapi/Parkir 68,000

6,598,500 3,750,000 10,348,500

251,500

Debet Mandiri

Debet Mandiri
Debet BCA
 985,000

2,117,000

Bank Mandiri
Cash Pertama
Uang Makan Supir
Tomy dan eni
ayah dll
200,000 Prambanan

Bank Mandiri 350,000 Jeep

e money
e money
Pak Yono