Pik Penawaran

Tiga Milyar Delapan Ratus Dua Juta SeRatus Tiga Puluh Lima Ribu Rupiah
3,802,135,000.00 0.00 0 0.00

0.00 0 0.00 0.00 0.00
3,000,000,000.00 3 3.00 Tiga
800,000,000.00 8 8.00 Delapan
0.00 0 0.00 0.00 0.00
2,000,000.00 2 2.00 Dua
100,000.00 1 1.00 Satu
30,000.00 3 3.00 0.00 0.00 Tiga
5,000.00 5 5.00 Lima
0.00 0 0.00
0.00 0 0.00 0.00 0.00
0.00 0 0.00
0.00 0 0.00 0.00 0.00
0.00 0 0.00
0.00
1.00
Tiga Tiga Milyar Milyar 2.00
Delapan Delapan Ratus Ratus 3.00
4.00
Dua Dua Juta Juta 5.00
Se Se Ratus Ratus 6.00
Tiga Tiga Puluh Puluh 7.00
Lima Lima Ribu Ribu 8.00
9.00
Rupiah Rupiah
10.00 Sepuluh
Satu 11.00 Sebelas
Dua 12.00 Dua Belas
Tiga 13.00 Tiga Belas
Empat 14.00 Empat Belas
Lima 15.00 Lima Belas
Enam 16.00 Enam Belas
Tujuh 17.00 Tujuh Belas
Delapan 18.00 Delapan Belas
Sembilan 19.00 Sembilan Belas
Dua Belas Milyar Lima ratus Enam Puluh Tujuh Juta Sembilan Ratus Delapan Puluh Sembilan Ribu Sembilan Ratus Enam
### 0.00 0 0.00
### 1 1.00 12.00 Dua Belas Satu Se
### 2 2.00 Dua Dua
### 5 5.00 Lima Lima
### 6 6.00 0.00 0.00 Enam Enam
### 7 7.00 Tujuh Tujuh
900,000.00 9 9.00 Sembilan Sembilan
80,000.00 8 8.00 0.00 0.00 Delapan Delapan
9,000.00 9 9.00 Sembilan Sembilan
900.00 9 9.00 Sembilan Sembilan
60.00 6 6.00 0.00 0.00 Enam Enam
9.00 9 9.00 Sembilan Sembilan
0.00 0 0.00 0.00 0.00
0.00 0 0.00
mbilan Ribu Sembilan Ratus Enam Puluh Sembilan Rupiah
0.00
Dua Belas puluh 1.00 Satu
Milyar Milyar 2.00 Dua
Lima ratus ratus 3.00 Tiga
Enam Puluh Puluh 4.00 Empat
Tujuh Juta Juta 5.00 Lima
Sembilan Ratus Ratus 6.00 Enam
Delapan Puluh Puluh 7.00 Tujuh
Sembilan Ribu Ribu 8.00 Delapan
Sembilan Ratus Ratus 9.00 Sembilan
Enam Puluh Puluh
Sembilan
Rupiah Rupiah
10.00 Sepuluh
11.00 Sebelas
12.00 Dua Belas
13.00 Tiga Belas
14.00 Empat Belas
15.00 Lima Belas
16.00 Enam Belas
17.00 Tujuh Belas
18.00 Delapan Belas
19.00 Sembilan Belas
Empat Milyar Tujuh ratus Tiga Puluh Enam Juta Lima Ratus Tiga Puluh Ribu Se Ratus Lima Rupiah
### 0.00 0 0.00
0.00 0 0.00 0.00 0.00
### 4 4.00 Empat Empat Empat
### 7 7.00 Tujuh Tujuh Tujuh
### 3 3.00 0.00 0.00 Tiga Tiga Tiga
### 6 6.00 Enam Enam Enam
500,000.00 5 5.00 Lima Lima Lima
30,000.00 3 3.00 0.00 0.00 Tiga Tiga Tiga
0.00 0 0.00
100.00 1 1.00 Satu Se Se
0.00 0 0.00 0.00 0.00
5.00 5 5.00 Lima Lima Lima
0.00 0 0.00 0.00 0.00
0.00 0 0.00
0.00 10.00
1.00 Satu 11.00
Milyar Milyar 2.00 Dua 12.00
ratus ratus 3.00 Tiga 13.00
Puluh Puluh 4.00 Empat 14.00
Juta Juta 5.00 Lima 15.00
Ratus Ratus 6.00 Enam 16.00
Puluh Puluh 7.00 Tujuh 17.00
Ribu Ribu 8.00 Delapan 18.00
Ratus Ratus 9.00 Sembilan 19.00
Rupiah Rupiah
Sepuluh
Sebelas
Dua Belas
Tiga Belas
Empat Belas
Lima Belas
Enam Belas
Tujuh Belas
Delapan Belas
Sembilan Belas
No Uraian Pekerjaan Koefisien
a b c
I. PEKERJAAN PERSIAPAN
1. Pembersihan Lapangan 0.000 OH
2. Pagar Pengaman 0.000 OH
3. Pemasangan Bowplank 0.000 OH
4. Direksi Keet 0.000 OH
II. PEKERJAAN TANAH

1. Galian Tanah Pile Cap 0.000 OH
2. Galian Tanah Sloof Pondasi 0.000 OH
3. Galian Saluran Air 0.000 OH
5. Pasir urug bawah pile cap 0.000 OH
6. Pasir urug bawah sloof 0.000 OH
III. PEKERJAAN BETON

1. Pekerjaan tiang pancang 0.000 OH
2. Pekerjaan pile cap 0.000 OH
3. Pekerjaan sloof gudang 0.000 OH
IV. PEKERJAAN PEMBESIAN

1. Pekerjaan pembesian poer pondasi 0.000 OH
2. Pekerjaan pembesian sloof gudang 0.000 OH
V. PEKERJAAN BEKISTING
1. Bekisting pile cap 0.000 OH
2. Bekisting sloof gudang 0.000 OH
VI. PEKERJAAN PASANGAN BATU DAN PLESTERAN

1. Pekerjaan saluran air 0.000 OH
2. Pekerjaan pasangan dinding bata 0.000 OH
3. Pekerjaan plesteran dinding 0.000 OH
4. Pekerjaan plesteran saluran 0.000 OH
VII. PEKERJAAN RANGKA BAJA

1. Rangka baja single beam 0.000 OH
2. Pelat pengaku 0.000 OH
3. Pemasangan baut 0.000 OH
Tabel 4.6 Durasi Pekerjaan (Hari)
Volume Rencana Kapasitas Pekerjaan Yang Dapat Dilakukan
d e f=1/c
0.000 m² 18 OH #DIV/0! m² / Pekerja / hari

0.000 m¹ 12 OH #DIV/0! m¹ / Pekerja / hari
0.000 m² 2 OH #DIV/0! m³ / Pekerja / hari

0.000 m³ 10 OH #DIV/0! m³ / Pekerja / hari
0.000 m² 2 OH #DIV/0! m4 / Pekerja / hari

0.000 kg 2 OH #DIV/0! kg / Pekerja / hari




0.000 buah 2 OH #DIV/0! buah / Pekerja / hari
Pekerjaan Yang Dapat Hari Yang Hari Untuk 1
g=exf h=d/g i
#DIV/0! OH / hari #DIV/0! hari 4 hari







PERHITUNGAN JUMLAH BERAT TULANGAN PER M3 BETON LT.mez
Pnjng Ekivalen=1m3 Kbthn. Tul

No. Tipe konstruksi
lbr tg panj (mm)
A. Tulangan Pokok
0.20 0.35 14.29 4 Ø 10.0
1 Balok sloof s1 20 X 35
2 Ø 10.0
0.15 0.25 26.67 4 Ø 10.0
2 Ø 10.0
3 Balok sloof s3 15 X 20 0.15 0.20 33.33 4 Ø 10.0
0.15 0.30 22.22 3 Ø 12.0
4 Balok B1 15X 30
3 Ø 12.0
0.15 0.25 26.67 3 Ø 8.0
5 Balok RB1 15 X 25
3 Ø 8.0
0.15 0.15 44.44 2 Ø 8.0
6 Balok BL1 15 X 15
2 Ø 8.0
0.30 0.30 11.11 6 Ø 12.0
7 kolom KD 30 x 30
6 Ø 12.0
0.15 0.30 22.22 4 Ø 12.0
8 kolom K1 15 x 30
4 Ø 12.0
0.15 0.20 33.33 2 Ø 10.0
9 kolom K2 15 x 20
2 Ø 10.0
0.15 0.15 44.44 2 Ø 8.0
10 kolom KP 15 x 15
2 Ø 8.0
11 kolom Kp 15 x 15 0.15 0.15 44.44 4 Ø 8.0
1.00 0.10 10.10 10 Ø 8.0
12 Plat tebal 10 cm
101 Ø 8.0
1.00 0.10 10.10 10 Ø 8.0
13 Plat Kanopi tebal 10 cm
101 Ø 8.0
1.00 0.10 10.10 10 Ø 8.0
14 Plat Meja wastafel tebal 10 cm
101 Ø 8.0
1.00 0.12 6.82 13 Ø 8.0
15 Tangga Beton
91 Ø 8.0
1.00 0.25 4.10 13 Ø 12.0
16 Poer tebal 25 cm
82 Ø 12.0
1.00 0.20 5.10 13 Ø 12.0
17 Poer tebal 20 cm
102 Ø 12.0
PERHITUNGAN JUMLAH BERAT SENGKANG PER M3 BETON PADA TIAP
Pnjng 1 Sengkang Kbthn. Tul/m3

No. Tipe konstruksi
lbr tg panj (mm)
B. Beugel/sengkang dan tul. bagi
1 Balok sloof s1 20 X 35 0.18 0.33 1.10 73 Ø 6.0
2 Balok sloof s2 15 X 25 0.13 0.23 0.80 134 Ø 6.0
3 Balok sloof s3 15 X 20 0.13 0.18 0.70 168 Ø 6.0
4 Balok B1 15X 30 0.13 0.28 0.90 113 Ø 6.0
5 Balok RB1 15 X 25 0.13 0.23 0.80 135 Ø 6.0
6 Balok BL1 15 X 15 0.13 0.13 0.60 224 Ø 6.0
7 kolom KD 30 x 30 0.28 0.28 1.20 57 Ø 8.0
8 kolom K1 15 x 30 0.13 0.28 0.90 113 Ø 6.0
9 kolom K2 15 x 20 0.13 0.18 0.70 168 Ø 6.0
10 kolom KP 15 x 15 0.13 0.13 0.60 224 Ø 6.0
11 kolom Kp 15 x 15 0.13 0.13 0.60 224 Ø 6.0
GAN PER M3 BETON LT.mezanin & Lt.1 TOTAL KEBUTUHAN BESI
Jumlah
Brt Tul Berat per Kbthn Luasan
lonjor Jumlah Begel/ m3
volume beton
beton
per m3 bkstng
(Kg/m') 1m' (kg) Per M3
(kg) (m2)
0,617 2,468.00 35,257.14 4.76 10.00

72.43 72.50
0,617 1,234.00 17,628.57 2.38 10.00
0,617 2,468.00 65,813.33 8.89 13.33
134.33 134.40 0.00
0,617 1,234.00 32,906.67 4.44 13.33
0,617 2,468.00 82,266.67 11.11 16.67 167.67 168.00
0,888 2,664.00 59,200.00 5.56 13.33
112.11 113.00 #REF!
0,888 2,664.00 59,200.00 5.56 13.33
0,395 1,185.00 31,600.00 6.67 14.67
134.33 135.00 2.16
0,395 1,185.00 71,040.00 14.99 13.33
0,395 790.00 35,111.11 7.41 20.00
223.22 224.00 0.70
0,395 790.00 52,666.67 11.11 13.33
0,888 5,328.00 59,200.00 5.56 10.00
56.56 57.00
0,888 5,328.00 59,200.00 5.56 6.67
0,888 3,552.00 78,933.33 7.41 13.33
112.11 113.00 #REF!
0,888 3,552.00 78,933.33 7.41 13.33
0,617 1,234.00 41,133.33 5.56 16.67
167.67 168.00 1.26
0,617 1,234.00 41,133.33 5.56 13.33
0,395 790.00 35,111.11 7.41 20.00
223.22 224.00 1.03
0,395 790.00 35,111.11 7.41 13.33
0,395 1,580.00 70,222.22 14.81 20.00 223.22 224.00
0,395 3,950.00 39,895.00 8.42
10.10 2.90
0,395 39,895.00 39,895.00 8.42
0,395 3,950.00 39,895.00 8.42
10.10 0.45
0,395 39,895.00 39,895.00 8.42
0,395 3,950.00 39,895.00 8.42
10.10 #REF!
0,395 39,895.00 39,895.00 8.42
0,395 5,266.67 35,909.74 7.58
6.82
0,395 35,909.74 35,909.74 7.58
0,888 11,840.00 48,544.00 4.56
4.10
0,888 72,816.00 72,816.00 6.83
0,888 11,840.00 60,384.00 5.67
5.10
0,888 90,576.00 90,576.00 8.50
JUMLAH
PEMBULATAN
PER M3 BETON PADA TIAP ELEMEN KONSTRUKSI
Jumlah
Brt Tul Berat per Pnjng Kawat
Lonjor
Per M3
(Kg/m') per m3 (kg) Per M3 Beton (kg)
(m)
0,222 17704.50 79.75 6.65 1770.45
0,222 23869.44 107.52 8.96 2386.94
0,222 26107.20 117.60 9.80 2610.72
0,222 22577.40 101.70 8.48 2257.74
0,222 23976.00 108.00 9.00 2397.60
0,222 29836.80 134.40 11.20 2983.68
0,395 27018.00 68.40 5.70 2701.80
0,222 22577.40 101.70 8.48 2257.74
0,222 26107.20 117.60 9.80 2610.72
0,222 29836.80 134.40 11.20 2983.68
0,222 29836.80 134.40 11.20 2983.68
TOTAL KEBUTUHAN BESI (LONJOR)
Kawat JMLH
JUMLAH TULANGAN ( kg ) papan MULTIPLE
Beton BEGEL
K 9MM
P12 P10 P8 P6 (Kg) BH LBR m2
0.00 0.00 0.0 0.0 -
0.00 0.00 0.0 0.0 -

0.00 0.00 0.0 0.0
#REF! #REF! #REF! #REF! #REF!
221702.40 51788.16 5178.8 291.6 31.68
93.96 7.83 1578.4 156.6 13.98
0.00 0.00 0.0 0.0 -
103656.00 32895.07 3289.5 211.7 21.00
72048.00 30612.56 3061.3 229.8 20.52

0.00 0.00 0.0 0.0 -
231071.84 29.25
35905.50 4.55
#REF! #REF!
0.00 -
0.00
0.00
#REF! 103656.00 #REF! #REF! #REF! #REF! 0.00 #REF!

#REF! 103656 #REF! #REF! #REF! #REF! 0 #REF!
PERHITUNGAN JUMLAH BERAT TULANGAN PER M3 BETON LT.2 &

No. Tipe konstruksi
lbr tg panj (mm)
A. Tulangan Pokok
0.20 0.35 14.29 4 Ø 10.0
2 Ø 10.0
0.15 0.30 22.22 4 Ø 10.0
2 Ø 10.0
3 Balok sloof s3 15 X 20 0.15 0.20 33.33 4 Ø 10.0
0.15 0.30 22.22 3 Ø 10.0
4 Balok B1 15X 30
3 Ø 10.0
0.15 0.25 26.67 3 Ø 8.0
5 Balok RB1 15 X 25
3 Ø 8.0
0.15 0.15 44.44 2 Ø 8.0
6 Balok BL1 15 X 15
2 Ø 8.0
0.30 0.30 11.11 6 Ø 12.0
7 kolom KD 30 x 30
6 Ø 12.0
0.15 0.30 22.22 4 Ø 10.0
8 kolom K1 15 x 30
4 Ø 10.0
0.15 0.20 33.33 2 Ø 10.0
9 kolom K2 15 x 20
2 Ø 10.0
0.15 0.15 44.44 2 Ø 8.0
10 kolom KP 15 x 15
2 Ø 8.0
11 kolom Kp 15 x 15 0.15 0.15 44.44 4 Ø 8.0
1.00 0.12 8.43 10 Ø 8.0
12 Plat tebal 12 cm
84 Ø 8.0
1.00 0.08 12.60 10 Ø 8.0
13 Plat Kanopi tebal 8 cm
126 Ø 8.0
1.00 0.10 10.10 10 Ø 8.0
14 Plat Meja wastafel tebal 10 cm
101 Ø 8.0
1.00 0.12 6.82 13 Ø 8.0
15 Tangga Beton
91 Ø 8.0
1.00 0.25 4.10 13 Ø 12.0
16 Poer tebal 25 cm
82 Ø 12.0
1.00 0.20 5.10 13 Ø 12.0
17 Poer tebal 20 cm
102 Ø 12.0

No. Tipe konstruksi
lbr tg panj (mm)
1 Balok sloof s1 20 X 35 0.18 0.33 1.10 73 Ø 8.0
2 Balok sloof s2 15 X 30 0.13 0.28 0.90 112 Ø 6.0
3 Balok sloof s3 15 X 20 0.13 0.18 0.70 168 Ø 6.0
4 Balok B1 15X 30 0.13 0.28 0.90 113 Ø 8.0
5 Balok RB1 15 X 25 0.13 0.23 0.80 135 Ø 6.0
6 Balok BL1 15 X 15 0.13 0.13 0.60 224 Ø 6.0
7 kolom KD 30 x 30 0.28 0.28 1.20 57 Ø 8.0
8 kolom K1 15 x 30 0.13 0.28 0.90 113 Ø 8.0
9 kolom K2 15 x 20 0.13 0.18 0.70 168 Ø 6.0
10 kolom KP 15 x 15 0.13 0.13 0.60 224 Ø 6.0
11 kolom Kp 15 x 15 0.13 0.13 0.60 224 Ø 6.0
AN PER M3 BETON LT.2 & LT.3/ATAP TOTAL KEBUTUHAN BESI
Jumlah
volume beton
beton
per m3 bkstng
(kg) (m2)
0,617 2,468.00 35,257.14 4.76 10.00

72.43 72.50
0,617 1,234.00 17,628.57 2.38 10.00
0,617 2,468.00 54,844.44 7.41 13.33
112.11 112.20
0,617 1,234.00 27,422.22 3.70 13.33
0,617 2,468.00 82,266.67 11.11 16.67 167.67 168.00
0,617 1,851.00 41,133.33 5.56 13.33
112.11 113.00
0,617 1,851.00 41,133.33 5.56 13.33
0,395 1,185.00 31,600.00 6.67 14.67
134.33 135.00 #REF!
0,395 1,185.00 49,360.00 10.41 13.33
0,395 790.00 35,111.11 7.41 20.00
223.22 224.00 #REF!
0,395 790.00 52,666.67 11.11 13.33
0,888 5,328.00 59,200.00 5.56 10.00
56.56 57.00
0,888 5,328.00 59,200.00 5.56 6.67
0,617 2,468.00 54,844.44 7.41 13.33
112.11 113.00
0,617 2,468.00 54,844.44 7.41 13.33
0,617 1,234.00 41,133.33 5.56 16.67
167.67 168.00 #REF!
0,617 1,234.00 41,133.33 5.56 13.33
0,395 790.00 35,111.11 7.41 20.00
223.22 224.00 #REF!
0,395 790.00 35,111.11 7.41 13.33
0,395 1,580.00 70,222.22 14.81 20.00 223.22 224.00
0,395 3,950.00 33,311.67 7.03
8.43
0,395 33,311.67 33,311.67 7.03
0,395 3,950.00 49,770.00 10.50
12.60 #REF!
0,395 49,770.00 49,770.00 10.50
0,395 3,950.00 39,895.00 8.42
10.10
0,395 39,895.00 39,895.00 8.42
0,395 5,266.67 35,909.74 7.58
6.82
0,395 35,909.74 35,909.74 7.58
0,888 11,840.00 48,544.00 4.56
4.10
0,888 72,816.00 72,816.00 6.83
0,888 11,840.00 60,384.00 5.67
5.10
0,888 90,576.00 90,576.00 8.50
JUMLAH
PEMBULATAN
PER M3 BETON PADA TIAP ELEMEN KONSTRUKSI
Jumlah
Brt Tul Berat per Pnjng Kawat
Lonjor
Per M3
(m)
0,395 31501.25 79.75 6.65 3150.13
0,222 22417.56 100.98 8.42 2241.76
0,222 26107.20 117.60 9.80 2610.72
0,395 40171.50 101.70 8.48 4017.15
0,222 23976.00 108.00 9.00 2397.60
0,222 29836.80 134.40 11.20 2983.68
0,395 27018.00 68.40 5.70 2701.80
0,395 40171.50 101.70 8.48 4017.15
0,222 26107.20 117.60 9.80 2610.72
0,222 29836.80 134.40 11.20 2983.68
0,222 29836.80 134.40 11.20 2983.68
Kawat JMLH
JUMLAH TULANGAN ( kg ) papan MULTIPLE
Beton BEGEL
K 9MM
P12 P10 P8 P6 (Kg) BH LBR m2
0.00 0.00 0.0 0.0 -
0.00 0.00 0.0 0.0 -

0.00 0.00 0.0 0.0
0.00 0.00 0.0 0.0 -
0.00 0.00 0.0 0.0 -
0.00 0.00 0.0 0.0 -

0.00 0.00 0.0 0.0 -
0.00 -
#REF! #REF!
0.00 -
0.00 -
0.00
0.00
0.00 #REF! #REF! #REF! #REF! #REF! 0.00 #REF!

0 #REF! #REF! #REF! #REF! #REF! 0 #REF!
DAFTAR
Pekerjaan :
Lokasi : DI KAWASAN PUSPIPTEK
Tahun Anggaran : Feb-20
No. JENIS BAHAN Sat.
1 Sewa SChafolding Set

Jaminan
2 Pasir Pasang m3
3 Semen Tiga Roda 50 kg Zak
4 Semen Tiga Roda 40 kg Zak
5 Mu $20 Zak
6 Besi dia 6 mm Btng
9 Keramik dinding 30x30 Doz
10 Keramik Lt. 30x30 doz
11 Keramik Lt. 40x40 doz
12 Penggantian Rel Sliding + Ongkos Unit
13 Kaca BV m2
14 Cat Mowilek Finfish Dinding Pil
15 Cat Dasar Mowilek Dinding Pil
16 Cat Besi Mowilek Gln/5kg
17 Cat Dasar Besi Mowilek Gln/5kg
18 Cat Vinilex Plafond Pil
19 Cat Sika Waterprofing Gln/5kg
20 Cat Kayu Pil
21 Hollow 40/40 metal furing Btng
22 Hollow 20/40 metal furuing Btng
23 compund Zak
24 Gpsum 9 mm Lbr
25 Textile Tape Rol
26 Sekrup Gpsum Bh
27 Paving 10,5x10,5 cm m2
28 Closed Jongkok Bh
29 Pintu Allm Spanrell km/wc lengkap BH
30 Daun Pintu Kayu BH
31 Engsel Pintu 4" BH
32 Handel + pengunci BH
33 Paku usuk kg
34 Paku Cor Doz
35 Bendrat / Kawat Kg
36 Kuas 3" BH
37 Kuas 5" BH
38 Rol Cat kecil BH
39 Ember Cat BH
40 Timba Cor / Kaleng BH
41 Majun / Lap Kg
42 Lem Fox Bh
43 Papan Begesting Lbr
44 Kayu 4/6 Ikt
45 Amplas 180 mtr
46 Pisau Potong Keramik BH
47 Thiner Ltr
48 Lampu Sl 18 Watt BH
49 Fitingan Lampu BH
50 Kabel Listrik = 50 m Rol
51 Stop Kontak Bh
52 Skalar Tunggal Bh
53 Skalar Ganda Bh
54 Paku Klem Kabel BH
55 Stiker Security m1
56 Pekerjaan Rangka Atap Galvalum m2
57 Pekerjaan Atap Genteng Metal m2
58 Pekerjaan Bubungan Genteng Metal m1
59 Pekerjaan Kalsiplank m1
60 Pekerjaan Talang Seng Miring BJLs 30 m1
61 Pekerjaan Kusen ALLm Pintu/Jend/daun pintu/jendela Ls
62
JUMLAH MATERIAL
1 ONGKOS TUKang Dan Kernet
Mandor 1 Oh
Tukang 2 Oh
Pekerjaa 3 OH
2 Rumah Kontrakkan BLN

3 Mobilasisi Pekerja Ls
4 KOORDINASI DLL Ls
5 MOBILASI Ls
6 SECURITY POS lS
JUMLAH KOORDINASI / UPAH / MOBILSASI
JUMLAH TOTAL
Biaya Material
Biaya Konsumabel
Biaya Upah Pekerja
Biaya Mob-Demob
Biaya Kordinasi
Biaya Entertaimen
Biaya Perijinan
Biaya Logistik
Biaya Workshop / Mess
Biaya Perlengkapan/Peralatan
Biaya Manajemen Proyek
Biaya Administrasi Proyek
Biaya Marketing
Biaya Sewa
Biaya Subkon
Biaya Bank Garansi
DAFTAR RENCANA MATERIAL
AN PUSPIPTEK SERPONG
VOL RENCANA Harga ( Rp ) Jumlah Harga ( Rp )
35.00 Rp 70,000.00 Rp 2,450,000.00

Rp 2,450,000.00 Rp 2,450,000.00
Rp 330,000.00 Rp -
Rp 56,000.00 Rp -
Rp 45,000.00 Rp -
Rp 77,000.00 Rp -
Rp 35,000.00 Rp -
Rp 52,000.00 Rp -
Rp 75,000.00 Rp -
Rp 57,000.00 Rp -
Rp 40,000.00 Rp -
Rp 60,000.00 Rp -
Rp 450,000.00 Rp -
Rp 55,000.00 Rp -
Rp 1,000,600.00 Rp -
Rp 680,000.00 Rp -
Rp 1,550,000.00 Rp -
Rp 67,900.00 Rp -
Rp 500,000.00 Rp -
Rp 24,000.00 Rp -
Rp 500,000.00 Rp -
Rp 23,000.00 Rp -
Rp 18,000.00 Rp -
Rp 60,000.00 Rp -
Rp 60,000.00 Rp -
Rp 7,000.00 Rp -
Rp 150.00 Rp -
Rp 135,000.00 Rp -
Rp 125,000.00 Rp -
Rp 1,800,000.00 Rp -
Rp 750,000.00 Rp -
Rp 57,000.00 Rp -
Rp 150,000.00 Rp -
Rp 15,000.00 Rp -
Rp 42,000.00 Rp -
Rp 25,000.00 Rp -
Rp 10,000.00 Rp -
Rp 17,500.00 Rp -
Rp 17,500.00 Rp -
Rp 10,000.00 Rp -
Rp 5,000.00 Rp -
Rp 25,000.00 Rp -
Rp 15,000.00 Rp -
Rp 85,000.00 Rp -
Rp 45,000.00 Rp -
Rp 8,000.00 Rp -
Rp 100,000.00 Rp -
Rp 15,000.00 Rp -
Rp 38,000.00 Rp -
Rp 25,000.00 Rp -
Rp 500,000.00 Rp -
Rp 45,000.00 Rp -
Rp 45,000.00 Rp -
Rp 45,000.00 Rp -
Rp 25,000.00 Rp -
Rp 125,000.00 Rp -
Rp 170,000.00 Rp -
Rp 120,000.00 Rp -
Rp 20,000.00 Rp -
Rp 23,333.33 Rp -
Rp 35,000.00 Rp -
Rp -
ERIAL Rp 4,900,000.00
Rp 180,000.00 Rp -
Rp 165,000.00 Rp -
Rp 125,000.00 Rp -
JUMLAH UPAH Rp -
Rp 750,000.00 Rp -
Rp 1,500,000.00 Rp -
1.00 Rp 5,000,000.00
1.00 Rp 1,500,000.00 Rp 1,500,000.00
1.00 Rp 500,000.00 Rp 500,000.00
UPAH / MOBILSASI Rp 2,000,000.00
OTAL Rp 6,900,000.00
4,900,000
-
-
1,500,000
- 5,000,000
- 4,000,000
-
-
750,000
300,000
-
200,000
- 29,000,000
250,000
36,900,000
-
44,800,000 38,000,000
82,800,000
DPP 181,560,561 100%

PPH 3% 5,446,817 3%
CASH IN 176,113,744 97%
COST 49,280,000 27%

Jumlah Harga
Keluar/ sdh
Sisa Sisa ( Rp ) TOTAL
terpakai
Perkiraan
2,400,000.00
-
PERHITUNGAN JUMLAH BERAT TULANGAN PER M3 BETON LT

No. Tipe konstruksi
lbr tg panj (mm)
A. Tulangan Pokok
0.20 0.35 14.29 4 Ø 10.0
2 Ø 10.0
0.15 0.25 26.67 4 Ø 10.0
2 Ø 10.0
3 Balok sloof s3 15 X 20 0.15 0.20 33.33 4 Ø 10.0
0.15 0.30 22.22 3 Ø 12.0

4 Balok B2 15X 30
3 Ø 12.0
0.15 0.50 13.33 6 Ø 10.0
5 Balok B1 15 X 45
4 Ø 10.0
0.15 0.15 44.44 2 Ø 6.0
6 Balok BL1 15 X 15
2 Ø 6.0
0.30 0.30 11.11 4 Ø 12.0
7 kolom K PEDESTAL 30 x 30
4 Ø 12.0
0.30 0.30 11.11 6 Ø 13.0
8 kolom K2 15 x 30
4 Ø 13.0
0.15 0.60 11.11 5 Ø 12.0
9 kolom K1 15 x 60
5 Ø 12.0
0.15 0.25 26.67 4 Ø 10.0
10 kolom K3 15 x 25
2 Ø 10.0
0.15 0.15 44.44 2 Ø 8.0
11 kolom KP 15 x 15
2 Ø 8.0
12 kolom Kp 15 x 15 0.15 0.15 44.44 4 Ø 6.0
1.00 0.12 8.43 12 Ø 8.0
13 Plat tebal 12 cm
84 Ø 8.0
1.00 0.10 10.10 5 Ø 8.0
14 Plat Lisplang tebal 8 cm
101 Ø 8.0
1.00 0.10 10.10 5 Ø 8.0
15 Plat Meja Dapur tebal 10 cm
101 Ø 8.0
1.00 0.12 6.82 13 Ø 8.0
16 Tangga Beton
91 Ø 8.0
0.60 0.25 6.77 18 Ø 12.0
17 Poer tebal 60X60X25 cm
135 Ø 12.0
1.00 0.25 4.10 27 Ø 12.0
18 Poer tebal 1X1X25 cm
82 Ø 12.0

No. Tipe konstruksi
lbr tg panj (mm)
1 Balok sloof s1 20 X 40 0.18 0.33 1.10 73 Ø 8.0
2 Balok sloof s1 15 X 25 0.13 0.23 0.80 134 Ø 6.0
3 Balok sloof s3 15 X 20 0.13 0.18 0.70 168 Ø 6.0
4 Balok B2 15X 30 0.13 0.28 0.90 113 Ø 6.0
5 Balok B1 15 X 45 0.13 0.48 1.30 68 Ø 6.0
6 Balok BL1 15 X 15 0.13 0.13 0.60 224 Ø 6.0
7 kolom K PEDESTAL 30 x 30 0.28 0.28 1.20 57 Ø 6.0
8 kolom K2 15 x 30 0.27 0.27 1.20 57 Ø 10.0
9 kolom K1 15 x 60 0.13 0.58 1.50 57 Ø 6.0
10 kolom K3 15 x 25 0.13 0.23 0.80 135 Ø 6.0
11 kolom KP 15 x 15 0.13 0.13 0.60 224 Ø 6.0
12 kolom Kp 15 x 15 0.13 0.13 0.60 224 Ø 6.0

ANGAN PER M3 BETON LT.dasar TOTAL KEBUTUHAN BESI
Jumlah
volume beton
per m3 bkstng beton
(kg) (m2)
0,617 2,468.00 35,257.14 4.76 10.00

72.43 72.50 0.50
0,617 1,234.00 17,628.57 2.38 10.00
0,617 2,468.00 65,813.33 8.89 13.33
134.33 134.40 0.00
0,617 1,234.00 32,906.67 4.44 13.33
0,617 2,468.00 82,266.67 11.11 16.67 167.67 168.00
0,888 2,664.00 59,200.00 5.56 13.33

112.11 113.00 0.98
0,888 2,664.00 59,200.00 5.56 13.33
0,617 3,702.00 49,360.00 6.67 10.67
67.67 68.00 0.68
0,617 2,468.00 35,520.00 4.80 13.33
0,222 444.00 19,733.33 7.41 20.00
223.22 224.00 0.27
0,222 444.00 ### 41.17 13.33
0,888 3,552.00 39,466.67 3.70 10.00
56.56 57.00 #REF!
0,888 3,552.00 39,466.67 3.70 6.67
1.0419 6.25 69.46 5.56 10.00
56.56 57.00 115.77 1.45
1.0419 4.17 46.31 3.70 6.67
0,888 4,440.00 49,333.33 4.63 10.00 113.56
56.56 57.00 0.00
0,888 4,440.00 49,333.33 4.63 13.33
0,617 2,468.00 65,813.33 8.89 14.67
134.33 135.00 1.13
0,617 1,234.00 32,906.67 4.44 13.33
0,395 790.00 35,111.11 7.41 20.00
223.22 224.00 0.79
0,395 790.00 35,111.11 7.41 13.33
0,222 888.00 39,466.67 14.81 20.00 223.22 224.00
0,395 4,647.06 39,190.20 8.27
8.43 2.91
0,395 33,311.67 33,311.67 7.03
0,395 1,975.00 19,947.50 4.21
10.10 0.47
0,395 39,895.00 39,895.00 8.42
0,395 1,975.00 19,947.50 4.21
10.10 0.45
0,395 39,895.00 39,895.00 8.42
0,395 5,266.67 35,909.74 7.58
6.82
0,395 35,909.74 35,909.74 7.58
0,888 16,393.85 ### 10.41
4.06 0.00
0,888 120,176.00 72,105.60 6.77
0,888 23,680.00 97,088.00 9.11
4.10 1.60
0,888 72,816.00 72,816.00 6.83
JUMLAH
PEMBULATAN
PEMBULATAN
PER M3 BETON PADA TIAP ELEMEN KONSTRUKSI KEBUTUHAN BESI LT.

Jumlah
Brt Tul Berat per Pnjng Kawat Poer tebal 1X1X25 cm
Lonjor
Per M3
(m)
0,395 31501.25 79.75 6.65 3150.13
0,222 23869.44 107.52 8.96 2386.94
0,222 26107.20 117.60 9.80 2610.72 Poer tebal 60X60X25 cm

0,222 22577.40 101.70 8.48 2257.74
0,222 19624.80 88.40 7.37 1962.48
0,222 29836.80 134.40 11.20 2983.68
0,222 15184.80 68.40 5.70 1518.48
0,617 42202.80 68.40 5.70 4220.28 kolom K1 15 x 60
0,222 18981.00 85.50 7.13 1898.10
0,222 23976.00 108.00 9.00 2397.60
0,222 29836.80 134.40 11.20 2983.68
0,222 29836.80 134.40 11.20 2983.68
kolom K2 15 x 30
kolom K3 15 x 25
JUMLAH TULANGAN ( kg ) JMLH LNJR
P12 P10 P8 P6 ULIR 13 P12 P10 ULIR 10
125,000.00 108,500.00 76,000.00 79,000.00
26442.86 15750.63 3.57
0.00 0.00 0.00
0.00 0.00
116017.20 22123.03 10.89
33318.00 3.24 13246.74 4.50 3.24
36.29 36.29
#REF! #REF!
167.86 61194.06 8.06 5.37
0.00 0.00 0.00
74040.00 5.00 26973.00 10.00 5.00
55300.00 23496.48
0.00 0.00
210762.92
28096.05
26929.12
0.00
0.00 0.00
271846.40 25.51
#REF! 8.24 #REF! 111699.83 0.00 62.53 13.61
#REF! 9 #REF! 111700 0.00 63.00 14.00
- 6,835,500.00 1,064,000.00 -
UTUHAN BESI LT. 1

ebal 1X1X25 cm LNJR Balok sloof s1 15 X 25 LNJR
Dia. 12 25.51 26.00 Dia. 12 0.00 0.00
Dia. 10 0.00 Dia. 10 0.00 0.00
Dia. 6 0.00 Dia. 6 0.00 0.00
ebal 60X60X25 cm Balok B1 15 X 45 LNJR

Dia. 12 0.00 0.00 Dia. 12 4.50 5.00
Dia. 10 0.00 Dia. 10 3.24 4.00
Dia. 6 0.00 Dia. 6 4.97 5.00
LNJR Balok B2 15X 30 LNJR

Dia. 12 0.00 0.00 Dia. 12 10.89 11.00
Dia. 10 0.00 Dia. 10 0.00 0.00
Dia. 6 0.00 0.00 Dia. 6 8.30 9.00
Balok BL1 15 X 15 LNJR

Dia. 12 8.06 9.00 Dia. 12 0.00 0.00
Dia. 10 5.37 6.00 Dia. 8 13.12 14.00
Dia. 6 8.27 9.00 Dia. 6 3.02 4.00
Dia. 12 10.00 10.00
Dia. 10 5.00 5.00
Dia. 6 10.12 11.00

LNJR Kawat Beton JMLH BEGEL papan
P8 P6 (Kg) BH LBR
47,000.00 33,000.00 25,000
3.32 1575.1 36.3
0.00 0.0 0.0
8.30 2212.3 110.7
4.97 1324.7 45.9
13.12 3.02
8.27 6119.4 82.6
0.00 0.0 0.0
10.12 2697.3 151.9
2349.6 176.4
0.0 0.0 -
44.46 0.0 0.0
5.93 0.0 0.0
5.68 0.0 0.0
72.51 34.69 21339.39 603.80 0.00
73.00 35.00 21340 604 0

3,431,000.00 1,155,000.00 533,500,000.00
Plat tebal 12 cm LNJR
Dia. 8 DOUBLE 44.46 45.00
Plat Meja Dapur tebal 10 cm LNJR

Dia. 8 TNGGL 5.68 6.00
Plat Lisplang tebal 8 cm LNJR

Dia. 8 TNGGL 5.93 6.00
KEBUTUHAN BESI LT. 1
POND , SLOOF, KOLOM , BALOK , PLAT & LISPLANG
Dia. 12 61.00 108,500.00 6,618,500.00
Dia. 10 15.00 76,000.00 1,140,000.00
Dia. 8 71.00 47,000.00 3,337,000.00
Dia. 6 38.00 33,000.00 1,254,000.00
TOTAL 12,349,500.00
KEBUTUHAN BEGESTING LT. 1
POND , SLOOF, KOLOM , BALOK , PLAT & LISPLANG
KAWAT / BENDRAT Kg
MULTIPLEK 9 MM lbr
USUK 4/6 KW 1 m3
USUK 4/6 KW 2
KAYU BALOK 6/12
TOTAL 12,349,500.00
MULTIPLEK MULTIPLEK
Kayu usuk 4/6 Paku
9MM 9MM
M2 LBR m3 kg
117,000 2,054,000 20,800
10.00 3.47 0.17 4.00 Balok sloof s1 20 X 40
- - - - Balok sloof s1 15 X 25
Balok sloof s3 15 X 20
26.13 9.07 0.44 10.45

Balok B2 15X 30
16.20 5.62 0.28 6.48
Balok B1 15 X 45
9.00 3.12 0.15 3.60
Balok BL1 15 X 15
#REF! #REF! #REF! #REF!
kolom K PEDESTAL 30 x 30
24.17 8.39 0.41 9.67
kolom K2 15 x 30
- - - -
kolom K1 15 x 60
31.50 10.93 0.54 12.60
kolom K3 15 x 25
26.25 9.11 0.45 10.50
kolom KP 15 x 15
24.52 8.51 0.42 9.81 Plat tebal 12 cm
4.74 1.65 0.08 1.90 Plat Lisplang tebal 8 cm
4.54 1.58 0.08 1.82 Plat Meja Dapur tebal 10 cm
- - - - Tangga Beton
Poer tebal 60X60X25 cm
Poer tebal 1X1X25 cm

#REF! #REF! #REF! 12,485,500.00
533,500,000.00
#REF!
#REF!
#REF!
#REF!
TOTAL HARGA BESI
TOTAL HARGA KAWAT BETON
TOTAL HARGA MULTIPLEK 9 MM
TOTAL HARGA KAYU USUK
TOTAL HARGA PAKU USUK
JUMLAH TOTAL
PERHITUNGAN JUMLAH BERAT TULANGAN PER M3 BETON L

No. Tipe konstruksi
lbr tg panj (mm)
A. Tulangan Pokok
0.15 0.25 26.67 2 Ø 10.0
1 Balok B2 15X 25
2 Ø 10.0
0.15 0.30 22.22 6 Ø 10.0
2 Balok B1 15 X 45
4 Ø 10.0
0.15 0.15 44.44 2 Ø 8.0
3 Balok BL1 12 X 12 + blok Ata
2 Ø 8.0
0.15 0.40 16.67 4 Ø 12.0
4 kolom K2 15 x 30
2 Ø 12.0
0.15 0.60 11.11 5 Ø 12.0
5 kolom K1 15 x 60
5 Ø 12.0
0.15 0.25 26.67 2 Ø 10.0
6 kolom K3 15 x 25
2 Ø 10.0
0.15 0.15 44.44 2 Ø 8.0
7 kolom KP 15 x 15
2 Ø 8.0
8 kolom Kp 15 x 15 0.15 0.15 44.44 4 Ø 6.0
1.00 0.10 10.10 5 Ø 8.0
9 Plat DAG TALANG tebal 10 c
51 Ø 8.0
1.00 0.08 12.60 7 Ø 8.0
10 Plat Lisplang tebal 8 cm
63 Ø 8.0
1.00 0.12 6.82 13 Ø 8.0
11 Tangga Beton
91 Ø 8.0

No. Tipe konstruksi
lbr tg panj (mm)
1 Balok B2 15X 25 0.13 0.23 0.80 135 Ø 6.0
2 Balok B1 15 X 45 0.13 0.28 0.90 113 Ø 6.0
3 Balok BL1 12 X 12 + blok Ata 0.13 0.13 0.60 224 Ø 6.0
4 kolom K2 15 x 30 0.13 0.38 1.10 85 Ø 6.0
5 kolom K1 15 x 60 0.13 0.58 1.50 57 Ø 6.0

6 kolom K3 15 x 25 0.13 0.23 0.80 135 Ø 6.0
7 kolom KP 15 x 15 0.13 0.13 0.60 224 Ø 6.0
8 kolom Kp 15 x 15 0.13 0.13 0.60 224 Ø 6.0

ULANGAN PER M3 BETON LT. 2 TOTAL KEBUTUHAN BESI
Jumlah
volume beton
per m3 bkstng beton
(kg) (m2)
0,617 1,234.00 32,906.67 4.44 14.67

134.33 135.00 2.16
0,617 1,234.00 32,906.67 4.44 13.33
0,617 3,702.00 82,266.67 11.11 13.33
112.11 113.00 0.94
0,617 2,468.00 27,422.22 3.70 13.33
0,395 790.00 35,111.11 7.41 20.00
223.22 224.00 0.70
0,395 790.00 ### 23.14 13.33
0,888 3,552.00 59,200.00 5.56 11.67
84.33 85.00 1.26
0,888 1,776.00 29,600.00 2.78 13.33
0,888 4,440.00 49,333.33 4.63 10.00
56.56 57.00
0,888 4,440.00 49,333.33 4.63 13.33
0,617 1,234.00 32,906.67 4.44 14.67
134.33 135.00 1.71
0,617 1,234.00 32,906.67 4.44 13.33
0,395 790.00 35,111.11 7.41 20.00
223.22 224.00 1.03
0,395 790.00 35,111.11 7.41 13.33
0,222 888.00 39,466.67 14.81 20.00 223.22 224.00
0,395 1,975.00 19,947.50 4.21
10.10 2.90
0,395 19,947.50 19,947.50 4.21
0,395 2,633.33 33,180.00 7.00
12.60 0.45
0,395 24,885.00 24,885.00 5.25
0,395 5,266.67 35,909.74 7.58
6.82
0,395 35,909.74 35,909.74 7.58
JUMLAH
PEMBULATAN
PEMBULATAN
PER M3 BETON PADA TIAP ELEMEN KONSTRUKSI KEBUTUHAN BESI LT.
Jumlah
Brt Tul Berat per Pnjng Kawat kolom K2 15 x 30
Lonjor
Per M3
(m)
0,222 23976.00 108.00 9.00 2397.60
0,222 22577.40 101.70 8.48 2257.74
0,222 29836.80 134.40 11.20 2983.68 kolom K3 15 x 25
0,222 20757.00 93.50 7.79 2075.70
0,222 18981.00 85.50 7.13 1898.10

0,222 23976.00 108.00 9.00 2397.60
0,222 29836.80 134.40 11.20 2983.68
0,222 29836.80 134.40 11.20 2983.68 kolom KP 15 x 15

JUMLAH TULANGAN ( kg ) JMLH LNJR
P12 P10 P8 P6 ULIR 13 P12 P10 ULIR 10
125,000.00 108,500.00 76,000.00 79,000.00
142156.80 51788.16 19.20
77125.00 3.47 21166.31 10.42 3.47
101326.54
111888.00 30209.76 10.50
0.00
112540.80 40998.96 15.20
72048.00 30612.56
0.00 0.00
115535.92
26129.25
0.00
331169.80 112544.27 295711.09 194104.37 0.00 10.42 48.37
331170 112545 295712 194105 0.00 11.00 49.00
- 1,193,500.00 3,724,000.00 -
UTUHAN BESI LT. 2
Balok B2 15X 25 LNJR
Dia. 12 0.00 0.00 Dia. 12 0.00 0.00
Dia. 10 10.50 11.00 Dia. 10 19.20 20.00
Dia. 6 9.82 10.00 Dia. 6 19.44 20.00
Balok BL1 12 X 12 + blok Atap LNJR

Dia. 12 0.00 0.00 Dia. 12 0.00 0.00
Dia. 10 15.20 16.00 Dia. 8 0.00 0.00

Dia. 6 15.39 16.00 Dia. 6 29.19 30.00
Dia. 12 0.00 0.00
Dia. 10 0.00 0.00
Dia. 8 15.20 16.00
Dia. 6 11.49 12.00

MULTIPLEK
JR Kawat Beton JMLH BEGEL papan
9MM
P8 P6 (Kg) BH LBR M2
47,000.00 33,000.00 25,000
19.44 5178.8 291.6 60.48

105.9
7.95 2797.2 25.00
0.0
29.19 2086.0 156.6 23.30
9.82 2615.4 107.1 31.50
0.00 0.0 -
15.39 4099.9 230.9 47.88
15.20 11.49 3061.3 229.8 34.20

0.0 -
24.37 0.0 29.25
5.51 0.0 5.67
45.09 93.27 #VALUE! #VALUE! 0.00 257.28
46.00 94.00 #VALUE! #VALUE! 0 258

2,162,000.00 3,102,000.00
Plat DAG TALANG tebal 10 cm LNJR
Dia. 8 Tunggal 24.37 25.00
Plat Lisplang tebal 8 cm LNJR

Dia. 8 TNGGL 5.51 6.00
KEBUTUHAN BESI LT. 2
KOLOM , BALOK , PLAT DAG TALANG & LISPLANG
Dia. 12 108,500.00 -
Dia. 10 47.00 76,000.00 3,572,000.00
Dia. 8 47.00 47,000.00 2,209,000.00
Dia. 6 88.00 33,000.00 2,904,000.00
TOTAL 8,685,000.00
MULTIPLEK
Kayu usuk 4/6 Paku
9MM
LBR m3 kg
117,000 2,054,000 20,800
20.99 1.03 24.19

Balok B2 15X 25
8.67 0.43 10.00
Balok B1 15 X 45
8.09 0.40 9.32
Balok BL1 12 X 12 + blok Atap
10.93 0.54 12.60
kolom K2 15 x 30
- - -
kolom K1 15 x 60
16.61 0.81 19.15
kolom K3 15 x 25
11.87 0.58 13.68
kolom KP 15 x 15
10.15 0.50 11.70 Plat DAG TALANG tebal 10 cm
1.97 0.10 2.27 Plat Lisplang tebal 8 cm
- - - Tangga Beton
89.28 4.37 102.91
90 5 103
10,530,000.00 10,270,000.00 2,142,400.00 10,181,500.00 TOTAL HARGA BESI
- TOTAL HARGA KAWAT BETON
10,530,000.00 TOTAL HARGA MULTIPLEK 9 MM
10,270,000.00 TOTAL HARGA KAYU USUK
2,142,400.00 TOTAL HARGA PAKU USUK
33,123,900.00 JUMLAH TOTAL

RGA KAWAT BETON
RGA MULTIPLEK 9 MM
RGA KAYU USUK
RGA PAKU USUK
PEMILIK PROYEK : BAPAK YAKIN
NAMA PROYEK : RENOVASI RUMAH TINGGAL LT.1 & LT.2
LOKASI PROYEK : LEBAK BULUS
LUAS TOTAL BANGUNAN : 2924.72 M2
REKAPITULASI JUMLAH HARGA SATUAN

UPAH BORONGAN KERJA & MATERIAL
JUMLAH HARGA SATUAN

JUMLAH HARGA SATUAN UPAH JUMLAH HARGA SATUAN
NO URAIAN PEKERJAAN UPAH BORONGAN + BOBOT %
BORONGAN MATERIAL
MATERIAL
A. LANTAI SATU ( 1 )
I. PEKERJAAN PERSIAPAN & BONGKARAN Rp 8,796,077 Rp 5,250,000 Rp 14,046,076.50 0.049
II. PEKERJAAN GALIAN TANAH DAN URUGAN Rp 1,567,955 Rp 194,384 Rp 1,762,339.10 0.006
III PEKERJAAN PONDASI DAN BETON Rp 1,983,396,973 Rp 13,217,529,742 Rp 15,200,926,714.88 53.437
IV PEKERJAAN PASANGAN DAN PLESTERAN Rp 15,769,795 Rp 6,988,364 Rp 22,758,159.40 0.080
V PEKERJAAN KERAMIK Rp 2,559,010 Rp 8,841,606 Rp 11,400,616.37 0.040
VI PEKERJAAN PLAFON GYPSUM Rp 2,496,582 Rp 8,179,973 Rp 10,676,554.52 0.038
VII PEKERJAAN KUSEN, PINTU DAN JENDELA Rp - Rp - Rp - -
VIII PEKERJAAN PERLENGKAPAN PINTU DAN JENDELA Rp - Rp - Rp - -
IX PEKERJAAN SANITAIR Rp 83,878 Rp 1,871,906 Rp 1,955,783.13 0.007
X PASANGAN INSTALASI AIR Rp 426,438 Rp 512,314 Rp 938,751.75 0.003
XI PEKERJAAN INSTALSI LISTRIK Rp 1,297,500 Rp 3,981,240 Rp 5,278,740.00 0.019
XII PEKERJAAN PENGECATAN Rp 2,303,043 Rp 4,177,906 Rp 6,480,948.76 0.023
XIII PEKERJAAN LAIN-LAIN Rp - Rp 6,000,000 Rp 6,000,000.00 0.021
JUMLAH TOTAL A. LANTAI DASAR Rp 2,018,697,250 Rp 13,263,527,434 Rp 15,282,224,684 53.723
B. LANTAI DUA ( 2 ) & ATAP
I PEKERJAAN BONGKARAN Rp 9,433,884 Rp - Rp 9,433,884.00 0.033
II PEKERJAAN BETON Rp 1,238,624,585 Rp 8,241,683,298 Rp 9,480,307,882.43 33.327
III PEKERJAAN PASANGAN DAN PLESTERAN Rp 32,715,208 Rp 14,719,416 Rp 47,434,623.29 0.167
IV PEKERJAAN ATAP Rp 14,410,046 Rp 24,747,688 Rp 39,157,734.49 0.138
V PEKERJAAN KERAMIK Rp 4,417,936 Rp 17,584,510 Rp 22,002,445.54 0.077
VI PEKERJAAN PLAFON GYPSUM Rp 3,160,656 Rp 10,355,790 Rp 13,516,446.12 0.048
VII PEKERJAAN KUSEN, PINTU DAN JENDELA Rp - Rp - Rp - -
VIII PEKERJAAN PERLENGKAPAN PINTU DAN JENDELA Rp - Rp - Rp - -
IX PEKERJAAN SANITAIR Rp 561,725 Rp 3,606,116 Rp 4,167,841.25 0.015
X PASANGAN INSTALASI AIR Rp 1,079,680 Rp 1,875,965 Rp 2,955,645.00 0.010
XI PEKERJAAN INSTALSI LISTRIK Rp 1,810,000 Rp 6,324,720 Rp 8,134,720.00 0.029

REKAPITULASI JUMLAH HARGA SATUAN
JUMLAH HARGA SATUAN

JUMLAH HARGA SATUAN UPAH JUMLAH HARGA SATUAN
NO URAIAN PEKERJAAN UPAH BORONGAN + BOBOT %
BORONGAN MATERIAL
MATERIAL
XII PEKERJAAN PENGECATAN Rp 6,968,464 Rp 11,310,301 Rp 18,278,764.66 0.064
XIII PEKERJAAN LAIN-LAIN Rp - Rp 5,500,000 Rp 5,500,000.00 0.019
JUMLAH TOTAL B. LT.DUA ( 2 ) Rp 1,313,182,183 Rp 8,337,707,804 Rp 9,650,889,987 33.926
C. PEKERJAAN ATAP
I PEKERJAAN BETON ATAP Rp 453,218,660 Rp 3,017,190,269 Rp 3,470,408,929.61 12.200
II PEKERJAAN DINDING ATAP Rp 2,627,700 Rp 1,280,262 Rp 3,907,962.06 0.014
III PEKERJAAN RANGKA ATAP BAJA RINGAN & PASANG ATAP Rp 14,410,046 Rp 24,747,688 Rp 39,157,734.49 0.138
JUMLAH TOTAL C. PEKERJAAN ATAP Rp 470,256,407 Rp 3,043,218,219 Rp 3,513,474,626 12.351
SUB TOTAL A + B + C Rp 3,802,135,840 Rp 24,644,453,457 Rp 28,446,589,297.33 100.000
DIBULATKAN Rp 3,802,135,000 Rp 24,644,453,000 Rp 28,446,589,000.00
LUAS BANGUNAN LT.1 1552.84 M2
LUAS BANGUNAN LT.2 1010.14 M2
LUAS AREA ATAP 361.74 M2
TOTAL LUAS LT.1,LT.2 & ATAP 2924.72 M2
HARGA SATUAN PER M2 Rp 1,299,999.71 Rp 9,726,261.04
CATATAN :
JUMLAH HARGA UPAH BORONGAN Rp 3,802,135,000 PEKERJAAN UPAH BORONGAN TIDAK TERMASUK UPAH PASANG KUSEN &
DAUN PINTU/JENDELA,PENGUNCI & REILING TANGGA PUTAR/BALKON &
KONTRAKKAN TEMPAT TINGGAL PEKERJA DAN ONGKOS PEMBERANGKATAN
PEKERJA DARI KAMPUNG
JUMLAH HARGA MATERIAL Rp 24,644,453,000 UNTUK MATERIAL KUSEN DAUN PINTU/JENDELA DAN PENGUNCI
PINTU/JENDELA ,REILING BESI TANGGA PUTAR BELUM MASUK HITUNGAN
DIDALAM NYA
JUMLAH TOTAL HARGA UPAH BORONGAN & MATERIAL Rp 28,446,589,000.00
JUMLAH TOTAL HARGA UPAH BORONGAN / M2 Rp 1,299,999.71
JUMLAH TOTAL HARGA UPAH BORONGAN & MATERIAL / M2 Rp 9,726,261.04
Depok, September 2022

PEMILIK PROYEK : BAPAK YAKIN
NAMA PROYEK : RENOVASI RUMAH TINGGAL LT.1 & LT.2
LOKASI PROYEK : LEBAK BULUS
LUAS TOTAL BANGUNAN : ###
PERINCIAN RENCANA ANGGARAN BIAYA

HARGA HARGA JUMLAH JUMLAH HARGA JUMLAH BOBOT
NO URAIAN PEKERJAAN VOLUME SAT. SATUAN SATUAN HARGA SATUAN HARGA SATUAN SATUAN HARGA SATUAN PEKERJAAN
UPAH MATERIAL UPAH MATERIAL UPAH + MATERIAL UPAH + MATERIAL %
1 2 3 4 5 6 7=(3X5) 8=(3X6) 9=(5+6) 10 = ( 3 X 9 )
A. LANTAI SATU ( 1 )
I. PEKERJAAN PERSIAPAN & BONGKARAN
Pekerjaan Pembongkaran Dinding Lama + Bobokan dinding untuk

1 6.20 m3 313,500.00 1,942,132.50 - Rp 313,500.00 Rp 1,942,132.50 0.007
suntikan pondasi & Kolom
2 Pekerjaan Pembongkaran Kusen + Pintu / Jendela 3.00 Unit 300,000.00 900,000.00 - Rp 300,000.00 Rp 900,000.00 0.003
3 Pekerjaan Bobokan/bongkar Beton 0.67 m3 1,128,500.00 758,352.00 - Rp 1,128,500.00 Rp 758,352.00 0.003
4 Pekerjaan Pembongkaran Lantai Kamar dan Carport 7.42 m2 28,850.00 214,067.00 - Rp 28,850.00 Rp 214,067.00 0.001
5 Pekerjaan Pembongkaran Plafond + Listrik 7.50 m2 28,850.00 216,375.00 - Rp 28,850.00 Rp 216,375.00 0.001
7 Pekerjaan Pembongkaran Tenda Polycarbonat Teras + Carport 24.00 m2 28,850.00 692,400.00 - Rp 28,850.00 Rp 692,400.00 0.002
8 Pekerjaan Pembongkaran Pagar 2.00 M2 350,000.00 700,000.00 - Rp 350,000.00 Rp 700,000.00 0.002
9 Pekerjaan Buangan Bekas Pembongkaran dengan truk & Tenaga 15.00 Rit 75,000.00 350,000.00 1,125,000.00 5,250,000.00 Rp 425,000.00 Rp 6,375,000.00 0.022
10 Pekerjaan Pembersihan Awal + Akhir 40.00 m2 34,125.00 1,365,000.00 - Rp 34,125.00 Rp 1,365,000.00 0.005
11 Pekerjaan pengukuran dan pasangan bouw plank 30.00 m2 29,425.00 882,750.00 - Rp 29,425.00 Rp 882,750.00 0.003
JUMLAH Rp 8,796,076.50 Rp 5,250,000.00 JUMLAH Rp 14,046,076.50 0.049
II. PEKERJAAN GALIAN TANAH DAN URUGAN
1 Pekerjaan galian tanah Pondasi foot plat 13.06 m3 105,875.00 1,382,304.00 - Rp 105,875.00 Rp 1,382,304.00 0.005
2 Urugan tanah kembali sisi pondasi 3.92 m3 29,435.00 115,291.01 - Rp 29,435.00 Rp 115,291.01 0.000
3 Timbunan Tanah t= 30 cm m3 42,350.00 152,400.00 - - Rp 194,750.00 Rp - -
4 Pekerjaan urugan pasir di bawah pondasi t=3cm 0.33 m3 42,350.00 117,000.00 13,823.04 38,188.80 Rp 159,350.00 Rp 52,011.84 0.000
5 Pekerjaan urugan pasir di bawah lantai t=3cm 1.34 m3 42,350.00 117,000.00 56,537.25 156,195.00 Rp 159,350.00 Rp 212,732.25 0.001
JUMLAH Rp 1,567,955.30 Rp 194,383.80 JUMLAH Rp 1,762,339.10 0.006
III PEKERJAAN PONDASI DAN BETON
1 Membuat Pondasi Plat Beton Bertulang 80x80x25 cm
a. Cor Beton K.100 1.60 m3 235,894.95 606,576.75 377,431.91 970,522.80 Rp 842,471.70 Rp 1,347,954.71 0.005
b. Besi Beton Polos ### Kg 1,784.00 11,925.00 484,973,977.60 3,241,768,320.00 Rp 13,709.00 Rp 3,726,742,297.60 13.101
c. Begesting 8.00 m2 28,575.00 77,365.58 228,600.00 618,924.60 Rp 105,940.58 Rp 847,524.60 0.003
2 Membuat Lantai Kerja Pondasi 1Pc : 2Ps : 2Splt K.100 0.32 m³ 235,894.95 606,576.75 75,486.38 194,104.56 Rp 842,471.70 Rp 269,590.94 0.001
1 2 3 4 5 6 7=(3X5) 8=(3X6) 9=(5+6) 10 = ( 3 X 9 )
3 Membuat Sloof Beton Bertulang 20/40 -
a. Cor Beton K.100 2.43 m3 235,894.95 606,576.75 573,696.51 1,475,194.66 Rp 842,471.70 Rp 2,048,891.16 0.007
b. Besi Beton Polos 42,193.48 Kg 1,784.00 11,925.00 75,273,172.14 503,157,274.55 Rp 13,709.00 Rp 578,430,446.70 2.033
4 Membuat Kolom Beton Bertulang 15/30 -
a. Cor Beton K.100 0.90 m3 235,894.95 606,576.75 212,305.45 545,919.08 Rp 842,471.70 Rp 758,224.53 0.003
c. Begesting 24.17 m2 23,230.00 41,918.50 561,391.67 1,013,030.42 Rp 65,148.50 Rp 1,574,422.08 0.006
6 Membuat Kolom Praktis Beton Bertulang 15/15 -
b. Besi Beton Polos 78,796.48 Kg 1,784.00 11,925.00 140,572,920.32 939,648,024.00 Rp 13,709.00 Rp 1,080,220,944.32 3.797
7 Membuat Balok Beton Bertulang 15/30 -
8 Membuat Balok Beton Bertulang 15/45 -
c. Begesting 16.20 m2 23,230.00 41,918.50 376,326.00 679,079.70 Rp 65,148.50 Rp 1,055,405.70 0.004
7 Membuat Balok Latai diatas Kusen & Balok anak Beton Bertulang 15/15 -
1 2 3 4 5 6 7=(3X5) 8=(3X6) 9=(5+6) 10 = ( 3 X 9 )
b. Besi Beton Polos 72.58 Kg 1,784.00 11,925.00 129,475.58 865,468.80 Rp 13,709.00 Rp 994,944.38 0.003
8 Membuat Plat Lantai Beton Bertulang t=12 cm -
d Stutwerk 3- 4m Memakai Schafolding 11.63 sET 16,368.00 50,000.00 190,327.10 581,400.00 Rp 66,368.00 Rp 771,727.10 0.003
9 Membuat Plat Lisplang Beton Bertulang -
b Besi Beton Polos 28,096.05 Kg 1,784.00 11,925.00 50,123,359.89 335,045,440.97 Rp 13,709.00 Rp 385,168,800.86 1.354
10 Membuat Plat meja dapur Beton Bertulang t=10cm -
11 Membuat Rabat Beton Carport Lantai 1Pc : 3Ps : 5Splt t=3cm 0.74 m³ 235,894.95 606,576.75 173,493.89 446,119.61 Rp 842,471.70 Rp 619,613.50 0.002
JUMLAH Rp 1,983,396,973.29 Rp 13,217,529,741.59 JUMLAH Rp 15,200,926,714.88 53.437
IV PEKERJAAN PASANGAN DAN PLESTERAN
1 Pasangan dinding Hebel 1Pc : 8Ps uk.60x20x10 64.75 m² 28,575.00 77,365.58 1,850,231.25 5,009,420.98 Rp 105,940.58 Rp 6,859,652.23 0.024
2 Plesteran dinding Hebel 1Pc : 8Ps 129.50 m² 51,350.00 10,753.34 6,649,825.00 1,392,557.53 Rp 62,103.34 Rp 8,042,382.53 0.028
3 Acian dinding Hebel 129.50 m² 43,850.00 3,908.13 5,678,575.00 506,102.19 Rp 47,758.13 Rp 6,184,677.19 0.022
4 Acian Beton Lisplang 7.84 m² 43,850.00 3,908.13 343,784.00 30,639.70 Rp 47,758.13 Rp 374,423.70 0.001
5 Benangan Sudut Kolom,Balok,dinding,lisplang,Kusen,Void 47.00 m1 26,540.00 1,056.25 1,247,380.00 49,643.75 Rp 27,596.25 Rp 1,297,023.75 0.005
1 2 3 4 5 6 7=(3X5) 8=(3X6) 9=(5+6) 10 = ( 3 X 9 )
V PEKERJAAN KERAMIK
Pasangan lantai Granit 60 cm x 60 cm Ruang Tamu,R.Tengah/area

1 9.60 m² 47,220.00 239,236.50 453,312.00 2,296,670.40 Rp 286,456.50 Rp 2,749,982.40 0.010
Tangga & area Dapur
2 Pasangan lantai Granit 60 cm x 60 cm Ruang Tidur Depan 7.50 m² 47,220.00 239,236.50 354,150.00 1,794,273.75 Rp 286,456.50 Rp 2,148,423.75 0.008
3 Pasangan lantai Granit 60 cm x 60 cm Ruang Tidur Belakang m² 47,220.00 239,236.50 - - Rp 286,456.50 Rp - -
4 Pasangan lantai Anak Tangga 30 cm x 60 cm m² 47,220.00 408,356.50 - - Rp 455,576.50 Rp - -
5 Pasangan lantai dinding anak Tangga 20 cm x 60 cm m² 47,220.00 288,356.50 - - Rp 335,576.50 Rp - -
6 Pasangan lantai Teras Depan 60 cm x 60 cm m² 47,220.00 239,236.50 - - Rp 286,456.50 Rp - -
7 Pasangan Pilint lantai Kamar depan 10 cm x 60 cm 8.00 m1 26,575.00 24,408.35 212,600.00 195,266.80 Rp 50,983.35 Rp 407,866.80 0.001
8 Pasangan lantai Carport 60x60 cm 20.00 m² 48,155.00 81,895.32 963,100.00 1,637,906.40 Rp 130,050.32 Rp 2,601,006.40 0.009
9 Pasangan lantai keramik polos 60 cm x 60 cm u/ KM/WC m² 47,220.00 239,236.50 - - Rp 286,456.50 Rp - -
10 Pasangan dinding keramik 30 cm x 60 cm u/ KM/WC t=3 m m² 73,575.00 215,265.75 - - Rp 288,840.75 Rp - -
6 Pasangan Keramik Meja Dapur 60 cm x 120 cm 3.20 m² 47,220.00 239,236.50 150,867.90 764,360.62 Rp 286,456.50 Rp 915,228.52 0.003
7 Pasangan Granit Meja Mini Bar 60 cm x 60 cm 3.00 m² 47,220.00 239,236.50 141,660.00 717,709.50 Rp 286,456.50 Rp 859,369.50 0.003
7 Pasangan dinding keramik 30 cm x 60 cm u/ dinding Dapur t=1,2 m 6.00 m² 47,220.00 239,236.50 283,320.00 1,435,419.00 Rp 286,456.50 Rp 1,718,739.00 0.006
VI PEKERJAAN PLAFON GYPSUM
Pasangan plafon Gypsum t=9mm + rangka Hollow/metal furing R. Tamu

1 53.10 m² 28,020.00 91,806.65 1,487,862.00 4,874,933.12 Rp 119,826.65 Rp 6,362,795.12 0.022
& Kamar depan & area Dapur
Pasangan plafon Gypsum t=9mm + rangka Hollow/metal furing Teras &

2 36.00 m² 28,020.00 91,806.65 1,008,720.00 3,305,039.40 Rp 119,826.65 Rp 4,313,759.40 0.015
Carport
3 Drop Ceiling Gpsum Ruang Tamu m1 44,970.00 68,360.57 - - Rp 113,330.57 Rp - -
4 Drop Ceiling Gpsum Ruang Dapur m1 44,970.00 68,360.57 - - Rp 113,330.57 Rp - -
5 Pasang List Plafond shadow Line m1 8,852.50 19,250.00 - - Rp 28,102.50 Rp - -
VII PEKERJAAN KUSEN, PINTU DAN JENDELA
1 Pasangan kusen Alluminum 3" Depan Dan Kamar depan m1 22,675.00 186,800.00 - - Rp 209,475.00 Rp - -
2 Pasang Jendela alluminium + Kaca Depan dan Kamar Depan m² 25,150.00 526,770.00 - - Rp 551,920.00 Rp - -
3 Pasang Pintu Lipat alluminium + Kaca m² 25,150.00 526,770.00 - - Rp 551,920.00 Rp - -
4 Pasang Kusen + daun pintu PVC KM/WC bh 150,000.00 1,500,000.00 - - Rp 1,650,000.00 Rp - -

1 2 3 4 5 6 7=(3X5) 8=(3X6) 9=(5+6) 10 = ( 3 X 9 )
5 Pasang Jendela Kaca Mati 5 mm m² 24,663.75 95,810.00 - - Rp 120,473.75 Rp - -
6 Pasangan daun pintu Utama depan Kayu Panel Finish Cat Unit 1,500,000.00 6,000,000.00 - - Rp 7,500,000.00 Rp - -
7 Pasangan daun pintu Kamar depan Kayu Panel m² 280,975.00 855,761.50 - - Rp 1,136,736.50 Rp - -
JUMLAH Rp - Rp - JUMLAH Rp - -
VIII PEKERJAAN PERLENGKAPAN PINTU DAN JENDELA

Pasangan kunci pintu 2 slaag (putaran) untuk pintu Utama & Kamar
1 Bh 77,275.00 225,000.00 - - Rp 302,275.00 Rp - -
Depan
2 Pegangan Pintu Utama Set 24,663.75 350,000.00 - - Rp 374,663.75 Rp - -
3 Pasangan engsel jendela standard 3 inci Bh 16,442.50 18,200.00 - - Rp 34,642.50 Rp - -
4 Pasangan Hak angin Jendela standard - Bh 24,663.75 6,500.00 - - Rp 31,163.75 Rp - -
5 Pasangan kunci pintu KM (WC) - Bh 75,721.25 130,000.00 - - Rp 205,721.25 Rp - -
5 Pasangan Grendel Jendela - Bh 16,442.50 22,100.00 - - Rp 38,542.50 Rp - -
6 Pasangan engsel pintu standard 4 inci Bh 24,663.75 22,100.00 - - Rp 46,763.75 Rp - -
IX PEKERJAAN SANITAIR
1 Pasangan kloset Duduk 1 Set Bh 302,600.00 1,477,905.00 - - Rp 1,780,505.00 Rp - -
1 Pasangan kran air 1.00 Bh 17,275.00 104,105.63 17,275.00 104,105.63 Rp 121,380.63 Rp 121,380.63 0.000
2 Pasangan Avor/Floor drain Bh 17,275.00 97,500.00 - - Rp 114,775.00 Rp - -
2 Pasangan Kitchen zing Dapur 1.00 Bh 49,327.50 1,598,800.00 49,327.50 1,598,800.00 Rp 1,648,127.50 Rp 1,648,127.50 0.006
3 Pasangan kran air angsa 1.00 Bh 17,275.00 169,000.00 17,275.00 169,000.00 Rp 186,275.00 Rp 186,275.00 0.001
4 Pasangan bak kontrol Bh 275,785.00 261,380.60 - - Rp 537,165.60 Rp - -
JUMLAH Rp 83,877.50 Rp 1,871,905.63 JUMLAH Rp 1,955,783.13 0.007
X PASANGAN INSTALASI AIR
1 Pasangan pipa PVC diameter 3/4 inci 12.00 m1 14,193.00 9,571.25 170,316.00 114,855.00 Rp 23,764.25 Rp 285,171.00 0.001
2 Pasangan pipa PVC diameter 2 inci 12.00 m1 21,343.50 33,121.56 256,122.00 397,458.75 Rp 54,465.06 Rp 653,580.75 0.002
3 Pasangan pipa PVC diameter 4 inci m1 31,943.50 74,555.00 - - Rp 106,498.50 Rp - -
4 Pasangan pipa PVC diameter 3 inci m1 31,943.50 45,035.25 - - Rp 76,978.75 Rp - -
JUMLAH Rp 426,438.00 Rp 512,313.75 JUMLAH Rp 938,751.75 0.003
XI PEKERJAAN INSTALSI LISTRIK
1 Pasangan instalasi titik nyala lampu kabel NYM 3 x 2,5 mm 12.00 Ttk 37,500.00 153,720.00 450,000.00 1,844,640.00 Rp 191,220.00 Rp 2,294,640.00 0.008
2 Pasangan instalasi daya stop kontak kabel NYM 3x2,5 mm 3.00 Ttk 37,500.00 153,720.00 112,500.00 461,160.00 Rp 191,220.00 Rp 573,660.00 0.002
3 Pasangan instalasi daya sklar kabel NYM 3x2,5 mm 2.00 Ttk 37,500.00 153,720.00 75,000.00 307,440.00 Rp 191,220.00 Rp 382,440.00 0.001
4 Pasangan instalasi daya stop kontak AC kabel NYM 3x2,5 mm Ttk 37,500.00 153,720.00 - - Rp 191,220.00 Rp - -
5 Pasang Stop Kontak 3.00 Bh 60,000.00 45,600.00 180,000.00 136,800.00 Rp 105,600.00 Rp 316,800.00 0.001
6 Pasang Saklar Ganda 1.00 Bh 60,000.00 45,600.00 60,000.00 45,600.00 Rp 105,600.00 Rp 105,600.00 0.000
7 Pasang Saklar Tunggal 1.00 Bh 60,000.00 45,600.00 60,000.00 45,600.00 Rp 105,600.00 Rp 105,600.00 0.000
8 Pasangan lampu SL +fitingan 12.00 Bh 30,000.00 95,000.00 360,000.00 1,140,000.00 Rp 125,000.00 Rp 1,500,000.00 0.005
1 2 3 4 5 6 7=(3X5) 8=(3X6) 9=(5+6) 10 = ( 3 X 9 )
9 Pasangan LED led Strps - m1 30,000.00 60,000.00 - - Rp 90,000.00 Rp - -
10 Pasangan Lampu Gantung Mini Bar Set 72,000.00 750,000.00 - - Rp 822,000.00 Rp - -
11 Pasangan MCB Box Bh 30,000.00 225,000.00 - - Rp 255,000.00 Rp - -
12 Pasangan Exhouse Fan Bh 55,000.00 450,000.00 - - Rp 505,000.00 Rp - -
XII PEKERJAAN PENGECATAN
1 Mengikis / Mengerok Permukaan Cat Tembok Lama m² 20,712.50 975.00 - - Rp 21,687.50 Rp - -
2 Pengecatan dinding 129.50 m² 12,612.50 22,880.10 1,633,318.75 2,962,972.95 Rp 35,492.60 Rp 4,596,291.70 0.016
3 Pengecatan Kayu Daun Pintu dengan spray Unit 500,000.00 250,000.00 - - Rp 750,000.00 Rp - -
4 Pengecatan plafon 53.10 m² 12,612.50 22,880.10 669,723.75 1,214,933.31 Rp 35,492.60 Rp 1,884,657.06 0.007
XIII PEKERJAAN LAIN-LAIN
1 Pasang Tangga Putar Depan Finish Cat 1.00 Unit 6,000,000.00 - 6,000,000.00 Rp 6,000,000.00 Rp 6,000,000.00 0.021
2 Pasang Conwood dinding Teras Depan finish Cat Tekstur Kayu m² 28,020.00 91,806.65 - - Rp 119,826.65 Rp - -
3 Pasang Batu alam area Void + Cat Coating m² 153,475.00 136,491.88 - - Rp 289,966.88 Rp - -
JUMLAH Rp - Rp 6,000,000.00 JUMLAH Rp 6,000,000.00 0.021
JUMLAH TOTAL A. LANTAI 1 ( SATU ) Rp 2,018,697,250.24 ### Rp 15,282,224,684.39 53.723
B. LANTAI DUA ( 2 ) & ATAP

I. PEKERJAAN BONGKARAN
1 Pekerjaan Pembongkaran Dinding Lama + Bobokan dinding 4.17 m3 313,500.00 1,307,295.00 - Rp 313,500.00 Rp 1,307,295.00 0.005
Pekerjaan Pembongkaran Kusen + Pintu / Jendela Lama area kamar dan

2 3.00 Unit 300,000.00 900,000.00 - Rp 300,000.00 Rp 900,000.00 0.003
Belakang
3 Pekerjaan Bobokan/bongkar Beton 0.76 m3 1,128,500.00 857,660.00 - Rp 1,128,500.00 Rp 857,660.00 0.003
4 Pekerjaan Pembongkaran Lantai Keramik area Kamar Depan 35.54 m2 28,850.00 1,025,329.00 - Rp 28,850.00 Rp 1,025,329.00 0.004
5 Pekerjaan Pembongkaran Plafond + Listrik area Kamar depan 36.00 m2 28,850.00 1,038,600.00 - Rp 28,850.00 Rp 1,038,600.00 0.004
6 Pekerjaan Pembongkaran Atap Lama 205.00 m2 21,000.00 4,305,000.00 - Rp 21,000.00 Rp 4,305,000.00 0.015
JUMLAH Rp 9,433,884.00 Rp - JUMLAH Rp 9,433,884.00 0.033
II. PEKERJAAN BETON
1 Membuat Kolom Beton Bertulang 15/30

###
a. Cor Beton K.100 1.26 m3 235,894.95 606,576.75 297,227.63 764,286.71 Rp 842,471.70 Rp 1,061,514.34 0.004
-
1 2 3 4 5 6 7=(3X5) 8=(3X6) 9=(5+6) 10 = ( 3 X 9 )
c. Begesting 47.88 m2 23,230.00 8,383.70 1,112,252.40 401,411.56 Rp 31,613.70 Rp 1,513,663.96 0.005
3 Membuat Kolom Praktis Beton Bertulang 15/15 -
c. Begesting 34.20 m2 23,230.00 8,383.70 794,466.00 286,722.54 Rp 31,613.70 Rp 1,081,188.54 0.004
4 Membuat Ring Balok Beton Bertulang 15/25 -
b. Besi Beton Polos 98,294.78 Kg 1,784.00 11,925.00 175,357,895.94 1,172,165,307.81 Rp 13,709.00 Rp 1,347,523,203.76 4.737
5 Membuat Ring Balok Beton Bertulang 15/20 -
c. Begesting 60.48 m2 23,230.00 8,383.70 1,404,950.40 507,046.18 Rp 31,613.70 Rp 1,911,996.58 0.007
6 Screed Beton Lantai 1Pc : 3Ps : 5Splt t=3cm 1.73 m³ 235,894.95 606,576.75 407,626.46 1,048,164.62 Rp 842,471.70 Rp 1,455,791.09 0.005
JUMLAH Rp 1,238,624,584.65 Rp 8,241,683,297.77 JUMLAH Rp 9,480,307,882.43 33.327
III PEKERJAAN PASANGAN DAN PLESTERAN
1 Pasangan dinding Hebel 1Pc : 8Ps 136.50 m² 28,575.00 77,365.58 3,900,487.50 10,560,400.99 Rp 105,940.58 Rp 14,460,888.49 0.051
2 Plesteran dinding Hebel 1Pc : 8Ps 267.10 m² 51,350.00 10,753.34 13,715,585.00 2,872,217.11 Rp 62,103.34 Rp 16,587,802.11 0.058
3 Acian dinding Hebel 267.10 m² 43,850.00 3,908.13 11,712,335.00 1,043,860.19 Rp 47,758.13 Rp 12,756,195.19 0.045
4 Acian Beton Lisplang,dan Balok 50.00 m² 43,850.00 3,908.13 2,192,500.00 195,406.25 Rp 47,758.13 Rp 2,387,906.25 0.008
5 Benangan Sudut Kolom,Balok,dinding,lisplang,Kusen 45.00 m1 26,540.00 1,056.25 1,194,300.00 47,531.25 Rp 27,596.25 Rp 1,241,831.25 0.004
IV PEKERJAAN KERAMIK
1 Pasangan lantai Granit area Kamar Depan Ruang Kerja 60 cm x 60 cm 16.50 m² 47,220.00 239,236.50 779,130.00 3,947,402.25 Rp 286,456.50 Rp 4,726,532.25 0.017
2 Pasangan lantai Granit area Ruang Tengah/ Keluarga 60 cm x 60 cm m² 47,220.00 239,236.50 - - Rp 286,456.50 Rp - -
1 2 3 4 5 6 7=(3X5) 8=(3X6) 9=(5+6) 10 = ( 3 X 9 )

Pasangan lantai Granit area Belakang dan Kamar Belakang 60 cm x 60
3 19.04 m² 47,220.00 239,236.50 899,068.80 4,555,062.96 Rp 286,456.50 Rp 5,454,131.76 0.019
cm
4 Pasangan lantai area Jemuran 40 cm x 40 cm 9.71 m² 48,155.00 110,643.00 467,585.05 1,074,343.53 Rp 158,798.00 Rp 1,541,928.58 0.005
5 Pasangan lantai Balkon 60 cm x 60 cm 6.90 m² 47,220.00 288,356.50 325,818.00 1,989,659.85 Rp 335,576.50 Rp 2,315,477.85 0.008
6 Pasangan Pilint lantai 10 cm x 60 cm m1 26,575.00 24,408.35 - - Rp 50,983.35 Rp - -
7 Pasangan lantai keramik polos 60 cm x 60 cm u/ KM/WC Belakang 3.20 m² 47,220.00 239,236.50 151,104.00 765,556.80 Rp 286,456.50 Rp 916,660.80 0.003
8 Pasangan dinding keramik 30 cm x 60 cm u/ KM/WC t= 3 m Belakang 24.40 m² 73,575.00 215,265.75 1,795,230.00 5,252,484.30 Rp 288,840.75 Rp 7,047,714.30 0.025
V PEKERJAAN PLAFON GYPSUM

Pasangan plafon Gypsum t=9mm Ex. Jaya Board + rangka Hollow/metal
1 105.90 m² 28,020.00 91,806.65 2,967,318.00 9,722,324.24 Rp 119,826.65 Rp 12,689,642.24 0.045
furing Area Ruang Kerja Dan Balkon
Pasangan plafon Gypsum t=9mm Ex. Jaya Board + rangka Hollow/metal
2 6.90 m² 28,020.00 91,806.65 193,338.00 633,465.89 Rp 119,826.65 Rp 826,803.89 0.003
furing area Belakang & Kamar
3 Drop Ceiling Gpsum Ruang Kamar dan Ruang Kerja m1 44,970.00 68,360.57 - - Rp 113,330.57 Rp - -
4 Drop Ceiling Gpsum Ruang Tengah m1 44,970.00 68,360.57 - - Rp 113,330.57 Rp - -
5 Pasang List Plafond shadow Line m1 8,852.50 19,250.00 - - Rp 28,102.50 Rp - -
VI PEKERJAAN KUSEN, PINTU DAN JENDELA
1 Pasangan kusen Alluminum 3" m1 22,675.00 186,800.00 - - Rp 209,475.00 Rp - -
2 Pasang Jendela alluminium + Kaca m² 25,150.00 526,770.00 - - Rp 551,920.00 Rp - -
3 Pasang Kusen + daun pintu PVC KM/WC bh 150,000.00 1,500,000.00 - - Rp 1,650,000.00 Rp - -
4 Pasang Jendela Kaca Mati 5 mm m² 24,663.75 95,810.00 - - Rp 120,473.75 Rp - -
5 Pasangan daun pintu Kayu Panel m² 280,975.00 855,761.50 - - Rp 1,136,736.50 Rp - -
VII PEKERJAAN PERLENGKAPAN PINTU DAN JENDELA
1 Pasangan kunci pintu 2 slaag (putaran) untuk pintu Bh 77,275.00 225,000.00 - - Rp 302,275.00 Rp - -
2 Pasangan engsel jendela standard 3 inci Bh 16,442.50 18,200.00 - - Rp 34,642.50 Rp - -
3 Pasangan Hak angin Jendela standard Bh 24,663.75 6,500.00 - - Rp 31,163.75 Rp - -
4 Pasangan kunci pintu KM (WC) Bh 75,721.25 130,000.00 - - Rp 205,721.25 Rp - -
5 Pasangan Grendel Jendela Bh 16,442.50 22,100.00 - - Rp 38,542.50 Rp - -
6 Pasangan engsel pintu standard 4 inci Bh 24,663.75 22,100.00 - - Rp 46,763.75 Rp - -
VIII PEKERJAAN SANITAIR
1 Pasangan kloset Duduk 1 Set 1.00 Bh 302,600.00 1,477,905.00 302,600.00 1,477,905.00 Rp 1,780,505.00 Rp 1,780,505.00 0.006
2 Pasangan Wastafel Bh 398,000.00 1,298,050.00 - - Rp 1,696,050.00 Rp - -
3 Pasangan double kran air u/ KM/WC + Hand shower 1.00 Bh 17,275.00 750,000.00 17,275.00 750,000.00 Rp 767,275.00 Rp 767,275.00 0.003
1 2 3 4 5 6 7=(3X5) 8=(3X6) 9=(5+6) 10 = ( 3 X 9 )
4 Pasangan kran air 2.00 Bh 17,275.00 104,105.63 34,550.00 208,211.25 Rp 121,380.63 Rp 242,761.25 0.001
5 Pasangan Avor /Floor drain Km/Wc & Talang Beton 12.00 Bh 17,275.00 97,500.00 207,300.00 1,170,000.00 Rp 114,775.00 Rp 1,377,300.00 0.005
6 Pasangan Tandon air Baru 1200 ltr Unit 150,000.00 2,250,000.00 - - Rp 2,400,000.00 Rp - -
7 Pompa air jet pump merk sanyo Unit 500,000.00 1,500,000.00 - - Rp 2,000,000.00 Rp - -
JUMLAH Rp 561,725.00 Rp 3,606,116.25 JUMLAH Rp 4,167,841.25 0.015
IX PASANGAN INSTALASI AIR
1 Pasangan pipa PVC diameter 3/4 inci 16.00 m1 14,193.00 9,571.25 227,088.00 153,140.00 Rp 23,764.25 Rp 380,228.00 0.001
2 Pasangan pipa PVC diameter 4 inci 16.00 m1 31,943.50 74,555.00 511,096.00 1,192,880.00 Rp 106,498.50 Rp 1,703,976.00 0.006
3 Pasangan pipa PVC diameter 2 inci 16.00 m1 21,343.50 33,121.56 341,496.00 529,945.00 Rp 54,465.06 Rp 871,441.00 0.003
X PEKERJAAN INSTALSI LISTRIK
1 Pasangan instalasi titik nyala lampu kabel NYM 3 x 2,5 mm 15.00 Ttk 37,500.00 153,720.00 562,500.00 2,305,800.00 Rp 191,220.00 Rp 2,868,300.00 0.010
2 Pasangan instalasi daya stop kontak kabel NYM 3x2,5 mm 10.00 Ttk 37,500.00 153,720.00 375,000.00 1,537,200.00 Rp 191,220.00 Rp 1,912,200.00 0.007
3 Pasangan instalasi daya stop kontak AC kabel NYM 3x2,5 mm 1.00 Ttk 37,500.00 153,720.00 37,500.00 153,720.00 Rp 191,220.00 Rp 191,220.00 0.001
4 Pasang Saklar Ganda 2.00 Bh 60,000.00 45,600.00 120,000.00 91,200.00 Rp 105,600.00 Rp 211,200.00 0.001
5 Pasang Saklar Tunggal 3.00 Bh 60,000.00 45,600.00 180,000.00 136,800.00 Rp 105,600.00 Rp 316,800.00 0.001
6 Pasangan lampu SL +fitingan 15.00 Bh 30,000.00 95,000.00 450,000.00 1,425,000.00 Rp 125,000.00 Rp 1,875,000.00 0.007
7 Pasangan Led Strips - m1 30,000.00 60,000.00 - - Rp 90,000.00 Rp - -
8 Pasangan MCB 1.00 Bh 30,000.00 225,000.00 30,000.00 225,000.00 Rp 255,000.00 Rp 255,000.00 0.001
9 Pasangan Exhouse Fan 1.00 Bh 55,000.00 450,000.00 55,000.00 450,000.00 Rp 505,000.00 Rp 505,000.00 0.002
XI PEKERJAAN PENGECATAN
1 Mengikis / Mengerok Permukaan Cat Tembok Lama m² 20,712.50 975.00 - - Rp 21,687.50 Rp - -
2 Pengecatan dinding dengan cat tembok 291.10 m² 12,612.50 22,880.10 3,671,498.75 6,660,397.11 Rp 35,492.60 Rp 10,331,895.86 0.036
3 Pengecatan Kayu Daun Pintu dengan Spray 3.00 Bh 500,000.00 250,000.00 1,500,000.00 750,000.00 Rp 750,000.00 Rp 2,250,000.00 0.008
4 Cat Coating Batu alam - m2 10,542.50 250,000.00 - - Rp 260,542.50 Rp - -
3 Pengecatan Auaprof Dinding Luar Samping 114.00 m² 10,542.50 22,880.10 1,201,845.00 2,608,331.40 Rp 33,422.60 Rp 3,810,176.40 0.013
4 Pengecatan Auqprof Talang Dag Beton 29.25 m² 10,542.50 22,880.10 308,363.91 669,233.77 Rp 33,422.60 Rp 977,597.68 0.003
5 Pengecatan Waterprofing KM/Wc+ T. Cuci 27.20 m² 10,542.50 22,880.10 286,756.00 622,338.72 Rp 33,422.60 Rp 909,094.72 0.003
XII PEKERJAAN LAIN-LAIN
1 Pekerjaan Reiling Besi Stainless + Kaca 8 mm Balkon 1.00 m1 1,500,000.00 - 1,500,000.00 Rp 1,500,000.00 Rp 1,500,000.00 0.005
2 Pekerjaan Tangga putar Jemuran 1.00 Unit 4,000,000.00 - 4,000,000.00 Rp 4,000,000.00 Rp 4,000,000.00 0.014
3 Pekerjaan Kayu Kisi Dinding Depan Balkon dan Tampak depan m2 28,020.00 91,806.65 - - Rp 119,826.65 Rp - -
4 Pekerjaan Batu alam Tampak Depan + finish Coating m2 153,475.00 136,491.88 - - Rp 289,966.88 Rp - -
JUMLAH Rp - Rp 5,500,000.00 JUMLAH Rp 5,500,000.00 0.019

1 2 3 4 5 6 7=(3X5) 8=(3X6) 9=(5+6) 10 = ( 3 X 9 )
JUMLAH TOTAL B. LANTAI 2 ( DUA ) Rp 1,313,182,183.06 ### Rp 9,650,889,986.78 33.926
C. PEKERJAAN ATAP
I PEKERJAAN BETON ATAP
Membuat Balok Atap dan Balok Latai diatas Kusen Beton Bertulang
6 -
15/15
7 Membuat Plat Dag Atap Beton Bertulang t=8 cm -
b Besi Beton Polos ### Kg 1,784.00 11,925.00 206,116,081.28 1,377,765,846.00 Rp 13,709.00 Rp 1,583,881,927.28 5.568
8 Membuat Plat Lisplang + kanopi Beton Bertulang -
JUMLAH Rp 453,218,660.42 Rp 3,017,190,269.18 JUMLAH Rp 3,470,408,929.61 12.200
I PEKERJAAN DINDING ATAP
1 Pasangan dinding aTAP 1Pc : 8Ps 12.00 m² 28,575.00 77,365.58 342,900.00 928,386.90 Rp 105,940.58 Rp 1,271,286.90 0.004
2 Plesteran dinding aTAP 1Pc : 8Ps 24.00 m² 51,350.00 10,753.34 1,232,400.00 258,080.16 Rp 62,103.34 Rp 1,490,480.16 0.005
3 Acian dinding Atap 24.00 m² 43,850.00 3,908.13 1,052,400.00 93,795.00 Rp 47,758.13 Rp 1,146,195.00 0.004
II PEKERJAAN RANGKA ATAP BAJA RINGAN & PASANG ATAP
1 Pekerjaan Rangka Atap Baja Ringan C.75.75 dipasang Kembali 60% 110.40 M2 55,275.00 85,635.00 6,102,360.00 9,454,104.00 Rp 140,910.00 Rp 15,556,464.00 0.055
2 Pekerjaan Atap dipasang Kembali 60% 121.44 M2 42,185.00 65,176.80 5,122,946.40 7,915,070.59 Rp 107,361.80 Rp 13,038,016.99 0.046
3 Pekerjaan Nok Atap 24.80 m1 43,850.00 51,545.00 1,087,480.00 1,278,316.00 Rp 95,395.00 Rp 2,365,796.00 0.008
4 Pekerjaan Kalsiplank 45.00 m1 29,425.00 68,328.00 1,324,125.00 3,074,760.00 Rp 97,753.00 Rp 4,398,885.00 0.015
5 Pekerjaan Seng Talang Jurai M2 80,481.25 199,537.00 - - Rp 280,018.25 Rp - -
1 Pekerjaan Rangka Atap Baja Ringan C.75.75 area Void 7.50 M2 55,275.00 142,725.00 414,562.50 1,070,437.50 Rp 198,000.00 Rp 1,485,000.00 0.005
5 Pekerjaan atap Alderon Bening area Void 8.50 M2 42,185.00 230,000.00 358,572.50 1,955,000.00 Rp 272,185.00 Rp 2,313,572.50 0.008
JUMLAH TOTAL C. PEKERJAAN ATAP Rp 470,256,406.82 ### Rp 3,513,474,626.16 12.351

SUB TOTAL A + B + C Rp 3,802,135,840.12 ### Rp 28,446,589,297.33 100.000
1 2 3 4 5 6 7=(3X5) 8=(3X6) 9=(5+6) 10 = ( 3 X 9 )
DIBULATKAN Rp 3,802,135,000.00 ### Rp 28,446,589,000.00 -

Bill of Quantity
THE MAGAZINE
RESTAURANT & BAR
NO URAIAN PEKERJAAN VOL
1 2 3
I PEKERJAAN PERSIAPAN
1 Mobilisasi Demobilisasi 1.00
2 Penginapan Pekerja
3 Alat Bantu Kerja 1.00
4 Hording keliling bangunan 1.00
5 Buang Puing, sampah, dan Kebersihan 1.00
6 Air dan Listrik Kerja
7 Keamanan
8 Gambar shop drawing dan pengawasan 1.00
TOTAL
II AREA KITCHEN
A PEKERJAAN STRUKTURAL
1 Pekerjaan Cor Kolom dan Balok Beton K300 1.45
besi ulir 13 dan 10mm ###
begesting 24.17
2 Pekerjaan Sloof K300 0.50

besi ulir 10 dan 8mm ###
begesting 10.00
3 Pengurugan Peninggian Lantai 55.60

naik 20cm
4 Pekerjaan jalur gutter area kitchen 6.00
5 Cover gutter 6.00
plat besi siku
6 Gelar besi dan pengecoran lantai 5.58
besi wiremesh M8 303.28
TOTAL
B PEKERJAAN DINDING
1 Pasangan dinding bata/hebel pembatas 40.50
2 Plester dinding 81.00
asumsi tinggi plafond kitchen +3.00 m
3 Acian dinding 81.00
sebagian dinding non acian - cover panel furniture
4 Openingan pintu jendela 27.00
5 Pemasangan keramik dinding 46.00
tile ukuran 30x30 atau 40x40 ketinggian 180cm
6 Pengecatan dinding 30.00
TOTAL
C PEKERJAAN LANTAI
1 Pemasangan membran siku keliling dinding 32.00
tinggi 1 meter dari lantai
2 Leveling/screeding lantai persiapan pasangan tile 32.00
naik 20cm 6.40
3 Waterproofing lantai kitchen Membran 55.60
4 Pemasangan keramik lantai 55.60
tile ukuran 30x30 atau 40x40 ketinggian 180cm
5 Pembersihan 1.00
TOTAL
D PEKERJAAN PLAFOND
1 Pengadaan dan pemasangan plafond gypsum 55.60
papan gypsum 9mm ex. Jayaboard
2 Pengadaan dan pemasangan drop ceiling -
3 Pemasangan lis gypsum keliling -
4 Pengecatan plafond ex. Mowilex 55.60
TOTAL
III AREA ENTRANCE

1 Pengecoran sloof, kolom, dan balok K300 -
besi ulir 13 dan 10mm
2 Gelar besi dan pengecoran lantai -
besi wiremesh M8
TOTAL
B PEKERJAAN DINDING
4 Openingan pintu jendela -
done by others
5 Pengecatan dinding -
ex. Dulux Pentalite
6 Pengecatan dinding (special paint) 48.00
Cat aksen motif
TOTAL
C PEKERJAAN LANTAI
naik 20cm
2 Pemasangan lantai batu alam 39.00
include waste dan coating
3 Pemasangan plint/u-channel/in-lay 26.50
u-channel aluminium 20x20, transisi plat besi 6mm
4 Cover lantai dan pembersihan 1.00
TOTAL
D PEKERJAAN PLAFOND
1 Pengadaan dan pemasangan plafond kayu 39.00
finish panel playwood lapis HPL ex. AICA
2 Pengadaan dan pemasangan lis keliling plafond -
u-channel aluminium 10x10
3 Rangka perkuatan plafond 1.00
4 Pengecatan plafond ex. Mowilex -
5 Pengecatan plafond (special paint) ex. Stuco/setara -
TOTAL
IV AREA DINING / RESTAURANT

1 Pengecoran sloof, kolom, dan balok K300 -
2 Gelar besi dan pengecoran lantai -
besi wiremesh M8
TOTAL
B PEKERJAAN DINDING
ex. Dulux Pentalite
6 Pengecatan dinding (special paint) 8.00
Cat aksen motif
TOTAL
C PEKERJAAN LANTAI
naik 20cm
2 Pengadaan lantai terazzo 102.00
terazzo cor
3 Pemasangan plint/u-channel lantai dan transisi 82.50
u-channel aluminium 20x20, transisi plat besi 6mm
4 Cover lantai dan pembersihan 1.00
TOTAL
D PEKERJAAN PLAFOND
2 Pengadaan dan pemasangan plafond kayu (panel) 33.50
3 Pengadaan dan pemasangan plafond kayu (balok) 32.50
4 Pengadaan dan pemasangan lis keliling plafond -
5 Rangka perkuatan plafond kayu 1.00
6 Pengecatan plafond ex. Mowilex -
7 Pengecatan plafond (special paint) ex. Stuco/setara 68.00
8 Relokasi dan penyesuaian unit AC 2.00
TOTAL
V AREA DINING OUTDOOR

1 Pengecoran kolom dan balok K300 0.98
2 Pengecoran sloof 1.30
3 Urugan peninggian lantai 13.80
naik 60cm
4 Jalur pembuangan air 6.00
pemipaan dan box gutter
tidak termasuk coring lantai
besi wiremesh M8
TOTAL
B PEKERJAAN DINDING
asumsi tinggi plafond +3.00 m
ex. Dulux Weathershield
6 Pengecatan dinding (special paint) -
Cat aksen motif
TOTAL
C PEKERJAAN LANTAI
naik 60cm
2 Waterproofing lantai 13.80
waterproofing 3 komponen
3 Pemasangan lantai batu alam 18.50
include coating
4 Pemasangan plint lantai lebar 20 cm -
5 Cover lantai kayu dan pembersihan 1.00
TOTAL
D PEKERJAAN PLAFOND
2 Pengadaan dan pemasangan lis keliling plafond 48.00
3 Rangka perkuatan plafond -
perkuatan rangka dudukan plafond kayu
4 Pengecatan plafond ex. Mowilex area Storage 6.80
5 Pengecatan plafond (special paint) ex. Stuco/setara 16.00
TOTAL
VI AREA DOG HOTEL

1 Pengecoran kolom dan balok K300 2.05
2 Pengecoran sloof 0.80
3 Urugan peninggian lantai -
naik 45cm
4 Jalur pembuangan air 3.00
pemipaan dan box gutter
tidak termasuk coring lantai
besi wiremesh M8
TOTAL
B PEKERJAAN DINDING
asumsi tinggi plafond +3.00 m
ex. Dulux Weathershield
6 Pengecatan dinding (special paint) -
Cat aksen motif
TOTAL
C PEKERJAAN LANTAI
2 Pemasangan lantai keramik 58.00
tile lantai 60x60
3 Pemasangan plint lantai tinggi 10cm 46.80
4 Cover lantai kayu dan pembersihan 1.00
TOTAL
D PEKERJAAN PLAFOND
2 Pengadaan dan pemasangan lis keliling plafond 58.20
3 Rangka perkuatan plafond -
perkuatan rangka dudukan plafond kayu
4 Pengecatan plafond ex. Mowilex 52.00
5 Pengecatan plafond (special paint) ex. Stuco/setara -
TOTAL
VII PENGADAAN PINTU DAN JENDELA

PINTU KAYU
1 Pintu Storage samping Lift 1.00
ukuran 1.00 x 2.40
Pintu panel finish HPL dan cat washed
Kusen plywood finish HPL
Aksesoris engsel seamless ex. Dekson dan badan kunci
2 Pintu Kitchen 3.00

ukuran 1.00 x 2.40
3 Pintu Storage 1.00

ukuran 0.90 x 2.40
PINTU DAN JENDELA KACA

4 Pintu kaca sliding frameless 1.00
ukuran 1.20 x 2.40
kaca frameless tempered 12mm
aksesoris rel sliding kaca frameless
5 Kaca frameless perbatasan indoor-outdoor 1.00

ukuran 12.00 x 2.80 meter
kaca frameless tempered 12mm
6 Kaca frameless area entrance dan pantry 1.00
KANOPI WF dan KACA LAMINATED

1 Pekerjaan struktural kanopi 3.00
cor beton setempat
2 Pekerjaan rangka kanopi 68.00
3 Finishing rangka kanopi 1.00

cat besi warna charcoal
4 Pekerjaan dan pemasangan kaca kanopi 6 + 6 laminated 55.20

include kaca film
5 Alat kerja, pengaman, dan material pendukung 1.00
TOTAL
HARGA HARGA JUMLAH
SAT. SATUAN SATUAN HARGA SATUAN
UPAH MATERIAL UPAH
4 5 6 7=(3X5)
ls 3,000,000.00 3,000,000.00
ls - 1,720,000.00 -
ls 1.00 1.00
ls 750,000.00 1,750,000.00 750,000.00
ls 12,000,000.00 1,500,000.00 12,000,000.00
m3 289,894.95 779,346.75 420,347.67

kg 1,784.00 11,925.00 109,469,663.94
m2 23,230.00 41,918.50 561,391.67
m3 289,894.95 779,346.75 144,947.47

kg 1,784.00 11,925.00 75,273,172.14
m2 23,230.00 41,918.50 232,300.00
m2 42,350.00 117,000.00 2,354,660.00
titik - -
unit - -
m3 289,894.95 779,346.75 1,617,613.79

kg 1,784.00 15,390.00 541,060.02
m2 28,575.00 77,365.58 1,157,287.50

m2 51,350.00 10,753.34 4,159,350.00
m2 43,850.00 3,908.13 3,551,850.00
m1 26,540.00 1,056.25 716,580.00

m2 73,575.00 215,265.75 3,384,450.00
m2 12,612.50 22,880.10 378,375.00
m1 7,404.17 8,150.00 236,933.33
m2 51,350.00 10,753.34 1,643,200.00

38,375.00 117,000.00 245,600.00
m2 111,062.50 122,250.00 6,175,075.00
m2 48,155.00 110,643.00 2,677,418.00
ls 300,000.00 300,000.00
m2 28,020.00 91,806.65 1,557,912.00
m1 - - -
m' - - -
m2 12,612.50 22,880.10 701,255.00
m3 - - -
m3 - - -
m2 28,020.00 77,365.58 261,987.00

m2 51,350.00 10,753.34 960,245.00
m2 43,850.00 3,908.13 819,995.00
m1 - - -
m2 -
m2 15,037.50 49,300.00 721,800.00
m2 51,350.00 10,753.34 2,002,650.00
m2 73,575.00 215,265.75 2,869,425.00
m1 -
ls 300,000.00 300,000.00
m2 235,400.00 373,369.51 9,180,600.00
m1 -
ls 117,700.00 186,684.76 117,700.00

m2 -
m2 -
m3 -
m3 -
m2 28,020.00 77,365.58 1,111,833.60
m2 51,350.00 10,753.34 4,077,190.00
m2 43,850.00 3,908.13 3,481,690.00
m1 -
m2 -
m2 -
m2 -
m2 -
m1 -
ls -
m2 28,020.00 91,806.65 1,905,360.00
m2 -
m1 -
-
m1 -
ls -
m2 -
m2 -
titik -
m3 -
m3 -
m2 -
titik -
m3 -
m2 28,020.00 77,365.58 1,650,097.80

m2 51,350.00 10,753.34 6,059,300.00
m2 43,850.00 3,908.13 5,174,300.00
m1 -
m2 -
m2 -
m2 51,350.00 10,753.34 708,630.00

- - -
m2 -
-
m2 73,575.00 215,265.75 1,361,137.50
-
m1 -
ls -
m2 28,020.00 91,806.65 448,320.00

-
m1 8,852.50 12,355.20 424,920.00
titik -
m2 12,612.50 22,880.10 85,765.00

m2 -
m3 -
m3 -
m2 -
titik -
m3 -
m2 28,020.00 77,365.58 2,919,684.00

m2 51,350.00 10,753.34 10,701,340.00
-
m2 43,850.00 3,908.13 9,138,340.00
-
m1 -
m2 -
-
m2 -
m2 51,350.00 10,753.34 2,670,200.00

m2 47,220.00 239,236.50 2,738,760.00
m1 26,575.00 24,408.35 1,243,710.00

ls -
m2 28,020.00 91,806.65 1,457,040.00

-
m1 8,852.50 12,355.20 515,215.50
titik -
-
m2 12,612.50 22,880.10 655,850.00
m2 -
unit -
unit -
unit -
unit -
set -
set -
titik -
m1 -
ls -
m2 -
ls -
JUMLAH HARGA JUMLAH BOBOT
HARGA SATUAN SATUAN HARGA SATUAN PEK
MATERIAL UPAH + MATERIAL UPAH + MATERIAL %
8=(3X6) 9=(5+6) 10 = ( 3 X 9 )
- Rp 3,000,000.00 Rp 3,000,000.00 0.178
1,720,000.00 Rp 1,720,000.00 Rp 1,720,000.00 0.102

- Rp 1.00 Rp 1.00 0.000
1,750,000.00 Rp 2,500,000.00 Rp 2,500,000.00 0.148
by owner
by owner
1,500,000.00 Rp 13,500,000.00 Rp 13,500,000.00 0.801
Rp 20,720,001
1,130,052.79 Rp 1,069,241.70 Rp 1,550,400.46 0.092

731,740,887.06 Rp 13,709.00 Rp 841,210,551.00 49.882
1,013,030.42 Rp 65,148.50 Rp 1,574,422.08 0.093
Rp 844,335,374
389,673.38 Rp 1,069,241.70 Rp 534,620.85 0.032

503,157,274.55 Rp 13,709.00 Rp 578,430,446.70 34.300
419,185.00 Rp 65,148.50 Rp 651,485.00 0.039
Rp 579,616,553 34.37031
6,505,200.00 Rp 159,350.00 Rp 8,859,860.00 0.525
- Rp - Rp - -
- Rp - Rp - -
4,348,754.87 Rp 1,069,241.70 Rp 5,966,368.66 0.354

4,667,552.49 Rp 17,174.00 Rp 5,208,612.50 0.309
Rp 11,174,981 0.662658
Rp 1,443,986,767
3,133,305.79 Rp 105,940.58 Rp 4,290,593.29 0.254

871,020.54 Rp 62,103.34 Rp 5,030,370.54 0.298
316,558.13 Rp 47,758.13 Rp 3,868,408.13 0.229
28,518.75 Rp 27,596.25 Rp 745,098.75 0.044

9,902,224.50 Rp 288,840.75 Rp 13,286,674.50 0.788
686,403.00 Rp 35,492.60 Rp 1,064,778.00 0.063
Rp 28,285,923
260,800.00 Rp 15,554.17 Rp 497,733.33 0.030
344,106.88 Rp 62,103.34 Rp 1,987,306.88 0.118

748,800.00 Rp 155,375.00 Rp 994,400.00 0.059
6,797,100.00 Rp 233,312.50 Rp 12,972,175.00 0.769
6,151,750.80 Rp 158,798.00 Rp 8,829,168.80 0.524
- Rp 300,000.00 Rp 300,000.00 0.018
Rp 25,580,784
5,104,449.74 Rp 119,826.65 Rp 6,662,361.74 0.395
- Rp - Rp - -
- Rp - Rp - -
1,272,133.56 Rp 35,492.60 Rp 1,973,388.56 0.117
Rp 8,635,750
SUB TOTAL II Rp 1,506,489,225
- Rp - Rp - -
- Rp - Rp - -
Rp -
723,368.13 Rp 105,385.58 Rp 985,355.13 0.058

201,087.46 Rp 62,103.34 Rp 1,161,332.46 0.069
73,081.94 Rp 47,758.13 Rp 893,076.94 0.053
- Rp - Rp - -
- Rp - Rp - -
2,366,400.00 Rp 64,337.50 Rp 3,088,200.00 0.183
Rp 6,127,965
419,380.26 Rp 62,103.34 Rp 2,422,030.26 0.144
8,395,364.25 Rp 288,840.75 Rp 11,264,789.25 0.668
- Rp - Rp - -
- Rp 300,000.00 Rp 300,000.00 0.018
Rp 13,986,820
14,561,410.99 Rp 608,769.51 Rp 23,742,010.99 1.408
- Rp - Rp - -
186,684.76 Rp 304,384.76 Rp 304,384.76 0.018

- Rp - Rp - -
- Rp - Rp - -
Rp 24,046,396
SUB TOTAL III Rp 44,161,180
- Rp - Rp - -
- Rp - Rp - -
Rp -
3,069,866.02 Rp 105,385.58 Rp 4,181,699.62 0.248
853,815.20 Rp 62,103.34 Rp 4,931,005.20 0.292
310,305.13 Rp 47,758.13 Rp 3,791,995.13 0.225
- Rp - Rp - -
- Rp - Rp - -
- Rp - Rp - -
Rp 12,904,700
- Rp - Rp - -
- Rp - Rp - -
- Rp - Rp - -
- Rp - Rp - -
Rp -
6,242,852.20 Rp 119,826.65 Rp 8,148,212.20 0.483
- Rp - Rp - -
- Rp - Rp - -
- Rp - Rp - -
- Rp - Rp - -
- Rp - Rp - -
- Rp - Rp - -
- Rp - Rp - -
- Rp - Rp - -
Rp 8,148,212
SUB TOTAL IV Rp 21,052,912
- Rp - Rp - -
- Rp - Rp - -
- Rp - Rp - -
- Rp - Rp - -
- Rp - Rp - -
Rp -
4,556,058.71 Rp 105,385.58 Rp 6,206,156.51 0.368

1,268,894.12 Rp 62,103.34 Rp 7,328,194.12 0.435
461,158.75 Rp 47,758.13 Rp 5,635,458.75 0.334
- Rp - Rp - -
- Rp - Rp - -
- Rp - Rp - -
Rp 19,169,809
148,396.09 Rp 62,103.34 Rp 857,026.09 0.051

- Rp - Rp - -
- Rp - Rp - -
- Rp - Rp - -
3,982,416.38 Rp 288,840.75 Rp 5,343,553.88 0.317
- Rp - Rp - -
- Rp - Rp - -
- Rp - Rp - -
Rp 6,200,580
1,468,906.40 Rp 119,826.65 Rp 1,917,226.40 0.114

- Rp - Rp - -
593,049.60 Rp 21,207.70 Rp 1,017,969.60 0.060
- Rp - Rp - -
155,584.68 Rp 35,492.60 Rp 241,349.68 0.014

- Rp - Rp - -
Rp 3,176,546
SUB TOTAL V Rp 28,546,935
- Rp - Rp - -
- Rp - Rp - -
- Rp - Rp - -
- Rp - Rp - -
- Rp - Rp - -
Rp -
8,061,492.92 Rp 105,385.58 Rp 10,981,176.92 0.651

2,240,996.06 Rp 62,103.34 Rp 12,942,336.06 0.767
- Rp - Rp - -
814,453.25 Rp 47,758.13 Rp 9,952,793.25 0.590
- Rp - Rp - -
- Rp - Rp - -
- Rp - Rp - -
- Rp - Rp - -
- Rp - Rp - -
Rp 33,876,306
559,173.68 Rp 62,103.34 Rp 3,229,373.68 0.191

13,875,717.00 Rp 286,456.50 Rp 16,614,477.00 0.985
1,142,310.78 Rp 50,983.35 Rp 2,386,020.78 0.141

- Rp - Rp - -
Rp 22,229,871
4,773,945.80 Rp 119,826.65 Rp 6,230,985.80 0.369

- Rp - Rp - -
719,072.64 Rp 21,207.70 Rp 1,234,288.14 0.073
- Rp - Rp - -
- Rp - Rp - -
1,189,765.20 Rp 35,492.60 Rp 1,845,615.20 0.109
- Rp - Rp - -
Rp 9,310,889
SUB TOTAL VI Rp 65,417,067
- Rp - Rp - -
- Rp - Rp - -
- Rp - Rp - -
- Rp - Rp - -
- Rp - Rp - -
- Rp - Rp - -
- Rp - Rp - -
- Rp - Rp - -
- Rp - Rp - -
- Rp - Rp - -
- Rp - Rp - -
Rp -
SUB TOTAL VII Rp -
GRAND TOTAL Rp 1,686,387,320

###
I ANALISA HARGA SATUAN PEKERJAAN
OVERHEAD AND PROFIT
0% 0%
HARGA HARGA
NO. SATUAN JENIS PEKERJAAN
UPAH MATERIAL
1.00 1.00
ANALISA KONSTRUKSI
PEKERJAAN PERSIAPAN
1 1.00 m1 Pek. Pengukuran & Pemasangan Bowplank 29,425.00 88,224.50
2 1.00 m2 Pekerjaan Pengukuran Gedung 18,397.50
3 1.00 m2 Membersihkan Lapangan dan Perataan 22,750.00
4 1.00 m2 Pembuatan jalan sementara, tebal 25 cm 153,500.00 57,525.00
5 1.00 m2 Pembuatan Jalan Sementara 144,250.00 44,200.00
6 1.00 m2 Pek. Kantor Direksi Keet , dengan lantai plesteran
7 1.00 m1 Pagar Sementara dari Seng Gelombang tinggi 2 m
8 1.00 m1 Pagar Sementara dari Kawat Duri tinggi 1.8 m
9 1.00 m1 Pagar Sementara dari Kayu tinggi 2 m
10 1.00 m1 Pasang pagar kawat jaring galvanis, tinggi 1,00 m
11 1.00 m2 Pembuatan Gudang Semen dan Alat - alat
12 1.00 m2 Pembuatan Rumah Jaga / Konstruksi Kayu
13 1.00 m2 Pembuatan Bedeng Buruh
14 1.00 m2 Pembuatan Bak Adukan ( 40 x 50 x 20 ) cm
15 1.00 m2 Pembuatan Stegger dari Bambu, ( 40 x 50 x 20 ) cm
16 1.00 m1 Pasang pagar beton pracetak ( 5 x 50 x 213 ) cm
17 1.00 bh Membuat Papan Nama Proyek 80x120 cm (bahan seng)
18 1.00 bh Membuat Papan Nama Proyek 80x120 cm (bahan flexi)
PEKERJAAN BONGKARAN
1 1.00 m3 Membongkar pasangan batu kali
2 1.00 m3 Membongkar pasangan batu merah dan membersihkan 313,500.00
3 1.00 m3 Membongkar beton bertulang dan membersihkan
4 1.00 m2 Pekerjaan bongkar lantai tegel untuk dipergunakan lagi
5 1.00 m2 Mengupas plesteran lama
6 1.00 m2 Membongkar genteng / sirap untuk dipergunakan lagi 28,850.00
7 1.00 m2 Membongkar atap seng
8 1.00 m2 Membongkar usuk / reng dipakai lagi
9 1.00 m2 Membongkar usuk / reng tidak dipakai lagi
10 1.00 m3 Membongkar kayu balok loteng, kuda-kuda, dlurung, jembatan untuk digunakan lagi
11 1.00 m3 Membongkar kayu balok loteng, kuda-kuda, dlurung, jembatan tidak digunakan lagi
12 1.00 m3 Mengerjakan kembali bangunan kayu yang telah dibongkar
1.00 m3 Bongkaran Beton Bertulang
PEKERJAAN TANAH
1 1.00 m3 Menggali tanah biasa sedalam 1 meter 105,875.00
2 1.00 m3 Menggali tanah biasa sedalam 2 meter
4 1.00 m3 Menggali tanah keras sedalam 1 meter
5 1.00 m3 Menggali tanah cadas sedalam 1 meter
6 1.00 m3 Menggali tanah lumpur sedalam 1 meter
7 1.00 m2 Mengerjakan stripping tebing setinggi 1 meter
8 1.00 m3 Urug kembali bekas galian 29,435.00
9 1.00 m3 Membuang tanah sejauh 30 meter
11 1.00 m3 Memadatkan tanah (per 20 cm)
12 1.00 m2 Meratakan tanah ditumbuk halus
13 1.00 m3 Mengurug pasir urug 42,350.00 117,000.00
14 1.00 m3 Memasang Lapisan pudel campuran 1 KP : 3 PP : 7 TL
15 1.00 m3 Memasang Lapisan pudel campuran 1 KP : 5 TL
16 1.00 m3 Memasang lapisan ijuk tebal 10 cm
17 1.00 m3 Pemasangan lapisan ijuk
18 1.00 m3 Mengurug sirtu padat untuk peninggian lantai bangunan 38,375.00 117,000.00
19 1.00 m3 Urug tanah mendatangkan 42,350.00 152,400.00
20 1.00 m3 Membuang tanah dengan menghampar
21 1.00 m1 Membuat sumur
22 1.00 m2 Gebalan rumput
Rekapitulasi - 92
HARGA HARGA
UPAH MATERIAL
1.00 1.00
PEKERJAAN PONDASI
1 1.00 m3 Pasangan pondasi 1 Pc : 1 Ps
3 1.00 m3 Memasang pondasi batu belah, campuran 1 PC : 3 PP
8 1.00 m3 Pasangan pondasi 1 Kp : 1 Sm : 1 Ps
9 1.00 m3 Memasang pondasi batu belah, campuran 1 KP : 1 SM : 2 PP
10 1.00 m3 Pasangan pondasi 1 Pc : 3 Kp : 5 Ps
11 1.00 m3 Memasang pondasi batu belah, campuran 1 PC : 3 KP : 10 PP
12 1.00 m3 Memasang pondasi batu belah, campuran 1/4 PC : 1 KP : 4 PP
13 1.00 m3 Memasang batu kosong (aanstamping)
14 1.00 m3 Memasang pondasi siklop, 60% beton campuran 1 PC:2 PB:3 KR dan 40% batu belah
15 1.00 m3 Memasang pondasi siklop, 60% beton campuran 1 PC:2 PB:3 KR dan 40% batu belah tanpa besi
16 1.00 m3 Memasang pondasi sumuran, diameter 100 cm
PEKERJAAN DINDING
1 1.00 m2 Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1 PC : 2 PP
6 1.00 m2 Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1 PC : 3 KP : 10 PP
7 1.00 m2 Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 2 PP
12 1.00 m2 Memasang dinding bata merah ukuran (5 x 11 x 22) tebal 1/2 bata, campuran spesi 1 PC : 8 PP
13 1.00 m2 Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 3 KP : 10 PP
14 1.00 m2 Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 KP : 1 SM : 1 PP
16 1.00 m2 Memasang dinding HB 20, campuran spesi 1 PC : 3 PP
21 1.00 m2 Memasang dinding HB 10, campuran spesi 1 PC : 4 PP 28,575.00 77,365.58
22 1.00 m2 Memasang dinding terawang (roster) ukuran 25 x 25 cm, campuran spesi 1 PC : 3 PP 58,275.00 86,515.00
23 1.00 m2 Memasang dinding terawang (roster) ukuran (12 x 11 x 24) cm, campuran spesi 1 PC : 3 PP 58,275.00 141,115.00
24 1.00 m2 Memasang dinding terawang (roster) ukuran (12 x 11 x 24) cm, campuran spesi 1 PC : 4 PP 58,275.00 138,190.00
25 1.00 m2 Memasang dinding bata berongga ekspose ukuran (5 x 11 x 24) cm, campuran spesi 1 PC : 3 PP 65,775.00 101,465.00
26 1.00 m2 Pasangan dinding batako 87,125.00 64,756.25
27 1.00 m1 Memasang rollag bata , campuran spesi 1 PC : 3 PP 17,482.50 19,005.11
PEKERJAAN BETON
1 1.00 m3 Membuat beton mutu f’c = 7,4 MPa (K 100), slump (12 ± 2) cm, w/c = 0,87 235,894.95 606,576.75
2 1.00 m3 Membuat 1 m3 beton mutu f’c = 9,8 MPa (K 125), slump (12 ± 2) cm, w/c = 0,78
3 1.00 m3 Membuat beton mutu f’c = 12,2 MPa (K 150), slump (12 ± 2) cm, w/c = 0,72
4 1.00 m3 Membuat lantai kerja beton mutu f’c = 7,4 MPa (K 100), slump (3-6) cm, w/c = 0,87
10 1.00 m3 Membuat beton mutu f’c = 26,4 MPa (K 300), slump (12 ± 2) cm, w/c = 0,52 289,894.95 779,346.75
13 1.00 m3 Membuat beton kedap air dengan strorox – 100
14 10.00 kg Pembesian dengan besi ulir 1,784.00 11,925.00
15 10.00 kg Pembesian dengan besi polos 1,784.00 11,925.00
16 10.00 kg Memasang kabel presstressed polos/strands
17 1.00 kg Memasang jaring kawat baja/wire mesh 1,784.00 15,390.00
18 1.00 m2 Cetakan beton / begisting memakai papan 103,850.00 119,645.50
19 1.00 m2 Cetakan beton / begisting memakai multiplek 23,230.00 41,918.50
Rekapitulasi - 93
HARGA HARGA
UPAH MATERIAL
1.00 1.00
20 1.00 m3 Membongkar cetakan 540,000.00
21 Stutwerk untuk 1 m3 beton, tinggi 3 - 4 m ( memakai dolken ) 2,079,875.00 1,001,000.00
22 Stutwerk untuk 1 m3 beton, tinggi 3 - 4 m ( memakai scafolding ) 409,200.00 300,000.00
23 1 m3 Pekerjaan beton bertulang fc' = 19.3 MPa ( K-225) tanpa dolken, 100 kg besi
28 1 m3 Pekerjaan beton bertulang fc' = 19.3 MPa ( K-225) memakai dolken, 100 kg besi
32 1 m3 Pekerjaan beton bertulang fc' = 19.3 MPa ( K-225) memakai scaffolding, 100 kg besi
38 1.00 m1 Pembuatan tiang pancang (40 x 40) cm, beton bertulang
40 1.00 m1 Memasang 1 m’ PVC Waterstop lebar 150 mm
41 1.00 m1 Memasang PVC Waterstop lebar 200 mm
42 1.00 m1 Membuat PVC Waterstop lebar 230 mm – 320 mm
43 1.00 m1 Cor beton kerb ( 15 x 30 ) cm
44 1.00 m1 Cor beton Devider ( 30 x 30 ) cm
PEKERJAAN PLESTERAN
1 1.00 m2 Memasang plesteran 1 PC : 1 PP, tebal 15 mm
8 1.00 m2 Memasang plesteran 1 PC : 8 PP, tebal 15 mm 51,350.00 10,753.34
9 1.00 m2 Memasang plesteran 1 PC : 1/2 KP : 3 PP, tebal 15 mm
10 1.00 m2 Memasang plesteran 1 PC : 2 KP : 8 PP, tebal 15 mm
11 1.00 m2 Memasang plesteran 1 SM : 1 KP : 1 PP, tebal 15 mm
13 1.00 m2 Plesteran 1 Pc : 3 Kp : 10 Ps, tebal 15 mm
20 1.00 m2 Memasang Berapen 1 PC : 5 PP, tebal 15 mm
21 1.00 m1 Plesteran skoneng 1 Pc : 2 Ps ( untuk gedung ) 26,540.00 1,056.25
22 1.00 m1 Sponengan (untuk saluran dan sejenisnya)
23 1.00 m2 Memasang Plesteran Granit , 1 PC : 2 Granit, tebal 10 mm
24 1.00 m2 Memasang Plesteran Teraso , 1 PC : 2 Batu Teraso, tebal 10 mm
25 1.00 m2 Memasang Plesteran Ciprat 1 PC : 2 PP
26 1.00 m2 Memasang finishing siar pasangan dinding bata merah (=20 m’)
27 1.00 m2 Memasang finishing siar pasangan dinding conblock ekspose (=8 m’)
28 1.00 m2 Plesteran siar adukan 1 Pc : 2 Ps
29 1.00 m2 Memasang acian 43,850.00 3,908.13
30 1.00 m2 Plesteran beton 1 Pc : 3 Ps, tebal 15 mm
31 1.00 m2 Plesteran batu kali 1pc:1/2kp:5ps tebal 10 mm
32 1.00 m2 Plesteran batu kali 1pc:3ps
34 1.00 m2 Plesteran K- 50, tebal 20 mm
PEKERJAAN PENUTUP LANTAI DAN DINDING

1 1.00 m2 Memasang lantai ubin PC abu-abu ukuran (40 x 40) cm
4 1.00 m2 Memasang lantai ubin warna ukuran (40 x 40) cm
Rekapitulasi - 94
HARGA HARGA
UPAH MATERIAL
1.00 1.00
5 1.00 m2 Memasang lantai ubin warna ukuran (30 x 30) cm 57,005.00 129,643.00
7 1.00 m2 Memasang lantai ubin teraso ukuran (40 x 40) cm 48,155.00 81,895.32
8 1.00 m2 Memasang lantai ubin teraso ukuran (30 x 30) cm
9 1.00 m2 Memasang lantai ubin granit ukuran (40 x 40) cm 48,155.00 110,643.00
10 1.00 m2 Memasang lantai ubin granit ukuran (30 x 30) cm
11 1.00 m2 Memasang lantai ubin teralux ukuran (40 x 40) cm
13 1.00 m2 Memasang lantai GRanit ukuran (60 x 60) cm 47,220.00 239,236.50
SNI-2 1.00 m2 Memasang lantai GRanit ukuran (60 x 120) cm 47,220.00 428,956.50
0 1.00 m2 Memasang lantai GRanit ukuran (30 x 60) cm Motif Kayu 47,220.00 408,356.50
0 1.00 m2 Memasang lantai GRanit ukuran (20 x 60) cm Motif Kayu 47,220.00 288,356.50
14 1.00 m2 Memasang lantai ubin teralux marmer ukuran (40 x 40) cm
16 1.00 m1 Memasang plint ubin PC abu-abu ukuran (15 x 20) cm
19 1.00 m1 Pasang plint ubin PC abu-abu ukuran 10 x 20 cm
20 1.00 m1 Memasang plint ubin PC warna ukuran (10 x 20) cm
23 1.00 m1 Memasang plint ubin teraso ukuran (10 x 30) cm
25 1.00 m1 Memasang plint ubin granit ukuran (10 x 40) cm
27 1.00 m1 Memasang plint ubin teralux kerang ukuran (10 x 40) cm
29 1.00 m1 Memasang plint ubin teralux marmer ukuran (10 x 60) cm 26,575.00 24,408.35
30 1.00 m1 Memasang plint ubin teralux marmer ukuran (10 x 40) cm
32 1.00 m2 Memasang lantai teraso cor ditempat, tebal 3 cm
33 1.00 m2 Memasang lantai keramik artistik ukuran (10 x 20) cm
34 1.00 m2 Memasang lantai keramik artistik ukuran (10 x 10) cm atau (5 x 20) cm
35 1.00 m2 Memasang lantai keramik ukuran (33 x 33) cm
38 1.00 m2 Memasang lantai keramik ukuran (10 x 33) cm, variasi/border
39 1.00 m2 Memasang lantai mosaik ukuran (30 x 30) cm, campuran spesi 1 PC : 3 PP
40 1.00 m1 Memasang plint keramik artisitk ukuran (10 x 20) cm
41 1.00 m1 Memasang plint keramik artisitik ukuran (10 x 10) cm
42 1.00 m1 Memasang plint keramik ukuran (5 x 20) cm
43 1.00 m1 Pasang plint keramik ukuran 10 x 40 cm
45 1.00 m1 Memasang plint internal cove artistik ukuran (5 x 5 x 20) cm
46 1.00 m2 Memasang lantai marmer ukuran (100 x 100) cm
47 1.00 m2 Memasang lantai karpet
48 1.00 m2 Memasang underlayer
49 1.00 m2 Memasang lantai parquet
50 1.00 m2 Memasang lantai kayu (gym floor)
51 1.00 m2 Memasang dinding porselen ukuran (11 x 11) cm
52 1.00 m2 Memasang dinding porselin ukuran (10 x 20) cm
54 1.00 m2 Memasang dinding keramik ukuran (10 x 20) cm
SNI-2 1.06 m2 Memasang dinding keramik ukuran (30 x 60) cm 73,575.00 215,265.75
0 1.00 m2 Memasang dinding bata pelapis ukuran (3 x 7 x 24) cm
0 1.00 m2 Memasang dinding batu paras 153,475.00 136,491.88
58 1.00 m2 Memasang dinding batu tempel hitam 153,475.00 129,341.88
59 1.00 m2 Memasang lantai vinyl ukuran (30 x 30) cm KL I
60 1.00 m2 Memasang wall paper, lebar 50 cm
61 1.00 m2 Memasang floor hardener
62 1.00 m1 Memasang plint kayu kelas II ukuran (2 x 10) cm
63 1.00 m1 Pasang keramik stepnosing granito 7/30
64 1.00 m1 Pasang list keramik dinding 5/20
65 1.00 m1 Memasang hospital plint panjang 20 cm
PEKERJAAN CONBLOCK
Rekapitulasi - 95
HARGA HARGA
UPAH MATERIAL
1.00 1.00
1 1.00 m2 Pasang conblock tipe segi-empat, uni, segi-enam abu-abu 8 cm, K-400
2 1.00 m2 Pasang conblock tipe uni, segi-empat abu-abu 8 cm, K-300
3 1.00 m2 Pasang conblock tipe segi-empat abu-abu 6 cm, K-200
5 1.00 m2 Pasang conblock tipe segi-enam abu-abu 6 cm, K-200
7 1.00 m2 Pasang conblock tipe segi-empat, uni, segi-enam warna 8 cm, K-400
8 1.00 m2 Pasang conblock tipe uni, segi-empat warna 8 cm, K-300
9 1.00 m2 Pasang conblock tipe segi-empat warna 6 cm, K-200
11 1.00 m2 Pasang conblock tipe segi-enam warna 6 cm, K-200
13 1.00 m2 Pasang grassblock bulat tebal 10 cm
14 1.00 m2 Pasang grassblock tebal 10 cm
PEKERJAAN KAYU & LANGIT-LANGIT

1 1.00 m3 Membuat dan memasang kusen pintu dan kusen jendela, kayu jati (klas plitur)
2 1.00 m3 Membuat dan memasang kusen pintu dan kusen jendela, kayu jati lokal
3 1.00 m3 Membuat dan memasang kusen pintu dan kusen jendela, kayu kamper
4 1.00 m3 Membuat dan memasang kusen pintu dan kusen jendela, kayu bengkirai
5 1.00 m3 Membuat dan memasang kusen pintu dan kusen jendela, kayu kruing
6 1.00 m2 Membuat dan memasang pintu klamp, kayu jati (klas plitur)
7 1.00 m2 Membuat dan memasang pintu klamp, kayu jati (lokal)
8 1.00 m2 Membuat dan memasang pintu klamp, kayu kamper
9 1.00 m2 Membuat dan memasang pintu klamp, kayu bengkirai
10 1.00 m2 Membuat dan memasang pintu klamp, kayu kruing
11 1.00 m2 Membuat dan memasang daun pintu panel, kayu jati (klas plitur)
12 1.00 m2 Membuat dan memasang daun pintu panel, kayu jati (lokal)
13 1.00 m2 Membuat dan memasang daun pintu panel, kayu kamper 594,250.00 398,937.50
14 1.00 m2 Membuat dan memasang daun pintu panel, kayu bengkirai 594,250.00 658,937.50
15 1.00 m2 Membuat dan memasang daun pintu panel, kayu kruing
16 1.00 m2 Membuat dan memasang pintu dan jendela kaca, kayu jati (klas plitur)
17 1.00 m2 Membuat dan memasang pintu dan jendela kaca, kayu jati (lokal)
18 1.00 m2 Membuat dan memasang pintu dan jendela kaca, kayu kamper
19 1.00 m2 Membuat dan memasang pintu dan jendela kaca, kayu bengkirai
20 1.00 m2 Membuat dan memasang pintu dan jendela kaca, kayu kruing
21 1.00 m2 Membuat dan memasang pintu dan jendela jalusi kayu jati (klas plitur)
22 1.00 m2 Membuat dan memasang pintu dan jendela jalusi kayu jati (lokal)
23 1.00 m2 Membuat dan memasang pintu dan jendela jalusi kayu kamper
24 1.00 m2 Membuat dan memasang pintu dan jendela jalusi kayu bengkirai
25 1.00 m2 Membuat dan memasang pintu dan jendela jalusi kayu kruing
26 1.00 m2 Membuat daun pintu kayu lapis (plywood) rangkap, rangka tertutup kayu jati lokal (lebar sampai 90 cm) 280,975.00 855,761.50
27 1.00 m2 Membuat daun pintu kayu lapis (plywood) rangkap, rangka tertutup kayu kamper (lebar sampai 90 cm) 415,975.00 349,511.50
28 1.00 m2 Membuat daun pintu kayu lapis (plywood) rangkap, rangka tertutup kayu bengkirai (lebar sampai 90 cm) 415,975.00 512,011.50
29 1.00 m2 Membuat daun pintu kayu lapis (plywood) rangkap, rangka tertutup kayu kruing (lebar sampai 90 cm) 415,975.00 300,761.50
30 1.00 m2 Memasang jalusi kusen, kayu jati (klas plitur)
31 1.00 m2 Memasang jalusi kusen, kayu jati (lokal)
32 1.00 m2 Memasang jalusi kusen, kayu kamper 452,425.00 587,681.25
33 1.00 m2 Memasang jalusi kusen, kayu bengkirai
34 1.00 m2 Memasang jalusi kusen, kayu kruing
35 1.00 m2 Pasang pintu teakwood rangkap, rangka kayu jati (lokal)
36 1.00 m2 Pasang pintu teakwood rangkap, rangka kayu kamper
37 1.00 m2 Pasang pintu teakwood rangkap, rangka kayu bengkirai
38 1.00 m2 Pasang pintu teakwood rangkap, rangka kayu kruing
39 1.00 m2 Memasang teakwood rangkap lapis formika, rangka expose kayu kamper
40 1.00 m2 Memasang teakwood rangkap lapis formika, rangka expose kayu bengkirai
41 1.00 m2 Memasang teakwood rangkap lapis formika, rangka expose kayu kruing
42 1.00 m3 Memasang konstruksi kuda-kuda konvensional, kayu jati (klas plitur) bentang 6 meter
43 1.00 m3 Memasang konstruksi kuda-kuda konvensional, kayu jati (lokal) bentang 6 meter
44 1.00 m3 Memasang konstruksi kuda-kuda konvensional, kayu kamper bentang 6 meter
45 1.00 m3 Memasang konstruksi kuda-kuda konvensional, kayu bengkirai bentang 6 meter
46 1.00 m3 Memasang konstruksi kuda-kuda konvensional, kayu kruing bentang 6 meter
47 1.00 m3 Memasang konstruksi kuda-kuda konvensional, kayu glugu bentang 6 meter
48 1.00 m3 Memasang konstruksi kuda-kuda expose, kayu jati (klas plitur)
49 1.00 m3 Memasang konstruksi kuda-kuda expose, kayu jati lokal
50 1.00 m3 Memasang konstruksi kuda-kuda expose, kayu kamper
51 1.00 m3 Memasang konstruksi kuda-kuda expose, kayu kruing
Rekapitulasi - 96
HARGA HARGA
UPAH MATERIAL
1.00 1.00
52 1.00 m3 Memasang konstruksi kuda-kuda expose, kayu bengkirai 3,981,475.00 12,050,480.00
53 1.00 m3 Memasang konstruksi gordeng, kayu jati (klas plitur)
54 1.00 m3 Memasang konstruksi gordeng, kayu jati lokal
55 1.00 m3 Memasang konstruksi gordeng, kayu kamper
56 1.00 m3 Memasang konstruksi gordeng, kayu bengkirai
57 1.00 m3 Memasang konstruksi gordeng, kayu kruing
58 1.00 m3 Memasang konstruksi gordeng, kayu glugu
59 1.00 m2 Memasang usuk jati (lokal) 5/7, reng jati (lokal) 2/3
60 1.00 m2 Memasang usuk kamper 5/7, reng jati (lokal) 2/3
61 1.00 m2 Memasang usuk kamper 5/7, reng kamper 2/3
62 1.00 m2 Memasang usuk bengkirai 5/7, reng jati (lokal) 2/3
63 1.00 m2 Memasang usuk bengkirai 5/7, reng bengkirai 2/3
64 1.00 m2 Memasang usuk kruing 5/7, reng jati (lokal) 2/3
65 1.00 m2 Memasang usuk kruing 5/7, reng kruing 2/3
66 1.00 m2 Memasang usuk jati 5/7 (klas 1), reng jati 3/4 (klas 1)
73 1.00 m2 Memasang rangka atap sirap, kayu jati (lokal)
74 1.00 m2 Memasang rangka atap sirap, kayu kamper
75 1.00 m2 Memasang rangka atap sirap, kayu bengkirai
76 1.00 m2 Memasang rangka atap sirap, kayu kruing
77 1.00 m2 Memasang rangka langit-langit (50 x 100) cm, kayu jati (lokal)
78 1.00 m2 Memasang rangka langit-langit (50 x 100) cm, kayu kamper
79 1.00 m2 Memasang rangka langit-langit (50 x 100) cm, kayu bengkirai
80 1.00 m2 Memasang rangka langit-langit (50 x 100) cm, kayu kruing
89 1 m2 Memasang rangka langit-langit (1,00 x 1,00) m, kayu jati (lokal)
90 1 m2 Memasang rangka langit-langit (1,00 x 1,00) m, kayu kamper
91 1 m2 Memasang rangka langit-langit (1,00 x 1,00) m, kayu bengkirai
92 1 m2 Memasang rangka langit-langit (1,00 x 1,00) m, kayu kruing
93 1.00 m2 Memasang lisplank ukuran (3 x 20) cm, kayu jati (klas plitur)
94 1.00 m2 Memasang lisplank ukuran (3 x 20) cm, kayu jati (lokal)
95 1.00 m2 Memasang lisplank ukuran (3 x 20) cm, kayu kamper
96 1.00 m2 Memasang lisplank ukuran (3 x 20) cm, kayu bengkirai
97 1.00 m2 Memasang lisplank ukuran (3 x 20) cm, kayu kruing
99 1.00 m1 Memasang lisplank ukuran (3 x 30) cm, kayu ati (lokal)
101 1.00 m1 Memasang lisplank ukuran (3 x 30) cm, kayu kelas bengkirai
103 1.00 m1 Memasang lisplank ukuran 2 x (3 x 20) cm, kayu jati (klas plitur)
104 1.00 m1 Memasang lisplank ukuran 2 x (3 x 20) cm, kayu jati (lokal)
105 1.00 m1 Memasang lisplank ukuran 2 x (3 x 20) cm, kayu kamper
106 1.00 m1 Memasang lisplank ukuran 2 x (3 x 20) cm, kayu bengkirai
107 1.00 m1 Memasang lisplank ukuran 2 x (3 x 20) cm, kayu kruing
114 1.00 m1 Memasang lisplank ukuran (2 x 25) cm, kayu jati (lokal
Rekapitulasi - 97
HARGA HARGA
UPAH MATERIAL
1.00 1.00
123 1.00 m2 Membuat listplank asbes plat ram kayu jati (lokal)
124 1.00 m2 Membuat listplank asbes plat ram kayu kamper
125 1.00 m2 Membuat listplank asbes plat ram kayu bengkirai
126 1.00 m2 Membuat listplank asbes plat ram kayu kruing
127 1.00 m2 Memasang rangka dinding pemisah (60 x 120) cm kayu jati (lokal)
128 1.00 m2 Memasang rangka dinding pemisah (60 x 120) cm kayu kamper
129 1.00 m2 Memasang rangka dinding pemisah (60 x 120) cm kayu bengkirai
130 1.00 m2 Memasang rangka dinding pemisah (60 x 120) cm kayu kruing
131 1.00 m2 Memasangdinding pemisah teakwood rangkap, rangka kayu jati (lokal)
132 1.00 m2 Memasang dinding pemisah teakwood rangkap, rangka kayu kamper
133 1.00 m2 Memasang dinding pemisah teakwood rangkap, rangka kayu bengkirai
134 1.00 m2 Memasang dinding pemisah teakwood rangkap, rangka kayu kruing
135 1.00 m2 Memasang dinding pemisah plywood rangkap, rangka kayu kamper
136 1.00 m2 Memasang dinding pemisah plywood rangkap, rangka kayu bengkirai
137 1.00 m2 Memasang dinding pemisah plywood rangkap, rangka kayu kruing
138 1.00 m2 Memasang dinding lambriziring dari papan kayu jati (klas plitur)
139 1.00 m2 Memasang dinding lambriziring dari papan kayu jati (lokal)
140 1.00 m2 Memasang dinding lambriziring dari papan kayu kamper
141 1.00 m2 Memasang dinding lambriziring dari papan kayu bengkirai
142 1.00 m2 Memasang dinding lambriziring dari papan kayu kruing
143 1.00 m2 Memasang dinding lambriziring dari plywood ukuran (120 x 240) cm
144 1.00 m2 Memasang dinding bilik, rangka kayu kruing
145 1 m1 Mengerjakan papan ruiter kayu jati 2/20 (lokal)
146 1.00 m1 Mengerjakan papan ruiter kayu kamper 2/20
147 1.00 m1 Mengerjakan papan ruiter kayu bengkirai 2/20
148 1.00 m1 Mengerjakan papan ruiter kayu kruing 2/20
149 1.00 m2 Pasang plywood tebal 4 mm, untuk dinding
150 1.00 m2 Langit-langit asbes (1,00 x 1,00) m, rangka kayu jati (lokal) tanpa plepet
151 1.00 m2 Langit-langit asbes (1,00 x 1,00) m, rangka kayu kamper tanpa plepet
152 1.00 m2 Langit-langit asbes (1,00 x 1,00) m, rangka kayu bengkirai tanpa plepet
153 1.00 m2 Langit-langit asbes (1,00 x 1,00) m, rangka kayu kruing tanpa plepet
154 1.00 m2 Langit-langit asbes (1,00 x 1,00) m, rangka kayu jati (lokal) memakai plepet
155 1.00 m2 Langit-langit asbes (1,00 x 1,00) m, rangka kayu kamper memakai plepet
156 1.00 m2 Langit-langit asbes (1,00 x 1,00) m, rangka kayu bengkirai memakai plepet
157 1.00 m2 Langit-langit asbes (1,00 x 1,00) m, rangka kayu kruing memakai plepet
158 1.00 m2 Langit-langit gypsum board tebal 9 mm, rangka 60 x 120 kayu jati (lokal)
159 1.00 m2 Langit-langit gypsum board tebal 9 mm, rangka 60 x 120 kayu kamper
160 1.00 m2 Langit-langit gypsum board tebal 9 mm, rangka 60 x 120 kayu bengkirai
161 1.00 m2 Langit-langit gypsum board tebal 9 mm, rangka 60 x 120 kayu kruing
162 1.00 m2 Langit-langit gypsum board tebal 9 mm, rangka hollow 28,020.00 91,806.65
AK 1.00 m1 Pasang Plafond Drop Ceiling 44,970.00 68,360.57
1.00 m2 Langit-langit Conwood ( 100 x 3050 x 11 mm ), rangka hollow 266,050.00 391,700.00
163 1.00 m2 Langit-langit kalsiboard tebal 3.5 mm, rangka 60 x 120 kayu jati (lokal)
164 1.00 m2 Langit-langit kalsiboard tebal 3.5 mm, rangka 60 x 120 kayu kamper
165 1.00 m2 Langit-langit kalsiboard tebal 3.5 mm, rangka 60 x 120 kayu bengkirai
166 1.00 m2 Langit-langit kalsiboard tebal 3.5 mm, rangka 60 x 120 kayu kruing
167 1.00 m2 Langit-langit kalsiboard tebal 3.5 mm, rangka hollow
168 1.00 m2 Memasang langit-langit asbes semen, tebal 4 mm
171 1.00 m2 Memasang langit-langit akustik ukuran (30 x 30) cm
174 1.00 m2 Memasanglangit-langit tripleks ukuran (120 x 240) cm, tebal 3 mm
177 1.00 m2 Memasang langit-langit lambriziring kayu, tebal 9 mm 235,400.00 373,369.51
178 1.00 m2 Memasang langit-langit gypsum board ukuran (120x240x9) mm, tebal 9 mm
179 1.00 m2 Memasang langit-langit akustik ukuran (60 x 120) cm + rangka alluminium T
180 1.00 m1 Memasang ist langit-langit kayu profil
181 1.00 m1 Pasang list profil cornees gypsum lebar sampai 5 cm 8,852.50 12,355.20
AK 1.00 m1 Pasang list Shadow Line 8,852.50 19,250.00
0 1.00 m1 Pasang list profil cornees gypsum lebar 5 - 10 cm
Rekapitulasi - 98
HARGA HARGA
UPAH MATERIAL
1.00 1.00
0 1.00 m1 Pasang list profil cornees gypsum lebar lebih dari 10 cm
184 1 m2 Mengerjakan Ukiran Gaya Yogyakarta dengan kedalaman 1 cm, tidak berlubang
185 1.00 m3 Memasang usuk peniung, kayu jati (klas plitur)
186 1 m2 Orname GRC Trawangan / Wall Panel 143,550.00 550,000.00
PEKERJAAN PENUTUP ATAP

1 1.00 m2 Pasang Atap Genteng Palentong Kecil
2 1.00 m2 Pasang genteng paris
3 1.00 m2 Pasang genteng beton besar Natural ( isi 9 / m2 )
4 1.00 m1 Pasang Genteng Bubung Palentong
5 1.00 m1 Pasang Nok Genteng Beton
6 1.00 m1 Pasang bubungan genteng paris
7 1.00 m2 Pasang Atap Asbes Gelombang ( 2.50 x 0.92 m ) X 5mm
11 1.00 m2 Pasang Atap Asbes Gelombang ( 300 x 1.05 m ) X 4mm
21 1.00 m1 Pasang Nok Stel Gelombang 0.92m
24 1.00 m1 Pasang Nok Paten 0.92m
27 1.00 m1 Pasang Nok Stel rata 0.92m
29 1.00 m2 Pasang Nok Atap Seng
30 1.00 m2 Pasang Atap Alluminium
31 1.00 m2 Pasang Nok Alluminium
32 1.00 m2 Pasang Alluminium Foil / Sisalation
33 1.00 m2 Pasang Atap Genteng Aspal
34 1.00 m2 Pasang Atap Genteng Metal
35 1.00 m2 Pasang Atap Genteng Kodok / Glazzur
36 1.00 m2 Pasang Atap Genteng Palentong Super / Besar
37 1.00 m2 Pasang Atap Sirap
38 1.00 m1 Pasang Genteng Bubung Kodok Glazzur
39 1.00 m1 Pasang Genteng Bubung Palentong Besar
40 1.00 m1 Pasang Rooflight Fiberglass ( 180 x 90 ) cm 30,245.00 25,298.00
41 1.00 m1 Pasang Nok Genteng Aspal
42 1.00 m1 Pasang Nok Genteng Metal
43 1.00 m1 Pasang Nok Sirap
44 1.00 m2 Pasang Atap Seng Gelombang
45 1.00 m2 Pasang genteng paris untuk rumah tingkat
46 1.00 m2 Pasang genteng beton besar Natural ( isi 9 / m2 ) untuk rumah tingkat
47 1.00 m2 Pasang genteng beton besar Warna ( isi 9 / m2 )
48 1.00 m2 Pasang genteng beton besar Warna ( isi 9 / m2 ) untuk rumah tingkat 58,275.00 53,235.00
49 1.00 m2 Pasang genteng keramik berglasir KIA, Kanmuri Natural
50 1.00 m2 Pasang genteng keramik berglasir KIA, Kanmuri Natural untuk rumah tingkat
51 1.00 m2 Pasang bubungan genteng beton Warna
52 1.00 m2 Pasang bubungan genteng keramik berglasir KIA, Kanmuri Natural
53 1.00 m2 Pasang atap metal gelombang 42,185.00 108,628.00
54 1.00 m1 Pasang nok genteng metal U type prima roof 43,850.00 51,545.00
55 1.00 m2 Pasang atap polikarbonat
1 m2 Pasang Rangka atap Baja Ringan C.75 55,275.00 142,725.00
PEKERJAAN PENGECATAN
1 1.00 m2 Mengikis / Mengerok Permukaan Cat Tembok Lama 20,712.50 975.00
2 1.00 m2 Mengerok Karat Cat Lama Permukaan Baja dengan Cara Manual
3 1.00 m2 Mendempul dan Menggosok Kayu
Rekapitulasi - 99
HARGA HARGA
UPAH MATERIAL
1.00 1.00
4 1.00 m2 Pengecatan Bidang Kayu Lama
5 1.00 m2 Pengecatan Bidang Kayu Baru ( 1 Lapis Plamir ), 1 Lapis Cat Dasar, 2 Lapis Cat Penutup
6 1.00 m2 Pengecatan Bidang Kayu Baru ( 1 Lapis Plamir ), 1 Lapis Cat Dasar, 3 Lapis Cat Penutup 25,662.50 35,408.75
7 1.00 m2 Pelaburan Bidang Kayu dengan Teak Oil
8 1.00 m2 Pelaburan Bidang Kayu dengan Pelitur
9 1.00 m2 Pelaburan Bidang Kayu dengan Cat Residu dan Ter
10 1.00 m2 Pelaburan Bidang Kayu dengan Vernis
11 1.00 m2 Pengecatan Tembok Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup ) Mowilek 12,612.50 22,880.10
SNI-2 1.00 m2 Pengecatan Tembok Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup ) Dulux 12,612.50 29,150.00
0 1.00 m2 Pengecatan Tembok Baru ( 1 Lapis Cat Dasar, 2 Lapis Cat Penutup ) Stuco Plastering Semen Expose 15,037.50 49,300.00
12 1.00 m2 Pengecatan tembok lama (1 lapis cat dasar, 2 lapis cat penutup) 10,542.50 11,400.00
13 1.00 m2 Melabur tembok dengan kalkarium
14 1.00 m2 Melabur Tembok dengan Kapur Sirih
15 1.00 m2 Melabur Tembok Lama dengan Kapur Sirih ( untuk pemeliharaan )
16 1.00 m2 Pengecatan Permukaan Baja dengan Meni Besi
17 1.00 m2 Pengecatan Permukaan Baja dengan Meni Besi dan Perancah
18 1.00 m2 PemasanganPermukaan
Pengecatan Wall PaperBaja Lapis Seng ( Galbani ) secara
19 1.00 m2 Manual Sistem 4 Lapis Cat Konvensional, tebal 200 um
Pengecatan Permukaan Baja Lapis Seng ( Galbani ) secara
20 1.00 m2 Manual Sistem 1 Lapis Cat Mutakhir, tebal 200 um
21 1.00 m2 Manual Sistem 3 Lapis Cat Konvensional, tebal 200 um
Semprot ( Airless Spray ) dgn Sistem 1 Lapis Cat
22 1.00 m2 Mutakhir, tebal 200 um
Mengerok Karat atau Cat Lama Permukaan Baja dgn
23 1.00 m2 Mencuci
Pancar Bidang
Pasir Permukaan
( Sanblasting Tembok
) dgn yang
Tingkat Pernah dicat
Kebersihan Sa
24 1.00 m2 2½.
25 1.00 m2 Menyabun Permukaan Tembok Lama

26 1.00 m2 Pengecatan tembok tidak terlindung dari panas dan hujan
27 1.00 m2 Pengecatan bidang besi ( 3 x )
28 1.00 m2 Pengetiran kayu ( 2 x )
29 1.00 m2 Pekerjaan cat duco 3 x 74,240.00 37,226.15
30 1.00 m2 Mengecat genteng
31 10.00 m2 Mengecat kerb 3 kali
32 1.00 m2 Memasang Prodo Mas 24 karat
33 1.00 m2 Mengerjakan Cat Sungging
AK 1.00 m2 Screding 3 cm 60,500.00 9,218.82
0 1.00 m2 Screding 2 cm 60,500.00 6,155.50
1.00 m2 Waterproofing Sika top 27,875.00 7,830.00
0 1.00 m2 Waterproofing (coating) 45,350.00 314,500.00
0 1.00 m2 Waterproofing Membrane 111,062.50 122,250.00
0 1.00 m2 Floor hardener 34,012.50 -
PEKERJAAN SANITASI
1 1.00 bh Memasang Kloset Duduk / Monoblok 302,600.00 1,477,905.00
2 1.00 bh Memasang 1Kloset Jongkok Porselen 389,600.00 115,115.00
3 1.00 bh Memasang Kloset Jongkok Teraso 380,350.00 46,085.00
4 1.00 bh Memasang Urinoir 303,500.00 1,395,290.00
5 1.00 bh Memasang Wastafel 398,000.00 1,298,050.00
6 1.00 bh Memasang Bak Mandi Fiberglass, volume 0.30 m³ 668,350.00 442,942.50
7 1.00 bh Memasang Badkip Porselen 57,500.00 234,000.00
8 1.00 bh Memasang Bak Fiberglass volume 1 m³ air 1,246,500.00 1,257,620.00
9 1.00 m1 Memasang Pipa Penyalur Air limbah jenis Pipa Tanah Ø15 cm 13,062.50 59,447.70
10 1.00 m1 Memasang Pipa Penyalur Air limbah jenis Pipa Tanah Ø 20 cm 18,095.00 87,236.18
11 1.00 m1 Memasang Pipa Beton Ø 5 cm - 20 cm 30,695.00 63,473.80
12 1.00 m1 Memasang Pipa Beton Ø 30 cm - 100 cm 83,315.00 261,790.75
13 1.00 bh Memasang Bak Kontrol pasangan Batu Bata ukuran (30 x 30 )cm, t = 35 cm 587,210.00 159,338.35
16 1.00 m1 Memasang Pipa Galvanis Ø ½" 25,785.00 42,315.00
17 1.00 m1 Memasang Pipa Galvanis Ø ¾" 25,785.00 52,390.00
18 1.00 m1 Memasang Pipa Galvanis Ø 1" 25,785.00 80,600.00
19 1.00 m1 Memasang Pipa Galvanis Ø 1½" 42,579.00 153,140.00
22 1.00 m1 Memasang Pipa PVC tipe AW Ø ½" 14,193.00 7,052.50
Rekapitulasi - 100
HARGA HARGA
UPAH MATERIAL
1.00 1.00
23 1.00 m1 Memasang Pipa PVC tipe AW Ø ¾" 14,193.00 9,571.25
24 1.00 m1 Memasang Pipa PVC tipe AW Ø 1" 14,193.00 13,097.50
25 1.00 m1 Memasang Pipa PVC tipe AW Ø 1½" 14,193.00 24,180.00
27 1.00 m1 Memasang Pipa PVC tipe AW Ø 2½" 14,193.00 44,909.31
30 1.00 bh Memasang Bak Cuci Piring Stainles Steel 49,327.50 1,598,800.00
31 1.00 bh Memasang Bak Cuci Piring Teraso 82,212.50 914,225.00
32 1.00 bh Memasang Kran Ø ¾" atau ½" 17,275.00 104,105.63
33 1.00 bh Memasang Floor Drain 17,275.00 97,500.00
34 1.00 bh Memasang Bak Mandi Teraso, volume 0.30 m3 416,350.00 313,040.00
35 1.00 bh Memasang bak mandi batu bata volume 0,30 m3 1,315,500.00 650,009.10
36 1.00 bh Membuat bak beton volume 1 m3 air 1,314,000.00 3,600,027.50
SNI-2 1.00 Bh Tandon air fiber 1000 ltr 250,000.00 1,600,000.00
PEKERJAAN BESI DAN ALUMUNIUM

1 1.00 kg Memasang besi profil
2 100.00 kg Mengerjakan pekerjaan perakitan
3 1.00 m2 Membuat 1 m2 pintu besi plat baja tebal 2 mm rangkap, rangka baja siku
4 10.00 cm Mengerjakan pengelasan dengan las listrik
5 1.00 m2 Membuat rangka jendela besi square tube (25 x 5) cm
6 1.00 m2 Memasang pintu rolling door besi
7 1.00 m2 Memasang pintu lipat (Folding door)
8 1.00 m2 Memasang sunscreen alluminium
9 1.00 m2 Memasang rolling door alluminium
10 1.00 m1 Memasang kusen pintu alluminium 22,675.00 186,800.00
11 1.00 m2 Memasang pintu alluminium strip lebar 8 cm 13,527.00 743,635.00
12 1.00 m2 Memasang pintu kaca rangka alluminium 25,150.00 526,770.00
13 1.00 m2 Memasang venetions blinds dan Vertical blinds
14 1.00 m2 Memasang terali besi strip (2 x 3) mm
15 1.00 m2 Memasang kawat nyamuk dengan plepet baja strip
16 1.00 m2 Pasang kawat nyamuk dengan plepet kayu
17 1.00 m2 Memasang jendela nako & tralis
18 1.00 m1 Memasang talang 1/2 lingkaran D-15 cm, seng plat bjls 30 lebar 45 cm
19 1.00 m1 Pasang talang datar, seng BJLS 28, papan kayu jati
20 1.00 m1 Pasang talang datar, seng BJLS 28, papan kayu jati (lokal)
21 1.00 m1 Pasang talang datar, seng BJLS 28, papan kayu kamper
22 1.00 m1 Pasang talang datar, seng BJLS 28, papan kayu kruing
23 1.00 m1 Pasang talang datar, seng BJLS 28, papan kayu bengkirai 80,481.25 199,537.00
24 1.00 m1 Pasang talang miring, seng BJLS 28 papan kayu jati (klas 1)
25 1.00 m1 Pasang talang miring, seng BJLS 28, papan kayu jati (lokal)
26 1.00 m1 Pasang talang miring, seng BJLS 28, papan kayu kamper
27 1.00 m1 Pasang talang miring, seng BJLS 28, papan kayu kruing
28 1.00 m1 Pasang talang miring, seng BJLS 28, papan kayu bengkirai
29 1.00 m1 Pasang talang torong
30 1.00 m2 Pasang jendela besi
31 1.00 m2 Pasang jendela besi tahan api
32 1.00 m2 Pasang pintu alumunium
33 1.00 m2 Pasang kawat harmonika
34 1.00 m2 Pasang kawat kassa
35 1.00 m2 Pasang kawat burung
PEKERJAAN KUNCI DAN KACA

1 1.00 bh Pasang kunci Tanam Antik 98,655.00 325,000.00
2 1.00 bh Pasang kunci Tanam Biasa 77,275.00 225,000.00
3 1.00 bh Pasang kunci Tanam Kamar Mandi 76,137.50 65,000.00
4 1.00 bh Pasang kunci Silinder 75,721.25 130,000.00
5 1.00 bh Pasang Engsel Pintu 24,663.75 22,100.00
6 1.00 bh Pasang Engsel Jendela Kupu - kupu 16,442.50 18,200.00
7 1.00 bh Buah Pasang Engsel Angin 34,550.00 7,800.00
8 1.00 bh Pasang Spring Knip 24,663.75 9,750.00
9 1.00 bh Pasang Kait angin 24,663.75 6,500.00
10 1.00 bh Pasang Door Closer 82,212.50 211,250.00
11 1.00 bh Pasang kunci selot 32,885.00 65,000.00
12 1.00 bh Pasang pegangan pintu / door holder 82,212.50 20,150.00
13 1.00 bh Pasang door stop 16,442.50 19,500.00
Rekapitulasi - 101
HARGA HARGA
UPAH MATERIAL
1.00 1.00
14 1.00 bh Pasang rel pintu dorong 98,655.00 260,000.00
15 1.00 bh Pasang kunci lemari 41,106.25 15,600.00
16 1.00 m2 Pasang kaca, tebal 3 mm 24,663.75 73,287.50
19 1.00 m2 Pasang kaca buram, tebal 12 mm 41,106.25 -
20 1.00 m2 Pasang kaca cermin, tebal 5 mm 24,663.75 188,045.00
21 1.00 m2 Pasang kaca cermin, tebal 6 mm 24,663.75 -
22 1.00 m2 Pasang kaca cermin, tebal 8 mm 27,125.50 -
23 1.00 m2 Pasang kaca "wireglass", tebal 5 mm 24,663.75 -
24 1.00 m2 Pasang kaca patri, tebal 5 mm 24,663.75 119,405.00
ANALISA PEKERJAAN LISTRIK DALAM GEDUNG

1 1.00 m1 Pasang Kabel NYM 2 x 1,5 Sqmm 2,350.00 12,493.00
2 1.00 m1 Pasang Kabel NYM 2 x 2,5 Sqmm 2,350.00 19,110.00
3 1.00 m1 Pasang Kabel NYM 2 x 4 Sqmm 2,350.00 26,910.00
4 1.00 m1 Pasang Kabel NYY 3 x 1.5 Sqmm 2,350.00 24,206.00
5 1.00 m1 Pasang Kabel NYY 3 x 2.5 Sqmm 2,350.00 29,133.00
6 1.00 m1 Pasang Kabel NYY 3 x 4 Sqmm 2,350.00 40,365.00
7 1.00 m1 Pasang Kabel NYY 3 x 6 Sqmm 2,350.00 56,446.00
8 1.00 m1 Pasang Kabel NYY 3 x 10 Sqmm
9 1.00 m1 Pasang Kabel NYY 4 x 2.5 Sqmm
13 1.00 m1 Pasang Kabel NYM 3 x 1,5 Sqmm
15 1.00 m1 Pasang Kabel NYM 3 x 4 Sqmm
18 1.00 m1 Upah Pasang Kabel NYA 1 x 1.5 Sqmm
20 1.00 m1 Upah Pasang Kabel NYA 1 x 4 Sqmm
21 1.00 Unit Upah Pasang Box Panel dan Panel Kontrol 1 Unit
22 1.00 Unit Upah Pasang Box KWH Meter (1 Unit)
23 1.00 Set Upah Pemasangan Komponen + Box
24 1.00 Set Upah Bongkar Komponen
25 1.00 unit Upah Bongkar Armatur
26 1.00 m1 Pasang Pralon 3" Kabel NYY 3 x 6 Sqmm
27 1.00 Buah Pasang tutup panel ukuran 30x30
28 1.00 Buah Pasang MCB Ampere + box tutup panel ukuran 30x30
29 1.00 Buah Pasang Kapasitor 12.5 uF
30 1.00 Unit Pekerjaan Pasang Baru Box Panel & Panel Kontrol + KWH 1300 VA
36 1.00 Unit Pekerjaan Pasang Baru Box Panel & Panel Kontrol + KWH 11000 VA (2 Unit Box Panel)
37 1.00 m1 Pasang Kabel NYY 3x4 Sqmm (In Bow)
38 1.00 m1 Pasang Kabel NYY 3x4 Sqmm (Out Bow)
Pasang Exhouse Fan 55,000.00 450,000.00
1.00 ttK 1 Titik Pasang Instalasi Listrik 37,500.00 153,720.00
1.00 Bh Pasang 1 bh Sakelar seri 60,000.00 45,600.00
1.00 Bh Pasang 1 bh Sakelar ganda 60,000.00 45,600.00
1.00 Bh Pasang 1 bh Stop kontak 60,000.00 45,600.00
1.00 Bh Pasang 1 bh Lampu 30,000.00 95,000.00
1.00 Bh Pasang 1 bh MCB Box 30,000.00 225,000.00
1.00 TTk Pasang 1 ttk instalasi Stop Kontak 72,000.00 284,700.00
PEKERJAAN LISTRIK LUAR GEDUNG (PJU)

1 1.00 m1 Upah Pasang Kabel NYY 3 x 6 Sqmm
3 1.00 m1 Upah Pasang Kabel NYM 2 x 2.5 Sqmm
4 1.00 m1 Upah Pasang Kabel NYM 2 x 1,5 Sqmm
6 1.00 Gawan Pasang Kabel DX 2x10 Sqmm + Accessories (Gawang) untuk Lampu Ekorola
Rekapitulasi - 102
HARGA HARGA
UPAH MATERIAL
1.00 1.00
7 1.00 Gawan Pasang Kabel DX 2x16 Sqmm + Accessories (Gawang) untuk Lampu Ekorola
8 32.00 m1 Pasang Kabel DX 2x10 Sqmm + Accessories (Gawang) untuk Lampu Ekorola
9 40.00 m1 Pasang Kabel DX 2x16 Sqmm + Accessories (Gawang) untuk Lampu PJU
11 1.00 m1 Pasang Kabel NYM 2 x 2.5 Sqmm
12 1.00 m1 Pasang Kabel NYA 2.5 Sqmm
15 1.00 m1 Pasang Kabel NYFGBY 4 x 6 Sqmm (Kabel Tanah)
16 1.00 m1 Pasang Kabel NYY 3 x 2.5 Sqmm (Tanah)
17 1.00 m1 Pasang Kabel NYY 3 x 4 Sqmm (Tanah)
22 1.00 m1 Pasang Kabel NYY 3x4 Sqmm dibawah Aspal dengan sistem bor
23 1.00 m1 Pasang Kabel NYY 3x4 Sqmm dengan PVC tanpa galian
26 1.00 Unit Upah Pasang Tiang Lampu Antik (cb. 3)
28 1.00 Set Upah Pemasangan Armatur komplit
30 1.00 Set Upah Pemasangan Komponen
32 1.00 Set Upah Bongkar Tiang Lampu Antik (cb. 1)
35 1.00 Buah Pasang MCB Ampere + box tutup panel ukuran 30x30 110,750.00 112,710.00
37 1.00 Titik Pengetesan & Penyalaan (upah)
38 1.00 Set Upah Pasang Stang Ornamen 2 meter + Lampu SRP 822/250 Watt Son
39 1.00 Set Upah Pasang Stang Ornamen 2.2 meter + Lampu SRP 822/250 Watt Son
41 1.00 Set Upah Pasang Tiang Octogonal Cabang 1, h= 7 meter + lampu SRP 822/250 Watt Son
45 1.00 Set Upah Pasang
Bongkar Tiang
armatur Octogonal
pada Cabangexisting
stang ornamen 3, h= 11+ meter
pasang+ lampu SRP 822/250 Watt Son
46 1.00 Set Lampu SRP 822/70 Watt SON + retur ke gudang Pemda
Bongkar armatur pada stang ornamen existing + pasang
Bongkar armatur pada stang ornamen existing + pasang
49 1.00 Set Bongkar komponen lama existing + pasang Lampu SRP 822/250 Watt SON + retur ke gudang Pemda
50 1.00 Batang Pasang Stang ornamen 1 m + Lampu sekualitas SRP 810 SON 70 W
51 1.00 Batang Pasang Stang ornamen 3 m + Armature IP 65 (sekualitas SGP 328 SON=T 150 W)
52 1.00 Batang Pasang Stang ornamen 3 m + Armature IP 65 (sekualitas SGP 328 SON-T 250 W)
53 1.00 Batang Upah Pasang Tiang PJU Bulat ( 6m / 7m / 9m ) GIP Cb.1
54 1.00 Batang Pasang Tiang Bantu 7 meter (bulat)
55 1.00 Batang Pasang Tiang GIP Cb.1 2",3", 3", 4", h = 9 m / Tiang Bulat 7 m Cb.1 + Umpak
57 1.00 Batang Pasang Kembali Tiang Bulat 7 m Cb.1 (GIP cb.1 2", 3", 4" h = 7 m) + Umpak
59 1.00 Unit Pasang Tiang Octogonal Cb.1, t=9 + Armature komplit
60 1.00 Batang Bongkar Tiang PJU bulat ( 6m / 7m / 9m ) GIP Cb. 1
61 1.00 Set Bongkar Lampu Hias Kincir Besar DC 010
62 1.00 Unit Bongkar Lampu Hias
63 1.00 Unit Upah Pasang Lampu Hias
64 1.00 Set Pasang Lp sorot Tango SMF 383 SON-T 150 Watt
65 1.00 Unit Pekerjaan Pasang Box Panel & Panel Kontrol + KWH 1300 VA
Rekapitulasi - 103
HARGA HARGA
UPAH MATERIAL
1.00 1.00
71 1.00 Unit Pekerjaan Pasang Box Panel & Panel Kontrol + KWH 11000 VA (2 Unit Box Panel)
72 1.00 Unit Pasang Lampu Ekorola
73 1.00 Unit Pasang Tiang Bantu Lampu Ekorola
74 1.00 Unit Pasang Skor Tiang Ekorola
75 1.00 Batang Pasang armature (sekualitas SGP 328 SON 250W) - Komplit
76 1.00 Unit Pasang Acesories Lampu
77 1.00 Buah Bongkar Lampu + Pasang Lampu SON-T 150W
79 1.00 Buah Bongkar lampu
Pasang Tiang dan balastCb.
Oktagonal + Pasang Lampu
1, t=11m SON-T 250W dan balast
+ Armature
80 1.00 m1 Pasang Kabel
Komplit NFGBY
(sekualitas 4 x328
SGP 10 SON-T
Sqmm 250W) + Lampu
81 1.00 Unit Tango SMF 383 1xSON-T 250 Symmetric - Kabel Udara
Pasang Tiang Oktagonal Cb. 1, t=11m + Armature
Komplit (sekualitas SGP 328 SON-T 250W) - Kabel
82 1.00 Unit Tanah
83 1.00 Set Pasang Lampu Spot MMF 283 MHN TD 150W + Pondasi
84 1.00 Set Pasang Lampu Sorot Tango SMF 383 SON-T 150 Watt + Pondasi
85 1.00 Unit Lampu Hias Batik Tanggung
86 1.00 Unit Lampu Hias Gunungan Wayang Kecil
87 1.00 Unit Pasang Flasher Lampu Hias Butterfly
88 1.00 Unit Pasang Flasher Lampu Hias Kembang Api Besar
89 1.00 Unit Pasang Tiang Lampu Manggis Cabang 1
90 1.00 Unit Bongkar Lampu Caping + Stang
91 1.00 Unit Panel Bantu Lengkap
92 1.00 Unit Panel Bantu
Pasang Tiangtidak Lengkap
Oktagonal Cb. 1, t=11m + Armature
93 1.00 Unit Komplit (sekualitas SGP 328 HPIT 250W) - Kabel Tanah
94 1.00 Unit Pekerjaan Bongkar Lampu Hias Gunungan/Lodo Sedang

95 1.00 Unit Pekerjaan Pasang Lampu Hias Gunungan/Logo Sedang
96 1.00 Unit Bongkar Pasang Lampu TL + Starter
97 1.00 Unit Bongkar Armatur lampu (sekualitas GP 328 SON 150W)
98 1.00 Unit Pasang Armatur lampu saja (sekualitas SGP 328 SON 150W)
99 1.00 Batang Pasang Stang ornamen 2.2 m + Armature IP 65 (komplit)
100 1.00 Unit Bongkar dan Ganti Komponen lama pada Armature IP 65 (sekualitas SGP 326) komplit + Pasang kembali
101 1.00 Unit Pasang Tiang Lampu Antik Cabang 1
103 1.00 Set Upah Pasang Lp Sorot sekualitas Tango
104 1.00 Bh Bongkar Stang Ornamen >3 s/d 6 m + Armature lampu
105 1.00 Bh Bongkar kabel JU
106 1.00 Batang Pasang Lampu Sorot Tango SMF 383 Symetric CDMT-D 400 W
108 1.00 Bh Bongkar lampu dan balast + pasang lampu SON 70W (setipe) dan balast
109 1.00 Batang Bongkar dan pasang tiang + lampu Ekorola
110 1.00 Set Upah Pasang stang Ornamen 3 meter + Lampu SRP 822/250 Watt Son
111 1.00 Batang Bongkar stang ornamen 1 s/d 3 m + armatur lampu
112 1.00 m3 Membuat Pondasi Tiang Beton Bertulang
116 1.00 m2 Plesteran 1pc:4ps, tebal 15 mm
117 1.00 m2 Acian dinding bata
118 1.00 m2 Pengecatan Tembok Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 L
ANALISA KPUT
1 1 m2 Menghampar dan mengisi bahan perkerasan
2 1 m3 Menyawur pasir
3 1 hari Menggilas dengan motor walls
4 1 m2 Perkerasan lapis pondasi bawah (sub base) tebal 20 cm padat
5 1 m2 Pembuatan lapis pondasi bawah (sub base) tebal 15 cm padat
6 1 m2 Pembuatan lapis pondasi atas (base) tebal 10 cm padat
Pembuatan lapis pondasi atas (base) tebal 8 cm padat
Pembuatan lapis pondasi atas (base) tebal 7 cm padat
7 1 m2 Lapisan Penetrasi 4 cm padat
8 1 m2 Aspal sand sheet 2 cm jereng (1 cm padat)
Aspal sand sheet 3 cm jereng (2 cm padat)
9 1 m2 Aspal sand sheet 2 cm jereng (1 cm padat) tanpa aspal
Aspal sand sheet 3 cm jereng (2 cm padat) tanpa aspal
10 10 m2 Mengecat marka jalan dengan Rettar
Rekapitulasi - 104
HARGA HARGA
UPAH MATERIAL
1.00 1.00
11 1 m2 Mengecat marka jalan dengan Thermoplastic
12 350 m1 Pemotongan aspal dengan mesin potong (cutter), 2 sisi
Pemotongan aspal dengan mesin potong (cutter), 1 sisi
13 1 m2 Pembongkaran aspal dengan Jack Hammer
ANALISA EXPANSION JOINT

13 1 m2 Pembongkaran aspal dengan Jack Hammer
ANALISA - E
1 1 M2 LATASTON ( HRS )
2 1 M2 LASTON ( AC )
3 1 M3 ASPHALT TREATED BASE ( ATB )
4 1 LITERLAPIS RESAP PENGIKAT (PRIME COAT)
5 1 M3 LAPIS PONDASI AGREGAT KLAS A
UNTUK 1 M2 TEBAL 20 CM
6 1 M3 LAPIS PONDASI AGREGAT KLAS B
7 1 LITERLAPIS PEREKAT (TACK COAT)
8 1 M2 PENYIAPAN BADAN JALAN (PEMADATAN DAN PERATAAN)
ANALISA CLEANING SERVICE

1 1.00 m2 Membersihkan Ruangan Kategori Berat Area Non Pasar (Termasuk lantai, dinding, pintu/jendela dan prabot)
2 1.00 m2 Membersihkan Ruangan Kategori Sedang (Termasuk lantai, dinding, pintu/jendela dan prabot)
3 1.00 m2 Membersihkan Ruangan Kategori Ringan (Termasuk lantai, dinding, pintu/jendela dan prabot)
4 1.00 m2 Membersihkan Kamar Mandi
5 1.00 m2 Membersihkan Ruangan Kategori Berat Area Pasar
ANALISA PENYAPUAN
Pengangkutan dengan Dump Truck per Bulan
Pengangkutan dengan Arm Roll Truck per Bulan
Pengangkutan dengan Compactor per Bulan
1.00 m2 Penyapuan Jalan
Jalan Kategori Berat
Jalan Kategori Sedang
Jalan Kategori Ringan
1.00 m2 Sweeping
Jalan Kategori Berat
Jalan Kategori Sedang
Jalan Kategori Ringan
1.00 bt Pemangkasan Pohon
Asumsi Dengan Menyewa Alat Berat
Asumsi Dengan Tidak Menyewa Alat Berat
1.00 m2 Penyapuan Taman
1.00 m2 Penyiraman tanaman
1.00 m2 Pemupukan tanaman
1.00 m2 Pengendalian Hama tanaman
1.00 m2 Pemangkasan dan penyiangan pohon kecil
1.00 bh Pembersihan pot
ANALISA PEKERJAAN PEMASANGAN MARKA

PEMASANGAN MARKA
5 1.00 m3 Urug kembali bekas galian
6 1.00 m3 Urug pasir
8 1.00 m2 Acian
11 1.00 m2 Pengecatan bidang besi ( 3 x ) menggunakan perancah
12 1.00 m1 Memasang Pipa Galvanis Ø 1½"
Rekapitulasi - 105
HARGA HARGA
UPAH MATERIAL
1.00 1.00
14 1.00 kg Memasang besi profil/siku/strip
15 1 cm Mengerjakan pengelasan dengan las listrik
16 1 m2 Mengecat marka jalan dengan Rettar
17 1 m2 Mengecat marka jalan dengan Thermoplastic (putih)
18 1 m2 Mengecat marka jalan dengan Thermoplastic (kuning)
19 1 m2 Mengecat marka jalan dengan Thermoplastic (merah)
20 1.00 Unit Membuat Papan Nama Jalan Antik
21 1.00 Unit Membuat Rambu Jalur Sepeda
22 1.00 Unit Membuat Rambu Lalu Lintas
23 1.00 Unit Memasang Cermin Tikungan Polycarbonat
PEMASANGAN LAMPU PENGATUR LALULINTAS (TRAFFIC LIGHT)

1 Pemasangan kabel dengan sistem bor
Bahan :
1 m1 Pasang Kabel NYY 4 x 2.5 sqmm dengan sistem bor
Upah :
1 m1 Pengeboran melintas di bawah aspal
1 m3 Menggali tanah keras sedalam 1 meter
1 m1 Upah Pasang Kabel NYY 4 x 2.5 sqmm
1 m3 Urug tanah bekas galian
1 m3 Membuang tanah dengan menghampar
1 m1 Pemotongan aspal dengan mesin potong (cutter), 2 sisi
Pemotongan aspal dengan mesin potong (cutter), 1 sisi
2 50.00 m1 Pasang Kabel DX 2x10 Sqmm + Accessories (antar tiang / gawang)
3 1.00 set Pasang Tiang Bantu 7 meter (bulat)
4 1.00 set Pasang Kembali Tiang Bantu 7 meter (bulat)
5 1.00 set Bongkar Kembali Tiang Bantu 7 meter (bulat)
6 1.00 set Pasang Kontroller APILL 8 Signal Group + Rumah Pengaman
9 1.00 set Pasang Tiang Lampu Traffic Light 3 meter
11 1.00 set Pasang stang lampu indikator
12 1.00 bh Pasang Tiang pengaman Lampu Traffic Light 1 meter
13 1.00 unit Pasang Lighting Box
14 1.00 unit Pasang Box Lamp komplit (LED) 30"
15 1.00 unit Pasang Indicator Counting Down
16 1.00 bh Pasang Lampu
17 1.00 m3 Membuat pondasi / umpak tiang lampu traffic light
19 1.00 m2 Pasangan bata 1pc:4ps
20 1.00 m2 Plesteran 1pc:4ps tebal 15 mm
21 1.00 m2 Pengecatan bidang besi ( 3 x ) dengan cat besi
22 1.00 m2 Pengecatan bidang besi ( 3 x ) dengan cat brom
ANALISA UNTUK PEKERJAAN PELUMPURAN

A. 1 m3 Pelumpuran saluran air hujan dan saluran irigasi terbuka
1 m3 Galian tanah lumpur
1 m3 Galian tanah banyak batuan bundar pada saluran terbuka
1 m3 Tanah diangkat sejauh 30 m
1 m3 Tanah diangkat sejauh lebih dari 30 m
1 m3 Membuang tanah ke luar lokasi
B. 1 m3 Pelumpuran saluran air hujan dan saluran irigasi tertutup

1 m2 Membongkar tutup saluran
1 m3 Galian tanah banyak batuan bundar pada saluran terbuka
1 m2 Memasang tutup saluran
C. 1 m3 Pelumpuran saluran limbah pasar yang berada didalam areal pasar

1 m2 Membongkar lantai
1 m3 Galian tanah lumpur (dikerjakan 1 hari)
1 m3 Galian tanah lumpur (dikerjakan 1/2 hari)
Rekapitulasi - 106
HARGA HARGA
UPAH MATERIAL
1.00 1.00
1 m2 Memasang keramik lantai
D. 1 m3 Pelumpuran saluran limbah pasar yang berada diluar areal pasar

E. Menguras 1 bh septic tank
ANALISA ALAT
1 1 Jam ASPHALT MIXING PLANT Analisa Alat E01

2 1 Jam ASPHALT FINISHER Analisa Alat E02
3 1 Jam ASPHALT SPRAYER Analisa Alat E03
4 1 Jam BULLDOZER 100 -150 HP Analisa Alat E04
5 1 Jam COMPRESSOR 4000 - 6500 L/M Analisa Alat E05
6 1 Jam WHEEL LOADER 1,0 - 1,6 M3 Analisa Alat E15
7 1 Jam TANDEM ROLLER 6 - 8 T Analisa Alat E17
8 1 Jam PNEUMATIC TYRE ROLLER 8 - 10 T Analisa Alat E18
9 1 Jam DUMP TRUCK Analisa Alat E09
10 1 Jam GENERATOR SET Analisa Alat E12
11 1 Jam MOTOR GRADER > 100 HP Analisa Alat E13
12 1 Jam VIBRATORY ROLLER 5 - 8 T Analisa Alat E19
13 1 Jam WATER TANK TRUCK 3000 - 4000 L Analisa Alat E23
14 1 Jam JACK HAMMER Analisa Alat E26
15 1 Jam STAMPER Analisa Alat E25
16 1 Jam STONE CRUSHER Analisa Alat E21
17 1 Jam THREE WHEEL ROLLER 6 - 8 T Analisa Alat E16
18 1 Jam CONCRETE VIBRATOR Analisa Alat E20
19 1 Jam CONCRETE MIXER 0.3 - 0.6 M3 Analisa Alat E06
20 1 Jam CRANE 10 - 15 TON Analisa Alat E07
21 1 Jam DUMP TRUCK 3 - 4 M3 Analisa Alat E08
22 1 Jam EXCAVATOR 80 - 140 HP Analisa Alat E10
23 1 Jam FLAT BED TRUCK 3 - 4 M3 Analisa Alat E11
24 1 Jam WATER PUMP 70 - 100 mm Analisa Alat E22
25 1 Jam FULVI MIXER Analisa Alat E27
26 1 Jam TRACK LOADER 75 - 100 HP Analisa Alat E14
Rekapitulasi - 107
HARGA SATUAN HARGA SATUAN
SEBELUM PPN SESUDAH PPN HALAMAN
10% 10%
MATERIAL UPAH
117,649.09 129,414.00 Analisa Konstruksi - 1

1,812,780.00 1,994,058.00 Analisa Konstruksi - 2
-
-
-
-
-
Rekapitulasi - 108
10% 10%
MATERIAL UPAH
-
941,100.00 1,035,210.00 Analisa Konstruksi - 14
-
-
-
-
Rekapitulasi - 109
10% 10%
MATERIAL UPAH
-
-
-
-
Rekapitulasi - 110
10% 10%
MATERIAL UPAH
-
-
Rekapitulasi - 111
10% 10%
MATERIAL UPAH
-
-
Rekapitulasi - 112
10% 10%
MATERIAL UPAH
Rekapitulasi - 113
10% 10%
MATERIAL UPAH
Rekapitulasi - 114
10% 10%
MATERIAL UPAH
-
-
-
Rekapitulasi - 115
10% 10%
MATERIAL UPAH
-
-
-
-
-
-
-
Rekapitulasi - 116
10% 10%
MATERIAL UPAH
-
-
-
-
Rekapitulasi - 117
10% 10%
MATERIAL UPAH
-
-
14,842.73 16,327.00 Analisa Listrik Gedung - 1
2,433,874.55 2,677,262.00 Analisa Listrik Gedung - 6
-
2,350.00 2,585.00 Analisa Listrik PJU - 1
Rekapitulasi - 118
10% 10%
MATERIAL UPAH
956,524.55 1,052,177.00 Analisa Listrik PJU - 2
1,181,086.36 1,299,195.00 Analisa Listrik PJU - 5
-
-
-
Rekapitulasi - 119
10% 10%
MATERIAL UPAH
-
-
-
-
-
196,368.18 216,005.00 Analisa KPUT - 1
122,727.27 135,000.00 Analisa KPUT - 1
430,147.27 473,162.00 Analisa KPUT - 1
124,241.82 136,666.00 Analisa KPUT - 1
95,679.09 105,247.00 Analisa KPUT - 1
66,058.18 72,664.00 Analisa KPUT - 2
53,477.27 58,825.00 Analisa KPUT - 2
47,187.27 51,906.00 Analisa KPUT - 2
106,712.73 117,384.00 Analisa KPUT - 3
74,868.18 82,355.00 Analisa KPUT - 3
108,194.55 119,014.00 Analisa KPUT - 3
31,256.36 34,382.00 Analisa KPUT - 4
46,411.82 51,053.00 Analisa KPUT - 4
90,654.55 99,720.00 Analisa KPUT - 4
Rekapitulasi - 120
10% 10%
MATERIAL UPAH
310,224.55 341,247.00 Analisa KPUT - 4
1,456.36 1,602.00 Analisa KPUT - 5
728.18 801.00 Analisa KPUT - 5
106,703.64 117,374.00 Analisa KPUT - 5
-
-
2,303,584.55 2,533,943.00 Analisa KPUT - 5
-
-
162,215.45 178,437.00 Analisa - E 1
189,965.45 208,962.00 Analisa - E 5
4,843,155.45 5,327,471.00 Analisa - E 9
13,542.73 14,897.00 Analisa - E 13
250,407.27 275,448.00 Analisa - E 16
50,080.91 55,089.00 Analisa - E 16
37,560.91 41,317.00 Analisa - E 16
25,040.00 27,544.00 Analisa - E 16
247,910.91 272,702.00 Analisa - E 20
49,581.82 54,540.00 Analisa - E 20
37,186.36 40,905.00 Analisa - E 20
24,790.91 27,270.00 Analisa - E 20
16,174.55 17,792.00 Analisa - E 24
2,692.73 2,962.00 Analisa - E 27
-
-
10,835.74 11,919.31 Analisa Cleaning Service - 1
-
-
9,753,116.32 10,728,427.95 Analisa Penyapuan - 1
-
25.84 28.43 Analisa Penyapuan - 2
-
-
72,567.27 79,824.00 Analisa Penyapuan - 3
-
-
-
1,104,788.18 1,215,267.00 Analisa Marka Jalan - 1
549,065.45 603,972.00 Analisa Marka Jalan - 1
926,861.82 1,019,548.00 Analisa Marka Jalan - 2
Rekapitulasi - 121
10% 10%
MATERIAL UPAH
-
-
- Analisa Marka Jalan - 7
728.18 801.00 Analisa Marka Jalan - 8
-
-
- Analisa Pelumpuran - 1
170,318.18 187,350.00 Analisa Pelumpuran - 1
-
-
-
-
Rekapitulasi - 122
10% 10%
MATERIAL UPAH
-
-
-
-
-
-
-
3,172,840.91 3,490,125.00 Analisa Alat - 1
64,794.32 71,273.75 Analisa Alat - 2
27,448.86 30,193.75 Analisa Alat - 3
173,329.55 190,662.50 Analisa Alat - 4
103,306.82 113,637.50 Analisa Alat - 5
132,482.95 145,731.25 Analisa Alat - 6
68,295.45 75,125.00 Analisa Alat - 7
79,965.91 87,962.50 Analisa Alat - 8
155,823.86 171,406.25 Analisa Alat - 9
214,176.14 235,593.75 Analisa Alat - 10
155,823.86 171,406.25 Analisa Alat - 11
97,471.59 107,218.75 Analisa Alat - 12
126,647.73 139,312.50 Analisa Alat - 13
13,444.32 14,788.75 Analisa Alat - 14
15,778.41 17,356.25 Analisa Alat - 15
271,522.73 298,675.00 Analisa Alat - 16
74,130.68 81,543.75 Analisa Alat - 17
21,613.64 23,775.00 Analisa Alat - 18
27,448.86 30,193.75 Analisa Alat - 19
185,000.00 203,500.00 Analisa Alat - 20
126,647.73 139,312.50 Analisa Alat - 21
103,306.82 113,637.50 Analisa Alat - 22
126,647.73 139,312.50 Analisa Alat - 23
16,945.45 18,640.00 Analisa Alat - 24
97,471.59 107,218.75 Analisa Alat - 25
114,977.27 126,475.00 Analisa Alat - 26
Rekapitulasi - 123
ANALISA HARGA SATUAN PEKERJAAN KONSTRUKSI
No. Macam Pekerjaan Upah Bahan Jumlah

(1) (2) (3) (4) (5)
PEKERJAAN PERSIAPAN
1 1.00 m1 Pek. Pengukuran & Pemasangan Bowplank

SNI-200 0.0120 m3 Kayu Kaso 5 / 7 (borneo/meranti) @ Rp. 4,621,500.00 55,458.00
0.0070 m3 Kayu Papan 3 / 20 borneo/meranti @ Rp. 4,621,500.00 32,350.50
0.0200 kg Paku Biasa 2" - 5" @ Rp. 20,800.00 416.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0100 oh Kepala tukang @ Rp. - -
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 29,425.00 88,224.50 117,649.50
JASA 10 % 11,764.95
JUMLAH 129,414.45 117,649.50
DIBULATKAN 129,414.00 117,649.09
2 100.00 m2 Pekerjaan Pengukuran Gedung

AK 8.0000 oh Pekerja @ Rp. 135,000.00 1,080,000.00
2.0000 oh Mandor @ Rp. 185,000.00 370,000.00
0.5000 oh Pengawas @ Rp. 105,000.00 52,500.00
2.0000 oh Asisten Ahli Ukur @ Rp. 85,000.00 170,000.00
1.0000 hr Sewa alat ukur @ Rp. - -
JUMLAH ( BELUM PPN ) 1,672,500.00 - 1,672,500.00
JASA 10 % 167,250.00
JUMLAH 1,839,750.00
DIBULATKAN 1,839,750.00
1 m2 Pekerjaan Pengukuran Gedung

0.01 x 1,839,750.00 18,397.50 - 18,397.50
3 1.00 m2 Membersihkan Lapangan dan Perataan

SNI-200 0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.0500 oh Mandor @ Rp. 185,000.00 9,250.00
JUMLAH ( BELUM PPN ) 22,750.00 - 22,750.00
JASA 10 % 2,275.00
JUMLAH 25,025.00
DIBULATKAN 25,025.00
4 1.00 m2 Pembuatan jalan sementara, tebal 25 cm

AK 0.2750 m3 Batu belah @ Rp. 143,000.00 39,325.00
0.0300 m3 Kerikil @ Rp. 227,500.00 6,825.00
0.0500 m3 Pasir @ Rp. 227,500.00 11,375.00
1.0000 oh Pekerja @ Rp. 135,000.00 135,000.00
0.1000 oh Mandor @ Rp. 185,000.00 18,500.00
JUMLAH ( BELUM PPN ) 153,500.00 57,525.00 211,025.00
JASA 10 % 21,102.50
Analisa Konstruksi - 124

(1) (2) (3) (4) (5)
JUMLAH 232,127.50
5 1.00 m2 Pembuatan Jalan Sementara

SNI-200 0.1500 m3 Batu Belah 5 / 20 @ Rp. 143,000.00 21,450.00
0.0900 m3 Batu Belah 5 / 7 @ Rp. 227,500.00 20,475.00
0.0100 m3 Pasir Pasang @ Rp. 227,500.00 2,275.00
1.0000 oh Pekerja @ Rp. 135,000.00 135,000.00
0.0500 oh Mandor @ Rp. 185,000.00 9,250.00
JUMLAH ( BELUM PPN ) 144,250.00 44,200.00 188,450.00
JASA 10 % 18,845.00
JUMLAH 207,295.00
6 1.00 m2 Pek. Kantor Direksi Keet , dengan lantai plesteran

SNI-200 1.2500 btg Dolken Kayu Ø 8 - 10/400 cm @ Rp. 14,300.00 17,875.00
0.1800 m3 Kayu Balok Borneo @ Rp. 4,621,500.00 831,870.00
0.8500 kg Paku @ Rp. 20,800.00 17,680.00
1.1000 kg Besi Strip @ Rp. 16,900.00 18,590.00
35.0000 kg Semen Portland @ Rp. 1,202.50 42,087.50
0.1500 m3 Pasir Pasang @ Rp. 227,500.00 34,125.00
0.1000 m3 Pasir beton @ Rp. 227,500.00 22,750.00
0.1500 m3 Koral Beton @ Rp. 227,500.00 34,125.00
30.0000 bh Bata merah @ Rp. 585.00 17,550.00
0.2500 lbr Seng Plat @ Rp. 54,600.00 13,650.00
0.5000 bh Jendela nako (rangka + kaca 5 mm) @ Rp. 31,850.00 15,925.00
0.0800 m2 Kaca Polos @ Rp. 87,100.00 6,968.00
0.1500 bh Kunci Tanam @ Rp. 45,500.00 6,825.00
0.0600 lbr Plywood 4 mm @ Rp. 58,500.00 3,510.00
2.0000 oh Pekerja @ Rp. 135,000.00 270,000.00
2.0000 oh Tukang kayu @ Rp. 150,000.00 300,000.00
1.0000 oh Tukang batu @ Rp. 150,000.00 150,000.00
0.0500 oh Mandor @ Rp. 185,000.00 9,250.00
JUMLAH ( BELUM PPN ) 729,250.00 1,083,530.50 1,812,780.50
JASA 10 % 181,278.05
JUMLAH 1,994,058.55
7 1.00 m1 Pagar Sementara dari Seng Gelombang tinggi 2 m

2.5000 Kg Semen Portland @ Rp. 1,202.50 3,006.25
1.2000 lbr Seng gelombang 3"-5" @ Rp. 35,100.00 42,120.00
0.0050 m3 Pasir beton @ Rp. 227,500.00 1,137.50
0.0090 m3 Koral Beton @ Rp. 227,500.00 2,047.50
0.0720 m3 Kaso 5/7 ( albasiah/meranti ) @ Rp. 4,621,500.00 332,748.00
0.0600 Kg Paku Biasa 2" - 5" @ Rp. 20,800.00 1,248.00
0.4500 Lt Meni Besi @ Rp. 24,700.00 11,115.00

(1) (2) (3) (4) (5)
0.4000 oh Pekerja @ Rp. 135,000.00 54,000.00
0.2000 oh Tukang kayu @ Rp. 150,000.00 30,000.00
0.0200 oh Mandor @ Rp. 185,000.00 3,700.00
JUMLAH ( BELUM PPN ) 87,700.00 411,297.25 498,997.25
JASA 10 % 49,899.73
JUMLAH 548,896.98
8 1.00 m1 Pagar Sementara dari Kawat Duri tinggi 1.8 m

25.0000 Kg Kawat Duri @ Rp. 13,000.00 325,000.00
0.0050 m3 Pasir beton @ Rp. 227,500.00 1,137.50
0.0090 m3 Koral Beton @ Rp. 227,500.00 2,047.50
0.0600 Kg Paku Biasa 2" - 5" @ Rp. 20,800.00 1,248.00
0.3000 oh Pekerja @ Rp. 135,000.00 40,500.00
0.2000 oh Tukang kayu @ Rp. 150,000.00 30,000.00
0.0200 oh Mandor @ Rp. 185,000.00 3,700.00
JUMLAH ( BELUM PPN ) 74,200.00 346,138.00 420,338.00
JASA 10 % 42,033.80
JUMLAH 462,371.80
9 1.00 m1 Pagar Sementara dari Kayu tinggi 2 m

0.0050 m3 Pasir beton @ Rp. 227,500.00 1,137.50
0.0090 m3 Koral Beton @ Rp. 227,500.00 2,047.50
0.0720 m3 Kaso 5 / 7 ( albasiah/meranti ) @ Rp. 4,621,500.00 332,748.00
0.0600 Kg Paku Biasa 2" - 5" @ Rp. 20,800.00 1,248.00
0.4000 Lt Residu @ Rp. 5,216.25 2,086.50
0.4000 oh Pekerja @ Rp. 135,000.00 54,000.00
0.2000 oh Tukang kayu @ Rp. 150,000.00 30,000.00
0.0200 oh Mandor @ Rp. 185,000.00 3,700.00
JUMLAH ( BELUM PPN ) 89,786.50 358,062.25 447,848.75
JASA 10 % 44,784.88
JUMLAH 492,633.63
10 1.00 m1 Pasang pagar kawat jaring galvanis, tinggi 1,00 m

SNI-200 0.4340 lbr Pagar kawat jaring @ Rp. 46,150.00 20,029.10
0.0420 oh Pekerja @ Rp. 135,000.00 5,670.00
0.0420 oh Tukang besi @ Rp. 150,000.00 6,300.00
0.0040 oh Kepala tukang besi @ Rp. - -
0.0020 oh Mandor @ Rp. 185,000.00 370.00
JUMLAH ( BELUM PPN ) 6,670.00 20,029.10 26,699.10

(1) (2) (3) (4) (5)
JASA 10 % 2,669.91
JUMLAH 29,369.01
11 1.00 m2 Pembuatan Gudang Semen dan Alat - alat

0.3000 Kg Paku @ Rp. 20,800.00 6,240.00
0.0300 m3 Pasir beton @ Rp. 227,500.00 6,825.00
0.0500 m3 Koral Beton @ Rp. 227,500.00 11,375.00
1.5000 lbr Seng Gelombang BJLS 32 @ Rp. 56,290.00 84,435.00
1.0000 oh Pekerja @ Rp. 135,000.00 135,000.00
2.0000 oh Tukang kayu @ Rp. 150,000.00 300,000.00
0.0500 oh Mandor @ Rp. 185,000.00 9,250.00
JUMLAH ( BELUM PPN ) 444,250.00 1,116,326.25 1,560,576.25
JASA 10 % 156,057.63
JUMLAH 1,716,633.88
12 1.00 m2 Pembuatan Rumah Jaga / Konstruksi Kayu

0.2760 m3 Kayu Balok Borneo @ Rp. 4,621,500.00 1,275,534.00
0.7000 Kg Paku @ Rp. 20,800.00 14,560.00
1.0000 oh Pekerja @ Rp. 135,000.00 135,000.00
1.5000 oh Tukang kayu @ Rp. 150,000.00 225,000.00
0.0500 oh Mandor @ Rp. 185,000.00 9,250.00
JUMLAH ( BELUM PPN ) 369,250.00 1,417,429.00 1,786,679.00
JASA 10 % 178,667.90
JUMLAH 1,965,346.90
13 1.00 m2 Pembuatan Bedeng Buruh

0.3000 Kg Paku @ Rp. 20,800.00 6,240.00
0.0300 m3 Pasir beton @ Rp. 227,500.00 6,825.00
0.0500 m3 Koral Beton @ Rp. 227,500.00 11,375.00
1.3500 lbr Plywood 4 mm @ Rp. 58,500.00 78,975.00
1.0000 oh Pekerja @ Rp. 135,000.00 135,000.00
2.0000 oh Tukang kayu @ Rp. 150,000.00 300,000.00
0.0500 oh Mandor @ Rp. 185,000.00 9,250.00
JUMLAH ( BELUM PPN ) 444,250.00 1,086,969.00 1,531,219.00

(1) (2) (3) (4) (5)
JASA 10 % 153,121.90
JUMLAH 1,684,340.90
14 1.00 m2 Pembuatan Bak Adukan ( 40 x 50 x 20 ) cm

SNI-200 0.0360 m3 Kayu Terentang @ Rp. 4,621,500.00 166,374.00
0.0800 Kg Paku @ Rp. 20,800.00 1,664.00
1.0000 btg Kayu Kaso 5 / 7 (borneo) @ Rp. 22,100.00 22,100.00
0.0300 oh Tukang kayu @ Rp. 150,000.00 4,500.00
0.0015 oh Mandor @ Rp. 185,000.00 277.50
JUMLAH ( BELUM PPN ) 4,777.50 190,138.00 194,915.50
JASA 10 % 19,491.55
JUMLAH 214,407.05
15 1.00 m2 Pembuatan Stegger dari Bambu, ( 40 x 50 x 20 ) cm

SNI-200 1.0000 btg Bambu Ø 6 - 8 / 600 cm @ Rp. 19,500.00 19,500.00
0.2500 Kg Tali Ijuk @ Rp. 13,000.00 3,250.00
0.0020 oh Pekerja @ Rp. 135,000.00 270.00
0.0170 oh Tukang kayu @ Rp. 150,000.00 2,550.00
0.0125 oh Mandor @ Rp. 185,000.00 2,312.50
JUMLAH ( BELUM PPN ) 5,132.50 22,750.00 27,882.50
JASA 10 % 2,788.25
JUMLAH 30,670.75
16 1.00 m1 Pasang pagar beton pracetak ( 5 x 50 x 213 ) cm

SNI-200 0.9860 lbr Panel beton pracetak @ Rp. 300,300.00 296,095.80
0.5250 btg Kolom beton pracetak @ Rp. 429,000.00 225,225.00
0.0740 m3 Pasir beton @ Rp. 227,500.00 16,835.00
0.1460 m3 Batu pecah 2/3 @ Rp. 211,250.00 30,842.50
45.0000 kg PC @ Rp. 1,202.50 54,112.50
0.3750 oh Pekerja @ Rp. 135,000.00 50,625.00
0.1250 oh Tukang batu @ Rp. 150,000.00 18,750.00
0.0190 oh Mandor @ Rp. 185,000.00 3,515.00
JUMLAH ( BELUM PPN ) 72,890.00 623,110.80 696,000.80
JASA 10 % 69,600.08
JUMLAH 765,600.88

AK 0.0350 m3 Kayu meranti @ Rp. 4,621,500.00 161,752.50
1.4000 m1 Seng plat lebar 90 cm @ Rp. 33,150.00 46,410.00
0.6000 kg Paku @ Rp. 20,800.00 12,480.00
1.5000 kg Cat kayu @ Rp. 51,025.00 76,537.50
16.8000 kg PC @ Rp. 1,202.50 20,202.00
0.0270 m3 Pasir beton @ Rp. 227,500.00 6,142.50

(1) (2) (3) (4) (5)
0.0405 m3 Kerikil beton @ Rp. 227,500.00 9,213.75
2.1000 oh Pekerja @ Rp. 135,000.00 283,500.00
0.0175 oh Tukang batu @ Rp. 150,000.00 2,625.00
1.0000 oh Tukang kayu @ Rp. 150,000.00 150,000.00
1.0000 oh Tukang cat @ Rp. 150,000.00 150,000.00
1.0050 oh Mandor @ Rp. 185,000.00 185,925.00
JUMLAH ( BELUM PPN ) 772,050.00 332,738.25 1,104,788.25
JASA 10 % 110,478.83
JUMLAH 1,215,267.08

AK 0.0350 m3 Kayu meranti @ Rp. 4,621,500.00 161,752.50
1.0000 m2 Print outdoor flexi @ Rp. 33,150.00 33,150.00
0.6000 kg Paku @ Rp. 20,800.00 12,480.00
1.5000 kg Cat kayu @ Rp. 51,025.00
16.8000 kg PC @ Rp. 1,202.50 20,202.00
0.0270 m3 Pasir beton @ Rp. 227,500.00 6,142.50
0.0175 oh Tukang batu @ Rp. 150,000.00 2,625.00
1.0000 oh Tukang kayu @ Rp. 150,000.00 150,000.00
1.0000 oh Tukang cat @ Rp. 150,000.00
1.0000 oh Pekerja @ Rp. 135,000.00 135,000.00
0.1000 oh Mandor @ Rp. 185,000.00 18,500.00
JUMLAH ( BELUM PPN ) 306,125.00 242,940.75 549,065.75
JASA 10 % 54,906.58
JUMLAH 603,972.33
PEKERJAAN BONGKARAN
1 1.00 m3 Membongkar pasangan batu kali

AK 4.0000 oh Tukang batu @ Rp. 150,000.00 600,000.00
0.4000 oh Pekerja @ Rp. 135,000.00 54,000.00
JUMLAH ( BELUM PPN ) 654,000.00 - 654,000.00
JASA 10 % 65,400.00
JUMLAH 719,400.00
2 1.00 m3 Membongkar pasangan batu merah dan membersihkan

0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
JUMLAH ( BELUM PPN ) 313,500.00 - 313,500.00
JASA 10 % 31,350.00
JUMLAH 344,850.00
3 1.00 m3 Membongkar beton bertulang dan membersihkan


(1) (2) (3) (4) (5)
8.0000 oh Pekerja @ Rp. 135,000.00 1,080,000.00
0.1000 oh Mandor @ Rp. 185,000.00 18,500.00
JUMLAH ( BELUM PPN ) 1,128,500.00 - 1,128,500.00
JASA 10 % 112,850.00
JUMLAH 1,241,350.00
4 1.00 m2 Pekerjaan bongkar lantai tegel untuk dipergunakan lagi

AK 0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JUMLAH ( BELUM PPN ) 28,850.00 - 28,850.00
JASA 10 % 2,885.00
JUMLAH 31,735.00

AK 0.1250 oh Pekerja @ Rp. 135,000.00 16,875.00
0.0125 oh Mandor @ Rp. 185,000.00 2,312.50
JUMLAH ( BELUM PPN ) 19,187.50 - 19,187.50
JASA 10 % 1,918.75
JUMLAH 21,106.25
6 1.00 m2 Membongkar genteng / sirap untuk dipergunakan lagi

AK 0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JUMLAH ( BELUM PPN ) 28,850.00 - 28,850.00
JASA 10 % 2,885.00
JUMLAH 31,735.00
7 1.00 m2 Membongkar atap seng

AK 0.0500 oh Tukang besi @ Rp. 150,000.00 7,500.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
JUMLAH ( BELUM PPN ) 21,000.00 - 21,000.00
JASA 10 % 2,100.00
JUMLAH 23,100.00
8 1.00 m2 Membongkar usuk / reng dipakai lagi

AK 0.0600 oh Tukang kayu @ Rp. 150,000.00 9,000.00
0.0060 oh Kep. Tk. Kayu @ Rp. - -
0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JUMLAH ( BELUM PPN ) 37,850.00 - 37,850.00
JASA 10 % 3,785.00
JUMLAH 41,635.00

(1) (2) (3) (4) (5)
9 1.00 m2 Membongkar usuk / reng tidak dipakai lagi
AK 0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JUMLAH ( BELUM PPN ) 28,850.00 - 28,850.00
JASA 10 % 2,885.00
JUMLAH 31,735.00
10 1.00 m3 Membongkar kayu balok loteng, kuda-kuda, dlurung, jembatan untuk digunakan lagi
0.6000 oh Kep. Tk. Kayu @ Rp. - -
4.0000 oh Pekerja @ Rp. 135,000.00 540,000.00
0.2000 oh Mandor @ Rp. 185,000.00 37,000.00
JUMLAH ( BELUM PPN ) 1,477,000.00 - 1,477,000.00
JASA 10 % 147,700.00
JUMLAH 1,624,700.00
11 1.00 m3 Membongkar kayu balok loteng, kuda-kuda, dlurung, jembatan tidak digunakan lagi
AK 1.0000 oh Pekerja @ Rp. 135,000.00 135,000.00
0.2000 oh Mandor @ Rp. 185,000.00 37,000.00
JUMLAH ( BELUM PPN ) 172,000.00 - 172,000.00
JASA 10 % 17,200.00
JUMLAH 189,200.00
12 1.00 m3 Mengerjakan kembali bangunan kayu yang telah dibongkar

AK 12.0000 oh Tukang kayu @ Rp. 150,000.00 1,800,000.00
1.2000 oh Kep. Tk. Kayu @ Rp. - -
4.0000 oh Pekerja @ Rp. 135,000.00 540,000.00
0.2000 oh Mandor @ Rp. 185,000.00 37,000.00
JUMLAH ( BELUM PPN ) 2,377,000.00 - 2,377,000.00
JASA 10 % 237,700.00
JUMLAH 2,614,700.00
13 1.00 m3 Bongkaran Beton Bertulang
1.2000 oh Kep. Tk. Kayu @ Rp. - -
1.3300 oh Pekerja @ Rp. 135,000.00 179,550.00
0.6650 oh Mandor @ Rp. 185,000.00 123,025.00
JUMLAH ( BELUM PPN ) 317,575.00 - 317,575.00
JASA 10 % 31,757.50
JUMLAH 349,332.50
PEKERJAAN TANAH

(1) (2) (3) (4) (5)

SNI-2007 0.7500 oh Pekerja @ Rp. 135,000.00 101,250.00
0.0250 oh Mandor @ Rp. 185,000.00 4,625.00
JUMLAH ( BELUM PPN ) 105,875.00 - 105,875.00
JASA 10 % 10,587.50
JUMLAH 116,462.50

SNI-2007 0.9000 oh Pekerja @ Rp. 135,000.00 121,500.00
0.0450 oh Mandor @ Rp. 185,000.00 8,325.00
JUMLAH ( BELUM PPN ) 129,825.00 - 129,825.00
JASA 10 % 12,982.50
JUMLAH 142,807.50

SNI-2007 1.0500 oh Pekerja @ Rp. 135,000.00 141,750.00
0.0670 oh Mandor @ Rp. 185,000.00 12,395.00
JUMLAH ( BELUM PPN ) 154,145.00 - 154,145.00
JASA 10 % 15,414.50
JUMLAH 169,559.50

SNI-2007 1.0000 oh Pekerja @ Rp. 135,000.00 135,000.00
0.0320 oh Mandor @ Rp. 185,000.00 5,920.00
JUMLAH ( BELUM PPN ) 140,920.00 - 140,920.00
JASA 10 % 14,092.00
JUMLAH 155,012.00
5 1.00 m3 Menggali tanah cadas sedalam 1 meter

SNI-2007 1.5000 oh Pekerja @ Rp. 135,000.00 202,500.00
0.0600 oh Mandor @ Rp. 185,000.00 11,100.00
JUMLAH ( BELUM PPN ) 213,600.00 - 213,600.00
JASA 10 % 21,360.00
JUMLAH 234,960.00
6 1.00 m3 Menggali tanah lumpur sedalam 1 meter

SNI-2007 1.2000 oh Pekerja @ Rp. 135,000.00 162,000.00
0.0450 oh Mandor @ Rp. 185,000.00 8,325.00
JUMLAH ( BELUM PPN ) 170,325.00 - 170,325.00
JASA 10 % 17,032.50
JUMLAH 187,357.50

(1) (2) (3) (4) (5)
7 1.00 m2 Mengerjakan stripping tebing setinggi 1 meter
SNI-2007 0.0500 oh Pekerja @ Rp. 135,000.00 6,750.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 7,675.00 - 7,675.00
JASA 10 % 767.50
JUMLAH 8,442.50
DIBULATKAN 8,442.00

SNI-2002 0.1920 oh Pekerja @ Rp. 135,000.00 25,920.00
0.0190 oh Mandor @ Rp. 185,000.00 3,515.00
JUMLAH ( BELUM PPN ) 29,435.00 29,435.00
JASA 10 % 2,943.50
JUMLAH 32,378.50

SNI-2007 0.3300 oh Pekerja @ Rp. 135,000.00 44,550.00
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JUMLAH ( BELUM PPN ) 46,400.00 46,400.00
JASA 10 % 4,640.00
JUMLAH 51,040.00

SNI-2002 0.5160 oh Pekerja @ Rp. 135,000.00 69,660.00
0.0500 oh Mandor @ Rp. 185,000.00 9,250.00
JUMLAH ( BELUM PPN ) 78,910.00 - 78,910.00
JASA 10 % 7,891.00
JUMLAH 86,801.00
11 1.00 m3 Memadatkan tanah (per 20 cm)

SNI-2007 0.5000 oh Pekerja @ Rp. 135,000.00 67,500.00
0.0500 oh Mandor @ Rp. 185,000.00 9,250.00
JUMLAH ( BELUM PPN ) 76,750.00 76,750.00
JASA 10 % 7,675.00
JUMLAH 84,425.00
12 1.00 m2 Meratakan tanah ditumbuk halus

AK 0.2500 oh Pekerja @ Rp. 135,000.00 33,750.00
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JUMLAH ( BELUM PPN ) 35,600.00 35,600.00
JASA 10 % 3,560.00
JUMLAH 39,160.00

(1) (2) (3) (4) (5)
13 1.00 m3 Mengurug pasir urug
SNI-2007 1.2000 m3 Pasir urug @ Rp. 97,500.00 117,000.00
0.3000 oh Pekerja @ Rp. 135,000.00 40,500.00
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JUMLAH ( BELUM PPN ) 42,350.00 117,000.00 159,350.00
JASA 10 % 15,935.00
JUMLAH 175,285.00
14 1.00 m3 Memasang Lapisan pudel campuran 1 KP : 3 PP : 7 TL

SNI-2007 0.1350 m3 Kapur padam @ Rp. 97,500.00 13,162.50
0.4000 m3 Pasir Pasang @ Rp. 227,500.00 91,000.00
0.9480 m3 Tanah Liat @ Rp. 61,425.00 58,230.90
0.8000 oh Pekerja @ Rp. 135,000.00 108,000.00
0.4000 oh Tukang batu @ Rp. 150,000.00 60,000.00
0.0800 oh Mandor @ Rp. 185,000.00 14,800.00
JUMLAH ( BELUM PPN ) 182,800.00 162,393.40 345,193.40
JASA 10 % 34,519.34
JUMLAH 379,712.74
15 1.00 m3 Memasang Lapisan pudel campuran 1 KP : 5 TL

SNI-2007 0.2480 m3 Kapur padam @ Rp. 97,500.00 24,180.00
1.2400 m3 Tanah Liat @ Rp. 61,425.00 76,167.00
0.8000 oh Pekerja @ Rp. 135,000.00 108,000.00
0.4000 oh Tukang batu @ Rp. 150,000.00 60,000.00
0.0800 oh Mandor @ Rp. 185,000.00 14,800.00
JUMLAH ( BELUM PPN ) 182,800.00 100,347.00 283,147.00
JASA 10 % 28,314.70
JUMLAH 311,461.70
16 1.00 m3 Memasang lapisan ijuk tebal 10 cm

SNI-2007 6.0000 kg Ijuk @ Rp. 13,000.00 78,000.00
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.0150 oh Mandor @ Rp. 185,000.00 2,775.00
JUMLAH ( BELUM PPN ) 23,025.00 78,000.00 101,025.00
JASA 10 % 10,102.50
JUMLAH 111,127.50
17 1.00 m3 Pemasangan lapisan ijuk

SNI-2002 1.2000 m3 Ijuk @ Rp. 97,500.00 117,000.00
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.0150 oh Mandor @ Rp. 185,000.00 2,775.00
JUMLAH ( BELUM PPN ) 23,025.00 117,000.00 140,025.00
JASA 10 % 14,002.50

(1) (2) (3) (4) (5)
JUMLAH 154,027.50
18 1.00 m3 Mengurug sirtu padat untuk peninggian lantai bangunan

SNI-2007 1.2000 m3 Sirtu @ Rp. 97,500.00 117,000.00
0.2500 oh Pekerja @ Rp. 135,000.00 33,750.00
0.0250 oh Mandor @ Rp. 185,000.00 4,625.00
JUMLAH ( BELUM PPN ) 38,375.00 117,000.00 155,375.00
JASA 10 % 15,537.50
JUMLAH 170,912.50
19 1.00 m3 Urug tanah mendatangkan

AK 1.2000 m3 Tanah urug @ Rp. 127,000.00 152,400.00
0.3000 oh Pekerja @ Rp. 135,000.00 40,500.00
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JUMLAH ( BELUM PPN ) 42,350.00 152,400.00 194,750.00
JASA 10 % 19,475.00
JUMLAH 214,225.00

AK 0.2500 oh Pekerja @ Rp. 135,000.00 33,750.00
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JUMLAH ( BELUM PPN ) 35,600.00 35,600.00
JASA 10 % 3,560.00
JUMLAH 39,160.00
21 1.00 m1 Membuat sumur

AK 2.0000 bh Buis beton D. 80 cm @ Rp. 71,500.00 143,000.00
1.0000 oh Tukang gali sumur @ Rp. 30,000.00 30,000.00
0.7350 oh Pekerja @ Rp. 135,000.00 99,225.00
0.0735 oh Mandor @ Rp. 185,000.00 13,597.50
JUMLAH ( BELUM PPN ) 142,822.50 143,000.00 285,822.50
JASA 10 % 28,582.25
JUMLAH 314,404.75
22 1.00 m2 Gebalan rumput

AK 0.2000 btg Bambu @ Rp. 10,400.00 2,080.00
1.0000 m2 Gebalan rumput @ Rp. - -
0.5000 oh Pekerja @ Rp. 135,000.00 67,500.00
0.0250 oh Mandor @ Rp. 185,000.00 4,625.00
JUMLAH ( BELUM PPN ) 72,125.00 2,080.00 74,205.00
JASA 10 % 7,420.50
JUMLAH 81,625.50

(1) (2) (3) (4) (5)
PEKERJAAN PONDASI

SNI-2002 1.1000 m3 Batu belah 15/20 cm @ Rp. 143,000.00 157,300.00
392.0000 kg PC @ Rp. 1,202.50 471,380.00
0.3140 m3 Pasir pasang @ Rp. 227,500.00 71,435.00
1.5000 oh Pekerja @ Rp. 135,000.00 202,500.00
0.7500 oh Tukang batu @ Rp. 150,000.00 112,500.00
0.0750 oh Kepala tukang batu @ Rp. - -
0.0750 oh Mandor @ Rp. 185,000.00 13,875.00
JUMLAH ( BELUM PPN ) 328,875.00 700,115.00 1,028,990.00
JASA 10 % 102,899.00
JUMLAH 1,131,889.00

SNI-2002 1.1000 m3 Batu belah 15/20 cm @ Rp. 143,000.00 157,300.00
267.0000 kg PC @ Rp. 1,202.50 321,067.50
0.4270 m3 Pasir pasang @ Rp. 227,500.00 97,142.50
1.5000 oh Pekerja @ Rp. 135,000.00 202,500.00
0.7500 oh Tukang batu @ Rp. 150,000.00 112,500.00
0.0750 oh Mandor @ Rp. 185,000.00 13,875.00
JUMLAH ( BELUM PPN ) 328,875.00 575,510.00 904,385.00
JASA 10 % 90,438.50
JUMLAH 994,823.50

SNI-2007 1.2000 m3 Batu belah 15 cm/20 cm @ Rp. 143,000.00 171,600.00
202.0000 kg Portland Cement @ Rp. 1,202.50 242,905.00
0.4850 m3 Pasir Pasang @ Rp. 227,500.00 110,337.50
1.5000 oh Pekerja @ Rp. 135,000.00 202,500.00
0.7500 oh Tukang batu @ Rp. 150,000.00 112,500.00
0.0750 oh Mandor @ Rp. 185,000.00 13,875.00
JUMLAH ( BELUM PPN ) 328,875.00 524,842.50 853,717.50
JASA 10 % 85,371.75
JUMLAH 939,089.25

0.5200 m3 Pasir Pasang @ Rp. 227,500.00 118,300.00
1.5000 oh Pekerja @ Rp. 135,000.00 202,500.00
0.7500 oh Tukang batu @ Rp. 150,000.00 112,500.00

(1) (2) (3) (4) (5)
0.0750 oh Mandor @ Rp. 185,000.00 13,875.00
JUMLAH ( BELUM PPN ) 328,875.00 485,907.50 814,782.50
JASA 10 % 81,478.25
JUMLAH 896,260.75

0.5440 m3 Pasir Pasang @ Rp. 227,500.00 123,760.00
1.5000 oh Pekerja @ Rp. 135,000.00 202,500.00
0.7500 oh Tukang batu @ Rp. 150,000.00 112,500.00
0.0750 oh Mandor @ Rp. 185,000.00 13,875.00
JUMLAH ( BELUM PPN ) 328,875.00 458,900.00 787,775.00
JASA 10 % 78,777.50
JUMLAH 866,552.50

0.5610 m3 Pasir Pasang @ Rp. 227,500.00 127,627.50
1.5000 oh Pekerja @ Rp. 135,000.00 202,500.00
0.7500 oh Tukang batu @ Rp. 150,000.00 112,500.00
0.0750 oh Mandor @ Rp. 185,000.00 13,875.00
JUMLAH ( BELUM PPN ) 328,875.00 439,920.00 768,795.00
JASA 10 % 76,879.50
JUMLAH 845,674.50

0.5840 m3 Pasir Pasang @ Rp. 227,500.00 132,860.00
1.5000 oh Pekerja @ Rp. 135,000.00 202,500.00
0.7500 oh Tukang batu @ Rp. 150,000.00 112,500.00
0.0750 oh Mandor @ Rp. 185,000.00 13,875.00
JUMLAH ( BELUM PPN ) 328,875.00 413,887.50 742,762.50
JASA 10 % 74,276.25
JUMLAH 817,038.75
8 1.00 m3 Pasangan pondasi 1 Kp : 1 Sm : 1 Ps

SNI-2002 1.1000 m3 Batu belah (hitam) 15/20 cm @ Rp. 143,000.00 157,300.00
0.2290 m3 Kapurr pasang @ Rp. 103,675.00 23,741.58

(1) (2) (3) (4) (5)
0.2290 m3 Semen merah @ Rp. 114,400.00 26,197.60
0.5440 m3 Pasir pasang @ Rp. 227,500.00 123,760.00
1.5000 oh Pekerja @ Rp. 135,000.00 202,500.00
0.7500 oh Tukang batu @ Rp. 150,000.00 112,500.00
0.0750 oh Mandor @ Rp. 185,000.00 13,875.00
JUMLAH ( BELUM PPN ) 328,875.00 330,999.18 659,874.18
JASA 10 % 65,987.42
JUMLAH 725,861.59
9 1.00 m3 Memasang pondasi batu belah, campuran 1 KP : 1 SM : 2 PP

0.1700 m3 Semen merah @ Rp. 114,400.00 19,448.00
0.3400 m3 Pasir pasang @ Rp. 227,500.00 77,350.00
1.5000 oh Pekerja @ Rp. 135,000.00 202,500.00
0.7500 oh Tukang batu @ Rp. 150,000.00 112,500.00
0.0750 oh Mandor @ Rp. 185,000.00 13,875.00
JUMLAH ( BELUM PPN ) 328,875.00 286,022.75 614,897.75
JASA 10 % 61,489.78
JUMLAH 676,387.53
10 1.00 m3 Pasangan pondasi 1 Pc : 3 Kp : 5 Ps

AK 1.2000 m3 Batu belah (hitam) 15/20 cm @ Rp. 143,000.00 171,600.00
95.4200 kg PC @ Rp. 1,202.50 114,742.55
0.3820 m3 Pasir pasang @ Rp. 227,500.00 86,905.00
1.5000 oh Pekerja @ Rp. 135,000.00 202,500.00
0.7500 oh Tukang batu @ Rp. 150,000.00 112,500.00
0.0750 oh Mandor @ Rp. 185,000.00 13,875.00
JUMLAH ( BELUM PPN ) 328,875.00 396,989.13 725,864.13
JASA 10 % 72,586.41
JUMLAH 798,450.54
11 1.00 m3 Memasang pondasi batu belah, campuran 1 PC : 3 KP : 10 PP

61.0000 kg PC @ Rp. 1,202.50 73,352.50
0.4920 m3 Pasir pasang @ Rp. 227,500.00 111,930.00
1.5000 oh Pekerja @ Rp. 135,000.00 202,500.00
0.7500 oh Tukang batu @ Rp. 150,000.00 112,500.00
0.0750 oh Mandor @ Rp. 185,000.00 13,875.00

(1) (2) (3) (4) (5)
JUMLAH ( BELUM PPN ) 328,875.00 372,122.73 700,997.73
JASA 10 % 70,099.77
JUMLAH 771,097.50
12 1.00 m3 Memasang pondasi batu belah, campuran 1/4 PC : 1 KP : 4 PP

41.0000 kg PC @ Rp. 1,202.50 49,302.50
0.5230 m3 Pasir pasang @ Rp. 227,500.00 118,982.50
1.5000 oh Pekerja @ Rp. 135,000.00 202,500.00
0.7500 oh Tukang batu @ Rp. 150,000.00 112,500.00
0.0750 oh Mandor @ Rp. 185,000.00 13,875.00
JUMLAH ( BELUM PPN ) 328,875.00 353,466.43 682,341.43
JASA 10 % 68,234.14
JUMLAH 750,575.57
13 1.00 m3 Memasang batu kosong (aanstamping)

0.4320 m3 Pasir urug @ Rp. 97,500.00 42,120.00
0.7800 oh Pekerja @ Rp. 135,000.00 105,300.00
0.3900 oh Tukang batu @ Rp. 150,000.00 58,500.00
0.0390 oh Mandor @ Rp. 185,000.00 7,215.00
JUMLAH ( BELUM PPN ) 171,015.00 213,720.00 384,735.00
JASA 10 % 38,473.50
JUMLAH 423,208.50
14 1.00 m3 Memasang pondasi siklop, 60% beton campuran 1 PC:2 PB:3 KR dan 40% batu belah
0.3120 m3 Pasir beton @ Rp. 227,500.00 70,980.00
0.4680 m3 Koral Beton @ Rp. 227,500.00 106,470.00
126.0000 kg Besi beton @ Rp. 11,000.00 1,386,000.00
1.8000 kg Kawat beton @ Rp. 25,000.00 45,000.00
3.4000 oh Pekerja @ Rp. 135,000.00 459,000.00
0.8500 oh Tukang batu @ Rp. 150,000.00 127,500.00
0.1700 oh Mandor @ Rp. 185,000.00 31,450.00
JUMLAH ( BELUM PPN ) 617,950.00 1,910,375.00 2,528,325.00
JASA 10 % 252,832.50
JUMLAH 2,781,157.50
15 1.00 m3 Memasang pondasi siklop, 60% beton campuran 1 PC:2 PB:3 KR dan 40% batu belah tanpa besi

(1) (2) (3) (4) (5)
0.3120 m3 Pasir beton @ Rp. 227,500.00 70,980.00
0.4680 m3 Koral Beton @ Rp. 227,500.00 106,470.00
3.4000 oh Pekerja @ Rp. 135,000.00 459,000.00
0.8500 oh Tukang batu @ Rp. 150,000.00 127,500.00
0.1700 oh Mandor @ Rp. 185,000.00 31,450.00
JUMLAH ( BELUM PPN ) 617,950.00 479,375.00 1,097,325.00
JASA 10 % 109,732.50
JUMLAH 1,207,057.50
16 1.00 m3 Memasang pondasi sumuran, diameter 100 cm

0.3120 m3 Pasir beton @ Rp. 227,500.00 70,980.00
0.4680 m3 Koral Beton @ Rp. 227,500.00 106,470.00
2.4000 oh Pekerja @ Rp. 135,000.00 324,000.00
0.8000 oh Tukang batu @ Rp. 150,000.00 120,000.00
0.1190 oh Mandor @ Rp. 185,000.00 22,015.00
JUMLAH ( BELUM PPN ) 466,015.00 475,085.00 941,100.00
JASA 10 % 94,110.00
JUMLAH 1,035,210.00
PEKERJAAN DINDING
SNI-2007 140.0000 bh Bata merah @ Rp. 585.00 81,900.00
0.0800 m3 Pasir Pasang @ Rp. 227,500.00 18,200.00
0.6000 oh Pekerja @ Rp. 135,000.00 81,000.00
0.2000 oh Tukang batu @ Rp. 150,000.00 30,000.00
0.0300 oh Mandor @ Rp. 185,000.00 5,550.00
JUMLAH ( BELUM PPN ) 116,550.00 152,408.75 268,958.75
JASA 10 % 26,895.88
JUMLAH 295,854.63
0.0910 m3 Pasir Pasang @ Rp. 227,500.00 20,702.50
0.6000 oh Pekerja @ Rp. 135,000.00 81,000.00
0.2000 oh Tukang batu @ Rp. 150,000.00 30,000.00
0.0300 oh Mandor @ Rp. 185,000.00 5,550.00

(1) (2) (3) (4) (5)
JUMLAH ( BELUM PPN ) 116,550.00 142,224.88 258,774.88
JASA 10 % 25,877.49
JUMLAH 284,652.36
0.0930 m3 Pasir Pasang @ Rp. 227,500.00 21,157.50
0.6000 oh Pekerja @ Rp. 135,000.00 81,000.00
0.2000 oh Tukang batu @ Rp. 150,000.00 30,000.00
0.0300 oh Mandor @ Rp. 185,000.00 5,550.00
JUMLAH ( BELUM PPN ) 116,550.00 134,983.88 251,533.88
JASA 10 % 25,153.39
JUMLAH 276,687.26
0.1020 m3 Pasir Pasang @ Rp. 227,500.00 23,205.00
0.6000 oh Pekerja @ Rp. 135,000.00 81,000.00
0.2000 oh Tukang batu @ Rp. 150,000.00 30,000.00
0.0300 oh Mandor @ Rp. 185,000.00 5,550.00
JUMLAH ( BELUM PPN ) 116,550.00 131,800.50 248,350.50
JASA 10 % 24,835.05
JUMLAH 273,185.55
0.1220 m3 Pasir Pasang @ Rp. 227,500.00 27,755.00
0.6000 oh Pekerja @ Rp. 135,000.00 81,000.00
0.2000 oh Tukang batu @ Rp. 150,000.00 30,000.00
0.0300 oh Mandor @ Rp. 185,000.00 5,550.00
JUMLAH ( BELUM PPN ) 116,550.00 131,901.25 248,451.25
JASA 10 % 24,845.13
JUMLAH 273,296.38
6 1.00 m2 Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1 PC : 3 KP : 10 PP
0.0925 m3 Pasir Pasang @ Rp. 103,675.00 9,589.94

(1) (2) (3) (4) (5)
0.0275 m3 Kapur padam @ Rp. 227,500.00 6,256.25
0.6000 oh Pekerja @ Rp. 135,000.00 81,000.00
0.2000 oh Tukang batu @ Rp. 150,000.00 30,000.00
0.0300 oh Mandor @ Rp. 185,000.00 5,550.00
JUMLAH ( BELUM PPN ) 116,550.00 109,867.39 226,417.39
JASA 10 % 22,641.74
JUMLAH 249,059.13
0.0380 m3 Pasir Pasang @ Rp. 227,500.00 8,645.00
0.3000 oh Pekerja @ Rp. 135,000.00 40,500.00
0.1000 oh Tukang batu @ Rp. 150,000.00 15,000.00
0.0150 oh Mandor @ Rp. 185,000.00 2,775.00
JUMLAH ( BELUM PPN ) 58,275.00 72,382.38 130,657.38
JASA 10 % 13,065.74
JUMLAH 143,723.11
0.0400 m3 Pasir Pasang @ Rp. 227,500.00 9,100.00
0.3000 oh Pekerja @ Rp. 135,000.00 40,500.00
0.1000 oh Tukang batu @ Rp. 150,000.00 15,000.00
0.0150 oh Mandor @ Rp. 185,000.00 2,775.00
JUMLAH ( BELUM PPN ) 58,275.00 67,329.93 125,604.93
JASA 10 % 12,560.49
JUMLAH 138,165.42
0.0430 m3 Pasir Pasang @ Rp. 227,500.00 9,782.50
0.3000 oh Pekerja @ Rp. 135,000.00 40,500.00
0.1000 oh Tukang batu @ Rp. 150,000.00 15,000.00
0.0150 oh Mandor @ Rp. 185,000.00 2,775.00
JUMLAH ( BELUM PPN ) 58,275.00 64,561.25 122,836.25
JASA 10 % 12,283.63
JUMLAH 135,119.88

(1) (2) (3) (4) (5)
0.0450 m3 Pasir Pasang @ Rp. 227,500.00 10,237.50
0.3000 oh Pekerja @ Rp. 135,000.00 40,500.00
0.1000 oh Tukang batu @ Rp. 150,000.00 15,000.00
0.0150 oh Mandor @ Rp. 185,000.00 2,775.00
JUMLAH ( BELUM PPN ) 58,275.00 62,827.70 121,102.70
JASA 10 % 12,110.27
JUMLAH 133,212.97
0.0490 m3 Pasir Pasang @ Rp. 227,500.00 11,147.50
0.3000 oh Pekerja @ Rp. 135,000.00 40,500.00
0.1000 oh Tukang batu @ Rp. 150,000.00 15,000.00
0.0150 oh Mandor @ Rp. 185,000.00 2,775.00
JUMLAH ( BELUM PPN ) 58,275.00 62,102.30 120,377.30
JASA 10 % 12,037.73
JUMLAH 132,415.03
12 1.00 m2 Memasang dinding bata merah ukuran (5 x 11 x 22) tebal 1/2 bata, campuran spesi 1 PC : 8 PP
0.0500 m3 Pasir Pasang @ Rp. 227,500.00 11,375.00
0.3000 oh Pekerja @ Rp. 135,000.00 40,500.00
0.1000 oh Tukang batu @ Rp. 150,000.00 15,000.00
0.0150 oh Mandor @ Rp. 185,000.00 2,775.00
JUMLAH ( BELUM PPN ) 58,275.00 60,141.25 118,416.25
JASA 10 % 11,841.63
JUMLAH 130,257.88
13 1.00 m2 Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 3 KP : 10 PP
0.0500 m3 Pasir Pasang @ Rp. 227,500.00 11,375.00
0.0150 m3 Kapur padam @ Rp. 103,675.00 1,555.13
0.3000 oh Pekerja @ Rp. 135,000.00 40,500.00
0.1000 oh Tukang batu @ Rp. 150,000.00 15,000.00
0.0150 oh Mandor @ Rp. 185,000.00 2,775.00

(1) (2) (3) (4) (5)
JUMLAH ( BELUM PPN ) 58,275.00 59,291.38 117,566.38
JASA 10 % 11,756.64
JUMLAH 129,323.01
0.0180 m3 Semen Merah @ Rp. 114,400.00 2,059.20
0.0180 m3 Pasir Pasang @ Rp. 227,500.00 4,095.00
0.0180 m3 Kapur padam @ Rp. 103,675.00 1,866.15
0.3000 oh Pekerja @ Rp. 135,000.00 40,500.00
0.1000 oh Tukang batu @ Rp. 150,000.00 15,000.00
0.0150 oh Mandor @ Rp. 185,000.00 2,775.00
JUMLAH ( BELUM PPN ) 58,275.00 48,970.35 107,245.35
JASA 10 % 10,724.54
JUMLAH 117,969.89
0.0140 m3 Semen Merah @ Rp. 114,400.00 1,601.60
0.0280 m3 Pasir Pasang @ Rp. 227,500.00 6,370.00
0.0140 m3 Kapur padam @ Rp. 103,675.00 1,451.45
0.3000 oh Pekerja @ Rp. 135,000.00 40,500.00
0.1000 oh Tukang batu @ Rp. 150,000.00 15,000.00
0.0150 oh Mandor @ Rp. 185,000.00 2,775.00
JUMLAH ( BELUM PPN ) 58,275.00 50,373.05 108,648.05
JASA 10 % 10,864.81
JUMLAH 119,512.85

SNI-2007 12.5000 Buah Hollow Block 20 @ Rp. - -
0.7280 m3 Pasir Pasang @ Rp. 227,500.00 165,620.00
0.2800 kg Besi angkur Ø=8 mm @ Rp. 11,000.00 3,080.00
0.3000 oh Pekerja @ Rp. 135,000.00 40,500.00
0.1500 oh Tukang batu @ Rp. 150,000.00 22,500.00
0.0150 oh Mandor @ Rp. 185,000.00 2,775.00
JUMLAH ( BELUM PPN ) 65,775.00 205,159.80 270,934.80
JASA 10 % 27,093.48
JUMLAH 298,028.28

(1) (2) (3) (4) (5)
0.7720 m3 Pasir Pasang @ Rp. 227,500.00 175,630.00
0.3000 oh Pekerja @ Rp. 135,000.00 40,500.00
0.1500 oh Tukang batu @ Rp. 150,000.00 22,500.00
0.0150 oh Mandor @ Rp. 185,000.00 2,775.00
JUMLAH ( BELUM PPN ) 65,775.00 207,882.65 273,657.65
JASA 10 % 27,365.77
JUMLAH 301,023.42

0.5500 m3 Pasir Pasang @ Rp. 227,500.00 125,125.00
0.3600 oh Pekerja @ Rp. 135,000.00 48,600.00
0.1200 oh Tukang batu @ Rp. 150,000.00 18,000.00
0.0180 oh Mandor @ Rp. 185,000.00 3,330.00
JUMLAH ( BELUM PPN ) 69,930.00 155,549.85 225,479.85
JASA 10 % 22,547.99
JUMLAH 248,027.84

0.5820 m3 Pasir Pasang @ Rp. 227,500.00 132,405.00
0.3600 oh Pekerja @ Rp. 135,000.00 48,600.00
0.1200 oh Tukang batu @ Rp. 150,000.00 18,000.00
0.0180 oh Mandor @ Rp. 185,000.00 3,330.00
JUMLAH ( BELUM PPN ) 69,930.00 157,370.50 227,300.50
JASA 10 % 22,730.05
JUMLAH 250,030.55

SNI-2007 12.5000 Buah Hollow Block 10 @ Rp. 5,535.00 69,187.50
0.3640 m3 Pasir Pasang @ Rp. 227,500.00 82,810.00
0.3000 oh Pekerja @ Rp. 135,000.00 40,500.00
0.1000 oh Tukang batu @ Rp. 150,000.00 15,000.00

(1) (2) (3) (4) (5)
0.0150 oh Mandor @ Rp. 185,000.00 2,775.00
JUMLAH ( BELUM PPN ) 58,275.00 173,307.40 231,582.40
JASA 10 % 23,158.24
JUMLAH 254,740.64

SNI-2007 8.3500 Buah Hollow Block 10 @ Rp. 5,535.00 46,217.25
0.0728 m3 Pasir Pasang @ Rp. 227,500.00 16,562.00
0.2800 kg Besi angkur Ø=8 mm @ Rp. -
0.0800 oh Pekerja @ Rp. 135,000.00 10,800.00
0.1000 oh Tukang batu @ Rp. 150,000.00 15,000.00
0.0150 oh Mandor @ Rp. 185,000.00 2,775.00
JUMLAH ( BELUM PPN ) 28,575.00 77,365.58 105,940.58
JASA 10 % 10,594.06
JUMLAH 116,534.63
22 1.00 m2 Memasang dinding terawang (roster) ukuran 25 x 25 cm, campuran spesi 1 PC : 3 PP

16.0000 bh Roster 25/25 cm @ Rp. 3,900.00 62,400.00
0.0320 m3 Pasir Pasang @ Rp. 227,500.00 7,280.00
0.3000 oh Pekerja @ Rp. 135,000.00 40,500.00
0.1000 oh Tukang batu @ Rp. 150,000.00 15,000.00
0.0150 oh Mandor @ Rp. 185,000.00 2,775.00
JUMLAH ( BELUM PPN ) 58,275.00 86,515.00 144,790.00
JASA 10 % 14,479.00
JUMLAH 159,269.00
23 1.00 m2 Memasang dinding terawang (roster) ukuran (12 x 11 x 24) cm, campuran spesi 1 PC : 3 PP
SNI-2007 30.0000 Buah Terawang (roster) @ Rp. 3,900.00 117,000.00
0.0320 m3 Pasir Pasang @ Rp. 227,500.00 7,280.00
0.3000 oh Pekerja @ Rp. 135,000.00 40,500.00
0.1000 oh Tukang batu @ Rp. 150,000.00 15,000.00
0.0150 oh Mandor @ Rp. 185,000.00 2,775.00
JUMLAH ( BELUM PPN ) 58,275.00 141,115.00 199,390.00
JASA 10 % 19,939.00
JUMLAH 219,329.00
24 1.00 m2 Memasang dinding terawang (roster) ukuran (12 x 11 x 24) cm, campuran spesi 1 PC : 4 PP
SNI-2007 30.0000 Buah Terawang (roster) @ Rp. 3,900.00 117,000.00

(1) (2) (3) (4) (5)
0.0350 m3 Pasir Pasang @ Rp. 227,500.00 7,962.50
0.3000 oh Pekerja @ Rp. 135,000.00 40,500.00
0.1000 oh Tukang batu @ Rp. 150,000.00 15,000.00
0.0150 oh Mandor @ Rp. 185,000.00 2,775.00
JUMLAH ( BELUM PPN ) 58,275.00 138,190.00 196,465.00
JASA 10 % 19,646.50
JUMLAH 216,111.50
25 1.00 m2 Memasang dinding bata berongga ekspose ukuran (5 x 11 x 24) cm, campuran spesi 1 PC : 3 PP
SNI-2007 70.0000 Buah Bata berongga ekspose @ Rp. 1,105.00 77,350.00
0.0320 m3 Pasir Pasang @ Rp. 227,500.00 7,280.00
0.3000 oh Pekerja @ Rp. 135,000.00 40,500.00
0.1500 oh Tukang batu @ Rp. 150,000.00 22,500.00
0.0150 oh Mandor @ Rp. 185,000.00 2,775.00
JUMLAH ( BELUM PPN ) 65,775.00 101,465.00 167,240.00
JASA 10 % 16,724.00
JUMLAH 183,964.00
26 1.00 m2 Pasangan dinding batako

SNI-2002 12.500 bh Batako @ Rp. 3,250.00 40,625.00
12.500 kg PC @ Rp. 1,202.50 15,031.25
0.040 m3 Pasir pasang @ Rp. 227,500.00 9,100.00
0.100 oh Tukang batu @ Rp. 150,000.00 15,000.00
0.500 oh Pekerja @ Rp. 135,000.00 67,500.00
0.025 oh Mandor @ Rp. 185,000.00 4,625.00
JUMLAH ( BELUM PPN ) 87,125.00 64,756.25 151,881.25
JASA 10 % 15,188.13
JUMLAH 167,069.38
27 1.00 m1 Memasang rollag bata , campuran spesi 1 PC : 3 PP

17.0000 bh Bata merah @ Rp. 585.00 9,945.00
0.0137 m3 Pasir Pasang @ Rp. 227,500.00 3,116.75
0.0900 oh Pekerja @ Rp. 135,000.00 12,150.00
0.0300 oh Tukang batu @ Rp. 150,000.00 4,500.00
0.0045 oh Mandor @ Rp. 185,000.00 832.50
JUMLAH ( BELUM PPN ) 17,482.50 19,005.11 36,487.61
JASA 10 % 3,648.76
JUMLAH 40,136.37

(1) (2) (3) (4) (5)
PEKERJAAN BETON
SNI-2007 247.0000 kg Portland Cement @ Rp. 1,202.50 297,017.50
0.6207 m3 Pasir beton @ Rp. 227,500.00 141,209.25
0.7400 m3 Koral beton @ Rp. 227,500.00 168,350.00
215.0000 Liter Air @ Rp. 49.02 10,539.95
1.2500 oh Pekerja @ Rp. 135,000.00 168,750.00
0.2750 oh Tukang batu @ Rp. 150,000.00 41,250.00
0.0830 oh Mandor @ Rp. 185,000.00 15,355.00
JUMLAH ( BELUM PPN ) 235,894.95 606,576.75 842,471.70
JASA 10 % 84,247.17
JUMLAH 926,718.86
SNI-2007 276.0000 kg Portland Cement @ Rp. 1,202.50 331,890.00 60,125.00
0.5914 m3 Pasir beton @ Rp. 227,500.00 134,543.50
0.7496 m3 Koral beton @ Rp. 227,500.00 170,534.00
215.0000 Liter Air @ Rp. 49.02 10,539.95
1.6500 oh Pekerja @ Rp. 135,000.00 222,750.00
0.2750 oh Tukang batu @ Rp. 150,000.00 41,250.00
0.0830 oh Mandor @ Rp. 185,000.00 15,355.00
JUMLAH ( BELUM PPN ) 289,894.95 636,967.50 926,862.45
JASA 10 % 92,686.24
JUMLAH 1,019,548.69
0.5707 m3 Pasir beton @ Rp. 227,500.00 129,834.25
0.7533 m3 Koral beton @ Rp. 227,500.00 171,375.75
215.0000 Liter Air @ Rp. 49.02 10,539.95
1.6500 oh Pekerja @ Rp. 135,000.00 222,750.00
0.2750 oh Tukang batu @ Rp. 150,000.00 41,250.00
0.0830 oh Mandor @ Rp. 185,000.00 15,355.00
JUMLAH ( BELUM PPN ) 289,894.95 660,757.50 950,652.45
JASA 10 % 95,065.24
JUMLAH 1,045,717.69
4 1.00 m3 Membuat lantai kerja beton mutu f’c = 7,4 MPa (K 100), slump (3-6) cm, w/c = 0,87
0.6379 m3 Pasir beton @ Rp. 227,500.00 145,122.25
0.7607 m3 Koral beton @ Rp. 227,500.00 173,059.25

(1) (2) (3) (4) (5)
200.0000 Liter Air @ Rp. 49.02 9,804.60
1.2000 oh Pekerja @ Rp. 135,000.00 162,000.00
0.2000 oh Tukang batu @ Rp. 150,000.00 30,000.00
0.0600 oh Mandor @ Rp. 185,000.00 11,100.00
JUMLAH ( BELUM PPN ) 212,904.60 594,756.50 807,661.10
JASA 10 % 80,766.11
JUMLAH 888,427.21
0.5429 m3 Pasir beton @ Rp. 227,500.00 123,509.75
0.7622 m3 Koral beton @ Rp. 227,500.00 173,400.50
215.0000 Liter Air @ Rp. 49.02 10,539.95
1.6500 oh Pekerja @ Rp. 135,000.00 222,750.00
0.2750 oh Tukang batu @ Rp. 150,000.00 41,250.00
0.0830 oh Mandor @ Rp. 185,000.00 15,355.00
JUMLAH ( BELUM PPN ) 289,894.95 688,925.25 978,820.20
JASA 10 % 97,882.02
JUMLAH 1,076,702.21
0.5221 m3 Pasir beton @ Rp. 227,500.00 118,777.75
0.7637 m3 Koral beton @ Rp. 227,500.00 173,741.75
215.0000 Liter Air @ Rp. 49.02 10,539.95
1.6500 oh Pekerja @ Rp. 135,000.00 222,750.00
0.2750 oh Tukang batu @ Rp. 150,000.00 41,250.00
0.0830 oh Mandor @ Rp. 185,000.00 15,355.00
JUMLAH ( BELUM PPN ) 289,894.95 715,799.50 1,005,694.45
JASA 10 % 100,569.44
JUMLAH 1,106,263.89
0.4986 m3 Pasir beton @ Rp. 227,500.00 113,431.50
0.7756 m3 Koral beton @ Rp. 227,500.00 176,449.00
215.0000 Liter Air @ Rp. 49.02 10,539.95
1.6500 oh Pekerja @ Rp. 135,000.00 222,750.00
0.2750 oh Tukang batu @ Rp. 150,000.00 41,250.00
0.0830 oh Mandor @ Rp. 185,000.00 15,355.00
JUMLAH ( BELUM PPN ) 289,894.95 736,008.00 1,025,902.95

(1) (2) (3) (4) (5)
JASA 10 % 102,590.29
JUMLAH 1,128,493.24
0.4943 m3 Pasir beton @ Rp. 227,500.00 112,453.25
0.7696 m3 Koral beton @ Rp. 227,500.00 175,084.00
215.0000 Liter Air @ Rp. 49.02 10,539.95
1.6500 oh Pekerja @ Rp. 135,000.00 222,750.00
0.2750 oh Tukang batu @ Rp. 150,000.00 41,250.00
0.0830 oh Mandor @ Rp. 185,000.00 15,355.00
JUMLAH ( BELUM PPN ) 289,894.95 749,297.25 1,039,192.20
JASA 10 % 103,919.22
JUMLAH 1,143,111.41
0.4886 m3 Pasir beton @ Rp. 227,500.00 111,156.50
0.7600 m3 Koral beton @ Rp. 227,500.00 172,900.00
215.0000 Liter Air @ Rp. 49.02 10,539.95
1.6500 oh Pekerja @ Rp. 135,000.00 222,750.00
0.2750 oh Tukang batu @ Rp. 150,000.00 41,250.00
0.0830 oh Mandor @ Rp. 185,000.00 15,355.00
JUMLAH ( BELUM PPN ) 289,894.95 772,271.50 1,062,166.45
JASA 10 % 106,216.64
JUMLAH 1,168,383.09
0.4864 m3 Pasir beton @ Rp. 227,500.00 110,656.00
0.7563 m3 Koral beton @ Rp. 227,500.00 172,058.25
215.0000 Liter Air @ Rp. 49.02 10,539.95
1.6500 oh Pekerja @ Rp. 135,000.00 222,750.00
0.2750 oh Tukang batu @ Rp. 150,000.00 41,250.00
0.0830 oh Mandor @ Rp. 185,000.00 15,355.00
JUMLAH ( BELUM PPN ) 289,894.95 779,346.75 1,069,241.70
JASA 10 % 106,924.17
JUMLAH 1,176,165.86

(1) (2) (3) (4) (5)
0.4786 m3 Pasir beton @ Rp. 227,500.00 108,881.50
0.7452 m3 Koral beton @ Rp. 227,500.00 169,533.00
215.0000 Liter Air @ Rp. 49.02 10,539.95
2.1000 oh Pekerja @ Rp. 135,000.00 283,500.00
0.3500 oh Tukang batu @ Rp. 150,000.00 52,500.00
0.1050 oh Mandor @ Rp. 185,000.00 19,425.00
JUMLAH ( BELUM PPN ) 365,964.95 806,312.00 1,172,276.95
JASA 10 % 117,227.69
JUMLAH 1,289,504.64
0.4764 m3 Pasir beton @ Rp. 227,500.00 108,381.00
0.7407 m3 Koral beton @ Rp. 227,500.00 168,509.25
215.0000 Liter Air @ Rp. 49.02 10,539.95
2.1000 oh Pekerja @ Rp. 135,000.00 283,500.00
0.3500 oh Tukang batu @ Rp. 150,000.00 52,500.00
0.1050 oh Mandor @ Rp. 185,000.00 19,425.00
JUMLAH ( BELUM PPN ) 365,964.95 815,610.25 1,181,575.20
JASA 10 % 118,157.52
JUMLAH 1,299,732.71
13 1.00 m3 Membuat beton kedap air dengan strorox – 100

0.4800 m3 Pasir beton @ Rp. 227,500.00 109,200.00
0.8000 m3 Koral Beton @ Rp. 227,500.00 182,000.00
1.2000 kg Strorox – 100 @ Rp. - -
2.1000 oh Pekerja @ Rp. 135,000.00 283,500.00
0.3500 oh Tukang batu @ Rp. 150,000.00 52,500.00
0.1050 oh Mandor @ Rp. 185,000.00 19,425.00
JUMLAH ( BELUM PPN ) 355,425.00 772,200.00 1,127,625.00
JASA 10 % 112,762.50
JUMLAH 1,240,387.50
14 10.00 kg Pembesian dengan besi ulir

SNI-2007 1.0500 kg Besi beton ulir @ Rp. 11,000.00 11,550.00
0.0150 kg Kawat beton @ Rp. 25,000.00 375.00
0.0060 oh Pekerja @ Rp. 135,000.00 810.00
0.0060 oh Tukang besi @ Rp. 150,000.00 900.00
0.0004 oh Mandor @ Rp. 185,000.00 74.00
JUMLAH ( BELUM PPN ) 1,784.00 11,925.00 13,709.00
JASA 10 % 1,370.90

(1) (2) (3) (4) (5)
JUMLAH 15,079.90
15 10.00 kg Pembesian dengan besi polos

SNI-2007 1.0500 kg Besi beton polos @ Rp. 11,000.00 11,550.00
0.0150 kg Kawat beton @ Rp. 25,000.00 375.00
0.0060 oh Pekerja @ Rp. 135,000.00 810.00
0.0060 oh Tukang besi @ Rp. 150,000.00 900.00
0.0004 oh Mandor @ Rp. 185,000.00 74.00
JUMLAH ( BELUM PPN ) 1,784.00 11,925.00 13,709.00
JASA 10 % 1,370.90
JUMLAH 15,079.90
DIBULATKAN 15,079.00 1,507.900
16 10.00 kg Memasang kabel presstressed polos/strands

SNI-2007 10.5000 kg Besi beton (polos/ulir) @ Rp. 11,000.00 115,500.00
0.1000 kg Kawat beton @ Rp. 25,000.00 2,500.00
0.0500 oh Pekerja @ Rp. 135,000.00 6,750.00
0.0500 oh Tukang besi @ Rp. 150,000.00 7,500.00
0.0030 oh Mandor @ Rp. 185,000.00 555.00
JUMLAH ( BELUM PPN ) 14,805.00 118,000.00 132,805.00
JASA 10 % 13,280.50
JUMLAH 146,085.50
17 1.00 kg Memasang jaring kawat baja/wire mesh

SNI-2007 1.0500 kg Jaring kawat baja dilas @ Rp. 14,300.00 15,015.00
0.0150 kg Kawat beton @ Rp. 25,000.00 375.00
0.0060 oh Pekerja @ Rp. 135,000.00 810.00
0.0060 oh Tukang besi @ Rp. 150,000.00 900.00
0.0004 oh Mandor @ Rp. 185,000.00 74.00
JUMLAH ( BELUM PPN ) 1,784.00 15,390.00 17,174.00
JASA 10 % 1,717.40
JUMLAH 18,891.40
18 1.00 m2 Cetakan beton / begisting memakai papan

AK 0.0170 m3 Usuk meranti @ Rp. 4,621,500.00 78,565.50
0.0240 m3 Papan cetakan @ Rp. 1,365,000.00 32,760.00
0.4000 kg Paku @ Rp. 20,800.00 8,320.00
0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.5000 oh Tukang kayu @ Rp. 150,000.00 75,000.00
0.0500 oh Kep. Tk. Kayu @ Rp. - -
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JUMLAH ( BELUM PPN ) 103,850.00 119,645.50 223,495.50
JASA 10 % 22,349.55

(1) (2) (3) (4) (5)
JUMLAH 245,845.05
19 1.00 m2 Cetakan beton / begisting memakai multiplek

AK 0.0170 m3 Usuk meranti @ Rp. 2,054,000.00 34,918.00
0.3470 lbr Multiplek @ Rp. 117,000.00 40,599.00
0.4000 kg Paku @ Rp. 20,800.00 8,320.00
0.0500 oh Pekerja @ Rp. 135,000.00 6,750.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0500 oh Kep. Tk. Kayu @ Rp. - -
0.0080 oh Mandor @ Rp. 185,000.00 1,480.00
JUMLAH ( BELUM PPN ) 23,230.00 83,837.00 107,067.00
JASA 10 % 10,706.70
JUMLAH 117,773.70
20 1.00 m3 Membongkar cetakan

AK 4.0000 oh Pekerja @ Rp. 135,000.00 540,000.00
JUMLAH ( BELUM PPN ) 540,000.00 - 540,000.00
JASA 10 % 54,000.00
JUMLAH 594,000.00
21 Stutwerk untuk 1 m3 beton, tinggi 3 - 4 m ( memakai dolken )

AK 0.7000 m3 Perancah/dolken @ Rp. 1,430,000.00 1,001,000.00
3.5000 oh Pekerja @ Rp. 135,000.00 472,500.00
10.5000 oh Tukang kayu @ Rp. 150,000.00 1,575,000.00
1.0500 oh Kep. Tk. Kayu @ Rp. - -
0.1750 oh Mandor @ Rp. 185,000.00 32,375.00
JUMLAH ( BELUM PPN ) 2,079,875.00 1,001,000.00 3,080,875.00
JASA 10 % 308,087.50
JUMLAH 3,388,962.50
22 Stutwerk untuk 1 m3 beton, tinggi 3 - 4 m ( memakai scafolding )

AK 6.0000 unit Scafolding @ Rp. 50,000.00 300,000.00
1.2000 oh Pekerja @ Rp. 135,000.00 162,000.00
1.5000 oh Tukang kayu @ Rp. 150,000.00 225,000.00
0.3500 oh Kep. Tk. Kayu @ Rp. - -
0.1200 oh Mandor @ Rp. 185,000.00 22,200.00
JUMLAH ( BELUM TERMASUK PPN ) 409,200.00 300,000.00 709,200.00
JASA 10 % 70,920.00
JUMLAH 780,120.00
23 REKAPITULASI (CONTOH UNTUK 100 KG BESI)

AK
1.00 m3 Pekerjaan beton bertulang fc' = 19.3 MPa ( K-225) tanpa dolken, 100 kg besi
A. Beton cor fc' 19.3 (K-225) 926,718.00

(1) (2) (3) (4) (5)
B. Tulangan ulir 100 kg 150,790.00
C. Cetakan memakai papan ( 10 m2 ) 2,458,450.00
D. Membongkar cetakan 594,000.00
JUMLAH 4,129,958.00 4,129,958.00

AK
A. Beton cor fc' 19.3 (K-225) 1,128,493.00
JUMLAH 4,369,430.50 4,369,430.50

AK
A. Beton cor fc' 19.3 (K-225) 1,128,493.00
E. Membongkar cetakan 594,000.00
JUMLAH 4,407,128.00 4,407,128.00

AK
A. Beton cor fc' 19.3 (K-225) 1,128,493.00
JUMLAH 4,444,825.50 4,444,825.50

AK
A. Beton cor fc' 19.3 (K-225) 1,128,493.00
JUMLAH 4,482,523.00 4,482,523.00

AK
1.00 m3 Pekerjaan beton bertulang fc' = 19.3 MPa ( K-225) memakai dolken, 100 kg besi

(1) (2) (3) (4) (5)
A. Beton cor fc' 19.3 (K-225) 1,128,493.00
D. Stut werk / perancah 3,388,962.00
JUMLAH 7,720,695.00 7,720,695.00

AK
A. Beton cor fc' 19.3 (K-225) 1,128,493.00
JUMLAH 7,758,392.50 7,758,392.50

AK
A. Beton cor fc' 19.3 (K-225) 1,128,493.00
JUMLAH 7,796,090.00 7,796,090.00

AK
A. Beton cor fc' 19.3 (K-225) 1,128,493.00
JUMLAH 7,833,787.50 7,833,787.50

AK
A. Beton cor fc' 19.3 (K-225) 1,128,493.00

(1) (2) (3) (4) (5)
JUMLAH 7,871,485.00 7,871,485.00

AK
1.00 m3 Pekerjaan beton bertulang fc' = 19.3 MPa ( K-225) memakai scaffolding, 100 kg besi
A. Beton cor fc' 19.3 (K-225) 1,128,493.00
D. Scafolding / perancah 780,120.00
JUMLAH 5,111,853.00 5,111,853.00

AK
A. Beton cor fc' 19.3 (K-225) 1,128,493.00
JUMLAH 5,149,550.50 5,149,550.50

AK
A. Beton cor fc' 19.3 (K-225) 1,128,493.00
JUMLAH 5,187,248.00 5,187,248.00

AK
A. Beton cor fc' 19.3 (K-225) 1,128,493.00
JUMLAH 5,224,945.50 5,224,945.50

AK

(1) (2) (3) (4) (5)
A. Beton cor fc' 19.3 (K-225) 1,128,493.00
JUMLAH 5,262,643.00 5,262,643.00

0.0940 m3 Pasir beton @ Rp. 227,500.00 21,385.00
0.1500 m3 Batu pecah 2/3 @ Rp. 211,250.00 31,687.50
60.5000 kg PC @ Rp. 1,202.50 72,751.25
45.0000 kg Besi beton @ Rp. 11,000.00 495,000.00
0.9000 kg Kawat beton @ Rp. 25,000.00 22,500.00
0.0320 m3 Kayu kruing 5/7 @ Rp. 6,500,000.00 208,000.00
0.1200 kg Paku reng @ Rp. 20,800.00 2,496.00
0.0900 ltr Minyak bekisting @ Rp. 7,475.00 672.75
0.2400 kg Plamur tembok @ Rp. 24,180.00 5,803.20
1.0000 oh Pekerja @ Rp. 135,000.00 135,000.00
0.6700 oh Tukang batu @ Rp. 150,000.00 100,500.00
0.0500 oh Mandor @ Rp. 185,000.00 9,250.00
JUMLAH ( BELUM PPN ) 244,750.00 862,148.20 1,106,898.20
JASA 10 % 110,689.82
JUMLAH 1,217,588.02

0.0800 m3 Pasir beton @ Rp. 227,500.00 18,200.00
0.1250 m3 Batu pecah 2/3 @ Rp. 211,250.00 26,406.25
49.0000 kg PC @ Rp. 1,202.50 58,922.50
34.5000 kg Besi beton @ Rp. 11,000.00 379,500.00
0.7000 kg Kawat beton @ Rp. 25,000.00 17,500.00
0.0270 m3 Kayu kruing 5/7 @ Rp. 6,500,000.00 175,500.00
0.1200 kg Paku @ Rp. 20,800.00 2,496.00
0.0900 ltr Minyak bekisting @ Rp. 7,475.00 672.75
0.2000 kg Plamur tembok @ Rp. 24,180.00 4,836.00
0.8000 oh Pekerja @ Rp. 135,000.00 108,000.00
0.5000 oh Tukang batu @ Rp. 150,000.00 75,000.00
0.0400 oh Mandor @ Rp. 185,000.00 7,400.00
JUMLAH ( BELUM PPN ) 190,400.00 685,593.50 875,993.50
JASA 10 % 87,599.35
JUMLAH 963,592.85

(1) (2) (3) (4) (5)
40 1.00 m1 Memasang 1 m’ PVC Waterstop lebar 150 mm
SNI-2007 1.0500 m1 Waterstop lebar 150 mm @ Rp. - -
0.0600 oh Pekerja @ Rp. 135,000.00 8,100.00
0.0300 oh Tukang batu/pipa @ Rp. 150,000.00 4,500.00
0.0030 oh Mandor @ Rp. 185,000.00 555.00
JUMLAH ( BELUM PPN ) 555.00 12,600.00 13,155.00
JASA 10 % 1,315.50
JUMLAH 14,470.50
41 1.00 m1 Memasang PVC Waterstop lebar 200 mm

0.0700 oh Pekerja @ Rp. 135,000.00 9,450.00
0.0070 oh Mandor @ Rp. 185,000.00 1,295.00
JUMLAH ( BELUM PPN ) 1,295.00 14,700.00 15,995.00
JASA 10 % 1,599.50
JUMLAH 17,594.50
42 1.00 m1 Membuat PVC Waterstop lebar 230 mm – 320 mm

0.0800 oh Pekerja @ Rp. 135,000.00 10,800.00
0.0040 oh Mandor @ Rp. 185,000.00 740.00
JUMLAH ( BELUM PPN ) 740.00 16,800.00 17,540.00
JASA 10 % 1,754.00
JUMLAH 19,294.00
43 1.00 m1 Cor beton kerb ( 15 x 30 ) cm

AK 15.3000 kg PC @ Rp. 1,202.50 18,398.25
0.0243 m3 Pasir pasang @ Rp. 227,500.00 5,528.25
0.0272 kg Paku @ Rp. 20,800.00 565.76
0.0340 oh Tukang kayu @ Rp. 150,000.00 5,100.00
0.0158 oh Tukang batu @ Rp. 150,000.00 2,370.00
0.1374 oh Pekerja @ Rp. 135,000.00 18,549.00
0.0063 oh Mandor @ Rp. 185,000.00 1,165.50
JUMLAH ( BELUM PPN ) 27,184.50 36,572.51 63,757.01
JASA 10 % 6,375.70
JUMLAH 70,132.71

(1) (2) (3) (4) (5)
44 1.00 m1 Cor beton Devider ( 30 x 30 ) cm
AK 30.6000 kg PC @ Rp. 1,202.50 36,796.50
0.0486 m3 Pasir pasang @ Rp. 227,500.00 11,056.50
0.0272 kg Paku @ Rp. 20,800.00 565.76
0.0340 oh Tukang kayu @ Rp. 150,000.00 5,100.00
0.0315 oh Tukang batu @ Rp. 150,000.00 4,725.00
0.2499 oh Pekerja @ Rp. 135,000.00 33,736.50
0.0116 oh Mandor @ Rp. 185,000.00 2,146.00
JUMLAH ( BELUM PPN ) 45,707.50 68,893.76 114,601.26
JASA 10 % 11,460.13
JUMLAH 126,061.39
PEKERJAAN PLESTERAN

0.0160 m3 Pasir Pasang @ Rp. 227,500.00 3,640.00
0.3000 oh Pekerja @ Rp. 135,000.00 40,500.00
0.1500 oh Tukang batu @ Rp. 150,000.00 22,500.00
0.0150 oh Mandor @ Rp. 185,000.00 2,775.00
JASA 10 % 8,805.86
JUMLAH 96,864.42

0.0200 m3 Pasir Pasang @ Rp. 227,500.00 4,550.00
0.3000 oh Pekerja @ Rp. 135,000.00 40,500.00
0.1500 oh Tukang batu @ Rp. 150,000.00 22,500.00
0.0150 oh Mandor @ Rp. 185,000.00 2,775.00
JASA 10 % 8,261.94
JUMLAH 90,881.30

0.0230 m3 Pasir Pasang @ Rp. 227,500.00 5,232.50
0.3000 oh Pekerja @ Rp. 135,000.00 40,500.00
0.1500 oh Tukang batu @ Rp. 150,000.00 22,500.00
0.0150 oh Mandor @ Rp. 185,000.00 2,775.00

(1) (2) (3) (4) (5)
JUMLAH ( BELUM PPN ) 65,775.00 14,583.14 80,358.14
JASA 10 % 8,035.81
JUMLAH 88,393.95

0.0240 m3 Pasir Pasang @ Rp. 227,500.00 5,460.00
0.3000 oh Pekerja @ Rp. 135,000.00 40,500.00
0.1500 oh Tukang batu @ Rp. 150,000.00 22,500.00
0.0150 oh Mandor @ Rp. 185,000.00 2,775.00
JUMLAH ( BELUM PPN ) 65,775.00 12,963.60 78,738.60
JASA 10 % 7,873.86
JUMLAH 86,612.46

0.0260 m3 Pasir Pasang @ Rp. 227,500.00 5,915.00
0.3000 oh Pekerja @ Rp. 135,000.00 40,500.00
0.1500 oh Tukang batu @ Rp. 150,000.00 22,500.00
0.0150 oh Mandor @ Rp. 185,000.00 2,775.00
JUMLAH ( BELUM PPN ) 65,775.00 12,148.76 77,923.76
JASA 10 % 7,792.38
JUMLAH 85,716.14

0.0270 m3 Pasir Pasang @ Rp. 227,500.00 6,142.50
0.3000 oh Pekerja @ Rp. 135,000.00 40,500.00
0.1500 oh Tukang batu @ Rp. 150,000.00 22,500.00
0.0150 oh Mandor @ Rp. 185,000.00 2,775.00
JUMLAH ( BELUM PPN ) 65,775.00 11,452.74 77,227.74
JASA 10 % 7,722.77
JUMLAH 84,950.51

0.0280 m3 Pasir Pasang @ Rp. 227,500.00 6,370.00
0.3000 oh Pekerja @ Rp. 135,000.00 40,500.00
0.1500 oh Tukang batu @ Rp. 150,000.00 22,500.00
0.0150 oh Mandor @ Rp. 185,000.00 2,775.00
JUMLAH ( BELUM PPN ) 65,775.00 11,103.04 76,878.04

(1) (2) (3) (4) (5)
JASA 10 % 7,687.80
JUMLAH 84,565.84

0.0290 m3 Pasir Pasang @ Rp. 227,500.00 6,597.50
0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.1500 oh Tukang batu @ Rp. 150,000.00 22,500.00
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JUMLAH ( BELUM PPN ) 51,350.00 10,753.34 62,103.34
JASA 10 % 6,210.33
JUMLAH 68,313.67
9 1.00 m2 Memasang plesteran 1 PC : 1/2 KP : 3 PP, tebal 15 mm

0.0030 m3 Kapur padam @ Rp. 103,675.00 311.03
0.0130 m3 Pasir Pasang @ Rp. 227,500.00 2,957.50
0.3600 oh Pekerja @ Rp. 135,000.00 48,600.00
0.1200 oh Tukang batu @ Rp. 150,000.00 18,000.00
0.0180 oh Mandor @ Rp. 185,000.00 3,330.00
JASA 10 % 8,012.49
JUMLAH 88,137.42
10 1.00 m2 Memasang plesteran 1 PC : 2 KP : 8 PP, tebal 15 mm

0.0050 m3 Kapur padam @ Rp. 103,675.00 518.38
0.0200 m3 Pasir Pasang @ Rp. 227,500.00 4,550.00
0.3600 oh Pekerja @ Rp. 135,000.00 48,600.00
0.1200 oh Tukang batu @ Rp. 150,000.00 18,000.00
0.0180 oh Mandor @ Rp. 185,000.00 3,330.00
JASA 10 % 7,860.59
JUMLAH 86,466.46

SNI-2007 0.0090 m3 Semen Merah @ Rp. 103,675.00 933.07
0.0090 m3 Kapur padam @ Rp. 114,400.00 1,029.60
0.0090 m3 Pasir Pasang @ Rp. 227,500.00 2,047.50
0.3600 oh Pekerja @ Rp. 135,000.00 48,600.00
0.1200 oh Tukang batu @ Rp. 150,000.00 18,000.00

(1) (2) (3) (4) (5)
0.0180 oh Mandor @ Rp. 185,000.00 3,330.00
JUMLAH ( BELUM PPN ) 69,930.00 4,010.17 73,940.18
JASA 10 % 7,394.02
JUMLAH 81,334.19

0.0070 m3 Kapur padam @ Rp. 114,400.00 800.80
0.0150 m3 Pasir Pasang @ Rp. 227,500.00 3,412.50
0.3600 oh Pekerja @ Rp. 135,000.00 48,600.00
0.1200 oh Tukang batu @ Rp. 150,000.00 18,000.00
0.0180 oh Mandor @ Rp. 185,000.00 3,330.00
JUMLAH ( BELUM PPN ) 69,930.00 4,939.03 74,869.03
JASA 10 % 7,486.90
JUMLAH 82,355.93
13 1.00 m2 Plesteran 1 Pc : 3 Kp : 10 Ps, tebal 15 mm

SNI-2002 1.8400 kg PC @ Rp. 1,202.50 2,212.60
0.0060 m3 Kapurr pasang @ Rp. 103,675.00 622.05
0.0140 m3 Pasir pasang @ Rp. 227,500.00 3,185.00
0.3600 oh Pekerja @ Rp. 135,000.00 48,600.00
0.1200 oh Tukang batu @ Rp. 150,000.00 18,000.00
0.0180 oh Mandor @ Rp. 185,000.00 3,330.00
JASA 10 % 7,594.97
JUMLAH 83,544.61

0.0270 m3 Pasir Pasang @ Rp. 227,500.00 6,142.50
0.4000 oh Pekerja @ Rp. 135,000.00 54,000.00
0.2000 oh Tukang batu @ Rp. 150,000.00 30,000.00
0.0220 oh Mandor @ Rp. 185,000.00 4,070.00
JUMLAH ( BELUM PPN ) 88,070.00 22,534.98 110,604.98
JASA 10 % 11,060.50
JUMLAH 121,665.48

0.0310 m3 Pasir Pasang @ Rp. 227,500.00 7,052.50
0.2600 oh Pekerja @ Rp. 135,000.00 35,100.00
0.2000 oh Tukang batu @ Rp. 150,000.00 30,000.00

(1) (2) (3) (4) (5)
0.0130 oh Mandor @ Rp. 185,000.00 2,405.00
JUMLAH ( BELUM PPN ) 67,505.00 19,520.02 87,025.02
JASA 10 % 8,702.50
JUMLAH 95,727.52

0.0320 m3 Pasir Pasang @ Rp. 227,500.00 7,280.00
0.4000 oh Pekerja @ Rp. 135,000.00 54,000.00
0.2000 oh Tukang batu @ Rp. 150,000.00 30,000.00
0.0220 oh Mandor @ Rp. 185,000.00 4,070.00
JUMLAH ( BELUM PPN ) 88,070.00 17,284.80 105,354.80
JASA 10 % 10,535.48
JUMLAH 115,890.28

0.0350 m3 Pasir Pasang @ Rp. 227,500.00 7,962.50
0.4000 oh Pekerja @ Rp. 135,000.00 54,000.00
0.2000 oh Tukang batu @ Rp. 150,000.00 30,000.00
0.0220 oh Mandor @ Rp. 185,000.00 4,070.00
JUMLAH ( BELUM PPN ) 88,070.00 16,274.18 104,344.18
JASA 10 % 10,434.42
JUMLAH 114,778.60

0.0360 m3 Pasir Pasang @ Rp. 227,500.00 8,190.00
0.4000 oh Pekerja @ Rp. 135,000.00 54,000.00
0.2000 oh Tukang batu @ Rp. 150,000.00 30,000.00
0.0220 oh Mandor @ Rp. 185,000.00 4,070.00
JUMLAH ( BELUM PPN ) 88,070.00 15,270.32 103,340.32
JASA 10 % 10,334.03
JUMLAH 113,674.35

0.0090 m3 Kapur padam @ Rp. 114,400.00 1,029.60
0.0180 m3 Pasir Pasang @ Rp. 227,500.00 4,095.00
0.4400 oh Pekerja @ Rp. 135,000.00 59,400.00
0.2200 oh Tukang batu @ Rp. 150,000.00 33,000.00

(1) (2) (3) (4) (5)
0.0220 oh Mandor @ Rp. 185,000.00 4,070.00
JUMLAH ( BELUM PPN ) 96,470.00 6,057.67 102,527.68
JASA 10 % 10,252.77
JUMLAH 112,780.44
20 1.00 m2 Memasang Berapen 1 PC : 5 PP, tebal 15 mm

0.0260 m3 Pasir Pasang @ Rp. 227,500.00 5,915.00
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.0750 oh Tukang batu @ Rp. 150,000.00 11,250.00
0.0080 oh Mandor @ Rp. 185,000.00 1,480.00
JUMLAH ( BELUM PPN ) 32,980.00 12,148.76 45,128.76
JASA 10 % 4,512.88
JUMLAH 49,641.64
21 1.00 m1 Plesteran skoneng 1 Pc : 2 Ps ( untuk gedung )

SNI-2002 0.5000 kg PC @ Rp. 1,202.50 601.25
0.0020 m3 Pasir pasang @ Rp. 227,500.00 455.00
0.0800 oh Pekerja @ Rp. 135,000.00 10,800.00
0.1000 oh Tukang batu @ Rp. 150,000.00 15,000.00
0.0040 oh Mandor @ Rp. 185,000.00 740.00
JUMLAH ( BELUM PPN ) 26,540.00 1,056.25 27,596.25
JASA 10 % 2,759.63
JUMLAH 30,355.88
22 1.00 m1 Sponengan (untuk saluran dan sejenisnya)

AK 0.3600 kg PC @ Rp. 1,202.50 432.90
0.0009 m3 Pasir pasang @ Rp. 227,500.00 195.65
0.0900 oh Pekerja @ Rp. 135,000.00 12,150.00
0.0300 oh Tukang batu @ Rp. 150,000.00 4,500.00
0.0030 oh Kep. Tk. Batu @ Rp. - -
0.0045 oh Mandor @ Rp. 185,000.00 832.50
JUMLAH ( BELUM PPN ) 17,482.50 628.55 18,111.05
JASA 10 % 1,811.11
JUMLAH 19,922.16
23 1.00 m2 Memasang Plesteran Granit , 1 PC : 2 Granit, tebal 10 mm

15.0000 kg Batu granit @ Rp. 4,875.00 73,125.00
0.4500 oh Pekerja @ Rp. 135,000.00 60,750.00
0.2250 oh Tukang batu @ Rp. 150,000.00 33,750.00

(1) (2) (3) (4) (5)
0.0230 oh Mandor @ Rp. 185,000.00 4,255.00
JUMLAH ( BELUM PPN ) 98,755.00 85,150.00 183,905.00
JASA 10 % 18,390.50
JUMLAH 202,295.50
24 1.00 m2 Memasang Plesteran Teraso , 1 PC : 2 Batu Teraso, tebal 10 mm

15.0000 kg Batu teraso @ Rp. - -
0.4500 oh Pekerja @ Rp. 135,000.00 60,750.00
0.2250 oh Tukang batu @ Rp. 150,000.00 33,750.00
0.0230 oh Mandor @ Rp. 185,000.00 4,255.00
JUMLAH ( BELUM PPN ) 98,755.00 12,025.00 110,780.00
JASA 10 % 11,078.00
JUMLAH 121,858.00
25 1.00 m2 Memasang Plesteran Ciprat 1 PC : 2 PP

SNI-2007 4.3200 kg PC @ Rp. 1,202.50 5,194.80
0.0060 m3 Pasir pasang @ Rp. 97,500.00 585.00
0.3000 oh Pekerja @ Rp. 135,000.00 40,500.00
0.1000 oh Tukang batu @ Rp. 150,000.00 15,000.00
0.0150 oh Mandor @ Rp. 185,000.00 2,775.00
JUMLAH ( BELUM PPN ) 58,275.00 5,779.80 64,054.80
JASA 10 % 6,405.48
JUMLAH 70,460.28
26 1.00 m2 Memasang finishing siar pasangan dinding bata merah (=20 m’)
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.0750 oh Tukang batu @ Rp. 150,000.00 11,250.00
0.0080 oh Mandor @ Rp. 185,000.00 1,480.00
JUMLAH ( BELUM PPN ) 32,980.00 3,737.37 36,717.37
JASA 10 % 3,671.74
JUMLAH 40,389.11
27 1.00 m2 Memasang finishing siar pasangan dinding conblock ekspose (=8 m’)
0.0700 oh Pekerja @ Rp. 135,000.00 9,450.00
0.0350 oh Tukang batu @ Rp. 150,000.00 5,250.00
0.0040 oh Mandor @ Rp. 185,000.00 740.00
JUMLAH ( BELUM PPN ) 15,440.00 1,924.00 17,364.00
JASA 10 % 1,736.40

(1) (2) (3) (4) (5)
JUMLAH 19,100.40
28 1.00 m2 Plesteran siar adukan 1 Pc : 2 Ps

SNI-2002 4.3200 kg PC @ Rp. 1,202.50 5,194.80
0.0160 m3 Pasir pasang @ Rp. 227,500.00 3,640.00
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.0700 oh Tukang batu @ Rp. 150,000.00 10,500.00
0.0080 oh Mandor @ Rp. 185,000.00 1,480.00
JUMLAH ( BELUM PPN ) 32,230.00 8,834.80 41,064.80
JASA 10 % 4,106.48
JUMLAH 45,171.28
29 1.00 m2 Memasang acian

0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.1000 oh Tukang batu @ Rp. 150,000.00 15,000.00
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JUMLAH ( BELUM PPN ) 43,850.00 3,908.13 47,758.13
JASA 10 % 4,775.81
JUMLAH 52,533.94
30 1.00 m2 Plesteran beton 1 Pc : 3 Ps, tebal 15 mm

SNI-2002 7.0700 kg PC @ Rp. 1,202.50 8,501.68
0.0210 m3 Pasir pasang @ Rp. 227,500.00 4,777.50
0.2600 oh Pekerja @ Rp. 135,000.00 35,100.00
0.2000 oh Tukang batu @ Rp. 150,000.00 30,000.00
0.0130 oh Mandor @ Rp. 185,000.00 2,405.00
JUMLAH ( BELUM PPN ) 67,505.00 13,279.18 80,784.18
JASA 10 % 8,078.42
JUMLAH 88,862.59
31 1.00 m2 Plesteran batu kali 1pc:1/2kp:5ps tebal 10 mm

AK 5.1000 kg PC @ Rp. 1,202.50 6,132.75
0.0014 m3 Kapur pasang @ Rp. 103,675.00 145.15
0.0136 m3 Pasir pasang @ Rp. 227,500.00 3,094.00
0.4000 oh Pekerja @ Rp. 135,000.00 54,000.00
0.2000 oh Tukang batu @ Rp. 150,000.00 30,000.00
0.0200 oh Kep. Tk. Batu @ Rp. - -
0.0200 oh Mandor @ Rp. 185,000.00 3,700.00
JUMLAH ( BELUM PPN ) 87,700.00 9,371.90 97,071.90
JASA 10 % 9,707.19
JUMLAH 106,779.08

(1) (2) (3) (4) (5)

AK 8.1600 kg PC @ Rp. 1,202.50 9,812.40
0.0194 m3 Pasir pasang @ Rp. 227,500.00 4,413.50
0.4000 oh Pekerja @ Rp. 135,000.00 54,000.00
0.2000 oh Tukang batu @ Rp. 150,000.00 30,000.00
0.0200 oh Kep. Tk. Batu @ Rp. - -
0.0200 oh Mandor @ Rp. 185,000.00 3,700.00
JUMLAH ( BELUM PPN ) 87,700.00 14,225.90 101,925.90
JASA 10 % 10,192.59
JUMLAH 112,118.49

AK 6.5110 kg PC @ Rp. 1,202.50 7,829.48
0.0209 m3 Pasir pasang @ Rp. 227,500.00 4,754.75
0.4000 oh Pekerja @ Rp. 135,000.00 54,000.00
0.2000 oh Tukang batu @ Rp. 150,000.00 30,000.00
0.0200 oh Kep. Tk. Batu @ Rp. - -
0.0200 oh Mandor @ Rp. 185,000.00 3,700.00
JUMLAH ( BELUM PPN ) 87,700.00 12,584.23 100,284.23
JASA 10 % 10,028.42
JUMLAH 110,312.65
34 1.00 m2 Plesteran K- 50, tebal 20 mm

AK 11.1200 kg PC @ Rp. 1,202.50 13,371.80
0.0300 m3 Pasir pasang @ Rp. 227,500.00 6,825.00
0.3600 oh Pekerja @ Rp. 135,000.00 48,600.00
0.1800 oh Tukang batu @ Rp. 150,000.00 27,000.00
0.0180 oh Mandor @ Rp. 185,000.00 3,330.00
JUMLAH ( BELUM PPN ) 78,930.00 20,196.80 99,126.80
JASA 10 % 9,912.68
JUMLAH 109,039.48
PEKERJAAN PENUTUP LANTAI DAN DINDING

SNI-2007 1.0608 m2 Ubin abu-abu @ Rp. 36,400.00 38,613.12
0.0450 m3 Pasir Pasang @ Rp. 227,500.00 10,237.50
0.2500 oh Pekerja @ Rp. 135,000.00 33,750.00
0.1250 oh Tukang batu @ Rp. 150,000.00 18,750.00
0.0130 oh Mandor @ Rp. 185,000.00 2,405.00

(1) (2) (3) (4) (5)
JUMLAH ( BELUM PPN ) 54,905.00 60,635.12 115,540.12
JASA 10 % 11,554.01
JUMLAH 127,094.13

0.0450 m3 Pasir Pasang @ Rp. 227,500.00 10,237.50
0.2600 oh Pekerja @ Rp. 135,000.00 35,100.00
0.1300 oh Tukang batu @ Rp. 150,000.00 19,500.00
0.0130 oh Mandor @ Rp. 185,000.00 2,405.00
JUMLAH ( BELUM PPN ) 57,005.00 61,148.62 118,153.62
JASA 10 % 11,815.36
JUMLAH 129,968.98

0.0450 m3 Pasir Pasang @ Rp. 227,500.00 10,237.50
0.2700 oh Pekerja @ Rp. 135,000.00 36,450.00
0.1350 oh Tukang batu @ Rp. 150,000.00 20,250.00
0.0140 oh Mandor @ Rp. 185,000.00 2,590.00
JUMLAH ( BELUM PPN ) 59,290.00 53,059.50 112,349.50
JASA 10 % 11,234.95
JUMLAH 123,584.45

SNI-2007 1.0608 m2 Ubin warna @ Rp. 85,000.00 90,168.00
0.0450 m3 Pasir Pasang @ Rp. 227,500.00 10,237.50
1.3000 kg Semen warna @ Rp. 11,050.00 14,365.00
0.2500 oh Pekerja @ Rp. 135,000.00 33,750.00
0.1250 oh Tukang batu @ Rp. 150,000.00 18,750.00
0.0130 oh Mandor @ Rp. 185,000.00 2,405.00
JUMLAH ( BELUM PPN ) 54,905.00 126,555.00 181,460.00
JASA 10 % 18,146.00
JUMLAH 199,606.00


(1) (2) (3) (4) (5)
0.0450 m3 Pasir Pasang @ Rp. 227,500.00 10,237.50
1.5000 kg Semen warna @ Rp. 11,050.00 16,575.00
0.2600 oh Pekerja @ Rp. 135,000.00 35,100.00
0.1300 oh Tukang batu @ Rp. 150,000.00 19,500.00
0.0130 oh Mandor @ Rp. 185,000.00 2,405.00
JUMLAH ( BELUM PPN ) 57,005.00 129,643.00 186,648.00
JASA 10 % 18,664.80
JUMLAH 205,312.80

10.4000 kg Portland Cement @ Rp. 103,675.00 1,078,220.00
0.0450 m3 Pasir Pasang @ Rp. 227,500.00 10,237.50
1.6200 kg Semen warna @ Rp. 11,050.00 17,901.00
0.2700 oh Pekerja @ Rp. 135,000.00 36,450.00
0.1350 oh Tukang batu @ Rp. 150,000.00 20,250.00
0.0140 oh Mandor @ Rp. 185,000.00 2,590.00
JUMLAH ( BELUM PPN ) 59,290.00 1,143,564.50 1,202,854.50
JASA 10 % 120,285.45
JUMLAH 1,323,139.95

SNI-2007 1.0608 m2 Ubin teraso @ Rp. 42,900.00 45,508.32
0.0450 m3 Pasir Pasang @ Rp. 227,500.00 10,237.50
1.3000 kg Semen warna @ Rp. 11,050.00 14,365.00
0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.1250 oh Tukang batu @ Rp. 150,000.00 18,750.00
0.0130 oh Mandor @ Rp. 185,000.00 2,405.00
JUMLAH ( BELUM PPN ) 48,155.00 81,895.32 130,050.32
JASA 10 % 13,005.03
JUMLAH 143,055.35

SNI-2007 1.0683 m2 Ubin teraso @ Rp. 42,900.00 45,830.07
0.0450 m3 Pasir Pasang @ Rp. 227,500.00 10,237.50
1.5000 kg Semen warna @ Rp. 11,050.00 16,575.00
0.2600 oh Pekerja @ Rp. 135,000.00 35,100.00
0.1300 oh Tukang batu @ Rp. 150,000.00 19,500.00

(1) (2) (3) (4) (5)
0.0130 oh Mandor @ Rp. 185,000.00 2,405.00
JUMLAH ( BELUM PPN ) 57,005.00 84,667.57 141,672.57
JASA 10 % 14,167.26
JUMLAH 155,839.83

SNI-2007 1.0608 m2 Ubin granit @ Rp. 70,000.00 74,256.00
0.0450 m3 Pasir Pasang @ Rp. 227,500.00 10,237.50
1.3000 kg Semen warna @ Rp. 11,050.00 14,365.00
0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.1250 oh Tukang batu @ Rp. 150,000.00 18,750.00
0.0130 oh Mandor @ Rp. 185,000.00 2,405.00
JASA 10 % 15,879.80
JUMLAH 174,677.80

SNI-2007 1.0683 m2 Ubin granit @ Rp. 325,000.00 347,197.50
0.0450 m3 Pasir Pasang @ Rp. 227,500.00 10,237.50
1.5000 kg Semen warna @ Rp. 11,050.00 16,575.00
0.2600 oh Pekerja @ Rp. 135,000.00 35,100.00
0.1300 oh Tukang batu @ Rp. 150,000.00 19,500.00
0.0130 oh Mandor @ Rp. 185,000.00 2,405.00
JASA 10 % 44,304.00
JUMLAH 487,344.00

SNI-2007 1.0608 m2 Ubin teralux kerang @ Rp. - -
0.0450 m3 Pasir Pasang @ Rp. 227,500.00 10,237.50
1.3000 kg Semen warna @ Rp. 11,050.00 14,365.00
0.2500 oh Pekerja @ Rp. 135,000.00 33,750.00
0.1250 oh Tukang batu @ Rp. 150,000.00 18,750.00
0.0130 oh Mandor @ Rp. 185,000.00 2,405.00
JASA 10 % 9,129.20
JUMLAH 100,421.20

(1) (2) (3) (4) (5)
SNI-2007 1.0683 m2 Ubin teralux kerang @ Rp. - -
0.0450 m3 Pasir Pasang @ Rp. 227,500.00 10,237.50
1.5000 kg Semen warna @ Rp. 11,050.00 16,575.00
0.2600 oh Pekerja @ Rp. 135,000.00 35,100.00
0.1300 oh Tukang batu @ Rp. 150,000.00 19,500.00
0.0130 oh Mandor @ Rp. 185,000.00 2,405.00
JASA 10 % 9,584.25
JUMLAH 105,426.75
13 1.00 m2 Memasang lantai GRanit ukuran (60 x 60) cm

SNI-2007 1.1160 m2 Granit @ Rp. 180,000.00 200,880.00
0.0450 m3 Pasir Pasang @ Rp. 227,500.00 10,237.50
1.5000 kg Semen warna @ Rp. 11,050.00 16,575.00
0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.1200 oh Tukang batu @ Rp. 150,000.00 18,000.00
0.0120 oh Mandor @ Rp. 185,000.00 2,220.00
JASA 10 % 28,645.65
JUMLAH 315,102.15
1.00 m2 Memasang lantai GRanit ukuran (60 x 120) cm

1.1160 m2 Granit @ Rp. 350,000.00 390,600.00
0.0450 m3 Pasir Pasang @ Rp. 227,500.00 10,237.50
1.5000 kg Semen warna @ Rp. 11,050.00 16,575.00
0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.1200 oh Tukang batu @ Rp. 150,000.00 18,000.00
0.0120 oh Mandor @ Rp. 185,000.00 2,220.00
JASA 10 % 47,617.65
JUMLAH 523,794.15
1.00 m2 Memasang lantai GRanit ukuran (30 x 60) cm Motif Kayu

2.0000 Bh Granit @ Rp. 185,000.00 370,000.00 0.3
9.6000 kg Portland Cement @ Rp. 1,202.50 11,544.00 90,000
0.0450 m3 Pasir Pasang @ Rp. 227,500.00 10,237.50
1.5000 kg Semen warna @ Rp. 11,050.00 16,575.00
0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.1200 oh Tukang batu @ Rp. 150,000.00 18,000.00

(1) (2) (3) (4) (5)
0.0120 oh Mandor @ Rp. 185,000.00 2,220.00
JASA 10 % 45,557.65
JUMLAH 501,134.15
1.00 m2 Memasang lantai GRanit ukuran (20 x 60) cm Motif Kayu

2.0000 Bh Granit @ Rp. 125,000.00 250,000.00
0.0450 m3 Pasir Pasang @ Rp. 227,500.00 10,237.50
1.5000 kg Semen warna @ Rp. 11,050.00 16,575.00
0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.1200 oh Tukang batu @ Rp. 150,000.00 18,000.00
0.0120 oh Mandor @ Rp. 185,000.00 2,220.00
JASA 10 % 33,557.65
JUMLAH 369,134.15

SNI-2007 1.0608 m2 Ubin teralux marmer @ Rp. - -
0.0450 m3 Pasir Pasang @ Rp. 227,500.00 10,237.50
1.3000 kg Semen warna @ Rp. 11,050.00 14,365.00
0.2500 oh Pekerja @ Rp. 135,000.00 33,750.00
0.1250 oh Tukang batu @ Rp. 150,000.00 18,750.00
0.0130 oh Mandor @ Rp. 185,000.00 2,405.00
JASA 10 % 9,129.20
JUMLAH 100,421.20

SNI-2007 1.0683 m2 Ubin teralux marmer @ Rp. - -
0.0450 m3 Pasir Pasang @ Rp. 227,500.00 10,237.50
1.5000 kg Semen warna @ Rp. 11,050.00 16,575.00
0.2600 oh Pekerja @ Rp. 135,000.00 35,100.00
0.1300 oh Tukang batu @ Rp. 150,000.00 19,500.00
0.0130 oh Mandor @ Rp. 185,000.00 2,405.00
JASA 10 % 9,584.25
JUMLAH 105,426.75

(1) (2) (3) (4) (5)

SNI-2007 5.3000 bh Plint Ubin @ Rp. 520.00 2,756.00
0.0040 m3 Pasir Pasang @ Rp. 227,500.00 910.00
0.0900 oh Pekerja @ Rp. 135,000.00 12,150.00
0.0900 oh Tukang batu @ Rp. 150,000.00 13,500.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JASA 10 % 3,222.51
JUMLAH 35,447.64

SNI-2007 3.5300 bh Plint Ubin @ Rp. 1,040.00 3,671.20
0.0030 m3 Pasir Pasang @ Rp. 227,500.00 682.50
0.0900 oh Pekerja @ Rp. 135,000.00 12,150.00
0.0900 oh Tukang batu @ Rp. 150,000.00 13,500.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JASA 10 % 3,241.98
JUMLAH 35,661.78

SNI-2007 2.6500 bh Plint Ubin @ Rp. 520.00 1,378.00
0.0030 m3 Pasir Pasang @ Rp. 227,500.00 682.50
0.0900 oh Pekerja @ Rp. 135,000.00 12,150.00
0.0900 oh Tukang batu @ Rp. 150,000.00 13,500.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JASA 10 % 3,012.66
JUMLAH 33,139.26
19 1.00 m1 Pasang plint ubin PC abu-abu ukuran 10 x 20 cm

SNI-2002 5.3000 bh Plint ubin 10 x 20 cm @ Rp. 468.00 2,480.40
1.5600 kg PC @ Rp. 1,202.50 1,875.90
0.0030 m3 Pasir pasang @ Rp. 227,500.00 682.50
0.0900 oh Pekerja @ Rp. 135,000.00 12,150.00
0.0900 oh Tukang batu @ Rp. 150,000.00 13,500.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00

(1) (2) (3) (4) (5)
JASA 10 % 3,161.38
JUMLAH 34,775.18

SNI-2007 5.3000 bh Plint ubin PC warna @ Rp. 520.00 2,756.00
0.0030 m3 Pasir Pasang @ Rp. 227,500.00 682.50
0.1000 kg Semen warna @ Rp. 11,050.00 1,105.00
0.0900 oh Pekerja @ Rp. 135,000.00 12,150.00
0.0900 oh Tukang batu @ Rp. 150,000.00 13,500.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JASA 10 % 3,248.94
JUMLAH 35,738.28

SNI-2007 3.5300 bh Plint ubin PC warna @ Rp. 1,105.00 3,900.65
0.0030 m3 Pasir Pasang @ Rp. 227,500.00 682.50
0.1000 kg Semen warna @ Rp. 11,050.00 1,105.00
0.0900 oh Pekerja @ Rp. 135,000.00 12,150.00
0.0900 oh Tukang batu @ Rp. 150,000.00 13,500.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JASA 10 % 3,363.40
JUMLAH 36,997.40

SNI-2007 2.6500 bh Plint ubin PC warna @ Rp. 520.00 1,378.00
0.0030 m3 Pasir Pasang @ Rp. 227,500.00 682.50
0.1000 kg Semen warna @ Rp. 11,050.00 1,105.00
0.0900 oh Pekerja @ Rp. 135,000.00 12,150.00
0.0900 oh Tukang batu @ Rp. 150,000.00 13,500.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JASA 10 % 3,111.14
JUMLAH 34,222.49

SNI-2007 3.5300 bh Plint ubin teraso @ Rp. - -

(1) (2) (3) (4) (5)
0.0030 m3 Pasir Pasang @ Rp. 227,500.00 682.50
0.1000 kg Semen warna @ Rp. 11,050.00 1,105.00
0.0900 oh Pekerja @ Rp. 135,000.00 12,150.00
0.0900 oh Tukang batu @ Rp. 150,000.00 13,500.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 26,575.00 3,158.35 29,733.35
JASA 10 % 2,973.34
JUMLAH 32,706.68

SNI-2007 2.6500 bh Plint ubin teraso @ Rp. - -
0.0030 m3 Pasir Pasang @ Rp. 227,500.00 682.50
0.1000 kg Semen warna @ Rp. 11,050.00 1,105.00
0.0900 oh Pekerja @ Rp. 135,000.00 12,150.00
0.0900 oh Tukang batu @ Rp. 150,000.00 13,500.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 26,575.00 3,158.35 29,733.35
JASA 10 % 2,973.34
JUMLAH 32,706.68

SNI-2007 2.6500 bh Plint ubin granit @ Rp. - -
0.0030 m3 Pasir Pasang @ Rp. 227,500.00 682.50
0.1000 kg Semen warna @ Rp. 11,050.00 1,105.00
0.0900 oh Pekerja @ Rp. 135,000.00 12,150.00
0.0900 oh Tukang batu @ Rp. 150,000.00 13,500.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JASA 10 % 2,973.34
JUMLAH 32,706.68

SNI-2007 3.5300 bh Plint ubin granit @ Rp. - -
0.0030 m3 Pasir Pasang @ Rp. 227,500.00 682.50
0.1000 kg Semen warna @ Rp. 11,050.00 1,105.00
0.0900 oh Pekerja @ Rp. 135,000.00 12,150.00
0.0900 oh Tukang batu @ Rp. 150,000.00 13,500.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00

(1) (2) (3) (4) (5)
JASA 10 % 2,973.34
JUMLAH 32,706.68

SNI-2007 2.6500 bh Plint ubin teralux kerang @ Rp. - -
0.0030 m3 Pasir Pasang @ Rp. 227,500.00 682.50
0.1000 kg Semen warna @ Rp. 11,050.00 1,105.00
0.0900 oh Pekerja @ Rp. 135,000.00 12,150.00
0.0900 oh Tukang batu @ Rp. 150,000.00 13,500.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JASA 10 % 2,973.34
JUMLAH 32,706.68

SNI-2007 3.5300 bh Plint ubin teralux kerang @ Rp. - -
0.0030 m3 Pasir Pasang @ Rp. 227,500.00 682.50
0.1000 kg Semen warna @ Rp. 11,050.00 1,105.00
0.0900 oh Pekerja @ Rp. 135,000.00 12,150.00
0.0900 oh Tukang batu @ Rp. 150,000.00 13,500.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JASA 10 % 2,973.34
JUMLAH 32,706.68

SNI-2007 1.7000 bh Plint ubin teralux marmer @ Rp. 12,500.00 21,250.00
0.0030 m3 Pasir Pasang @ Rp. 227,500.00 682.50
0.1000 kg Semen warna @ Rp. 11,050.00 1,105.00
0.0900 oh Pekerja @ Rp. 135,000.00 12,150.00
0.0900 oh Tukang batu @ Rp. 150,000.00 13,500.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JASA 10 % 5,098.34
JUMLAH 56,081.69

SNI-2007 2.6500 bh Plint ubin teralux marmer @ Rp. - -

(1) (2) (3) (4) (5)
0.0030 m3 Pasir Pasang @ Rp. 227,500.00 682.50
0.1000 kg Semen warna @ Rp. 11,050.00 1,105.00
0.0900 oh Pekerja @ Rp. 135,000.00 12,150.00
0.0900 oh Tukang batu @ Rp. 150,000.00 13,500.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JASA 10 % 2,973.34
JUMLAH 32,706.68

SNI-2007 3.5300 bh Plint ubin teralux marmer @ Rp. - -
0.0030 m3 Pasir Pasang @ Rp. 227,500.00 682.50
0.1000 kg Semen warna @ Rp. 11,050.00 1,105.00
0.0900 oh Pekerja @ Rp. 135,000.00 12,150.00
0.0900 oh Tukang batu @ Rp. 150,000.00 13,500.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JASA 10 % 2,973.34
JUMLAH 32,706.68
32 1.00 m2 Memasang lantai teraso cor ditempat, tebal 3 cm

SNI-2007 0.0360 m3 Bahan teraso cor @ Rp. - -
0.3600 oh Pekerja @ Rp. 135,000.00 48,600.00 48,600.00
0.1800 oh Tukang batu @ Rp. 150,000.00 27,000.00 27,000.00
0.0180 oh Kepala tukang @ Rp. - - -
0.0180 oh Mandor @ Rp. 185,000.00 3,330.00
JASA 10 % 15,453.00
JUMLAH 169,983.00
33 1.00 m2 Memasang lantai keramik artistik ukuran (10 x 20) cm

SNI-2007 1.0600 m2 Ubin keramik artistik @ Rp. - -
0.0450 m3 Pasir Pasang @ Rp. 227,500.00 10,237.50
2.7500 kg Semen warna @ Rp. 11,050.00 30,387.50
0.7000 oh Pekerja @ Rp. 135,000.00 94,500.00
0.3500 oh Tukang batu @ Rp. 150,000.00 52,500.00
0.0350 oh Mandor @ Rp. 185,000.00 6,475.00
JUMLAH ( BELUM PPN ) 153,475.00 50,473.48 203,948.48
JASA 10 % 20,394.85
JUMLAH 224,343.32

(1) (2) (3) (4) (5)
34 1.00 m2 Memasang lantai keramik artistik ukuran (10 x 10) cm atau (5 x 20) cm
SNI-2007 1.0600 m2 Ubin keramik artistik @ Rp. - -
0.0450 m3 Pasir Pasang @ Rp. 227,500.00 10,237.50
3.2000 kg Semen warna @ Rp. 11,050.00 35,360.00
0.7000 oh Pekerja @ Rp. 135,000.00 94,500.00
0.3500 oh Tukang batu @ Rp. 150,000.00 52,500.00
0.0350 oh Mandor @ Rp. 185,000.00 6,475.00
JASA 10 % 20,892.10
JUMLAH 229,813.07

SNI-2007 1.0890 m2 Ubin keramik @ Rp. 152,750.00 166,344.75
0.0450 m3 Pasir Pasang @ Rp. 227,500.00 10,237.50
1.6200 kg Semen warna @ Rp. 11,050.00 17,901.00
0.7000 oh Pekerja @ Rp. 135,000.00 94,500.00
0.3500 oh Tukang batu @ Rp. 150,000.00 52,500.00
0.0350 oh Mandor @ Rp. 185,000.00 6,475.00
JASA 10 % 35,780.67
JUMLAH 393,587.40

0.0450 m3 Pasir Pasang @ Rp. 227,500.00 10,237.50
1.5000 kg Semen warna @ Rp. 11,050.00 16,575.00
0.7000 oh Pekerja @ Rp. 135,000.00 94,500.00
0.3500 oh Tukang batu @ Rp. 150,000.00 52,500.00
0.0350 oh Mandor @ Rp. 185,000.00 6,475.00
JUMLAH ( BELUM PPN ) 153,475.00 94,859.44 248,334.44
JASA 10 % 24,833.44
JUMLAH 273,167.88

0.0450 m3 Pasir Pasang @ Rp. 227,500.00 10,237.50

(1) (2) (3) (4) (5)
1.6200 kg Semen warna @ Rp. 11,050.00 17,901.00
0.7000 oh Pekerja @ Rp. 135,000.00 94,500.00
0.3500 oh Tukang batu @ Rp. 150,000.00 52,500.00
0.0350 oh Mandor @ Rp. 185,000.00 6,475.00
JUMLAH ( BELUM PPN ) 153,475.00 96,246.80 249,721.80
JASA 10 % 24,972.18
JUMLAH 274,693.98
38 1.00 m2 Memasang lantai keramik ukuran (10 x 33) cm, variasi/border

0.0450 m3 Pasir Pasang @ Rp. 227,500.00 10,237.50
4.3700 kg Semen warna @ Rp. 11,050.00 48,288.50
1.0500 oh Pekerja @ Rp. 135,000.00 141,750.00
0.5250 oh Tukang batu @ Rp. 150,000.00 78,750.00
0.0530 oh Mandor @ Rp. 185,000.00 9,805.00
JASA 10 % 49,527.43
JUMLAH 544,801.68
39 1.00 m2 Memasang lantai mosaik ukuran (30 x 30) cm, campuran spesi 1 PC : 3 PP
SNI-2007 1.0683 m2 Mosaik @ Rp. 61,750.00 65,967.53
0.0390 m3 Pasir Pasang @ Rp. 227,500.00 8,872.50
2.0000 kg Semen warna @ Rp. 11,050.00 22,100.00
0.7000 oh Pekerja @ Rp. 135,000.00 94,500.00
0.3500 oh Tukang batu @ Rp. 150,000.00 52,500.00
0.0350 oh Mandor @ Rp. 185,000.00 6,475.00
JASA 10 % 26,743.04
JUMLAH 294,173.44
40 1.00 m1 Memasang plint keramik artisitk ukuran (10 x 20) cm

SNI-2007 5.3000 bh Plint keramik artistik @ Rp. - -
0.0030 m3 Pasir Pasang @ Rp. 227,500.00 682.50
0.0250 kg Semen warna @ Rp. 11,050.00 276.25
0.0900 oh Pekerja @ Rp. 135,000.00 12,150.00
0.0900 oh Tukang batu @ Rp. 150,000.00 13,500.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 26,575.00 2,329.60 28,904.60
JASA 10 % 2,890.46

(1) (2) (3) (4) (5)
JUMLAH 31,795.06
41 1.00 m1 Memasang plint keramik artisitik ukuran (10 x 10) cm

0.0030 m3 Pasir Pasang @ Rp. 227,500.00 682.50
0.0500 kg Semen warna @ Rp. 11,050.00 552.50
0.0900 oh Pekerja @ Rp. 135,000.00 12,150.00
0.0900 oh Tukang batu @ Rp. 150,000.00 13,500.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 26,575.00 2,605.85 29,180.85
JASA 10 % 2,918.09
JUMLAH 32,098.93
42 1.00 m1 Memasang plint keramik ukuran (5 x 20) cm

0.5700 kg Portland Cement @ Rp. 1,202.50 685.43
0.0015 m3 Pasir Pasang @ Rp. 227,500.00 341.25
0.0130 kg Semen warna @ Rp. 11,050.00 143.65
0.0900 oh Pekerja @ Rp. 135,000.00 12,150.00
0.0900 oh Tukang batu @ Rp. 150,000.00 13,500.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 26,575.00 1,170.33 27,745.33
JASA 10 % 2,774.53
JUMLAH 30,519.86

SNI-2002 2.6500 bh Plint ubin keramik 10 x 40 cm @ Rp. 15,600.00 41,340.00
1.2000 kg PC @ Rp. 1,202.50 1,443.00
0.0030 m3 Pasir pasang @ Rp. 227,500.00 682.50
0.1000 kg Semen warna @ Rp. 11,050.00 1,105.00
0.0900 oh Pekerja @ Rp. 135,000.00 12,150.00
0.0900 oh Tukang batu @ Rp. 150,000.00 13,500.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JASA 10 % 7,114.55
JUMLAH 78,260.05

SNI-2002 3.5300 bh Plint ubin keramik 10 x 30 cm @ Rp. 3,445.00 12,160.85
1.6500 kg PC @ Rp. 1,202.50 1,984.13

(1) (2) (3) (4) (5)
0.0032 m3 Pasir pasang @ Rp. 227,500.00 728.00
0.1000 kg Semen warna @ Rp. 11,050.00 1,105.00
0.0900 oh Pekerja @ Rp. 135,000.00 12,150.00
0.0900 oh Tukang batu @ Rp. 150,000.00 13,500.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JASA 10 % 4,255.30
JUMLAH 46,808.27
45 1.00 m1 Memasang plint internal cove artistik ukuran (5 x 5 x 20) cm

SNI-2007 5.3000 bh Internal cove @ Rp. - -
0.0030 m3 Pasir Pasang @ Rp. 227,500.00 682.50
0.1000 kg Semen warna @ Rp. 11,050.00 1,105.00
0.0900 oh Pekerja @ Rp. 135,000.00 12,150.00
0.0900 oh Tukang batu @ Rp. 150,000.00 13,500.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 26,575.00 3,158.35 29,733.35
JASA 10 % 2,973.34
JUMLAH 32,706.68
46 1.00 m2 Memasang lantai marmer ukuran (100 x 100) cm

SNI-2007 1.0600 m2 Marmer @ Rp. 136,500.00 144,690.00
0.0450 m3 Pasir Pasang @ Rp. 227,500.00 10,237.50
0.6500 kg Semen warna @ Rp. 11,050.00 7,182.50
0.7000 oh Pekerja @ Rp. 135,000.00 94,500.00
0.3500 oh Tukang batu @ Rp. 150,000.00 52,500.00
0.0350 oh Mandor @ Rp. 185,000.00 6,475.00
JUMLAH ( BELUM PPN ) 153,475.00 171,958.48 325,433.48
JASA 10 % 32,543.35
JUMLAH 357,976.82
47 1.00 m2 Memasang lantai karpet

SNI-2007 1.0500 m2 Karpet @ Rp. 169,000.00 177,450.00
0.3500 kg Lem @ Rp. 48,100.00 16,835.00
0.1700 oh Pekerja @ Rp. 135,000.00 22,950.00
0.1700 oh Tukang kayu @ Rp. 150,000.00 25,500.00
0.0090 oh Mandor @ Rp. 185,000.00 1,665.00
JUMLAH ( BELUM PPN ) 50,115.00 194,285.00 244,400.00
JASA 10 % 24,440.00

(1) (2) (3) (4) (5)
JUMLAH 268,840.00
48 1.00 m2 Memasang underlayer

SNI-2007 1.0500 m2 Underlayer irubber corrugated @ Rp. 48,750.00 51,187.50
0.3500 kg Lem @ Rp. 48,100.00 16,835.00
0.1200 oh Pekerja @ Rp. 135,000.00 16,200.00
0.1200 oh Tukang kayu @ Rp. 150,000.00 18,000.00
0.0060 oh Mandor @ Rp. 185,000.00 1,110.00
JUMLAH ( BELUM PPN ) 35,310.00 68,022.50 103,332.50
JASA 10 % 10,333.25
JUMLAH 113,665.75
49 1.00 m2 Memasang lantai parquet

SNI-2007 1.0500 m2 Parquet @ Rp. 182,000.00 191,100.00
0.6000 kg Lem @ Rp. 48,100.00 28,860.00
0.7000 oh Pekerja @ Rp. 135,000.00 94,500.00
0.3500 oh Tukang kayu @ Rp. 150,000.00 52,500.00
0.0350 oh Mandor @ Rp. 185,000.00 6,475.00
JUMLAH ( BELUM PPN ) 153,475.00 219,960.00 373,435.00
JASA 10 % 37,343.50
JUMLAH 410,778.50
50 1.00 m2 Memasang lantai kayu (gym floor)

SNI-2007 1.0500 m2 Gymfloor @ Rp. 377,000.00 395,850.00
0.6000 kg Lem @ Rp. 48,100.00 28,860.00
0.7000 oh Pekerja @ Rp. 135,000.00 94,500.00
0.3500 oh Tukang kayu @ Rp. 150,000.00 52,500.00
0.0350 oh Mandor @ Rp. 185,000.00 6,475.00
JUMLAH ( BELUM PPN ) 153,475.00 424,710.00 578,185.00
JASA 10 % 57,818.50
JUMLAH 636,003.50
51 1.00 m2 Memasang dinding porselen ukuran (11 x 11) cm

SNI-2007 1.0460 m2 Porselen @ Rp. 52,975.00 55,411.85
0.0180 m3 Pasir Pasang @ Rp. 227,500.00 4,095.00
1.5000 kg Semen warna @ Rp. 11,050.00 16,575.00
1.0000 oh Pekerja @ Rp. 135,000.00 135,000.00
0.5000 oh Tukang batu @ Rp. 150,000.00 75,000.00
0.0500 oh Mandor @ Rp. 185,000.00 9,250.00
JUMLAH ( BELUM PPN ) 219,250.00 87,265.10 306,515.10

(1) (2) (3) (4) (5)
JASA 10 % 30,651.51
JUMLAH 337,166.61

SNI-2007 1.0600 m2 Porselen @ Rp. - -
0.0180 m3 Pasir Pasang @ Rp. 227,500.00 4,095.00
2.7500 kg Semen warna @ Rp. 11,050.00 30,387.50
0.9000 oh Pekerja @ Rp. 135,000.00 121,500.00
0.4500 oh Tukang batu @ Rp. 150,000.00 67,500.00
0.0450 oh Mandor @ Rp. 185,000.00 8,325.00
JASA 10 % 24,299.08
JUMLAH 267,289.83

SNI-2007 1.0600 m2 Porselen @ Rp. - -
0.0180 m3 Pasir Pasang @ Rp. 227,500.00 4,095.00
1.9400 kg Semen warna @ Rp. 11,050.00 21,437.00
0.9000 oh Pekerja @ Rp. 135,000.00 121,500.00
0.4500 oh Tukang batu @ Rp. 150,000.00 67,500.00
0.0450 oh Mandor @ Rp. 185,000.00 8,325.00
JASA 10 % 23,404.03
JUMLAH 257,444.28

SNI-2007 1.0600 m2 Keramik @ Rp. 52,650.00 55,809.00
0.0180 m3 Pasir Pasang @ Rp. 227,500.00 4,095.00
2.7500 kg Semen warna @ Rp. 11,050.00 30,387.50
0.9000 oh Pekerja @ Rp. 135,000.00 121,500.00
0.4500 oh Tukang batu @ Rp. 150,000.00 67,500.00
0.0450 oh Mandor @ Rp. 185,000.00 8,325.00
JASA 10 % 29,879.98
JUMLAH 328,679.73

SNI-2007 1.0600 m2 Keramik @ Rp. 160,000.00 169,600.00

(1) (2) (3) (4) (5)
0.0180 m3 Pasir Pasang @ Rp. 227,500.00 4,095.00
2.7500 kg Semen warna @ Rp. 11,050.00 30,387.50
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.3000 oh Tukang batu @ Rp. 150,000.00 45,000.00
0.0450 oh Mandor @ Rp. 185,000.00 8,325.00
JASA 10 % 28,884.08
JUMLAH 317,724.83
55 1.00 m2 Memasang dinding marmer ukuran (100 x 100) cm

SNI-2007 1.0600 m2 Marmer @ Rp. 136,500.00 144,690.00
3.0030 bh Paku 12 cm @ Rp. 455.00 1,366.37
0.0250 m3 Pasir Pasang @ Rp. 227,500.00 5,687.50
0.6500 kg Semen warna @ Rp. 11,050.00 7,182.50
1.3000 oh Pekerja @ Rp. 135,000.00 175,500.00
0.6500 oh Tukang batu @ Rp. 150,000.00 97,500.00
0.0650 oh Mandor @ Rp. 185,000.00 12,025.00
JASA 10 % 45,891.05
JUMLAH 504,801.51
56 1.00 m2 Memasang dinding bata pelapis ukuran (3 x 7 x 24) cm

SNI-2007 63.0000 bh Bata pelapis dinding @ Rp. - -
0.0250 m3 Pasir Pasang @ Rp. 227,500.00 5,687.50
2.7500 kg Semen warna @ Rp. 11,050.00 30,387.50
1.0000 oh Pekerja @ Rp. 135,000.00 135,000.00
0.5000 oh Tukang batu @ Rp. 150,000.00 75,000.00
0.0500 oh Mandor @ Rp. 185,000.00 9,250.00
JASA 10 % 27,028.41
JUMLAH 297,312.51
57 1.00 m2 Memasang dinding batu paras

SNI-2007 1.1000 m2 Batu paras @ Rp. 104,000.00 114,400.00
0.0350 m3 Pasir Pasang @ Rp. 227,500.00 7,962.50
0.7000 oh Pekerja @ Rp. 135,000.00 94,500.00
0.3500 oh Tukang batu @ Rp. 150,000.00 52,500.00
0.0350 oh Mandor @ Rp. 185,000.00 6,475.00

(1) (2) (3) (4) (5)
JASA 10 % 28,996.69
JUMLAH 318,963.56
58 1.00 m2 Memasang dinding batu tempel hitam

SNI-2007 1.1000 m2 Batu tempel hitam @ Rp. 97,500.00 107,250.00
0.0350 m3 Pasir Pasang @ Rp. 227,500.00 7,962.50
0.7000 oh Pekerja @ Rp. 135,000.00 94,500.00
0.3500 oh Tukang batu @ Rp. 150,000.00 52,500.00
0.0350 oh Mandor @ Rp. 185,000.00 6,475.00
JASA 10 % 28,281.69
JUMLAH 311,098.56
59 1.00 m2 Memasang lantai vinyl ukuran (30 x 30) cm KL I

SNI-2007 11.8700 m2 Vinyl @ Rp. 169,000.00 2,006,030.00
0.3500 kg Lem vinyl @ Rp. 78,000.00 27,300.00
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.1500 oh Tukang kayu @ Rp. 150,000.00 22,500.00
0.0080 oh Mandor @ Rp. 185,000.00 1,480.00
JUMLAH ( BELUM PPN ) 44,230.00 2,033,330.00 2,077,560.00
JASA 10 % 207,756.00
JUMLAH 2,285,316.00
60 1.00 m2 Memasang wall paper, lebar 50 cm

SNI-2007 2.2000 m1 Wall paper @ Rp. - -
0.2500 kg Lem @ Rp. 26,000.00 6,500.00
0.3500 oh Pekerja @ Rp. 135,000.00 47,250.00
0.1750 oh Tukang @ Rp. 150,000.00 26,250.00
0.0020 oh Mandor @ Rp. 185,000.00 370.00
JUMLAH ( BELUM PPN ) 73,870.00 6,500.00 80,370.00
JASA 10 % 8,037.00
JUMLAH 88,407.00
61 1.00 m2 Memasang floor hardener

SNI-2007 5.0000 kg Floor hardener @ Rp. 4,875.00 24,375.00
0.1200 oh Pekerja @ Rp. 135,000.00 16,200.00
0.1200 oh Tukang kayu @ Rp. 150,000.00 18,000.00
0.0060 oh Mandor @ Rp. 185,000.00 1,110.00
JUMLAH ( BELUM PPN ) 19,110.00 40,575.00 59,685.00

(1) (2) (3) (4) (5)
JASA 10 % 5,968.50
JUMLAH 65,653.50
62 1.00 m1 Memasang plint kayu kelas II ukuran (2 x 10) cm

SNI-2007 0.0030 m3 Papan kayu kelas II @ Rp. 9,750,000.00 29,250.00
0.0500 kg Paku skrup 5 cm @ Rp. 13,000.00 650.00
0.1200 oh Pekerja @ Rp. 135,000.00 16,200.00
0.1200 oh Tukang kayu @ Rp. 150,000.00 18,000.00
0.0060 oh Mandor @ Rp. 185,000.00 1,110.00
JUMLAH ( BELUM PPN ) 35,310.00 29,900.00 65,210.00
JASA 10 % 6,521.00
JUMLAH 71,731.00
63 1.00 m1 Pasang keramik stepnosing granito 7/30

AK 3.6000 bh Stepnosing granito @ Rp. 13,650.00 49,140.00
0.4080 kg PC @ Rp. 1,202.50 490.62
0.0009 m3 Pasir @ Rp. 227,500.00 204.75
0.0600 kg Semen putih @ Rp. 2,795.00 167.70
0.1000 oh Tukang batu @ Rp. 150,000.00 15,000.00
0.0100 oh Kep. Tk. Batu @ Rp. - -
0.0500 oh Pekerja @ Rp. 135,000.00 6,750.00
0.0025 oh Mandor @ Rp. 185,000.00 462.50
JUMLAH ( BELUM PPN ) 22,212.50 50,003.07 72,215.57
JASA 10 % 7,221.56
JUMLAH 79,437.13
64 1.00 m1 Pasang list keramik dinding 5/20

AK 5.0000 bh List keramik dinding motif @ Rp. 9,750.00 48,750.00
0.4080 kg PC @ Rp. 1,202.50 490.62
0.0009 m3 Pasir @ Rp. 227,500.00 204.75
0.0600 kg Semen putih @ Rp. 2,795.00 167.70
0.1000 oh Tukang batu @ Rp. 150,000.00 15,000.00
0.0100 oh Kep. Tk. Batu @ Rp. - -
0.0500 oh Pekerja @ Rp. 135,000.00 6,750.00
0.0025 oh Mandor @ Rp. 185,000.00 462.50
JUMLAH ( BELUM PPN ) 22,212.50 49,613.07 71,825.57
JASA 10 % 7,182.56
JUMLAH 79,008.13

5.3000 bh Hospital plint @ Rp. 13,000.00 68,900.00
0.0030 m3 Pasir Pasang @ Rp. 227,500.00 682.50
0.0250 kg Semen warna @ Rp. 11,050.00 276.25

(1) (2) (3) (4) (5)
0.0900 oh Pekerja @ Rp. 135,000.00 12,150.00
0.0900 oh Tukang batu @ Rp. 150,000.00 13,500.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 26,575.00 71,229.60 97,804.60
JASA 10 % 9,780.46
JUMLAH 107,585.06

3.5300 bh Plint ubin keramik 10 x 30 cm @ Rp. 15,600.00 55,068.00
0.0030 m3 Pasir Pasang @ Rp. 227,500.00 682.50
0.0250 kg Semen warna @ Rp. 11,050.00 276.25
0.0900 oh Pekerja @ Rp. 135,000.00 12,150.00
0.0900 oh Tukang batu @ Rp. 150,000.00 13,500.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JASA 10 % 8,397.26
JUMLAH 92,369.86
PEKERJAAN CONBLOCK
1 1.00 m2 Pasang conblock tipe segi-empat, uni, segi-enam abu-abu 8 cm, K-400
AK 1.0000 m2 Conblock @ Rp. 83,333.25 83,333.25
0.0500 m3 Pasir urug @ Rp. 97,500.00 4,875.00
0.5000 oh Pekerja @ Rp. 135,000.00 67,500.00
0.2500 oh Tukang batu @ Rp. 150,000.00 37,500.00
0.0250 oh Kep. Tk. Batu @ Rp. - -
0.0250 oh Mandor @ Rp. 185,000.00 4,625.00
JUMLAH ( BELUM PPN ) 109,625.00 88,208.25 197,833.25
JASA 10 % 19,783.33
JUMLAH 217,616.58
2 1.00 m2 Pasang conblock tipe uni, segi-empat abu-abu 8 cm, K-300

AK 1.0000 m2 Conblock @ Rp. 65,520.00 65,520.00
0.0500 m3 Pasir urug @ Rp. 97,500.00 4,875.00
0.5000 oh Pekerja @ Rp. 135,000.00 67,500.00
0.2500 oh Tukang batu @ Rp. 150,000.00 37,500.00
0.0250 oh Kep. Tk. Batu @ Rp. - -
0.0250 oh Mandor @ Rp. 185,000.00 4,625.00
JUMLAH ( BELUM PPN ) 109,625.00 70,395.00 180,020.00
JASA 10 % 18,002.00
JUMLAH 198,022.00

(1) (2) (3) (4) (5)

AK 1.0000 m2 Conblock @ Rp. 49,400.00 49,400.00
0.0500 m3 Pasir urug @ Rp. 97,500.00 4,875.00
0.5000 oh Pekerja @ Rp. 135,000.00 67,500.00
0.2500 oh Tukang batu @ Rp. 150,000.00 37,500.00
0.0250 oh Kep. Tk. Batu @ Rp. - -
0.0250 oh Mandor @ Rp. 185,000.00 4,625.00
JUMLAH ( BELUM PPN ) 109,625.00 54,275.00 163,900.00
JASA 10 % 16,390.00
JUMLAH 180,290.00

AK 1.0000 m2 Conblock @ Rp. 58,500.00 58,500.00
0.0500 m3 Pasir urug @ Rp. 97,500.00 4,875.00
0.5000 oh Pekerja @ Rp. 135,000.00 67,500.00
0.2500 oh Tukang batu @ Rp. 150,000.00 37,500.00
0.0250 oh Kep. Tk. Batu @ Rp. - -
0.0250 oh Mandor @ Rp. 185,000.00 4,625.00
JUMLAH ( BELUM PPN ) 109,625.00 63,375.00 173,000.00
JASA 10 % 17,300.00
JUMLAH 190,300.00

AK 1.0000 m2 Conblock @ Rp. 50,050.00 50,050.00
0.0500 m3 Pasir urug @ Rp. 97,500.00 4,875.00
0.5000 oh Pekerja @ Rp. 135,000.00 67,500.00
0.2500 oh Tukang batu @ Rp. 150,000.00 37,500.00
0.0250 oh Kep. Tk. Batu @ Rp. - -
0.0250 oh Mandor @ Rp. 185,000.00 4,625.00
JUMLAH ( BELUM PPN ) 109,625.00 54,925.00 164,550.00
JASA 10 % 16,455.00
JUMLAH 181,005.00

AK 1.0000 m2 Conblock @ Rp. 60,450.00 60,450.00
0.0500 m3 Pasir urug @ Rp. 97,500.00 4,875.00
0.5000 oh Pekerja @ Rp. 135,000.00 67,500.00
0.2500 oh Tukang batu @ Rp. 150,000.00 37,500.00
0.0250 oh Kep. Tk. Batu @ Rp. - -
0.0250 oh Mandor @ Rp. 185,000.00 4,625.00
JUMLAH ( BELUM PPN ) 109,625.00 65,325.00 174,950.00
JASA 10 % 17,495.00
JUMLAH 192,445.00

(1) (2) (3) (4) (5)
7 1.00 m2 Pasang conblock tipe segi-empat, uni, segi-enam warna 8 cm, K-400
AK 1.0000 m2 Conblock @ Rp. 87,295.00 87,295.00
0.0500 m3 Pasir urug @ Rp. 97,500.00 4,875.00
0.5000 oh Pekerja @ Rp. 135,000.00 67,500.00
0.2500 oh Tukang batu @ Rp. 150,000.00 37,500.00
0.0250 oh Kep. Tk. Batu @ Rp. - -
0.0250 oh Mandor @ Rp. 185,000.00 4,625.00
JUMLAH ( BELUM PPN ) 109,625.00 92,170.00 201,795.00
JASA 10 % 20,179.50
JUMLAH 221,974.50
8 1.00 m2 Pasang conblock tipe uni, segi-empat warna 8 cm, K-300

AK 1.0000 m2 Conblock @ Rp. 75,725.00 75,725.00
0.0500 m3 Pasir urug @ Rp. 97,500.00 4,875.00
0.5000 oh Pekerja @ Rp. 135,000.00 67,500.00
0.2500 oh Tukang batu @ Rp. 150,000.00 37,500.00
0.0250 oh Kep. Tk. Batu @ Rp. - -
0.0250 oh Mandor @ Rp. 185,000.00 4,625.00
JUMLAH ( BELUM PPN ) 109,625.00 80,600.00 190,225.00
JASA 10 % 19,022.50
JUMLAH 209,247.50

AK 1.0000 m2 Conblock @ Rp. 59,800.00 59,800.00
0.0500 m3 Pasir urug @ Rp. 97,500.00 4,875.00
0.5000 oh Pekerja @ Rp. 135,000.00 67,500.00
0.2500 oh Tukang batu @ Rp. 150,000.00 37,500.00
0.0250 oh Kep. Tk. Batu @ Rp. - -
0.0250 oh Mandor @ Rp. 185,000.00 4,625.00
JUMLAH ( BELUM PPN ) 109,625.00 64,675.00 174,300.00
JASA 10 % 17,430.00
JUMLAH 191,730.00

AK 1.0000 m2 Conblock @ Rp. 70,200.00 70,200.00
0.0500 m3 Pasir urug @ Rp. 97,500.00 4,875.00
0.5000 oh Pekerja @ Rp. 135,000.00 67,500.00
0.2500 oh Tukang batu @ Rp. 150,000.00 37,500.00
0.0250 oh Kep. Tk. Batu @ Rp. - -
0.0250 oh Mandor @ Rp. 185,000.00 4,625.00
JUMLAH ( BELUM PPN ) 109,625.00 75,075.00 184,700.00
JASA 10 % 18,470.00
JUMLAH 203,170.00

(1) (2) (3) (4) (5)

AK 1.0000 m2 Conblock @ Rp. 59,800.00 59,800.00
0.0500 m3 Pasir urug @ Rp. 97,500.00 4,875.00
0.5000 oh Pekerja @ Rp. 135,000.00 67,500.00
0.2500 oh Tukang batu @ Rp. 150,000.00 37,500.00
0.0250 oh Kep. Tk. Batu @ Rp. - -
0.0250 oh Mandor @ Rp. 185,000.00 4,625.00
JUMLAH ( BELUM PPN ) 109,625.00 64,675.00 174,300.00
JASA 10 % 17,430.00
JUMLAH 191,730.00

AK 1.0000 m2 Conblock @ Rp. 71,500.00 71,500.00
0.0500 m3 Pasir urug @ Rp. 97,500.00 4,875.00
0.5000 oh Pekerja @ Rp. 135,000.00 67,500.00
0.2500 oh Tukang batu @ Rp. 150,000.00 37,500.00
0.0250 oh Kep. Tk. Batu @ Rp. - -
0.0250 oh Mandor @ Rp. 185,000.00 4,625.00
JUMLAH ( BELUM PPN ) 109,625.00 76,375.00 186,000.00
JASA 10 % 18,600.00
JUMLAH 204,600.00
13 1.00 m2 Pasang grassblock bulat tebal 10 cm

AK 1.0000 m2 Grassblock @ Rp. 58,500.00 58,500.00
0.0500 m3 Pasir urug @ Rp. 97,500.00 4,875.00
0.5000 oh Pekerja @ Rp. 135,000.00 67,500.00
0.2500 oh Tukang batu @ Rp. 150,000.00 37,500.00
0.0250 oh Kep. Tk. Batu @ Rp. - -
0.0250 oh Mandor @ Rp. 185,000.00 4,625.00
JUMLAH ( BELUM PPN ) 109,625.00 63,375.00 173,000.00
JASA 10 % 17,300.00
JUMLAH 190,300.00
14 1.00 m2 Pasang grassblock tebal 10 cm

AK 1.0000 m2 Grassblock @ Rp. 58,500.00 58,500.00
0.0500 m3 Pasir urug @ Rp. 97,500.00 4,875.00
0.5000 oh Pekerja @ Rp. 135,000.00 67,500.00
0.2500 oh Tukang batu @ Rp. 150,000.00 37,500.00
0.0250 oh Kep. Tk. Batu @ Rp. - -
0.0250 oh Mandor @ Rp. 185,000.00 4,625.00
JUMLAH ( BELUM PPN ) 109,625.00 63,375.00 173,000.00
JASA 10 % 17,300.00
JUMLAH 190,300.00

(1) (2) (3) (4) (5)
PEKERJAAN KAYU & LANGIT-LANGIT
1 1.00 m3 Membuat dan memasang kusen pintu dan kusen jendela, kayu jati (klas plitur)
SNI-2007 1.1000 m3 Balok kayu jati (klas plitur) @ Rp. 39,000,000.00 42,900,000.00
1.2500 kg Paku 10 cm @ Rp. 20,800.00 26,000.00
1.0000 kg Lem kayu @ Rp. 17,875.00 17,875.00
7.0000 oh Pekerja @ Rp. 135,000.00 945,000.00
21.0000 oh Tukang kayu @ Rp. 150,000.00 3,150,000.00
0.3500 oh Mandor @ Rp. 185,000.00 64,750.00
JUMLAH ( BELUM PPN ) 4,159,750.00 42,943,875.00 47,103,625.00
JASA 10 % 4,710,362.50
JUMLAH 51,813,987.50
2 1.00 m3 Membuat dan memasang kusen pintu dan kusen jendela, kayu jati lokal
SNI-2007 1.1000 m3 Balok kayu jati (lokal) @ Rp. 374,400.00 411,840.00
1.2500 kg Paku 10 cm @ Rp. 20,800.00 26,000.00
1.0000 kg Lem kayu @ Rp. 17,875.00 17,875.00
7.0000 oh Pekerja @ Rp. 135,000.00 945,000.00
21.0000 oh Tukang kayu @ Rp. 150,000.00 3,150,000.00
0.3500 oh Mandor @ Rp. 185,000.00 64,750.00
JUMLAH ( BELUM PPN ) 4,159,750.00 455,715.00 4,615,465.00
JASA 10 % 461,546.50
JUMLAH 5,077,011.50
3 1.00 m3 Membuat dan memasang kusen pintu dan kusen jendela, kayu kamper
SNI-2007 1.2000 m3 Balok kayu kamper @ Rp. 8,450,000.00 10,140,000.00
1.2500 kg Paku 10 cm @ Rp. 20,800.00 26,000.00
1.0000 kg Lem kayu @ Rp. 17,875.00 17,875.00
6.0000 oh Pekerja @ Rp. 135,000.00 810,000.00
18.0000 oh Tukang kayu @ Rp. 150,000.00 2,700,000.00
0.3000 oh Mandor @ Rp. 185,000.00 55,500.00
JUMLAH ( BELUM PPN ) 3,565,500.00 10,183,875.00 13,749,375.00
JASA 10 % 1,374,937.50
JUMLAH 15,124,312.50

(1) (2) (3) (4) (5)
4 1.00 m3 Membuat dan memasang kusen pintu dan kusen jendela, kayu bengkirai
SNI-2007 1.2000 m3 Balok kayu bengkirai @ Rp. 9,750,000.00 11,700,000.00
1.2500 kg Paku 10 cm @ Rp. 20,800.00 26,000.00
1.0000 kg Lem kayu @ Rp. 17,875.00 17,875.00
6.0000 oh Pekerja @ Rp. 135,000.00 810,000.00
18.0000 oh Tukang kayu @ Rp. 150,000.00 2,700,000.00
0.3000 oh Mandor @ Rp. 185,000.00 55,500.00
JUMLAH ( BELUM PPN ) 3,565,500.00 11,743,875.00 15,309,375.00
JASA 10 % 1,530,937.50
JUMLAH 16,840,312.50
5 1.00 m3 Membuat dan memasang kusen pintu dan kusen jendela, kayu kruing
SNI-2007 1.2000 m3 Balok kayu kruing @ Rp. 6,500,000.00 7,800,000.00
1.2500 kg Paku 10 cm @ Rp. 20,800.00 26,000.00
1.0000 kg Lem kayu @ Rp. 17,875.00 17,875.00
6.0000 oh Pekerja @ Rp. 135,000.00 810,000.00
18.0000 oh Tukang kayu @ Rp. 150,000.00 2,700,000.00
0.3000 oh Mandor @ Rp. 185,000.00 55,500.00
JUMLAH ( BELUM PPN ) 3,565,500.00 7,843,875.00 11,409,375.00
JASA 10 % 1,140,937.50
JUMLAH 12,550,312.50
6 1.00 m2 Membuat dan memasang pintu klamp, kayu jati (klas plitur)
SNI-2007 0.0400 m3 Papan kayu jati (klas plitur) @ Rp. 45,500,000.00 1,820,000.00
0.0500 kg Paku 5 cm - 7 cm @ Rp. 20,800.00 1,040.00
0.3500 oh Pekerja @ Rp. 135,000.00 47,250.00
1.0500 oh Tukang kayu @ Rp. 150,000.00 157,500.00
0.0180 oh Mandor @ Rp. 185,000.00 3,330.00
JUMLAH ( BELUM PPN ) 208,080.00 1,821,040.00 2,029,120.00
JASA 10 % 202,912.00
JUMLAH 2,232,032.00
7 1.00 m2 Membuat dan memasang pintu klamp, kayu jati (lokal)

SNI-2007 0.0400 m3 Papan kayu jati (lokal) @ Rp. 30,000,000.00 1,200,000.00

(1) (2) (3) (4) (5)
0.0500 kg Paku 5 cm - 7 cm @ Rp. 20,800.00 1,040.00
0.3500 oh Pekerja @ Rp. 135,000.00 47,250.00
1.0500 oh Tukang kayu @ Rp. 150,000.00 157,500.00
0.0180 oh Mandor @ Rp. 185,000.00 3,330.00
JUMLAH ( BELUM PPN ) 208,080.00 1,201,040.00 1,409,120.00
JASA 10 % 140,912.00
JUMLAH 1,550,032.00
8 1.00 m2 Membuat dan memasang pintu klamp, kayu kamper

SNI-2007 0.0400 m3 Papan kayu kamper @ Rp. 9,750,000.00 390,000.00
0.0500 kg Paku 5 cm - 7 cm @ Rp. 20,800.00 1,040.00
0.3500 oh Pekerja @ Rp. 135,000.00 47,250.00
1.0500 oh Tukang kayu @ Rp. 150,000.00 157,500.00
0.0180 oh Mandor @ Rp. 185,000.00 3,330.00
JUMLAH ( BELUM PPN ) 208,080.00 391,040.00 599,120.00
JASA 10 % 59,912.00
JUMLAH 659,032.00
9 1.00 m2 Membuat dan memasang pintu klamp, kayu bengkirai

SNI-2007 0.0400 m3 Papan kayu bengkirai @ Rp. 16,250,000.00 650,000.00
0.0500 kg Paku 5 cm - 7 cm @ Rp. 20,800.00 1,040.00
0.3500 oh Pekerja @ Rp. 135,000.00 47,250.00
1.0500 oh Tukang kayu @ Rp. 150,000.00 157,500.00
0.0180 oh Mandor @ Rp. 185,000.00 3,330.00
JUMLAH ( BELUM PPN ) 208,080.00 651,040.00 859,120.00
JASA 10 % 85,912.00
JUMLAH 945,032.00
10 1.00 m2 Membuat dan memasang pintu klamp, kayu kruing

SNI-2007 0.0400 m3 Papan kayu kruing @ Rp. 7,800,000.00 312,000.00
0.0500 kg Paku 5 cm - 7 cm @ Rp. 20,800.00 1,040.00
0.3500 oh Pekerja @ Rp. 135,000.00 47,250.00
1.0500 oh Tukang kayu @ Rp. 150,000.00 157,500.00

(1) (2) (3) (4) (5)
0.0180 oh Mandor @ Rp. 185,000.00 3,330.00
JUMLAH ( BELUM PPN ) 208,080.00 313,040.00 521,120.00
JASA 10 % 52,112.00
JUMLAH 573,232.00
11 1.00 m2 Membuat dan memasang daun pintu panel, kayu jati (klas plitur)
0.5000 kg Lem kayu @ Rp. 17,875.00 8,937.50
1.0000 oh Pekerja @ Rp. 135,000.00 135,000.00
3.0000 oh Tukang kayu @ Rp. 150,000.00 450,000.00
0.0500 oh Mandor @ Rp. 185,000.00 9,250.00
JUMLAH ( BELUM PPN ) 594,250.00 1,828,937.50 2,423,187.50
JASA 10 % 242,318.75
JUMLAH 2,665,506.25
12 1.00 m2 Membuat dan memasang daun pintu panel, kayu jati (lokal)
0.5000 kg Lem kayu @ Rp. 17,875.00 8,937.50
1.0000 oh Pekerja @ Rp. 135,000.00 135,000.00
3.0000 oh Tukang kayu @ Rp. 150,000.00 450,000.00
0.0500 oh Mandor @ Rp. 185,000.00 9,250.00
JUMLAH ( BELUM PPN ) 594,250.00 1,208,937.50 1,803,187.50
JASA 10 % 180,318.75
JUMLAH 1,983,506.25
13 1.00 m2 Membuat dan memasang daun pintu panel, kayu kamper

0.5000 kg Lem kayu @ Rp. 17,875.00 8,937.50
1.0000 oh Pekerja @ Rp. 135,000.00 135,000.00
3.0000 oh Tukang kayu @ Rp. 150,000.00 450,000.00
0.0500 oh Mandor @ Rp. 185,000.00 9,250.00
JUMLAH ( BELUM PPN ) 594,250.00 398,937.50 993,187.50
JASA 10 % 99,318.75
JUMLAH 1,092,506.25

(1) (2) (3) (4) (5)
14 1.00 m2 Membuat dan memasang daun pintu panel, kayu bengkirai

0.5000 kg Lem kayu @ Rp. 17,875.00 8,937.50
1.0000 oh Pekerja @ Rp. 135,000.00 135,000.00
3.0000 oh Tukang kayu @ Rp. 150,000.00 450,000.00
0.0500 oh Mandor @ Rp. 185,000.00 9,250.00
JUMLAH ( BELUM PPN ) 594,250.00 658,937.50 1,253,187.50
JASA 10 % 125,318.75
JUMLAH 1,378,506.25
15 1.00 m2 Membuat dan memasang daun pintu panel, kayu kruing

0.5000 kg Lem kayu @ Rp. 17,875.00 8,937.50
1.0000 oh Pekerja @ Rp. 135,000.00 135,000.00
3.0000 oh Tukang kayu @ Rp. 150,000.00 450,000.00
0.0500 oh Mandor @ Rp. 185,000.00 9,250.00
JUMLAH ( BELUM PPN ) 594,250.00 320,937.50 915,187.50
JASA 10 % 91,518.75
JUMLAH 1,006,706.25
16 1.00 m2 Membuat dan memasang pintu dan jendela kaca, kayu jati (klas plitur)
0.3000 kg Lem kayu @ Rp. 17,875.00 5,362.50
0.8000 oh Pekerja @ Rp. 135,000.00 108,000.00
2.4000 oh Tukang kayu @ Rp. 150,000.00 360,000.00
0.0400 oh Mandor @ Rp. 185,000.00 7,400.00
JUMLAH ( BELUM PPN ) 475,400.00 1,097,362.50 1,572,762.50
JASA 10 % 157,276.25
JUMLAH 1,730,038.75
17 1.00 m2 Membuat dan memasang pintu dan jendela kaca, kayu jati (lokal)
SNI-2007 0.0240 m3 Papan kayu jati (lokal) @ Rp. 30,000,000.00 720,000.00

(1) (2) (3) (4) (5)
0.3000 kg Lem kayu @ Rp. 17,875.00 5,362.50
0.8000 oh Pekerja @ Rp. 135,000.00 108,000.00
2.4000 oh Tukang kayu @ Rp. 150,000.00 360,000.00
0.0400 oh Mandor @ Rp. 185,000.00 7,400.00
JUMLAH ( BELUM PPN ) 475,400.00 725,362.50 1,200,762.50
JASA 10 % 120,076.25
JUMLAH 1,320,838.75
18 1.00 m2 Membuat dan memasang pintu dan jendela kaca, kayu kamper
0.3000 kg Lem kayu @ Rp. 17,875.00 5,362.50
0.8000 oh Pekerja @ Rp. 135,000.00 108,000.00
2.4000 oh Tukang kayu @ Rp. 150,000.00 360,000.00
0.0400 oh Mandor @ Rp. 185,000.00 7,400.00
JUMLAH ( BELUM PPN ) 475,400.00 239,362.50 714,762.50
JASA 10 % 71,476.25
JUMLAH 786,238.75
19 1.00 m2 Membuat dan memasang pintu dan jendela kaca, kayu bengkirai
0.3000 kg Lem kayu @ Rp. 17,875.00 5,362.50
0.8000 oh Pekerja @ Rp. 135,000.00 108,000.00
2.4000 oh Tukang kayu @ Rp. 150,000.00 360,000.00
0.0400 oh Mandor @ Rp. 185,000.00 7,400.00
JUMLAH ( BELUM PPN ) 475,400.00 395,362.50 870,762.50
JASA 10 % 87,076.25
JUMLAH 957,838.75
20 1.00 m2 Membuat dan memasang pintu dan jendela kaca, kayu kruing
0.3000 kg Lem kayu @ Rp. 17,875.00 5,362.50
0.8000 oh Pekerja @ Rp. 135,000.00 108,000.00
2.4000 oh Tukang kayu @ Rp. 150,000.00 360,000.00

(1) (2) (3) (4) (5)
0.0400 oh Mandor @ Rp. 185,000.00 7,400.00
JUMLAH ( BELUM PPN ) 475,400.00 192,562.50 667,962.50
JASA 10 % 66,796.25
JUMLAH 734,758.75
21 1.00 m2 Membuat dan memasang pintu dan jendela jalusi kayu jati (klas plitur)
0.5000 kg Lem kayu @ Rp. 17,875.00 8,937.50
1.0000 oh Pekerja @ Rp. 135,000.00 135,000.00
3.0000 oh Tukang kayu @ Rp. 150,000.00 450,000.00
0.0500 oh Mandor @ Rp. 185,000.00 9,250.00
JUMLAH ( BELUM PPN ) 594,250.00 2,920,937.50 3,515,187.50
JASA 10 % 351,518.75
JUMLAH 3,866,706.25
22 1.00 m2 Membuat dan memasang pintu dan jendela jalusi kayu jati (lokal)
0.5000 kg Lem kayu @ Rp. 17,875.00 8,937.50
1.0000 oh Pekerja @ Rp. 135,000.00 135,000.00
3.0000 oh Tukang kayu @ Rp. 150,000.00 450,000.00
0.0500 oh Mandor @ Rp. 185,000.00 9,250.00
JUMLAH ( BELUM PPN ) 594,250.00 1,928,937.50 2,523,187.50
JASA 10 % 252,318.75
JUMLAH 2,775,506.25
23 1.00 m2 Membuat dan memasang pintu dan jendela jalusi kayu kamper
0.5000 kg Lem kayu @ Rp. 17,875.00 8,937.50
1.0000 oh Pekerja @ Rp. 135,000.00 135,000.00
3.0000 oh Tukang kayu @ Rp. 150,000.00 450,000.00
0.0500 oh Mandor @ Rp. 185,000.00 9,250.00
JUMLAH ( BELUM PPN ) 594,250.00 632,937.50 1,227,187.50
JASA 10 % 122,718.75
JUMLAH 1,349,906.25

(1) (2) (3) (4) (5)
24 1.00 m2 Membuat dan memasang pintu dan jendela jalusi kayu bengkirai
SNI-2007 0.0640 m3 Papan kayu bengkirai @ Rp. 16,250,000.00 1,040,000.00
0.5000 kg Lem kayu @ Rp. 17,875.00 8,937.50
1.0000 oh Pekerja @ Rp. 135,000.00 135,000.00
3.0000 oh Tukang kayu @ Rp. 150,000.00 450,000.00
0.0500 oh Mandor @ Rp. 185,000.00 9,250.00
JUMLAH ( BELUM PPN ) 594,250.00 1,048,937.50 1,643,187.50
JASA 10 % 164,318.75
JUMLAH 1,807,506.25
25 1.00 m2 Membuat dan memasang pintu dan jendela jalusi kayu kruing
0.5000 kg Lem kayu @ Rp. 17,875.00 8,937.50
1.0000 oh Pekerja @ Rp. 135,000.00 135,000.00
3.0000 oh Tukang kayu @ Rp. 150,000.00 450,000.00
0.0500 oh Mandor @ Rp. 185,000.00 9,250.00
JUMLAH ( BELUM PPN ) 594,250.00 508,137.50 1,102,387.50
JASA 10 % 110,238.75
JUMLAH 1,212,626.25
26 1.00 m2 Membuat daun pintu kayu lapis (plywood) rangkap, rangka tertutup kayu jati lokal (lebar sampai 90 cm)
SNI-2007 0.0250 m3 Papan Merantii (lokal) @ Rp. 30,000,000.00 750,000.00
0.0300 kg Paku 1 cm - 2,5 cm @ Rp. 20,800.00 624.00
0.5000 kg Lem kayu @ Rp. 17,875.00 8,937.50
1.0000 lbr Plywood tebal 4 mm Ukuran (90 x 220) c @ Rp. 96,200.00 96,200.00
0.7000 oh Pekerja @ Rp. 135,000.00 94,500.00
1.2000 oh Tukang kayu @ Rp. 150,000.00 180,000.00
0.0350 oh Mandor @ Rp. 185,000.00 6,475.00
JUMLAH ( BELUM PPN ) 280,975.00 855,761.50 1,136,736.50
JASA 10 % 113,673.65
JUMLAH 1,250,410.15

(1) (2) (3) (4) (5)
27 1.00 m2 Membuat daun pintu kayu lapis (plywood) rangkap, rangka tertutup kayu kamper (lebar sampai 90 cm)
0.0300 kg Paku 1 cm - 2,5 cm @ Rp. 20,800.00 624.00
0.5000 kg Lem kayu @ Rp. 17,875.00 8,937.50
0.7000 oh Pekerja @ Rp. 135,000.00 94,500.00
2.1000 oh Tukang kayu @ Rp. 150,000.00 315,000.00
0.0350 oh Mandor @ Rp. 185,000.00 6,475.00
JUMLAH ( BELUM PPN ) 415,975.00 349,511.50 765,486.50
JASA 10 % 76,548.65
JUMLAH 842,035.15
28 1.00 m2 Membuat daun pintu kayu lapis (plywood) rangkap, rangka tertutup kayu bengkirai (lebar sampai 90 cm)
0.0300 kg Paku 1 cm - 2,5 cm @ Rp. 20,800.00 624.00
0.5000 kg Lem kayu @ Rp. 17,875.00 8,937.50
0.7000 oh Pekerja @ Rp. 135,000.00 94,500.00
2.1000 oh Tukang kayu @ Rp. 150,000.00 315,000.00
0.0350 oh Mandor @ Rp. 185,000.00 6,475.00
JUMLAH ( BELUM PPN ) 415,975.00 512,011.50 927,986.50
JASA 10 % 92,798.65
JUMLAH 1,020,785.15
29 1.00 m2 Membuat daun pintu kayu lapis (plywood) rangkap, rangka tertutup kayu kruing (lebar sampai 90 cm)
0.0300 kg Paku 1 cm - 2,5 cm @ Rp. 20,800.00 624.00
0.5000 kg Lem kayu @ Rp. 17,875.00 8,937.50
0.7000 oh Pekerja @ Rp. 135,000.00 94,500.00
2.1000 oh Tukang kayu @ Rp. 150,000.00 315,000.00
0.0350 oh Mandor @ Rp. 185,000.00 6,475.00
JUMLAH ( BELUM PPN ) 415,975.00 300,761.50 716,736.50
JASA 10 % 71,673.65
JUMLAH 788,410.15

(1) (2) (3) (4) (5)
30 1.00 m2 Memasang jalusi kusen, kayu jati (klas plitur)

0.1500 kg Paku 1 cm - 2,5 cm @ Rp. 17,875.00 2,681.25
0.6700 oh Pekerja @ Rp. 135,000.00 90,450.00
2.0000 oh Tukang kayu @ Rp. 150,000.00 300,000.00
0.3350 oh Mandor @ Rp. 185,000.00 61,975.00
JUMLAH ( BELUM PPN ) 452,425.00 2,732,681.25 3,185,106.25
JASA 10 % 318,510.63
JUMLAH 3,503,616.88
31 1.00 m2 Memasang jalusi kusen, kayu jati (lokal)

0.1500 kg Paku 1 cm - 2,5 cm @ Rp. 17,875.00 2,681.25
0.6700 oh Pekerja @ Rp. 135,000.00 90,450.00
2.0000 oh Tukang kayu @ Rp. 150,000.00 300,000.00
0.3350 oh Mandor @ Rp. 185,000.00 61,975.00
JUMLAH ( BELUM PPN ) 452,425.00 1,802,681.25 2,255,106.25
JASA 10 % 225,510.63
JUMLAH 2,480,616.88
32 1.00 m2 Memasang jalusi kusen, kayu kamper

0.1500 kg Paku 1 cm - 2,5 cm @ Rp. 17,875.00 2,681.25
0.6700 oh Pekerja @ Rp. 135,000.00 90,450.00
2.0000 oh Tukang kayu @ Rp. 150,000.00 300,000.00
0.3350 oh Mandor @ Rp. 185,000.00 61,975.00
JUMLAH ( BELUM PPN ) 452,425.00 587,681.25 1,040,106.25
JASA 10 % 104,010.63
JUMLAH 1,144,116.88
33 1.00 m2 Memasang jalusi kusen, kayu bengkirai


(1) (2) (3) (4) (5)
0.1500 kg Paku 1 cm - 2,5 cm @ Rp. 17,875.00 2,681.25
0.6700 oh Pekerja @ Rp. 135,000.00 90,450.00
2.0000 oh Tukang kayu @ Rp. 150,000.00 300,000.00
0.3350 oh Mandor @ Rp. 185,000.00 61,975.00
JUMLAH ( BELUM PPN ) 452,425.00 977,681.25 1,430,106.25
JASA 10 % 143,010.63
JUMLAH 1,573,116.88
34 1.00 m2 Memasang jalusi kusen, kayu kruing

0.1500 kg Paku 1 cm - 2,5 cm @ Rp. 17,875.00 2,681.25
0.6700 oh Pekerja @ Rp. 135,000.00 90,450.00
2.0000 oh Tukang kayu @ Rp. 150,000.00 300,000.00
0.3350 oh Mandor @ Rp. 185,000.00 61,975.00
JUMLAH ( BELUM PPN ) 452,425.00 470,681.25 923,106.25
JASA 10 % 92,310.63
JUMLAH 1,015,416.88
35 1.00 m2 Pasang pintu teakwood rangkap, rangka kayu jati (lokal)

0.0300 kg Paku biasa 1/2" - 1" @ Rp. 20,800.00 624.00
0.3000 kg Lem kayu @ Rp. 17,875.00 5,362.50
1.0000 lbr Teakwood 4' x 8' x 4 mm @ Rp. 96,200.00 96,200.00
0.6000 oh Pekerja @ Rp. 135,000.00 81,000.00
2.0000 oh Tukang kayu @ Rp. 150,000.00 300,000.00
0.2000 oh Kepala tukang kayu @ Rp. - -
0.0300 oh Mandor @ Rp. 185,000.00 5,550.00
JUMLAH ( BELUM PPN ) 386,550.00 690,186.50 1,076,736.50
JASA 10 % 107,673.65
JUMLAH 1,184,410.15
36 1.00 m2 Pasang pintu teakwood rangkap, rangka kayu kamper

0.0300 kg Paku biasa 1/2" - 1" @ Rp. 20,800.00 624.00
0.3000 kg Lem kayu @ Rp. 17,875.00 5,362.50

(1) (2) (3) (4) (5)
0.6000 oh Pekerja @ Rp. 135,000.00 81,000.00
2.0000 oh Tukang kayu @ Rp. 150,000.00 300,000.00
0.0300 oh Mandor @ Rp. 185,000.00 5,550.00
JUMLAH ( BELUM PPN ) 386,550.00 293,286.50 679,836.50
JASA 10 % 67,983.65
JUMLAH 747,820.15
37 1.00 m2 Pasang pintu teakwood rangkap, rangka kayu bengkirai

0.0300 kg Paku biasa 1/2" - 1" @ Rp. 20,800.00 624.00
0.3000 kg Lem kayu @ Rp. 17,875.00 5,362.50
0.6000 oh Pekerja @ Rp. 135,000.00 81,000.00
2.0000 oh Tukang kayu @ Rp. 150,000.00 300,000.00
0.0300 oh Mandor @ Rp. 185,000.00 5,550.00
JUMLAH ( BELUM PPN ) 386,550.00 420,686.50 807,236.50
JASA 10 % 80,723.65
JUMLAH 887,960.15
38 1.00 m2 Pasang pintu teakwood rangkap, rangka kayu kruing

0.0300 kg Paku biasa 1/2" - 1" @ Rp. 20,800.00 624.00
0.3000 kg Lem kayu @ Rp. 17,875.00 5,362.50
0.6000 oh Pekerja @ Rp. 135,000.00 81,000.00
2.0000 oh Tukang kayu @ Rp. 150,000.00 300,000.00
0.0300 oh Mandor @ Rp. 185,000.00 5,550.00
JUMLAH ( BELUM PPN ) 386,550.00 255,066.50 641,616.50
JASA 10 % 64,161.65
JUMLAH 705,778.15
39 1.00 m2 Memasang teakwood rangkap lapis formika, rangka expose kayu kamper

(1) (2) (3) (4) (5)
0.0300 kg Paku 1 cm - 2,5 cm @ Rp. 20,800.00 624.00
0.8000 kg Lem kayu @ Rp. 17,875.00 14,300.00
1.0000 lbr Teakwood tebal 4 mm ukuran (90 x 220) @ Rp. 96,200.00 96,200.00
0.5000 lbr Formika @ Rp. 84,500.00 42,250.00
0.8500 oh Pekerja @ Rp. 135,000.00 114,750.00
2.5500 oh Tukang kayu @ Rp. 150,000.00 382,500.00
0.0430 oh Mandor @ Rp. 185,000.00 7,955.00
JUMLAH ( BELUM PPN ) 505,205.00 397,124.00 902,329.00
JASA 10 % 90,232.90
JUMLAH 992,561.90
40 1.00 m2 Memasang teakwood rangkap lapis formika, rangka expose kayu bengkirai
0.0300 kg Paku 1 cm - 2,5 cm @ Rp. 20,800.00 624.00
0.8000 kg Lem kayu @ Rp. 17,875.00 14,300.00
0.5000 lbr Formika @ Rp. 84,500.00 42,250.00
0.8500 oh Pekerja @ Rp. 135,000.00 114,750.00
2.5500 oh Tukang kayu @ Rp. 150,000.00 382,500.00
0.0430 oh Mandor @ Rp. 185,000.00 7,955.00
JUMLAH ( BELUM PPN ) 505,205.00 559,624.00 1,064,829.00
JASA 10 % 106,482.90
JUMLAH 1,171,311.90
41 1.00 m2 Memasang teakwood rangkap lapis formika, rangka expose kayu kruing
0.0300 kg Paku 1 cm - 2,5 cm @ Rp. 20,800.00 624.00
0.8000 kg Lem kayu @ Rp. 17,875.00 14,300.00
0.5000 lbr Formika @ Rp. 84,500.00 42,250.00
0.8500 oh Pekerja @ Rp. 135,000.00 114,750.00
2.5500 oh Tukang kayu @ Rp. 150,000.00 382,500.00
0.0430 oh Mandor @ Rp. 185,000.00 7,955.00
JUMLAH ( BELUM PPN ) 505,205.00 348,374.00 853,579.00
JASA 10 % 85,357.90

(1) (2) (3) (4) (5)
JUMLAH 938,936.90
42 1.00 m3 Memasang konstruksi kuda-kuda konvensional, kayu jati (klas plitur) bentang 6 meter
SNI-2007 1.1000 m3 Kayu jati (klas plitur) balok @ Rp. 39,000,000.00 42,900,000.00
15.0000 kg Besi strip @ Rp. 15,600.00 234,000.00
5.6000 kg Paku biasa 2" - 5" @ Rp. 20,800.00 116,480.00
4.0000 oh Pekerja @ Rp. 135,000.00 540,000.00
12.0000 oh Tukang kayu @ Rp. 150,000.00 1,800,000.00
0.2000 oh Mandor @ Rp. 185,000.00 37,000.00
JUMLAH ( BELUM PPN ) 2,377,000.00 43,250,480.00 45,627,480.00
JASA 10 % 4,562,748.00
JUMLAH 50,190,228.00
43 1.00 m3 Memasang konstruksi kuda-kuda konvensional, kayu jati (lokal) bentang 6 meter
SNI-2007 1.1000 m3 Kayu jati (lokal) balok @ Rp. 374,400.00 411,840.00
15.0000 kg Besi strip @ Rp. 15,600.00 234,000.00
5.6000 kg Paku biasa 2" - 5" @ Rp. 20,800.00 116,480.00
4.0000 oh Pekerja @ Rp. 135,000.00 540,000.00
12.0000 oh Tukang kayu @ Rp. 150,000.00 1,800,000.00
0.2000 oh Mandor @ Rp. 185,000.00 37,000.00
JUMLAH ( BELUM PPN ) 2,377,000.00 762,320.00 3,139,320.00
JASA 10 % 313,932.00
JUMLAH 3,453,252.00
44 1.00 m3 Memasang konstruksi kuda-kuda konvensional, kayu kamper bentang 6 meter

SNI-2007 1.1000 m3 Kayu kamper balok @ Rp. 8,450,000.00 9,295,000.00
15.0000 kg Besi strip @ Rp. 15,600.00 234,000.00
5.6000 kg Paku biasa 2" - 5" @ Rp. 20,800.00 116,480.00
4.0000 oh Pekerja @ Rp. 135,000.00 540,000.00
12.0000 oh Tukang kayu @ Rp. 150,000.00 1,800,000.00
0.2000 oh Mandor @ Rp. 185,000.00 37,000.00
JUMLAH ( BELUM PPN ) 2,377,000.00 9,645,480.00 12,022,480.00
JASA 10 % 1,202,248.00
JUMLAH 13,224,728.00
45 1.00 m3 Memasang konstruksi kuda-kuda konvensional, kayu bengkirai bentang 6 meter

SNI-2007 1.1000 m3 Kayu bengkirai balok @ Rp. 9,750,000.00 10,725,000.00
15.0000 kg Besi strip @ Rp. 15,600.00 234,000.00
5.6000 kg Paku biasa 2" - 5" @ Rp. 20,800.00 116,480.00
4.0000 oh Pekerja @ Rp. 135,000.00 540,000.00
12.0000 oh Tukang kayu @ Rp. 150,000.00 1,800,000.00

(1) (2) (3) (4) (5)
0.2000 oh Mandor @ Rp. 185,000.00 37,000.00
JUMLAH ( BELUM PPN ) 2,377,000.00 11,075,480.00 13,452,480.00
JASA 10 % 1,345,248.00
JUMLAH 14,797,728.00
46 1.00 m3 Memasang konstruksi kuda-kuda konvensional, kayu kruing bentang 6 meter

SNI-2007 1.1000 m3 Kayu kruing balok @ Rp. 6,500,000.00 7,150,000.00
15.0000 kg Besi strip @ Rp. 15,600.00 234,000.00
5.6000 kg Paku biasa 2" - 5" @ Rp. 20,800.00 116,480.00
4.0000 oh Pekerja @ Rp. 135,000.00 540,000.00
12.0000 oh Tukang kayu @ Rp. 150,000.00 1,800,000.00
0.2000 oh Mandor @ Rp. 185,000.00 37,000.00
JUMLAH ( BELUM PPN ) 2,377,000.00 7,500,480.00 9,877,480.00
JASA 10 % 987,748.00
JUMLAH 10,865,228.00
47 1.00 m3 Memasang konstruksi kuda-kuda konvensional, kayu glugu bentang 6 meter

SNI-2007 1.1000 m3 Kayu glugu balok @ Rp. 2,054,000.00 2,259,400.00
15.0000 kg Besi strip @ Rp. 15,600.00 234,000.00
5.6000 kg Paku biasa 2" - 5" @ Rp. 20,800.00 116,480.00
4.0000 oh Pekerja @ Rp. 135,000.00 540,000.00
12.0000 oh Tukang kayu @ Rp. 150,000.00 1,800,000.00
0.2000 oh Mandor @ Rp. 185,000.00 37,000.00
JUMLAH ( BELUM PPN ) 2,377,000.00 2,609,880.00 4,986,880.00
JASA 10 % 498,688.00
JUMLAH 5,485,568.00
48 1.00 m3 Memasang konstruksi kuda-kuda expose, kayu jati (klas plitur)

15.0000 kg Besi strip @ Rp. 15,600.00 234,000.00
5.6000 kg Paku biasa 2" - 5" @ Rp. 20,800.00 116,480.00
6.7000 oh Pekerja @ Rp. 135,000.00 904,500.00
20.1000 oh Tukang kayu @ Rp. 150,000.00 3,015,000.00
0.3350 oh Mandor @ Rp. 185,000.00 61,975.00
JUMLAH ( BELUM PPN ) 3,981,475.00 47,150,480.00 51,131,955.00
JASA 10 % 5,113,195.50
JUMLAH 56,245,150.50
49 1.00 m3 Memasang konstruksi kuda-kuda expose, kayu jati lokal

15.0000 kg Besi strip @ Rp. 15,600.00 234,000.00
5.6000 kg Paku biasa 2" - 5" @ Rp. 20,800.00 116,480.00

(1) (2) (3) (4) (5)
6.7000 oh Pekerja @ Rp. 135,000.00 904,500.00
20.1000 oh Tukang kayu @ Rp. 150,000.00 3,015,000.00
0.3350 oh Mandor @ Rp. 185,000.00 61,975.00
JUMLAH ( BELUM PPN ) 3,981,475.00 799,760.00 4,781,235.00
JASA 10 % 478,123.50
JUMLAH 5,259,358.50
50 1.00 m3 Memasang konstruksi kuda-kuda expose, kayu kamper

15.0000 kg Besi strip @ Rp. 15,600.00 234,000.00
5.6000 kg Paku biasa 2" - 5" @ Rp. 20,800.00 116,480.00
6.7000 oh Pekerja @ Rp. 135,000.00 904,500.00
20.1000 oh Tukang kayu @ Rp. 150,000.00 3,015,000.00
0.3350 oh Mandor @ Rp. 185,000.00 61,975.00
JUMLAH ( BELUM PPN ) 3,981,475.00 10,490,480.00 14,471,955.00
JASA 10 % 1,447,195.50
JUMLAH 15,919,150.50
51 1.00 m3 Memasang konstruksi kuda-kuda expose, kayu kruing

15.0000 kg Besi strip @ Rp. 15,600.00 234,000.00
5.6000 kg Paku biasa 2" - 5" @ Rp. 20,800.00 116,480.00
6.7000 oh Pekerja @ Rp. 135,000.00 904,500.00
20.1000 oh Tukang kayu @ Rp. 150,000.00 3,015,000.00
0.3350 oh Mandor @ Rp. 185,000.00 61,975.00
JUMLAH ( BELUM PPN ) 3,981,475.00 8,150,480.00 12,131,955.00
JASA 10 % 1,213,195.50
JUMLAH 13,345,150.50
52 1.00 m3 Memasang konstruksi kuda-kuda expose, kayu bengkirai

15.0000 kg Besi strip @ Rp. 15,600.00 234,000.00
5.6000 kg Paku biasa 2" - 5" @ Rp. 20,800.00 116,480.00
6.7000 oh Pekerja @ Rp. 135,000.00 904,500.00
20.1000 oh Tukang kayu @ Rp. 150,000.00 3,015,000.00
0.3350 oh Mandor @ Rp. 185,000.00 61,975.00
JUMLAH ( BELUM PPN ) 3,981,475.00 12,050,480.00 16,031,955.00
JASA 10 % 1,603,195.50
JUMLAH 17,635,150.50
53 1.00 m3 Memasang konstruksi gordeng, kayu jati (klas plitur)

(1) (2) (3) (4) (5)
15.0000 kg Besi strip @ Rp. 15,600.00 234,000.00
3.0000 kg Paku biasa 2" - 5" @ Rp. 20,800.00 62,400.00
2.4000 oh Pekerja @ Rp. 135,000.00 324,000.00
7.2000 oh Tukang kayu @ Rp. 150,000.00 1,080,000.00
0.1200 oh Mandor @ Rp. 185,000.00 22,200.00
JUMLAH ( BELUM PPN ) 1,426,200.00 43,196,400.00 44,622,600.00
JASA 10 % 4,462,260.00
JUMLAH 49,084,860.00
54 1.00 m3 Memasang konstruksi gordeng, kayu jati lokal

15.0000 kg Besi strip @ Rp. 15,600.00 234,000.00
3.0000 kg Paku biasa 2" - 5" @ Rp. 20,800.00 62,400.00
2.4000 oh Pekerja @ Rp. 135,000.00 324,000.00
7.2000 oh Tukang kayu @ Rp. 150,000.00 1,080,000.00
0.1200 oh Mandor @ Rp. 185,000.00 22,200.00
JUMLAH ( BELUM PPN ) 1,426,200.00 708,240.00 2,134,440.00
JASA 10 % 213,444.00
JUMLAH 2,347,884.00
55 1.00 m3 Memasang konstruksi gordeng, kayu kamper

15.0000 kg Besi strip @ Rp. 15,600.00 234,000.00
3.0000 kg Paku biasa 2" - 5" @ Rp. 20,800.00 62,400.00
2.4000 oh Pekerja @ Rp. 135,000.00 324,000.00
7.2000 oh Tukang kayu @ Rp. 150,000.00 1,080,000.00
0.1200 oh Mandor @ Rp. 185,000.00 22,200.00
JUMLAH ( BELUM PPN ) 1,426,200.00 9,591,400.00 11,017,600.00
JASA 10 % 1,101,760.00
JUMLAH 12,119,360.00
56 1.00 m3 Memasang konstruksi gordeng, kayu bengkirai

15.0000 kg Besi strip @ Rp. 15,600.00 234,000.00
3.0000 kg Paku biasa 2" - 5" @ Rp. 20,800.00 62,400.00
2.4000 oh Pekerja @ Rp. 135,000.00 324,000.00
7.2000 oh Tukang kayu @ Rp. 150,000.00 1,080,000.00
0.1200 oh Mandor @ Rp. 185,000.00 22,200.00
JUMLAH ( BELUM PPN ) 1,426,200.00 11,021,400.00 12,447,600.00
JASA 10 % 1,244,760.00
JUMLAH 13,692,360.00

(1) (2) (3) (4) (5)
57 1.00 m3 Memasang konstruksi gordeng, kayu kruing

15.0000 kg Besi strip @ Rp. 15,600.00 234,000.00
3.0000 kg Paku biasa 2" - 5" @ Rp. 20,800.00 62,400.00
2.4000 oh Pekerja @ Rp. 135,000.00 324,000.00
7.2000 oh Tukang kayu @ Rp. 150,000.00 1,080,000.00
0.1200 oh Mandor @ Rp. 185,000.00 22,200.00
JUMLAH ( BELUM PPN ) 1,426,200.00 7,446,400.00 8,872,600.00
JASA 10 % 887,260.00
JUMLAH 9,759,860.00
58 1.00 m3 Memasang konstruksi gordeng, kayu glugu

SNI-2007 1.1000 m3 Kayu glugu balok @ Rp. 2,054,000.00 2,259,400.00
15.0000 kg Besi strip @ Rp. 15,600.00 234,000.00
3.0000 kg Paku biasa 2" - 5" @ Rp. 20,800.00 62,400.00
2.4000 oh Pekerja @ Rp. 135,000.00 324,000.00
7.2000 oh Tukang kayu @ Rp. 150,000.00 1,080,000.00
0.1200 oh Mandor @ Rp. 185,000.00 22,200.00
JUMLAH ( BELUM PPN ) 1,426,200.00 2,555,800.00 3,982,000.00
JASA 10 % 398,200.00
JUMLAH 4,380,200.00
59 1.00 m2 Memasang usuk jati (lokal) 5/7, reng jati (lokal) 2/3
AK 2.2000 m1 Usuk kayu jati (lokal) 5/7 @ Rp. 81,900.00 180,180.00
5.0000 m1 Reng jati (lokal) 2/3 @ Rp. 23,400.00 117,000.00
0.1500 kg Paku usuk @ Rp. 20,800.00 3,120.00
0.1000 kg Paku reng @ Rp. 20,800.00 2,080.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0100 oh Kep. Tk. Kayu @ Rp. - -
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 29,425.00 302,380.00 331,805.00
JASA 10 % 33,180.50
JUMLAH 364,985.50

AK 2.2000 m1 Usuk kayu kamper 5/7 @ Rp. 29,575.00 65,065.00
0.1500 kg Paku usuk @ Rp. 20,800.00 3,120.00
0.1000 kg Paku reng @ Rp. 20,800.00 2,080.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00

(1) (2) (3) (4) (5)
0.0100 oh Kep. Tk. Kayu @ Rp. - -
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 29,425.00 132,665.00 162,090.00
JASA 10 % 16,209.00
JUMLAH 178,299.00

5.0000 m1 Reng kamper 2/3 @ Rp. 5,070.00 25,350.00
0.1500 kg Paku usuk @ Rp. 20,800.00 3,120.00
0.1000 kg Paku reng @ Rp. 20,800.00 2,080.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0100 oh Kep. Tk. Kayu @ Rp. - -
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 29,425.00 95,615.00 125,040.00
JASA 10 % 12,504.00
JUMLAH 137,544.00

AK 2.2000 m1 Usuk kayu bengkirai 5/7 @ Rp. 34,125.00 75,075.00
0.1500 kg Paku usuk @ Rp. 20,800.00 3,120.00
0.1000 kg Paku reng @ Rp. 20,800.00 2,080.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0100 oh Kep. Tk. Kayu @ Rp. - -
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 29,425.00 142,675.00 172,100.00
JASA 10 % 17,210.00
JUMLAH 189,310.00

5.0000 m1 Reng bengkirai 2/3 @ Rp. 5,850.00 29,250.00
0.1500 kg Paku usuk @ Rp. 20,800.00 3,120.00
0.1000 kg Paku reng @ Rp. 20,800.00 2,080.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0100 oh Kep. Tk. Kayu @ Rp. - -
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 29,425.00 109,525.00 138,950.00
JASA 10 % 13,895.00
JUMLAH 152,845.00

(1) (2) (3) (4) (5)
AK 2.2000 m1 Usuk kayu kruing 5/7 @ Rp. 22,100.00 48,620.00
0.1500 kg Paku usuk @ Rp. 20,800.00 3,120.00
0.1000 kg Paku reng @ Rp. 20,800.00 2,080.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0100 oh Kep. Tk. Kayu @ Rp. - -
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 29,425.00 116,220.00 145,645.00
JASA 10 % 14,564.50
JUMLAH 160,209.50

5.0000 m1 Reng kruing 2/3 @ Rp. 3,900.00 19,500.00
0.1500 kg Paku usuk @ Rp. 20,800.00 3,120.00
0.1000 kg Paku reng @ Rp. 20,800.00 2,080.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0100 oh Kep. Tk. Kayu @ Rp. - -
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 29,425.00 73,320.00 102,745.00
JASA 10 % 10,274.50
JUMLAH 113,019.50
66 1.00 m2 Memasang usuk jati 5/7 (klas 1), reng jati 3/4 (klas 1)
AK 2.2000 m1 Usuk kayu jati 5/7 (klas 1) @ Rp. 136,500.00 300,300.00
5.0000 m1 Reng jati 3/4 (klas 1) @ Rp. 46,800.00 234,000.00
0.1500 kg Paku usuk @ Rp. 20,800.00 3,120.00
0.1000 kg Paku reng @ Rp. 20,800.00 2,080.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0100 oh Kep. Tk. Kayu @ Rp. - -
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 29,425.00 539,500.00 568,925.00
JASA 10 % 56,892.50
JUMLAH 625,817.50

0.1500 kg Paku usuk @ Rp. 20,800.00 3,120.00
0.1000 kg Paku reng @ Rp. 20,800.00 2,080.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00

(1) (2) (3) (4) (5)
0.0100 oh Kep. Tk. Kayu @ Rp. - -
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 29,425.00 195,065.00 224,490.00
JASA 10 % 22,449.00
JUMLAH 246,939.00

5.0000 m1 Reng kamper 3/4 @ Rp. 10,140.00 50,700.00
0.1500 kg Paku usuk @ Rp. 20,800.00 3,120.00
0.1000 kg Paku reng @ Rp. 20,800.00 2,080.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0100 oh Kep. Tk. Kayu @ Rp. - -
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 29,425.00 120,965.00 150,390.00
JASA 10 % 15,039.00
JUMLAH 165,429.00

0.1500 kg Paku usuk @ Rp. 20,800.00 3,120.00
0.1000 kg Paku reng @ Rp. 20,800.00 2,080.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0100 oh Kep. Tk. Kayu @ Rp. - -
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 29,425.00 205,075.00 234,500.00
JASA 10 % 23,450.00
JUMLAH 257,950.00

5.0000 m1 Reng bengkirai 3/4 @ Rp. 11,700.00 58,500.00
0.1500 kg Paku usuk @ Rp. 20,800.00 3,120.00
0.1000 kg Paku reng @ Rp. 20,800.00 2,080.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0100 oh Kep. Tk. Kayu @ Rp. - -
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 29,425.00 138,775.00 168,200.00
JASA 10 % 16,820.00
JUMLAH 185,020.00

(1) (2) (3) (4) (5)
0.1500 kg Paku usuk @ Rp. 20,800.00 3,120.00
0.1000 kg Paku reng @ Rp. 20,800.00 2,080.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0100 oh Kep. Tk. Kayu @ Rp. - -
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 29,425.00 178,620.00 208,045.00
JASA 10 % 20,804.50
JUMLAH 228,849.50

5.0000 m1 Reng kruing 3/4 @ Rp. 7,800.00 39,000.00
0.1500 kg Paku usuk @ Rp. 20,800.00 3,120.00
0.1000 kg Paku reng @ Rp. 20,800.00 2,080.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0100 oh Kep. Tk. Kayu @ Rp. - -
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 29,425.00 92,820.00 122,245.00
JASA 10 % 12,224.50
JUMLAH 134,469.50
73 1.00 m2 Memasang rangka atap sirap, kayu jati (lokal)

0.2000 kg Paku 5 cm dan 10 cm @ Rp. 20,800.00 4,160.00
0.1200 oh Pekerja @ Rp. 150,000.00 18,000.00
0.1200 oh Tukang kayu @ Rp. - -
0.0120 oh Kepala tukang @ Rp. 135,000.00 1,620.00
0.0060 oh Mandor @ Rp. 185,000.00 1,110.00
JUMLAH ( BELUM PPN ) 2,730.00 83,936.00 86,666.00
JASA 10 % 8,666.60
JUMLAH 95,332.60
74 1.00 m2 Memasang rangka atap sirap, kayu kamper

0.1200 oh Pekerja @ Rp. 150,000.00 18,000.00
0.0060 oh Mandor @ Rp. 185,000.00 1,110.00
JUMLAH ( BELUM PPN ) 2,730.00 1,416,410.00 1,419,140.00
JASA 10 % 141,914.00

(1) (2) (3) (4) (5)
JUMLAH 1,561,054.00
75 1.00 m2 Memasang rangka atap sirap, kayu bengkirai

0.1200 oh Pekerja @ Rp. 150,000.00 18,000.00
0.0060 oh Mandor @ Rp. 185,000.00 1,110.00
JUMLAH ( BELUM PPN ) 2,730.00 1,630,910.00 1,633,640.00
JASA 10 % 163,364.00
JUMLAH 1,797,004.00
76 1.00 m2 Memasang rangka atap sirap, kayu kruing

0.1200 oh Pekerja @ Rp. 150,000.00 18,000.00
0.0060 oh Mandor @ Rp. 185,000.00 1,110.00
JUMLAH ( BELUM PPN ) 2,730.00 1,094,660.00 1,097,390.00
JASA 10 % 109,739.00
JUMLAH 1,207,129.00
SNI-2007 0.0154 m3 Kaso-kaso (5 x 7) cm jati lokal @ Rp. 374,400.00 5,765.76
0.2000 kg Paku 7 cm – 10 cm @ Rp. 20,800.00 4,160.00
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.3000 oh Tukang kayu @ Rp. 150,000.00 45,000.00
0.0750 oh Mandor @ Rp. 185,000.00 13,875.00
JUMLAH ( BELUM PPN ) 79,125.00 9,925.76 89,050.76
JASA 10 % 8,905.08
JUMLAH 97,955.84

SNI-2007 0.0154 m3 Kaso-kaso (5 x 7) cm kamper @ Rp. 8,450,000.00 130,130.00
0.2000 kg Paku 7 cm – 10 cm @ Rp. 20,800.00 4,160.00
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.3000 oh Tukang kayu @ Rp. 150,000.00 45,000.00
0.0750 oh Mandor @ Rp. 185,000.00 13,875.00
JUMLAH ( BELUM PPN ) 79,125.00 134,290.00 213,415.00
JASA 10 % 21,341.50
JUMLAH 234,756.50

(1) (2) (3) (4) (5)

SNI-2007 0.0154 m3 Kaso-kaso (5 x 7) cm bengkirai @ Rp. 9,750,000.00 150,150.00
0.2000 kg Paku 7 cm – 10 cm @ Rp. 20,800.00 4,160.00
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.3000 oh Tukang kayu @ Rp. 150,000.00 45,000.00
0.0750 oh Mandor @ Rp. 185,000.00 13,875.00
JUMLAH ( BELUM PPN ) 79,125.00 154,310.00 233,435.00
JASA 10 % 23,343.50
JUMLAH 256,778.50

SNI-2007 0.0154 m3 Kaso-kaso (5 x 7) cm kruing @ Rp. 6,500,000.00 100,100.00
0.2000 kg Paku 7 cm – 10 cm @ Rp. 20,800.00 4,160.00
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.3000 oh Tukang kayu @ Rp. 150,000.00 45,000.00
0.0750 oh Mandor @ Rp. 185,000.00 13,875.00
JUMLAH ( BELUM PPN ) 79,125.00 104,260.00 183,385.00
JASA 10 % 18,338.50
JUMLAH 201,723.50
SNI-2007 0.0163 m3 Kaso-kaso (5 x 7) cm jati lokal @ Rp. 374,400.00 6,102.72
0.2500 kg Paku 7 cm – 10 cm @ Rp. 20,800.00 5,200.00
0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.3000 oh Tukang kayu @ Rp. 150,000.00 45,000.00
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JUMLAH ( BELUM PPN ) 73,850.00 11,302.72 85,152.72
JASA 10 % 8,515.27
JUMLAH 93,667.99

SNI-2007 0.0163 m3 Kaso-kaso (5 x 7) cm kamper @ Rp. 8,450,000.00 137,735.00
0.2500 kg Paku 7 cm – 10 cm @ Rp. 20,800.00 5,200.00
0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.3000 oh Tukang kayu @ Rp. 150,000.00 45,000.00
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JUMLAH ( BELUM PPN ) 73,850.00 142,935.00 216,785.00
JASA 10 % 21,678.50
JUMLAH 238,463.50

(1) (2) (3) (4) (5)

SNI-2007 0.0163 m3 Kaso-kaso (5 x 7) cm bengkirai @ Rp. 9,750,000.00 158,925.00
0.2500 kg Paku 7 cm – 10 cm @ Rp. 20,800.00 5,200.00
0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.3000 oh Tukang kayu @ Rp. 150,000.00 45,000.00
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JUMLAH ( BELUM PPN ) 73,850.00 164,125.00 237,975.00
JASA 10 % 23,797.50
JUMLAH 261,772.50

SNI-2007 0.0163 m3 Kaso-kaso (5 x 7) cm kruing @ Rp. 6,500,000.00 105,950.00
0.2500 kg Paku 7 cm – 10 cm @ Rp. 20,800.00 5,200.00
0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.3000 oh Tukang kayu @ Rp. 150,000.00 45,000.00
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JUMLAH ( BELUM PPN ) 73,850.00 111,150.00 185,000.00
JASA 10 % 18,500.00
JUMLAH 203,500.00
AK 0.0130 m3 Kayu jati (lokal) balok @ Rp. 374,400.00 4,867.20
0.1200 kg Paku @ Rp. 20,800.00 2,496.00
0.1700 oh Pekerja @ Rp. 135,000.00 22,950.00
0.2700 oh Tukang kayu @ Rp. 150,000.00 40,500.00
0.0085 oh Mandor @ Rp. 185,000.00 1,572.50
JUMLAH ( BELUM PPN ) 65,022.50 7,363.20 72,385.70
JASA 10 % 7,238.57
JUMLAH 79,624.27

AK 0.0130 m3 Kayu kamper balok @ Rp. 8,450,000.00 109,850.00
0.1200 kg Paku @ Rp. 20,800.00 2,496.00
0.1700 oh Pekerja @ Rp. 135,000.00 22,950.00
0.2700 oh Tukang kayu @ Rp. 150,000.00 40,500.00
0.0085 oh Mandor @ Rp. 185,000.00 1,572.50
JUMLAH ( BELUM PPN ) 65,022.50 112,346.00 177,368.50
JASA 10 % 17,736.85
JUMLAH 195,105.35

(1) (2) (3) (4) (5)
AK 0.0130 m3 Kayu bengkirai balok @ Rp. 9,750,000.00 126,750.00
0.1200 kg Paku @ Rp. 20,800.00 2,496.00
0.1700 oh Pekerja @ Rp. 135,000.00 22,950.00
0.2700 oh Tukang kayu @ Rp. 150,000.00 40,500.00
0.0085 oh Mandor @ Rp. 185,000.00 1,572.50
JUMLAH ( BELUM PPN ) 65,022.50 129,246.00 194,268.50
JASA 10 % 19,426.85
JUMLAH 213,695.35

AK 0.0130 m3 Kayu kruing balok @ Rp. 6,500,000.00 84,500.00
0.1200 kg Paku @ Rp. 20,800.00 2,496.00
0.1700 oh Pekerja @ Rp. 135,000.00 22,950.00
0.2700 oh Tukang kayu @ Rp. 150,000.00 40,500.00
0.0085 oh Mandor @ Rp. 185,000.00 1,572.50
JUMLAH ( BELUM PPN ) 65,022.50 86,996.00 152,018.50
JASA 10 % 15,201.85
JUMLAH 167,220.35
89 1.00 m2 Memasang rangka langit-langit (1,00 x 1,00) m, kayu jati (lokal)

0.1000 kg Paku biasa 2" - 5" @ Rp. 20,800.00 2,080.00
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.2500 oh Tukang kayu @ Rp. 150,000.00 37,500.00
0.0075 oh Mandor @ Rp. 185,000.00 1,387.50
JUMLAH ( BELUM PPN ) 59,137.50 6,572.80 65,710.30
JASA 10 % 6,571.03
JUMLAH 72,281.33
90 1.00 m2 Memasang rangka langit-langit (1,00 x 1,00) m, kayu kamper

SNI-2002 0.0120 m3 Kayu kamper balok @ Rp. 8,450,000.00 101,400.00
0.1000 kg Paku biasa 2" - 5" @ Rp. 20,800.00 2,080.00
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.2500 oh Tukang kayu @ Rp. 150,000.00 37,500.00
0.0075 oh Mandor @ Rp. 185,000.00 1,387.50
JUMLAH ( BELUM PPN ) 59,137.50 103,480.00 162,617.50
JASA 10 % 16,261.75
JUMLAH 178,879.25

(1) (2) (3) (4) (5)
91 1.00 m2 Memasang rangka langit-langit (1,00 x 1,00) m, kayu bengkirai
SNI-2002 0.0120 m3 Kayu bengkirai balok @ Rp. 9,750,000.00 117,000.00
0.1000 kg Paku biasa 2" - 5" @ Rp. 20,800.00 2,080.00
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.2500 oh Tukang kayu @ Rp. 150,000.00 37,500.00
0.0075 oh Mandor @ Rp. 185,000.00 1,387.50
JUMLAH ( BELUM PPN ) 59,137.50 119,080.00 178,217.50
JASA 10 % 17,821.75
JUMLAH 196,039.25
92 1.00 m2 Memasang rangka langit-langit (1,00 x 1,00) m, kayu kruing

SNI-2002 0.0120 m3 Kayu kruing balok @ Rp. 6,500,000.00 78,000.00
0.1000 kg Paku biasa 2" - 5" @ Rp. 20,800.00 2,080.00
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.2500 oh Tukang kayu @ Rp. 150,000.00 37,500.00
0.0075 oh Mandor @ Rp. 185,000.00 1,387.50
JUMLAH ( BELUM PPN ) 59,137.50 80,080.00 139,217.50
JASA 10 % 13,921.75
JUMLAH 153,139.25
SNI-2002 0.0072 m3 Papan kayu jati (klas plitur) @ Rp. 45,500,000.00 327,600.00
0.0500 kg Paku biasa 2" - 5" @ Rp. 20,800.00 1,040.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.2000 oh Tukang kayu @ Rp. 150,000.00 30,000.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 44,425.00 328,640.00 373,065.00
JASA 10 % 37,306.50
JUMLAH 410,371.50

0.0500 kg Paku biasa 2" - 5" @ Rp. 20,800.00 1,040.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.2000 oh Tukang kayu @ Rp. 150,000.00 30,000.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 44,425.00 217,040.00 261,465.00
JASA 10 % 26,146.50
JUMLAH 287,611.50

(1) (2) (3) (4) (5)
0.0500 kg Paku biasa 2" - 5" @ Rp. 20,800.00 1,040.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.2000 oh Tukang kayu @ Rp. 150,000.00 30,000.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 44,425.00 71,240.00 115,665.00
JASA 10 % 11,566.50
JUMLAH 127,231.50

0.0500 kg Paku biasa 2" - 5" @ Rp. 20,800.00 1,040.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.2000 oh Tukang kayu @ Rp. 150,000.00 30,000.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 44,425.00 118,040.00 162,465.00
JASA 10 % 16,246.50
JUMLAH 178,711.50

0.0500 kg Paku biasa 2" - 5" @ Rp. 20,800.00 1,040.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.2000 oh Tukang kayu @ Rp. 150,000.00 30,000.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 44,425.00 57,200.00 101,625.00
JASA 10 % 10,162.50
JUMLAH 111,787.50
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.2000 oh Tukang kayu @ Rp. 150,000.00 30,000.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 44,425.00 501,540.00 545,965.00
JASA 10 % 54,596.50
JUMLAH 600,561.50
99 1.00 m1 Memasang lisplank ukuran (3 x 30) cm, kayu ati (lokal)

(1) (2) (3) (4) (5)
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.2000 oh Tukang kayu @ Rp. 150,000.00 30,000.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 44,425.00 331,040.00 375,465.00
JASA 10 % 37,546.50
JUMLAH 413,011.50

0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.2000 oh Tukang kayu @ Rp. 150,000.00 30,000.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 44,425.00 108,290.00 152,715.00
JASA 10 % 15,271.50
JUMLAH 167,986.50
101 1.00 m1 Memasang lisplank ukuran (3 x 30) cm, kayu kelas bengkirai
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.2000 oh Tukang kayu @ Rp. 150,000.00 30,000.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 44,425.00 179,790.00 224,215.00
JASA 10 % 22,421.50
JUMLAH 246,636.50

0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.2000 oh Tukang kayu @ Rp. 150,000.00 30,000.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 44,425.00 86,840.00 131,265.00
JASA 10 % 13,126.50
JUMLAH 144,391.50

(1) (2) (3) (4) (5)
0.0600 kg Paku biasa 2" - 5" @ Rp. 20,800.00 1,248.00
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.2500 oh Tukang kayu @ Rp. 150,000.00 37,500.00
0.0075 oh Mandor @ Rp. 185,000.00 1,387.50
JUMLAH ( BELUM PPN ) 59,137.50 660,998.00 720,135.50
JASA 10 % 72,013.55
JUMLAH 792,149.05
0.0600 kg Paku biasa 2" - 5" @ Rp. 20,800.00 1,248.00
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.2500 oh Tukang kayu @ Rp. 150,000.00 37,500.00
0.0075 oh Mandor @ Rp. 185,000.00 1,387.50
JUMLAH ( BELUM PPN ) 59,137.50 436,248.00 495,385.50
JASA 10 % 49,538.55
JUMLAH 544,924.05

0.0600 kg Paku biasa 2" - 5" @ Rp. 20,800.00 1,248.00
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.2500 oh Tukang kayu @ Rp. 150,000.00 37,500.00
0.0075 oh Mandor @ Rp. 185,000.00 1,387.50
JUMLAH ( BELUM PPN ) 59,137.50 142,623.00 201,760.50
JASA 10 % 20,176.05
JUMLAH 221,936.55

0.0600 kg Paku biasa 2" - 5" @ Rp. 20,800.00 1,248.00
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.2500 oh Tukang kayu @ Rp. 150,000.00 37,500.00
0.0075 oh Mandor @ Rp. 185,000.00 1,387.50
JUMLAH ( BELUM PPN ) 59,137.50 236,873.00 296,010.50
JASA 10 % 29,601.05
JUMLAH 325,611.55

0.0600 kg Paku biasa 2" - 5" @ Rp. 20,800.00 1,248.00

(1) (2) (3) (4) (5)
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.2500 oh Tukang kayu @ Rp. 150,000.00 37,500.00
0.0075 oh Mandor @ Rp. 185,000.00 1,387.50
JUMLAH ( BELUM PPN ) 59,137.50 114,348.00 173,485.50
JASA 10 % 17,348.55
JUMLAH 190,834.05
0.0600 kg Paku biasa 2" - 5" @ Rp. 20,800.00 1,248.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 29,425.00 392,548.00 421,973.00
JASA 10 % 42,197.30
JUMLAH 464,170.30
0.0600 kg Paku biasa 2" - 5" @ Rp. 20,800.00 1,248.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 29,425.00 259,248.00 288,673.00
JASA 10 % 28,867.30
JUMLAH 317,540.30

0.0600 kg Paku biasa 2" - 5" @ Rp. 20,800.00 1,248.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 29,425.00 85,098.00 114,523.00
JASA 10 % 11,452.30
JUMLAH 125,975.30

0.0600 kg Paku biasa 2" - 5" @ Rp. 20,800.00 1,248.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00

(1) (2) (3) (4) (5)
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 29,425.00 140,998.00 170,423.00
JASA 10 % 17,042.30
JUMLAH 187,465.30

0.0600 kg Paku biasa 2" - 5" @ Rp. 20,800.00 1,248.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 29,425.00 68,328.00 97,753.00
JASA 10 % 9,775.30
JUMLAH 107,528.30
AK 0.0060 m3 Papan kayu jati (klas plitur) @ Rp. 45,500,000.00 273,000.00
0.0600 kg Paku biasa 2" - 5" @ Rp. 20,800.00 1,248.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 29,425.00 274,248.00 303,673.00
JASA 10 % 30,367.30
JUMLAH 334,040.30
114 1.00 m1 Memasang lisplank ukuran (2 x 25) cm, kayu jati (lokal
AK 0.0060 m3 Papan kayu jati (lokal) @ Rp. 30,000,000.00 180,000.00
0.0600 kg Paku biasa 2" - 5" @ Rp. 20,800.00 1,248.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 29,425.00 181,248.00 210,673.00
JASA 10 % 21,067.30
JUMLAH 231,740.30

AK 0.0060 m3 Papan kayu kamper @ Rp. 9,750,000.00 58,500.00
0.0600 kg Paku biasa 2" - 5" @ Rp. 20,800.00 1,248.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00

(1) (2) (3) (4) (5)
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 29,425.00 59,748.00 89,173.00
JASA 10 % 8,917.30
JUMLAH 98,090.30

AK 0.0060 m3 Papan kayu bengkirai @ Rp. 16,250,000.00 97,500.00
0.0600 kg Paku biasa 2" - 5" @ Rp. 20,800.00 1,248.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 29,425.00 98,748.00 128,173.00
JASA 10 % 12,817.30
JUMLAH 140,990.30

AK 0.0060 m3 Papan kayu kruing @ Rp. 7,800,000.00 46,800.00
0.0600 kg Paku biasa 2" - 5" @ Rp. 20,800.00 1,248.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 29,425.00 48,048.00 77,473.00
JASA 10 % 7,747.30
JUMLAH 85,220.30
AK 0.0048 m3 Papan kayu jati (klas plitur) @ Rp. 45,500,000.00 218,400.00
0.0600 kg Paku biasa 2" - 5" @ Rp. 20,800.00 1,248.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 29,425.00 219,648.00 249,073.00
JASA 10 % 24,907.30
JUMLAH 273,980.30
0.0600 kg Paku biasa 2" - 5" @ Rp. 20,800.00 1,248.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00

(1) (2) (3) (4) (5)
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 29,425.00 145,248.00 174,673.00
JASA 10 % 17,467.30
JUMLAH 192,140.30

0.0600 kg Paku biasa 2" - 5" @ Rp. 20,800.00 1,248.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 29,425.00 48,048.00 77,473.00
JASA 10 % 7,747.30
JUMLAH 85,220.30

0.0600 kg Paku biasa 2" - 5" @ Rp. 20,800.00 1,248.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 29,425.00 79,248.00 108,673.00
JASA 10 % 10,867.30
JUMLAH 119,540.30

0.0600 kg Paku biasa 2" - 5" @ Rp. 20,800.00 1,248.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 29,425.00 38,688.00 68,113.00
JASA 10 % 6,811.30
JUMLAH 74,924.30
123 1.00 m2 Membuat listplank asbes plat ram kayu jati (lokal)
AK 0.0250 m3 Ram kayu jati (lokal) @ Rp. 374,400.00 9,360.00
1.0000 m2 Asbes plat @ Rp. 14,300.00 14,300.00
0.3000 kg Paku reng @ Rp. 20,800.00 6,240.00
0.6000 oh Pekerja @ Rp. 135,000.00 81,000.00
1.8000 oh Tukang kayu @ Rp. 150,000.00 270,000.00

(1) (2) (3) (4) (5)
0.1800 oh Kep. Tk. Kayu @ Rp. - -
0.0300 oh Mandor @ Rp. 185,000.00 5,550.00
JUMLAH ( BELUM PPN ) 356,550.00 29,900.00 386,450.00
JASA 10 % 38,645.00
JUMLAH 425,095.00
124 1.00 m2 Membuat listplank asbes plat ram kayu kamper

AK 0.0250 m3 Ram kayu kamper @ Rp. 8,450,000.00 211,250.00
1.0000 m2 Asbes plat @ Rp. 14,300.00 14,300.00
0.3000 kg Paku reng @ Rp. 20,800.00 6,240.00
0.6000 oh Pekerja @ Rp. 135,000.00 81,000.00
1.8000 oh Tukang kayu @ Rp. 150,000.00 270,000.00
0.1800 oh Kep. Tk. Kayu @ Rp. - -
0.0300 oh Mandor @ Rp. 185,000.00 5,550.00
JUMLAH ( BELUM PPN ) 356,550.00 231,790.00 588,340.00
JASA 10 % 58,834.00
JUMLAH 647,174.00
125 1.00 m2 Membuat listplank asbes plat ram kayu bengkirai

AK 0.0250 m3 Ram kayu bengkirai @ Rp. 9,750,000.00 243,750.00
1.0000 m2 Asbes plat @ Rp. 14,300.00 14,300.00
0.3000 kg Paku reng @ Rp. 20,800.00 6,240.00
0.6000 oh Pekerja @ Rp. 135,000.00 81,000.00
1.8000 oh Tukang kayu @ Rp. 150,000.00 270,000.00
0.1800 oh Kep. Tk. Kayu @ Rp. - -
0.6000 oh Pekerja @ Rp. 135,000.00 81,000.00
0.0300 oh Mandor @ Rp. 185,000.00 5,550.00
JUMLAH ( BELUM PPN ) 437,550.00 264,290.00 701,840.00
JASA 10 % 70,184.00
JUMLAH 772,024.00
126 1.00 m2 Membuat listplank asbes plat ram kayu kruing

AK 0.0250 m3 Ram kayu kruing @ Rp. 6,500,000.00 162,500.00
1.0000 m2 Asbes plat @ Rp. 14,300.00 14,300.00
0.3000 kg Paku reng @ Rp. 20,800.00 6,240.00
0.6000 oh Pekerja @ Rp. 135,000.00 81,000.00
1.8000 oh Tukang kayu @ Rp. 150,000.00 270,000.00
0.1800 oh Kep. Tk. Kayu @ Rp. - -
0.0300 oh Mandor @ Rp. 185,000.00 5,550.00
JUMLAH ( BELUM PPN ) 356,550.00 183,040.00 539,590.00
JASA 10 % 53,959.00
JUMLAH 593,549.00
127 1.00 m2 Memasang rangka dinding pemisah (60 x 120) cm kayu jati (lokal)

(1) (2) (3) (4) (5)
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.4500 oh Tukang kayu @ Rp. 150,000.00 67,500.00
0.0080 oh Mandor @ Rp. 185,000.00 1,480.00
JUMLAH ( BELUM PPN ) 89,230.00 13,603.20 102,833.20
JASA 10 % 10,283.32
JUMLAH 113,116.52
128 1.00 m2 Memasang rangka dinding pemisah (60 x 120) cm kayu kamper
SNI-2007 0.0280 m3 Balok kayu kamper @ Rp. 8,450,000.00 236,600.00
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.4500 oh Tukang kayu @ Rp. 150,000.00 67,500.00
0.0080 oh Mandor @ Rp. 185,000.00 1,480.00
JUMLAH ( BELUM PPN ) 89,230.00 239,720.00 328,950.00
JASA 10 % 32,895.00
JUMLAH 361,845.00
129 1.00 m2 Memasang rangka dinding pemisah (60 x 120) cm kayu bengkirai
SNI-2007 0.0280 m3 Balok kayu bengkirai @ Rp. 9,750,000.00 273,000.00
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.4500 oh Tukang kayu @ Rp. 150,000.00 67,500.00
0.0080 oh Mandor @ Rp. 185,000.00 1,480.00
JUMLAH ( BELUM PPN ) 89,230.00 276,120.00 365,350.00
JASA 10 % 36,535.00
JUMLAH 401,885.00
130 1.00 m2 Memasang rangka dinding pemisah (60 x 120) cm kayu kruing
SNI-2007 0.0280 m3 Balok kayu kruing @ Rp. 6,500,000.00 182,000.00
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.4500 oh Tukang kayu @ Rp. 150,000.00 67,500.00
0.0080 oh Mandor @ Rp. 185,000.00 1,480.00
JUMLAH ( BELUM PPN ) 89,230.00 185,120.00 274,350.00
JASA 10 % 27,435.00
JUMLAH 301,785.00
131 1.00 m2 Memasangdinding pemisah teakwood rangkap, rangka kayu jati (lokal)

(1) (2) (3) (4) (5)
0.8600 lbr Teakwood tebal 4 mm, Ukuran 120 cm x @ Rp. 96,200.00 82,732.00
0.5600 kg Lem kayu @ Rp. 17,875.00 10,010.00
0.1500 oh Pekerja @ Rp. 135,000.00
0.4500 oh Tukang kayu @ Rp. 150,000.00 67,500.00
0.0080 oh Mandor @ Rp. 185,000.00 1,480.00
JUMLAH ( BELUM PPN ) 68,980.00 106,345.20 175,325.20
JASA 10 % 17,532.52
JUMLAH 192,857.72
132 1.00 m2 Memasang dinding pemisah teakwood rangkap, rangka kayu kamper
0.5600 kg Lem kayu @ Rp. 17,875.00 10,010.00
0.1500 oh Pekerja @ Rp. 135,000.00
0.4500 oh Tukang kayu @ Rp. 150,000.00 67,500.00
0.0080 oh Mandor @ Rp. 185,000.00 1,480.00
JUMLAH ( BELUM PPN ) 68,980.00 332,462.00 401,442.00
JASA 10 % 40,144.20
JUMLAH 441,586.20
133 1.00 m2 Memasang dinding pemisah teakwood rangkap, rangka kayu bengkirai
0.5600 kg Lem kayu @ Rp. 17,875.00 10,010.00
0.1500 oh Pekerja @ Rp. 135,000.00
0.4500 oh Tukang kayu @ Rp. 150,000.00 67,500.00
0.0080 oh Mandor @ Rp. 185,000.00 1,480.00
JUMLAH ( BELUM PPN ) 68,980.00 368,862.00 437,842.00
JASA 10 % 43,784.20
JUMLAH 481,626.20
134 1.00 m2 Memasang dinding pemisah teakwood rangkap, rangka kayu kruing
0.5600 kg Lem kayu @ Rp. 17,875.00 10,010.00
0.1500 oh Pekerja @ Rp. 135,000.00
0.4500 oh Tukang kayu @ Rp. 150,000.00 67,500.00
0.0080 oh Mandor @ Rp. 185,000.00 1,480.00

(1) (2) (3) (4) (5)
JUMLAH ( BELUM PPN ) 68,980.00 277,862.00 346,842.00
JASA 10 % 34,684.20
JUMLAH 381,526.20
135 1.00 m2 Memasang dinding pemisah plywood rangkap, rangka kayu kamper
0.8600 lbr Plywood tebal 4 mm, ukuran 120 cm x 24 @ Rp. 58,500.00 50,310.00
0.5600 kg Lem kayu @ Rp. 17,875.00 10,010.00
0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.6000 oh Tukang kayu @ Rp. 150,000.00 90,000.00
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JUMLAH ( BELUM PPN ) 91,850.00 327,040.00 418,890.00
JASA 10 % 41,889.00
JUMLAH 460,779.00
136 1.00 m2 Memasang dinding pemisah plywood rangkap, rangka kayu bengkirai
0.5600 kg Lem kayu @ Rp. 17,875.00 10,010.00
0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.6000 oh Tukang kayu @ Rp. 150,000.00 90,000.00
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JUMLAH ( BELUM PPN ) 91,850.00 363,440.00 455,290.00
JASA 10 % 45,529.00
JUMLAH 500,819.00
137 1.00 m2 Memasang dinding pemisah plywood rangkap, rangka kayu kruing
0.5600 kg Lem kayu @ Rp. 17,875.00 10,010.00
0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.6000 oh Tukang kayu @ Rp. 150,000.00 90,000.00
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JUMLAH ( BELUM PPN ) 91,850.00 272,440.00 364,290.00
JASA 10 % 36,429.00
JUMLAH 400,719.00
138 1.00 m2 Memasang dinding lambriziring dari papan kayu jati (klas plitur)

(1) (2) (3) (4) (5)
0.1500 kg Paku skrup 10 cm @ Rp. 20,800.00 3,120.00
0.6000 oh Pekerja @ Rp. 135,000.00 81,000.00
1.8000 oh Tukang kayu @ Rp. 150,000.00 270,000.00
0.0300 oh Mandor @ Rp. 185,000.00 5,550.00
JUMLAH ( BELUM PPN ) 275,550.00 404,700.00 680,250.00
JASA 10 % 68,025.00
JUMLAH 748,275.00
139 1.00 m2 Memasang dinding lambriziring dari papan kayu jati (lokal)
0.6000 oh Pekerja @ Rp. 135,000.00 81,000.00
1.8000 oh Tukang kayu @ Rp. 150,000.00 270,000.00
0.0300 oh Mandor @ Rp. 185,000.00 5,550.00
JUMLAH ( BELUM PPN ) 275,550.00 296,200.00 571,750.00
JASA 10 % 57,175.00
JUMLAH 628,925.00
140 1.00 m2 Memasang dinding lambriziring dari papan kayu kamper

0.6000 oh Pekerja @ Rp. 135,000.00 81,000.00
1.8000 oh Tukang kayu @ Rp. 150,000.00 270,000.00
0.0300 oh Mandor @ Rp. 185,000.00 5,550.00
JUMLAH ( BELUM PPN ) 275,550.00 154,450.00 430,000.00
JASA 10 % 43,000.00
JUMLAH 473,000.00
141 1.00 m2 Memasang dinding lambriziring dari papan kayu bengkirai

0.6000 oh Pekerja @ Rp. 135,000.00 81,000.00
1.8000 oh Tukang kayu @ Rp. 150,000.00 270,000.00
0.0300 oh Mandor @ Rp. 185,000.00 5,550.00
JUMLAH ( BELUM PPN ) 275,550.00 199,950.00 475,500.00
JASA 10 % 47,550.00
JUMLAH 523,050.00

(1) (2) (3) (4) (5)
142 1.00 m2 Memasang dinding lambriziring dari papan kayu kruing

0.6000 oh Pekerja @ Rp. 135,000.00 81,000.00
1.8000 oh Tukang kayu @ Rp. 150,000.00 270,000.00
0.0300 oh Mandor @ Rp. 185,000.00 5,550.00
JUMLAH ( BELUM PPN ) 275,550.00 140,800.00 416,350.00
JASA 10 % 41,635.00
JUMLAH 457,985.00
143 1.00 m2 Memasang dinding lambriziring dari plywood ukuran (120 x 240) cm
SNI-2007 0.4000 lbr Plywood tebal 4 mm @ Rp. 97,500.00 39,000.00
0.0500 kg Paku 1 cm dan 2,5 cm @ Rp. 20,800.00 1,040.00
0.0250 oh Pekerja @ Rp. 150,000.00 3,750.00
0.0010 oh Mandor @ Rp. 185,000.00 185.00
JUMLAH ( BELUM PPN ) 1,265.00 43,790.00 45,055.00
JASA 10 % 4,505.50
JUMLAH 49,560.50
144 1.00 m2 Memasang dinding bilik, rangka kayu kruing

SNI-2007 1.5000 m2 Bilik bambu @ Rp. 97,500.00 146,250.00
0.0140 m3 Kaso-kaso (5 x 7) cm kruing @ Rp. 6,500,000.00 91,000.00
0.0030 m3 List kayu 2/4 kruing @ Rp. 6,500,000.00 19,500.00
0.0120 kg Paku @ Rp. 20,800.00 249.60
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.0500 oh Tukang kayu @ Rp. 150,000.00 7,500.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 21,925.00 256,999.60 278,924.60
JASA 10 % 27,892.46
JUMLAH 306,817.06
145 1.0000 m1 Mengerjakan papan ruiter kayu jati 2/20 (lokal)

0.0200 kg Paku biasa 2" - 5" @ Rp. 20,800.00 416.00
0.0280 oh Pekerja @ Rp. 135,000.00 3,780.00
0.0800 oh Tukang kayu @ Rp. 150,000.00 12,000.00
0.0014 oh Mandor @ Rp. 185,000.00 259.00
JUMLAH 16,039.00 120,416.00 136,455.00
JASA 10 % 13,645.50

(1) (2) (3) (4) (5)
JUMLAH 150,100.50
146 1.00 m1 Mengerjakan papan ruiter kayu kamper 2/20

0.0200 kg Paku biasa 2" - 5" @ Rp. 20,800.00 416.00
0.0280 oh Pekerja @ Rp. 135,000.00 3,780.00
0.0800 oh Tukang kayu @ Rp. 150,000.00 12,000.00
0.0014 oh Mandor @ Rp. 185,000.00 259.00
JUMLAH 16,039.00 39,416.00 55,455.00
JASA 10 % 5,545.50
JUMLAH 61,000.50
147 1.00 m1 Mengerjakan papan ruiter kayu bengkirai 2/20

0.0200 kg Paku biasa 2" - 5" @ Rp. 20,800.00 416.00
0.0280 oh Pekerja @ Rp. 135,000.00 3,780.00
0.0800 oh Tukang kayu @ Rp. 150,000.00 12,000.00
0.0014 oh Mandor @ Rp. 185,000.00 259.00
JUMLAH 16,039.00 65,416.00 81,455.00
JASA 10 % 8,145.50
JUMLAH 89,600.50
148 1.00 m1 Mengerjakan papan ruiter kayu kruing 2/20

0.0200 kg Paku biasa 2" - 5" @ Rp. 20,800.00 416.00
0.0280 oh Pekerja @ Rp. 135,000.00 3,780.00
0.0800 oh Tukang kayu @ Rp. 150,000.00 12,000.00
0.0014 oh Mandor @ Rp. 185,000.00 259.00
JUMLAH 16,039.00 31,616.00 47,655.00
JASA 10 % 4,765.50
JUMLAH 52,420.50
149 1.00 m2 Pasang plywood tebal 4 mm, untuk dinding

SNI-2002 0.4000 lbr Plywood 4' x 8' x 4 mm @ Rp. 58,500.00 23,400.00
0.0500 kg Paku biasa 2" - 5" @ Rp. 20,800.00 1,040.00
0.0250 oh Pekerja @ Rp. 135,000.00 3,375.00
0.0750 oh Tukang kayu @ Rp. 150,000.00 11,250.00
0.0013 oh Mandor @ Rp. 185,000.00 240.50
JUMLAH ( BELUM PPN ) 14,865.50 24,440.00 39,305.50
JASA 10 % 3,930.55
JUMLAH 43,236.05

(1) (2) (3) (4) (5)
150 1.00 m2 Langit-langit asbes (1,00 x 1,00) m, rangka kayu jati (lokal) tanpa plepet
0.0600 kg Paku biasa @ Rp. 20,800.00 1,248.00
1.1000 lbr Asbes 1,00 x 1,00 m @ Rp. 14,300.00 15,730.00
0.1800 oh Pekerja @ Rp. 135,000.00 24,300.00
0.3200 oh Tukang kayu @ Rp. 150,000.00 48,000.00
0.0090 oh Mandor @ Rp. 185,000.00 1,665.00
JUMLAH ( BELUM PPN ) 73,965.00 21,470.80 95,435.80
JASA 10 % 9,543.58
JUMLAH 104,979.38
151 1.00 m2 Langit-langit asbes (1,00 x 1,00) m, rangka kayu kamper tanpa plepet
0.0600 kg Paku biasa @ Rp. 20,800.00 1,248.00
1.1000 lbr Asbes 1,00 x 1,00 m @ Rp. 14,300.00 15,730.00
0.1800 oh Pekerja @ Rp. 135,000.00 24,300.00
0.3200 oh Tukang kayu @ Rp. 150,000.00 48,000.00
0.0090 oh Mandor @ Rp. 185,000.00 1,665.00
JUMLAH ( BELUM PPN ) 73,965.00 118,378.00 192,343.00
JASA 10 % 19,234.30
JUMLAH 211,577.30
152 1.00 m2 Langit-langit asbes (1,00 x 1,00) m, rangka kayu bengkirai tanpa plepet
0.0600 kg Paku biasa @ Rp. 20,800.00 1,248.00
1.1000 lbr Asbes 1,00 x 1,00 m @ Rp. 14,300.00 15,730.00
0.1800 oh Pekerja @ Rp. 135,000.00 24,300.00
0.3200 oh Tukang kayu @ Rp. 150,000.00 48,000.00
0.0090 oh Mandor @ Rp. 185,000.00 1,665.00
JUMLAH ( BELUM PPN ) 73,965.00 133,978.00 207,943.00
JASA 10 % 20,794.30
JUMLAH 228,737.30
153 1.00 m2 Langit-langit asbes (1,00 x 1,00) m, rangka kayu kruing tanpa plepet
0.0600 kg Paku biasa @ Rp. 20,800.00 1,248.00
1.1000 lbr Asbes 1,00 x 1,00 m @ Rp. 14,300.00 15,730.00
0.1800 oh Pekerja @ Rp. 135,000.00 24,300.00
0.3200 oh Tukang kayu @ Rp. 150,000.00 48,000.00
0.0090 oh Mandor @ Rp. 185,000.00 1,665.00

(1) (2) (3) (4) (5)
JUMLAH ( BELUM PPN ) 73,965.00 94,978.00 168,943.00
JASA 10 % 16,894.30
JUMLAH 185,837.30
154 1.00 m2 Langit-langit asbes (1,00 x 1,00) m, rangka kayu jati (lokal) memakai plepet
0.0600 kg Paku biasa @ Rp. 20,800.00 1,248.00
1.1000 lbr Asbes 1,00 x 1,00 m @ Rp. 14,300.00 15,730.00
2.6000 m1 Plepet kayu @ Rp. 2,600.00 6,760.00
0.0100 kg Paku eternit @ Rp. 28,600.00 286.00
0.0100 kg Paku plepet @ Rp. 20,800.00 208.00
0.1800 oh Pekerja @ Rp. 135,000.00 24,300.00
0.3200 oh Tukang kayu @ Rp. 150,000.00 48,000.00
0.0090 oh Mandor @ Rp. 185,000.00 1,665.00
JUMLAH ( BELUM PPN ) 73,965.00 28,724.80 102,689.80
JASA 10 % 10,268.98
JUMLAH 112,958.78
155 1.00 m2 Langit-langit asbes (1,00 x 1,00) m, rangka kayu kamper memakai plepet
0.0600 kg Paku biasa @ Rp. 20,800.00 1,248.00
1.1000 lbr Asbes 1,00 x 1,00 m @ Rp. 14,300.00 15,730.00
2.6000 m1 Plepet kayu @ Rp. 2,600.00 6,760.00
0.0100 kg Paku plepet @ Rp. 20,800.00 208.00
0.1800 oh Pekerja @ Rp. 135,000.00 24,300.00
0.3200 oh Tukang kayu @ Rp. 150,000.00 48,000.00
0.0090 oh Mandor @ Rp. 185,000.00 1,665.00
JUMLAH ( BELUM PPN ) 73,965.00 125,632.00 199,597.00
JASA 10 % 19,959.70
JUMLAH 219,556.70
156 1.00 m2 Langit-langit asbes (1,00 x 1,00) m, rangka kayu bengkirai memakai plepet
0.0600 kg Paku biasa @ Rp. 20,800.00 1,248.00
1.1000 lbr Asbes 1,00 x 1,00 m @ Rp. 14,300.00 15,730.00
2.6000 m1 Plepet kayu @ Rp. 2,600.00 6,760.00
0.0100 kg Paku plepet @ Rp. 20,800.00 208.00
0.1800 oh Pekerja @ Rp. 135,000.00 24,300.00
0.3200 oh Tukang kayu @ Rp. 150,000.00 48,000.00
0.0090 oh Mandor @ Rp. 185,000.00 1,665.00
JUMLAH ( BELUM PPN ) 73,965.00 141,232.00 215,197.00

(1) (2) (3) (4) (5)
JASA 10 % 21,519.70
JUMLAH 236,716.70
157 1.00 m2 Langit-langit asbes (1,00 x 1,00) m, rangka kayu kruing memakai plepet
0.0600 kg Paku biasa @ Rp. 20,800.00 1,248.00
1.1000 lbr Asbes 1,00 x 1,00 m @ Rp. 14,300.00 15,730.00
2.6000 m1 Plepet kayu @ Rp. 2,600.00 6,760.00
0.0100 kg Paku plepet @ Rp. 20,800.00 208.00
0.1800 oh Pekerja @ Rp. 135,000.00 24,300.00
0.3200 oh Tukang kayu @ Rp. 150,000.00 48,000.00
0.0090 oh Mandor @ Rp. 185,000.00 1,665.00
JUMLAH ( BELUM PPN ) 73,965.00 102,232.00 176,197.00
JASA 10 % 17,619.70
JUMLAH 193,816.70
158 1.00 m2 Langit-langit gypsum board tebal 9 mm, rangka 60 x 120 kayu jati (lokal)
0.3600 lbr Gypsum board 9 mm @ Rp. 69,355.00 24,967.80
0.0500 roll Kasa gypsum @ Rp. 14,300.00 715.00
0.4500 kg Tepung gypsum @ Rp. 5,005.00 2,252.25
0.0030 kg Alkasit @ Rp. 57,200.00 171.60
0.0500 kg Paku gypsum @ Rp. 26,000.00 1,300.00
0.1200 kg Paku usuk @ Rp. 20,800.00 2,496.00
0.2400 oh Pekerja @ Rp. 135,000.00 32,400.00
0.3700 oh Tukang kayu @ Rp. 150,000.00 55,500.00
0.0120 oh Mandor @ Rp. 185,000.00 2,220.00
JUMLAH ( BELUM PPN ) 90,120.00 36,769.85 126,889.85
JASA 10 % 12,688.99
JUMLAH 139,578.84
159 1.00 m2 Langit-langit gypsum board tebal 9 mm, rangka 60 x 120 kayu kamper
0.0030 kg Alkasit @ Rp. 57,200.00 171.60
0.0500 kg Paku gypsum @ Rp. 26,000.00 1,300.00
0.1200 kg Paku usuk @ Rp. 20,800.00 2,496.00
0.2400 oh Pekerja @ Rp. 135,000.00 32,400.00
0.3700 oh Tukang kayu @ Rp. 150,000.00 55,500.00
0.0120 oh Mandor @ Rp. 185,000.00 2,220.00

(1) (2) (3) (4) (5)
JUMLAH ( BELUM PPN ) 90,120.00 141,752.65 231,872.65
JASA 10 % 23,187.27
JUMLAH 255,059.91
160 1.00 m2 Langit-langit gypsum board tebal 9 mm, rangka 60 x 120 kayu bengkirai
0.0030 kg Alkasit @ Rp. 57,200.00 171.60
0.0500 kg Paku gypsum @ Rp. 26,000.00 1,300.00
0.1200 kg Paku usuk @ Rp. 20,800.00 2,496.00
0.2400 oh Pekerja @ Rp. 135,000.00 32,400.00
0.3700 oh Tukang kayu @ Rp. 150,000.00 55,500.00
0.0120 oh Mandor @ Rp. 185,000.00 2,220.00
JUMLAH ( BELUM PPN ) 90,120.00 158,652.65 248,772.65
JASA 10 % 24,877.27
JUMLAH 273,649.92
161 1.00 m2 Langit-langit gypsum board tebal 9 mm, rangka 60 x 120 kayu kruing
0.0030 kg Alkasit @ Rp. 57,200.00 171.60
0.0500 kg Paku gypsum @ Rp. 26,000.00 1,300.00
0.1200 kg Paku usuk @ Rp. 20,800.00 2,496.00
0.2400 oh Pekerja @ Rp. 135,000.00 32,400.00
0.3700 oh Tukang kayu @ Rp. 150,000.00 55,500.00
0.0120 oh Mandor @ Rp. 185,000.00 2,220.00
JUMLAH ( BELUM PPN ) 90,120.00 116,402.65 206,522.65
JASA 10 % 20,652.27
JUMLAH 227,174.91
162 1.00 m2 Langit-langit gypsum board tebal 9 mm, rangka hollow

AK 4.5000 m1 Rangka hollow 4x4 cm @ Rp. 13,000.00 58,500.00
0.0030 kg Alkasit @ Rp. 57,200.00 171.60
0.1500 kg Paku skrup @ Rp. 13,000.00 1,950.00
5.0000 m1 Kawat penggantung @ Rp. 650.00 3,250.00
0.0800 oh Pekerja @ Rp. 135,000.00 10,800.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00

(1) (2) (3) (4) (5)
0.0120 oh Mandor @ Rp. 185,000.00 2,220.00
JUMLAH ( BELUM PPN ) 28,020.00 91,806.65 119,826.65
JASA 10 % 11,982.67
JUMLAH 131,809.32
1.00 m1 Pasang Plafond Drop Ceiling

2.500 M¹ Metal Furing CST.30x0.5mm @ Rp. 13,000.00 32,500.00
0.053 Lbr Gypsumboard 9 mm @ Rp. 69,355.00 3,675.82
0.350 Roll Kasa gypsum @ Rp. 14,300.00 5,005.00
1.450 Kg Tepung gypsum @ Rp. 5,005.00 7,257.25
0.300 Kg Compound @ Rp. 57,200.00 17,160.00
0.112 Kg Paku skrup @ Rp. 13,000.00 1,462.50
2.000 M¹ Kawat penggantung @ Rp. 650.00 1,300.00
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.1500 oh Tukang kayu @ Rp. 150,000.00 22,500.00
0.0120 oh Mandor @ Rp. 185,000.00 2,220.00
JUMLAH ( BELUM PPN ) 44,970.00 68,360.57 113,330.57
JASA 10 % 11,333.06
JUMLAH 124,663.62
1.00 m2 Langit-langit Conwood ( 100 x 3050 x 11 mm ), rangka hollow

4.5000 m1 Rangka hollow 4x4 cm @ Rp. 13,000.00 58,500.00
3.2800 m2 Conwood ( 100 x 3050 x 11 mm ) @ Rp. 100,000.00 328,000.00
roll Kasa gypsum @ Rp. 14,300.00 -
kg Tepung gypsum @ Rp. 5,005.00 -
kg Alkasit @ Rp. 57,200.00 -
0.1500 kg Paku skrup @ Rp. 13,000.00 1,950.00
0.7500 oh Pekerja @ Rp. 135,000.00 101,250.00
1.0000 oh Tukang kayu @ Rp. 150,000.00 150,000.00
0.0800 oh Mandor @ Rp. 185,000.00 14,800.00
JUMLAH ( BELUM PPN ) 266,050.00 391,700.00 657,750.00
JASA 10 % 65,775.00
JUMLAH 723,525.00
163 1.00 m2 Langit-langit kalsiboard tebal 3.5 mm, rangka 60 x 120 kayu jati (lokal)
0.3600 lbr Kalsiboard 3.5 mm @ Rp. 67,925.00 24,453.00
0.0030 kg Alkasit @ Rp. 57,200.00 171.60
0.0500 kg Paku gypsum @ Rp. 26,000.00 1,300.00

(1) (2) (3) (4) (5)
0.1200 kg Paku usuk @ Rp. 20,800.00 2,496.00
0.2400 oh Pekerja @ Rp. 135,000.00 32,400.00
0.3700 oh Tukang kayu @ Rp. 150,000.00 55,500.00
0.0120 oh Mandor @ Rp. 185,000.00 2,220.00
JUMLAH ( BELUM PPN ) 90,120.00 36,255.05 126,375.05
JASA 10 % 12,637.51
JUMLAH 139,012.56
164 1.00 m2 Langit-langit kalsiboard tebal 3.5 mm, rangka 60 x 120 kayu kamper
0.0030 kg Alkasit @ Rp. 57,200.00 171.60
0.0500 kg Paku gypsum @ Rp. 26,000.00 1,300.00
0.1200 kg Paku usuk @ Rp. 20,800.00 2,496.00
0.2400 oh Pekerja @ Rp. 135,000.00 32,400.00
0.3700 oh Tukang kayu @ Rp. 150,000.00 55,500.00
0.0120 oh Mandor @ Rp. 185,000.00 2,220.00
JUMLAH ( BELUM PPN ) 90,120.00 141,237.85 231,357.85
JASA 10 % 23,135.79
JUMLAH 254,493.64
165 1.00 m2 Langit-langit kalsiboard tebal 3.5 mm, rangka 60 x 120 kayu bengkirai
0.0030 kg Alkasit @ Rp. 57,200.00 171.60
0.0500 kg Paku gypsum @ Rp. 26,000.00 1,300.00
0.1200 kg Paku usuk @ Rp. 20,800.00 2,496.00
0.2400 oh Pekerja @ Rp. 135,000.00 32,400.00
0.3700 oh Tukang kayu @ Rp. 150,000.00 55,500.00
0.0120 oh Mandor @ Rp. 185,000.00 2,220.00
JUMLAH ( BELUM PPN ) 90,120.00 158,137.85 248,257.85
JASA 10 % 24,825.79
JUMLAH 273,083.64
166 1.00 m2 Langit-langit kalsiboard tebal 3.5 mm, rangka 60 x 120 kayu kruing

(1) (2) (3) (4) (5)
0.0030 kg Alkasit @ Rp. 57,200.00 171.60
0.0500 kg Paku gypsum @ Rp. 26,000.00 1,300.00
0.1200 kg Paku usuk @ Rp. 20,800.00 2,496.00
0.2400 oh Pekerja @ Rp. 135,000.00 32,400.00
0.3700 oh Tukang kayu @ Rp. 150,000.00 55,500.00
0.0120 oh Mandor @ Rp. 185,000.00 2,220.00
JUMLAH ( BELUM PPN ) 90,120.00 115,887.85 206,007.85
JASA 10 % 20,600.79
JUMLAH 226,608.64
167 1.00 m2 Langit-langit kalsiboard tebal 3.5 mm, rangka hollow

AK 4.5000 m1 Rangka hollow 4x4 cm @ Rp. 13,000.00 58,500.00
0.0030 kg Alkasit @ Rp. 57,200.00 171.60
0.1500 kg Paku skrup @ Rp. 13,000.00 1,950.00
0.2400 oh Pekerja @ Rp. 135,000.00 32,400.00
0.3700 oh Tukang kayu @ Rp. 150,000.00 55,500.00
0.0120 oh Mandor @ Rp. 185,000.00 2,220.00
JUMLAH ( BELUM PPN ) 90,120.00 91,291.85 181,411.85
JASA 10 % 18,141.19
JUMLAH 199,553.04

SNI-2007 1.1000 m2 Asbes semen tebal 4 mm @ Rp. 14,300.00 15,730.00
0.0100 kg Paku tripleks @ Rp. 28,600.00 286.00
0.0300 oh Pekerja @ Rp. 135,000.00 4,050.00
0.0700 oh Tukang kayu @ Rp. 150,000.00 10,500.00
0.0040 oh Mandor @ Rp. 185,000.00 740.00
JUMLAH ( BELUM PPN ) 15,290.00 16,016.00 31,306.00
JASA 10 % 3,130.60
JUMLAH 34,436.60

0.0300 oh Pekerja @ Rp. 135,000.00 4,050.00
0.0700 oh Tukang kayu @ Rp. 150,000.00 10,500.00
0.0040 oh Mandor @ Rp. 185,000.00 740.00
JUMLAH ( BELUM PPN ) 15,290.00 23,166.00 38,456.00

(1) (2) (3) (4) (5)
JASA 10 % 3,845.60
JUMLAH 42,301.60

0.0300 oh Pekerja @ Rp. 135,000.00 4,050.00
0.0700 oh Tukang kayu @ Rp. 150,000.00 10,500.00
0.0040 oh Mandor @ Rp. 185,000.00 740.00
JUMLAH ( BELUM PPN ) 15,290.00 26,383.50 41,673.50
JASA 10 % 4,167.35
JUMLAH 45,840.85

SNI-2007 12.0000 lbr Akustik ukuran (30 x 30) cm @ Rp. - -
0.0500 kg Paku tripleks @ Rp. 28,600.00 1,430.00
0.1200 oh Pekerja @ Rp. 135,000.00 16,200.00
0.1200 oh Tukang kayu @ Rp. 150,000.00 18,000.00
0.0060 oh Mandor @ Rp. 185,000.00 1,110.00
JUMLAH ( BELUM PPN ) 35,310.00 1,430.00 36,740.00
JASA 10 % 3,674.00
JUMLAH 40,414.00

SNI-2007 5.8000 lbr akustik ukuran (30 x 60) cm @ Rp. 71,500.00 414,700.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 29,425.00 416,130.00 445,555.00
JASA 10 % 44,555.50
JUMLAH 490,110.50

SNI-2007 1.5000 lbr Akustik Uk. 60 cm x 120 cm @ Rp. 166,400.00 249,600.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 29,425.00 251,030.00 280,455.00
JASA 10 % 28,045.50

(1) (2) (3) (4) (5)
JUMLAH 308,500.50

SNI-2007 0.3750 lbr Tripleks @ Rp. 52,000.00 19,500.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 29,425.00 20,358.00 49,783.00
JASA 10 % 4,978.30
JUMLAH 54,761.30

0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 29,425.00 22,795.50 52,220.50
JASA 10 % 5,222.05
JUMLAH 57,442.55

0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 29,425.00 44,733.00 74,158.00
JASA 10 % 7,415.80
JUMLAH 81,573.80
177 1.00 m2 Memasang langit-langit lambriziring kayu, tebal 9 mm

SNI-2007 0.0150 m3 Kayu papan bengkirai/kruing @ Rp. 16,250,000.00 243,750.00
0.0100 kg Paku tripleks @ Rp. 28,600.00 286.00 2.9768
0.3359 m2 HPL Taco @ Rp. 385,000.00 129,333.51 0.33593120129
0.8000 oh Pekerja @ Rp. 135,000.00 108,000.00
0.8000 oh Tukang kayu @ Rp. 150,000.00 120,000.00
0.0400 oh Mandor @ Rp. 185,000.00 7,400.00
JUMLAH ( BELUM PPN ) 235,400.00 373,369.51 608,769.51
JASA 10 % 60,876.95

(1) (2) (3) (4) (5)
JUMLAH 669,646.46
178 1.00 m2 Memasang langit-langit gypsum board ukuran (120x240x9) mm, tebal 9 mm
SNI-2007 0.3640 lbr Gypsum board @ Rp. 69,355.00 25,245.22
0.1100 kg Paku skrup @ Rp. 13,000.00 1,430.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.0500 oh Tukang kayu @ Rp. 150,000.00 7,500.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 21,925.00 26,675.22 48,600.22
JASA 10 % 4,860.02
JUMLAH 53,460.24
179 1.00 m2 Memasang langit-langit akustik ukuran (60 x 120) cm + rangka alluminium T
SNI-2007 3.6000 m’ Profil Alluminium "T" @ Rp. 27,950.00 100,620.00
0.1500 kg Kawat diameter 4 mm @ Rp. 13,000.00 1,950.00
1.0500 bh Ramset @ Rp. 3,900.00 4,095.00
1.5000 lbr Akustik Uk. 60 cm x 120 cm @ Rp. 166,400.00 249,600.00
0.5000 oh Pekerja @ Rp. 135,000.00 67,500.00
0.5000 oh Tukang kayu @ Rp. 150,000.00 75,000.00
0.0250 oh Mandor @ Rp. 185,000.00 4,625.00
JUMLAH ( BELUM PPN ) 147,125.00 356,265.00 503,390.00
JASA 10 % 50,339.00
JUMLAH 553,729.00
180 1.00 m1 Memasang ist langit-langit kayu profil

SNI-2007 1.0500 m1 List kayu profil @ Rp. 7,800.00 8,190.00
0.0100 kg Paku @ Rp. 20,800.00 208.00
0.0500 oh Pekerja @ Rp. 135,000.00 6,750.00
0.0500 oh Tukang kayu @ Rp. 150,000.00 7,500.00
0.0030 oh Mandor @ Rp. 185,000.00 555.00
JUMLAH ( BELUM PPN ) 14,805.00 8,398.00 23,203.00
JASA 10 % 2,320.30
JUMLAH 25,523.30
181 1.00 m1 Pasang list profil cornees gypsum lebar sampai 5 cm

AK 1.1000 m1 List profil cornees gypsum @ Rp. 7,865.00 8,651.50
0.0035 kg Alkasit @ Rp. 57,200.00 200.20
0.0150 oh Pekerja @ Rp. 135,000.00 2,025.00
0.0375 oh Tukang kayu @ Rp. 150,000.00 5,625.00
0.0065 oh Mandor @ Rp. 185,000.00 1,202.50

(1) (2) (3) (4) (5)
JUMLAH ( BELUM PPN ) 8,852.50 12,355.20 21,207.70
JASA 10 % 2,120.77
JUMLAH 23,328.47
1.00 m1 Pasang list Shadow Line
1.1000 m1 List profil cornees gypsum @ Rp. 17,500.00 19,250.00
0.8750 kg Tepung gypsum @ Rp. 5,005.00
0.0044 kg Alkasit @ Rp. 57,200.00
0.0150 oh Pekerja @ Rp. 135,000.00 2,025.00
0.0375 oh Tukang kayu @ Rp. 150,000.00 5,625.00
0.0065 oh Mandor @ Rp. 185,000.00 1,202.50
JUMLAH ( BELUM PPN ) 8,852.50 19,250.00 28,102.50
JASA 10 % 2,810.25
JUMLAH 30,912.75
182 1.00 m1 Pasang list profil cornees gypsum lebar 5 - 10 cm

0.0044 kg Alkasit @ Rp. 57,200.00 251.68
0.0150 oh Pekerja @ Rp. 135,000.00 2,025.00
0.0375 oh Tukang kayu @ Rp. 150,000.00 5,625.00
0.0065 oh Mandor @ Rp. 185,000.00 1,202.50
JUMLAH ( BELUM PPN ) 8,852.50 17,215.06 26,067.56
JASA 10 % 2,606.76
JUMLAH 28,674.31
183 1.00 m1 Pasang list profil cornees gypsum lebar lebih dari 10 cm
0.0053 kg Alkasit @ Rp. 57,200.00 303.16
0.0150 oh Pekerja @ Rp. 135,000.00 2,025.00
0.0375 oh Tukang kayu @ Rp. 150,000.00 5,625.00
0.0065 oh Mandor @ Rp. 185,000.00 1,202.50
JUMLAH ( BELUM PPN ) 8,852.50 29,153.41 38,005.91
JASA 10 % 3,800.59
JUMLAH 41,806.50
184 1.00 m2 Mengerjakan Ukiran Gaya Yogyakarta dengan kedalaman 1 cm, tidak berlubang
AK Membuat pola ukir dan memindahkan pola
1.0000 lb Kertas 100 x 100 cm @ Rp. 2,600.00 2,600.00
15.0000 lbr Kerta karbon @ Rp. 4,940.00 74,100.00
2.0000 org Tukang gambar @ Rp. 35,000.00 70,000.00

(1) (2) (3) (4) (5)
JUMLAH ( A ) 70,000.00 76,700.00 146,700.00
Mengukir
16.0000 org Tukang Ukir @ Rp. 40,000.00 640,000.00
1.0000 org Kepala Tk, Ukir @ Rp. 45,000.00 45,000.00
JUMLAH ( B ) 685,000.00 - 685,000.00
Menggosok dan menghaluskan

20.0000 lbr Amplas @ Rp. 3,900.00 78,000.00
0.0800 kg Dempul @ Rp. 13,390.00 1,071.20
3.0000 org Tukang kayu @ Rp. 150,000.00 450,000.00
JUMLAH ( C ) 450,000.00 79,071.20 529,071.20
JUMLAH A + B + C ( BELUM PPN ) 1,205,000.00 155,771.20 1,360,771.20

JASA 10 % 136,077.12
JUMLAH 1,496,848.32
185 1.00 m3 Memasang usuk peniung, kayu jati (klas plitur)

1.2000 m3 Balok kayu papan (klas plitur) @ Rp. 45,500,000.00 54,600,000.00
1.2500 kg Paku 10 cm @ Rp. 20,800.00 26,000.00
1.0000 kg Lem kayu @ Rp. 17,875.00 17,875.00
7.0000 oh Pekerja @ Rp. 135,000.00 945,000.00
21.0000 oh Tukang kayu @ Rp. 150,000.00 3,150,000.00
0.3500 oh Mandor @ Rp. 185,000.00 64,750.00
JUMLAH ( BELUM PPN ) 4,159,750.00 54,643,875.00 58,803,625.00
JASA 10 % 5,880,362.50
JUMLAH 64,683,987.50
185 1.00 m2 Orname GRC Trawangan / Wall Panel

1.0000 m2 GRC @ Rp. 500,000.00 500,000.00
10.0000 % Aksesories @ Rp. 50,000.00 50,000.00
0.3000 oh Pekerja @ Rp. 135,000.00 40,500.00
0.6500 oh Tukang kayu @ Rp. 150,000.00 97,500.00
0.0300 oh Mandor @ Rp. 185,000.00 5,550.00
JUMLAH ( BELUM PPN ) 143,550.00 550,000.00 693,550.00
JASA 10 % 69,355.00
JUMLAH 762,905.00
PEKERJAAN PENUTUP ATAP
1 1.00 m2 Pasang Atap Genteng Palentong Kecil

SNI-200 25.0000 bh Genteng pelentong @ Rp. 1,820.00 45,500.00
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00

(1) (2) (3) (4) (5)
0.0750 oh Tukang kayu @ Rp. 150,000.00 11,250.00
0.0080 oh Mandor @ Rp. 185,000.00 1,480.00
JUMLAH ( BELUM PPN ) 32,980.00 45,500.00 78,480.00
JASA 10 % 7,848.00
JUMLAH 86,328.00
2 1.00 m2 Pasang genteng paris

AK 25.0000 bh Genteng paris @ Rp. 1,820.00 45,500.00
0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.1000 oh Tukang batu @ Rp. 150,000.00 15,000.00
0.0100 oh Kep. Tk. Batu @ Rp. - -
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JUMLAH ( BELUM PPN ) 43,850.00 45,500.00 89,350.00
JASA 10 % 8,935.00
JUMLAH 98,285.00
3 1.00 m2 Pasang genteng beton besar Natural ( isi 9 / m2 )

AK 9.0000 bh Genteng beton natural @ Rp. 4,290.00 38,610.00
0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.1000 oh Tukang batu @ Rp. 150,000.00 15,000.00
0.0100 oh Kep. Tk. Batu @ Rp. - -
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JUMLAH ( BELUM PPN ) 43,850.00 38,610.00 82,460.00
JASA 10 % 8,246.00
JUMLAH 90,706.00
4 1.00 m1 Pasang Genteng Bubung Palentong

SNI-200 5.0000 bh Genteng Bubung Palentong @ Rp. 3,900.00 19,500.00
0.0320 m3 Pasir Pasang @ Rp. 227,500.00 7,280.00
0.4000 oh Pekerja @ Rp. 135,000.00 54,000.00
0.2000 oh Tukang kayu @ Rp. 150,000.00 30,000.00
0.0020 oh Mandor @ Rp. 185,000.00 370.00
JUMLAH ( BELUM PPN ) 30,370.00 90,400.00 120,770.00
JASA 10 % 12,077.00
JUMLAH 132,847.00
5 1.00 m1 Pasang Nok Genteng Beton

SNI-200 3.5000 lbr Genteng Beton @ Rp. 6,500.00 22,750.00
0.0500 Kg Paku Biasa 2" - 5" @ Rp. 20,800.00 1,040.00
10.8000 Kg Semen abu -abu @ Rp. 1,202.50 12,987.00
0.0320 m3 Pasir Pasang @ Rp. 1,202.50 38.48
1.0000 Kg Semen Warna @ Rp. 11,050.00 11,050.00

(1) (2) (3) (4) (5)
0.4000 oh Pekerja @ Rp. 135,000.00 54,000.00
0.2000 oh Tukang kayu @ Rp. 150,000.00 30,000.00
0.0200 oh Mandor @ Rp. 185,000.00 3,700.00
JUMLAH ( BELUM PPN ) 98,750.00 13,025.48 111,775.48
JASA 10 % 11,177.55
JUMLAH 122,953.03
6 1.00 m1 Pasang bubungan genteng paris

AK 5.0000 bh Bubungan genteng paris @ Rp. 3,900.00 19,500.00
0.0152 m3 Kapur pasang @ Rp. 103,675.00 1,575.86
0.0152 m3 Pasir pasang @ Rp. 227,500.00 3,458.00
1.5240 kg PC @ Rp. 1,202.50 1,832.61
0.4000 oh Pekerja @ Rp. 135,000.00 54,000.00
0.2000 oh Tukang batu @ Rp. 150,000.00 30,000.00
0.0200 oh Kep. Tk. Batu @ Rp. - -
0.0200 oh Mandor @ Rp. 185,000.00 3,700.00
JUMLAH ( BELUM PPN ) 87,700.00 26,366.47 114,066.47
JASA 10 % 11,406.65
JUMLAH 125,473.12

SNI-200 0.5000 lbr Asbes Gelombang @ Rp. 85,800.00 42,900.00
0.1200 Kg Paku Pancing 60 x 230 @ Rp. 13,000.00 1,560.00
0.1400 oh Pekerja @ Rp. 135,000.00 18,900.00
0.0750 oh Tukang kayu @ Rp. 150,000.00 11,250.00
0.0080 oh Mandor @ Rp. 185,000.00 1,480.00
JUMLAH ( BELUM PPN ) 31,630.00 44,460.00 76,090.00
JASA 10 % 7,609.00
JUMLAH 83,699.00

0.1400 oh Pekerja @ Rp. 135,000.00 18,900.00
0.0750 oh Tukang kayu @ Rp. 150,000.00 11,250.00
0.0080 oh Mandor @ Rp. 185,000.00 1,480.00
JUMLAH ( BELUM PPN ) 31,630.00 46,410.00 78,040.00
JASA 10 % 7,804.00
JUMLAH 85,844.00


(1) (2) (3) (4) (5)
0.1400 oh Pekerja @ Rp. 135,000.00 18,900.00
0.0700 oh Tukang kayu @ Rp. 150,000.00 10,500.00
0.0070 oh Mandor @ Rp. 185,000.00 1,295.00
JUMLAH ( BELUM PPN ) 30,695.00 41,340.00 72,035.00
JASA 10 % 7,203.50
JUMLAH 79,238.50

0.1400 oh Pekerja @ Rp. 135,000.00 18,900.00
0.0700 oh Tukang kayu @ Rp. 150,000.00 10,500.00
0.0070 oh Mandor @ Rp. 185,000.00 1,295.00
JUMLAH ( BELUM PPN ) 30,695.00 48,360.00 79,055.00
JASA 10 % 7,905.50
JUMLAH 86,960.50

0.1400 oh Pekerja @ Rp. 135,000.00 18,900.00
0.0700 oh Tukang kayu @ Rp. 150,000.00 10,500.00
0.0070 oh Mandor @ Rp. 185,000.00 1,295.00
JUMLAH ( BELUM PPN ) 30,695.00 35,002.50 65,697.50
JASA 10 % 6,569.75
JUMLAH 72,267.25

0.1400 oh Pekerja @ Rp. 135,000.00 18,900.00
0.0700 oh Tukang kayu @ Rp. 150,000.00 10,500.00
0.0070 oh Mandor @ Rp. 185,000.00 1,295.00
JUMLAH ( BELUM PPN ) 30,695.00 39,507.00 70,202.00
JASA 10 % 7,020.20
JUMLAH 77,222.20


(1) (2) (3) (4) (5)
0.1400 oh Pekerja @ Rp. 135,000.00 18,900.00
0.0670 oh Tukang kayu @ Rp. 150,000.00 10,050.00
0.0070 oh Mandor @ Rp. 185,000.00 1,295.00
JUMLAH ( BELUM PPN ) 30,245.00 36,452.00 66,697.00
JASA 10 % 6,669.70
JUMLAH 73,366.70

0.1400 oh Pekerja @ Rp. 135,000.00 18,900.00
0.0670 oh Tukang kayu @ Rp. 150,000.00 10,050.00
0.0070 oh Mandor @ Rp. 185,000.00 1,295.00
JUMLAH ( BELUM PPN ) 30,245.00 39,682.50 69,927.50
JASA 10 % 6,992.75
JUMLAH 76,920.25

0.1400 oh Pekerja @ Rp. 135,000.00 18,900.00
0.0670 oh Tukang kayu @ Rp. 150,000.00 10,050.00
0.0070 oh Mandor @ Rp. 185,000.00 1,295.00
JUMLAH ( BELUM PPN ) 30,245.00 40,560.00 70,805.00
JASA 10 % 7,080.50
JUMLAH 77,885.50

0.1400 oh Pekerja @ Rp. 135,000.00 18,900.00
0.0670 oh Tukang kayu @ Rp. 150,000.00 10,050.00
0.0070 oh Mandor @ Rp. 185,000.00 1,295.00
JUMLAH ( BELUM PPN ) 30,245.00 55,840.85 86,085.85
JASA 10 % 8,608.59
JUMLAH 94,694.44

0.1400 oh Pekerja @ Rp. 135,000.00 18,900.00

(1) (2) (3) (4) (5)
0.0670 oh Tukang kayu @ Rp. 150,000.00 10,050.00
0.0070 oh Mandor @ Rp. 185,000.00 1,295.00
JUMLAH ( BELUM PPN ) 30,245.00 53,677.00 83,922.00
JASA 10 % 8,392.20
JUMLAH 92,314.20

0.1400 oh Pekerja @ Rp. 135,000.00 18,900.00
0.0670 oh Tukang kayu @ Rp. 150,000.00 10,050.00
0.0070 oh Mandor @ Rp. 185,000.00 1,295.00
JUMLAH ( BELUM PPN ) 30,245.00 55,529.50 85,774.50
JASA 10 % 8,577.45
JUMLAH 94,351.95

0.1400 oh Pekerja @ Rp. 135,000.00 18,900.00
0.0670 oh Tukang kayu @ Rp. 150,000.00 10,050.00
0.0070 oh Mandor @ Rp. 185,000.00 1,295.00
JUMLAH ( BELUM PPN ) 30,245.00 53,157.00 83,402.00
JASA 10 % 8,340.20
JUMLAH 91,742.20

0.1400 oh Pekerja @ Rp. 135,000.00 18,900.00
0.0670 oh Tukang kayu @ Rp. 150,000.00 10,050.00
0.0070 oh Mandor @ Rp. 185,000.00 1,295.00
JUMLAH ( BELUM PPN ) 30,245.00 52,689.00 82,934.00
JASA 10 % 8,293.40
JUMLAH 91,227.40

SNI-200 2.4000 lbr Nok Stel Gelombang @ Rp. - -
6.0000 Kg Paku Pancing 60 x 230 @ Rp. 975.00 5,850.00
0.0840 oh Pekerja @ Rp. 135,000.00 11,340.00
0.1250 oh Tukang kayu @ Rp. 150,000.00 18,750.00

(1) (2) (3) (4) (5)
0.0040 oh Mandor @ Rp. 185,000.00 740.00
JUMLAH ( BELUM PPN ) 30,830.00 5,850.00 36,680.00
JASA 10 % 3,668.00
JUMLAH 40,348.00

6.0000 Kg Paku Skrup 3.5" @ Rp. 975.00 5,850.00
0.0840 oh Pekerja @ Rp. 135,000.00 11,340.00
0.1250 oh Tukang kayu @ Rp. 150,000.00 18,750.00
0.0040 oh Mandor @ Rp. 185,000.00 740.00
JUMLAH ( BELUM PPN ) 30,830.00 5,850.00 36,680.00
JASA 10 % 3,668.00
JUMLAH 40,348.00

6.0000 Kg Paku Skrup 3.5" @ Rp. 975.00 5,850.00
0.0840 oh Pekerja @ Rp. 135,000.00 11,340.00
0.1250 oh Tukang kayu @ Rp. 150,000.00 18,750.00
0.0040 oh Mandor @ Rp. 185,000.00 740.00
JUMLAH ( BELUM PPN ) 30,830.00 5,850.00 36,680.00
JASA 10 % 3,668.00
JUMLAH 40,348.00

SNI-200 1.2000 lbr Nok Paten @ Rp. 68,250.00 81,900.00
6.0000 Kg Paku Skrup 3.5" @ Rp. 975.00 5,850.00
0.0840 oh Pekerja @ Rp. 135,000.00 11,340.00
0.1250 oh Tukang kayu @ Rp. 150,000.00 18,750.00
0.0040 oh Mandor @ Rp. 185,000.00 740.00
JUMLAH ( BELUM PPN ) 30,830.00 87,750.00 118,580.00
JASA 10 % 11,858.00
JUMLAH 130,438.00

SNI-200 1.2000 lbr Nok Paten @ Rp. - -
6.0000 Kg Paku Skrup 3.5" @ Rp. 975.00 5,850.00
0.0840 oh Pekerja @ Rp. 135,000.00 11,340.00
0.1250 oh Tukang kayu @ Rp. 150,000.00 18,750.00

(1) (2) (3) (4) (5)
0.0040 oh Mandor @ Rp. 185,000.00 740.00
JUMLAH ( BELUM PPN ) 30,830.00 5,850.00 36,680.00
JASA 10 % 3,668.00
JUMLAH 40,348.00

SNI-200 1.2000 lbr Nok paten @ Rp. - -
6.0000 Kg Paku sekrup 3,5" @ Rp. 975.00 5,850.00
0.0840 oh Pekerja @ Rp. - -
0.1250 oh Tukang kayu @ Rp. 135,000.00 16,875.00
0.0130 oh Kepala tukang kayu @ Rp. 150,000.00 1,950.00
0.0040 oh Mandor @ Rp. 185,000.00 740.00
JUMLAH ( BELUM PPN ) 19,565.00 5,850.00 25,415.00
JASA 10 % 2,541.50
JUMLAH 27,956.50

SNI-200 1.1000 lbr Nok Stel rata @ Rp. 34,125.00 37,537.50
6.0000 Kg Paku Skrup 3.5" @ Rp. 975.00 5,850.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1500 oh Tukang kayu @ Rp. 150,000.00 22,500.00
0.0040 oh Mandor @ Rp. 185,000.00 740.00
JUMLAH ( BELUM PPN ) 36,740.00 43,387.50 80,127.50
JASA 10 % 8,012.75
JUMLAH 88,140.25

SNI-200 1.1000 lbr Nok Stel rata @ Rp. - -
6.0000 Kg Paku Skrup 3.5" @ Rp. 975.00 5,850.00
0.0840 oh Pekerja @ Rp. 135,000.00 11,340.00
0.1250 oh Tukang kayu @ Rp. 150,000.00 18,750.00
0.0040 oh Mandor @ Rp. 185,000.00 740.00
JUMLAH ( BELUM PPN ) 30,830.00 5,850.00 36,680.00
JASA 10 % 3,668.00
JUMLAH 40,348.00
29 1.00 m2 Pasang Nok Atap Seng

SNI-200 0.3000 lbr Seng Plat 3" x 6" BJLS 28 @ Rp. 61,100.00 18,330.00
0.0400 Kg Paku Biasa ½" - 1" @ Rp. 20,800.00 832.00
0.0150 oh Pekerja @ Rp. 135,000.00 2,025.00
0.0700 oh Tukang kayu @ Rp. 150,000.00 10,500.00
0.0060 oh Mandor @ Rp. 185,000.00 1,110.00

(1) (2) (3) (4) (5)
JUMLAH ( BELUM PPN ) 13,635.00 19,162.00 32,797.00
JASA 10 % 3,279.70
JUMLAH 36,076.70
30 1.00 m2 Pasang Atap Alluminium

SNI-200 1.0500 m2 Atap Alluminium Gelombang tebal 0.55 @ Rp. 105,300.00 110,565.00
0.0200 Kg Paku Hak Pnjang 15 cm @ Rp. 13,000.00 260.00
0.0150 oh Pekerja @ Rp. 135,000.00 2,025.00
0.0750 oh Tukang kayu @ Rp. 150,000.00 11,250.00
0.0060 oh Mandor @ Rp. 185,000.00 1,110.00
JUMLAH ( BELUM PPN ) 14,385.00 110,825.00 125,210.00
JASA 10 % 12,521.00
JUMLAH 137,731.00
31 1.00 m2 Pasang Nok Alluminium

SNI-200 1.2000 m2 Nok standar 40 cm 18, swg 22 @ Rp. 35,100.00 42,120.00
0.0400 Kg Paku Hak Pnjang 15 cm @ Rp. 13,000.00 520.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
1.0000 oh Tukang kayu @ Rp. 150,000.00 150,000.00
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JUMLAH ( BELUM PPN ) 165,350.00 42,640.00 207,990.00
JASA 10 % 20,799.00
JUMLAH 228,789.00
32 1.00 m2 Pasang Alluminium Foil / Sisalation

SNI-200 1.0500 m2 Sisalation / Alluminium Foil @ Rp. 32,500.00 34,125.00
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.0500 oh Tukang kayu @ Rp. 150,000.00 7,500.00
0.0080 oh Mandor @ Rp. 185,000.00 1,480.00
JUMLAH ( BELUM PPN ) 29,230.00 34,125.00 63,355.00
JASA 10 % 6,335.50
JUMLAH 69,690.50
33 1.00 m2 Pasang Atap Genteng Aspal

SNI-200 6.9000 lbr Genteng Aspal @ Rp. 31,086.95 214,499.97
0.3500 lbr Plywood 4 mm @ Rp. 58,500.00 20,475.00
0.0300 Kg Paku Biasa 1/2" - 1" @ Rp. 20,800.00 624.00
0.5000 Bh Plastic Aerator @ Rp. - -
0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.3000 oh Tukang kayu @ Rp. 150,000.00 45,000.00
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00

(1) (2) (3) (4) (5)
JUMLAH ( BELUM PPN ) 73,850.00 235,598.97 309,448.97
JASA 10 % 30,944.90
JUMLAH 340,393.87
34 1.00 m2 Pasang Atap Genteng Metal

SNI-200 1.0200 lbr Genteng Metal @ Rp. 46,800.00 47,736.00
0.2000 Kg Paku Biasa 2" - 5" @ Rp. 20,800.00 4,160.00
0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0010 oh Mandor @ Rp. 185,000.00 185.00
JUMLAH ( BELUM PPN ) 42,185.00 51,896.00 94,081.00
JASA 10 % 9,408.10
JUMLAH 103,489.10
35 1.00 m2 Pasang Atap Genteng Kodok / Glazzur

SNI-200 25.0000 bh Genteng Kodok @ Rp. 4,290.00 107,250.00
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.0750 oh Tukang kayu @ Rp. 150,000.00 11,250.00
0.0080 oh Mandor @ Rp. 185,000.00 1,480.00
JUMLAH ( BELUM PPN ) 32,980.00 107,250.00 140,230.00
JASA 10 % 14,023.00
JUMLAH 154,253.00
36 1.00 m2 Pasang Atap Genteng Palentong Super / Besar

SNI-200 12.0000 bh Genteng Palentong Super @ Rp. 4,290.00 51,480.00
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.0600 oh Tukang kayu @ Rp. 150,000.00 9,000.00
0.0080 oh Mandor @ Rp. 185,000.00 1,480.00
JUMLAH ( BELUM PPN ) 30,730.00 51,480.00 82,210.00
JASA 10 % 8,221.00
JUMLAH 90,431.00
37 1.00 m2 Pasang Atap Sirap

SNI-200 60.0000 lbr Genteng Sirap @ Rp. - -
0.2000 Kg Paku Biasa ½" - 1" @ Rp. 20,800.00 4,160.00
0.1660 oh Pekerja @ Rp. 135,000.00 22,410.00
0.2500 oh Tukang kayu @ Rp. 150,000.00 37,500.00
0.0080 oh Mandor @ Rp. 185,000.00 1,480.00
JUMLAH ( BELUM PPN ) 1,480.00 64,070.00 65,550.00
JASA 10 % 6,555.00
JUMLAH 72,105.00

(1) (2) (3) (4) (5)
38 1.00 m1 Pasang Genteng Bubung Kodok Glazzur

SNI-200 5.0000 bh Genteng Bubung Kodok @ Rp. 6,500.00 32,500.00
0.0320 m3 Pasir Pasang @ Rp. 227,500.00 7,280.00
0.4000 oh Pekerja @ Rp. 135,000.00 54,000.00
0.2000 oh Tukang kayu @ Rp. 150,000.00 30,000.00
0.0020 oh Mandor @ Rp. 185,000.00 370.00
JUMLAH ( BELUM PPN ) 30,370.00 103,400.00 133,770.00
JASA 10 % 13,377.00
JUMLAH 147,147.00
39 1.00 m1 Pasang Genteng Bubung Palentong Besar

SNI-200 4.0000 bh Genteng Bubung Palentong @ Rp. 6,500.00 26,000.00
0.0320 m3 Pasir Pasang @ Rp. 227,500.00 7,280.00
0.4000 oh Pekerja @ Rp. 135,000.00 54,000.00
0.2000 oh Tukang kayu @ Rp. 150,000.00 30,000.00
0.0020 oh Mandor @ Rp. 185,000.00 370.00
JUMLAH ( BELUM PPN ) 30,370.00 96,900.00 127,270.00
JASA 10 % 12,727.00
JUMLAH 139,997.00
40 1.00 m1 Pasang Rooflight Fiberglass ( 180 x 90 ) cm

SNI-200 0.6000 lbr Roof Light Fiberglass @ Rp. 40,430.00 24,258.00
0.0500 Kg Paku @ Rp. 20,800.00 1,040.00
0.1400 oh Pekerja @ Rp. 135,000.00 18,900.00
0.0670 oh Tukang kayu @ Rp. 150,000.00 10,050.00
0.0070 oh Mandor @ Rp. 185,000.00 1,295.00
JUMLAH ( BELUM PPN ) 30,245.00 25,298.00 55,543.00
JASA 10 % 5,554.30
JUMLAH 61,097.30
41 1.00 m1 Pasang Nok Genteng Aspal

SNI-200 2.0000 lbr Nok Genteng Aspal @ Rp. 31,086.95 62,173.90
0.0500 Kg Paku Biasa ½" - 1" @ Rp. 20,800.00 1,040.00
0.0035 Kg Balok Kayu Borneo @ Rp. 9,750,000.00 34,125.00
0.1250 oh Pekerja @ Rp. 135,000.00 16,875.00
0.2500 oh Tukang kayu @ Rp. 150,000.00 37,500.00
0.0060 oh Mandor @ Rp. 185,000.00 1,110.00
JUMLAH ( BELUM PPN ) 55,485.00 97,338.90 152,823.90

(1) (2) (3) (4) (5)
JASA 10 % 15,282.39
JUMLAH 168,106.29
42 1.00 m1 Pasang Nok Genteng Metal

SNI-200 1.1000 lbr Nok Genteng Decra Bond @ Rp. - -
0.0500 Kg Paku Biasa ½" - 1" @ Rp. 20,800.00 1,040.00
0.2500 oh Pekerja @ Rp. 135,000.00 33,750.00
0.1500 oh Tukang kayu @ Rp. 150,000.00 22,500.00
0.0130 oh Mandor @ Rp. 185,000.00 2,405.00
JUMLAH ( BELUM PPN ) 58,655.00 1,040.00 59,695.00
JASA 10 % 5,969.50
JUMLAH 65,664.50
43 1.00 m1 Pasang Nok Sirap

SNI-200 0.4000 Lbr Seng Plat 3" x 6" BJLS 28 @ Rp. 61,100.00 24,440.00
0.0600 Kg Paku Biasa ½" - 1" @ Rp. 20,800.00 1,248.00
0.0500 Kg Paku Biasa 2" - 5" @ Rp. 20,800.00 1,040.00
0.0040 m3 Papan Kayu Borneo tebal 3cm @ Rp. 9,750,000.00 39,000.00
0.1250 oh Pekerja @ Rp. 135,000.00 16,875.00
0.2500 oh Tukang kayu @ Rp. 150,000.00 37,500.00
0.0060 oh Mandor @ Rp. 185,000.00 1,110.00
JUMLAH ( BELUM PPN ) 55,485.00 65,728.00 121,213.00
JASA 10 % 12,121.30
JUMLAH 133,334.30
44 1.00 m2 Pasang Atap Seng Gelombang

SNI-200 0.7000 Lbr Seng Gelombang 3" x 6" BJLS 28 @ Rp. 61,100.00 42,770.00
0.0200 Kg Paku Biasa ½" - 1" @ Rp. 20,800.00 416.00
0.1200 oh Pekerja @ Rp. 135,000.00 16,200.00
0.0600 oh Tukang kayu @ Rp. 150,000.00 9,000.00
0.0060 oh Mandor @ Rp. 185,000.00 1,110.00
JUMLAH ( BELUM PPN ) 1,110.00 68,386.00 69,496.00
JASA 10 % 6,949.60
JUMLAH 76,445.60
45 1.00 m2 Pasang genteng paris untuk rumah tingkat

AK 25.0000 bh Genteng paris @ Rp. 1,820.00 45,500.00
0.3000 oh Pekerja @ Rp. 135,000.00 40,500.00
0.1000 oh Tukang batu @ Rp. 150,000.00 15,000.00
0.0100 oh Kep. Tk. Batu @ Rp. - -
0.0150 oh Mandor @ Rp. 185,000.00 2,775.00
JUMLAH ( BELUM PPN ) 58,275.00 45,500.00 103,775.00

(1) (2) (3) (4) (5)
JASA 10 % 10,377.50
JUMLAH 114,152.50
46 1.00 m2 Pasang genteng beton besar Natural ( isi 9 / m2 ) untuk rumah tingkat
0.3000 oh Pekerja @ Rp. 135,000.00 40,500.00
0.1000 oh Tukang batu @ Rp. 150,000.00 15,000.00
0.0100 oh Kep. Tk. Batu @ Rp. - -
0.0150 oh Mandor @ Rp. 185,000.00 2,775.00
JUMLAH ( BELUM PPN ) 58,275.00 38,610.00 96,885.00
JASA 10 % 9,688.50
JUMLAH 106,573.50
47 1.00 m2 Pasang genteng beton besar Warna ( isi 9 / m2 )

AK 9.0000 bh Genteng beton Warna @ Rp. 5,915.00 53,235.00
0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.1000 oh Tukang batu @ Rp. 150,000.00 15,000.00
0.0100 oh Kep. Tk. Batu @ Rp. - -
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JUMLAH ( BELUM PPN ) 43,850.00 53,235.00 97,085.00
JASA 10 % 9,708.50
JUMLAH 106,793.50
48 1.00 m2 Pasang genteng beton besar Warna ( isi 9 / m2 ) untuk rumah tingkat
AK 9.0000 bh Genteng beton Warna @ Rp. 5,915.00 53,235.00
0.3000 oh Pekerja @ Rp. 135,000.00 40,500.00
0.1000 oh Tukang batu @ Rp. 150,000.00 15,000.00
0.0100 oh Kep. Tk. Batu @ Rp. - -
0.0150 oh Mandor @ Rp. 185,000.00 2,775.00
JUMLAH ( BELUM PPN ) 58,275.00 53,235.00 111,510.00
JASA 10 % 11,151.00
JUMLAH 122,661.00
49 1.00 m2 Pasang genteng keramik berglasir KIA, Kanmuri Natural

AK 14.5000 bh Genteng keramik KIA natural @ Rp. 6,045.00 87,652.50
0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.1000 oh Tukang batu @ Rp. 150,000.00 15,000.00
0.0100 oh Kep. Tk. Batu @ Rp. - -
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JUMLAH ( BELUM PPN ) 43,850.00 87,652.50 131,502.50
JASA 10 % 13,150.25
JUMLAH 144,652.75
50 1.00 m2 Pasang genteng keramik berglasir KIA, Kanmuri Natural untuk rumah tingkat

(1) (2) (3) (4) (5)
0.3000 oh Pekerja @ Rp. 135,000.00 40,500.00
0.1000 oh Tukang batu @ Rp. 150,000.00 15,000.00
0.0100 oh Kep. Tk. Batu @ Rp. - -
0.0150 oh Mandor @ Rp. 185,000.00 2,775.00
JUMLAH ( BELUM PPN ) 58,275.00 87,652.50 145,927.50
JASA 10 % 14,592.75
JUMLAH 160,520.25
51 1.00 m2 Pasang bubungan genteng beton Warna

AK 4.0000 bh Bubungan genteng beton warna @ Rp. 7,150.00 28,600.00
0.0152 m3 Kapur pasang @ Rp. 103,675.00 1,575.86
0.0152 m3 Pasir pasang @ Rp. 227,500.00 3,458.00
1.5240 kg PC @ Rp. 1,202.50 1,832.61
0.4000 oh Pekerja @ Rp. 135,000.00 54,000.00
0.2000 oh Tukang batu @ Rp. 150,000.00 30,000.00
0.0200 oh Kep. Tk. Batu @ Rp. - -
0.0200 oh Mandor @ Rp. 185,000.00 3,700.00
JUMLAH ( BELUM PPN ) 87,700.00 35,466.47 123,166.47
JASA 10 % 12,316.65
JUMLAH 135,483.12
52 1.00 m2 Pasang bubungan genteng keramik berglasir KIA, Kanmuri Natural

AK 4.0000 bh Bubungan gent.krmk KIA natural @ Rp. 18,200.00 72,800.00
0.0152 m3 Kapur pasang @ Rp. 103,675.00 1,575.86
0.0152 m3 Pasir pasang @ Rp. 227,500.00 3,458.00
1.5240 kg PC @ Rp. 1,202.50 1,832.61
0.4000 oh Pekerja @ Rp. 135,000.00 54,000.00
0.2000 oh Tukang batu @ Rp. 150,000.00 30,000.00
0.0200 oh Kep. Tk. Batu @ Rp. - -
0.0200 oh Mandor @ Rp. 185,000.00 3,700.00
JUMLAH ( BELUM PPN ) 87,700.00 79,666.47 167,366.47
JASA 10 % 16,736.65
JUMLAH 184,103.12
53 1.00 m2 Pasang atap metal gelombang

AK 1.0200 m2 Atap metal gelombang t 0.35 mm @ Rp. 101,400.00 103,428.00
4.0000 bh Paku/skrup atap anti karat @ Rp. 1,300.00 5,200.00
0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0010 oh Mandor @ Rp. 185,000.00 185.00
JUMLAH ( BELUM PPN ) 42,185.00 108,628.00 150,813.00
JASA 10 % 15,081.30
JUMLAH 165,894.30

(1) (2) (3) (4) (5)
54 1.00 m1 Pasang nok genteng metal U type prima roof

AK 1.1000 bh Nok metal @ Rp. 46,800.00 51,480.00
0.0500 kg Paku anti karat @ Rp. 1,300.00 65.00
0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JUMLAH ( BELUM PPN ) 43,850.00 51,545.00 95,395.00
JASA 10 % 9,539.50
JUMLAH 104,934.50
55 1.00 m2 Pasang atap polikarbonat

AK 1.0500 m2 Plykarbhonat @ Rp. 292,500.00 307,125.00
7.0000 kg Besi rangka @ Rp. 16,900.00 118,300.00
9.0000 bh Paku sekrup @ Rp. 1,625.00 14,625.00
0.5000 oh Pekerja @ Rp. 135,000.00 67,500.00
0.5000 oh Tukang besi @ Rp. 150,000.00 75,000.00
0.0025 oh Mandor @ Rp. 185,000.00 462.50
JUMLAH ( BELUM PPN ) 142,962.50 440,050.00 583,012.50
JASA 10 % 58,301.25
JUMLAH 641,313.75
1.00 m2 Pasang Rangka atap Baja Ringan C.75

4.4000 m1 Smart Trus C.75.75 @ Rp. 20,000.00 88,000.00 22,917
2.8000 m1 Canal Reng 0,4 @ Rp. 14,500.00 40,600.00
0.1500 Kg Mur Baut Baja Ringan @ Rp. 7,500.00 1,125.00
2.0000 Bh Dinabolt @ Rp. 4,000.00 8,000.00
1.0000 Ls Alat Bantu @ Rp. 5,000.00 5,000.00
0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.1700 oh Tukang besi @ Rp. 150,000.00 25,500.00
0.0150 oh Mandor @ Rp. 185,000.00 2,775.00
JUMLAH ( BELUM PPN ) 55,275.00 142,725.00 198,000.00
JASA 10 % 19,800.00
JUMLAH 217,800.00
PEKERJAAN PENGECATAN

(1) (2) (3) (4) (5)
1 1.00 m2 Mengikis / Mengerok Permukaan Cat Tembok Lama

SNI-200 0.0500 kg Soda api @ Rp. 19,500.00 975.00
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.0025 oh Mandor @ Rp. 185,000.00 462.50
JUMLAH ( BELUM TERMASUK PPN ) 20,712.50 975.00 21,687.50
JASA 10 % 2,168.75
JUMLAH 23,856.25
2 1.00 m2 Mengerok Karat Cat Lama Permukaan Baja dengan Cara Manual
SNI-200 0.0500 kg Sabun @ Rp. 15,600.00 780.00
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.0025 oh Mandor @ Rp. 185,000.00 462.50
JASA 10 % 2,149.25
JUMLAH 23,641.75
3 1.00 m2 Mendempul dan Menggosok Kayu

SNI-200 0.0800 kg Dempul jadi @ Rp. 13,390.00 1,071.20
0.0200 kg Minyak cat @ Rp. 16,250.00 325.00
0.0100 kg Batu apung @ Rp. 10,400.00 104.00
0.0400 oh Pekerja @ Rp. 135,000.00 5,400.00
0.0400 oh Tukang Cat @ Rp. 150,000.00 6,000.00
0.0025 oh Mandor @ Rp. 185,000.00 462.50
JASA 10 % 1,336.27
JUMLAH 14,698.97
4 1.00 m2 Pengecatan Bidang Kayu Lama

SNI-200 0.1500 kg Plamir @ Rp. 23,725.00 3,558.75
0.1700 kg Cat dasar @ Rp. 52,000.00 8,840.00
0.1700 kg Cat penutup @ Rp. 52,000.00 8,840.00
0.0700 oh Pekerja @ Rp. 135,000.00 9,450.00
0.0750 oh Tukang Cat @ Rp. 150,000.00 11,250.00
0.0025 oh Mandor @ Rp. 185,000.00 462.50
JASA 10 % 4,240.13
JUMLAH 46,641.38
SNI-200 0.2000 kg Cat meni @ Rp. 24,050.00 4,810.00
0.1500 kg Plamir @ Rp. 23,725.00 3,558.75
0.1700 kg Cat dasar @ Rp. 52,000.00 8,840.00

(1) (2) (3) (4) (5)
0.2600 kg Cat penutup @ Rp. 52,000.00 13,520.00
0.0700 oh Pekerja @ Rp. 135,000.00 9,450.00
0.0090 oh Tukang Cat @ Rp. 150,000.00 1,350.00
0.0025 oh Mandor @ Rp. 185,000.00 462.50
JASA 10 % 4,199.13
JUMLAH 46,190.38
SNI-200 0.2000 kg Cat meni @ Rp. 24,050.00 4,810.00
0.1500 kg Plamir @ Rp. 23,725.00 3,558.75
0.1700 kg Cat dasar @ Rp. 52,000.00 8,840.00
0.3500 kg Cat penutup @ Rp. 52,000.00 18,200.00
0.0700 oh Pekerja @ Rp. 135,000.00 9,450.00
0.1050 oh Tukang Cat @ Rp. 150,000.00 15,750.00
0.0025 oh Mandor @ Rp. 185,000.00 462.50
JASA 10 % 6,107.13
JUMLAH 67,178.38
7 1.00 m2 Pelaburan Bidang Kayu dengan Teak Oil

SNI-200 0.3600 ltr Teak oil @ Rp. 35,750.00 12,870.00
0.0400 oh Pekerja @ Rp. 135,000.00 5,400.00
0.0630 oh Tukang Cat @ Rp. 150,000.00 9,450.00
0.0025 oh Mandor @ Rp. 185,000.00 462.50
JASA 10 % 2,818.25
JUMLAH 31,000.75
8 1.00 m2 Pelaburan Bidang Kayu dengan Pelitur

SNI-200 0.1500 ltr Politur @ Rp. 43,875.00 6,581.25
0.3720 ltr Politur jadi @ Rp. 43,875.00 16,321.50
2.0000 lbr Amplas @ Rp. 3,900.00 7,800.00
0.0600 oh Tukang cat @ Rp. 150,000.00 9,000.00
0.0160 oh Kepala tukang cat @ Rp. - -
0.0025 oh Mandor @ Rp. 185,000.00 462.50
JASA 10 % 4,016.53
JUMLAH 44,181.78
9 1.00 m2 Pelaburan Bidang Kayu dengan Cat Residu dan Ter

SNI-200 0.3500 ltr Residu atau ter @ Rp. 5,216.25 1,825.69

(1) (2) (3) (4) (5)
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.0060 oh Mandor @ Rp. 185,000.00 1,110.00
JASA 10 % 1,643.57
JUMLAH 18,079.26
10 1.00 m2 Pelaburan Bidang Kayu dengan Vernis

SNI-200 0.1500 Ltr Vernis @ Rp. 21,450.00 3,217.50
0.0500 Kg Dempul @ Rp. 13,390.00 669.50
0.1000 Lbr Amplas @ Rp. 3,900.00 390.00
0.0100 Bh Kuas @ Rp. 10,400.00 104.00
0.1600 oh Pekerja @ Rp. 135,000.00 21,600.00
0.1600 oh Tukang Cat @ Rp. 150,000.00 24,000.00
0.0025 oh Mandor @ Rp. 185,000.00 462.50
JASA 10 % 5,044.35
JUMLAH 55,487.85
11 1.00 m2 Pengecatan Tembok Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup ) Mowilek
SNI-200 0.1000 Kg Plamir tembok @ Rp. 13,000.00
0.1000 Kg Cat dasar @ Rp. 38,000.00 3,800.00 75000 760,000.00
0.2600 Kg Cat penutup 2 x @ Rp. 73,385.00 19,080.10 35000 1,467,700.00
0.0200 oh Pekerja @ Rp. 135,000.00 2,700.00
0.0630 oh Tukang Cat @ Rp. 150,000.00 9,450.00
0.0025 oh Mandor @ Rp. 185,000.00 462.50
JASA 10 % 3,549.26
JUMLAH 39,041.86
1.00 m2 Pengecatan Tembok Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup ) Dulux
0.1000 Kg Plamir tembok @ Rp. 13,000.00
0.1000 Kg Cat dasar @ Rp. 38,000.00 3,800.00
0.2600 Kg Cat penutup 2 x @ Rp. 97,500.00 25,350.00 1,950,000.00
0.0200 oh Pekerja @ Rp. 135,000.00 2,700.00
0.0630 oh Tukang Cat @ Rp. 150,000.00 9,450.00
0.0025 oh Mandor @ Rp. 185,000.00 462.50
JASA 10 % 4,176.25
JUMLAH 45,938.75
1.00 m2 Pengecatan Tembok Baru ( 1 Lapis Cat Dasar, 2 Lapis Cat Penutup ) Stuco Plastering Semen Expose

(1) (2) (3) (4) (5)
0.1000 Kg Cat dasar @ Rp. 38,000.00 3,800.00
0.2600 Kg Cat penutup 2 x @ Rp. 175,000.00 45,500.00 45,500
0.0200 oh Pekerja @ Rp. 135,000.00 2,700.00
0.0730 oh Tukang Cat @ Rp. 150,000.00 10,950.00
0.0075 oh Mandor @ Rp. 185,000.00 1,387.50
JASA 10 % 6,433.75
JUMLAH 70,771.25
1.00 m2 Pengecatan Tembok Baru ( 1 Lapis Cat Dasar, 2 Lapis Cat Penutup ) Aksen Motif
0.1000 Kg Cat dasar @ Rp. 38,000.00 3,800.00
0.2600 Kg Cat penutup 2 x @ Rp. 84,500.00 21,970.00
0.0200 oh Pekerja @ Rp. 135,000.00 2,700.00
0.0630 oh Tukang Cat @ Rp. 150,000.00 9,450.00
0.0025 oh Mandor @ Rp. 185,000.00 462.50
JASA 10 % 3,838.25
JUMLAH 42,220.75
12 1.00 m2 Pengecatan tembok lama (1 lapis cat dasar, 2 lapis cat penutup)
SNI-200 0.1200 kg Cat dasar @ Rp. 38,000.00 4,560.00
0.1800 lbr Cat penutup 2 x @ Rp. 38,000.00 6,840.00
0.0280 oh Pekerja @ Rp. 135,000.00 3,780.00
0.0420 oh Tukang Cat @ Rp. 150,000.00 6,300.00
0.0025 oh Mandor @ Rp. 185,000.00 462.50
JASA 10 % 2,194.25
JUMLAH 24,136.75
13 1.00 m2 Melabur tembok dengan kalkarium

SNI-200 0.1000 kg Kalkarium @ Rp. 6,825.00 682.50
0.0280 oh Pekerja @ Rp. 135,000.00 3,780.00
0.0420 oh Tukang Cat @ Rp. 150,000.00 6,300.00
0.0025 oh Mandor @ Rp. 185,000.00 462.50
JASA 10 % 1,122.50
JUMLAH 12,347.50
14 1.00 m2 Melabur Tembok dengan Kapur Sirih

SNI-200 0.1000 Lbr Ampelas @ Rp. 3,900.00 390.00

(1) (2) (3) (4) (5)
0.2500 ikat Alang - alang @ Rp. 650.00 162.50
0.0020 m3 Perancah Kayu @ Rp. 1,430,000.00 2,860.00
0.1500 Kg Kapur Sirih @ Rp. 715.00 107.25
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.0010 oh Tukang Cat @ Rp. 150,000.00 150.00
0.0025 oh Mandor @ Rp. 185,000.00 462.50
JASA 10 % 2,438.23
JUMLAH 26,820.48
15 1.00 m2 Melabur Tembok Lama dengan Kapur Sirih ( untuk pemeliharaan )

SNI-200 0.0020 m3 Perancah Kayu @ Rp. 1,430,000.00 2,860.00
0.3000 Kg Kapur Sirih @ Rp. 715.00 214.50
0.0400 oh Pekerja @ Rp. 135,000.00 5,400.00
0.0050 oh Tukang Cat @ Rp. 150,000.00 750.00
0.0025 oh Mandor @ Rp. 185,000.00 462.50
JASA 10 % 968.70
JUMLAH 10,655.70
16 1.00 m2 Pengecatan Permukaan Baja dengan Meni Besi

SNI-200 0.1000 Kg Meni besi @ Rp. 21,190.00 2,119.00
0.0100 Bh Kuas @ Rp. 10,400.00 104.00
0.0200 oh Pekerja @ Rp. 135,000.00 2,700.00
0.2000 oh Tukang Cat @ Rp. 150,000.00 30,000.00
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JASA 10 % 3,677.30
JUMLAH 40,450.30
17 1.00 m2 Pengecatan Permukaan Baja dengan Meni Besi dan Perancah

SNI-200 0.1000 Kg Meni besi @ Rp. 21,190.00 2,119.00
0.0100 Bh Kuas @ Rp. 10,400.00 104.00
0.0020 m3 Perancah kayu @ Rp. 1,430,000.00 2,860.00
0.2500 oh Pekerja @ Rp. 135,000.00 33,750.00
0.2250 oh Tukang Cat @ Rp. 150,000.00 33,750.00
0.0075 oh Mandor @ Rp. 185,000.00 1,387.50
JASA 10 % 7,397.05
JUMLAH 81,367.55

(1) (2) (3) (4) (5)
18 1.00 m2 Pemasangan Wall Paper
SNI-200 1.2000 m3 Wall Paper @ Rp. 45,500.00 54,600.00
0.2000 Kg Perekat @ Rp. 26,000.00 5,200.00
0.0200 oh Pekerja @ Rp. 135,000.00 2,700.00
0.2000 oh Tukang Cat @ Rp. 150,000.00 30,000.00
0.0025 oh Mandor @ Rp. 185,000.00 462.50
JASA 10 % 9,296.25
JUMLAH 102,258.75
19 1.00 m2 Pengecatan Permukaan Baja Lapis Seng ( Galbani ) secara Manual Sistem 4 Lapis Cat Konvensional, tebal 200 um
SNI-200
0.1000 Kg Meni ( Read Lead ) A @ Rp. 29,250.00 2,925.00
0.1000 Kg Meni ( Read Lead ) B @ Rp. 21,190.00 2,119.00
0.0400 Kg Alluminium C @ Rp. - -
0.0400 Kg Alluminium B @ Rp. - -
0.0100 Ltr Pengencer @ Rp. 18,200.00 182.00
0.0020 m3 Perancah Kayu @ Rp. 1,430,000.00 2,860.00
0.0060 oh Pekerja @ Rp. 135,000.00 810.00
0.0060 oh Tukang Cat @ Rp. 150,000.00 900.00
0.0075 oh Mandor @ Rp. 185,000.00 1,387.50
JASA 10 % 1,118.35
JUMLAH 12,301.85
20 1.00 m2 Pengecatan Permukaan Baja Lapis Seng ( Galbani ) secara Manual Sistem 1 Lapis Cat Mutakhir, tebal 200 um
SNI-200
0.3000 Kg Meni Besi @ Rp. 21,190.00 6,357.00
0.0060 oh Pekerja @ Rp. 135,000.00 810.00
0.0600 oh Tukang Cat @ Rp. 150,000.00 9,000.00
0.0060 oh Mandor @ Rp. 185,000.00 1,110.00
JASA 10 % 1,727.70
JUMLAH 19,004.70
21 1.00 m2 Pengecatan Permukaan Baja Lapis Seng ( Galbani ) secara Manual Sistem 3 Lapis Cat Konvensional, tebal 200 um
SNI-200
0.1100 Kg Cat Dasar @ Rp. 40,300.00 4,433.00
0.1700 Kg Cat Antara @ Rp. 58,500.00 9,945.00
0.0800 Kg Cat Penutup @ Rp. 58,500.00 4,680.00
0.5000 oh Pekerja @ Rp. 135,000.00 67,500.00
0.8000 oh Tukang Cat @ Rp. 150,000.00 120,000.00

(1) (2) (3) (4) (5)
0.2000 oh Mandor @ Rp. 185,000.00 37,000.00
JASA 10 % 24,355.80
JUMLAH 267,913.80
22 1.00 m2 Pengecatan Permukaan Baja Lapis Seng ( Galbani ) secara Semprot ( Airless Spray ) dgn Sistem 1 Lapis Cat
SNI-200 Mutakhir, tebal 200 um
0.3000 Kg Cat Dasar @ Rp. 40,300.00 12,090.00
0.4000 oh Pekerja @ Rp. 135,000.00 54,000.00
0.7000 oh Tukang Cat @ Rp. 150,000.00 105,000.00
0.2000 oh Mandor @ Rp. 185,000.00 37,000.00
JASA 10 % 20,809.00
JUMLAH 228,899.00
23 1.00 m2 Mencuci Bidang Permukaan Tembok yang Pernah dicat

SNI-200 0.0500 Kg Sabun @ Rp. 15,600.00 780.00
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.0025 oh Mandor @ Rp. 185,000.00 462.50
JASA 10 % 2,149.25
JUMLAH 23,641.75
24 1.00 m2 Mengerok Karat atau Cat Lama Permukaan Baja dgn Pancar Pasir ( Sanblasting ) dgn Tingkat Kebersihan Sa 2½.
SNI-200
40.0000 Kg Pasir Silika @ Rp. 6,500.00 260,000.00
10.0000 Ltr BBM @ Rp. 7,800.00 78,000.00
Peralatan @ Rp. -
Kompresor, Blasting Pot , Selang Dan Nozzle
1.6000 oh Pekerja @ Rp. 135,000.00 216,000.00
1.6000 oh Tukang Cat @ Rp. 150,000.00 240,000.00
0.5000 oh Mandor @ Rp. 185,000.00 92,500.00
JASA 10 % 88,650.00
JUMLAH 975,150.00
25 1.00 m2 Menyabun Permukaan Tembok Lama

SNI-200 0.0500 Kg Sabun @ Rp. 15,600.00 780.00
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.0025 oh Mandor @ Rp. 185,000.00 462.50
JASA 10 % 2,149.25
JUMLAH 23,641.75

(1) (2) (3) (4) (5)
26 1.00 m2 Pengecatan tembok tidak terlindung dari panas dan hujan

AK 0.1000 kg Cat alkali resisting primer @ Rp. 37,310.00 3,731.00
0.3600 kg Cat ICI Weathershield @ Rp. 78,000.00 28,080.00
0.0630 oh Tukang cat @ Rp. 150,000.00 9,450.00
0.0200 oh Pekerja @ Rp. 135,000.00 2,700.00
0.0025 oh Mandor @ Rp. 185,000.00 462.50
JUMLAH ( BELUM PPN ) 12,612.50 31,811.00 44,423.50
JASA 10 % 4,442.35
JUMLAH 48,865.85

AK 0.1670 kg Cat meni besi @ Rp. 24,700.00 4,124.90
0.2000 kg Cat besi @ Rp. 51,025.00 10,205.00
0.1500 ltr Thinner @ Rp. 18,200.00 2,730.00
0.0700 oh Pekerja @ Rp. 135,000.00 9,450.00
0.1050 oh Tukang cat @ Rp. 150,000.00 15,750.00
0.0025 oh Mandor @ Rp. 185,000.00 462.50
JUMLAH ( BELUM PPN ) 25,662.50 17,059.90 42,722.40
JASA 10 % 4,272.24
JUMLAH 46,994.64
28 1.00 m2 Pengetiran kayu ( 2 x )

AK 0.3500 kg Tir @ Rp. 16,900.00 5,915.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 14,425.00 5,915.00 20,340.00
JASA 10 % 2,034.00
JUMLAH 22,374.00
29 1.00 m2 Pekerjaan cat duco 3 x

AK 0.4250 kg Cat duco @ Rp. 85,150.00 36,188.75
0.0570 ltr Thinner @ Rp. 18,200.00 1,037.40
0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.1000 lbr Amplas @ Rp. 3,900.00 390.00
0.3000 oh Tukang cat @ Rp. 150,000.00 45,000.00
0.0300 oh Kep. Tk. Cat @ Rp. - -
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JUMLAH ( BELUM PPN ) 74,240.00 37,226.15 111,466.15
JASA 10 % 11,146.62
JUMLAH 122,612.77

(1) (2) (3) (4) (5)
30 1.00 m2 Mengecat genteng
AK 0.3600 kg Cat genteng air ICI Weathershield @ Rp. 58,305.00 20,989.80
0.0200 oh Pekerja @ Rp. 135,000.00 2,700.00
0.0630 oh Tukang cat @ Rp. 150,000.00 9,450.00
0.0063 oh Kep. Tk. Cat @ Rp. - -
0.0025 oh Mandor @ Rp. 185,000.00 462.50
JUMLAH ( BELUM PPN ) 12,612.50 20,989.80 33,602.30
JASA 10 % 3,360.23
JUMLAH 36,962.53
31 10.00 m2 Mengecat kerb 3 kali

AK 4.2500 kg Cat emco @ Rp. 51,025.00 216,856.25
0.5700 ltr Minyak cat @ Rp. 16,250.00 9,262.50
2.0000 oh Pekerja @ Rp. 135,000.00 270,000.00
3.0000 oh Tukang cat @ Rp. 150,000.00 450,000.00
0.3000 oh Kep. Tk. Cat @ Rp. - -
0.1000 oh Mandor @ Rp. 185,000.00 18,500.00
738,500.00 226,118.75 964,618.75
TIAP 1 M2 ( 3 kali ) 73,850.00 22,611.88 96,461.88
JASA 10 % 9,646.19
JUMLAH 106,108.06
TIAP 1 M2 ( 2 kali ) 49,233.33 15,074.58 64,307.92
JASA 10 % 6,430.79
JUMLAH 70,738.71
TIAP 1 M2 ( 1 kali ) 24,616.67 7,537.29 32,153.96
JASA 10 % 3,215.40
JUMLAH 35,369.35
32 1.00 m2 Memasang Prodo Mas 24 karat

AK 1.2000 m2 Prodo @ Rp. 3,900,000.00 4,680,000.00
0.1200 kg Cat kayu @ Rp. 51,025.00 6,123.00
0.1000 oh Tukang cat @ Rp. 150,000.00 15,000.00
8.0000 oh Tukang Prodo @ Rp. 40,000.00 320,000.00
JUMLAH ( BELUM PPN ) 380,000.00 4,686,123.00 5,066,123.00
JASA 10 % 506,612.30
JUMLAH 5,572,735.30
33 1.00 m2 Mengerjakan Cat Sungging

AK Mengerjakan cat dasar
0.1200 kg Cat menie kayu @ Rp. 24,050.00 2,886.00
0.0400 oh Tukang cat @ Rp. 150,000.00 6,000.00
0.0040 oh Kep. Tk. Cat @ Rp. - -
0.0667 oh Pekerja @ Rp. 135,000.00 9,004.50

(1) (2) (3) (4) (5)
0.0033 oh Mandor @ Rp. 185,000.00 610.50
JUMLAH ( A ) 15,615.00 2,886.00 18,501.00
Mengecat dan membuat gradasi tutulan berkali-kali

0.4250 kg Cat kayu @ Rp. 51,025.00 21,685.63
0.1000 ltr Minyak cat @ Rp. 16,250.00 1,625.00
5.0000 oh Tukang cat sungging @ Rp. 40,000.00 200,000.00
0.5000 oh Kep. Tk. Cat sungging @ Rp. 45,000.00 22,500.00
0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JUMLAH ( B ) 251,350.00 23,310.63 274,660.63
JUMLAH A + B ( BELUM PPN ) 266,965.00 26,196.63 293,161.63
JASA 10 % 29,316.16
JUMLAH 322,477.79
1.00 m2 Screding 3 cm
0.2880 Kg Semen @ Rp. 1,202.50 346.32
0.0390 m3 Pasir Beton @ Rp. 227,500.00 8,872.50
0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.1000 oh Tukang Cat @ Rp. 150,000.00 15,000.00
0.1000 oh Mandor @ Rp. 185,000.00 18,500.00
JASA 10 % 6,971.88
JUMLAH 76,690.70
1.00 m2 Screding 2 cm
0.2000 Kg Semen @ Rp. 1,202.50 240.50
0.0260 m3 Pasir Beton @ Rp. 227,500.00 5,915.00
0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.1000 oh Tukang Cat @ Rp. 150,000.00 15,000.00
0.1000 oh Mandor @ Rp. 185,000.00 18,500.00
JASA 10 % 6,665.55
JUMLAH 73,321.05
1.00 m2 Waterproofing Sika top

0.4500 kg Waterproofing @ Rp. 17,400.00 7,830.00
0.0150 oh Pekerja @ Rp. 135,000.00 2,025.00
0.1600 oh Tukang Cat @ Rp. 150,000.00 24,000.00
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JASA 10 % 3,570.50
JUMLAH 39,275.50

(1) (2) (3) (4) (5)
1.00 m2 Waterproofing (coating)

0.4000 m1 pretreamentcleaning @ Rp. 180,000.00 72,000.00
2.5000 kg Waterproofingcoating @ Rp. 95,000.00 237,500.00
2.0000 bh Sewamixer @ Rp. 100,000.00
0.2000 Unit Kuas @ Rp. 25,000.00 5,000.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.2000 oh Tukang Cat @ Rp. 150,000.00 30,000.00
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JASA 10 % 35,985.00
JUMLAH 395,835.00
1.00 m2 Waterproofing Membrane

0.3000 kg materialprimer @ Rp. 75,000.00 22,500.00
1.0500 m2 Waterproofing mebrane @ Rp. 95,000.00 99,750.00
0.2500 oh Pekerja @ Rp. 135,000.00 33,750.00
0.5000 oh Tukang Cat @ Rp. 150,000.00 75,000.00
0.0125 oh Mandor @ Rp. 185,000.00 2,312.50
JASA 10 % 23,331.25
JUMLAH 256,643.75
1.00 m2 Floor hardener

6.0000 kg Natural Non metalic @ Rp. - -
0.1250 Ltr Couring Compund @ Rp. - -
0.0750 oh Pekerja @ Rp. 135,000.00 10,125.00
0.1500 oh Tukang Cat @ Rp. 150,000.00 22,500.00
0.0075 oh Mandor @ Rp. 185,000.00 1,387.50
JUMLAH ( BELUM TERMASUK PPN ) 34,012.50 - 34,012.50
JASA 10 % 3,401.25
JUMLAH 37,413.75
PEKERJAAN SANITASI
1 1.00 bh Memasang Kloset Duduk / Monoblok

SNI-200 1.0000 bh Kloset duduk / monoblock @ Rp. 1,394,250.00 1,394,250.00
0.0600 x Harga kloset (Perlengkapan) @ Rp. 1,394,250.00 83,655.00
0.8000 oh Pekerja @ Rp. 135,000.00 108,000.00
1.1000 oh Tukang batu @ Rp. 150,000.00 165,000.00

(1) (2) (3) (4) (5)
0.1600 oh Mandor @ Rp. 185,000.00 29,600.00
JUMLAH ( BELUM TERMASUK PPN ) 302,600.00 1,477,905.00 1,780,505.00
JASA 10 % 178,050.50
JUMLAH 1,958,555.50
2 1.00 bh Memasang 1Kloset Jongkok Porselen

SNI-200 1.0000 bh Kloset jongkok porselen @ Rp. 105,625.00 105,625.00
6.0000 kg PC @ Rp. 1,202.50 7,215.00
0.0100 m3 Pasir pasang @ Rp. 227,500.00 2,275.00
1.0000 oh Pekerja @ Rp. 135,000.00 135,000.00
1.5000 oh Tukang batu @ Rp. 150,000.00 225,000.00
0.1600 oh Mandor @ Rp. 185,000.00 29,600.00
JASA 10 % 50,471.50
JUMLAH 555,186.50
3 1.00 bh Memasang Kloset Jongkok Teraso

SNI-200 1.0000 bh Kloset jongkok teraso @ Rp. 32,500.00 32,500.00
7.0000 bh Bata merah 5 x 11 x 22 cm @ Rp. 585.00 4,095.00
6.0000 kg PC @ Rp. 1,202.50 7,215.00
0.0100 m3 Pasir pasang @ Rp. 227,500.00 2,275.00
1.0000 oh Pekerja @ Rp. 135,000.00 135,000.00
1.5000 oh Tukang batu @ Rp. 150,000.00 225,000.00
0.1100 oh Mandor @ Rp. 185,000.00 20,350.00
JASA 10 % 42,643.50
JUMLAH 469,078.50
4 1.00 bh Memasang Urinoir

SNI-200 1.0000 bh Urinoir @ Rp. 1,066,000.00 1,066,000.00
0.3000 x Harga urinoir (Perlengkapan) @ Rp. 1,066,000.00 319,800.00
6.0000 kg PC @ Rp. 1,202.50 7,215.00
0.0100 m3 Pasir pasang @ Rp. 227,500.00 2,275.00
1.0000 oh Pekerja @ Rp. 135,000.00 135,000.00
1.0000 oh Tukang batu @ Rp. 150,000.00 150,000.00
0.1000 oh Mandor @ Rp. 185,000.00 18,500.00
JASA 10 % 169,879.00
JUMLAH 1,868,669.00
5 1.00 bh Memasang Wastafel

SNI-200 1.0000 bh Wastafel @ Rp. 1,150,500.00 1,150,500.00

(1) (2) (3) (4) (5)
0.1200 x Harga wastafel (Perlengkapan) @ Rp. 1,150,500.00 138,060.00
6.0000 kg PC @ Rp. 1,202.50 7,215.00
0.0100 m3 Pasir pasang @ Rp. 227,500.00 2,275.00
1.2000 oh Pekerja @ Rp. 135,000.00 162,000.00
1.4500 oh Tukang batu @ Rp. 150,000.00 217,500.00
0.1000 oh Mandor @ Rp. 185,000.00 18,500.00
JASA 10 % 169,605.00
JUMLAH 1,865,655.00
6 1.00 bh Memasang Bak Mandi Fiberglass, volume 0.30 m³

SNI-200 1.0000 bh Bak fiberglass @ Rp. 375,375.00 375,375.00
0.1800 x Harga bak(Perlengkapan) @ Rp. 375,375.00 67,567.50
1.8000 oh Pekerja @ Rp. 135,000.00 243,000.00
2.7000 oh Tukang batu @ Rp. 150,000.00 405,000.00
0.1100 oh Mandor @ Rp. 185,000.00 20,350.00
JUMLAH ( BELUM TERMASUK PPN ) 668,350.00 442,942.50 1,111,292.50
JASA 10 % 111,129.25
JUMLAH 1,222,421.75
7 1.00 bh Memasang Badkip Porselen

SNI-200 1.0000 bh Badkip @ Rp. 195,000.00 195,000.00
0.2000 x Harga badkip (Perlengkapan) @ Rp. 195,000.00 39,000.00
0.0000 oh Pekerja @ Rp. 135,000.00 -
0.0750 oh Tukang batu @ Rp. 150,000.00 11,250.00
0.2500 oh Mandor @ Rp. 185,000.00 46,250.00
JASA 10 % 29,150.00
JUMLAH 320,650.00
8 1.00 bh Memasang Bak Fiberglass volume 1 m³ air

(1) (2) (3) (4) (5)
SNI-200 1.0000 bh Bak fiberglass @ Rp. 1,122,875.00 1,122,875.00
0.1200 x Harga bak (Perlengkapan) @ Rp. 1,122,875.00 134,745.00
3.0000 oh Pekerja @ Rp. 135,000.00 405,000.00
4.5000 oh Tukang batu @ Rp. 150,000.00 675,000.00
0.9000 oh Mandor @ Rp. 185,000.00 166,500.00
JUMLAH ( BELUM TERMASUK PPN ) 1,246,500.00 1,257,620.00 2,504,120.00
JASA 10 % 250,412.00
JUMLAH 2,754,532.00
9 1.00 m1 Memasang Pipa Penyalur Air limbah jenis Pipa Tanah Ø15 cm
SNI-200 1.6000 bh Pipa tanah @ Rp. 34,125.00 54,600.00
0.6800 kg PC @ Rp. 1,202.50 817.70
0.0130 m3 Pasir pasang @ Rp. 227,500.00 2,957.50
0.0110 m3 Pasir urug @ Rp. 97,500.00 1,072.50
0.0600 oh Pekerja @ Rp. 135,000.00 8,100.00
0.0300 oh Tukang batu @ Rp. 150,000.00 4,500.00
0.0025 oh Mandor @ Rp. 185,000.00 462.50
JASA 10 % 7,251.02
JUMLAH 79,761.22
10 1.00 m1 Memasang Pipa Penyalur Air limbah jenis Pipa Tanah Ø 20 cm

SNI-200 1.6000 bh Pipa tanah @ Rp. 51,025.00 81,640.00
0.8700 Kg PC @ Rp. 1,202.50 1,046.18
0.0140 m3 Pasir pasang @ Rp. 227,500.00 3,185.00
0.0140 m3 Pasir urug @ Rp. 97,500.00 1,365.00
0.0800 oh Pekerja @ Rp. 135,000.00 10,800.00
0.0400 oh Tukang batu @ Rp. 150,000.00 6,000.00
0.0070 oh Mandor @ Rp. 185,000.00 1,295.00
JASA 10 % 10,533.12
JUMLAH 115,864.29
11 1.00 m1 Memasang Pipa Beton Ø 5 cm - 20 cm

SNI-200 1.1000 bh Pipa beton @ Rp. 31,200.00 34,320.00
16.0000 bh Batu bata @ Rp. 585.00 9,360.00
3.9200 kg PC @ Rp. 1,202.50 4,713.80
0.0560 m3 Pasir pasang @ Rp. 227,500.00 12,740.00
0.0240 m3 Pasir urug @ Rp. 97,500.00 2,340.00
0.1400 oh Pekerja @ Rp. 135,000.00 18,900.00
0.0700 oh Tukang batu @ Rp. 150,000.00 10,500.00
0.0070 oh Mandor @ Rp. 185,000.00 1,295.00

(1) (2) (3) (4) (5)
JASA 10 % 9,416.88
JUMLAH 103,585.68
12 1.00 m1 Memasang Pipa Beton Ø 30 cm - 100 cm

SNI-200 1.1000 bh Pipa beton @ Rp. 32,500.00 35,750.00
330.0000 bh Batu bata @ Rp. 585.00 193,050.00
10.3000 kg PC @ Rp. 1,202.50 12,385.75
0.0610 m3 Pasir pasang @ Rp. 227,500.00 13,877.50
0.0690 m3 Pasir urug @ Rp. 97,500.00 6,727.50
0.3800 oh Pekerja @ Rp. 135,000.00 51,300.00
0.1900 oh Tukang batu @ Rp. 150,000.00 28,500.00
0.0190 oh Mandor @ Rp. 185,000.00 3,515.00
JASA 10 % 34,510.58
JUMLAH 379,616.33
13 1.00 bh Memasang Bak Kontrol pasangan Batu Bata ukuran (30 x 30 )cm, t = 35 cm
SNI-200 87.0000 bh Batu bata @ Rp. 585.00 50,895.00
44.0000 kg PC @ Rp. 1,202.50 52,910.00
0.0700 m3 Pasir pasang @ Rp. 227,500.00 15,925.00
0.0700 m3 Batu kerikil @ Rp. 119,405.00 8,358.35
1.6000 kg Besi beton @ Rp. 11,000.00 17,600.00
0.0600 m3 Pasir beton @ Rp. 227,500.00 13,650.00
3.2000 oh Pekerja @ Rp. 135,000.00 432,000.00
1.0150 oh Tukang batu @ Rp. 150,000.00 152,250.00
0.0160 oh Mandor @ Rp. 185,000.00 2,960.00
JASA 10 % 74,654.84
JUMLAH 821,203.18
77.0000 kg PC @ Rp. 1,202.50 92,592.50
0.1300 m3 Pasir pasang @ Rp. 227,500.00 29,575.00
0.0200 m3 Batu kerikil @ Rp. 119,405.00 2,388.10
2.6000 kg Besi beton @ Rp. 11,000.00 28,600.00
0.0900 m3 Pasir beton @ Rp. 227,500.00 20,475.00
1.4200 oh Pekerja @ Rp. 135,000.00 191,700.00
0.4730 oh Tukang batu @ Rp. 150,000.00 70,950.00
0.0710 oh Mandor @ Rp. 185,000.00 13,135.00

(1) (2) (3) (4) (5)
JASA 10 % 53,716.56
JUMLAH 590,882.16
114.0000 kg PC @ Rp. 1,202.50 137,085.00
0.1840 m3 Pasir pasang @ Rp. 227,500.00 41,860.00
0.0330 m3 Batu kerikil @ Rp. 119,405.00 3,940.37
4.8500 kg Besi beton @ Rp. 11,000.00 53,350.00
0.1200 m3 Pasir beton @ Rp. 227,500.00 27,300.00
2.1600 oh Pekerja @ Rp. 135,000.00 291,600.00
0.7200 oh Tukang batu @ Rp. 150,000.00 108,000.00
0.1080 oh Mandor @ Rp. 185,000.00 19,980.00
0.1000 oh Tukang Gali @ Rp. 135,000.00 13,500.00
JASA 10 % 81,298.54
JUMLAH 894,283.90
16 1.00 m1 Memasang Pipa Galvanis Ø ½"

SNI-200 1.2000 m1 Pipa galvanis @ Rp. 27,300.00 32,760.00
0.3500 x Harga pipa (Perlengkapan) @ Rp. 27,300.00 9,555.00
0.0540 oh Pekerja @ Rp. 135,000.00 7,290.00
0.0900 oh Tukang batu @ Rp. 150,000.00 13,500.00
0.0270 oh Mandor @ Rp. 185,000.00 4,995.00
JASA 10 % 6,810.00
JUMLAH 74,910.00
17 1.00 m1 Memasang Pipa Galvanis Ø ¾"

0.0540 oh Pekerja @ Rp. 135,000.00 7,290.00
0.0900 oh Tukang batu @ Rp. 150,000.00 13,500.00
0.0270 oh Mandor @ Rp. 185,000.00 4,995.00
JASA 10 % 7,817.50
JUMLAH 85,992.50
18 1.00 m1 Memasang Pipa Galvanis Ø 1"

0.0540 oh Pekerja @ Rp. 135,000.00 7,290.00

(1) (2) (3) (4) (5)
0.0900 oh Tukang batu @ Rp. 150,000.00 13,500.00
0.0270 oh Mandor @ Rp. 185,000.00 4,995.00
JASA 10 % 10,638.50
JUMLAH 117,023.50

0.1080 oh Pekerja @ Rp. 135,000.00 14,580.00
0.1800 oh Tukang batu @ Rp. 150,000.00 27,000.00
0.0054 oh Mandor @ Rp. 185,000.00 999.00
JASA 10 % 19,571.90
JUMLAH 215,290.90

0.1080 oh Pekerja @ Rp. 135,000.00 14,580.00
0.1800 oh Tukang batu @ Rp. 150,000.00 27,000.00
0.0054 oh Mandor @ Rp. 185,000.00 999.00
JASA 10 % 24,407.90
JUMLAH 268,486.90

0.1350 oh Pekerja @ Rp. 135,000.00 18,225.00
0.2250 oh Tukang batu @ Rp. 150,000.00 33,750.00
0.0068 oh Mandor @ Rp. 185,000.00 1,258.00
JASA 10 % 32,324.30
JUMLAH 355,567.30
22 1.00 m1 Memasang Pipa PVC tipe AW Ø ½"

SNI-200 1.2000 m1 Pipa PVC @ Rp. 4,550.00 5,460.00
0.0360 oh Pekerja @ Rp. 135,000.00 4,860.00
0.0600 oh Tukang batu @ Rp. 150,000.00 9,000.00

(1) (2) (3) (4) (5)
0.0018 oh Mandor @ Rp. 185,000.00 333.00
JASA 10 % 2,124.55
JUMLAH 23,370.05
23 1.00 m1 Memasang Pipa PVC tipe AW Ø ¾"

SNI-200 1.2000 m1 Pipa PVC @ Rp. 6,175.00 7,410.00
0.0360 oh Pekerja @ Rp. 135,000.00 4,860.00
0.0600 oh Tukang batu @ Rp. 150,000.00 9,000.00
0.0018 oh Mandor @ Rp. 185,000.00 333.00
JASA 10 % 2,376.43
JUMLAH 26,140.68
24 1.00 m1 Memasang Pipa PVC tipe AW Ø 1"

SNI-200 1.2000 m1 Pipa PVC @ Rp. 8,450.00 10,140.00
0.0360 oh Pekerja @ Rp. 135,000.00 4,860.00
0.0600 oh Tukang batu @ Rp. 150,000.00 9,000.00
0.0018 oh Mandor @ Rp. 185,000.00 333.00
JASA 10 % 2,729.05
JUMLAH 30,019.55
25 1.00 m1 Memasang Pipa PVC tipe AW Ø 1½"

SNI-200 1.2000 m1 Pipa PVC @ Rp. 15,600.00 18,720.00
0.0360 oh Pekerja @ Rp. 135,000.00 4,860.00
0.0600 oh Tukang batu @ Rp. 150,000.00 9,000.00
0.0018 oh Mandor @ Rp. 185,000.00 333.00
JASA 10 % 3,837.30
JUMLAH 42,210.30

SNI-200 1.2000 m1 Pipa PVC @ Rp. 21,368.75 25,642.50
0.0544 oh Pekerja @ Rp. 135,000.00 7,344.00
0.0900 oh Tukang batu @ Rp. 150,000.00 13,500.00

(1) (2) (3) (4) (5)
0.0027 oh Mandor @ Rp. 185,000.00 499.50
JASA 10 % 5,446.51
JUMLAH 59,911.57
27 1.00 m1 Memasang Pipa PVC tipe AW Ø 2½"

SNI-200 1.2000 m1 Pipa PVC @ Rp. 28,973.75 34,768.50
0.0360 oh Pekerja @ Rp. 135,000.00 4,860.00
0.0600 oh Tukang batu @ Rp. 150,000.00 9,000.00
0.0018 oh Mandor @ Rp. 185,000.00 333.00
JASA 10 % 5,910.23
JUMLAH 65,012.54

SNI-200 1.2000 m1 Pipa PVC @ Rp. 29,055.00 34,866.00
0.0810 oh Pekerja @ Rp. 135,000.00 10,935.00
0.1350 oh Tukang batu @ Rp. 150,000.00 20,250.00
0.0041 oh Mandor @ Rp. 185,000.00 758.50
JASA 10 % 7,697.88
JUMLAH 84,676.63

SNI-200 1.2000 m1 Pipa PVC @ Rp. 48,100.00 57,720.00
0.0810 oh Pekerja @ Rp. 135,000.00 10,935.00
0.1350 oh Kepala tukang batu @ Rp. 150,000.00 20,250.00
0.0135 oh Tukang batu @ Rp. - -
0.0041 oh Mandor @ Rp. 185,000.00 758.50
JASA 10 % 10,649.85
JUMLAH 117,148.35
30 1.00 bh Memasang Bak Cuci Piring Stainles Steel

SNI-200 1.0000 bh Bak cuci stainless steel @ Rp. 1,500,000.00 1,500,000.00
1.0000 set Water drain + asesories @ Rp. 98,800.00 98,800.00
0.0300 oh Pekerja @ Rp. 135,000.00 4,050.00
0.3000 oh Tukang batu @ Rp. 150,000.00 45,000.00
0.0015 oh Mandor @ Rp. 185,000.00 277.50

(1) (2) (3) (4) (5)
JASA 10 % 164,812.75
JUMLAH 1,812,940.25
31 1.00 bh Memasang Bak Cuci Piring Teraso

SNI-200 1.0000 bh Bak cuci teraso @ Rp. 780,000.00 780,000.00
1.0000 set Water drain + asesories @ Rp. 98,800.00 98,800.00
20.0000 kg PC @ Rp. 1,202.50 24,050.00
0.0500 m3 Pasir pasang @ Rp. 227,500.00 11,375.00
0.0500 oh Pekerja @ Rp. 135,000.00 6,750.00
0.5000 oh Tukang batu @ Rp. 150,000.00 75,000.00
0.0025 oh Mandor @ Rp. 185,000.00 462.50
JASA 10 % 99,643.75
JUMLAH 1,096,081.25
32 1.00 bh Memasang Kran Ø ¾" atau ½"

SNI-200 1.0000 bh Kran air @ Rp. 104,000.00 104,000.00
0.0250 bh Seal tape @ Rp. 4,225.00 105.63
0.0100 oh Pekerja @ Rp. 135,000.00 1,350.00
0.1000 oh Tukang batu @ Rp. 150,000.00 15,000.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JASA 10 % 12,138.06
JUMLAH 133,518.69
33 1.00 bh Memasang Floor Drain

SNI-200 1.0000 bh Floor drain @ Rp. 97,500.00 97,500.00
0.0100 oh Pekerja @ Rp. 135,000.00 1,350.00
0.1000 oh Tukang batu @ Rp. 150,000.00 15,000.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JASA 10 % 11,477.50
JUMLAH 126,252.50
34 1.00 bh Memasang Bak Mandi Teraso, volume 0.30 m3

SNI-200 1.0000 bh Bak teraso @ Rp. 303,550.00 303,550.00
6.0000 kg PC @ Rp. 1,202.50 7,215.00
0.0100 m3 Pasir pasang @ Rp. 227,500.00 2,275.00
2.1000 oh Pekerja @ Rp. 135,000.00 283,500.00
0.7500 oh Tukang batu @ Rp. 150,000.00 112,500.00

(1) (2) (3) (4) (5)
0.1100 oh Mandor @ Rp. 185,000.00 20,350.00
JASA 10 % 72,939.00
JUMLAH 802,329.00
35 1.00 bh Memasang bak mandi batu bata volume 0,30 m3

120.0000 Kg PC @ Rp. 1,202.50 144,300.00
0.3000 m3 Pasir pasang @ Rp. 227,500.00 68,250.00
360.0000 bh Porselen (11 x 11) cm @ Rp. 641.00 230,759.10
6.0000 Kg Semen nat @ Rp. 11,050.00 66,300.00
6.0000 oh Pekerja @ Rp. 135,000.00 810,000.00
3.0000 oh Tukang batu @ Rp. 150,000.00 450,000.00
0.3000 oh Mandor @ Rp. 185,000.00 55,500.00
JUMLAH ( BELUM TERMASUK PPN ) 1,315,500.00 650,009.10 1,965,509.10
JASA 10 % 196,550.91
JUMLAH 2,162,060.01
36 1.00 bh Membuat bak beton volume 1 m3 air

SNI-200 0.9000 m3 Beton kedap air @ Rp. 1,127,625.00 1,014,862.50
180.0000 kg Besi beton @ Rp. 11,000.00 1,980,000.00
8.0000 m2 Kayu cetakan @ Rp. 27,300.00 218,400.00
5.0000 m2 Ubin porselen @ Rp. 52,975.00 264,875.00
0.1000 x Harga total (perlengkapan) @ Rp. 1,218,900.00 121,890.00
3.5000 oh Pekerja @ Rp. 135,000.00 472,500.00
4.5000 oh Tukang batu @ Rp. 150,000.00 675,000.00
0.9000 oh Mandor @ Rp. 185,000.00 166,500.00
JASA 10 % 491,402.75
JUMLAH 5,405,430.25
PEKERJAAN BESI DAN ALUMUNIUM
1 1.00 kg Memasang besi profil

SNI-2007 1.1500 kg Besi profil @ Rp. 16,900.00 19,435.00
0.0600 oh Pekerja @ Rp. 135,000.00 8,100.00
0.0600 oh Tukang las @ Rp. 150,000.00 9,000.00
0.0030 oh Mandor @ Rp. 185,000.00 555.00
JUMLAH ( BELUM PPN ) 9,555.00 27,535.00 37,090.00
JASA 10 % 3,709.00
JUMLAH 40,799.00

(1) (2) (3) (4) (5)
2 100.00 kg Mengerjakan pekerjaan perakitan
SNI-2007 1.0000 lte Solar @ Rp. 7,800.00 7,800.00
0.1000 ltr Minyak pelumas @ Rp. 30,875.00 3,087.50
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang besi @ Rp. 150,000.00 15,000.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
0.8000 Jam Sewa alat perakitan baja @ Rp. - -
JUMLAH ( BELUM PPN ) 29,425.00 10,887.50 40,312.50
JASA 10 % 4,031.25
JUMLAH 44,343.75
3 1.00 m2 Membuat 1 m2 pintu besi plat baja tebal 2 mm rangkap, rangka baja siku
SNI-2007 15.0000 kg Besi siku L 30.30.3 @ Rp. 16,900.00 253,500.00
32.8000 kg Besi plat baja @ Rp. 18,200.00 596,960.00
0.0500 kg kawat las @ Rp. 23,400.00 1,170.00
1.0500 oh Pekerja @ Rp. 135,000.00 141,750.00
1.0500 oh Tukang besi @ Rp. 150,000.00 157,500.00
0.0520 oh Mandor @ Rp. 185,000.00 9,620.00
JUMLAH ( BELUM PPN ) 308,870.00 851,630.00 1,160,500.00
JASA 10 % 116,050.00
JUMLAH 1,276,550.00

SNI-2007 0.4000 kg Kawat las listrik @ Rp. 23,400.00 9,360.00
0.3000 ltr Solar @ Rp. 7,800.00 2,340.00
0.0400 oh Pekerja @ Rp. 135,000.00 5,400.00
0.0200 oh Tukang besi @ Rp. 150,000.00 3,000.00
0.0020 oh Mandor @ Rp. 185,000.00 370.00
0.1700 Jam Sewa alat las @ Rp. - -
JUMLAH ( BELUM PPN ) 8,770.00 12,935.00 21,705.00
JASA 10 % 2,170.50
JUMLAH 23,875.50
5 1.00 m2 Membuat rangka jendela besi square tube (25 x 5) cm

SNI-2007 4.7600 m1 Besi square tube @ Rp. - -
4.5220 m1 Besi lis kaca (1 x 1) cm @ Rp. - -
20.0000 cm Pengelasan @ Rp. 2,387.50 47,750.00
0.6500 oh Pekerja @ Rp. 135,000.00 87,750.00
0.6500 oh Tukang besi @ Rp. 150,000.00 97,500.00
0.0320 oh Mandor @ Rp. 185,000.00 5,920.00
JUMLAH ( BELUM PPN ) 191,170.00 47,750.00 238,920.00

(1) (2) (3) (4) (5)
JASA 10 % 23,892.00
JUMLAH 262,812.00
6 1.00 m2 Memasang pintu rolling door besi

SNI-2007 1.0000 m2 Pintu gulung besi @ Rp. 344,500.00 344,500.00
1.2000 oh Pekerja @ Rp. 135,000.00 162,000.00
1.2000 oh Tukang besi @ Rp. 150,000.00 180,000.00
0.0060 oh Mandor @ Rp. 185,000.00 1,110.00
JUMLAH ( BELUM PPN ) 343,110.00 344,500.00 687,610.00
JASA 10 % 68,761.00
JUMLAH 756,371.00
7 1.00 m2 Memasang pintu lipat (Folding door)

SNI-2007 1.0000 m2 Pintu lipat @ Rp. 650,000.00 650,000.00
0.4400 oh Pekerja @ Rp. 135,000.00 59,400.00
0.4400 oh Tukang besi @ Rp. 150,000.00 66,000.00
0.0220 oh Mandor @ Rp. 185,000.00 4,070.00
JUMLAH ( BELUM PPN ) 129,470.00 650,000.00 779,470.00
JASA 10 % 77,947.00
JUMLAH 857,417.00
8 1.00 m2 Memasang sunscreen alluminium

SNI-2007 1.0000 m2 Sunscreen alumunium @ Rp. 325,000.00 325,000.00
0.0800 oh Pekerja @ Rp. 135,000.00 10,800.00
0.8000 oh Tukang besi @ Rp. 150,000.00 120,000.00
0.0040 oh Mandor @ Rp. 185,000.00 740.00
JUMLAH ( BELUM PPN ) 131,540.00 325,000.00 456,540.00
JASA 10 % 45,654.00
JUMLAH 502,194.00
9 1.00 m2 Memasang rolling door alluminium

SNI-2007 1.0000 m2 Rolling door alluminium @ Rp. 152,750.00 152,750.00
1.0000 oh Pekerja @ Rp. 135,000.00 135,000.00
1.0000 oh Tukang besi @ Rp. 150,000.00 150,000.00
0.0500 oh Mandor @ Rp. 185,000.00 9,250.00
JUMLAH ( BELUM PPN ) 294,250.00 152,750.00 447,000.00
JASA 10 % 44,700.00
JUMLAH 491,700.00
10 1.00 m1 Memasang kusen pintu alluminium

(1) (2) (3) (4) (5)
SNI-2007 1.1000 m1 Profil kusen alluminium @ Rp. 166,400.00 183,040.00
2.0000 Buah Skrup fixer @ Rp. 200.00 400.00
0.0600 Tube Sealant @ Rp. 56,000.00 3,360.00
0.0500 oh Pekerja @ Rp. 135,000.00 6,750.00
0.1000 oh Tukang besi konstruksi @ Rp. 150,000.00 15,000.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 22,675.00 186,800.00 209,475.00
JASA 10 % 20,947.50
JUMLAH 230,422.50
11 1.00 m2 Memasang pintu alluminium strip lebar 8 cm

SNI-2007 4.4000 m1 Profil kusen alluminium @ Rp. 166,400.00 732,160.00
14.6000 m1 Alluminium strip @ Rp. - -
0.0850 oh Pekerja @ Rp. 135,000.00 11,475.00
0.0042 oh Mandor @ Rp. 185,000.00 777.00
JUMLAH ( BELUM PPN ) 13,527.00 743,635.00 757,162.00
JASA 10 % 75,716.20
JUMLAH 832,878.20
12 1.00 m2 Memasang pintu kaca rangka alluminium

SNI-2007 4.4000 m1 Pintu alluminium @ Rp. 58,500.00 257,400.00
4.5000 m1 Profil kaca @ Rp. 56,500.00 254,250.00
0.2700 tube Sealant @ Rp. 56,000.00 15,120.00
0.0850 oh Pekerja @ Rp. 135,000.00 11,475.00
0.0850 oh Tukang besi @ Rp. 150,000.00 12,750.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 25,150.00 526,770.00 551,920.00
JASA 10 % 55,192.00
JUMLAH 607,112.00
13 1.00 m2 Memasang venetions blinds dan Vertical blinds

SNI-2007 1.0000 m2 Venetions blinds dan vertical blinds (tirai) @ Rp. 390,000.00 390,000.00
0.3500 oh Pekerja @ Rp. 135,000.00 47,250.00
0.3500 oh Tukang besi @ Rp. 150,000.00 52,500.00
0.0180 oh Mandor @ Rp. 185,000.00 3,330.00
JUMLAH ( BELUM PPN ) 103,080.00 390,000.00 493,080.00
JASA 10 % 49,308.00
JUMLAH 542,388.00
14 1.00 m2 Memasang terali besi strip (2 x 3) mm

(1) (2) (3) (4) (5)
SNI-2007 6.1770 kg Besi strip @ Rp. 15,600.00 96,361.20
27.0800 cm Pengelasan @ Rp. 2,387.50 64,653.50
1.6700 oh Pekerja @ Rp. 135,000.00 225,450.00
1.6700 oh Tukang besi @ Rp. 150,000.00 250,500.00
0.0830 oh Mandor @ Rp. 185,000.00 15,355.00
JUMLAH ( BELUM PPN ) 555,958.50 96,361.20 652,319.70
JASA 10 % 65,231.97
JUMLAH 717,551.67
15 1.00 m2 Memasang kawat nyamuk dengan plepet baja strip

SNI-2007 1.1000 m2 Kawat nyamuk @ Rp. 15,600.00 17,160.00
11.1100 cm Pengelasan @ Rp. 2,387.50 26,525.13
1.7160 kg Baja strip (0,2 x 2) cm @ Rp. 15,600.00 26,769.60
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang besi @ Rp. 150,000.00 15,000.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JUMLAH ( BELUM PPN ) 29,425.00 70,454.73 99,879.73
JASA 10 % 9,987.97
JUMLAH 109,867.70
16 1.00 m2 Pasang kawat nyamuk dengan plepet kayu

SNI-200 1.1000 m2 Kawat nyamuk @ Rp. 15,600.00 17,160.00
0.0200 kg Paku biasa 1/2" - 1" @ Rp. 20,800.00 416.00
0.0018 m3 Kayu kamper papan @ Rp. 9,750,000.00 17,550.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0005 oh Mandor @ Rp. 185,000.00 92.50
JUMLAH ( BELUM PPN ) 28,592.50 35,126.00 63,718.50
JASA 10 % 6,371.85
JUMLAH 70,090.35
17 1.00 m2 Memasang jendela nako & tralis

SNI-2007 1.1000 m2 Jendela nako (rangka + kaca 5 mm) @ Rp. 118,950.00 130,845.00
10.0000 Buah Paku skrup 1 cm – 2,5 cm @ Rp. 975.00 9,750.00
7.0000 m1 Besi strip @ Rp. 15,600.00 109,200.00
0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.2000 oh Tukang besi @ Rp. 150,000.00 30,000.00
0.0010 oh Mandor @ Rp. 185,000.00 185.00
JUMLAH ( BELUM PPN ) 57,185.00 249,795.00 306,980.00
JASA 10 % 30,698.00
JUMLAH 337,678.00

(1) (2) (3) (4) (5)
18 1.00 m1 Memasang talang 1/2 lingkaran D-15 cm, seng plat bjls 30 lebar 45 cm
SNI-2007 1.0500 m Seng plat @ Rp. 29,250.00 30,712.50
0.0100 kg Paku 1 cm - 2,5 cm @ Rp. 20,800.00 208.00
0.5000 kg Besi strip @ Rp. 15,600.00 7,800.00
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.3000 oh Tukang besi @ Rp. 150,000.00 45,000.00
0.0080 oh Mandor @ Rp. 185,000.00 1,480.00
JUMLAH ( BELUM PPN ) 46,480.00 58,970.50 105,450.50
JASA 10 % 10,545.05
JUMLAH 115,995.55
19 1.00 m1 Pasang talang datar, seng BJLS 28, papan kayu jati
SNI-200 0.5000 lbr Seng plat 3' x 6' BJLS 28 @ Rp. 61,100.00 30,550.00
0.0150 kg Paku biasa 1/2" - 1" @ Rp. 20,800.00 312.00
0.0096 m3 Kayu jati papan @ Rp. 45,500,000.00 436,800.00
0.2500 kg Flincoat @ Rp. 50,700.00 12,675.00
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.4000 oh Tukang kayu @ Rp. 150,000.00 60,000.00
0.0013 oh Mandor @ Rp. 185,000.00 231.25
JUMLAH ( BELUM PPN ) 80,481.25 480,337.00 560,818.25
JASA 10 % 56,081.83
JUMLAH 616,900.08
20 1.00 m1 Pasang talang datar, seng BJLS 28, papan kayu jati (lokal)
0.0150 kg Paku biasa 1/2" - 1" @ Rp. 20,800.00 312.00
0.0096 m3 Kayu jati (lokal) papan @ Rp. 30,000,000.00 288,000.00
0.2500 kg Flincoat @ Rp. 50,700.00 12,675.00
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.4000 oh Tukang kayu @ Rp. 150,000.00 60,000.00
0.0013 oh Mandor @ Rp. 185,000.00 231.25
JUMLAH ( BELUM PPN ) 80,481.25 331,537.00 412,018.25
JASA 10 % 41,201.83
JUMLAH 453,220.08
21 1.00 m1 Pasang talang datar, seng BJLS 28, papan kayu kamper
0.0150 kg Paku biasa 1/2" - 1" @ Rp. 20,800.00 312.00
0.2500 kg Flincoat @ Rp. 50,700.00 12,675.00
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.4000 oh Tukang kayu @ Rp. 150,000.00 60,000.00

(1) (2) (3) (4) (5)
0.0013 oh Mandor @ Rp. 185,000.00 231.25
JUMLAH ( BELUM PPN ) 80,481.25 137,137.00 217,618.25
JASA 10 % 21,761.83
JUMLAH 239,380.08
22 1.00 m1 Pasang talang datar, seng BJLS 28, papan kayu kruing
0.0150 kg Paku biasa 1/2" - 1" @ Rp. 20,800.00 312.00
0.0096 m3 Kayu kruing papan @ Rp. 7,800,000.00 74,880.00
0.2500 kg Flincoat @ Rp. 50,700.00 12,675.00
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.4000 oh Tukang kayu @ Rp. 150,000.00 60,000.00
0.0013 oh Mandor @ Rp. 185,000.00 231.25
JUMLAH ( BELUM PPN ) 80,481.25 118,417.00 198,898.25
JASA 10 % 19,889.83
JUMLAH 218,788.08
23 1.00 m1 Pasang talang datar, seng BJLS 28, papan kayu bengkirai
0.0150 kg Paku biasa 1/2" - 1" @ Rp. 20,800.00 312.00
0.0096 m3 Kayu bengkirai papan @ Rp. 16,250,000.00 156,000.00
0.2500 kg Flincoat @ Rp. 50,700.00 12,675.00
0.1500 oh Pekerja @ Rp. 135,000.00 20,250.00
0.4000 oh Tukang kayu @ Rp. 150,000.00 60,000.00
0.0013 oh Mandor @ Rp. 185,000.00 231.25
JUMLAH ( BELUM PPN ) 80,481.25 199,537.00 280,018.25
JASA 10 % 28,001.83
JUMLAH 308,020.08
24 1.00 m1 Pasang talang miring, seng BJLS 28 papan kayu jati (klas 1)
0.0150 kg Paku biasa 1/2" - 1" @ Rp. 20,800.00 312.00
0.0190 m3 Kayu jati papan (klas 1) @ Rp. 45,500,000.00 864,500.00
0.3000 kg Flincoat @ Rp. 50,700.00 15,210.00
0.0400 oh Pekerja @ Rp. 135,000.00 5,400.00
0.4000 oh Tukang kayu @ Rp. 150,000.00 60,000.00
0.0013 oh Mandor @ Rp. 185,000.00 231.25
JUMLAH ( BELUM PPN ) 65,631.25 910,572.00 976,203.25
JASA 10 % 97,620.33
JUMLAH 1,073,823.58

(1) (2) (3) (4) (5)
25 1.00 m1 Pasang talang miring, seng BJLS 28, papan kayu jati (lokal)
0.0150 kg Paku biasa 1/2" - 1" @ Rp. 20,800.00 312.00
0.0190 m3 Kayu jati (lokal) papan @ Rp. 30,000,000.00 570,000.00
0.2500 kg Flincoat @ Rp. 50,700.00 12,675.00
0.0400 oh Pekerja @ Rp. 135,000.00 5,400.00
0.4000 oh Tukang kayu @ Rp. 150,000.00 60,000.00
0.0013 oh Mandor @ Rp. 185,000.00 231.25
JUMLAH ( BELUM PPN ) 65,631.25 613,537.00 679,168.25
JASA 10 % 67,916.83
JUMLAH 747,085.08
26 1.00 m1 Pasang talang miring, seng BJLS 28, papan kayu kamper
0.0150 kg Paku biasa 1/2" - 1" @ Rp. 20,800.00 312.00
0.2500 kg Flincoat @ Rp. 50,700.00 12,675.00
0.0400 oh Pekerja @ Rp. 135,000.00 5,400.00
0.4000 oh Tukang kayu @ Rp. 150,000.00 60,000.00
0.0013 oh Mandor @ Rp. 185,000.00 231.25
JUMLAH ( BELUM PPN ) 65,631.25 228,787.00 294,418.25
JASA 10 % 29,441.83
JUMLAH 323,860.08
27 1.00 m1 Pasang talang miring, seng BJLS 28, papan kayu kruing
0.0150 kg Paku biasa 1/2" - 1" @ Rp. 20,800.00 312.00
0.0190 m3 Kayu kruing papan @ Rp. 7,800,000.00 148,200.00
0.2500 kg Flincoat @ Rp. 50,700.00 12,675.00
0.0400 oh Pekerja @ Rp. 135,000.00 5,400.00
0.4000 oh Tukang kayu @ Rp. 150,000.00 60,000.00
0.0013 oh Mandor @ Rp. 185,000.00 231.25
JUMLAH ( BELUM PPN ) 65,631.25 191,737.00 257,368.25
JASA 10 % 25,736.83
JUMLAH 283,105.08
28 1.00 m1 Pasang talang miring, seng BJLS 28, papan kayu bengkirai
0.0150 kg Paku biasa 1/2" - 1" @ Rp. 20,800.00 312.00
0.0190 m3 Kayu bengkirai papan @ Rp. 16,250,000.00 308,750.00
0.2500 kg Flincoat @ Rp. 50,700.00 12,675.00
0.0400 oh Pekerja @ Rp. 135,000.00 5,400.00
0.4000 oh Tukang kayu @ Rp. 150,000.00 60,000.00

(1) (2) (3) (4) (5)
0.0013 oh Mandor @ Rp. 185,000.00 231.25
JUMLAH ( BELUM PPN ) 65,631.25 352,287.00 417,918.25
JASA 10 % 41,791.83
JUMLAH 459,710.08
29 1.00 m1 Pasang talang torong

AK 10.0000 m1 Seng BJLS 0,30 ( 60 cm ) @ Rp. 29,900.00 299,000.00
225.0000 bh Paku sumbat @ Rp. 520.00 117,000.00
2.2500 oh Pekerja @ Rp. 135,000.00 303,750.00
3.7500 oh Tukang besi @ Rp. 150,000.00 562,500.00
0.3750 oh Kep. Tk. Besi @ Rp. - -
0.1100 oh Mandor @ Rp. 185,000.00 20,350.00
JUMLAH ( BELUM PPN ) 886,600.00 416,000.00 1,302,600.00
TIAP 1M1 ( BELUM PPN ) 88,660.00 41,600.00 130,260.00
JASA 10 % 13,026.00
JUMLAH 143,286.00
30 1.00 m2 Pasang jendela besi

SNI-200 1.0000 m2 Jendela besi @ Rp. 1,072,500.00 1,072,500.00
1.0500 oh Pekerja @ Rp. 135,000.00 141,750.00
0.0053 oh Mandor @ Rp. 185,000.00 971.25
JUMLAH ( BELUM PPN ) 300,221.25 1,072,500.00 1,372,721.25
JASA 10 % 137,272.13
JUMLAH 1,509,993.38
31 1.00 m2 Pasang jendela besi tahan api

SNI-200 1.0000 m2 Jendela besi tahan api @ Rp. 2,119,000.00 2,119,000.00
1.0220 oh Pekerja @ Rp. 135,000.00 137,970.00
0.0060 oh Mandor @ Rp. 185,000.00 1,110.00
JUMLAH ( BELUM PPN ) 319,080.00 2,119,000.00 2,438,080.00
JASA 10 % 243,808.00
JUMLAH 2,681,888.00
32 1.00 m2 Pasang pintu alumunium

SNI-200 1.0000 m2 Pintu alumunium @ Rp. 58,500.00 58,500.00
1.0500 oh Pekerja @ Rp. 135,000.00 141,750.00
0.0052 oh Mandor @ Rp. 185,000.00 962.00
JUMLAH ( BELUM PPN ) 300,212.00 58,500.00 358,712.00

(1) (2) (3) (4) (5)
JASA 10 % 35,871.20
JUMLAH 394,583.20
33 1.00 m2 Pasang kawat harmonika

SNI-200 1.1000 m2 Kawat harmonika @ Rp. 32,500.00 35,750.00
0.0200 kg Paku biasa 1/2" - 1" @ Rp. 20,800.00 416.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0005 oh Mandor @ Rp. 185,000.00 92.50
JUMLAH ( BELUM PPN ) 28,592.50 53,716.00 82,308.50
JASA 10 % 8,230.85
JUMLAH 90,539.35
34 1.00 m2 Pasang kawat kassa

SNI-200 1.1000 m2 Kawat kassa @ Rp. 14,300.00 15,730.00
0.0200 kg Paku biasa 1/2" - 1" @ Rp. 20,800.00 416.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0005 oh Mandor @ Rp. 185,000.00 92.50
JUMLAH ( BELUM PPN ) 28,592.50 33,696.00 62,288.50
JASA 10 % 6,228.85
JUMLAH 68,517.35
35 1.00 m2 Pasang kawat burung

SNI-200 1.1000 m2 Kawat burung @ Rp. 20,150.00 22,165.00
0.0200 kg Paku biasa 1/2" - 1" @ Rp. 20,800.00 416.00
0.1000 oh Pekerja @ Rp. 135,000.00 13,500.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0005 oh Mandor @ Rp. 185,000.00 92.50
JUMLAH ( BELUM PPN ) 28,592.50 40,131.00 68,723.50
JASA 10 % 6,872.35
JUMLAH 75,595.85
PEKERJAAN KUNCI DAN KACA
1 1.00 bh Pasang kunci Tanam Antik

SNI-200 1.0000 bh kunci Tanam Antik @ Rp. 325,000.00 325,000.00

(1) (2) (3) (4) (5)
0.0600 oh Pekerja @ Rp. 135,000.00 8,100.00
0.6000 oh Tukang kayu @ Rp. 150,000.00 90,000.00
0.0030 oh Mandor @ Rp. 185,000.00 555.00
JASA 10 % 42,365.50
JUMLAH 466,020.50
2 1.00 bh Pasang kunci Tanam Biasa

SNI-200 1.0000 bh Kunci tanam biasa @ Rp. 225,000.00 225,000.00
0.0100 oh Pekerja @ Rp. 135,000.00 1,350.00
0.5000 oh Tukang kayu @ Rp. 150,000.00 75,000.00
0.0050 oh Mandor @ Rp. 185,000.00 925.00
JASA 10 % 30,227.50
JUMLAH 332,502.50
3 1.00 bh Pasang kunci Tanam Kamar Mandi

SNI-200 1.0000 bh Kunci tanam kamar mandi @ Rp. 65,000.00 65,000.00
0.0050 oh Pekerja @ Rp. 135,000.00 675.00
0.5000 oh Tukang kayu @ Rp. 150,000.00 75,000.00
0.0025 oh Mandor @ Rp. 185,000.00 462.50
JASA 10 % 14,113.75
JUMLAH 155,251.25
4 1.00 bh Pasang kunci Silinder

SNI-200 1.0000 bh Kunci silinder @ Rp. 130,000.00 130,000.00
0.0050 oh Pekerja @ Rp. 135,000.00 675.00
0.5000 oh Tukang kayu @ Rp. 150,000.00 75,000.00
0.0003 oh Mandor @ Rp. 185,000.00 46.25
JASA 10 % 20,572.13
JUMLAH 226,293.38
5 1.00 bh Pasang Engsel Pintu

SNI-200 1.0000 bh Engsel pintu @ Rp. 22,100.00 22,100.00
0.0150 oh Pekerja @ Rp. 135,000.00 2,025.00
0.1500 oh Tukang kayu @ Rp. 150,000.00 22,500.00
0.0008 oh Mandor @ Rp. 185,000.00 138.75

(1) (2) (3) (4) (5)
JASA 10 % 4,676.38
JUMLAH 51,440.13
6 1.00 bh Pasang Engsel Jendela Kupu - kupu

SNI-200 1.0000 bh Engsel jendela @ Rp. 18,200.00 18,200.00
0.0100 oh Pekerja @ Rp. 135,000.00 1,350.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0005 oh Mandor @ Rp. 185,000.00 92.50
JASA 10 % 3,464.25
JUMLAH 38,106.75
7 1.00 bh Buah Pasang Engsel Angin

SNI-200 1.0000 bh Engsel angin @ Rp. 7,800.00 7,800.00
0.0200 oh Pekerja @ Rp. 135,000.00 2,700.00
0.2000 oh Tukang kayu @ Rp. 150,000.00 30,000.00
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JASA 10 % 4,235.00
JUMLAH 46,585.00
8 1.00 bh Pasang Spring Knip

SNI-200 1.0000 bh Spring knip @ Rp. 9,750.00 9,750.00
0.0150 oh Pekerja @ Rp. 135,000.00 2,025.00
0.1500 oh Tukang kayu @ Rp. 150,000.00 22,500.00
0.0008 oh Mandor @ Rp. 185,000.00 138.75
JASA 10 % 3,441.38
JUMLAH 37,855.13
9 1.00 bh Pasang Kait angin

SNI-200 1.0000 bh Kait angin @ Rp. 6,500.00 6,500.00
0.0150 oh Pekerja @ Rp. 135,000.00 2,025.00
0.1500 oh Tukang kayu @ Rp. 150,000.00 22,500.00
0.0008 oh Mandor @ Rp. 185,000.00 138.75
JASA 10 % 3,116.38
JUMLAH 34,280.13
10 1.00 bh Pasang Door Closer

(1) (2) (3) (4) (5)
SNI-200 1.0000 bh Door closer @ Rp. 211,250.00 211,250.00
0.0500 oh Pekerja @ Rp. 135,000.00 6,750.00
0.5000 oh Tukang kayu @ Rp. 150,000.00 75,000.00
0.0025 oh Mandor @ Rp. 185,000.00 462.50
JASA 10 % 29,346.25
JUMLAH 322,808.75
11 1.00 bh Pasang kunci selot

SNI-200 1.0000 bh Kunci selot @ Rp. 65,000.00 65,000.00
0.0200 oh Pekerja @ Rp. 135,000.00 2,700.00
0.2000 oh Tukang kayu @ Rp. 150,000.00 30,000.00
0.0010 oh Mandor @ Rp. 185,000.00 185.00
JASA 10 % 9,788.50
JUMLAH 107,673.50
12 1.00 bh Pasang pegangan pintu / door holder

SNI-200 1.0000 bh Door holder @ Rp. 20,150.00 20,150.00
0.0500 oh Pekerja @ Rp. 135,000.00 6,750.00
0.5000 oh Tukang kayu @ Rp. 150,000.00 75,000.00
0.0025 oh Mandor @ Rp. 185,000.00 462.50
JASA 10 % 10,236.25
JUMLAH 112,598.75
13 1.00 bh Pasang door stop

SNI-200 1.0000 bh Door stop @ Rp. 19,500.00 19,500.00
0.0100 oh Pekerja @ Rp. 135,000.00 1,350.00
0.1000 oh Tukang kayu @ Rp. 150,000.00 15,000.00
0.0005 oh Mandor @ Rp. 185,000.00 92.50
JASA 10 % 3,594.25
JUMLAH 39,536.75
14 1.00 bh Pasang rel pintu dorong

SNI-200 1.0000 bh Rel pintu dorong @ Rp. 260,000.00 260,000.00
0.0600 oh Pekerja @ Rp. 135,000.00 8,100.00
0.6000 oh Tukang kayu @ Rp. 150,000.00 90,000.00

(1) (2) (3) (4) (5)
0.0030 oh Mandor @ Rp. 185,000.00 555.00
JASA 10 % 35,865.50
JUMLAH 394,520.50
15 1.00 bh Pasang kunci lemari

SNI-200 1.0000 bh Kunci lemari @ Rp. 15,600.00 15,600.00
0.0250 oh Pekerja @ Rp. 135,000.00 3,375.00
0.2500 oh Tukang kayu @ Rp. 150,000.00 37,500.00
0.0013 oh Mandor @ Rp. 185,000.00 231.25
JASA 10 % 5,670.63
JUMLAH 62,376.88
16 1.00 m2 Pasang kaca, tebal 3 mm

SNI-200 1.1000 m2 Kaca polos @ Rp. 66,625.00 73,287.50
0.0150 oh Pekerja @ Rp. 135,000.00 2,025.00
0.1500 oh Tukang kayu @ Rp. 150,000.00 22,500.00
0.0008 oh Mandor @ Rp. 185,000.00 138.75
JASA 10 % 9,795.13
JUMLAH 107,746.38

0.0150 oh Pekerja @ Rp. 135,000.00 2,025.00
0.1500 oh Tukang kayu @ Rp. 150,000.00 22,500.00
0.0008 oh Mandor @ Rp. 185,000.00 138.75
JASA 10 % 12,047.38
JUMLAH 132,521.13

0.0165 oh Pekerja @ Rp. 135,000.00 2,227.50
0.1650 oh Tukang kayu @ Rp. 150,000.00 24,750.00
0.0008 oh Mandor @ Rp. 185,000.00 148.00
JASA 10 % 21,302.55
JUMLAH 234,328.05

(1) (2) (3) (4) (5)
19 1.00 m2 Pasang kaca buram, tebal 12 mm

SNI-200 1.1000 m2 Kaca buram @ Rp. - -
0.0250 oh Pekerja @ Rp. 135,000.00 3,375.00
0.2500 oh Tukang kayu @ Rp. 150,000.00 37,500.00
0.0013 oh Mandor @ Rp. 185,000.00 231.25
JASA 10 % 4,110.63
JUMLAH 45,216.88
20 1.00 m2 Pasang kaca cermin, tebal 5 mm

SNI-200 1.1000 m2 Kaca cermin @ Rp. 170,950.00 188,045.00
0.0150 oh Pekerja @ Rp. 135,000.00 2,025.00
0.1500 oh Tukang kayu @ Rp. 150,000.00 22,500.00
0.0008 oh Mandor @ Rp. 185,000.00 138.75
JASA 10 % 21,270.88
JUMLAH 233,979.63

SNI-200 1.1000 Kaca cermin @ Rp. - -
0.0150 oh Pekerja @ Rp. 135,000.00 2,025.00
0.1500 oh Tukang kayu @ Rp. 150,000.00 22,500.00
0.0008 oh Mandor @ Rp. 185,000.00 138.75
JASA 10 % 2,466.38
JUMLAH 27,130.13

SNI-200 1.1000 m2 Kaca cermin @ Rp. - -
0.0165 oh Pekerja @ Rp. 135,000.00 2,227.50
0.1650 oh Tukang kayu @ Rp. 150,000.00 24,750.00
0.0008 oh Mandor @ Rp. 185,000.00 148.00
JASA 10 % 2,712.55
JUMLAH 29,838.05
23 1.00 m2 Pasang kaca "wireglass", tebal 5 mm

SNI-200 1.1000 m2 Kaca wire glass @ Rp. - -
0.0150 oh Pekerja @ Rp. 135,000.00 2,025.00

(1) (2) (3) (4) (5)
0.1500 oh Tukang kayu @ Rp. 150,000.00 22,500.00
0.0008 oh Mandor @ Rp. 185,000.00 138.75
JASA 10 % 2,466.38
JUMLAH 27,130.13
24 1.00 m2 Pasang kaca patri, tebal 5 mm

SNI-200 1.1000 m2 Kaca patri @ Rp. 108,550.00 119,405.00
0.0150 oh Pekerja @ Rp. 135,000.00 2,025.00
0.1500 oh Tukang kayu @ Rp. 150,000.00 22,500.00
0.0008 oh Mandor @ Rp. 185,000.00 138.75
JASA 10 % 14,406.88
JUMLAH 158,475.63
Keterangan:
1 Sumber : Peraturan Walikota Yogyakarta No. 107 Tahun 2009 Yogyakarta, 11 Maret 2011
( Ricco Survival Yubaidi )

3 TGB 3/11

DAFTAR HARGA SATUAN BAHAN BANGUNAN TERTINGGI
NO. URAIAN BAHAN SATUAN
CAT
1 Cat kayu se kualitas Patna kg
2 Cat kayu se kualitas Emco biasa kg
3 Cat kayu se kualitas Emco Bintang kg
4 Cat kayu se kualitas Par kg
5 Cat besi se kualitas Patna kg
6 Cat besi se kualitas Emco biasa kg
7 Cat besi se kualitas Emco Bintang kg
8 Cat kayu se kualitas Avian kg
9 Cat tembok/cat semen Maxilite kg
10 Cat tembok/cat emulsi dasar minyak Express kg
11 Cat tembok/cat polivynyl asetat Dulux kg
12 Cat tembok/cat kilap/cat acrilyc Dulux kg
13 Cat ICI Catylac kg
14 Cat Tembok Catylac Biasa kg
15 Cat Tembok Catylac Bintang kg
16 Cat Tembok Mowilek Dalam kg
17 Cat Tembok Mowilek Luar kg
18 Cat Tembok Dulux Dalam kg
19 Cat Tembok Dulux Luar kg
20 Cat tembok se kualitas Decolith kg
21 Cat Sintex kg
22 Cat dasar meni besi type A (cepat kering) Jago kg
23 Cat dasar meni besi type A (cepat kering) Par kg
24 Cat dasar meni kayu Jago kg
25 Cat duco kg
26 Cat genteng air ICI weathershield kg
27 Cat dasar undercoat / alkali resisiting primer kg
28 Cat dinding weathershield Dulux kg
Cat Stucco Kg
Cat motif Kg
29 Cat dasar kayu, besi dan genteng kg
30 Cat meni kayu, besi dan genteng kg
31 Cat Besi kg
32 Cat Brom kg
33 Dempul kayu typa A (putih) Jago kg
34 Dempul lilin / kayu bj
35 Dempul Kayu unit
36 Plamur Fuji kg
37 Plamur kayu Jago kg
38 Plamur tembok acrilyc kg
39 Plamur jenis sirlak kuning ltr
40 Sirlak putih batangan kg
41 Sirlak kuning serbuk kg
42 Oker kuning kg
43 Oker hitam kg
44 Oker pewarna politur merah / coklat bks
45 Kalkarium kg
46 Politur jadi ltr
47 Teak oil Fuji ltr
48 Pernis ltr
Bahan - 294
49 Glass bit ltr

50 Thermo plastik / cat marka kg
51 Cat rettar kg
52 Terpentin ltr
53 Minyak cat ltr
54 Thinner ltr
55 Spiritus ltr
56 Batu kambang kg
57 Cat meni besi sinkromat kg
58 Thermo plastik / cat marka (putih) kg
59 Thermo plastik / cat marka (kuning) kg
60 Thermo plastik / cat marka (merah) kg
60 Waterprofing dumplix 3 sikatop 25.00 435,000.00 kg
61 pretreamentcleaning m1
62 Waterproofingcoating kg
63 Sewamixer bh
64 Kuas Unit
65 materialprimer kg
66 Waterproofing mebrane m2
67 Natural Non metalic kg
68 Couring Compund Ltr
KUAS
1 Kuas roll bh
2 Kuas ukuran 3,5" bh
3 Kuas ukuran 2,5" bh
4 Kuas 5" bh
5 Kuas 2" bh
6 Kuas ukuran kecil 1" bh
BAHAN LAINNYA
1 Soda api kg
2 Sabun deterjen kg
3 Amplas lbr
4 Prodo Mas m2
5 Kertas 100 x 100 cm lbr
6 Karbon lbr
7 Alumunium C kg
8 Alumunium B kg
PERALATAN SANITASI
A. BAK MANDI
1 Bak mandi teraso uk. 50x50x50 cm bh
4 Bak mandi (bathtube) dengan shower lux bh
5 Bak mandi (bathtube) standar bh
6 Bak mandi fiber glass 0,30 m3 bh
7 Bak mandi fiber glass 0,50 m3 bh
B. KLOSET
1 Kloset jongkok porselin type CE7 standar bh
2 Kloset jongkok porselin type CE8 standar bh
3 Kloset jongkok putih INA bh
Bahan - 295
4 Kloset jongkok warna INA bh

5 Kloset duduk standar / porselin ( dengan tangki KIA standart) "Lolo" bh
6 Kloset duduk porselin lux ( dengan tangki "Toto" ) bh
7 Kloset duduk putih dengan tangki "Toto" set
8 Kloset duduk warna dengan tangki "Toto" set
9 Kloset duduk putih dengan tangki "KIA" set
10 Kloset duduk warna dengan tangki "KIA" set
11 Kloset duduk lengkap INA bh
12 Kloset jongkok bh
13 Kloset jongkok standar / keramik bh
14 Kloset jongkok teraso bh
C. WASTAFEL
1 Wastafel standar INA bh
2 Wastafel lux INA bh
3 Wastafel putih (KIA) set
4 Wastafel warna (KIA) set
5 Badkip bh
6 Bak cuci stainless steel bh
7 Water drain + asesories set
D. URINOIR
1 Urinoir standar TOTO U 57 set
2 Urinoir putih set
4 Urinoir warna (KIA) set
5 Meja cuci dapur 125 x 50 cm bh
6 Tempat sabun tunggal bh
7 Kran air diameter 3/4" atau 1/2" bh
8 Seal tape bh
9 Kran air angsa bh
10 Floordrain bh
ATAP
A. ASBES
1 Asbes plat ( 100 x 100 x 0,3 ) lbr
2 Asbes plat ( 200 x 100 x 0,3 ) lbr
3 Asbes plat ( 100 x 100 x 0,6 ) lbr
4 Asbes plat ( 100 x 100 x 0,5 ) lbr
5 Asbes plat ( 100 x 100 x 0,4 ) lbr
6 Asbes plat ( 100 x 100 x 0,35 ) lbr
7 Asbes plat ( 100 x 100 x 0,32 ) lbr
8 Asbes gelombang besar ( 300 x 110 x 0,5 ) lbr
16 Asbes gelombang besar ( 0,06 x 200 x 0,28 ) lbr
Bahan - 296

30 Asbes gelombang kecil ( 300 x 105 x 0,4 ) lbr
36 Asbes nok gelombang besar psg
37 Asbes nok gelombang kecil psg
38 Nok paten lbr
39 Nok stel rata lbr
40 Asbes Penutup langit-langut 3 mm, 100 x 100 lbr
41 Nok Stel Gelombang 0.92 m lbr
44 Nok Paten 0.92 m lbr
47 Nok Stel Rata 0.92 m lbr
48 Nok Stel Rata 1.05 m lbr
B. GENTENG
1 Genteng beton besar natural 1m 9 biji bh
2 Genteng beton besar warna 1m 9 biji bh
3 Genteng beton kecil natural 1m 11 biji bh
4 Genteng beton kecil warna 1m 11 biji bh
5 Genteng beton kecil natural 1m 20 biji bh
6 Genteng beton kecil warna 1m 20 biji bh
7 Genteng bubungan beton bh
8 Genteng Wuwung warna bh
9 Nok press beton bh
10 Genteng Beton Besar bh
11 Genteng Beton Kecil bh
12 Genteng Aspal lbr
C. GENTENG & NOK

1 Genteng keramik lengkung cekung / vlaams bh
2 Genteng keramik lengkung rata bh
3 Genteng keramik rata / kodok bh
4 Genteng keramik berglasir KIA, Kanmuri Natural bh
5 Genteng monier bh
6 Genteng paris bh
7 Nok genteng vlaams tanah liat bh
8 Nok genteng kodok bh
9 Nok genteng kodok berglasir bh
10 Nok genteng vlaams berglasir bh
Bahan - 297
11 Nok genteng paris bh

12 Nok genteng keramik berglasir KIA, Kanmuri Natural bh
13 Genteng fiber semen 1150 x 850 x 4 mm lbr
14 Genteng fiber semen asbes nok kecil bh
15 Genteng fiber semen asbes nok besar bh
16 Genteng tanah liat kodok bh
17 Genteng KIA warna bh
18 Genteng keramik lengkung cekung / vlaams ex. Kebumen bh
19 Genteng keramik lengkung rata ex. Kebumen bh
20 Genteng keramik rata / kodok ex. Kebumen bh
21 Genteng keramik lengkung cekung / vlaams ex. Godean bh
22 Genteng keramik lengkung rata ex. Godean bh
23 Genteng keramik rata / kodok ex. Godean bh
24 Genteng keramik (KIA, Kanmuri, M-Class) tidak berglasir bh
25 Genteng keramik (KIA, Kanmuri, M-Class) berglasir natural bh
26 Genteng keramik (KIA, Kanmuri, M-Class) berglasir warna bh
27 Genteng paris ex. Kebumen bh
28 Genteng paris ex. Godean bh
29 Genteng plentong ex. Kebumen bh
30 Genteng plentong ex. Godean bh
31 Nok genteng vlaams tanah liat ex. Kebumen bh
32 Nok genteng kodok ex. Kebumen bh
33 Nok genteng kodok berglasir ex. Kebumen bh
34 Nok genteng vlaams berglasir ex. Kebumen bh
35 Nok genteng paris ex. Kebumen bh
36 Nok genteng vlaams tanah liat ex. Godean bh
37 Nok genteng kodok ex. Godean bh
38 Nok genteng kodok berglasir ex. Godean bh
39 Nok genteng vlaams berglasir ex. Godean bh
40 Nok genteng paris ex. Godean bh
41 Nok genteng keramik (KIA, Kanmuri, M-Class) tidak berglasir bh
42 Nok genteng keramik (KIA, Kanmuri, M-Class) berglasir natural bh
43 Nok genteng keramik (KIA, Kanmuri, M-Class) berglasir warna bh
44 Nok ujung genteng keramik (KIA, Kanmuri, M-Class) tidak berglasir bh
45 Nok ujung genteng keramik (KIA, Kanmuri, M-Class) berglasir natural bh
46 Nok ujung genteng keramik (KIA, Kanmuri, M-Class) berglasir warna bh
47 Nok cabang tiga genteng keramik (KIA, Kanmuri, M-Class) tidak berglasir bh
48 Nok cabang tiga genteng keramik (KIA, Kanmuri, M-Class) berglasir natural bh
49 Nok cabang tiga genteng keramik (KIA, Kanmuri, M-Class) berglasir warna bh
50 Badongan wuwung ex. Kasongan bh
D. ATAP GENTENG METAL

1 Genteng metal Zinc Alume type Prima Roof m2
2 Genteng metal Zinc Alume type Prima Colour m2
3 Genteng metal Zinc Alume type Super Colour m2
4 Atap metal gelombang t 0,35 mm m2
5 Nok atas (U) type Prima Roof ( 110 x 5 x 6 ) cm bh
6 Nok atas (U) type Prima Colour ( 110 x 5 x 6 ) cm bh
7 Nok atas (U) type Super Colour ( 110 x 5 x 6 ) cm bh
8 Nok atas bulat (C) type Prima Roof, P = 40 cm bh
9 Nok atas bulat (C) type Prima Colour, P = 40 cm bh
10 Nok atlas bulat (C) type Super Colour, P = 40 cm bh
11 Nok pinggir (P) type Prima Roof ( 110 x 7 x 10 ) cm bh
Bahan - 298
12 Nok pinggir (P) type Prima Colour ( 110 x 7 x 10 ) cm bh

13 Nok pinggir (P) type Super Colour ( 110 x 7 x 10 ) cm bh
14 Wall Flashing type Prima Roof, P = 110 cm, L = 10 cm bh
15 Wall Flashing type Prima Colour, P = 110 cm, L = 10 cm bh
16 Wall Flashing type Super Colour, P = 110 cm, L = 10 cm bh
17 Paku anti karat kg
18 Atap polykarbonat m2
19 Paku skrup anti karat atap metal/polykarbonat bh
20 Genteng metal Roof tebal 0.25 mm m2
23 Genteng metal Gloss tebal 0.25 mm m2
26 Nok atas metal Roof tebal 0.25 mm P = 90 cm bh
29 Nok atas metal Gloss tebal 0.25 mm P = 90 cm bh
32 Nok samping metal Roof tebal 0.25 mm P = 90 cm bh
35 Nok samping metal Gloss tebal 0.25 mm P = 90 cm bh
38 Genteng Decra Bond lbr
39 Smart Trus C.75.75 m1
40 Canal Reng 0,4 m1
41 Mur Baut Baja Ringan Kg
42 Dinabolt Bh
LANTAI
A. KERAMIK BERMOTIF
1 Tegel keramik Roman Bella (20 x 25) dos
2 Tegel keramik Roman Bella (10 x 25) dos
3 Tegel keramik Roman Alice (20 x 20) dos
4 Tegel keramik Roman Latanza (20 x 25) dos
5 Tegel keramik Roman Latanza (8 x 20) bj
6 Tegel keramik Roman Tulip (20 x 25) dos
7 Tegel keramik Roman Tulip (8 x 20) bj
8 Tegel keramik Roman Milano (20 x 25) dos
9 Tegel keramik Roman Milano (8 x 20) bj
10 Sablon/Antik 20/20 m2
11 Marblon/Kembang ukuran tipe 20/20 m2
12 Marblon/Kembang ukuran tipe 30/30 m2
13 Marblon/Kembang plint ukuran tipe 20/20 bh
Bahan - 299

Keramik " ESSENSA"

B. CRYSTAL
1 Tegel Keramik Essensa (40x60) m2
(Hyperwhite)
(Diamante)
C. ZENITH
(Celestial White, Luna Grey, Solar Gold)
(Aurora Green, Eclipse Black, Horizon Blue, Meteor Brown,
Nova Red)
Nova Red)
Nova Red)
D. TRAVERTINE
(Daisy, Gladiola, Lily, Salvia)
(Ebony, Maple, Rosemary)
E. MARBLE
(Alexandra, Calamus)
(Alexandra, Calamus)
F. LAVAGNA
(Magnetite, Pietra di Luna)
(Adameello, Gran Sasso, Marmolada, Monte Rosa, Pardoi)
G. DOMUS
Bahan - 300

(Crono, Eros, Zeus)
(Crono, Eros, Zeus)
(Crono, Eros, Zeus)
(Calisto, Ermes, Nitto)
H. GRANITI IMPERIALI
(Balmoral Red, Beola Grey, Bianco Crystal, Green Forest,
Grigorio Perla, Impala Black, Kashmir White)
(Balmoral Red, Beola Grey, Bianco Crystal, Green Forest,
Grigorio Perla, Impala Black, Kashmir White)
I. ISOLATOR
1 Isolator keramik bentuk rol bh
2 Isolator keramik bentuk T - I bh
3 Isolator keramik bentuk sungkup bh
J. TEGEL / KERAMIK
1 Tegel/Ubin teraso 30/30 m2
2 Tegel abu-abu 11/11 m2
5 Ubin semen kelabu rata 20/20 m2
6 Ubin semen kelabu rata 30/30 m2
7 Ubin semen berwarna satu rata 20/20 m2
8 Tegel warna 11/11 m2
12 Plint tegel abu-abu 15/20 bh
22 Plint tegel warna 10/20 bh
Bahan - 301

30 Tegel porselin 11/11 m2
31 Tegel keramik 10/20 berglasir m2
34 Tegel keramik 20/25 m2
36 Keramik Putih 30/30 m2
37 Tegel keramik standar ( MULIA) 20/20 dan 30/30 m2
38 Tegel keramik mosaik m2
39 Stepnosing granito bh
40 List keramik dinding motif 5/20 bh
41 Plint keramik 10 x 30 bh
42 Keramik dinding 20/25 m2
43 Tegel/Ubin teraso 40/40 m2
44 Bahan cor teraso m3
45 Batu teraso kg
50 Plint ubin teraso 10/40 bh
51 Plint ubin teraso 10/30 bh
52 Plint ubin granit 10/40 bh
53 Plint ubin granit 10/30 bh
54 Plint ubin teralux kerang 10/40 bh
55 Plint ubin teralux kerang 10/30 bh
56 Plint ubin teralux mamer 10/60 bh
61 Stepnosing granito 7/20 bh
62 Stepnosing keramik bh
63 Plint keramik 10 x 40 ex Roman bh
64 Keramik lantai 33/33 m2
65 Keramik lantai 10/33 variasi/border m2
66 Keramik lantai mosaik 30/30 m2
67 Keramik lantai artistik 10/20 m2
70 Plint keramik artistik 10/20 bh
73 Plint internal cove 5x5x20 cm bh
74 Hospital plint panjang 20 cm bh
Bahan - 302
75 Hospital plint panjang 30 cm ex roman bh

76 Ubin granit 40/40 m2
77 Ubin granit 30/30 m2
78 Ubin Teralux kerang 40/40 m2
79 Ubin Teralux kerang 30/30 m2
80 Granit 60/60 m2
81 Granit 60/120 m2
82 Granit 30/60 m2
83 Granit 20/60 m2
81 Ubin Teralux marmer 40/40 m2
82 Ubin Teralux marmer 30/30 m2
83 Karpet m2
84 Underlayer m2
85 Parquet m2
86 Gymfloor m2
87 Batu granit kg
88 Batu paras m2
89 Vinyl ukuran 30x30 cm kl. 1 m2
90 Floor hardener kg
PIPA
1 Pipa beton 20 x 30 panjang 1 m m
2 Pipa beton tanpa tulangan dia. 20 cm panjang 1 m m
3 Pipa beton tanpa tulangan dia. 30 cm panjang 1 m m
4 Pipa beton tanpa tulangan dia. 60 cm panjang 0,5 m m
5 Pipa beton tanpa tulangan dia. 80 cm panjang 0,5 m m
6 Pipa beton tanpa tulangan 1/2 dia. 20 cm m
PIPA BAHAN KERAMIK

1 Pipa tanah liat dia. 10 cm bh
2 Pipa tanah dia. 15 cm bh
3 Pipa tanah dia. 20 cm bh
4 Pipa tanah liat leher angsa bh
BUIS BETON / KERB

1 Buis beton 1/2 D 20 cm m1
2 Buis beton 1/2 D 25 cm m1
3 Buis beton bulat dia. 15 cm m1
5 Buis beton bulat dia. 25 cm 1 m bh
8 Buis beton bulat dia. 50 cm P=1 m bh
9 Buis beton bulat dia. 50 cm P=0,50 m bh
13 Buis beton oval dia. 20/30 panjang 1 m m1
14 Buis beton oval dia. 25/37,5 panjang 1 m m1
Bahan - 303
15 Buis beton oval dia. 30/40, 30/45 panjang 1 m m1

16 Buis beton oval dia. 35/52,5 panjang 1 m m1
17 Buis beton oval dia. 40/60 panjang 1 m m1
18 Buis beton oval dia. 50/75 panjang 0,45 m bh
22 Buis beton diameter 60 cm bh
BATA HALAMAN/PAVING BLOK

A. WARNA NATURAL/ABU-ABU
1 Tipe Holland/balok tebal 8cm K250-300 m2
2 Tipe Kipas/Omega tebal 8cm K250-300 m2
3 Tipe Uni/tikar kecil tebal 8 cm K250-300 m2
4 Tipe segienam besar tebal 8 cm K250-300 m2
5 Tipe Segi enam sedang/bergaris t = 6 cm K250-300) m2
6 Tipe Segi enam sedang/bergaris t = 8 cm K250-300 m2
7 Tipe Segi enam kecil t = 8 cm K250-300 m2
8 Tipe Beteng t = 6 cm K250-300 m2
9 Tipe Grass blok t = 8 cm K250-300 biji
10 Tipe Spilt blok t = 3 cm K250-300 biji
11 Tipe Batako t = 10 cm K250-300 biji
12 Tipe Kotak t = 8 cm K250-300 biji
13 Tipe CB1 t = 8cm K250-300 m2
14 Tipe CB2 t = 6 cm K250-300 m2
15 Tipe Kubus t = 6 cm K250-300 m2
17 Tipe Kelelawar t = 6 cm K250-300 m2
18 Tipe Kewung t = 8 cm K250-300 m2
19 Tipe segi empat (holland/balok) tebal = 6 cm K 200 m2
20 Tipe segi empat (holland/balok) tebal = 8 cm K 200 m2
21 Tipe segi enam besar tebal = 6 cm K 200 m2
22 Tipe segi enam kecil tebal = 6 cm K 200 m2
23 Tipe segi enam besar tebal = 8 cm K 200 m2
24 Tipe segi enam kecil tebal = 8 cm K 200 m2
25 Tipe uni / tikar tebal = 6 cm K200 m2
26 Tipe uni / tikar tebal = 8 cm K 200 m2
27 Tipe trihex / sarang lebah tebal = 6 cm K 200 m2
28 Tipe lampion kotak tebal = 8 cm K 200 m2
29 Tipe lampion kotak tebal = 6 cm K 200 m2
30 Tipe lampion bulat tebal = 6 cm K 200 m2
31 Tipe beteng kecil tebal = 6 cm K 200 m2
32 Tipe beteng kecil tebal = 8 cm K 200 m2
33 Tipe kipas tebal = 8 cm K 200 m2
34 Tipe kipas/omega tebal = 6 cm K 200 m2
35 Tipe mawar/kombinasi tebal 6 cm K175-200 m2
36 Tipe topi Uskup t = 6 cm K175-200 m2
37 Tipe topi Uskup t = 8 cm K175-200 m2
38 Tipe Segi delapan besar t = 6 cm K175-200 m2
39 Tipe Segi delapan kecil t = 6 cm K175-200 m2
Bahan - 304
40 Tipe Wajik komb.besar t = 6 cm K175-200 m2

41 Tipe Wajik komb.kecil t = 6 cm K175-200 m2
42 Tipe grass blok tebal 10cm K175-200 m2
43 Tipe CB1 tebal 8 cm K175-200 m2
44 Tipe Kawung tebal 8 cm K175-200 m2
45 Tipe segi empat (holland/balok),uni/tikar,segi 6 besar t= 8 cm K 400 m2
46 Tipe segi enam kecil tebal 8 cm K 350-400 m2
47 Tipe CBI tebal 8 cm K350-400 m2
48 Tipe Kewung tebal 8 cm K350-400 m2
49 Tipe uni dan segi empat tebal = 8 cm K 300 m2
B. WARNA MERAH / HITAM

1 Tipe segi 4 (holland/balok),uni/tikar,segi 6 bsr-kcl t= 8cm wrn K 400 m2
2 Tipe CBI tebal 8 cm warna K350-400 m2
3 Tipe Kewung tebal 8 cm warna K350-400 m2
4 Tipe uni/tikar dan segi empat (holland/balok) t = 8 cm warna K 300 m2
5 Tipe Kipas t = 6 cm K250-300 m2
6 Tipe Kipas t = 8 cm K250-300 m2
7 Tipe CB1 t = 8 cm K250-300 m2
8 Tipe CB2 t = 6 cm K250-300 m2
9 Tipe Segi enam besar t = 8 cm K250-300 m2
10 Tipe Segi enam kecil t = 8 cm K250-300 m2
13 Tipe topi Uskup besar t = 8 cm K250-300 biji
14 Tipe Kewung t = 8 cm K250-300 m2
15 Tipe Kelelawar t = 6 cm K250-300 m2
16 Tipe Sarong lebah t = 6 cm K250-300 m2
17 Tipe Sarong lebah t = 8 cm K250-300 m2
18 Tipe Beteng kecil t = 6 cm K250-300 m2
21 Tipe segi empat tebal = 6 cm warna K 200 m2
22 Tipe segi empat (holland/balok) tebal = 8 cm warna K 200 m2
23 Tipe segi enam tebal = 6 cm warna K 200 m2
24 Tipe segi enam besar tebal = 8 cm warna K 200 m2
25 Tipe segi enam kecil tebal = 8 cm warna K 200 m2
26 Tipe uni / tikar tebal = 6 cm warna K200 m2
27 Tipe uni / tikar tebal = 8 cm warna K 200 m2
28 Tipe trihex / sarang lebah tebal = 6 cm warna K 200 m2
29 Tipe lampion tebal = 8 cm warna K 200 m2
30 Tipe beteng kecil tebal = 6 cm warna K 200 m2
31 Tipe beteng kecil tebal = 8 cm warna K 200 m2
32 Tipe kipas tebal = 8 cm warna K 200 m2
33 Tipe grass blok bulat tebal = 10 cm m2
34 Tipe grass blok tebal = 10 cm m2
35 Tipe CB1 tebal 8 cm K175-200 m2
36 Tipe Kawung tebal 8 cm K175-200 m2
Bahan - 305
KERB TAMAN
1 Devider Mutiara m
2 Devider /kans teen tebal 30 Mutiara m
3 Devider /kans teen tebal 25 Mutiara m
4 Devider /kans teen tebal 20 Mutiara bh
5 Devider /kans teen tebal 15 Mutiara bh
6 Ram ukuran tipe 65 x 20 x 30 bh
7 Ramp ( terpasang ) bh
8 Devider terpasang bh
9 Kerb terpasang bh
10 Kerb ukuran tipe 60 x 32 x 35 bh
18 Kerb ukuran tipe 50 x 30 x (30/18) bh
19 Ukuran tipe 5 x 30 x 10 bh
KAYU
A. KAYU JATI
1 Kayu jati balok 8/12 ( klas plitur ) m3
2 Kayu jati papan m3
3 Balok kayu kelas I ukuran 8/12 m1
8 Bingkai kayu kelas I ukuran 5/7 m1
10 Bingkai kayu kelas I ukuran 3/4, 3/5 m1
12 Papan kayu kelas I ukuran 3/20 m1
17 Lis Dan jalusi kayu kelas I ukuran 2/6 m1
21 Kayu jati balok 8/12 (lokal) m3
22 Kayu jati papan (lokal) m3
23 Kaui jati lokal ukuran 5/7 m1
24 Kayu jati lokal ukuran 2/3 m1
25 Kayu jati lokal ukuran 3/4 m1
26 Kayu Jati Papan Kelas I m3
Bahan - 306
27 Kayu Jati Balok Kelas I m3

28 Kayu Jati Papan Kelas II m3
29 Kayu Jati Balok Kelas II m3
30 Kayu Jati Papan Kelas III m3
31 Kayu Jati Balok Kelas III m3
32 Kayu Jati Reng Kelas III m3
B. KAYU KAMPER
1 Kayu kamper balok m3
2 Kayu kamper papan m3
8 Bingkai reng & kaso kayu kelas I ukuran 5/7 m1
C. KAYU BENGKIRAI
1 Kayu bengkirai balok m3
2 Kayu bengkirai papan m3
Bahan - 307

D. KAYU KRUING
1 Kayu kruing balok m3
2 Kayu kruing papan m3
E. LIST KAYU PROFIL

1 List kayu profil m1
2 Kayu plepet eternit 1/5 cm m1
F. KAYU GLUGU, DOLKEN DAN BEGISTING

1 Kayu glugu balok m3
2 Kayu glugu ukuran 5/7 m1
3 Kayu meranti m3
4 Kayu Meranti Papan m3
5 Kayu Meranti Balok m3
6 Papan cetakan / begesteng m3
7 Kayu dolken m3
8 Kayu dolken Ø 8 - 10/400 cm btg
9 Kayu bakar m3
G. KAYU LAPIS
1 Kayu lapis mutu I AA 3 lapis uk. 122x244x0,3 cm lbr
Bahan - 308
Kayu lapis mutu I AA 3 lapis uk. 122x244x0,6 cm lbr

5 Akustik soft board 60 x 120 lbr
8 Melamin wood 90 x 120 cm lbr
9 Melamin wood 120 x 240 cm lbr
10 HPL Taco 1,22 x 2,44 lbr
10 Formika 4" x 8" x 0,3 cm lbr
11 Formika 120 x 240 cm lbr
12 Teak wood ( 90 x 240 ) lbr
13 Kayu Lapis 4 mm UK 8"x4" lbr
14 Atap sirap m2
16 GRC TRAWANGAN / WALL PANEL m2
BAHAN TUMBUHAN
1 Bambu petung btg
2 Bambu wulung btg
3 Bambu apus btg
4 Gedek bambu kulit m2
5 Gedek bambu daging m2
6 Ijuk m3
7 Ijuk kg
8 Alang-alang ikat
BAHAN LOGAM BESI/BAJA TULANGAN/BESI BETON

A. BESI BETON
1 Besi beton polos kg
2 Besi beton ulir kg
3 Besi baja profil kg
4 Besi tuang / cor kg
5 Besi strip kg
6 Besi baja cor ( ring ) 150 kg unit
9 Besi penutup mahkota assainering unit
10 Besi penutup inlet cor/tuang ( ring + tutup) unit
11 Besi/plat Eizer 0,07 120 x 240 m1
12 Besi Plat kg
13 Besi Siku (L) 30.30.3 kg
16 Baja WF kg
17 Besi Beton Bulat kg
18 Besi Beton Deform C Ulir kg
19 Baut Baja bh
20 Besi Square Tube (25 x 5) cm m1
21 Besi Lis Kaca (1x1) cm m1
BAJA RINGAN
1 Profil C 100x35 tebal 0.6 mm Zincalume m1
Bahan - 309

7 Profil R 30x45x40x15 mm tebal 0.6 mm Zincalume m1
8 Profil K 100x80x50 tebal1.5 mm Zincalume bh
9 Sekrup 12 - 14 x 20 mm bh
10 Dyna bolt M 10 x 80 mm bh
B. KAWAT
1 Kawat beton / bindrat kg
2 Kawat ayakan m2
3 Kawat bronjong kg
4 Kawat nyamuk m2
5 Kawat las kg
6 Kawat galvanis kg
7 Kawat anyam galvanis kg
8 Kawat duri kg
9 Besi jaring kawat baja kg
10 Kawat seng polos kg
11 Kawat kassa m2
12 Kawat burung m2
13 Kawat jaring lbr
14 Kawat harmonika m2
15 Kawat penggantung rangka hollow m1
16 Profil Alumunium "T" m1
17 Ramset / dina bolt bh
18 Pipa galvanis dia. 1/2" m1
19 Pipa galvanis dia. 3/4" m1
20 Pipa galvanis dia. 1" m1
21 Pipa galvanis dia. 1 1/2" m1
22 Pipa galvanis dia. 3" tebal 3,2 mm m1
24 Pipa galvanis dia. 5" tebal 4 mm m1
26 Pipa galvanis dia. 2,5" tebal 3,2 mm m1
27 Pipa galvanis dia. 1 1/4" tebal 3,2 mm m1
28 Pipa hollow 4 x 4 cm tebal 1.2 mm m1
29 Kusen alumunium uk 2"x4" tebal 1.5 mm sekualitas YKK m1
30 Jendela nako bh
31 Pintu besi baja m2
32 Jendela besi baja m2
33 Jendela besi tahan api m2
34 Pintu gulung besi m2
35 Pintu lipat besi m2
36 Sunscreen alumunium m2
37 Roll door m2
Bahan - 310
38 Pintu alumunium m2
39 Vertikal blind m2
40 Wall paper m2
41 Pipa hollow 2 x 4 cm tebal 1.2 mm m1
42 Pipa stainless steel dia. 3/8" m1
45 Pipa stainless steel dia. 1" m1
46 Pipa stainless steel dia. 1 1/2" m1
47 Pipa stainless steel dia. 2" m1
48 Kusen alumunium uk. 4.5x12 cm tebal 1.3 mm sekualitas YKK m1
49 Kusen alumunium uk. 4x10 cm tebal 1.3 mm sekualitas YKK m1
50 Kusen alumunium uk. 4.5x12 cm tebal 1.3 mm sekualitas Indal m1
51 Kusen alumunium uk. 4x10 cm tebal 1.3 mm sekualitas Indal m1
52 Karet seal m1
53 Skrup fixer bh
54 Wall paper lebar 50 cm m1
55 Alumunium Strip m1
56 Profil Kaca m1
SENG BJLS
1 Seng BJLS 0,20 gelombang P = 180 cm lbr
2 Seng BJLS 0,20 gelombang P = 200 cm (merk Fumira) lbr
5 Seng BJLS 0,28 lembaran 40 cm lebar m1
12 Seng plat 3" x 6" BJLS 28 lbr
13 Seng plat 3" x 6" BJLS 24 lbr
14 Seng gelombang 2" - 5" BJLS 24 lbr
15 Alumunium gelombang tebal 0,55 m2
16 Alumunium foil m2
17 Nok alumunium standar 40 cm 18 SWG 22 m1
18 Seng BJLS 0.20 gelombang P = 100 cm lbr
22 Seng BJLS 0.28 lembaran 50 cm lebar m1
Bahan - 311
PAKU
1 Paku gording 125 x 5,1 mm kg
2 Paku gording 100 x 4,2 mm kg
3 Paku usuk 80 x 3,8 mm kg
4 Paku reng 55 x 3,1 mm kg
5 Paku plepet 40 x 2,1 mm kg
6 Paku eternit 20 x 1,5 mm kg
7 Angkur / baut bh
8 Baut Baja kg
9 Paku besar, sedang kg
10 Paku Payung kg
11 Paku Beton 5 cm bh
12 Paku kait bh
13 Paku pancing bh
14 Paku pancing kg
15 Paku asbes bh
16 Paku sumbat bh
17 Paku sekrup 3.5" bh
18 Paku skrup kg
19 Paku gypsum kg
20 Paku hak panjang 15 cm kg
PENGGANTUNG / PENGUNCI
1 Engsel pintu bh
2 Engsel jendela bh
3 Grendel bh
4 Hak angin bh
5 Selot pintu Union kecil bh
6 Selot pintu Union besar bh
7 Engsel angin bh
8 Kait angin bh
9 Door holder bh
10 Door stop bh
11 Penggantung + rel pintu dorong bh
12 Kunci tanam bh
13 Kunci tanam antik bh
14 Kunci tanam biasa bh
15 Kunci Tanam Besar bh
16 Kunci Tanam Kecil bh
17 Kunci Pintu Air bh
18 Kunci kamar mandi bh
19 Kunci selot bh
20 Kunci selot merk "SES" bh
21 Kunci silinder bh
22 Kunci lemari bh
23 Spring knip bh
24 Door closer bh
25 Floor hinge ps
26 Engsel pintu alumunium bh
27 Engsel jendela alumunium bh
28 Grendel tanam pintu bh
BATU ALAM / AGREGAT / BAHAN TUMBUHAN

A. BATU ALAM
Bahan - 312
1 Batu kali m3
2 Batu hias tempel m2
3 Batu hias bulat putih m3
4 Ubin marmer ( 40 x 40 x 2 ) Batik/Citatah m2
5 Ubin marmer ( 40 x 60 x 2 ) Batik m2
6 Ubin marmer ( 15 x 30 x 2 ) Batik m2
7 Marmer 100 x 100 Citatah m2
B. AGREGAT
1 Agregat hakus/pasir klas A ( Uk. butir 5 mm ) m3
2 Agregat kasar/krikil/pasir klas B ( Uk. 20 - 40 ) m3
3 Agregat kasar/krikil/pasir klas B ( Uk. 4½ - 19 ) m3
4 Batu pecah 2/3 ( split ) m3
5 Batu Split 1/2 m3
6 Batu Jagung 0,5/1,00 m3
7 Batu pecah 2/3 m3
8 Batu pecah 10/15 m3
9 Batu pecah 3/4 m3
13 Batu belah 15/20 m3
14 Batu belah hitam m3
15 Batu belah putih m3
16 Sirtu Klas A lewat ayakan 1" m3
17 Sirtu klas B lewat ayakan 2½" m3
18 Pasir urug darat m3
19 Pasir pasang ( progo ) m3
20 Pasir pasang ( krasak ) m3
21 Krikil beton biasa m3
22 Kerikil beton pecah m3
23 Kerikil tidak tersaring m3
24 Split D 30 - 40 mm m3
25 Split D 10 - 20 mm m3
26 Split D 1 - 2 cm m3
27 Batu merah ( 5x11x23 ) bj
28 Batu merah ( 4x9x19 ) bj
29 Krokos 0,2/0,4 m3
30 Tanah urug m3
31 Sirtu m3
32 Batako bh
33 Roster 25/25 bh
34 Roster 20/20 bh
35 Roster 10/20 bh
36 Roster terawang 12 x 11 x 24 bh
37 Bata berongga expose 5 x 11 x 24 bh
38 Hollow block 20 m3 bh
Bahan - 313
39 Hollow block 15 m3 bh
40 Hollow block 10 60x20x7,5 m3 615,000 bh
41 Tanah liat m3
42 Pasir Silika kg
43 Bata pelapis dinding 3x7x24 cm bh
44 Panel beton pracetak lbr
45 Kolom beton pracetak btg
ASPAL
1 Aspal curah kg
2 Aspal drum kg
3 Aspal modifer / asphalt joint kg
4 Drum aspal bekas bh
5 Rubber Filler m1
6 Mata Kucing bh
7 Filler kg
8 Aspal Emulsi Type CRS-2 kg
9 Aspal Emulsi Type CRS-1 kg
10 Aspal Emulsi Type CRS-1 Polymer kg
11 Aspal Panas kg
BAHAN PEREKAT HIDROLIS & ORGANIK

1 Portland Cement (PC) Gresik 50 kg
40 kg
2 Portland Cement (PC) Holcim 50 kg
40 kg
3 Portland Cement (PC) Tiga Roda 40 kg
4 Semen putih kg
5 Semen warna kg
6 Semen merah m3
7 Lem kayu (putih) Fox kg
8 Lem plastik Acrylic kg
9 Lem plastik Vinyl kg
10 Lem Aica Aibon kg
KAPUR & GIPS

1 Kapur pasang m3
2 Kapur pasang sak
3 Kapur sirih m3
4 Kapur sirih kg
5 Semen batu bata m3
6 Tepung Gypsum kg
7 Alkasit kg
8 Gypsum board lbr
Conwood Plafond\ m2
9 Kasa gypsum roll
10 List shadow Line p =3 m m1
11 List profil gypsum lebar sampai 5 cm m1
12 List profil gypsum lebar sampai 6 - 10 cm m1
13 List profil gypsum lebar lebih 10 cm m1
14 Kalsiboard ( 122 x 244 x 0,35 ) cm lbr
15 Kalsiboard ( 122 x 244 x 0,60 ) cm lbr
Bahan - 314
BAHAN PELARUT, PELUMAS

1 Oli SAE 30 ltr
2 Minyak bakar / kerosene ltr
3 Bensin premium ltr
4 Solar ltr
5 Minyak pelumas ltr
6 Vet kg
7 Gas Elpiji 3 Kg kg
8 Gas Elpiji 12 Kg kg
9 Minyak bekisting ltr
BAHAN KIMIA PEMBANTU UNTUK BETON

1 Bahan kimia B (kuat ikat cepat ) kg
2 Bahan kimia E (kuat ikat cepat ) kg
BAHAN PENGAWET DAN BITUMEN

1 Teer kayu box
2 Residu ltr
3 Flincoat ltr
BAHAN KACA
1 Genteng kaca lengkung cekung 3 mm bh
2 Genteng kaca lengkung cekung 5 mm bh
3 Genteng kaca lengkung rata 3 mm bh
4 Genteng kaca lengkung rata 5 mm bh
5 Genteng kaca 3 mm bh
6 Genteng kaca 5 mm bh
7 Kaca buram/kaca es 3 mm m2
9 Genteng Kaca Paris bh
10 Genteng Kaca Kodok bh
11 Genteng Kaca Beton bh
12 Kaca bening 3 mm m2
14 Kaca riben 3 mm m2
15 Kaca riben 5 mm m2
16 Kaca cermin 3 mm m2
18 Kaca patri m2
19 Fiber glass lbr
20 Roof Light Fiberglass lbr
25 Kaca wire glass m2
26 Sticker kaca m2
27 Sandblasting kaca m2
BAHAN PLASTIK
Bahan - 315
1 Pipa PVC abu-abu dia. 1/2" Wavin btg

2 Pipa PVC abu-abu dia. 3/4" Wavin btg
3 Pipa PVC abu-abu dia. 1" Wavin btg
4 Pipa PVC abu-abu dia. 1 1/2" Wavin btg
6 Pipa PVC abu-abu dia. 2 1/2" Wavin btg
9 Pipa PVC putih dia. 1/2" Wavin/magalone btg
10 Pipa PVC putih dia. 3/4" Wavin/mgalone btg
11 Pipa PVC putih dia. 1" Wavin btg
12 Pipa PVC putih medium dia. 3" Wavin btg
13 Pipa PVC putih tebal dia. 3" Wavin btg
14 Pipa PVC putih medium dia. 4" Wavin btg
15 Pipa PVC putih tebal dia. 4" Wavin btg
16 Atap plastik gelombang PVC (180 X 80) lbr
17 Kusen + pintu PVC unit
PENUTUP ATAP
1 Atap genteng keramik M-Class warna Natural bh
Asesories Atap genteng M-Class warna natural :
2 Hiasan akhir M-1HA bh
3 Pemanas air M-1PA bh
4 Nok M-2 bh
5 Penangkal petir M-2PP bh
6 Lisplank kiri M-3 bh
7 Lisplank kiri hiasan akhir M-3HA bh
8 Lisplank kanan M-4 bh
9 Lisplank kanan hiasan akhir M-4HA bh
10 Ujung jurai M-6 bh
11 Ujung Nok Kanan M-7A bh
12 Ujung nok kiri M-7B bh
13 Nok 3 arah kanan M-8A bh
14 Nok 3 arah kiri M-8B bh
15 Hiasan ujung jurai M-9 & M-9A bh
16 Nok 2 arah M-10A bh
17 Nok 2 arah kanan M-10B bh
18 Nok 2 arah kiri M-10C bh
19 Nok 4 arah jurai M-11 bh
20 Exhaust tiles bawah + atas M-12 bh
21 Exhaust tiles bawah + atas M-12A bh
Pelapis Anti Bocor " MASTERGUARD"

1 Masterguard MG 24kg/pail pail
2 Masterguard MG 20kg/pail pail
3 Masterguard MG 4kg/pail galon
4 Masterguard FG 230 gram/kg kg
5 Masterguard FG 300 gram/kg kg
6 Masterguard Waterproffing System dg FG 230 gram/m2 m2
7 Masterguard Waterproffing System dg FG 300 gram/m2 m2
8 Masterguard Waterproffing Coating m2
9 Material khusus parkir dg MG Top 24 kg/pail pail
10 Material khusus parkir dg FG 300 gram/m2 m2
Bahan - 316
Semen Pelapis Kedap Air

1 Mortar Utama MU-100 40 kg
19 Mortar Utama MU-L500 2 kg
PENUTUP PLAFOND / PARTISI

NUSABOARD
1 Nusaboard (Metric) 2400x1200x3,5 mm lbr
2 Nusaboard (Metric) 1800X1200X3,5 mm lbr
5 Nusaboard (Metric) 2400x1200x6 mm lbr
9 Nusaboard (Metric) 2400x1200x12xmm lbr
Nusaboard (Imperial)
1 Nusaboard (Imperial) 2400x1200x3,5 mm lbr
2 Nusaboard (Imperial) 1800X1200X3,5 mm lbr
5 Nusaboard (Imperial) 2400x1200x6 mm lbr
9 Nusaboard (Imperial) 2400x1200x12xmm lbr
1 Paku Nusaboard isi 30.000 bh dos

2 Paku Nusaboard isi 3.000 bh dos
3 Fiber tape Nusabord 90 m rol
4 Sekrup Nusaboard isi 15.000 bh dos
5 Sekrup Nusaboard isi 1.500 bh dos
6 Kompon Nusaboard isi 20 kg Zak
Bahan - 317
NUSAPLANK
1 Nusaplank 4050x200x8 mm lbr
2 Nusaplank 4050x200x12 lbr
5 Nusaplank 4050x300x8 lbr
FIBER SEMEN GELOMBANG

Nusa 11 (Gelombang Kecil)
1 Gelombang Kecil 240x800x3,5 mm lbr
5 Nok Stel Rata Nusa 11 m1
Nusa 14 (Gelombang Kecil)

1 Gelombang Kecil 3000x1020x4 mm lbr
8 Nok Stel Gel Nusa 14 m1
Nusa 110 (Gelombang Besar)

1 Gelombang Besar 2700x1100x5 mm lbr

8 Nos Stel Nusa 110 m1
GENTENG KERAMIK
TERREAL TERRACOTA
Jenis Romane Canal
1 Roman Canal Unglazed 12 bj/m2 bh
Natural bh
Tropical bh
2 Romane 12 Unglazed 12 bj/m2 bh
Bahan - 318
Natural bh
Tropical bh
3 Nok Unglazed bh
Natural bh
Tropical bh
4 Lisplank kiri Unglazed bh
Natural bh
Tropical bh
5 Lisplank kanan Unglazed bh
Natural bh
Tropical bh
6 Double lengkung lisplank kanan Unglazed bh
Natural bh
Tropical bh
7 Ujung jurai Unglazed bh
Natural bh
Tropical bh
8 Ujung nok Unglazed bh
Natural bh
Tropical bh
9 Nok 3 arah Unglazed bh
Natural bh
Tropical bh
Natural bh
Tropical bh
Natural bh
Tropical bh
PAVING, TILES, BULLNOSE, GRILL

1 Paving warna 350x175x45mm m2
(Shadow Grey, Salmon, Sahara, Terracota)
(sandstone, Maple, Charcoal, Peach, HS Brown, Marble)
(Jode Green)
4 Paving 30 300x300x45mm m2
(Jode Green)
7 Tiles 350x1752x20mm m2
(Jode Green)
10 Tiles 30 300x300x20mm m2
11 Tiles 30 300x300x20mm m2
12 Tiles 30 300x300x20mm m2
Bahan - 319
(Jode Green)
13 Bullnose 175x175x45mm m2
(Jode Green)
16 Tierra Tiles 300x300x18mm m2
(Peach, Tierra Red, Sungold, Tierra Rosa, Sahara, Sahara Charcoal,
Terracotta, Classic, Sandstone)
17 Tierra Tiles 300x300x18mm m2
(Deep Green)
18 Plin m1
(Peach, Tierra Red, Sungold, Tierra Rosa, Sahara, Sahara Charcoal,
Terracotta, Classic, Sandstone)
19 Plin m1
(Deep Green)
20 Cladding Random Regular m2
(Charcoal, Shadow Grey, Gold, Cream, White, Sandstone, Peach,
Hazelwood, Stucco, Macadamia, Sandcream)
21 Corner m1
(Charcoal, Shadow Grey, Gold, Cream, White, Sandstone, Peach,
Hazelwood, Stucco, Macadamia, Sandcream)
22 Cladding Bricks 70x220x18mm m2
(Citrine, Terracota, Garnet, Limonet, Plum)
23 Cladding Colorado 200x400x35mm m2
(Charcoal, Andesit, Topaz, Agate, Garnet, Sandstone)
24 Cladding Fingerstone, Roughtstone 20-30x300x18mm m2
(Emerald Black, Charcoal, Emerald Brawn, Sandstone)
25 Cladding Raindrop 250x450x20mm m2
(Charcoal, Andesit, Cream, Agate, Citrine, Sandstone)
BAHAN PEMBANTU
1 Pasir putih m3
2 Pewarna khusus (Jade Green) kg
3 Pewarna Standart (Red, Yellow, Brawn, Black) kg
4 WBM Bonding Mix ltr
5 Waterproof ltr
6 Coating Heritage / Doff ltr
7 Coating Gloss / Semi Gloss ltr
8 Bahan Pembersih Batu/Wax Removal ltr
DAUN PINTU, DAUN JENDELA

Daun Pintu dan Jendela Baja " Dolphin"
1 Pintu baja double (167x221,5 cm) D 03 / R 04 / G unit
2 Pintu baja double (167x221,5 cm) D 03 / L 23 / T unit
5 Pintu baja double (141x221,5 cm) D 02 / R 23 / T unit
9 Pintu baja double (167x221,5 cm) D 03 / L 23 / G unit
10 Pintu baja double (167x221,5 cm) D 03 / L 09 / G unit
Bahan - 320
11 Pintu baja single D 01 / R 04 / G unit

12 Pintu baja single D 01 / R 23 / T unit
13 Pintu baja single D 01 / R 11 / G unit
14 Pintu baja single D 01 / L 23 / G unit
19 Jendela baja (186x56 cm) unit
PINTU GARASI SYSEM REMOTE

1 Dolphin Electra (3x2,4m) C2 atau 600 unit
2 Dolphin Electra (5x2,5m) 800 unit
3 Dolphin Electra (6x2,5m) 800 unit
4 Dolphin Electra unit
MESIN PAGAR SYSTEM REMOTE

1 Dolphin Electra F 500 B (berat pagar max 800 kg) unit
2 Dolphin Electra F 500 G (berat pagar max 1.600 kg) unit
Pintu Stainless Steel "GRAND WALL"

1 Pintu stainless steel SS202
2 Kelas A A1016, A1017, A1019, A1021, A1025, A1032 m2
A1042, A1046, A1047, A1050, A1052, A1061
A1062, A1065, A1066, A1072, A1336, A1338
3 Kelas B B1097, B1102, B1105, B1114, B1122-24 m2
B1126, B1128, B1130, B1097, B1102, B1105
B1114, B1122-24, B1126, B1128, B1130
B1186-89, B1193, B1204, B1230, B1244,
B1248, B1257, B1269, B1271, B1308, B1324
4 Kelas C C1207, C1208, C1226, C1245, C1248, C1253 m2
C1254, C1278, C1279, C1283, C1284, C1330
Pintu Klasik
1 Single Pintu ukiran tembaga m2
Pintu ukiran aluminium m2
Pintu ukiran aluminium Teralis m2
2 Double Pintu ukiran Tembaga + Ukiran Aluminium trls m2
Pintu ukiran aluminium+ Ukiran Aluminium trls m2
Pintu Panel Stainless steel SS202

3 Full SS motif SSM-Y04, SSM-Y09, SSM-Y12 m2
Pintu Panel SS202 Lapis Kayu

4 SS kayu SSK1, SSK2, SSK3, SSK4 m2
Pintu Panel Baja

5 Ready Stock BJ2522, BJ2501, BJ2511 m2
6 Customize BJ-G05, BJ-G06, BJ-G07, BJ-08, BJ-173 m2
BJ-176
LAIN-LAIN
1 Tiang bendera
-Pondasi umpak buah
Bahan - 321
-Ompak ornamen buah

-Tiang galvanis 3" m1
-Bendera 120 x 180 buah
2 Rambu lalu lintas (terpasang) buah
3 Papan nama jalan (terpasang) buah
4 Sumur peresapan 5 m buah
5 Air minum, instalasi dalam dengan pipa pralon 1" medium, acesories dihitung sendiri m1
6 Air minum, instalasi luar dengan pipa pralon 1" medium, acesoris dihitung sendiri m1
7 Minyak Flux liter
8 Asbuton kg
9 Tumpuan konstruksi m
10 Kerikil sungai - royalty m3
11 Batu gunung - royalty m3
12 Uji test besi ( 3 sampel tiap jenis diameter benda uji ) set
13 Uji test aspal ttk
14 Sewa alat sondir hr
15 Sewa Scaffolding unit
16 Benda uji silinder beton bh
17 Biaya tes beton per benda uji bh
18 Biaya analisis tes beton perbenda uji bh
19 Bambu batangan (apus) batang
20 Air ltr
21 Strorox kg
22 Waterstop lebar 150 mm m1
23 Waterstop lebar 200 mm m1
24 Waterstop lebar 230 mm - 320 mm m1
25 Gas oksigen 5 kg tb
26 Nipel bh
27 Pipa dia. 3/8" - 15 cm bh
28 Nitobond EC kg
29 Conbextra EP kg
30 Cebex 100 kg
31 Sewa Compressor untuk pekerjaan grouting hr
32 Sewa Mesin Grouting hr
33 Sewa mesin gerinda untuk pekerjaan grouting hr
34 Sewa mixer untuk pekerjaan grouting hr
35 Alat bantu pekerjaan grouting ls
36 Alat bantu pekerjaan pekerjaan expantion joint ls
37 Pelapisan kedap air lantai dengan coating ( terpasang ) m2
38 Pelapisan kedap air lantai dengan membran ( terpasang ) m2
39 Sewa alat perakitan baja Jam
40 Sewa Alat Ukur hr
41 Sewa Alat Las Jam
42 Sewa Mobil Tanki hr
43 Sewa Pompa Air hr
DAFTAR HARGA SATUAN KOMPONEN LISTRIK
ALAT UKUR
1 Lux Meter Digital bh
2 Meger Analog bh
3 Meteran bulat Esen 5m bh
Bahan - 322
4 Multitester Analog sekualitas Sanwa bh

5 Multitester Digital bh
6 Tang Ampere Digital bh
7 OK meter bh
ARMATURE
1 Armature Kotak Sorot (Kosong) unit
2 Armature Simbat 40 W unit
3 Kap Aluminium E.27 bh
4 Kap Aluminium E.40 bh
5 Spot + F.MP bh
6 Armature Broadway MGP268/ 1XHPI-T 250W unit
7 Armature Broadway MGP268/ 1XHPI-T 400W unit
8 Armature Broadway SGP268/ 1XSON-T 150W unit
11 Armature CDM TT 150W / 83 unit
12 Armature con Tempo RVP250 MHN-TD 150W IC 220V-50HZ S Sp unit
13 Armature con Tempo RVP250 MHN-TD 70W IC 220V-50HZ S Sp unit
14 Armature con Tempo RVP250 SON-T 150W IC 220V-50HZ A Sp unit
16 Armature con Tempo RVP250 SON-TD 150W IC 220V-50HZ S Sp unit
17 Armature con Tempo RVP250 SON-TD 70W IC 220V-50HZ S Sp unit
18 Armature con Tempo RVP350 HPI-T 250W IC 220V-50HZ A Sp unit
19 Armature con Tempo RVP350 HPI-T 250W IC 220V-50HZ S Sp unit
20 Armature con Tempo RVP350 HPI-T 400W IC 220V-50HZ A Sp unit
21 Armature con Tempo RVP350 HPI-T 400W IC 220V-50HZ S Sp unit
23 Armature con Tempo RVP350 SON-T 250W IC 220V-50HZ S Sp unit
25 Armature con Tempo RVP350 SON-T 400W IC 220V-50HZ S Sp unit
26 Armature ECOStreet HRX066 1XHPLN 125W unit
27 Armature ECOStreet HRX086 1XHPLN 250W unit
28 Armature ECOStreet SRX066 1XSON 100W unit
29 Armature ECOStreet SRX066 1XSON-I 70W IG unit
30 Armature ECOStreet SRX086 1XSON 250W unit
31 Armature ECOStreet SRX0861XSON 150W unit
32 Armature EKOROLA TRX800 118 IC / TLD 18 W unit
33 Armature EKOROLA TRX800 136 IC PLL unit
34 Armature HPIT 100W (DVP 311) unit
35 Armature HRP810 1XHPLN 125W BG unit
36 Armature HRP810 1XHPLN 80W BG unit
37 Armature IP 65 Komplit (sekualitas SGP 328 SON 150W) unit
38 Armature IP 65 Komplit (sekualitas SGP 328 SON 250W) unit
39 Armature IP 65 Komplit (sekualitas SRP 810 SON 70W) unit
42 Armature Landmark MVF028 1XHPIT 1.000W MB(gears metal tray) unit
43 Armature Landmark MVF028 1XHPIT 1.000W MB(gears metal tray) unit
44 Armature Landmark mvf028 1xson-t 1.000W MB(gears metal tray) unit
45 Armature Landmark mvf028 1xson-t 1.000W MB(gears metal tray) unit
46 Armature MMF 283 150W (Komplit) unit
47 Armature MMF 383 1xSONT 250W Symmetric unit
48 Armature MMF 383 1xSONT 400W Symmetric unit
Bahan - 323
49 Armature Munix HRX811 1XHPL-N 250W GREY 220V50HZ unit

50 Armature Munix HRX811 1XHPL-N 400W GREY 220V50HZ unit
51 Armature Munix MRX811 1XHPI-T 250W GREY 220V50HZ unit
52 Armature Munix MRX811 1XHPI-T 400W GREY 220V50HZ unit
53 Armature Munix SRX811 1XSON-T 150W GREY 220V50HZ unit
54 Armature Munix SRX811 1XSON-T 250W DIMMING unit
57 Armature MVF 606 MB/WB 150Watt Symmetric unit
58 Armature Obstivision XGP388 220-240V ac A/AF unit
59 Armature Obstivision XGP388 48VDC A unit
60 Armature Obstivision XGP500 1000-240V ac A (K2) unit
61 Armature Obstivision ZGB388 100-240VAC 50-60HZ/48VDC CONTROL unit
62 Armature Obstivision ZGL388 LIGHT SENSOR unit
63 Armature Optivision / MVP507 / 1X HPI-T 1.000W Wide Beam (gears metal tray) unit
64 Armature Optivision / MVP507 / 1X SON-T 1.000W Wide Beam (gears metal tray) unit
65 Armature Pacific TCW097 1X18W HFEANTI -UV+STAINLESS BK unit
66 Armature Pacific TCW097 1X18W ICANTI-UV+STAINLESS BK unit
77 Armature Powervision / MVF024 HPI-T 1.000W Medium Beam(gears metal tray) unit
78 Armature Powervision / MVF024 HPI-T 1.000W Wide Beam(gears metal tray) unit
79 Armature Powervision / MVF024 SON-T 1.000W Medium Beam(gears metal tray) unit
80 Armature Powervision / MVF024 SON-T 1.000W Wide Beam(gears metal tray) unit
81 Armature Rumba DVP 311 2X SONT 400W 220V (Komplit) unit
82 Armature Rumba DVP 311 SONT 1.000W 220V (Komplit) unit
83 Armature Rumba MVP 507 + MHN LA 2.000W 380V (Komplit) unit
84 Armature Spectrum MPP368 1XHPI-T 250W BG SILVER unit
85 Armature Spectrum SPP368 1XSON-T 150W BG SILVER unit
87 Armature Spectrum SPP368 1XSON-T 250W BG SILVER DIMMING unit
90 Armature Spot 120W 24V unit
91 Armature Spot Warna-Warni unit
92 Armature SRP810 1XSON-T 100W BG unit
93 Armature SRP810 1XSON-T 100W BG GREY unit
95 Armature SRP810 1XSON-T 150W BG GREY unit
97 Armature Tango MMF 383 1 x HPI-T 250W ASYMMETRIC unit
98 Armature Tango MMF 383 1 x HPI-T 250W SYMMETRIC unit
99 Armature Tango MMF 383 1 x HPI-T 400W ASYMMETRIC unit
100 Armature Tango MMF 383 1 x HPI-T 400W SYMMETRIC unit
101 Armature Tango MMF283 1X MHN-TD 150 SYMMETRIC unit
102 Armature Tango MMF283 1X MHN-TD 70W SYMMETRIC unit
Bahan - 324
103 Armature Tango SMF 383 1X HPI-T 250W SYMMETRIC unit

104 Armature Tango SMF 383 1X HPI-T 400W SYMMETRIC unit
105 Armature Tango SMF 383 1x SON-T 150W SYMMETRIC unit
106 Armature Tango SMF 383 1X SON-T 250W SYMMETRIC unit
107 Armature Tango SMF 383 1X SON-T 400W SYMMETRIC unit
108 Armature Tango SMF283 1X SON PLUS 150W SYMMETRIC unit
109 Armature Tango SMF283 1X SON PLUS 70W SYMMETRIC unit
110 Armature Tango SMF383 1X HPI-T 250W ASYMMETRIC unit
111 Armature Tango SMF383 1X HPI-T 400W ASYMMETRIC unit
112 Armature Tango SMF383 1X SON-T 250W ASYMMETRIC unit
113 Armature Tango SMF383 1X SON-T 400W ASYMMETRIC unit
114 Armature TO0 (Lampu Manggis) unit
115 Armature TO1 (Lampu Manggis) unit
116 Armature Velo City MGP328 1XHPI-T 250W unit
117 Armature Velo City MGP328 1XHPI-T 250W BLUE unit
118 Armature Velo City MGP328 1XHPI-T 250W GREY unit
122 Armature Velo City MGP338 1XHPI-T 400W BLUE unit
124 Armature Velo City SGP 338 1XSON-T 250W unit
125 Armature Velo City SGP 338 1XSON-T 250W GREY unit
126 Armature Velo City SGP 338 1XSON-T 400W unit
127 Armature Velo City SGP 338 1XSON-T 400W GREY unit
128 Armature Velo City SGP328 1XSON-I 70W unit
129 Armature Velo City SGP328 1XSON-I 70W GREY unit
130 Armature Velo City SGP328 1XSON-T 100W GREY unit
131 Armature Velo City SGP328 1XSON-T 150W unit
133 Armature Velo City SGP328 1XSON-T 250W unit
135 Armatur Ekorola Komplit / TLD 18 watt unit
136 Armature IP 65 Komplit (sekualitas SGP 328 HPIT 250W) unit
ASESORIS JARINGAN
1 Banded bh
2 BC 6 mm /m
3 Cover MCB bh
4 Ground Road btg
5 Service Link dan Clamp bh
6 Stainlees Steel 0,70 x 20 m
7 Stoping Buckle bh
8 Terminal Kabel bh
9 Wadge Type bh
10 Box MCB set
11 Rel MCB m1
12 Terminal Nol Besar buah
13 Beugel bh
14 Knee pipa PVC 1.5" bh
15 Klem pipa bh
16 Pipa spiral 1.5" m1
17 Angkur bh
18 Spener set
Bahan - 325
19 Kawat 6 mm m1
20 Klem PVC 1/2" bh
BALAST / TRAFO
1 Balast Mercury 80W 220V bh
5 Balast Metal Halide 70W 220V bh
9 Balast Natrium 250W 220V bh
10 Balast Natrium 400W 220V bh
11 Balast SON 70W 220V bh
14 Travo TL 10W bh
15 Travo TL 20W bh
16 Travo TL 40W bh
BOHLAM / LAMPU
1 Lampu Halogin 500W 220V bh
2 Lampu Halogin 1.000W 220V bh
3 Lampu HPIT 150W 220V bh
6 Lampu HPIT 1.000W 220V bh
7 Lampu Mercury 80W 220V "Philips" bh
11 Lampu Metal Halide 70W 220V bh
15 Lampu Natal isi 50 "Philips" set
16 Lampu Natal isi 100 "Philips" set
17 Lampu Natrium 250W 220V "Philips" bh
18 Lampu Natrium 400W 220V "Philips" bh
19 Lampu PH Esensial 8W "Philips" bh
24 Lampu Pijar 5W "Philips" bh
Bahan - 326
33 Lampu SL 8W/9W/10W bh
34 Lampu SLE 11W "Philips" bh
35 Lampu SLE 15W bh
36 Lampu SLE 20W bh
37 Lampu Softone 100W/220V "Philips" bh
38 Lampu SON 70W 220V bh
41 Lampu SON-T 70W 220V bh
44 Lampu Sport 80W pk (m) unit
45 Lampu TL 10 Watt "Philips" bh
46 Lampu TL 18 Watt bh
50 Lampu Pilot / Pilot lamp bh
51 Lampu PL 20/25 wat Tornado bh
52 lampu Hias TO-2 bh
53 Lampu MVF 606 M 150 Mc bh
54 Lampu TWG 128/830 HF P.CCE2 bh
55 Lampu Led Sreng Standar 15 meter cool white set
56 Led Power Driver Out Door bh
57 Lampu sekualitas MBF 504 CDM-T70W WBI unit
58 Glare Shield Lamp unit
59 Lampu Gantung Bulat unit
60 Lampu sekualitas SVF616WB 100 Son TPP 100 wat unit
61 Lampu sekualitas mini deco flood unit
62 Lampu BCS703 12x LED unit
63 Power Supply ps 300 m
64 Lampu sekualitas SVF606N070 Son TPP 70 Wat unit
65 Lampu TL 15 watt "Phillips" buah
66 Lampu pijar (lombok) E11 buah
67 Lampu pijar (lombok) E27 buah
68 Lampu SLE 100W buah
BOX PANEL
1 Box Panel 20 x 11 x 9 bh
8 Box Panel KWH Meter 20 x 40 x 50 bh
11 Tutup Panel 30 x 30 bh
FITTING
1 Fitting duduk bh
2 Fitting Gantung Plastik Gantung bh
3 Fitting Goliath E.27 gantung bh
Bahan - 327
4 Fitting Goliath E.40 gantung bh

5 Fitting kecil lampu 2,5W bh
6 Fitting Plastik hitam bh
7 Fitting Sport Par 38 (1) Oog bh
8 Fitting Spot duduk bh
9 Fitting Spot taman bh
10 Fitting WD E.27 duduk bh
11 Fitting WD E.40 duduk bh
FLASHER
1 Flasher Lampu Hias Buterfly bh
2 Flasher Lampu Hias Kembang Api besar bh
3 Flasher Lampu Hias Kembang Api kecil bh
4 Flasher Lampu Hias Kipas bh
FUSE / SEKERING / MCB

1 GZ 30 Ampere bh
2 Kop Sekering bh
3 MCB 2 Ampere / MCB 2A bh
14 NT Fuse kaki besar bh
15 NT Fuse kaki kecil bh
16 Patron Sekering bh
17 Sekering bh
18 Sekering kecil
19 UZ 25 bh
20 UZ 63 bh
IGNITOR / KONTAKTOR / STARTER / TIMER

1 Ignitor 150W - 250W / 220V bh
2 Ignitor Metal Halide 70W 220V bh
6 Magnetik Kontaktor SK-12 KW 1 (SN-12) bh
10 Starter TL 20/40 W bh
11 Timer Delay Omron H3BA8 bh
12 Timer Delay Omron H3CR bh
13 Timer Digital Theben bh
14 Timer Hager (pakai bateray) bh
15 Timer Switch TB 388 bh
16 Timer Switch TB 38809 K bh
Bahan - 328
17 Timer Switch Theben (pakai batery) bh
KABEL
1 Kabel DX 2 x 10 Sqmm m1
4 Kabel NYA 1,5 Sqmm m1
5 Kabel NYA 2,5 Sqmm m1
6 Kabel NYFG by 3 x 4 Sqmm sekualitas Eterna m1
7 Kabel NYFG by 3 x 6 Sqmm sekualitas Eterna m1
8 Kabel NYFG by 3 x 10 Sqmm sekualitas Supreme m1
9 Kabel NYFG by 4 x 6 Sqmm sekualitasEterna m1
10 Kabel NYFG by 4 x 10 Sqmm sekualitas Supreme m1
11 Kabel NYM 2 x 1,5 Sqmm sekualitas Supreme m1
13 Kabel NYM 2 x 4 Sqmm sekualitas Supreme m1
16 Kabel NYM 3 x 4 Sqmm sekualitas Supreme m1
17 Kabel NYY 3 x 1,5 Sqmm sekualitas Supreme m1
18 Kabel NYY 3 x 2,5 Sqmm sekualitas Supreme m1
19 Kabel NYY 3 x 4 Sqmm sekualitas Supreme m1
24 Kabel Snoor 2 x 0,23 m1
25 Kabel Twisted NFA2T 2 x16 Sqmm m1
26 Kabel NYA 4 sqmm "Supreme" m1
27 Kabel NYM 4 x 4 sqmm "Supreme" m1
28 Kabel NYM 4 x 6 sqmm "Supreme" m1
29 Kabel NYY 4 x 2,5 sqmm "Supreme" m1
30 Kabel LVTC 3x50 netral 25 m1
KAPASITOR
1 Kapasitor 4 mF "Philips" bh
2 Kapasitor 8 mF bh
3 Kapasitor 12,5 mF bh
4 Kapasitor 20 mF bh
5 Kapasitor 25 mF bh
6 Kapasitor Metal Halide 70W 220V bh
10 Kapasitor 70 mF metal Halide buah
11 Kapasitor 150mF metal Halide buah
LAMPU HIAS
Bahan - 329
1 Lampu Anggur isi 100 pcs

2 Lampu Anggur isi 140 pcs
3 Lampu Capsul isi 100 pcs
4 Lampu Capsul isi 140 pcs
5 Lampu Rice Light 10 m bh
6 Lampu Rice Light isi 100 pcs
7 Lampu Rice Light isi 140 pcs
8 Lampu Slang 2 Jalur (sekualitas Sinyoku) roll
9 Lampu Slang 3 Jalur (sekualitas Sinyoku) roll
10 Lampu Tirai 2 x 2 m bh
11 LH - Butterfly Lamp (DC-009) pcs
12 LH - Chrismast Lamp (DC-008) pcs
13 LH - Cottonrose Lamp (DC-004) pcs
14 LH - Double Piled Fountain Lamp (DC-019) pcs
15 LH - Dragon Flying Lamp (DC-016) pcs
16 LH - Dragon Phoenix (DC-013) pcs
17 LH - Fireworks Lamp (DC-001) 6 meter pcs
18 LH - Fireworks Lamp (DC-001) 8 meter pcs
19 LH - Floor Lamp (DC-017) pcs
20 LH - Flower Pot Lamp (DC-020+B47) pcs
21 LH - Fountain Lamp (DC-014) pcs
22 LH - Fountain Lamp Ball (DC-006) pcs
23 LH - Hepla Lamp (DC-011) pcs
24 LH - Logo Kota Besar unit
25 LH - Logo Kota Sedang unit
26 LH - Lucky Lamp (DC-005) pcs
27 LH - No. 1 Lamp (DC-010) pcs
28 LH - Octopus Lamp (DC-018) pcs
29 LH - Ornament Lingkungan 2D unit
30 LH - Ornament Lingkungan 3D unit
31 LH - Redbud Flower Lamp (DC-015) pcs
32 LH - Seplendiel Lamp (DC-002) pcs
33 LH - Star Flower Lamp (DC-007) pcs
34 LH - Windmill Lamp (DC-003) pcs
PERALATAN
1 Betel bh
2 Betel Mokuba bh
3 Box Tool Kit bh
4 Genset Tipe 5000 bh
5 Gergaji besi bh
6 Isolasi besar bh
7 Kompresor Multipro BE 075 PMOO unit
8 Kompresor Multipro BE 100 DMTR unit
9 Kunci Inggris bh
10 Kunci L bh
11 Kunci T 8, 10, 12 bh
12 Mata Bur Besi set
13 Mata Bur Beton 8m bh
14 Mata Bur Beton 12m bh
15 Mesin Bor Tangan Bosch 10 GMB RZ bh
16 Mesin Gerinda bh
17 Obeng +/- bh
18 Obeng minus bh
Bahan - 330
19 Obeng plus bh
20 Obeng Tespen biasa bh
21 Obeng Tespen Sinyal bh
22 Palu Besi Bulat 1 LB Kecil bh
23 Palu Besi Bulat 2 11/2 LB Besar bh
24 Palu Besi New Zealand 11/2 LB Besar bh
25 Pengupas Kabel (Wire Stiper Sellert) bh
26 Sabuk Pengaman bh
27 Senter 4 batery bh
28 Stabiliser 500 VA unit
29 Tang Buaya bh
30 Tang Kombinasi bh
31 Tang Lancip bh
32 Tangga Lipat t = 3 m bh
33 Tangga Sorong 2 x 4 meter bh
34 Tangga Sorong 2 x 4 meter model PLN bh
35 Tool Kit bh
PHOTO CELL
1 Photo Cell 3 Ampere bh
SAKELAR / STOP KONTAK

1 Sakelar TPDT 30A bh
2 Sakelar Engkel IB bh
3 Sakelar Engkel OB bh
4 Sakelar Seri IB bh
5 Sakelar Seri OB bh
6 Stop Kontak IB bh
7 Stop Kontak OB bh
8 Tusuk kontak 2 kutub dengan pembumian/arde bh
9 Tusuk kontak 2 kutub dengan pembumian/arde (tanam) bh
10 Tusuk kontak 2 kutub dengan pembumian/arde (timbul) bh
11 Tusuk kontak 2 kutub tanpa pembumian/arde bh
12 Tusuk kontak 2 kutub tanpa pembumian/arde (tanam) bh
13 Tusuk kontak 2 kutub tanpa pembumian/arde(timbul) bh
14 Tusuk kontak hubungan bagi dengan selengkup isolasi 1 Fasa 250V/6A (timbul) bh
15 Tusuk kontak hubungan bagi dengan selengkup isolasi 1 Fasa 250V/10A (timbul) bh
16 Tusuk kontak hubungan bagi dengan selengkup isolasi 1 Fasa 250V/6A (tanam) bh
17 Tusuk kontak hubungan bagi dengan selengkup isolasi 1 Fasa 250V/10A (tanam) bh
18 Pasang instalasi titik lampu 220 V titik
19 Pasang instalasi stop kontak 220 V titik
20 Pasang instalasi AC titik
STANG LAMPU
1 Stang Ornament GIP dia 1,1" L = 3 m btg
2 Stang Ornament GIP dia 2" L = 1 m btg
4 Stang Ornament GIP dia 2" L = 2.2 m btg
Bahan - 331
TALI
1 Kabel Ties 10 Cm pcs
5 Tali Kabel Plister Roll
TIANG
1 Tiang Galvanist Cb. 1, t = 5 m, type tanam dia 2" btg
2 Tiang Galvanist Cb. 1, t = 6 m, base plate btg
5 Tiang Galvanist Cb. 1, t = 11 m, baseplate bh
6 Tiang Galvanist Cb. 2, t = 6 m, baseplate btg
7 Tiang Galvanist Cb. 2, t = 9 m, baseplate btg
8 Tiang GIP Cb. 1 2",3",4", t = 7 m, tanam btg
9 Tiang GIP Cb. 1 2",3",4",5", t = 9 m, tanam btg
10 Tiang GIP Cb. 1 3",4",5", t = 9 m, tanam btg
11 Tiang Lampu Highmask Cb. 2, t = 20 m, hidrolik btg
12 Tiang Lampu Highmask Cb. 4, t = 20 m, hidrolik btg
13 Tiang Lampu Manggis Cb. 1, t = 2 m btg
14 Tiang Lampu Manggis Cb. 1, t = 4 m btg
15 Tiang lampu Octagonal Cb. 1 t = 6 m btg
21 Tiang lampu Octagonal Cb. 1t = 12 m btg
25 Tiang lampu Octagonal Cb. 2 90° t = 9 m btg
29 Tiang lampu Octagonal Cb. 2 90°/180° t = 6 m btg
37 Tiang Lampu Antik Cb. 1, t=2m btg
40 Tiang GIP 2" t = 5 m btg
UPAH / JASA / ADMINISTRASI

1 Accesoris L. Antik, L. Manggis (mur baut) set
2 Administrasi 3.500-11.000VA VA
3 Administrasi 900-2.200VA VA
Bahan - 332
4 Alat Angkut Set

5 Alat Angkut Hias Logo Sedang/Besar Set
6 Alat Bantu (ringan) Set
7 Alat Bantu (sedang) Set
8 Alat Bantu (berat) Set
9 Alat Bantu Pasang/Bongkar - (Lampu, Armature, Stang) Set
10 Alat Bantu Pasang/Bongkar - Hias Set
11 Alat Bantu Pasang/Bongkar - Panel Box Set
12 Alat Bantu Pasang/Bongkar - Tiang (Antik, Manggis) Set
13 Alat Bantu Pasang/Bongkar - Tiang Ekorola Set
14 Alat Bantu Pasang/Bongkar - Tiang PJU Set
15 Bor lubang dibawah aspal m
16 Invoring Bh
17 Kabel Pengawatan Panel Ls
18 Pasang Instalasi Panel Ls
19 Pasang KWH Meter Ls
20 Pasang Panel Kontrol Ls
21 Pengetesan & Penyalaan Titik
22 Penyambungan Beban Ls
23 Retur material existing ke gudang Pemda Unit
24 Umpak / Pondasi (Ekorola, tiang diameter kecil) Ls
25 Umpak + pondasi (L. Antik, L. Manggis) Bh
26 Umpak Tiang Bulat (Tiang diameter sedang) Ls
Armatur
1 Armatur Downlight 4 in buah
5 Armatur lampu RM 2 x 20 wat unit
6 Armatur lampu RM 2 x 40 wat unit
7 Armatur TKO 2 x 20 wat unit
8 Armatur TKO 2 x 40 wat unit
DAFTAR HARGA SATUAN BAHAN/MATERIAL RAMBU JALAN
TRAFFIC LIGHT/MARKA/RAMBU :
1 Modul LED Merah Lokal 20 cm buah
2 Modul LED Merah Import 20 cm buah
3 Modul LED Kuning Lokal 20 cm buah
4 Modul LED Kuning Import 20 cm buah
5 Modul LED Hijau Lokal 20 cm buah
6 Modul LED Hijau Import 20 cm buah
7 Modul LED Merah Lokal 30 cm buah
8 Modul LED Merah Import 30 cm buah
9 Modul LED Kuning Lokal 30 cm buah
10 Modul LED Kuning Import 30 cm buah
11 Modul LED Hijau Lokal 30 cm buah
12 Modul LED Hijau Import 30 cm buah
13 Bolam Lampu Pijar 75 Watt buah
14 Reflektor & Fiting 20 cm buah
15 Reflektor & Fiting 30 cm buah
16 Housing Lamp 1 Asp 20 cm set
Bahan - 333

22 Karet 20 cm buah
23 Karet 30 cm buah
24 Lensa Polycarbonat 20 cm buah
25 Lensa Polycarbonat 30 cm buah
26 Lensa Kaca 20 cm buah
27 Lensa Kaca 30 cm buah
28 Box Lamp Pijar 1 Asp 20 cm set
34 Box Lamp LED 1 Asp 20 cm set
40 Flsher LED 1 Asp 20 cm set
44 Controller Microprossesor 4 Signal Group unit
45 Controller Microprossesor 8 Signal Group unit
46 Controller Mini Micro 4 Signal Group unit
47 Controller Mini Eprom 4 Signal Group unit
48 Controller Flasher unit
49 Couting Down/Hitung Mundur unit
50 Controller 10 Plan Wirelles 4 Signal Group unit
51 Slave Control 3 Signal Group unit
52 Solarcell unit
53 Battery MF 12 Volt/42 AH unit
54 Tiang Lengkung batang
55 Tiang Lurus batang
56 Patok Pengaman batang
57 Traffic Light Simpang Empat Listrik
58 Traffic Light Simpang Empat Tenaga Surya
59 Traffic Light Simpang Empat Tenaga Surya, Count Down
60 Traffic Light Simpang Tiga Listrik
61 Traffic Light Simpang Tiga Tenaga Surya
62 Warning Light 2 x 1 Aspek
63 Warning Light 1 x 2 Aspek
64 Traffic Cone Plastik 70 cm Lokal buah
Plastik 70 cm Import buah
Karet 70 cm Import buah
65 Paku Marka Reflektor 10 x 10 cm Import buah
66 Paku Marka Solarcell 10 x 10 cm Import buah
67 Deliniator Plastik 1,2 m Ǿ 4" buah
68 Deliniator Besi 1,2 m Ǿ 4" buah
Bahan - 334
69 Guard Rail 1 m¹ pengadaan
MARKA
1 Thermoplastik kg
2 Glassbead kg
3 Pengecatan Marka Jalan thermo 2,2mm m2
4 Pengecatan Marka Jalan coolplastik m2
5 Pembuatan pita pengaduh 15mmx120mm m2
6 Aplikator marka jalan penghampar unit
7 Preheater pemasak/pemanas unit
RAMBU
1 Daun Rambu Lalu Lintas 60 x 60 cm lembar
2 Daun Rambu Lalu Lintas dengan Tiang 60 x 60 cm unit
3 Daun RPPJ 120 x 120 cm lembar
7 Break Tester Portable kanan-kiri
8 Alumunium 60cmx60cm lembar
9 Scotchlite 100cmx60cm meter
10 Alat timbang portabel 1 tapak 1x25ton
11 Alat timbang portabel 2 tapak 2x25ton
12 Cermin tikungan polycarbonat 100cmx60cm terpasang
13 Alumunium tebal 1.5 mm m2
14 Skotlight Reflektive Sheet m2
15 Besi cor ceper (melati) Buah
16 Besi cor tiang + frame Set
17 Mur dan baut Buah
18 Pemotongan, pengeboran Unit
19 Perakitan dan penyetelan Unit
20 Tutup besi dia 2.5" Buah
21 Angkur baut dia. 19 mm Buah
22 Box panel kontrol APILL 60x90x120 Buah
23 Box panel kontrol APILL 35x70x90 Buah
24 Kontroller multi program 6 Signal group Unit
25 Gembok bh
26 Tiang GIP 3" h = 3 m Batang
27 Tiang GIP 3" h = 6 m Batang
28 Lighting Box 3 Lampu Unit
29 Box Lamp komplit (LED) 30" Unit
30 Lampu pijar 25 W/220V Buah
31 Mata cutter Buah
32 Klem besi bh
DAFTAR HARGA SATUAN BAHAN/MATERIAL ALAT-ALAT KEBERSIHAN
1 Arit buah
2 Bendo buah
3 Cangkul dan Doran buah
4 Cengkrong buah
5 Cethok buah
6 Deklit Plastik buah
7 Garan sapu buah
Bahan - 335
8 Garpu Tanah buah

9 Gathol buah
10 Gunting Kactup buah
11 Gunting Pangkas buah
12 Hareg 1 M' buah
13 Hareg 3 M' buah
14 Kampak buah
15 Kaos Tangan buah
16 Karung palstik buah
17 Keranjang buah
18 Kerok buah
19 Kikir/Wungkal buah
20 Linggis buah
21 Loading buah
22 Pacul dan Doran buah
23 Para/ Jala buah
24 Sapu Lidi buah
25 Sekop buah
26 Serok buah
27 Serok Tanah buah
28 Sprater Gendong buah
29 Tomblok buah
30 Seragam bh
31 Masker bh
32 Gerobak (alat baru) bh
33 Gerobak (sewa) bh
34 Mesin potong rumput bh
35 Gerobak celeng bh
36 Sepatu ps
37 Ember bh
38 Bagor bh
39 Irus bh
40 Martil bh
41 Betel bh
42 Betel Mokuba bh
43 Helm bh
44 Tali / tambang bh
45 Gergaji bh
46 Tangga bh
47 Gobang bh
48 Carabinet/sabuk pengaman bh
49 Urea kg
50 Kompos kg
51 Pestisida kg
52 Sprayer bh
53 Terpal bh
54 Tangkai Sapu bh
55 Sewa kendaraan untuk membuang lumpur hr
56 Sewa Dump Truck Unit/bulan
57 Sewa Dump Truck Unit/jam
58 Sewa Arm Roll Truck Unit/bulan
59 Sewa Compactor Truck Unit/bulan
60 Sewa Crane Unit/jam
61 Sewa Chainsaw Unit/jam
Bahan - 336
62 Sewa truk tangki air hr

63 Sewa mesin pompa hr
BAHAN PEMBUATAN GEROBAK SAMPAH

1 Besi L 37.37.3 m
2 Besi L 20.20.2 m
3 Pipa Besi Galvanis 1,8 mm m
4 Besi strip plat 20,2 mm m
5 Besi plat 1,2 mm m2
6 Besi strip plat 50,5 mm m
7 Kawat Beton m2
BAHAN PEMBUATAN CONTAINER SAMPAH

1 Casis canal UNP 12 P=70,3 m kg
5 Besi Plat tebal 3 mm L=40,38 m2 kg
6 Besi Plat tebal 2,8 mm L=130,62 m2 kg
7 Besi Plat tebal 2 mm L=10,8 m2 kg
8 Besi Siku 37.37.3 kg
9 Besi Beton eser dia. 28 mm kg
10 Besi Beton eser dia. 22 mm kg
11 Roda Besi (12mm - 30 cm) bh
12 Pipa besi galvanis dia. 1" m
DAFTAR HARGA SATUAN BAHAN/MATERIAL PEKERJAAN CLEANING SERVICE
Peralatan
1 Bottle Sprayer Buah
2 Tangga lipat Buah
3 Kain pell Buah
4 Selang plastik Meter
5 Grenda Buah
6 Gunting Besar Buah
7 Gunting Dahan Buah
8 Sabit Buah
9 Sapu lidi Buah
10 Tali tampar Buah
11 Safety belt Buah
12 Glass cloth Lembar
13 Ember kecil Buah
14 Cover window washer Set
15 Stick brush Buah
16 Hand brush Buah
17 Extention handle Set
18 Rack bowl Buah
19 Window wipper 35cm Set
20 Stick hand brush Buah
21 Gelas ukur Buah
22 Kain lobby duster 60cm Buah
23 Kain lobby duster 80cm Buah
24 Double bucket chrome Set
25 Dustbin Round Set
Bahan - 337
26 Floor wipper 50cm Buah

27 Stick lobby duster 60 cm Set
28 Stick lobby duster 80 cm Set
29 Sapu ijuk Buah
30 Appron/celemek Buah
31 Kape Buah
32 Toilet bowl brush Buah
33 Toilet cop Buah
34 Ember plastik 3 galon Buah
35 Trolly Dorong Buah
36 Wet floor sign Buah
37 Wep mop holder plastik Set
38 Window washer Set
39 Dust pan buka Buah
40 Gembor plastik Buah
41 Kentucky mop 400gr Buah
42 Nylon broom Buah
43 Cloth/Kain Buah
44 Vacuum Cleaner Buah
45 Linggis Buah
46 Pacul Buah
47 Tempat Sampah pasar Buah
48 Cethok Buah
49 Gerobag Buah
50 Drim Buah
51 Skrap Buah
Bahan Habis Pakai

1 Glass cleaner Liter
2 Furniture Polish Liter
3 Telephone Freshener Liter
4 Dry Dust Cleaner Liter
5 Karbol Wangi Liter
6 Metal Shine Liter
7 Power Pell Liter
8 MPC Liter
9 Amplas Buah
10 Detergent Buah
11 Tapas Hijau Lembar
12 Hand Glove Pasang
13 Masker kain Buah
14 Bowl Getter Cleaner Liter
15 Scrub powder gram
16 ZA Kg
17 Grease oil Liter
18 Diasenon Kg
19 SNN Kg
20 Shampoo Carpet Liter
21 Pupuk Kandang Kg
Bahan - 338
INGGI
HARGA SATUAN
(Rp.) ORI 2010
30%
13,585 13,585.00 10,450.00

52,000 52,000.00 40,000.00
65,650 65,650.00 50,500.00
13,585 13,585.00 10,450.00
13,585 13,585.00 10,450.00
51,025 51,025.00 39,250.00
58,500 58,500.00 45,000.00
47,450 47,450.00 36,500.00
11,440 11,440.00 8,800.00
11,700 11,700.00 9,000.00
34,125 34,125.00 26,250.00
47,775 47,775.00 36,750.00
16,900 16,900.00 13,000.00
16,250 16,250.00 12,500.00
18,200 18,200.00 14,000.00
46,345 62,500.00 46,345.00 35,650.00
73,385 73,385.00 56,450.00
54,600 54,600.00 42,000.00
97,500 85,800.00 66,000.00
38,000 15,600.00 12,000.00
10,400 10,400.00 8,000.00
24,700 24,700.00 19,000.00
29,250 29,250.00 22,500.00
24,050 24,050.00 18,500.00
85,150 85,150.00 65,500.00
58,305 58,305.00 44,850.00
37,310 37,310.00 28,700.00
78,000 78,000.00 60,000.00
175,000
175,000
40,300 40,300.00 31,000.00
21,190 21,190.00 16,300.00
58,500 123,400.00 58,500.00 45,000.00
36,725 36,725.00 28,250.00
13,390 13,390.00 10,300.00
12,285 12,285.00 9,450.00
26,975 26,975.00 20,750.00
13,000 13,000.00 10,000.00
23,725 23,725.00 18,250.00
24,180 24,180.00 18,600.00
23,400 23,400.00 18,000.00
91,000 91,000.00 70,000.00
84,500 84,500.00 65,000.00
18,200 18,200.00 14,000.00
16,705 16,705.00 12,850.00
1,950 1,950.00 1,500.00
6,825 6,825.00 5,250.00
43,875 43,875.00 33,750.00
35,750 35,750.00 27,500.00
21,450 21,450.00 16,500.00
Bahan - 339
HARGA SATUAN
(Rp.) ORI 2010
30%
16,705 16,705.00 12,850.00
68,185 68,185.00 52,450.00
68,185 68,185.00 52,450.00
16,575 16,575.00 12,750.00
16,250 16,250.00 12,500.00
18,200 18,200.00 14,000.00
9,750 9,750.00 7,500.00
10,400 10,400.00 8,000.00
36,725 # analog Cat Br 36,725.00 28,250.00
80,600 Standarisasi Pr 80,600.00 62,000.00
80,600 Standarisasi Pr 80,600.00 62,000.00
80,600 Standarisasi Pr 80,600.00 62,000.00
17,400
180,000 -
95,000
100,000
25,000
75,000
95,000
-
16,250 16,250.00 12,500.00
10,400 10,400.00 8,000.00
7,150 7,150.00 5,500.00
10,400 10,400.00 8,000.00
5,200 5,200.00 4,000.00
2,925 2,925.00 2,250.00
- -
#VALUE! #VALUE!
19,500 19,500.00 15,000.00
15,600 15,600.00 12,000.00
3,900 3,900.00 3,000.00
3,900,000 3,900,000.00 3,000,000.00
2,600 2,600.00 2,000.00
4,940 4,940.00 3,800.00
- # - 0.00
- # - 0.00
#VALUE! #VALUE!
#VALUE! #VALUE!
#VALUE! #VALUE!
208,000 208,000.00 160,000.00
242,125 242,125.00 186,250.00
303,550 303,550.00 233,500.00
4,598,750 4,598,750.00 3,537,500.00
3,394,625 3,394,625.00 2,611,250.00
375,375 375,375.00 288,750.00
1,122,875 1,122,875.00 863,750.00
- -
- -
105,625 105,625.00 81,250.00
119,275 119,275.00 91,750.00
143,000 143,000.00 110,000.00
Bahan - 340
HARGA SATUAN
(Rp.) ORI 2010
30%
149,500 149,500.00 115,000.00
1,300,000 1,300,000.00 1,000,000.00
1,842,750 1,842,750.00 1,417,500.00
1,706,250 1,706,250.00 1,312,500.00
1,842,750 1,842,750.00 1,417,500.00
1,160,250 1,160,250.00 892,500.00
1,501,500 1,501,500.00 1,155,000.00
1,394,250 1,394,250.00 1,072,500.00
164,450 164,450.00 126,500.00
81,900 81,900.00 63,000.00
32,500 32,500.00 25,000.00
- -
- -
351,000 351,000.00 270,000.00
367,250 367,250.00 282,500.00
240,500 240,500.00 185,000.00
1,150,500 1,150,500.00 885,000.00
195,000 195,000.00 150,000.00
1,500,000 747,500.00 575,000.00
98,800 98,800.00 76,000.00
- -
- -
1,066,000 1,066,000.00 820,000.00
1,417,000 1,417,000.00 1,090,000.00
650,000 650,000.00 500,000.00
780,000 780,000.00 600,000.00
32,500 32,500.00 25,000.00
104,000 104,000.00 80,000.00
4,225 4,225.00 3,250.00
169,000 169,000.00 130,000.00
97,500 97,500.00 75,000.00
- -
- -
- -
14,300 14,300.00 11,000.00
30,875 30,875.00 23,750.00
23,725 23,725.00 18,250.00
20,800 20,800.00 16,000.00
16,900 16,900.00 13,000.00
15,600 15,600.00 12,000.00
14,300 14,300.00 11,000.00
119,275 119,275.00 91,750.00
98,475 98,475.00 75,750.00
88,400 88,400.00 68,000.00
98,800 98,800.00 76,000.00
78,000 78,000.00 60,000.00
68,250 68,250.00 52,500.00
12,740 12,740.00 9,800.00
26,325 26,325.00 20,250.00
20,150 20,150.00 15,500.00
16,250 16,250.00 12,500.00
11,700 11,700.00 9,000.00
9,100 9,100.00 7,000.00
102,050 102,050.00 78,500.00
Bahan - 341
HARGA SATUAN
(Rp.) ORI 2010
30%
85,800 85,800.00 66,000.00
74,750 74,750.00 57,500.00
66,300 66,300.00 51,000.00
62,400 62,400.00 48,000.00
146,705 146,705.00 112,850.00
137,150 137,150.00 105,500.00
117,325 117,325.00 90,250.00
105,300 105,300.00 81,000.00
89,700 89,700.00 69,000.00
95,550 95,550.00 73,500.00
90,350 90,350.00 69,500.00
74,750 74,750.00 57,500.00
57,200 57,200.00 44,000.00
48,750 48,750.00 37,500.00
79,300 79,300.00 61,000.00
38,025 38,025.00 29,250.00
32,500 32,500.00 25,000.00
65,000 65,000.00 50,000.00
32,500 32,500.00 25,000.00
18,200 18,200.00 14,000.00
- # - 0.00
- # - 0.00
- # - 0.00
68,250 # 68,250.00 52,500.00
- # - 0.00
- # - 0.00
34,125 # 34,125.00 26,250.00
- # - 0.00
- -
- -
4,290 4,290.00 3,300.00
5,915 5,915.00 4,550.00
3,770 3,770.00 2,900.00
5,200 5,200.00 4,000.00
2,730 2,730.00 2,100.00
3,770 3,770.00 2,900.00
6,500 6,500.00 5,000.00
7,150 7,150.00 5,500.00
6,500 6,500.00 5,000.00
3,510 3,510.00 2,700.00
3,640 3,640.00 2,800.00
31,087 # harga onduvila 31,086.95 23,913.04
- -
- -
813 812.50 625.00
650 650.00 500.00
1,950 1,950.00 1,500.00
6,045 6,045.00 4,650.00
2,795 2,795.00 2,150.00
1,040 1,040.00 800.00
5,330 5,330.00 4,100.00
4,030 4,030.00 3,100.00
7,995 7,995.00 6,150.00
7,995 7,995.00 6,150.00
Bahan - 342
HARGA SATUAN
(Rp.) ORI 2010
30%
2,210 2,210.00 1,700.00
18,200 18,200.00 14,000.00
31,200 31,200.00 24,000.00
27,300 27,300.00 21,000.00
57,200 57,200.00 44,000.00
1,040 1,040.00 800.00
6,468 6,467.50 4,975.00
2,340 2,340.00 1,800.00
2,652 2,652.00 2,040.00
3,250 3,250.00 2,500.00
2,080 # 2,080.00 1,600.00
2,340 # 2,340.00 1,800.00
2,990 # 2,990.00 2,300.00
8,437 # 8,437.00 6,490.00
15,015 # 15,015.00 11,550.00
16,088 # 16,087.50 12,375.00
1,820 1,820.00 1,400.00
1,430 # 1,430.00 1,100.00
1,820 # 1,820.00 1,400.00
1,430 # 1,430.00 1,100.00
5,460 5,460.00 4,200.00
7,332 7,332.00 5,640.00
11,700 11,700.00 9,000.00
7,020 7,020.00 5,400.00
3,900 3,900.00 3,000.00
4,550 # 4,550.00 3,500.00
6,500 # 6,500.00 5,000.00
10,400 # 10,400.00 8,000.00
6,500 # 6,500.00 5,000.00
3,250 # 3,250.00 2,500.00
15,600 # 15,600.00 12,000.00
21,060 # 21,060.00 16,200.00
23,400 # 23,400.00 18,000.00
16,900 # 16,900.00 13,000.00
22,360 22,360.00 17,200.00
24,700 # 24,700.00 19,000.00
16,900 # 16,900.00 13,000.00
22,360 22,360.00 17,200.00
24,700 # 24,700.00 19,000.00
- # - 0.00
- -
- -
124,150 124,150.00 95,500.00
101,400 101,400.00 78,000.00
70,200 70,200.00 54,000.00
80,275 80,275.00 61,750.00
46,800 46,800.00 36,000.00
35,100 35,100.00 27,000.00
31,200 31,200.00 24,000.00
47,000 32,500.00 25,000.00
26,000 26,000.00 20,000.00
26,000 26,000.00 20,000.00
52,000 52,000.00 40,000.00
Bahan - 343
HARGA SATUAN
(Rp.) ORI 2010
30%
49,400 49,400.00 38,000.00
36,400 36,400.00 28,000.00
49,400 49,400.00 38,000.00
41,600 41,600.00 32,000.00
35,100 35,100.00 27,000.00
26,650 26,650.00 20,500.00
292,500 292,500.00 225,000.00
1,625 1,625.00 1,250.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
20,000
14,500
7,500
4,000
- -
- -
- -
62,400 62,400.00 48,000.00
50,050 50,050.00 38,500.00
50,050 50,050.00 38,500.00
50,050 50,050.00 38,500.00
27,300 27,300.00 21,000.00
48,750 48,750.00 37,500.00
18,850 18,850.00 14,500.00
50,050 50,050.00 38,500.00
26,000 26,000.00 20,000.00
165,750 165,750.00 127,500.00
58,500 58,500.00 45,000.00
65,000 65,000.00 50,000.00
2,535 2,535.00 1,950.00
2,191 2,190.50 1,685.00
1,521 1,521.00 1,170.00
6,500 6,500.00 5,000.00
Bahan - 344
HARGA SATUAN
(Rp.) ORI 2010
30%
3,692 3,692.00 2,840.00
2,561 2,561.00 1,970.00
- -
#VALUE! #VALUE!
#VALUE! #VALUE!
585,000 585,000.00 450,000.00
#VALUE! #VALUE!
650,650 650,650.00 500,500.00
#VALUE! #VALUE!
#VALUE! #VALUE!
#VALUE! #VALUE!
454,350 454,350.00 349,500.00
#VALUE! #VALUE!
480,350 480,350.00 369,500.00
#VALUE! #VALUE!
480,350 480,350.00 369,500.00
#VALUE! #VALUE!
511,550 511,550.00 393,500.00
#VALUE! #VALUE!
#VALUE! #VALUE!
535,600 535,600.00 412,000.00
#VALUE! #VALUE!
#VALUE! #VALUE!
536,250 536,250.00 412,500.00
#VALUE! #VALUE!
#VALUE! #VALUE!
#VALUE! #VALUE!
#VALUE! #VALUE!
378,950 378,950.00 291,500.00
#VALUE! #VALUE!
439,010 439,010.00 337,700.00
#VALUE! #VALUE!
438,555 438,555.00 337,350.00
#VALUE! #VALUE!
427,050 427,050.00 328,500.00
#VALUE! #VALUE!
490,750 490,750.00 377,500.00
#VALUE! #VALUE!
490,750 490,750.00 377,500.00
#VALUE! #VALUE!
#VALUE! #VALUE!
#VALUE! #VALUE!
334,750 334,750.00 257,500.00
#VALUE! #VALUE!
448,500 448,500.00 345,000.00
#VALUE! #VALUE!
#VALUE! #VALUE!
#VALUE! #VALUE!
306,800 306,800.00 236,000.00
#VALUE! #VALUE!
324,025 324,025.00 249,250.00
#VALUE! #VALUE!
#VALUE! #VALUE!
#VALUE! #VALUE!
Bahan - 345
HARGA SATUAN
(Rp.) ORI 2010
30%
251,550 251,550.00 193,500.00
#VALUE! #VALUE!
290,550 290,550.00 223,500.00
#VALUE! #VALUE!
303,550 303,550.00 233,500.00
#VALUE! #VALUE!
264,550 264,550.00 203,500.00
#VALUE! #VALUE!
304,200 304,200.00 234,000.00
#VALUE! #VALUE!
317,200 317,200.00 244,000.00
#VALUE! #VALUE!
#VALUE! #VALUE!
#VALUE! #VALUE!
251,875 251,875.00 193,750.00
#VALUE! #VALUE!
#VALUE! #VALUE!
294,125 294,125.00 226,250.00
#VALUE! #VALUE!
#VALUE! #VALUE!
#VALUE! #VALUE!
#VALUE! #VALUE!
8,580 8,580.00 6,600.00
2,080 2,080.00 1,600.00
2,145 2,145.00 1,650.00
- -
- -
42,900 42,900.00 33,000.00
60,450 60,450.00 46,500.00
57,200 57,200.00 44,000.00
28,600 28,600.00 22,000.00
27,950 27,950.00 21,500.00
44,720 44,720.00 34,400.00
33,540 33,540.00 25,800.00
73,450 73,450.00 56,500.00
66,300 66,300.00 51,000.00
35,100 35,100.00 27,000.00
36,400 36,400.00 28,000.00
780 780.00 600.00
35,360 35,360.00 27,200.00
85,000 50,700.00 39,000.00
910 910.00 700.00
1,430 1,430.00 1,100.00
1,560 1,560.00 1,200.00
4,420 4,420.00 3,400.00
2,600 2,600.00 2,000.00
468 468.00 360.00
1,040 1,040.00 800.00
520 520.00 400.00
1,105 1,105.00 850.00
975 975.00 750.00
1,560 1,560.00 1,200.00
Bahan - 346
HARGA SATUAN
(Rp.) ORI 2010
30%
2,080 2,080.00 1,600.00
1,885 1,885.00 1,450.00
5,655 5,655.00 4,350.00
3,575 3,575.00 2,750.00
52,975 52,975.00 40,750.00
52,650 52,650.00 40,500.00
160,000 52,650.00 40,500.00
52,455 52,455.00 40,350.00
52,455 52,455.00 40,350.00
53,755 53,755.00 41,350.00
58,500 58,500.00 45,000.00
39,000 39,000.00 30,000.00
55,575 55,575.00 42,750.00
78,000 78,000.00 60,000.00
13,650 13,650.00 10,500.00
9,750 9,750.00 7,500.00
3,445 3,445.00 2,650.00
59,475 59,475.00 45,750.00
51,480 # 51,480.00 39,600.00
- # - 0.00
- # - 0.00
43,680 # 43,680.00 33,600.00
43,680 # 43,680.00 33,600.00
1,248 # 1,248.00 960.00
1,326 # 1,326.00 1,020.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
12,500 # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
12,763 # 12,762.75 9,817.50
- # - 0.00
15,600 # 15,600.00 12,000.00
152,750 # ex 152,750.00 117,500.00
178,750 # ex 178,750.00 137,500.00
61,750 mo 61,750.00 47,500.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
13,000 # 13,000.00 10,000.00
Bahan - 347
HARGA SATUAN
(Rp.) ORI 2010
30%
15,600 # 15,600.00 12,000.00
70,000 # ex 370,500.00 285,000.00
325,000 # ex 325,000.00 250,000.00
- # - 0.00
- # - 0.00
180,000 # - 0.00
350,000
185,000
125,000
- # - 0.00
- # - 0.00
169,000 # Ex 169,000.00 130,000.00
48,750 # Ab 48,750.00 37,500.00
182,000 # ex 182,000.00 140,000.00
377,000 # ex 377,000.00 290,000.00
468,000 # gr 468,000.00 360,000.00
104,000 # pa 104,000.00 80,000.00
169,000 # ex 169,000.00 130,000.00
4,875 # an 4,875.00 3,750.00
#VALUE! #VALUE!
#VALUE! #VALUE!
36,400 36,400.00 28,000.00
31,200 31,200.00 24,000.00
32,500 32,500.00 25,000.00
36,400 36,400.00 28,000.00
41,600 41,600.00 32,000.00
15,600 15,600.00 12,000.00
- -
- -
11,700 11,700.00 9,000.00
34,125 34,125.00 26,250.00
51,025 51,025.00 39,250.00
11,700 11,700.00 9,000.00
- -
- -
24,050 24,050.00 18,500.00
27,300 27,300.00 21,000.00
34,125 34,125.00 26,250.00
40,950 - 40,950.00 31,500.00
50,050 50,050.00 38,500.00
54,600 54,600.00 42,000.00
65,000 65,000.00 50,000.00
33,800 33,800.00 26,000.00
52,000 P= 52,000.00 40,000.00
58,500 P= 58,500.00 45,000.00
71,500 P= 71,500.00 55,000.00
58,500 P= 58,500.00 45,000.00
40,950 40,950.00 31,500.00
47,775 47,775.00 36,750.00
Bahan - 348
HARGA SATUAN
(Rp.) ORI 2010
30%
61,425 61,425.00 47,250.00
88,725 88,725.00 68,250.00
68,250 68,250.00 52,500.00
47,775 47,775.00 36,750.00
51,870 51,870.00 39,900.00
64,155 64,155.00 49,350.00
75,075 75,075.00 57,750.00
61,945 61,945.00 47,650.00
- -
- -
- -
65,000 65,000.00 50,000.00
63,700 63,700.00 49,000.00
65,000 65,000.00 50,000.00
65,000 65,000.00 50,000.00
49,075 49,075.00 37,750.00
58,695 58,695.00 45,150.00
65,000 65,000.00 50,000.00
47,775 47,775.00 36,750.00
11,050 11,050.00 8,500.00
3,900 3,900.00 3,000.00
3,900 3,900.00 3,000.00
8,840 8,840.00 6,800.00
64,155 64,155.00 49,350.00
47,775 47,775.00 36,750.00
47,775 47,775.00 36,750.00
58,695 58,695.00 45,150.00
47,775 47,775.00 36,750.00
75,400 75,400.00 58,000.00
49,400 49,400.00 38,000.00
58,500 58,500.00 45,000.00
50,050 50,050.00 38,500.00
50,050 50,050.00 38,500.00
60,450 60,450.00 46,500.00
60,450 60,450.00 46,500.00
50,700 50,700.00 39,000.00
61,100 61,100.00 47,000.00
48,100 48,100.00 37,000.00
58,500 58,500.00 45,000.00
48,750 48,750.00 37,500.00
48,100 48,100.00 37,000.00
48,100 48,100.00 37,000.00
65,000 65,000.00 50,000.00
61,100 61,100.00 47,000.00
48,750 48,750.00 37,500.00
48,750 48,750.00 37,500.00
48,750 48,750.00 37,500.00
60,450 60,450.00 46,500.00
48,750 48,750.00 37,500.00
48,750 48,750.00 37,500.00
Bahan - 349
HARGA SATUAN
(Rp.) ORI 2010
30%
48,750 48,750.00 37,500.00
48,750 48,750.00 37,500.00
53,300 53,300.00 41,000.00
57,200 57,200.00 44,000.00
64,805 64,805.00 49,850.00
75,758 # 75,757.50 58,275.00
83,333 # 83,333.25 64,102.50
83,333 # 83,333.25 64,102.50
87,087 # 87,087.00 66,990.00
65,520 # 65,520.00 50,400.00
- -
- -
87,295 87,295.00 67,150.00
87,295 87,295.00 67,150.00
87,620 87,620.00 67,400.00
75,725 75,725.00 58,250.00
59,280 59,280.00 45,600.00
77,025 77,025.00 59,250.00
75,075 75,075.00 57,750.00
57,330 57,330.00 44,100.00
75,075 75,075.00 57,750.00
75,400 75,400.00 58,000.00
57,980 57,980.00 44,600.00
72,150 72,150.00 55,500.00
5,200 5,200.00 4,000.00
83,850 83,850.00 64,500.00
62,400 62,400.00 48,000.00
62,400 62,400.00 48,000.00
75,400 75,400.00 58,000.00
62,400 62,400.00 48,000.00
62,400 62,400.00 48,000.00
71,500 71,500.00 55,000.00
59,800 59,800.00 46,000.00
70,200 70,200.00 54,000.00
59,800 59,800.00 46,000.00
71,500 71,500.00 55,000.00
71,500 71,500.00 55,000.00
59,800 59,800.00 46,000.00
71,500 71,500.00 55,000.00
59,800 59,800.00 46,000.00
72,800 72,800.00 56,000.00
59,800 59,800.00 46,000.00
72,800 72,800.00 56,000.00
72,800 72,800.00 56,000.00
58,500 58,500.00 45,000.00
58,500 58,500.00 45,000.00
68,900 68,900.00 53,000.00
70,200 70,200.00 54,000.00
- -
Bahan - 350
HARGA SATUAN
(Rp.) ORI 2010
30%
- -
96,200 96,200.00 74,000.00
31,200 31,200.00 24,000.00
27,300 27,300.00 21,000.00
22,100 22,100.00 17,000.00
16,250 16,250.00 12,500.00
42,900 42,900.00 33,000.00
37,700 37,700.00 29,000.00
42,900 42,900.00 33,000.00
40,300 40,300.00 31,000.00
39,000 39,000.00 30,000.00
39,000 39,000.00 30,000.00
19,500 19,500.00 15,000.00
20,150 20,150.00 15,500.00
18,200 18,200.00 14,000.00
8,450 8,450.00 6,500.00
36,400 36,400.00 28,000.00
16,250 16,250.00 12,500.00
46,800 46,800.00 36,000.00
19,500 19,500.00 15,000.00
- -
- -
- -
39,000,000 39,000,000.00 30,000,000.00
45,500,000 45,500,000.00 35,000,000.00
374,400 374,400.00 288,000.00
312,000 312,000.00 240,000.00
280,800 280,800.00 216,000.00
234,000 234,000.00 180,000.00
187,200 187,200.00 144,000.00
136,500 136,500.00 105,000.00
93,600 93,600.00 72,000.00
46,800 46,800.00 36,000.00
23,400 23,400.00 18,000.00
273,000 273,000.00 210,000.00
245,700 245,700.00 189,000.00
227,500 227,500.00 175,000.00
182,000 182,000.00 140,000.00
136,500 136,500.00 105,000.00
46,800 46,800.00 36,000.00
31,200 31,200.00 24,000.00
19,500 19,500.00 15,000.00
11,700 11,700.00 9,000.00
374,400 374,400.00 288,000.00
30,000,000 26,000,000.00 20,000,000.00
81,900 81,900.00 63,000.00
12,480 12,480.00 9,600.00
24,960 24,960.00 19,200.00
59,150,000 59,150,000.00 45,500,000.00
Bahan - 351
HARGA SATUAN
(Rp.) ORI 2010
30%
50,700,000 50,700,000.00 39,000,000.00
45,500,000 45,500,000.00 35,000,000.00
39,000,000 39,000,000.00 30,000,000.00
26,000,000 26,000,000.00 20,000,000.00
23,400,000 23,400,000.00 18,000,000.00
20,800,000 20,800,000.00 16,000,000.00
- -
- -
8,450,000 8,450,000.00 6,500,000.00
9,750,000 9,750,000.00 7,500,000.00
81,120 81,120.00 62,400.00
67,600 67,600.00 52,000.00
93,600 93,600.00 72,000.00
50,700 50,700.00 39,000.00
40,560 40,560.00 31,200.00
29,575 29,575.00 22,750.00
20,280 20,280.00 15,600.00
10,140 10,140.00 7,800.00
5,070 5,070.00 3,900.00
29,250 29,250.00 22,500.00
39,000 39,000.00 30,000.00
48,750 48,750.00 37,500.00
52,650 52,650.00 40,500.00
58,500 58,500.00 45,000.00
87,750 87,750.00 67,500.00
2,535 2,535.00 1,950.00
4,225 4,225.00 3,250.00
6,760 6,760.00 5,200.00
- -
- -
9,750,000 9,750,000.00 7,500,000.00
16,250,000 16,250,000.00 12,500,000.00
93,600 93,600.00 72,000.00
78,000 78,000.00 60,000.00
70,200 70,200.00 54,000.00
93,600 93,600.00 72,000.00
46,800 46,800.00 36,000.00
34,125 34,125.00 26,250.00
23,400 23,400.00 18,000.00
11,700 11,700.00 9,000.00
5,850 5,850.00 4,500.00
33,150 33,150.00 25,500.00
44,200 44,200.00 34,000.00
55,250 55,250.00 42,500.00
59,670 59,670.00 45,900.00
66,300 66,300.00 51,000.00
Bahan - 352
HARGA SATUAN
(Rp.) ORI 2010
30%
99,450 99,450.00 76,500.00
3,315 3,315.00 2,550.00
5,525 5,525.00 4,250.00
8,840 8,840.00 6,800.00
- -
- -
6,500,000 6,500,000.00 5,000,000.00
7,800,000 7,800,000.00 6,000,000.00
68,900 68,900.00 53,000.00
52,000 52,000.00 40,000.00
46,800 46,800.00 36,000.00
39,000 39,000.00 30,000.00
31,200 31,200.00 24,000.00
22,100 22,100.00 17,000.00
15,600 15,600.00 12,000.00
7,800 7,800.00 6,000.00
3,900 3,900.00 3,000.00
23,400 23,400.00 18,000.00
31,200 31,200.00 24,000.00
39,000 39,000.00 30,000.00
46,800 46,800.00 36,000.00
42,120 42,120.00 32,400.00
46,800 46,800.00 36,000.00
58,500 58,500.00 45,000.00
70,200 70,200.00 54,000.00
3,250 3,250.00 2,500.00
3,900 3,900.00 3,000.00
5,200 5,200.00 4,000.00
- -
- -
7,800 7,800.00 6,000.00
2,600 2,600.00 2,000.00
- -
- -
2,054,000 2,054,000.00 1,580,000.00
9,100 9,100.00 7,000.00
4,621,500 4,621,500.00 3,555,000.00
4,615,000 4,615,000.00 3,550,000.00
3,900,000 3,900,000.00 3,000,000.00
1,365,000 1,365,000.00 1,050,000.00
1,430,000 1,430,000.00 1,100,000.00
14,300 14,300.00 11,000.00
123,500 123,500.00 95,000.00
- -
- -
52,000 52,000.00 40,000.00
58,500 58,500.00 45,000.00
Bahan - 353
HARGA SATUAN
(Rp.) ORI 2010
30%
117,000 # 117,000.00 90,000.00
97,000 123,500.00 95,000.00
156,000 156,000.00 120,000.00
166,400 166,400.00 128,000.00
97,500 97,500.00 75,000.00
71,500 71,500.00 55,000.00
65,000 65,000.00 50,000.00
84,500 84,500.00 65,000.00
385,000
84,500 84,500.00 65,000.00
117,000 117,000.00 90,000.00
96,200 96,200.00 74,000.00
58,500 58,500.00 45,000.00
- # - 0.00
- # - 0.00
500,000 #
- -
- -
65,000 65,000.00 50,000.00
19,500 19,500.00 15,000.00
10,400 10,400.00 8,000.00
97,500 97,500.00 75,000.00
35,100 35,100.00 27,000.00
97,500 97,500.00 75,000.00
13,000 13,000.00 10,000.00
650 650.00 500.00
- -
- -
- -
11,000 14,300.00 11,000.00
11,000 14,300.00 11,000.00
16,900 16,900.00 13,000.00
15,925 15,925.00 12,250.00
15,600 15,600.00 12,000.00
1,787,500 1,787,500.00 1,375,000.00
910,000 910,000.00 700,000.00
455,000 455,000.00 350,000.00
74,100 74,100.00 57,000.00
110,500 110,500.00 85,000.00
247,000 247,000.00 190,000.00
18,200 18,200.00 14,000.00
16,900 16,900.00 13,000.00
16,900 16,900.00 13,000.00
16,900 16,900.00 13,000.00
16,900 16,900.00 13,000.00
16,900 16,900.00 13,000.00
16,900 16,900.00 13,000.00
21,450 21,450.00 16,500.00
- # - 0.00
- # - 0.00
- -
- -
- # - 0.00
Bahan - 354
HARGA SATUAN
(Rp.) ORI 2010
30%
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
1,300 # 1,300.00 1,000.00
- # - 0.00
- -
- -
25,000 25,000.00 18,000.00
18,200 18,200.00 14,000.00
42,900 42,900.00 33,000.00
15,600 15,600.00 12,000.00
23,400 23,400.00 18,000.00
20,800 20,800.00 16,000.00
91,000 91,000.00 70,000.00
13,000 13,000.00 10,000.00
14,300 14,300.00 11,000.00
13,000 13,000.00 10,000.00
14,300 14,300.00 11,000.00
20,150 20,150.00 15,500.00
46,150 46,150.00 35,500.00
32,500 32,500.00 25,000.00
650 650.00 500.00
27,950 27,950.00 21,500.00
3,900 3,900.00 3,000.00
27,300 27,300.00 21,000.00
33,800 33,800.00 26,000.00
52,000 52,000.00 40,000.00
98,800 98,800.00 76,000.00
130,000 130,000.00 100,000.00
174,200 174,200.00 134,000.00
300,300 300,300.00 231,000.00
80,600 80,600.00 62,000.00
102,700 102,700.00 79,000.00
49,400 49,400.00 38,000.00
13,000 13,000.00 10,000.00
166,400 166,400.00 128,000.00
31,850 31,850.00 24,500.00
1,101,750 1,101,750.00 847,500.00
1,072,500 1,072,500.00 825,000.00
2,119,000 2,119,000.00 1,630,000.00
344,500 344,500.00 265,000.00
650,000 650,000.00 500,000.00
325,000 325,000.00 250,000.00
152,750 152,750.00 117,500.00
Bahan - 355
HARGA SATUAN
(Rp.) ORI 2010
30%
58,500 58,500.00 45,000.00
390,000 390,000.00 300,000.00
45,500 45,500.00 35,000.00
25,935 # 25,935.00 19,950.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
56,000 # - 0.00
200 # - 0.00
- # - 0.00
- # - 0.00
56,500 # - 0.00
56,290 56,290.00 43,300.00

66,950 66,950.00 51,500.00
78,975 78,975.00 60,750.00
93,600 93,600.00 72,000.00
16,315 16,315.00 12,550.00
21,320 21,320.00 16,400.00
33,150 33,150.00 25,500.00
28,600 28,600.00 22,000.00
29,250 29,250.00 22,500.00
29,900 29,900.00 23,000.00
39,650 39,650.00 30,500.00
61,100 61,100.00 47,000.00
54,600 54,600.00 42,000.00
35,100 35,100.00 27,000.00
105,300 105,300.00 81,000.00
32,500 32,500.00 25,000.00
35,100 35,100.00 27,000.00
50,700 50,700.00 39,000.00
68,900 68,900.00 53,000.00
97,500 97,500.00 75,000.00
83,850 83,850.00 64,500.00
35,100 35,100.00 27,000.00
41,600 41,600.00 32,000.00
22,100 22,100.00 17,000.00
22,100 22,100.00 17,000.00
76,700 76,700.00 59,000.00
- -
Bahan - 356
HARGA SATUAN
(Rp.) ORI 2010
30%
- -
20,800 20,800.00 16,000.00
20,800 20,800.00 16,000.00
20,800 20,800.00 16,000.00
20,800 20,800.00 16,000.00
20,800 20,800.00 16,000.00
28,600 28,600.00 22,000.00
14,300 14,300.00 11,000.00
16,900 16,900.00 13,000.00
23,400 23,400.00 18,000.00
27,300 27,300.00 21,000.00
455 455.00 350.00
11,700 11,700.00 9,000.00
910 910.00 700.00
13,000 13,000.00 10,000.00
650 650.00 500.00
520 520.00 400.00
975 975.00 750.00
13,000 13,000.00 10,000.00
26,000 26,000.00 20,000.00
13,000 13,000.00 10,000.00
- -
- -
22,100 22,100.00 17,000.00
18,200 18,200.00 14,000.00
6,500 6,500.00 5,000.00
10,725 10,725.00 8,250.00
65,000 65,000.00 50,000.00
84,500 84,500.00 65,000.00
7,800 7,800.00 6,000.00
6,500 6,500.00 5,000.00
20,150 20,150.00 15,500.00
19,500 19,500.00 15,000.00
260,000 260,000.00 200,000.00
45,500 45,500.00 35,000.00
325,000 325,000.00 250,000.00
225,000 169,000.00 130,000.00
221,000 221,000.00 170,000.00
156,000 156,000.00 120,000.00
650,000 650,000.00 500,000.00
65,000 65,000.00 50,000.00
65,000 65,000.00 50,000.00
195,000 195,000.00 150,000.00
130,000 130,000.00 100,000.00
15,600 15,600.00 12,000.00
9,750 9,750.00 7,500.00
211,250 211,250.00 162,500.00
1,657,500 # ex dorma bts 8 1,657,500.00 1,275,000.00
- # - 0.00
- # - 0.00
26,000 # 26,000.00 20,000.00
- -
- -
- -
Bahan - 357
HARGA SATUAN
(Rp.) ORI 2010
30%
169,000 169,000.00 130,000.00
97,500 97,500.00 75,000.00
192,400 192,400.00 148,000.00
136,500 136,500.00 105,000.00
594,750 594,750.00 457,500.00
195,000 195,000.00 150,000.00
136,500 # 136,500.00 105,000.00
- -
- -
132,600 132,600.00 102,000.00
174,200 174,200.00 134,000.00
177,294 177,294.00 136,380.00
211,250 211,250.00 162,500.00
243,750 243,750.00 187,500.00
214,500 214,500.00 165,000.00
217,750 217,750.00 167,500.00
178,750 178,750.00 137,500.00
201,500 201,500.00 155,000.00
201,500 201,500.00 155,000.00
211,250 211,250.00 162,500.00
292,500 292,500.00 225,000.00
117,000 117,000.00 90,000.00
143,000 143,000.00 110,000.00
112,125 112,125.00 86,250.00
88,400 88,400.00 68,000.00
88,400 88,400.00 68,000.00
97,500 97,500.00 75,000.00
227,500 227,500.00 175,000.00
227,500 227,500.00 175,000.00
227,500 227,500.00 175,000.00
260,000 260,000.00 200,000.00
119,405 119,405.00 91,850.00
227,500 227,500.00 175,000.00
227,500 227,500.00 175,000.00
227,500 227,500.00 175,000.00
585 585.00 450.00
455 455.00 350.00
119,405 119,405.00 91,850.00
127,000 58,500.00 45,000.00
97,500 97,500.00 75,000.00
3,250 3,250.00 2,500.00
3,900 3,900.00 3,000.00
3,900 # 3,900.00 3,000.00
2,600 # 2,600.00 2,000.00
3,900 # 3,900.00 3,000.00
1,105 # 1,105.00 850.00
- # - 0.00
Bahan - 358
HARGA SATUAN
(Rp.) ORI 2010
30%
- # - 0.00
5,535 111 5,535.00 - 0.00
61,425 # 61,425.00 47,250.00
6,500 # 6,500.00 5,000.00
- # - 0.00
300,300 300,300.00 231,000.00
429,000 429,000.00 330,000.00
- -
- -
13,650 10,000.00 13,650.00 10,500.00
14,537 10,650.00 14,537.25 11,182.50
91,455 67,000.00 91,455.00 70,350.00
12,387 # 9,075.00 12,387.38 9,528.75
14,742 10,800.00 14,742.00 11,340.00
322,823 # 236,500.00 322,822.50 248,325.00
1,126 # 825.00 1,126.13 866.25
9,459 # 6,930.00 9,459.45 7,276.50
9,459 # 6,930.00 9,459.45 7,276.50
10,811 # 7,920.00 10,810.80 8,316.00
8,859 # 6,490.00 8,858.85 6,814.50
- -
- -
59,800 59,800.00 46,000.00
48,425 48,425.00 37,250.00
60,125 60,125.00 46,250.00
48,100 48,100.00 37,000.00
48,100 48,100.00 37,000.00
2,795 2,795.00 2,150.00
11,050 11,050.00 8,500.00
104,000 104,000.00 80,000.00
17,875 17,875.00 13,750.00
78,000 78,000.00 60,000.00
26,000 26,000.00 20,000.00
48,100 48,100.00 37,000.00
- -
- -
103,675 ### 103,675.00 79,750.00
11,440 9,000
### 11,440.00 8,800.00
197,340 ### 197,340.00 151,800.00
715 ### 715.00 550.00
114,400 ### 114,400.00 88,000.00
5,005 ### 5,005.00 3,850.00
57,200 17,500
### 57,200.00 44,000.00
69,355 ### 69,355.00 53,350.00
100,000
14,300 ### 14,300.00 11,000.00
17,500
7,865 ### 7,865.00 6,050.00
11,440 ### 11,440.00 8,800.00
21,450 ### 21,450.00 16,500.00
67,925 ### 67,925.00 52,250.00
86,515 ### 86,515.00 66,550.00
Bahan - 359
HARGA SATUAN
(Rp.) ORI 2010
30%
- -
- -
35,100 35,100.00 27,000.00
5,525 5,525.00 4,250.00
7,800 7,800.00 6,000.00
7,800 7,800.00 6,000.00
30,875 30,875.00 23,750.00
17,550 17,550.00 13,500.00
6,500 6,500.00 5,000.00
9,100 9,100.00 7,000.00
7,475 7,475.00 5,750.00
- -
- -
57,525 57,525.00 44,250.00
43,550 43,550.00 33,500.00
- -
- -
16,900 16,900.00 13,000.00
5,216 5,216.25 4,012.50
50,700 50,700.00 39,000.00
- -
- -
9,100 9,100.00 7,000.00
11,700 11,700.00 9,000.00
10,400 10,400.00 8,000.00
11,700 11,700.00 9,000.00
10,400 10,400.00 8,000.00
11,700 11,700.00 9,000.00
83,200 83,200.00 64,000.00
101,400 101,400.00 78,000.00
9,100 9,100.00 7,000.00
11,700 11,700.00 9,000.00
54,600 54,600.00 42,000.00
66,625 66,625.00 51,250.00
87,100 87,100.00 67,000.00
83,850 83,850.00 64,500.00
105,300 105,300.00 81,000.00
104,000 104,000.00 80,000.00
170,950 170,950.00 131,500.00
108,550 108,550.00 83,500.00
451,750 451,750.00 347,500.00
40,430 # 40,430.00 31,100.00
169,000 # 169,000.00 130,000.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
156,000 # 156,000.00 120,000.00
156,000 # 156,000.00 120,000.00
- -
- -
Bahan - 360
HARGA SATUAN
(Rp.) ORI 2010
30%
18,200 18,200.00 14,000.00
24,700 24,700.00 19,000.00
33,800 33,800.00 26,000.00
62,400 62,400.00 48,000.00
85,475 85,475.00 65,750.00
115,895 115,895.00 89,150.00
116,220 116,220.00 89,400.00
192,400 192,400.00 148,000.00
21,775 21,775.00 16,750.00
30,225 30,225.00 23,250.00
36,400 36,400.00 28,000.00
74,100 74,100.00 57,000.00
117,000 117,000.00 90,000.00
182,000 182,000.00 140,000.00
224,900 224,900.00 173,000.00
98,800 98,800.00 76,000.00
253,500 253,500.00 195,000.00
#VALUE! #VALUE!
#VALUE! #VALUE!
7,800 7,800.00 6,000.00
#VALUE! #VALUE!
31,200 31,200.00 24,000.00
15,600 15,600.00 12,000.00
19,500 19,500.00 15,000.00
43,550 43,550.00 33,500.00
18,200 18,200.00 14,000.00
32,500 32,500.00 25,000.00
18,200 18,200.00 14,000.00
28,600 28,600.00 22,000.00
46,800 46,800.00 36,000.00
46,800 46,800.00 36,000.00
46,800 46,800.00 36,000.00
65,000 65,000.00 50,000.00
65,000 65,000.00 50,000.00
65,000 65,000.00 50,000.00
65,000 65,000.00 50,000.00
65,000 65,000.00 50,000.00
65,000 65,000.00 50,000.00
216,125 216,125.00 166,250.00
516,100 516,100.00 397,000.00
516,100 516,100.00 397,000.00
#VALUE! #VALUE!
#VALUE! #VALUE!
702,000 702,000.00 540,000.00
603,200 603,200.00 464,000.00
120,900 120,900.00 93,000.00
33,800 33,800.00 26,000.00
36,400 36,400.00 28,000.00
117,000 117,000.00 90,000.00
131,300 131,300.00 101,000.00
102,700 102,700.00 79,000.00
938,600 938,600.00 722,000.00
228,800 228,800.00 176,000.00
#VALUE! #VALUE!
Bahan - 361
HARGA SATUAN
(Rp.) ORI 2010
30%
#VALUE! #VALUE!
71,500 71,500.00 55,000.00
24,700 24,700.00 19,000.00
188,500 188,500.00 145,000.00
185,900 185,900.00 143,000.00
57,200 57,200.00 44,000.00
22,100 22,100.00 17,000.00
66,300 66,300.00 51,000.00
23,400 23,400.00 18,000.00
174,200 174,200.00 134,000.00
39,000 39,000.00 30,000.00
164,450 164,450.00 126,500.00
13,000 13,000.00 10,000.00
65,780 65,780.00 50,600.00
120,120 120,120.00 92,400.00
35,750 35,750.00 27,500.00
237,380 237,380.00 182,600.00
85,228 85,228.00 65,560.00
278,850 278,850.00 214,500.00
243,100 243,100.00 187,000.00
135,135 135,135.00 103,950.00
1,287,000 1,287,000.00 990,000.00
#VALUE! #VALUE!
#VALUE! #VALUE!
#VALUE! #VALUE!
62,920 62,920.00 48,400.00
47,190 47,190.00 36,300.00
81,153 81,152.50 62,425.00
61,100 61,100.00 47,000.00
113,100 113,100.00 87,000.00
84,500 84,500.00 65,000.00
178,100 178,100.00 137,000.00
133,900 133,900.00 103,000.00
237,900 237,900.00 183,000.00
178,100 178,100.00 137,000.00
#VALUE! #VALUE!
#VALUE! #VALUE!
66,300 66,300.00 51,000.00
50,050 50,050.00 38,500.00
85,800 85,800.00 66,000.00
64,350 64,350.00 49,500.00
114,400 114,400.00 88,000.00
85,800 85,800.00 66,000.00
188,045 188,045.00 144,650.00
141,700 141,700.00 109,000.00
252,200 252,200.00 194,000.00
188,500 188,500.00 145,000.00
#VALUE! #VALUE!
631,800 631,800.00 486,000.00
65,000 65,000.00 50,000.00
32,500 32,500.00 25,000.00
1,430,000 1,430,000.00 1,100,000.00
148,005 148,005.00 113,850.00
95,810 95,810.00 73,700.00
Bahan - 362
HARGA SATUAN
(Rp.) ORI 2010
30%
#VALUE! #VALUE!
#VALUE! #VALUE!
50,050 50,050.00 38,500.00
75,075 75,075.00 57,750.00
30,030 30,030.00 23,100.00
45,045 45,045.00 34,650.00
75,790 75,790.00 58,300.00
112,970 112,970.00 86,900.00
45,760 45,760.00 35,200.00
67,925 67,925.00 52,250.00
#VALUE! #VALUE!
#VALUE! #VALUE!
#VALUE! #VALUE!
45,500 45,500.00 35,000.00
40,300 40,300.00 31,000.00
35,100 35,100.00 27,000.00
29,900 29,900.00 23,000.00
22,100 22,100.00 17,000.00
#VALUE! #VALUE!
#VALUE! #VALUE!
92,300 92,300.00 71,000.00
83,200 83,200.00 64,000.00
74,100 74,100.00 57,000.00
65,000 65,000.00 50,000.00
55,900 55,900.00 43,000.00
46,800 46,800.00 36,000.00
36,400 36,400.00 28,000.00
31,200 31,200.00 24,000.00
#VALUE! #VALUE!
#VALUE! #VALUE!
107,250 107,250.00 82,500.00
98,800 98,800.00 76,000.00
94,900 94,900.00 73,000.00
83,200 83,200.00 64,000.00
79,300 79,300.00 61,000.00
71,500 71,500.00 55,000.00
59,800 59,800.00 46,000.00
#VALUE! #VALUE!
128,700 128,700.00 99,000.00
119,600 119,600.00 92,000.00
114,400 114,400.00 88,000.00
100,100 100,100.00 77,000.00
94,900 94,900.00 73,000.00
85,800 85,800.00 66,000.00
71,500 71,500.00 55,000.00
55,900 55,900.00 43,000.00
- -
- -
- -
- -
10,400 10,400.00 8,000.00
13,000 13,000.00 10,000.00
15,600 15,600.00 12,000.00
10,400 10,400.00 8,000.00
Bahan - 363
HARGA SATUAN
(Rp.) ORI 2010
30%
13,000 13,000.00 10,000.00
15,600 15,600.00 12,000.00
26,000 26,000.00 20,000.00
28,600 28,600.00 22,000.00
31,460 31,460.00 24,200.00
26,455 26,455.00 20,350.00
28,600 28,600.00 22,000.00
31,200 31,200.00 24,000.00
26,455 26,455.00 20,350.00
28,600 28,600.00 22,000.00
31,460 31,460.00 24,200.00
26,455 26,455.00 20,350.00
28,600 28,600.00 22,000.00
31,460 31,460.00 24,200.00
71,500 71,500.00 55,000.00
78,650 78,650.00 60,500.00
87,230 87,230.00 67,100.00
71,500 71,500.00 55,000.00
78,650 78,650.00 60,500.00
87,230 87,230.00 67,100.00
85,800 85,800.00 66,000.00
94,380 94,380.00 72,600.00
107,250 107,250.00 82,500.00
85,800 85,800.00 66,000.00
94,380 94,380.00 72,600.00
107,250 107,250.00 82,500.00
128,700 128,700.00 99,000.00
143,000 143,000.00 110,000.00
164,450 164,450.00 126,500.00
#VALUE! #VALUE!
#VALUE! #VALUE!
331,500 331,500.00 255,000.00
#VALUE! #VALUE!
348,400 348,400.00 268,000.00
#VALUE! #VALUE!
417,300 417,300.00 321,000.00
#VALUE! #VALUE!
380,120 380,120.00 292,400.00
#VALUE! #VALUE!
399,685 399,685.00 307,450.00
#VALUE! #VALUE!
469,560 469,560.00 361,200.00
#VALUE! #VALUE!
276,705 276,705.00 212,850.00
#VALUE! #VALUE!
293,475 293,475.00 225,750.00
#VALUE! #VALUE!
331,500 331,500.00 255,000.00
#VALUE! #VALUE!
318,500 318,500.00 245,000.00
#VALUE! #VALUE!
338,195 338,195.00 260,150.00
#VALUE! #VALUE!
380,900 380,900.00 293,000.00
Bahan - 364
HARGA SATUAN
(Rp.) ORI 2010
30%
#VALUE! #VALUE!
114,595 114,595.00 88,150.00
#VALUE! #VALUE!
128,570 128,570.00 98,900.00
#VALUE! #VALUE!
190,060 190,060.00 146,200.00
#VALUE! #VALUE!
293,475 293,475.00 225,750.00
#VALUE! #VALUE!
#VALUE! #VALUE!
331,500 331,500.00 255,000.00
#VALUE! #VALUE!
92,300 92,300.00 71,000.00
#VALUE! #VALUE!
#VALUE! #VALUE!
110,500 110,500.00 85,000.00
#VALUE! #VALUE!
297,700 297,700.00 229,000.00
#VALUE! #VALUE!
#VALUE! #VALUE!
169,000 169,000.00 130,000.00
#VALUE! #VALUE!
#VALUE! #VALUE!
297,700 297,700.00 229,000.00
#VALUE! #VALUE!
351,000 351,000.00 270,000.00
#VALUE! #VALUE!
321,425 321,425.00 247,250.00
#VALUE! #VALUE!
321,425 321,425.00 247,250.00
#VALUE! #VALUE!
- -
#VALUE! #VALUE!
332,930 332,930.00 256,100.00
208,000 208,000.00 160,000.00
79,300 79,300.00 61,000.00
23,400 23,400.00 18,000.00
23,400 23,400.00 18,000.00
163,800 163,800.00 126,000.00
85,800 85,800.00 66,000.00
85,800 85,800.00 66,000.00
#VALUE! #VALUE!
#VALUE! #VALUE!
#VALUE! #VALUE!
7,406,750 7,406,750.00 5,697,500.00
7,406,750 7,406,750.00 5,697,500.00
7,406,750 7,406,750.00 5,697,500.00
6,533,313 6,533,312.50 5,025,625.00
6,533,313 6,533,312.50 5,025,625.00
6,533,313 6,533,312.50 5,025,625.00
6,533,313 6,533,312.50 5,025,625.00
6,533,313 6,533,312.50 5,025,625.00
7,406,750 7,406,750.00 5,697,500.00
7,406,750 7,406,750.00 5,697,500.00
Bahan - 365
HARGA SATUAN
(Rp.) ORI 2010
30%
3,423,875 3,423,875.00 2,633,750.00
3,423,875 3,423,875.00 2,633,750.00
3,423,875 3,423,875.00 2,633,750.00
3,423,875 3,423,875.00 2,633,750.00
3,423,875 3,423,875.00 2,633,750.00
3,423,875 3,423,875.00 2,633,750.00
3,423,875 3,423,875.00 2,633,750.00
3,423,875 3,423,875.00 2,633,750.00
2,305,875 2,305,875.00 1,773,750.00
#VALUE! #VALUE!
#VALUE! #VALUE!
17,468,750 17,468,750.00 13,437,500.00
29,347,500 29,347,500.00 22,575,000.00
34,937,500 34,937,500.00 26,875,000.00
#VALUE! #VALUE!
#VALUE! #VALUE!
#VALUE! #VALUE!
6,987,500 6,987,500.00 5,375,000.00
9,083,750 9,083,750.00 6,987,500.00
- -
#VALUE! #VALUE!
#VALUE! #VALUE!
3,843,125 3,843,125.00 2,956,250.00
#VALUE! #VALUE!
#VALUE! #VALUE!
4,192,500 4,192,500.00 3,225,000.00
#VALUE! #VALUE!
#VALUE! #VALUE!
#VALUE! #VALUE!
#VALUE! #VALUE!
4,681,625 4,681,625.00 3,601,250.00
#VALUE! #VALUE!
- -
#VALUE! #VALUE!
5,240,625 5,240,625.00 4,031,250.00
4,192,500 4,192,500.00 3,225,000.00
4,052,750 4,052,750.00 3,117,500.00
9,293,375 9,293,375.00 7,148,750.00
8,245,250 8,245,250.00 6,342,500.00
#VALUE! #VALUE!
#VALUE! #VALUE!
4,192,500 4,192,500.00 3,225,000.00
#VALUE! #VALUE!
#VALUE! #VALUE!
5,240,625 5,240,625.00 4,031,250.00
#VALUE! #VALUE!
#VALUE! #VALUE!
5,170,750 5,170,750.00 3,977,500.00
2,934,750 2,934,750.00 2,257,500.00
- -
- -
- -
- -
42,315 # AHS 2009 + 5 42,315.00 32,550.00
Bahan - 366
HARGA SATUAN
(Rp.) ORI 2010
30%
89,817 # AHS 2009 + 5 89,817.00 69,090.00
31,907 # AHS 2009 + 5 31,906.88 24,543.75
54,361 # AHS 2009 + 5 54,361.13 41,816.25
650,000 # perwal 2009 650,000.00 500,000.00
341,250 # 341,250.00 262,500.00
675,675 # 675,675.00 519,750.00
23,546 # 23,546.25 18,112.50
22,523 # 22,522.50 17,325.00
16,380 # 16,380.00 12,600.00
3,208 # 3,207.75 2,467.50
91,046 # 91,045.50 70,035.00
7,849 # 7,848.75 6,037.50
7,849 # 7,848.75 6,037.50
204,750 # 204,750.00 157,500.00
136,500 # 136,500.00 105,000.00
136,500 # 136,500.00 105,000.00
50,000 # 27,300.00 21,000.00
4,095 # 4,095.00 3,150.00
6,825 # 6,825.00 5,250.00
20,475 # 20,475.00 15,750.00
6,907 # 6,906.90 5,313.00
49 # Standarisasi p 49.02 37.71
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
20,475 # 15,000.00 20,475.00 15,750.00
13,650 # 10,000.00 13,650.00 10,500.00
2,048 # 1,500.00 2,047.50 1,575.00
136,500 # 100,000.00 136,500.00 105,000.00
273,000 # 200,000.00 273,000.00 210,000.00
204,750 # 150,000.00 204,750.00 157,500.00
341,250 # 250,000.00 341,250.00 262,500.00
204,750 # 150,000.00 204,750.00 157,500.00
136,500 # 100,000.00 136,500.00 105,000.00
8,190 # 6,000.00 8,190.00 6,300.00
6,825 # 5,000.00 6,825.00 5,250.00
177,450 # 130,000.00 177,450.00 136,500.00
54,600 # 40,000.00 54,600.00 42,000.00
81,900 # 60,000.00 81,900.00 63,000.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- -
- -
- -
- -
- -
4,168,164 4,168,164.00 3,206,280.00
2,544,750 2,544,750.00 1,957,500.00
16,692 16,692.00 12,840.00
Bahan - 367
HARGA SATUAN
(Rp.) ORI 2010
30%
292,266 292,266.00 224,820.00
798,564 798,564.00 614,280.00
1,027,572 Toko Abadi 1,027,572.00 790,440.00
422,500 # 422,500.00 325,000.00
- -
- -
2,414,100 2,414,100.00 1,857,000.00
120,796 120,796.00 92,920.00
52,988 52,988.00 40,760.00
73,619 73,619.00 56,630.00
121,992 121,992.00 93,840.00
5,449,873 5,449,873.00 4,192,210.00
5,715,983 5,715,983.00 4,396,910.00
5,523,577 5,523,576.50 4,248,905.00
5,775,185 5,775,185.00 4,442,450.00
6,643,481 6,643,481.00 5,110,370.00
783,380 783,380.00 602,600.00
2,152,800 2,152,800.00 1,656,000.00
2,027,220 2,027,220.00 1,559,400.00
1,973,400 1,973,400.00 1,518,000.00
1,668,420 1,668,420.00 1,283,400.00
1,973,400 1,973,400.00 1,518,000.00
1,668,420 1,668,420.00 1,283,400.00
2,242,500 2,242,500.00 1,725,000.00
2,242,500 2,242,500.00 1,725,000.00
2,511,600 2,511,600.00 1,932,000.00
2,511,600 2,511,600.00 1,932,000.00
2,260,440 2,260,440.00 1,738,800.00
2,260,440 2,260,440.00 1,738,800.00
2,870,400 2,870,400.00 2,208,000.00
2,870,400 2,870,400.00 2,208,000.00
1,680,835 1,680,835.00 1,292,950.00
2,385,721 2,385,721.00 1,835,170.00
2,707,744 2,707,744.00 2,082,880.00
1,874,574 1,874,574.00 1,441,980.00
2,939,313 2,939,313.00 2,261,010.00
2,733,159 2,733,159.00 2,102,430.00
759,083 759,083.00 583,910.00
811,785 811,785.00 624,450.00
67,628,561 67,628,561.00 52,021,970.00
3,235,778 3,235,778.00 2,489,060.00
3,099,577 3,099,577.00 2,384,290.00
5,305,157 5,305,157.00 4,080,890.00
5,509,439 5,509,439.00 4,238,030.00
38,015,601 38,015,601.00 29,242,770.00
4,544,950 4,544,949.50 3,496,115.00
4,879,680 4,879,680.00 3,753,600.00
19,464,900 19,464,900.00 14,973,000.00
19,464,900 19,464,900.00 14,973,000.00
18,837,000 18,837,000.00 14,490,000.00
18,837,000 18,837,000.00 14,490,000.00
3,503,234 3,503,233.50 2,694,795.00
28,692,781 28,692,781.00 22,071,370.00
3,043,742 3,043,742.00 2,341,340.00
Bahan - 368
HARGA SATUAN
(Rp.) ORI 2010
30%
3,245,190 3,245,190.00 2,496,300.00
3,341,026 3,341,026.00 2,570,020.00
3,543,449 3,543,449.00 2,725,730.00
3,726,886 3,726,885.50 2,866,835.00
3,375,411 3,375,411.00 2,596,470.00
4,258,657 4,258,657.00 3,275,890.00
3,595,625 3,595,624.50 2,765,865.00
3,948,893 3,948,893.00 3,037,610.00
11,390,031 11,390,031.25 8,761,562.50
9,867,000 9,867,000.00 7,590,000.00
9,867,000 9,867,000.00 7,590,000.00
9,867,000 9,867,000.00 7,590,000.00
13,419,120 13,419,120.00 10,322,400.00
453,882 453,882.00 349,140.00
23,501,400 23,501,400.00 18,078,000.00
22,873,500 22,873,500.00 17,595,000.00
1,058,610 1,058,609.50 814,315.00
732,999 732,998.50 563,845.00
1,259,687 1,259,687.00 968,990.00
977,282 977,281.50 751,755.00
1,501,279 1,501,279.00 1,154,830.00
1,309,770 1,309,769.50 1,007,515.00
1,317,843 1,317,842.50 1,013,725.00
933,030 933,029.50 717,715.00
1,601,743 1,601,743.00 1,232,110.00
1,355,068 1,355,068.00 1,042,360.00
1,926,899 1,926,899.00 1,482,230.00
1,816,425 1,816,425.00 1,397,250.00
18,675,092 18,675,091.50 14,365,455.00
18,675,092 18,675,091.50 14,365,455.00
18,034,783 18,034,783.00 13,872,910.00
18,034,783 18,034,783.00 13,872,910.00
18,159,840 18,159,839.75 13,969,107.50
22,558,130 22,558,129.75 17,352,407.50
41,501,200 41,501,200.00 31,924,000.00
4,339,836 4,339,835.50 3,338,335.00
4,485,000 4,485,000.00 3,450,000.00
4,664,400 4,664,400.00 3,588,000.00
5,112,900 5,112,900.00 3,933,000.00
5,607,446 5,607,446.00 4,313,420.00
6,578,143 6,578,143.00 5,060,110.00
361,634 361,634.00 278,180.00
800,566 800,566.00 615,820.00
3,727,334 3,727,334.00 2,867,180.00
3,882,665 3,882,664.50 2,986,665.00
3,727,334 3,727,334.00 2,867,180.00
4,237,578 4,237,577.50 3,259,675.00
3,404,115 3,404,115.00 2,618,550.00
2,869,269 2,869,269.00 2,207,130.00
2,869,269 2,869,269.00 2,207,130.00
3,043,742 3,043,742.00 2,341,340.00
3,043,742 3,043,742.00 2,341,340.00
3,013,920 3,013,920.00 2,318,400.00
2,834,520 2,834,520.00 2,180,400.00
Bahan - 369
HARGA SATUAN
(Rp.) ORI 2010
30%
3,588,000 3,588,000.00 2,760,000.00
3,588,000 3,588,000.00 2,760,000.00
3,262,838 3,262,837.50 2,509,875.00
3,588,000 3,588,000.00 2,760,000.00
4,485,000 4,485,000.00 3,450,000.00
2,870,400 2,870,400.00 2,208,000.00
2,691,000 2,691,000.00 2,070,000.00
3,588,000 3,588,000.00 2,760,000.00
3,588,000 3,588,000.00 2,760,000.00
3,588,000 3,588,000.00 2,760,000.00
4,485,000 4,485,000.00 3,450,000.00
2,422,947 2,422,946.50 1,863,805.00
4,709,770 4,709,770.00 3,622,900.00
5,168,215 5,168,215.00 3,975,550.00
5,291,553 5,291,552.50 4,070,425.00
5,291,553 5,291,552.50 4,070,425.00
5,708,359 5,708,358.50 4,391,045.00
5,881,031 5,881,031.00 4,523,870.00
6,301,425 6,301,425.00 4,847,250.00
6,474,098 6,474,097.50 4,980,075.00
6,474,098 6,474,097.50 4,980,075.00
5,724,206 5,724,205.50 4,403,235.00
5,896,878 5,896,878.00 4,536,060.00
6,762,633 6,762,632.50 5,202,025.00
6,935,305 6,935,305.00 5,334,850.00
4,289,454 4,289,454.00 3,299,580.00
4,412,792 4,412,791.50 3,394,455.00
4,783,103 4,783,103.00 3,679,310.00
4,955,925 4,955,925.00 3,812,250.00
5,066,705 5,066,704.50 3,897,465.00
5,243,115 5,243,114.50 4,033,165.00
5,366,452 5,366,452.00 4,128,040.00
693,079 # 693,078.75 533,137.50
5,030,350 # 5,030,350.00 3,869,500.00
- -
- -
8,073 8,073.00 6,210.00
12,870 12,870.00 9,900.00
8,580 8,580.00 6,600.00
50,050 50,050.00 38500
8,073 8,073.00 6,210.00
18,824 18,824.00 14,480.00
3,218 3,217.50 2,475.00
37,037 37,037.00 28,490.00
9,653 AHS 2009 9,652.50 7,425.00
9,100 # AHS 2009 9,100.00 7,000.00
68,250 # AHS 2009 68,250.00 52,500.00
58,500 # 58,500.00 45,000.00
- # - 0.00
650 # 650.00 500.00
195 # 195.00 150.00
- # - 0.00
16,250 # 16,250.00 12,500.00
- # - 0.00
Bahan - 370
HARGA SATUAN
(Rp.) ORI 2010
30%
- # -
650 # 650.00 500.00
- -
- -
167,557 167,557.00 128,890.00
182,611 182,611.00 140,470.00
289,900 289,900.00 223,000.00
386,685 386,685.00 297,450.00
216,138 216,138.00 166,260.00
441,597 441,597.00 339,690.00
303,362 303,361.50 233,355.00
576,706 576,706.00 443,620.00
365,222 365,222.00 280,940.00
257,764 257,764.00 198,280.00
210,795 210,795.00 162,150.00
283,582 283,582.00 218,140.00
455,416 455,416.00 350,320.00
42,991 42,991.00 33,070.00
49,023 49,023.00 37,710.00
50,713 50,713.00 39,010.00
- -
- -
64,454 64,454.00 49,580.00
106,158 106,158.00 81,660.00
424,944 424,944.00 326,880.00
479,479 479,479.00 368,830.00
488,267 488,267.00 375,590.00
1,942,057 1,942,057.00 1,493,890.00
78,208 78,208.00 60,160.00
160,693 160,693.00 123,610.00
164,125 164,125.00 126,250.00
202,618 202,618.00 155,860.00
250,055 250,055.00 192,350.00
324,064 324,064.00 249,280.00
255,242 255,242.00 196,340.00
579,150 579,150.00 445,500.00
39,559 39,559.00 30,430.00
177,879 177,879.00 136,830.00
339,560 339,560.00 261,200.00
360,867 360,867.00 277,590.00
45,825 45,825.00 35,250.00
49,491 49,491.00 38,070.00
59,722 59,722.00 45,940.00
68,738 68,737.50 52,875.00
28,600 28,600.00 22,000.00
3,887 3,887.00 2,990.00
6,487 6,487.00 4,990.00
15,600 15,600.00 12,000.00
19,500 19,500.00 15,000.00
19,500 19,500.00 15,000.00
19,500 19,500.00 15,000.00
23,400 23,400.00 18,000.00
19,500 19,500.00 15,000.00
19,500 19,500.00 15,000.00
Bahan - 371
HARGA SATUAN
(Rp.) ORI 2010
30%
128,921 128,921.00 99,170.00
122,889 122,889.00 94,530.00
117,767 117,767.00 90,590.00
122,876 122,876.00 94,520.00
11,219 11,219.00 8,630.00
225,147 225,147.00 173,190.00
360,867 360,867.00 277,590.00
373,399 373,399.00 287,230.00
167,557 167,557.00 128,890.00
256,074 256,074.00 196,980.00
395,239 395,239.00 304,030.00
80,795 80,795.00 62,150.00
12,064 12,064.00 9,280.00
18,096 18,096.00 13,920.00
18,096 18,096.00 13,920.00
22,373 22,373.00 17,210.00
22,373 22,373.00 17,210.00
12,064 12,064.00 9,280.00
65,000 # 65,000.00 50,000.00
195,000 # 195,000.00 150,000.00
11,091,600 # 11,091,600.00 8,532,000.00
344,500 # 344,500.00 265,000.00
10,224,500 # 10,224,500.00 7,865,000.00
1,430,000 # 1,430,000.00 1,100,000.00
15,483,000 # 15,483,000.00 11,910,000.00
3,802,500 # 3,802,500.00 2,925,000.00
3,783,000 # 3,783,000.00 2,910,000.00
8,593,000 # 8,593,000.00 6,610,000.00
9,555,000 # 9,555,000.00 7,350,000.00
6,123,000 # 6,123,000.00 4,710,000.00
12,870,000 # 12,870,000.00 9,900,000.00
8,294,000 # 8,294,000.00 6,380,000.00
32,500 # 32,500.00 25,000.00
3,900 # 3,900.00 3,000.00
4,550 # 4,550.00 3,500.00
104,000 # 104,000.00 80,000.00
- -
- -
126,178 126,178.00 97,060.00
79,898 79,898.00 61,460.00
505,076 505,076.00 388,520.00
147,173 147,173.00 113,210.00
195,546 195,546.00 150,420.00
239,720 239,720.00 184,400.00
403,650 403,650.00 310,500.00
840,938 840,937.50 646,875.00
910,000 # 910,000.00 700,000.00
721,851 721,851.00 555,270.00
48,360 48,360.00 37,200.00
- -
- -
8,619 8,619.00 6,630.00
1,755 1,755.00 1,350.00
33,826 33,826.00 26,020.00
Bahan - 372
HARGA SATUAN
(Rp.) ORI 2010
30%
42,991 42,991.00 33,070.00
754 754.00 580.00
6,032 6,032.00 4,640.00
214,838 214,838.00 165,260.00
266,396 266,396.00 204,920.00
266,396 266,396.00 204,920.00
15,275 15,275.00 11,750.00
30,550 30,550.00 23,500.00
- -
- -
4,858,750 4,858,750.00 3,737,500.00
4,858,750 4,858,750.00 3,737,500.00
4,858,750 4,858,750.00 3,737,500.00
4,858,750 4,858,750.00 3,737,500.00
- -
- -
64,064 64,064.00 49,280.00
6,435 6,435.00 4,950.00
109,324 109,323.50 84,095.00
90,376 90,376.00 69,520.00
72,430 72,429.50 55,715.00
64,350 64,350.00 49,500.00
62,348 62,348.00 47,960.00
68,426 68,425.50 52,635.00
76,434 76,433.50 58,795.00
124,696 124,696.00 95,920.00
123,500 123,500.00 95,000.00
134,778 134,777.50 103,675.00
247,390 247,390.00 190,300.00
217,217 217,217.00 167,090.00
80,438 80,437.50 61,875.00
3,218 3,217.50 2,475.00
3,432 3,432.00 2,640.00
2,600 # 2,600.00 2,000.00
10,511 10,510.50 8,085.00
30,602 30,602.00 23,540.00
- -
- -
113,542 113,542.00 87,340.00
113,542 113,542.00 87,340.00
113,542 113,542.00 87,340.00
119,899 119,899.00 92,230.00
186,875 186,875.00 143,750.00
336,375 336,375.00 258,750.00
161,902 161,902.00 124,540.00
416,273 416,273.00 320,210.00
386,828 386,828.00 297,560.00
7,618 7,618.00 5,860.00
176,631 176,631.00 135,870.00
285,909 285,909.00 219,930.00
1,656,681 1,656,681.00 1,274,370.00
824,109 824,109.00 633,930.00
866,203 866,203.00 666,310.00
1,303,484 1,303,484.00 1,002,680.00
Bahan - 373
HARGA SATUAN
(Rp.) ORI 2010
30%
1,059,578 1,059,578.00 815,060.00
- -
- -
9,464 9,464.00 7,280.00
13,936 13,936.00 10,720.00
35,425 35,425.00 27,250.00
4,927 4,927.00 3,790.00
8,281 8,281.00 6,370.00
105,261 105,261.00 80,970.00
112,905 112,905.00 86,850.00
155,896 155,896.00 119,920.00
119,197 119,197.00 91,690.00
171,990 171,990.00 132,300.00
12,493 12,493.00 9,610.00
19,110 19,110.00 14,700.00
26,910 26,910.00 20,700.00
16,237 16,237.00 12,490.00
24,596 24,596.00 18,920.00
33,202 33,202.00 25,540.00
24,206 24,206.00 18,620.00
29,133 29,133.00 22,410.00
40,365 40,365.00 31,050.00
56,446 56,446.00 43,420.00
90,532 90,532.00 69,640.00
72,618 72,618.00 55,860.00
114,660 114,660.00 88,200.00
127,556 127,556.00 98,120.00
16,159 16,159.00 12,430.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- -
- -
58,903 58,903.00 45,310.00
36,628 36,627.50 28,175.00
43,719 43,719.00 33,630.00
79,898 79,898.00 61,460.00
84,084 84,084.00 64,680.00
115,258 115,258.00 88,660.00
109,356 109,356.00 84,120.00
116,077 116,077.00 89,290.00
254,670 254,670.00 195,900.00
60,811 # 60,810.75 46,777.50
80,330 # 80,330.25 61,792.50
- -
- -
Bahan - 374
HARGA SATUAN
(Rp.) ORI 2010
30%
108,537 108,537.00 83,490.00
126,997 126,997.00 97,690.00
336,375 336,375.00 258,750.00
358,566 358,566.00 275,820.00
126,178 126,178.00 97,060.00
100,087 100,087.00 76,990.00
119,444 119,444.00 91,880.00
3,868,313 3,868,312.50 2,975,625.00
4,473,788 4,473,787.50 3,441,375.00
807,300 807,300.00 621,000.00
29,348,709 29,348,709.00 22,575,930.00
22,579,206 22,579,206.00 17,368,620.00
26,966,355 26,966,355.00 20,743,350.00
26,968,903 26,968,903.00 20,745,310.00
23,201,503 23,201,503.00 17,847,310.00
25,732,688 25,732,687.50 19,794,375.00
24,489,816 24,489,816.00 18,838,320.00
27,498,653 27,498,653.00 21,152,810.00
17,575,584 17,575,584.00 13,519,680.00
27,591,187 27,591,187.00 21,223,990.00
25,732,681 25,732,681.00 19,794,370.00
22,873,500 22,873,500.00 17,595,000.00
25,733,585 25,733,584.50 19,795,065.00
16,818,750 16,818,750.00 12,937,500.00
9,250,313 9,250,312.50 7,115,625.00
20,703,878 20,703,878.00 15,926,060.00
26,338,163 26,338,162.50 20,260,125.00
25,715,869 25,715,868.75 19,781,437.50
9,250,313 9,250,312.50 7,115,625.00
16,818,750 16,818,750.00 12,937,500.00
26,658,606 26,658,606.00 20,506,620.00
27,594,034 27,594,034.00 21,226,180.00
25,732,688 25,732,687.50 19,794,375.00
26,969,345 26,969,345.00 20,745,650.00
- -
- -
28,171 28,171.00 21,670.00
75,283 75,283.00 57,910.00
450,307 450,307.00 346,390.00
12,584,000 12,584,000.00 9,680,000.00
24,310 24,310.00 18,700.00
10,010 10,010.00 7,700.00
1,371,513 1,371,513.00 1,055,010.00
1,537,744 1,537,744.00 1,182,880.00
96,525 96,525.00 74,250.00
100,594 100,594.00 77,380.00
40,248 40,248.00 30,960.00
152,867 152,867.00 117,590.00
33,963 33,962.50 26,125.00
52,338 52,338.00 40,260.00
764,192 764,192.00 587,840.00
1,150,292 1,150,292.00 884,840.00
40,255 40,254.50 30,965.00
11,726 11,726.00 9,020.00
Bahan - 375
HARGA SATUAN
(Rp.) ORI 2010
30%
11,726 11,726.00 9,020.00
32,175 32,175.00 24,750.00
37,323 37,323.00 28,710.00
32,175 32,175.00 24,750.00
40,255 40,254.50 30,965.00
32,175 32,175.00 24,750.00
56,342 56,342.00 43,340.00
4,182,750 4,182,750.00 3,217,500.00
116,688 116,688.00 89,760.00
4,488,413 4,488,412.50 3,452,625.00
84,513 84,513.00 65,010.00
59,982 59,982.00 46,140.00
43,472 43,472.00 33,440.00
2,413,125 2,413,125.00 1,856,250.00
3,659,942 3,659,942.00 2,815,340.00
9,250,313 9,250,312.50 7,115,625.00
366,002 366,002.00 281,540.00
- -
- -
110,136 110,136.00 84,720.00
131,664 131,664.00 101,280.00
175,500 175,500.00 135,000.00
- -
- -
23,173 # 23,172.50 17,825.00
23,173 23,172.50 17,825.00
29,445 29,445.00 22,650.00
29,445 29,445.00 22,650.00
22,724 22,724.00 17,480.00
22,724 22,724.00 17,480.00
11,050 11,050.00 8,500.00
10,985 10,985.00 8,450.00
10,088 10,088.00 7,760.00
10,985 10,985.00 8,450.00
12,623 12,623.00 9,710.00
54,717 54,717.00 42,090.00
37,895 37,895.00 29,150.00
50,453 50,453.00 38,810.00
63,089 63,089.00 48,530.00
63,089 63,089.00 48,530.00
57,603 57,603.00 44,310.00
127,628 # 127,627.50 98,175.00
127,628 # 127,627.50 98,175.00
162,500 # 162,500.00 125,000.00
- -
- -
263,562 263,562.00 202,740.00
- # -
312,000 312,000.00 240,000.00
- # -
344,812 344,812.00 265,240.00
362,453 362,453.00 278,810.00
504,563 504,562.50 388,125.00
- -
Bahan - 376
HARGA SATUAN
(Rp.) ORI 2010
30%
- -
11,050 11,050.00 8,500.00
15,600 15,600.00 12,000.00
19,500 19,500.00 15,000.00
23,400 23,400.00 18,000.00
16,900 16,900.00 13,000.00
#VALUE! #VALUE!
#VALUE! #VALUE!
1,130,935 1,130,935.00 869,950.00
4,170,894 4,170,894.00 3,208,380.00
4,360,070 4,360,070.00 3,353,900.00
5,924,003 5,924,002.50 4,556,925.00
6,992,570 6,992,570.00 5,378,900.00
4,384,783 4,384,783.00 3,372,910.00
5,027,269 5,027,269.00 3,867,130.00
3,562,130 3,562,130.00 2,740,100.00
3,962,348 3,962,348.00 3,047,960.00
3,660,852 3,660,852.00 2,816,040.00
222,117,181 222,117,181.00 170,859,370.00
222,117,181 222,117,181.00 170,859,370.00
2,921,269 2,921,269.00 2,247,130.00
4,499,963 4,499,963.00 3,461,510.00
3,366,298 3,366,298.00 2,589,460.00
3,961,906 3,961,906.00 3,047,620.00
4,606,875 4,606,875.00 3,543,750.00
5,558,735 5,558,735.00 4,275,950.00
5,946,148 5,946,148.00 4,573,960.00
6,223,438 6,223,438.00 4,787,260.00
7,507,591 7,507,591.00 5,775,070.00
8,234,824 8,234,824.00 6,334,480.00
9,073,935 9,073,935.00 6,979,950.00
9,804,470 9,804,470.00 7,541,900.00
7,839,949 7,839,949.00 6,030,730.00
9,106,838 9,106,838.00 7,005,260.00
7,836,660 7,836,660.00 6,028,200.00
9,106,838 9,106,838.00 7,005,260.00
4,057,339 4,057,339.00 3,121,030.00
4,774,692 4,774,692.00 3,672,840.00
5,631,938 5,631,938.00 4,332,260.00
8,460,192 8,460,192.00 6,507,840.00
9,682,699 9,682,699.00 7,448,230.00
9,871,875 9,871,875.00 7,593,750.00
10,421,398 10,421,398.00 8,016,460.00
10,992,358 10,992,358.00 8,455,660.00
4,239,924 4,239,924.00 3,261,480.00
5,118,750 5,118,750.00 3,937,500.00
- # - 0.00
2,429,076 # 2,429,076.00 1,868,520.00
- -
- -
36,563 36,562.50 28,125.00
221 221.00 170.00
221 221.00 170.00
Bahan - 377
HARGA SATUAN
(Rp.) ORI 2010
30%
14,625 14,625.00 11,250.00
146,250 146,250.00 112,500.00
21,938 21,937.50 16,875.00
109,688 109,687.50 84,375.00
365,625 365,625.00 281,250.00
21,938 21,937.50 16,875.00
365,625 365,625.00 281,250.00
109,688 109,687.50 84,375.00
365,625 365,625.00 281,250.00
109,688 109,687.50 84,375.00
365,625 365,625.00 281,250.00
438,750 438,750.00 337,500.00
21,938 21,937.50 16,875.00
73,125 73,125.00 56,250.00
51,188 51,187.50 39,375.00
14,625 14,625.00 11,250.00
14,625 14,625.00 11,250.00
14,625 14,625.00 11,250.00
14,625 14,625.00 11,250.00
146,250 146,250.00 112,500.00
73,125 73,125.00 56,250.00
475,313 475,312.50 365,625.00
372,938 372,937.50 286,875.00
- -
- -
162,500 # 162,500.00 125,000.00
195,000 # 195,000.00 150,000.00
227,500 # 227,500.00 175,000.00
- # -
214,500 # 214,500.00 165,000.00
253,500 # 253,500.00 195,000.00
227,500 # 227,500.00 175,000.00
256,100 # 256,100.00 197,000.00
- -
- -
- -
- -
- -
1,950,000 1,950,000.00 1,500,000.00
3,042,000 3,042,000.00 2,340,000.00
1,950,000 1,950,000.00 1,500,000.00
3,042,000 3,042,000.00 2,340,000.00
2,600,000 2,600,000.00 2,000,000.00
3,380,000 3,380,000.00 2,600,000.00
1,950,000 1,950,000.00 1,500,000.00
3,380,000 3,380,000.00 2,600,000.00
2,600,000 2,600,000.00 2,000,000.00
3,380,000 3,380,000.00 2,600,000.00
3,250,000 3,250,000.00 2,500,000.00
3,718,000 3,718,000.00 2,860,000.00
84,500 84,500.00 65,000.00
227,500 227,500.00 175,000.00
260,000 260,000.00 200,000.00
52,000 52,000.00 40,000.00
Bahan - 378
HARGA SATUAN
(Rp.) ORI 2010
30%
1,040,000 1,040,000.00 800,000.00
1,560,000 1,560,000.00 1,200,000.00
650,000 650,000.00 500,000.00
1,300,000 1,300,000.00 1,000,000.00
1,950,000 1,950,000.00 1,500,000.00
65,000 65,000.00 50,000.00
84,500 84,500.00 65,000.00
162,500 162,500.00 125,000.00
227,500 227,500.00 175,000.00
292,500 292,500.00 225,000.00
390,000 390,000.00 300,000.00
845,000 845,000.00 650,000.00
1,690,000 1,690,000.00 1,300,000.00
2,366,000 2,366,000.00 1,820,000.00
1,183,000 1,183,000.00 910,000.00
2,366,000 2,366,000.00 1,820,000.00
3,380,000 3,380,000.00 2,600,000.00
2,210,000 2,210,000.00 1,700,000.00
3,900,000 3,900,000.00 3,000,000.00
5,980,000 5,980,000.00 4,600,000.00
2,600,000 2,600,000.00 2,000,000.00
5,070,000 5,070,000.00 3,900,000.00
7,605,000 7,605,000.00 5,850,000.00
2,145,000 2,145,000.00 1,650,000.00
4,160,000 4,160,000.00 3,200,000.00
2,600,000 2,600,000.00 2,000,000.00
5,070,000 5,070,000.00 3,900,000.00
27,300,000 27,300,000.00 21,000,000.00
33,800,000 33,800,000.00 26,000,000.00
18,200,000 18,200,000.00 14,000,000.00
13,000,000 13,000,000.00 10,000,000.00
4,550,000 4,550,000.00 3,500,000.00
10,400,000 10,400,000.00 8,000,000.00
9,100,000 9,100,000.00 7,000,000.00
6,500,000 6,500,000.00 5,000,000.00
6,500,000 6,500,000.00 5,000,000
1,950,000 1,950,000.00 1,500,000
3,900,000 3,900,000.00 3,000,000
2,080,000 2,080,000.00 1,600,000
390,000 390,000.00 300,000
286,000,000 286,000,000.00 220,000,000
416,000,000 416,000,000.00 320,000,000
442,000 442,000.00 340,000.00
247,000,000 247,000,000.00 190,000,000
364,000,000 364,000,000.00 280,000,000
39,000,000 39,000,000.00 30,000,000
39,000,000 39,000,000.00 30,000,000
227,500 227,500.00 175,000
260,000 260,000.00 200,000
390,000 390,000.00 300,000
162,500 162,500.00 125,000
455,000 455,000.00 350,000
325,000 325,000.00 250,000
715,000 715,000.00 550,000
Bahan - 379
HARGA SATUAN
(Rp.) ORI 2010
30%
1,170,000 1,170,000.00 900,000
- -
- -
19,500 19,500.00 15,000.00
20,800 20,800.00 16,000.00
117,000 117,000.00 90,000.00
#VALUE! # #VALUE! -
130,000 # 130,000.00 100,000.00
45,500,000 45,500,000.00 35,000,000.00
45,500,000 45,500,000.00 35,000,000.00
- -
- -
260,000 260,000.00 200,000.00
650,000 650,000.00 500,000.00
1,950,000 1,950,000.00 1,500,000.00
3,250,000 3,250,000.00 2,500,000.00
3,900,000 3,900,000.00 3,000,000.00
5,850,000 5,850,000.00 4,500,000.00
253,500,000 253,500,000.00 195,000,000.00
143,650 143,650.00 110,500.00
135,200 # 135,200.00 104,000.00
117,000,000 117,000,000.00 90,000,000.00
202,800,000 202,800,000.00 156,000,000.00
7,800,000 # 7,800,000.00 6,000,000.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
26,000 # 26,000.00 20,000.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
6,500 # 6,500.00 5,000.00
6,500 # 6,500.00 5,000.00
6,500 # 6,500.00 5,000.00
- -
- -
- -
34,125 34,125.00 26,250.00
45,500 45,500.00 35,000.00
47,775 47,775.00 36,750.00
45,500 45,500.00 35,000.00
34,125 34,125.00 26,250.00
162,500 162,500.00 125,000.00
10,238 10,237.50 7,875.00
Bahan - 380
HARGA SATUAN
(Rp.) ORI 2010
30%
40,950 40,950.00 31,500.00
10,173 10,172.50 7,825.00
65,000 65,000.00 50,000.00
65,000 65,000.00 50,000.00
61,425 61,425.00 47,250.00
92,138 92,137.50 70,875.00
45,500 45,500.00 35,000.00
13,000 13,000.00 10,000.00
2,600 2,600.00 2,000.00
6,500 6,500.00 5,000.00
10,173 10,172.50 7,825.00
19,500 19,500.00 15,000.00
40,950 40,950.00 31,500.00
32,500 32,500.00 25,000.00
47,775 47,775.00 36,750.00
65,000 65,000.00 50,000.00
6,500 6,500.00 5,000.00
45,500 45,500.00 35,000.00
13,000 13,000.00 10,000.00
13,000 13,000.00 10,000.00
97,500 97,500.00 75,000.00
13,000 13,000.00 10,000.00
260,000 # 260,000.00 200,000.00
13,000 # 13,000.00 10,000.00
2,047,500 # 2,047,500.00 1,575,000.00
6,500 # 6,500.00 5,000.00
4,095,000 # 4,095,000.00 3,150,000.00
546,000 # 546,000.00 420,000.00
102,375 # 102,375.00 78,750.00
13,000 # 13,000.00 10,000.00
2,600 # 2,600.00 2,000.00
13,650 # 13,650.00 10,500.00
26,000 # 26,000.00 20,000.00
26,000 26,000.00 20,000.00
32,500 32,500.00 25,000.00
26,000 # 26,000.00 20,000.00
32,500 # 32,500.00 25,000.00
52,000 # 52,000.00 40,000.00
26,000 # 26,000.00 20,000.00
45,500 # 45,500.00 35,000.00
130,000 # 130,000.00 100,000.00
- # - 0.00
- # - 0.00
- # - 0.00
650,000 # 650,000.00 500,000.00
195,000 # 195,000.00 150,000.00
10,238 # 10,237.50 7,875.00
161,070 # 161,070.00 123,900.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
Bahan - 381
HARGA SATUAN
(Rp.) ORI 2010
30%
- # - 0.00
- # - 0.00
- -
- -
- - 0.00
- - 0.00
- - 0.00
- - 0.00
- - 0.00
- - 0.00
- - 0.00
- -
- -
- - 0.00
- - 0.00
- - 0.00
- - 0.00
- - 0.00
- - 0.00
- - 0.00
- - 0.00
- - 0.00
- - 0.00
- - 0.00
- - 0.00
- -
- -
- -
- -
13,000 # 13,000.00 10,000.00
2,600,000 # 2,600,000.00 2,000,000.00
13,000 # 13,000.00 10,000.00
19,500 # 19,500.00 15,000.00
325,000 # 325,000.00 250,000.00
26,000 # 26,000.00 20,000.00
39,000 # 39,000.00 30,000.00
45,500 # 45,500.00 35,000.00
6,500 # 6,500.00 5,000.00
19,500 # 19,500.00 15,000.00
130,000 # 130,000.00 100,000.00
- # - 0.00
13,000 # 13,000.00 10,000.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
Bahan - 382
HARGA SATUAN
(Rp.) ORI 2010
30%
- # - 0.00
- # - 0.00
- # - 0.00
19,500 # 19,500.00 15,000.00
32,500 # 32,500.00 25,000.00
- # - 0.00
- # - 0.00
- # - 0.00
130,000 # 130,000.00 100,000.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
32,500 # 32,500.00 25,000.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
40,950 # 40,950.00 31,500.00
47,775 # 47,775.00 36,750.00
- # -
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- -
- 4,500.00 -
- # 30,000.00 - 0.00
- # 9,500.00 - 0.00
- # - 0.00
- # 5,000.00 - 0.00
- # 6,500.00 - 0.00
52,000 # 52,000.00 40,000.00
- # - 0.00
- # - 0.00
- # 12,000.00 - 0.00
22,750 # 22,750.00 17,500.00
- # - 0.00
- # - 0.00
16,900 # 16,900.00 13,000.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # - 0.00
- # 8,000.00 - 0.00
- # - 0.00
- # - 0.00
-
Bahan - 383
DAFTAR HARGA SATUAN UPAH
NO. URAIAN TENAGA SATUAN HARGA SATUAN (Rp.)
1 Tukang kayu hari 150,000.00

2 Kepala tukang kayu hari
3 Tukang batu hari 150,000.00
4 Kepala tukang batu hari
5 Tukang besi hari 150,000.00
6 Kepala tukang besi hari
7 Tukang las hari 150,000.00
8 Kepala tukang las hari
9 Tukang cat hari 150,000.00
10 Kepala tukang cat hari
11 Tukang plitur hari 150,000.00
12 Kepala tukang plitur hari
13 Tukang bor hari 150,000.00
14 Kepala tukang bor hari
15 Tukang listrik hari 150,000.00
16 Tukang pipa ledeng hari 150,000.00
17 Tukang kapur hari 150,000.00
18 Pekerja hari 135,000.00
19 Mandor hari 185,000.00
20 Pengawas / Ahli Teknik hari 105,000.00
21 Ahli ukur hari 100,000.00
22 Asisten ahli ukur hari 85,000.00
23 Sopir hari 50,000.00
24 Masinis hari 55,000.00
25 Kernet / pembantu sopir hari 42,500.00
26 Mekanik terlatih hari 45,000.00
27 Operator tak terlatih hari 42,500.00
28 Operator terlatih hari 45,000.00
29 Operator semi terlatih hari 40,000.00
30 Buruh terlatih hari 40,000.00
31 Buruh semi terlatih hari 37,500.00
32 Buruh tak terlatih hari 32,500.00
33 Tukang gali hari 30,000.00
34 Juru godog aspal hari 37,500.00
35 Penjaga hari 32,500.00
36 Penyemprot hari 27,500.00
37 Tukang Sungging hari 40,000.00
38 Kepala Tukang Sungging hari 45,000.00
39 Tukang Ukir hari 40,000.00
40 Kepala Tukang Ukir hari 45,000.00
41 Tukang Prodo hari 40,000.00
42 Kepala Tukang Prodo hari 45,000.00
43 Tukang Gambar hari 35,000.00
44 Asisten Ahli Teknik hari 100,000.00
45 Kepala Regu hari 47,500.00
46 Supervisor hari 105,000.00
47 Tenaga Tambang hari 40,000.00
Bahan - 384
NO. URAIAN TENAGA SATUAN HARGA SATUAN (Rp.)
48 Tenaga Panjat hari 40,000.00

49 Tenaga Potong hari 40,000.00
50 Tenaga Angkut hari 40,000.00
Bahan - 385
0%
150,000.00 150,000.00
200,000.00 200,000.00
150,000.00 150,000.00
200,000.00 200,000.00
150,000.00 150,000.00
200,000.00 200,000.00
150,000.00 150,000.00
200,000.00 200,000.00
150,000.00 150,000.00
200,000.00 200,000.00
150,000.00 150,000.00
200,000.00 200,000.00
150,000.00 150,000.00
200,000.00 200,000.00
150,000.00 150,000.00
150,000.00 150,000.00
150,000.00 150,000.00
135,000.00 135,000.00
185,000.00 200,000.00
105,000.00 105,000.00
100,000.00 100,000.00
85,000.00 85,000.00
50,000.00 50,000.00
55,000.00 55,000.00
42,500.00 42,500.00
45,000.00 45,000.00
42,500.00 42,500.00
45,000.00 45,000.00
40,000.00 40,000.00
40,000.00 40,000.00
37,500.00 37,500.00
32,500.00 32,500.00
30,000.00 30,000.00
37,500.00 37,500.00
32,500.00 32,500.00
27,500.00 27,500.00
40,000.00 40,000.00
45,000.00 45,000.00
40,000.00 40,000.00
45,000.00 45,000.00
40,000.00 40,000.00
45,000.00 45,000.00
35,000.00 35,000.00
100,000.00 100,000.00
47,500.00 47,500.00
105,000.00 105,000.00
40,000.00 40,000.00
Bahan - 386
0%
40,000.00 40,000.00
40,000.00 40,000.00
40,000.00 40,000.00
Bahan - 387
ANALISA PEKERJAAN LISTRIK DALAM GEDUNG
No. Macam Pekerjaan Upah Bahan

(1) (2) (3) (4)

1.0000 m1 Kabel NYM 2 x 1.5 Sqmm @ Rp. 12,493.00 12,493.00
0.0050 org Tukang Listrik @ Rp. 150,000.00 750.00
0.0050 org Pekerja @ Rp. 135,000.00 675.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 2,350.00 12,493.00
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 m 1
Kabel NYM 2 x 2.5 Sqmm @ Rp. 19,110.00 19,110.00
0.0050 org Pekerja @ Rp. 135,000.00 675.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 2,350.00 19,110.00
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 m 1
Kabel NYM 2 x 4 Sqmm @ Rp. 26,910.00 26,910.00
0.0050 org Pekerja @ Rp. 135,000.00 675.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 2,350.00 26,910.00
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 m1 Kabel NYY 3 x 1.5 Sqmm @ Rp. 24,206.00 24,206.00
0.0050 org Pekerja @ Rp. 135,000.00 675.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 2,350.00 24,206.00
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 m 1
Kabel NYY 3 x 2.5 Sqmm @ Rp. 29,133.00 29,133.00
0.0050 org Pekerja @ Rp. 135,000.00 675.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 2,350.00 29,133.00
JASA 10 %
JUMLAH
DIBULATKAN
Analisa Listrik Gedung - 388

(1) (2) (3) (4)
1.0000 m1 Kabel NYY 3 x 4 Sqmm @ Rp. 40,365.00 40,365.00
0.0050 org Pekerja @ Rp. 135,000.00 675.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 2,350.00 40,365.00
JASA 10 %
JUMLAH
DIBULATKAN

0.0050 org Pekerja @ Rp. 135,000.00 675.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 2,350.00 56,446.00
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 m 1
Kabel NYY 3 x 10 Sqmm @ Rp. 90,532.00 90,532.00
0.0050 org Pekerja @ Rp. 135,000.00 675.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 2,350.00 90,532.00
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 m1 Kabel NYY 4 x 2.5 Sqmm @ Rp. - -
0.0050 org Pekerja @ Rp. 135,000.00 675.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 2,350.00 -
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 m 1
Kabel NYY 4 x 4 Sqmm @ Rp. - -
0.0050 org Pekerja @ Rp. 135,000.00 675.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 2,350.00 -
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 m Kabel NYY 4 x 6 Sqmm
1
@ Rp. 72,618.00 72,618.00
(1) (2) (3) (4)
0.0050 org Pekerja @ Rp. 135,000.00 675.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 2,350.00 72,618.00
JASA 10 %
JUMLAH
DIBULATKAN

0.0050 org Pekerja @ Rp. 135,000.00 675.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 2,350.00 114,660.00
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 m 1
0.0050 org Pekerja @ Rp. 135,000.00 675.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 2,350.00 16,237.00
JASA 10 %
JUMLAH
DIBULATKAN

0.0050 org Pekerja @ Rp. 135,000.00 675.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 2,350.00 24,596.00
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 m 1
Kabel NYM 3 x 4 Sqmm @ Rp. 33,202.00 33,202.00
0.0050 org Pekerja @ Rp. 135,000.00 675.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 2,350.00 33,202.00
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 m 1
Kabel NYM 4 x 4 Sqmm @ Rp. - -
0.0050 org Pekerja @ Rp. 135,000.00 675.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 2,350.00 -
(1) (2) (3) (4)
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 m1 Kabel NYM 4 x 6 Sqmm @ Rp. - -
0.0050 org Pekerja @ Rp. 135,000.00 675.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 2,350.00 -
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 m 1
Kabel NYA 1 x 1.5 Sqmm @ Rp. 4,927.00 4,927.00
0.0025 org Pekerja @ Rp. 135,000.00 337.50
0.0025 org Mandor @ Rp. 185,000.00 462.50
JUMLAH 1,175.00 4,927.00
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 m1 Kabel NYA 1 x 2.5 Sqmm @ Rp. 8,281.00 8,281.00
0.0025 org Pekerja @ Rp. 135,000.00 337.50
0.0025 org Mandor @ Rp. 185,000.00 462.50
JUMLAH 1,175.00 8,281.00
JASA 10 %
JUMLAH
DIBULATKAN
20 1.00 m1 Upah Pasang Kabel NYA 1 x 4 Sqmm

1.0000 m1 Kabel NYA 1 x 4 Sqmm @ Rp. - -
0.0025 org Pekerja @ Rp. 135,000.00 337.50
0.0025 org Mandor @ Rp. 185,000.00 462.50
JUMLAH 1,175.00 -
JASA 10 %
JUMLAH
DIBULATKAN
0.5000 org Tukang Listrik @ Rp. 150,000.00 75,000.00
0.7500 org Pekerja @ Rp. 135,000.00 101,250.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
1.0000 ls Pasang Panel Kontrol @ Rp. 14,625.00 14,625.00
JUMLAH 237,125.00
JASA 10 %
JUMLAH
DIBULATKAN

(1) (2) (3) (4)

0.7500 org Pekerja @ Rp. 135,000.00 101,250.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 237,125.00
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 org Pekerja @ Rp. 135,000.00 135,000.00
0.3330 org Mandor @ Rp. 185,000.00 61,605.00
1.0000 set Alat bantu @ Rp. 21,937.50 21,937.50
JUMLAH 318,442.50
JASA 10 %
JUMLAH
DIBULATKAN
24 1.00 Set Upah Bongkar Komponen

0.6000 org Pekerja @ Rp. 135,000.00 81,000.00
0.2000 org Mandor @ Rp. 185,000.00 37,000.00
1.0000 set Alat bantu @ Rp. 21,937.50 21,937.50
JUMLAH 199,937.50
JASA 10 %
JUMLAH
DIBULATKAN

0.5000 org Pekerja @ Rp. 135,000.00 67,500.00
0.1666 org Mandor @ Rp. 185,000.00 30,821.00
1.0000 jam Alat angkut @ Rp. 14,625.00 14,625.00
JUMLAH 162,446.00
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 m1 Pipa PVC 3" @ Rp. 29,055.00 29,055.00
0.0100 org Pekerja @ Rp. 135,000.00 1,350.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 2,275.00 29,055.00
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 bh Tutup panel 30x30 @ Rp. 48,360.00 48,360.00
0.1000 org Pekerja @ Rp. 135,000.00 13,500.00
0.0250 org Mandor @ Rp. 185,000.00 4,625.00
(1) (2) (3) (4)
JUMLAH 25,625.00 48,360.00
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 bh MCB 10 Ampere @ Rp. 64,350.00 64,350.00
0.2000 org Pekerja @ Rp. 135,000.00 27,000.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 110,750.00 112,710.00
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 bh Kapasitor 12.5 uF @ Rp. 43,719.00 43,719.00
0.1000 org Pekerja @ Rp. 135,000.00 13,500.00
0.0250 org Mandor @ Rp. 185,000.00 4,625.00
JUMLAH 25,625.00 43,719.00
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 Unit Box Panel 20x40x50 @ Rp. 505,076.00 505,076.00
3.0000 bh MCB 6 A @ Rp. 72,429.50 217,288.50
1.0000 bh MCB 10 A @ Rp. 64,350.00 64,350.00
0.3000 m1 Rel MCB @ Rp. 68,250.00 20,475.00
1.0000 btg Ground Rod (Galvanist) @ Rp. 50,050.00 50,050.00
3.0000 m1 BC 6 mm @ Rp. 12,870.00 38,610.00
3.0000 bh Pilot Lamp @ Rp. 12,064.00 36,192.00
1.0000 ls Kabel Pengawatan Panel @ Rp. 73,125.00 73,125.00
1.0000 bh Terminal Nol @ Rp. 58,500.00 58,500.00
2.0000 bh Sekering kecil @ Rp. 10,510.50 21,021.00
3.0000 org Pekerja @ Rp. 135,000.00 405,000.00
0.2500 org Tenaga Ahli @ Rp. 105,000.00 26,250.00
0.5000 org Mandor @ Rp. 185,000.00 92,500.00
0.5000 set Alat Bantu Pasang/Bongkar - Panel @ Rp. 109,687.50 54,843.75
1.0000 ls Pasang Instalasi Panel @ Rp. 51,187.50 51,187.50
1.0000 ls Penyambungan Beban @ Rp. 14,625.00 14,625.00
### VA Administrasi 900 - 2200 VA @ Rp. 221.00 287,300.00
JUMLAH 1,156,706.25 1,277,168.36
JASA 10 %
JUMLAH
DIBULATKAN
3.0000 bh MCB 10 A @ Rp. 64,350.00 193,050.00

(1) (2) (3) (4)
1.0000 bh MCB 16 A @ Rp. 62,348.00 62,348.00
0.3000 m 1
Rel MCB @ Rp. 68,250.00 20,475.00
3.0000 m1 BC 6 mm @ Rp. 12,870.00 38,610.00
3.0000 bh Pilot Lamp @ Rp. 12,064.00 36,192.00
3.0000 org Pekerja @ Rp. 135,000.00 405,000.00
0.5000 org Mandor @ Rp. 185,000.00 92,500.00
JUMLAH 1,355,606.25 1,250,927.86
JASA 10 %
JUMLAH
DIBULATKAN
3.0000 bh MCB 16 A @ Rp. 62,348.00 187,044.00
1.0000 bh MCB 20 A @ Rp. 68,425.50 68,425.50
0.3000 m1 Rel MCB @ Rp. 68,250.00 20,475.00
3.0000 m1 BC 6 mm @ Rp. 12,870.00 38,610.00
3.0000 bh Pilot Lamp @ Rp. 12,064.00 36,192.00
3.0000 org Pekerja @ Rp. 135,000.00 405,000.00
0.5000 org Mandor @ Rp. 185,000.00 92,500.00
JUMLAH 1,642,906.25 1,250,999.36
JASA 10 %
JUMLAH
DIBULATKAN
3.0000 bh MCB 20 A @ Rp. 68,425.50 205,276.50
1.0000 bh MCB 25 A @ Rp. 76,433.50 76,433.50
0.3000 m1 Rel MCB @ Rp. 68,250.00 20,475.00

(1) (2) (3) (4)
3.0000 m1 BC 6 mm @ Rp. 12,870.00 38,610.00
3.0000 bh Pilot Lamp @ Rp. 12,064.00 36,192.00
3.0000 org Pekerja @ Rp. 135,000.00 405,000.00
0.5000 org Mandor @ Rp. 185,000.00 92,500.00
JUMLAH 1,841,806.25 1,277,239.86
JASA 10 %
JUMLAH
DIBULATKAN
3.0000 bh MCB 25 A @ Rp. 76,433.50 229,300.50
1.0000 bh MCB 35 A @ Rp. 123,500.00 123,500.00
0.3000 m1 Rel MCB @ Rp. 68,250.00 20,475.00
3.0000 m1 BC 6 mm @ Rp. 12,870.00 38,610.00
3.0000 bh Pilot Lamp @ Rp. 12,064.00 36,192.00
3.0000 org Pekerja @ Rp. 135,000.00 405,000.00
0.5000 org Mandor @ Rp. 185,000.00 92,500.00
### VA Administrasi 3500 - 11000 VA @ Rp. 221.00 1,701,700.00
JUMLAH 2,571,106.25 1,348,330.36
JASA 10 %
JUMLAH
DIBULATKAN
3.0000 bh MCB 35 A @ Rp. 123,500.00 370,500.00
1.0000 bh MCB 40 A @ Rp. 134,777.50 134,777.50
0.3000 m1 Rel MCB @ Rp. 68,250.00 20,475.00
3.0000 m1 BC 6 mm @ Rp. 12,870.00 38,610.00
3.0000 bh Pilot Lamp @ Rp. 12,064.00 36,192.00
(1) (2) (3) (4)
3.4100 m 1
3.0000 org Pekerja @ Rp. 135,000.00 405,000.00
0.5000 org Mandor @ Rp. 185,000.00 92,500.00
JUMLAH 3,300,406.25 1,500,807.36
JASA 10 %
JUMLAH
DIBULATKAN
36 1.00 Unit Pekerjaan Pasang Baru Box Panel & Panel Kontrol + KWH 11000 VA (2 Unit Box Panel)
2.0000 Unit Box Panel 20x40x50 @ Rp. 505,076.00 1,010,152.00
4.0000 bh MCB 35 A @ Rp. 123,500.00 494,000.00
2.0000 bh MCB 40 A @ Rp. 134,777.50 269,555.00
0.6000 m1 Rel MCB @ Rp. 68,250.00 40,950.00
3.0000 m1 BC 6 mm @ Rp. 12,870.00 38,610.00
5.0000 bh Pilot Lamp @ Rp. 12,064.00 60,320.00
4.0000 org Pekerja @ Rp. 135,000.00 540,000.00
0.5000 org Mandor @ Rp. 185,000.00 92,500.00
JUMLAH 3,510,406.25 2,365,142.00
JASA 10 %
JUMLAH
DIBULATKAN

0.0500 m 2
Mengupas plesteran lama @ Rp. 19,187.50 959.38
1.0000 m1 Kabel NYY 3x4 Sqmm @ Rp. 40,365.00 40,365.00
1.0000 m1 Pipa PVC 1/2" @ Rp. 4,550.00 4,550.00
0.0500 m2 Plesteran 1pc:4ps, tebal 15 mm @ Rp. 78,738.60 3,936.93
0.0500 m 2
Acian dinding bata @ Rp. 47,758.13 2,387.91
0.0500 m2 Pengecatan tembok baru @ Rp. 35,492.60 1,774.63
0.0500 org Pekerja @ Rp. 135,000.00 6,750.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 11,425.00 53,973.84
JASA 10 %
JUMLAH
(1) (2) (3) (4)
DIBULATKAN

1.0000 m 1
Pipa PVC 1/2" @ Rp. 4,550.00 4,550.00
3.0000 bh Klem PVC 1/2" @ Rp. 650.00 1,950.00
0.0500 org Pekerja @ Rp. 135,000.00 6,750.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 11,425.00 46,865.00
JASA 10 %
JUMLAH
DIBULATKAN
15. ANALISA BIAYA KONSTRUKSI PEKERJAAN LISTRIK

15.1 1 Titik Pasang Instalasi Listrik
Tenaga
0.250 hari Tukang Listrik Rp 150,000.00 Rp 37,500.00
Jumlah (1) Rp 37,500.00
Bahan
6.500 m' Kabel NGA 1 x 2.5 mm Rp 15,600.00 Rp 101,400.00
4.000 m' Pipa PVC 5/8" Rp 8,160.00 Rp 32,640.00
5.000 bh Isolator Rp 960.00 Rp 4,800.00
4.0000 bh Las doof Rp 2,160.00 Rp 8,640.00
2.0000 bh T dos PVC Rp 3,120.00 Rp 6,240.00
Jumlah (2) Rp 153,720.00
Jumlah (1) + (2) Rp 191,220.00
JASA 10 % Rp 19,122.00
JUMLAH Rp 210,342.00
15.2 Pasang 1 bh Sakelar seri
Bahan
1.000 bh Sakelar Rp 45,600.00 Rp 45,600.00
Jumlah (1) Rp 45,600.00
Tenaga
0.400 Org Pekerja Rp 135,000.00 Rp 54,000.00
0.040 Org Tukang Listrik Rp 150,000.00 Rp 6,000.00
0.040 Org Kepala tukang Rp - Rp -
Jumlah (2) Rp 60,000.00
Jumlah (1) + (2) Rp 105,600.00
JASA 10 % Rp 10,560.00
15.3 Pasang 1 bh Sakelar ganda
Bahan
1.000 bh Sakelar Rp 45,600.00 Rp 45,600.00
Jumlah (1) Rp 45,600.00
Tenaga
0.400 Org Pekerja Rp 135,000.00 Rp 54,000.00
Jumlah (2) Rp 60,000.00
Jumlah (1) + (2) Rp 105,600.00
(1) (2) (3) (4)
JASA 10 % Rp 10,560.00
15.4 Pasang 1 bh Stop kontak

Bahan
1.000 bh Stop kontak Rp 45,600.00 Rp 45,600.00
Jumlah (1) Rp 45,600.00
Tenaga
0.400 Org Pekerja Rp 135,000.00 Rp 54,000.00
Jumlah (2) Rp 60,000.00
Jumlah (1) + (2) Rp 105,600.00
JASA 10 % Rp 10,560.00
15.4 Pasang 1 bh Lampu

Bahan
1.000 bh Lampu pijar 15 Watt+ fitiing Rp 95,000.00 Rp 95,000.00
Jumlah (1) Rp 95,000.00
Tenaga
0.200 Org Pekerja Rp 135,000.00 Rp 27,000.00
Jumlah (2) Rp 30,000.00
Jumlah (1) + (2) Rp 125,000.00
JASA 10 % Rp 12,500.00
15.5 Pasang 1 bh MCB Box

Bahan
1.000 bh MCB Box Rp 225,000.00 Rp 225,000.00
Jumlah (1) Rp 225,000.00
Tenaga
0.200 Org Pekerja Rp 135,000.00 Rp 27,000.00
Jumlah (2) Rp 30,000.00
Jumlah (1) + (2) Rp 255,000.00
JASA 10 % Rp 25,500.00
15.6 Pasang 1 ttk instalasi Stop Kontak

Bahan
11.000 m' Kabel NYA 3 x 2,5 mm Rp 13,100.00 Rp 144,100.00
1.000 ttk Instalasi lampu dan stop kontak Rp 140,600.00 Rp 140,600.00
Jumlah (1) Rp 284,700.00
Tenaga
0.480 Org Pekerja Rp 135,000.00 Rp 64,800.00
(1) (2) (3) (4)
Jumlah (2) Rp 72,000.00
Jumlah (1) + (2) Rp 356,700.00
JASA 10 % Rp 35,670.00

Jumlah
(5)
14,843.00
1,484.30
16,327.30
16,327.00
21,460.00
2,146.00
23,606.00
23,606.00
29,260.00
2,926.00
32,186.00
32,186.00
26,556.00
2,655.60
29,211.60
29,211.00
31,483.00
3,148.30
34,631.30
34,631.00

Jumlah
(5)
42,715.00
4,271.50
46,986.50
46,986.00
58,796.00
5,879.60
64,675.60
64,675.00
92,882.00
9,288.20
102,170.20
102,170.00
2,350.00
235.00
2,585.00
2,585.00
2,350.00
235.00
2,585.00
2,585.00

Jumlah
(5)
74,968.00
7,496.80
82,464.80
82,464.00
117,010.00
11,701.00
128,711.00
128,711.00
18,587.00
1,858.70
20,445.70
20,445.00
26,946.00
2,694.60
29,640.60
29,640.00
35,552.00
3,555.20
39,107.20
39,107.00
2,350.00
Jumlah
(5)
235.00
2,585.00
2,585.00
2,350.00
235.00
2,585.00
2,585.00
6,102.00
610.20
6,712.20
6,712.00
9,456.00
945.60
10,401.60
10,401.00
1,175.00
117.50
1,292.50
1,292.00
237,125.00
23,712.50
260,837.50
260,837.00

Jumlah
(5)
237,125.00
23,712.50
260,837.50
260,837.00
318,442.50
31,844.25
350,286.75
350,286.00
199,937.50
19,993.75
219,931.25
219,931.00
162,446.00
16,244.60
178,690.60
178,690.00
31,330.00
3,133.00
34,463.00
34,463.00

Jumlah
(5)
73,985.00
7,398.50
81,383.50
81,383.00
223,460.00
22,346.00
245,806.00
245,806.00
69,344.00
6,934.40
76,278.40
76,278.00
2,433,874.61
243,387.46
2,677,262.07
2,677,262.00

Jumlah
(5)
2,606,534.11
260,653.41
2,867,187.52
2,867,187.00
2,893,905.61
289,390.56
3,183,296.17
3,183,296.00

Jumlah
(5)
3,119,046.11
311,904.61
3,430,950.72
3,430,950.00
3,919,436.61
391,943.66
4,311,380.27
4,311,380.00

Jumlah
(5)
4,801,213.61
480,121.36
5,281,334.97
5,281,334.00
5,875,548.25
587,554.83
6,463,103.08
6,463,103.00
65,398.84
6,539.88
71,938.73
Jumlah
(5)
71,938.00
58,290.00
5,829.00
64,119.00
64,119.00

PEKERJAAN LISTRIK LUAR GEDUNG (PJU)

(1) (2) (3) (4)

0.0050 org Pekerja @ Rp. 135,000.00 675.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 2,350.00
JASA 10 %
JUMLAH
DIBULATKAN

0.0050 org Pekerja @ Rp. 135,000.00 675.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 2,350.00
JASA 10 %
JUMLAH
DIBULATKAN
3 1.00 m1 Upah Pasang Kabel NYM 2 x 2.5 Sqmm

0.0050 org Pekerja @ Rp. 135,000.00 675.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 2,350.00
JASA 10 %
JUMLAH
DIBULATKAN
4 1.00 m1 Upah Pasang Kabel NYM 2 x 1,5 Sqmm

0.0025 org Pekerja @ Rp. 135,000.00 337.50
0.0025 org Mandor @ Rp. 185,000.00 462.50
JUMLAH 1,175.00
JASA 10 %
JUMLAH
DIBULATKAN

0.0050 org Pekerja @ Rp. 135,000.00 675.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 2,350.00
JASA 10 %
JUMLAH
DIBULATKAN
6 1.00 Gawang Pasang Kabel DX 2x10 Sqmm + Accessories (Gawang) untuk Lampu Ekorola
50.0000 m1 Kabel DX 2x10 Sqmm @ Rp. 9,464.00 473,200.00
2.0000 bh Stoping Buckle @ Rp. 3,217.50 6,435.00
2.0000 bh Wadge tape @ Rp. 9,652.50 19,305.00
0.3000 m1 Stainless Steel @ Rp. 18,824.00 5,647.20
1.0000 set Service Link dan Clamp @ Rp. 8,073.00 8,073.00
0.5000 org Pekerja @ Rp. 135,000.00 67,500.00
Analisa Listrik PJU - 410

(1) (2) (3) (4)
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 216,500.00 512,660.20
JASA 10 %
JUMLAH
DIBULATKAN
7 1.00 Gawang Pasang Kabel DX 2x16 Sqmm + Accessories (Gawang) untuk Lampu Ekorola
2.0000 bh Wadge tape @ Rp. 9,652.50 19,305.00
0.5000 org Pekerja @ Rp. 135,000.00 67,500.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 216,500.00 740,025.00
JASA 10 %
JUMLAH
DIBULATKAN
8 32.00 m1 Pasang Kabel DX 2x10 Sqmm + Accessories (Gawang) untuk Lampu Ekorola
2.0000 bh Wadge tape @ Rp. 9,652.50 19,305.00
0.5000 org Pekerja @ Rp. 135,000.00 67,500.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 216,500.00 342,308.20
JASA 10 %
JUMLAH
DIBULATKAN
9 40.00 m1 Pasang Kabel DX 2x16 Sqmm + Accessories (Gawang) untuk Lampu PJU
40.0000 m 1
Kabel DX 2x16 Sqmm @ Rp. 13,936.00 557,440.00
2.0000 bh Wadge tape @ Rp. 9,652.50 19,305.00
0.5000 org Pekerja @ Rp. 135,000.00 67,500.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 216,500.00 596,900.20
JASA 10 %
JUMLAH
DIBULATKAN


(1) (2) (3) (4)
0.0050 org Pekerja @ Rp. 135,000.00 675.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 2,350.00 90,532.00
JASA 10 %
JUMLAH
DIBULATKAN
11 1.00 m1 Pasang Kabel NYM 2 x 2.5 Sqmm

1.0000 m 1
0.0050 org Pekerja @ Rp. 135,000.00 675.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 2,350.00 19,110.00
JASA 10 %
JUMLAH
DIBULATKAN
12 1.00 m1 Pasang Kabel NYA 2.5 Sqmm

1.0000 m1 Kabel NYA 2.5 Sqmm @ Rp. 8,281.00 8,281.00
0.0025 org Pekerja @ Rp. 135,000.00 337.50
0.0025 org Mandor @ Rp. 185,000.00 462.50
JUMLAH 1,175.00 8,281.00
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 m1 Pipa PVC 3" @ Rp. 29,250.00 29,250.00
0.0100 org Pekerja @ Rp. 135,000.00 1,350.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 2,275.00 29,250.00
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 m 1
0.0050 org Pekerja @ Rp. 135,000.00 675.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 2,350.00 29,133.00
JASA 10 %
JUMLAH
DIBULATKAN
15 1.00 m1 Pasang Kabel NYFGBY 4 x 6 Sqmm (Kabel Tanah)

1.0000 m1 Kabel NYFGBY 4 x 6 Sqmm @ Rp. 119,197.00 119,197.00
0.0300 m3 Pasir Urug @ Rp. 97,500.00 2,925.00
1.0000 m 1
Pipa Galvanis 1" @ Rp. 52,000.00 52,000.00
0.1800 m3 Galian Tanah Keras @ Rp. 140,920.00 25,365.60
0.1500 m3 Urug kembali bekas galian @ Rp. 29,435.00 4,415.25
0.0300 m Membuang tanah dengan menghampar
3
@ Rp. 35,600.00 1,068.00
0.0250 org Pekerja @ Rp. 135,000.00 3,375.00

(1) (2) (3) (4)
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 8,050.00 204,970.85
JASA 10 %
JUMLAH
DIBULATKAN
16 1.00 m1 Pasang Kabel NYY 3 x 2.5 Sqmm (Tanah)

0.0300 m3 Pasir Urug @ Rp. 97,500.00 2,925.00
1.0000 m 1
1.0000 m1 Pipa PVC 1" @ Rp. 8,450.00 8,450.00
0.0300 m 3
Membuang tanah dengan menghampar @ Rp. 35,600.00 1,068.00
0.0350 org Pekerja @ Rp. 135,000.00 4,725.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 9,400.00 71,356.85
JASA 10 %
JUMLAH
DIBULATKAN

0.0300 m3 Pasir Urug @ Rp. 97,500.00 2,925.00
1.0000 m 1
1.0000 m1 Pipa PVC 1" @ Rp. 8,450.00 8,450.00
0.0300 m 3
Membuang tanah dengan menghampar @ Rp. 35,600.00 1,068.00
0.0250 org Pekerja @ Rp. 135,000.00 3,375.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 6,550.00 82,588.85
JASA 10 %
JUMLAH
DIBULATKAN

0.0300 m3 Pasir Urug @ Rp. 97,500.00 2,925.00
1.0000 m 1
1.0000 m1 Pipa PVC 1" @ Rp. 8,450.00 8,450.00
0.0300 m3 Membuang tanah dengan menghampar @ Rp. 35,600.00 1,068.00
0.0250 org Pekerja @ Rp. 135,000.00 3,375.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 6,550.00 98,669.85
JASA 10 %
JUMLAH
DIBULATKAN

0.0300 m3 Pasir Urug @ Rp. 97,500.00 2,925.00

(1) (2) (3) (4)
1.0000 m 1
Pipa PVC 1" @ Rp. 8,450.00 8,450.00
0.0250 org Pekerja @ Rp. 135,000.00 3,375.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 6,550.00 132,755.85
JASA 10 %
JUMLAH
DIBULATKAN

0.0500 m 2
Mengupas plesteran lama @ Rp. 19,187.00 959.35
1.0000 m1 Pipa PVC 1/2" @ Rp. 4,550.00 4,550.00
0.0500 m 2
Plesteran 1pc:4ps, tebal 15 mm @ Rp. 78,738.00 3,936.90
0.0500 m2 Acian dinding bata @ Rp. 47,758.00 2,387.90
0.0500 m2 Pengecatan tembok baru @ Rp. 27,592.00 1,379.60
0.0250 org Pekerja @ Rp. 135,000.00 3,375.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 6,550.00 53,578.75
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 m 1
Kabel NYY 3x4 Sqmm @ Rp. 40,365.00 40,365.00
1.0000 m1 Pipa PVC 1/2" @ Rp. 4,550.00 4,550.00
3.0000 bh Klem PVC 1/2" @ Rp. 650.00 1,950.00
0.0200 org Pekerja @ Rp. 135,000.00 2,700.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 5,125.00 46,865.00
JASA 10 %
JUMLAH
DIBULATKAN
22 1.00 m1 Pasang Kabel NYY 3x4 Sqmm dibawah Aspal dengan sistem bor
1.0000 m1 Pipa PVC 1" @ Rp. 8,450.00 8,450.00
1.0000 m 1
Kabel NYY 3x4 Sqmm @ Rp. 40,365.00 40,365.00
1.0000 m1 Bor lubang dibawah aspal @ Rp. 438,750.00 438,750.00
0.0050 org Pekerja @ Rp. 135,000.00 675.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 441,100.00 48,815.00
JASA 10 %
JUMLAH
DIBULATKAN
23 1.00 m1 Pasang Kabel NYY 3x4 Sqmm dengan PVC tanpa galian
1.0000 m Pipa PVC 1"
1
@ Rp. 8,450.00 8,450.00
(1) (2) (3) (4)
0.0250 org Pekerja @ Rp. 135,000.00 3,375.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 6,550.00 48,815.00
JASA 10 %
JUMLAH
DIBULATKAN
0.7500 org Pekerja @ Rp. 135,000.00 101,250.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 237,125.00
JASA 10 %
JUMLAH
DIBULATKAN

0.7500 org Pekerja @ Rp. 135,000.00 101,250.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
1.0000 ls Paang KWH Meter @ Rp. 14,625.00 14,625.00
JUMLAH 237,125.00
JASA 10 %
JUMLAH
DIBULATKAN

0.6600 org Tukang Batu @ Rp. 150,000.00 99,000.00
5.3300 org Pekerja @ Rp. 135,000.00 719,550.00
0.6660 org Mandor @ Rp. 185,000.00 123,210.00
0.6660 set Alat bantu @ Rp. 109,687.50 73,051.88
JUMLAH 1,181,086.88
JASA 10 %
JUMLAH
DIBULATKAN

4.0000 org Pekerja @ Rp. 135,000.00 540,000.00
0.5000 org Mandor @ Rp. 185,000.00 92,500.00
0.5000 set Alat bantu @ Rp. 109,687.50 54,843.75
JUMLAH 888,531.25
JASA 10 %
JUMLAH
DIBULATKAN
28 1.00 Set Upah Pemasangan Armatur komplit

0.7500 org Pekerja @ Rp. 135,000.00 101,250.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
1.0000 set Alat bantu @ Rp. 21,937.50 21,937.50
JUMLAH 244,437.50
JASA 10 %
JUMLAH
(1) (2) (3) (4)
DIBULATKAN

1.0000 org Pekerja @ Rp. 135,000.00 135,000.00
0.3330 org Mandor @ Rp. 185,000.00 61,605.00
1.0000 set Alat bantu @ Rp. 21,937.50 21,937.50
JUMLAH 318,442.50
JASA 10 %
JUMLAH
DIBULATKAN
30 1.00 Set Upah Pemasangan Komponen

0.6000 org Pekerja @ Rp. 135,000.00 81,000.00
0.2000 org Mandor @ Rp. 185,000.00 37,000.00
1.0000 set Alat bantu @ Rp. 21,937.50 21,937.50
JUMLAH 199,937.50
JASA 10 %
JUMLAH
DIBULATKAN

0.5000 org Pekerja @ Rp. 135,000.00 67,500.00
0.1666 org Mandor @ Rp. 185,000.00 30,821.00
JUMLAH 162,446.00
JASA 10 %
JUMLAH
DIBULATKAN

4.0000 org Pekerja @ Rp. 135,000.00 540,000.00
0.5000 org Mandor @ Rp. 185,000.00 92,500.00
0.5000 set Alat bantu @ Rp. 109,687.50 54,843.75
JUMLAH 888,531.25
JASA 10 %
JUMLAH
DIBULATKAN

5.3330 org Pekerja @ Rp. 135,000.00 719,955.00
0.6660 org Mandor @ Rp. 185,000.00 123,210.00
0.6660 set Alat bantu @ Rp. 109,687.50 73,051.88
JUMLAH 1,181,491.88
JASA 10 %
JUMLAH
DIBULATKAN

(1) (2) (3) (4)
0.1000 org Pekerja @ Rp. 135,000.00 13,500.00
0.0250 org Mandor @ Rp. 185,000.00 4,625.00
JUMLAH 25,625.00 48,360.00
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 bh MCB 10 Ampere @ Rp. 64,350.00 64,350.00
0.2000 org Pekerja @ Rp. 135,000.00 27,000.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 110,750.00 112,710.00
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 bh MCB 10 Ampere @ Rp. 43,719.00 43,719.00
0.1000 org Pekerja @ Rp. 135,000.00 13,500.00
0.0250 org Mandor @ Rp. 185,000.00 4,625.00
JUMLAH 25,625.00 43,719.00
JASA 10 %
JUMLAH
DIBULATKAN
37 1.00 Titik Pengetesan & Penyalaan (upah)

1.0000 titik Pengetesan & Penyalaan @ Rp. 14,625.00 14,625.00
JUMLAH 14,625.00 -
JASA 10 %
JUMLAH
DIBULATKAN
2.0000 org Pekerja @ Rp. 135,000.00 270,000.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
0.2500 set Alat Bantu Pasang/Bongkar - Tiang PJU @ Rp. 365,625.00 91,406.25
1.0000 ttk Pengetesan dan Penyalaan @ Rp. 14,625.00 14,625.00
JUMLAH 510,406.25 -
JASA 10 %
JUMLAH
DIBULATKAN
39 1.00 Set Upah Pasang Stang Ornamen 2.2 meter + Lampu SRP 822/250 Watt Son
2.0000 org Pekerja @ Rp. 135,000.00 270,000.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 510,406.25 -
JASA 10 %
JUMLAH
DIBULATKAN

(1) (2) (3) (4)
2.5000 org Pekerja @ Rp. 135,000.00 337,500.00
0.3500 org Mandor @ Rp. 185,000.00 64,750.00
JUMLAH 741,718.75 -
JASA 10 %
JUMLAH
DIBULATKAN
0.4200 m3 Pondasi tiang beton bertulang @ Rp. 2,960,310.00 1,243,330.20
2.8500 org Pekerja @ Rp. 135,000.00 384,750.00
2.0075 org Pengawas @ Rp. 105,000.00 210,787.50
1.0000 org Mandor @ Rp. 185,000.00 185,000.00
JUMLAH 1,222,662.50 1,243,330.20
JASA 10 %
JUMLAH
DIBULATKAN
0.4200 m 3
Pondasi tiang beton bertulang @ Rp. 2,960,310.00 1,243,330.20
3.1000 org Pekerja @ Rp. 135,000.00 418,500.00
2.5000 org Pengawas @ Rp. 105,000.00 262,500.00
1.2100 org Mandor @ Rp. 185,000.00 223,850.00
JUMLAH 1,384,475.00 1,243,330.20
JASA 10 %
JUMLAH
DIBULATKAN
3.3000 org Pekerja @ Rp. 135,000.00 445,500.00
2.5782 org Pengawas @ Rp. 105,000.00 270,711.00
1.2433 org Mandor @ Rp. 185,000.00 230,010.50
1.0000 ls Pengetesan dan Penyalaan @ Rp. 14,625.00 14,625.00
JUMLAH 1,455,846.50 1,243,330.20
JASA 10 %
JUMLAH
DIBULATKAN
3.8100 org Pekerja @ Rp. 135,000.00 514,350.00
2.6626 org Pengawas @ Rp. 105,000.00 279,573.00
1.2650 org Mandor @ Rp. 185,000.00 234,025.00
JUMLAH 1,614,073.00 1,243,330.20
JASA 10 %
JUMLAH

(1) (2) (3) (4)
DIBULATKAN
0.4200 m 3
Pondasi tiang beton bertulang @ Rp. 2,960,310.00 1,243,330.20
4.2500 org Pekerja @ Rp. 135,000.00 573,750.00
2.9287 org Pengawas @ Rp. 105,000.00 307,513.50
1.2939 org Mandor @ Rp. 185,000.00 239,371.50
JUMLAH 1,772,760.00 1,243,330.20
JASA 10 %
JUMLAH
DIBULATKAN
46 1.00 Set Bongkar armatur pada stang ornamen existing + pasang Lampu SRP 822/70 Watt SON + retur ke gudang Pemda
0.7500 org Pengawas @ Rp. 105,000.00 78,750.00
1.6995 org Pekerja @ Rp. 135,000.00 229,432.50
0.6798 org Mandor @ Rp. 185,000.00 125,763.00
0.0500 unit Retur material existing ke gudang Pemda @ Rp. 146,250.00 7,312.50
JUMLAH 587,133.00 -
JASA 10 %
JUMLAH
DIBULATKAN
0.7500 org Pengawas @ Rp. 105,000.00 78,750.00
1.6995 org Pekerja @ Rp. 135,000.00 229,432.50
0.8418 org Mandor @ Rp. 185,000.00 155,733.00
JUMLAH 617,103.00 -
JASA 10 %
JUMLAH
DIBULATKAN
0.7500 org Pengawas @ Rp. 105,000.00 78,750.00
1.6995 org Pekerja @ Rp. 135,000.00 229,432.50
0.8418 org Mandor @ Rp. 185,000.00 155,733.00
JUMLAH 617,103.00 -
JASA 10 %
JUMLAH
DIBULATKAN
49 1.00 Set Bongkar komponen lama existing + pasang Lampu SRP 822/250 Watt SON + retur ke gudang Pemda
0.7500 org Pengawas @ Rp. 105,000.00 78,750.00
1.6995 org Pekerja @ Rp. 135,000.00 229,432.50
0.7822 org Mandor @ Rp. 185,000.00 144,707.00
JUMLAH 606,077.00 -
JASA 10 %
(1) (2) (3) (4)
JUMLAH
DIBULATKAN
50 1.00 Batang Pasang Stang ornamen 1 m + Lampu sekualitas SRP 810 SON 70 W
1.0000 bh Stang Ornamen GIP dia. 2" L= 1 m @ Rp. 312,000.00 312,000.00
1.0000 bh Armature IP 65 Komplit (sekualitas SRP 810 SON 70 W) @ Rp. 38,015,601.00 38,015,601.00
2.0000 bh Beugel @ Rp. - -
1.0000 bh MCB 4 A @ Rp. 90,376.00 90,376.00
1.0000 set Box MCB @ Rp. 9,100.00 9,100.00
2.0000 m1 Kabel NYM 2 x 2.5 sqmm @ Rp. 19,110.00 38,220.00
2.0000 bh Banded @ Rp. 8,073.00 16,146.00
2.0000 org Pekerja @ Rp. 135,000.00 270,000.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 510,406.25 38,481,443.00
JASA 10 %
JUMLAH
DIBULATKAN
51 1.00 Batang Pasang Stang ornamen 3 m + Armature IP 65 (sekualitas SGP 328 SON=T 150 W)
1.0000 bh Stang Ornamen GIP dia. 2" L= 3 m @ Rp. 504,562.50 504,562.50
2.0000 bh Armature IP 65 (sekualitas SGP 328 SON-T 150 W) @ Rp. 5,305,157.00 10,610,314.00
2.0000 bh Beugel @ Rp. - -
1.0000 bh MCB 4 A @ Rp. 90,376.00 90,376.00
1.0000 bh Cover MCB @ Rp. 8,580.00 8,580.00
2.0000 org Pekerja @ Rp. 135,000.00 270,000.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 510,406.25 11,290,272.50
JASA 10 %
JUMLAH
DIBULATKAN
52 1.00 Batang Pasang Stang ornamen 3 m + Armature IP 65 (sekualitas SGP 328 SON-T 250 W)
1.0000 bh Stang Ornamen GIP dia. 2" L = 3 m @ Rp. 504,562.50 504,562.50
2.0000 bh Beugel @ Rp. - -
1.0000 bh MCB 4 A @ Rp. 90,376.00 90,376.00
1.0000 bh Cover MCB @ Rp. 8,580.00 8,580.00
2.0000 bh Banded @ Rp. 8,073.00 16,146.00
2.0000 org Pekerja @ Rp. 135,000.00 270,000.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 510,406.25 6,205,543.50
JASA 10 %
JUMLAH
DIBULATKAN

(1) (2) (3) (4)
53 1.00 Batang Upah Pasang Tiang PJU Bulat ( 6m / 7m / 9m ) GIP Cb.1

2.0000 org Pekerja @ Rp. 135,000.00 270,000.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 495,781.25 -
JASA 10 %
JUMLAH
DIBULATKAN
54 1.00 Batang Pasang Tiang Bantu 7 meter (bulat)

1.0000 btg Tiang GIP Cb. 2 2", 3", 4", t = 7 m, tanam @ Rp. 3,562,130.00 3,562,130.00
1.0000 bh Umpak @ Rp. 372,937.50 372,937.50
2.0000 org Pekerja @ Rp. 135,000.00 270,000.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 495,781.25 3,935,067.50
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 bh Umpak @ Rp. 372,937.50 372,937.50
2.0000 org Pekerja @ Rp. 135,000.00 270,000.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 495,781.25 3,935,067.50
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 bh Umpak @ Rp. 372,937.50 372,937.50
2.0000 org Pekerja @ Rp. 135,000.00 270,000.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 495,781.25 4,335,285.50
JASA 10 %
JUMLAH
DIBULATKAN
2.0000 bh Wadge tape @ Rp. 9,652.50 19,305.00
2.0000 bh Banded @ Rp. 8,073.00 16,146.00
1.0000 bh Umpak @ Rp. 372,937.50 372,937.50
2.0000 org Pekerja @ Rp. 135,000.00 270,000.00
(1) (2) (3) (4)
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 495,781.25 417,800.50
JASA 10 %
JUMLAH
DIBULATKAN
2.0000 bh Wadge tape @ Rp. 9,652.50 19,305.00
2.0000 bh Banded @ Rp. 8,073.00 16,146.00
1.0000 bh Umpak @ Rp. 372,937.50 372,937.50
2.0000 org Pekerja @ Rp. 135,000.00 270,000.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 495,781.25 417,800.50
JASA 10 %
JUMLAH
DIBULATKAN
59 1.00 Unit Pasang Tiang Octogonal Cb.1, t=9 + Armature komplit

1.0000 btg Tiang lampu Octogonal Cb. 1, t = 9 m @ Rp. 5,558,735.00 5,558,735.00
1.0000 Unit Armature IP 65 Komplit (sekualitas SGP 328 SON 250 W @ Rp. 5,509,439.00 5,509,439.00
1.0000 bh MCB 6 A @ Rp. 72,429.50 72,429.50
0.1000 m1 Rel MCB @ Rp. 68,250.00 6,825.00
12.0000 m 1
4.2500 org Pekerja @ Rp. 135,000.00 573,750.00
2.9287 org Pengawas @ Rp. 105,000.00 307,513.50
1.2939 org Mandor @ Rp. 185,000.00 239,371.50
JUMLAH 1,864,166.25 12,620,078.70
JASA 10 %
JUMLAH
DIBULATKAN
60 1.00 Batang Bongkar Tiang PJU bulat ( 6m / 7m / 9m ) GIP Cb. 1

2.0000 org Pekerja @ Rp. 135,000.00 270,000.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 440,937.50 -
JASA 10 %
JUMLAH
DIBULATKAN
61 1.00 Set Bongkar Lampu Hias Kincir Besar DC 010

5.3300 org Pekerja @ Rp. 135,000.00 719,550.00
0.6660 org Mandor @ Rp. 185,000.00 123,210.00
0.2500 set Alat Bantu Pasang/Bongkar - Hias @ Rp. 365,625.00 91,406.25
4.6000 Jam Alat Angkut @ Rp. 146,250.00 672,750.00

(1) (2) (3) (4)
JUMLAH 1,804,916.25 -
JASA 10 %
JUMLAH
DIBULATKAN
62 1.00 Unit Bongkar Lampu Hias

2.0000 org Pekerja @ Rp. 135,000.00 270,000.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 495,781.25 -
JASA 10 %
JUMLAH
DIBULATKAN
63 1.00 Unit Upah Pasang Lampu Hias

2.0000 org Pekerja @ Rp. 135,000.00 270,000.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 510,406.25 -
JASA 10 %
JUMLAH
DIBULATKAN
64 1.00 Set Pasang Lp sorot Tango SMF 383 SON-T 150 Watt
1.0000 unit Armature Tango SMF 383 1xSON-T 150W SYMETRIC @ Rp. 3,262,837.50 3,262,837.50
1.0000 bh MCB 4 A @ Rp. 90,376.00 90,376.00
0.7500 org Pekerja @ Rp. 135,000.00 101,250.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
1.0000 set Alat Bantu Pasang/Bongkar - (Lampu, Armature, Stang) @ Rp. 21,937.50 21,937.50
JUMLAH 259,062.50 3,372,323.50
JASA 10 %
JUMLAH
DIBULATKAN
4.0000 bh Beugel @ Rp. - -
6.0000 m1 Pipa Galvanis 1.5" @ Rp. 98,800.00 592,800.00
21.0000 m1 Kabel DX 2 x 16 Sqmm @ Rp. 13,936.00 292,656.00
2.0000 bh Knee pipa PVC 1.5" @ Rp. 650.00 1,300.00
1.0000 bh Magnetik Kontraktor SN-20 @ Rp. 416,273.00 416,273.00
1.0000 bh Invoring @ Rp. 21,937.50 21,937.50
3.0000 bh MCB 6 A @ Rp. 72,429.50 217,288.50
1.0000 bh MCB 10 A @ Rp. 64,350.00 64,350.00
0.3000 m1 Rel MCB @ Rp. 68,250.00 20,475.00
1.0000 bh Timer TB 388 @ Rp. 866,203.00 866,203.00
3.0000 m1 BC 6 mm @ Rp. 12,870.00 38,610.00
3.0000 bh Pilot Lamp @ Rp. 12,064.00 36,192.00

(1) (2) (3) (4)
0.5000 m1 Pipa Spiral 1.5" @ Rp. - -
3.0000 org Pekerja @ Rp. 135,000.00 405,000.00
0.5000 org Mandor @ Rp. 185,000.00 92,500.00
0.5000 set Alat Bantu Pasang/Bongkar - Panel Box @ Rp. 109,687.50 54,843.75
### VA Adminatrasi 900 - 2200 VA @ Rp. 221.00 287,300.00
JUMLAH 1,156,706.25 3,492,632.00
JASA 10 %
JUMLAH
DIBULATKAN
4.0000 bh Beugel @ Rp. - -
1.0000 bh Invoring @ Rp. 21,937.50 21,937.50
3.0000 bh MCB 10 A @ Rp. 64,350.00 193,050.00
1.0000 bh MCB 16 A @ Rp. 62,348.00 62,348.00
0.3000 m1 Rel MCB @ Rp. 68,250.00 20,475.00
1.0000 bh Timer TB 388 @ Rp. 866,203.00 866,203.00
3.0000 m1 BC 6 mm @ Rp. 12,870.00 38,610.00
3.0000 bh Pilot Lamp @ Rp. 12,064.00 36,192.00
0.5000 m1 Pipa Spiral 1.5" @ Rp. - -
3.0000 org Pekerja @ Rp. 135,000.00 405,000.00
0.5000 org Mandor @ Rp. 185,000.00 92,500.00
JUMLAH 1,355,606.25 3,466,391.50
JASA 10 %
JUMLAH
DIBULATKAN
4.0000 bh Beugel @ Rp. - -
1.0000 bh Invoring @ Rp. 21,937.50 21,937.50
3.0000 bh MCB 16 A @ Rp. 62,348.00 187,044.00
1.0000 bh MCB 20 A @ Rp. 68,425.50 68,425.50
(1) (2) (3) (4)
0.3000 m1 Rel MCB @ Rp. 68,250.00 20,475.00
1.0000 bh Timer TB 388 @ Rp. 866,203.00 866,203.00
3.0000 m1 BC 6 mm @ Rp. 12,870.00 38,610.00
3.0000 bh Pilot Lamp @ Rp. 12,064.00 36,192.00
0.5000 m1 Pipa Spiral 1.5" @ Rp. - -
3.0000 org Pekerja @ Rp. 135,000.00 405,000.00
0.5000 org Mandor @ Rp. 185,000.00 92,500.00
JUMLAH 1,642,906.25 3,466,463.00
JASA 10 %
JUMLAH
DIBULATKAN
4.0000 bh Beugel @ Rp. - -
1.0000 bh Invoring @ Rp. 21,937.50 21,937.50
3.0000 bh MCB 20 A @ Rp. 68,425.50 205,276.50
1.0000 bh MCB 25 A @ Rp. 76,433.50 76,433.50
0.3000 m1 Rel MCB @ Rp. 68,250.00 20,475.00
1.0000 bh Timer TB 388 @ Rp. 866,203.00 866,203.00
3.0000 m1 BC 6 mm @ Rp. 12,870.00 38,610.00
3.0000 bh Pilot Lamp @ Rp. 12,064.00 36,192.00
0.5000 m1 Pipa Spiral 1.5" @ Rp. - -
3.0000 org Pekerja @ Rp. 135,000.00 405,000.00
0.5000 org Mandor @ Rp. 185,000.00 92,500.00
JUMLAH 1,841,806.25 3,492,703.50
JASA 10 %
JUMLAH
DIBULATKAN
4.0000 bh Beugel @ Rp. - -

(1) (2) (3) (4)
21.0000 m 1
Kabel DX 2 x 16 Sqmm @ Rp. 13,936.00 292,656.00
1.0000 bh Invoring @ Rp. 21,937.50 21,937.50
3.0000 bh MCB 25 A @ Rp. 76,433.50 229,300.50
1.0000 bh MCB 35 A @ Rp. 123,500.00 123,500.00
0.3000 m1 Rel MCB @ Rp. 68,250.00 20,475.00
1.0000 bh Timer TB 388 @ Rp. 866,203.00 866,203.00
3.0000 m1 BC 6 mm @ Rp. 12,870.00 38,610.00
3.0000 bh Pilot Lamp @ Rp. 12,064.00 36,192.00
0.5000 m1 Pipa Spiral 1.5" @ Rp. - -
3.0000 org Pekerja @ Rp. 135,000.00 405,000.00
0.5000 org Mandor @ Rp. 185,000.00 92,500.00
### VA Adminatrasi 3500 - 11000 VA @ Rp. 221.00 1,701,700.00
JUMLAH 2,571,106.25 3,563,794.00
JASA 10 %
JUMLAH
DIBULATKAN
4.0000 bh Beugel @ Rp. - -
1.0000 bh Invoring @ Rp. 21,937.50 21,937.50
3.0000 bh MCB 35 A @ Rp. 123,500.00 370,500.00
1.0000 bh MCB 40 A @ Rp. 134,777.50 134,777.50
0.3000 m1 Rel MCB @ Rp. 68,250.00 20,475.00
1.0000 bh Timer TB 388 @ Rp. 866,203.00 866,203.00
3.0000 m1 BC 6 mm @ Rp. 12,870.00 38,610.00
3.0000 bh Pilot Lamp @ Rp. 12,064.00 36,192.00
0.5000 m1 Pipa Spiral 1.5" @ Rp. - -
3.0000 org Pekerja @ Rp. 135,000.00 405,000.00
0.5000 org Mandor @ Rp. 185,000.00 92,500.00
JUMLAH 3,300,406.25 3,716,271.00

(1) (2) (3) (4)
JASA 10 %
JUMLAH
DIBULATKAN
71 1.00 Unit Pekerjaan Pasang Box Panel & Panel Kontrol + KWH 11000 VA (2 Unit Box Panel)
2.0000 Unit Box Panel 20x40x50 @ Rp. 505,076.00 1,010,152.00
8.0000 bh Beugel @ Rp. - -
12.0000 m1 Pipa Galvanis 1.5" @ Rp. 98,800.00 1,185,600.00
1.0000 bh Invoring @ Rp. 21,937.50 21,937.50
4.0000 bh MCB 35 A @ Rp. 123,500.00 494,000.00
2.0000 bh MCB 40 A @ Rp. 134,777.50 269,555.00
0.6000 m1 Rel MCB @ Rp. 68,250.00 40,950.00
2.0000 bh Timer TB 388 @ Rp. 866,203.00 1,732,406.00
3.0000 m1 BC 6 mm @ Rp. 12,870.00 38,610.00
5.0000 bh Pilot Lamp @ Rp. 12,064.00 60,320.00
0.5000 m1 Pipa Spiral 1.5" @ Rp. - -
4.0000 org Pekerja @ Rp. 135,000.00 540,000.00
0.5000 org Mandor @ Rp. 185,000.00 92,500.00
JUMLAH 3,510,406.25 6,515,203.50
JASA 10 %
JUMLAH
DIBULATKAN
72 1.00 Unit Pasang Lampu Ekorola

1.0000 Unit Armature Ekorola Komplit / TLD 18 W @ Rp. 693,078.75 693,078.75
1.0000 btg Tiang 2" t=5m @ Rp. 2,429,076.00 2,429,076.00
2.0000 bh Klem @ Rp. 195.00 390.00
32.0000 m 1
Kabel DX 2 x 10 Sqmm @ Rp. 9,464.00 302,848.00
2.0000 bh Wadge tape @ Rp. 9,652.50 19,305.00
2.0000 bh Banded @ Rp. 8,073.00 16,146.00
1.0000 bh MCB 4 A @ Rp. 90,376.00 90,376.00
1.0000 bh Cover MCB @ Rp. 8,580.00 8,580.00
1.0000 bh Pondasi / Umpak @ Rp. 73,125.00 73,125.00
2.0000 org Pekerja @ Rp. 135,000.00 270,000.00
0.2500 org Tukang batu @ Rp. 150,000.00 37,500.00
0.0500 org Mandor @ Rp. 185,000.00 9,250.00
0.5000 set Alat Bantu Pasang/Bongkar - Tiang Ekorola @ Rp. 109,687.50 54,843.75

(1) (2) (3) (4)
5.0000 Jam Alat Angkut @ Rp. 14,625.00 73,125.00
JUMLAH 560,593.75 3,681,744.95
JASA 10 %
JUMLAH
DIBULATKAN
73 1.00 Unit Pasang Tiang Bantu Lampu Ekorola

1.0000 btg Tiang 2" t=5m @ Rp. 2,429,076.00 2,429,076.00
2.0000 bh Wadge tape @ Rp. 9,652.50 19,305.00
2.0000 org Pekerja @ Rp. 135,000.00 270,000.00
0.0500 org Mandor @ Rp. 185,000.00 9,250.00
JUMLAH 545,968.75 2,987,613.20
JASA 10 %
JUMLAH
DIBULATKAN
74 1.00 Unit Pasang Skor Tiang Ekorola

1.0000 btg Angkur @ Rp. 16,250.00 16,250.00
6.0000 m1 Kawat 6 mm @ Rp. - -
1.0000 bh Klem pipa @ Rp. 195.00 195.00
1.0000 set Spener @ Rp. - -
0.5000 org Pekerja @ Rp. 135,000.00 67,500.00
0.0500 org Mandor @ Rp. 185,000.00 9,250.00
JUMLAH 192,859.38 16,445.00
JASA 10 %
JUMLAH
DIBULATKAN
75 1.00 Batang Pasang armature (sekualitas SGP 328 SON 250W) - Komplit
1.0000 bh Armature IP 65 (sekualitas SGP 328 SON 250W) @ Rp. 5,509,439.00 5,509,439.00
2.0000 bh Beugel @ Rp. - -
1.0000 bh MCB 4 A @ Rp. 90,376.00 90,376.00
1.0000 bh Cover MCB @ Rp. 8,580.00 8,580.00
2.0000 bh Banded @ Rp. 8,073.00 16,146.00
0.5000 org Pengawas @ Rp. 105,000.00 52,500.00
2.0000 org Pekerja @ Rp. 135,000.00 270,000.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 458,375.00 5,700,981.00
JASA 10 %
JUMLAH
DIBULATKAN

(1) (2) (3) (4)
76 1.00 Unit Pasang Acesories Lampu

1.0000 bh MCB 4 A @ Rp. 90,376.00 90,376.00
1.0000 set Cover MCB @ Rp. 8,580.00 8,580.00
0.0250 org Pekerja @ Rp. 135,000.00 3,375.00
0.0150 org Mandor @ Rp. 185,000.00 2,775.00
JUMLAH 44,634.38 98,956.00
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 bh Lampu SON-T 150W 220V @ Rp. 256,074.00 256,074.00
0.0625 org Pengawas @ Rp. 105,000.00 6,562.50
0.1250 org Mandor @ Rp. 185,000.00 23,125.00
0.3750 org Pekerja @ Rp. 135,000.00 50,625.00
JUMLAH 137,453.13 256,074.00
JASA 10 %
JUMLAH
DIBULATKAN

0.0625 org Pengawas @ Rp. 105,000.00 6,562.50
0.1250 org Mandor @ Rp. 185,000.00 23,125.00
0.3750 org Pekerja @ Rp. 135,000.00 50,625.00
JUMLAH 137,453.13 395,239.00
JASA 10 %
JUMLAH
DIBULATKAN
79 1.00 Buah Bongkar lampu dan balast + Pasang Lampu SON-T 250W dan balast
1.0000 bh Balast SON 250w 220V @ Rp. 455,416.00 455,416.00
1.0000 bh Ignitor Metal Halide 250W 220V @ Rp. 186,875.00 186,875.00
0.0625 org Pengawas @ Rp. 105,000.00 6,562.50
0.1250 org Mandor @ Rp. 185,000.00 23,125.00
0.3750 org Pekerja @ Rp. 135,000.00 50,625.00
JUMLAH 166,890.63 1,037,530.00
JASA 10 %
JUMLAH
DIBULATKAN
80 1.00 m1 Pasang Kabel NFGBY 4 x 10 Sqmm

1.0000 m1 Kabel NFGBY 4 x 10 Sqmm @ Rp. 171,990.00 171,990.00

(1) (2) (3) (4)
0.0300 m3 Pasir Urug @ Rp. 97,500.00 2,925.00
1.0000 m 1
Pipa Galvanist 1" @ Rp. 52,000.00 52,000.00
0.0250 org Pekerja @ Rp. 135,000.00 3,375.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 6,550.00 257,763.85
JASA 10 %
JUMLAH
DIBULATKAN
81 1.00 Unit Pasang Tiang Oktagonal Cb. 1, t=11m + Armature Komplit (sekualitas SGP 328 SON-T 250W) + Lampu Tango SMF 383
1xSON-T 250 Symmetric - Kabel Udara
1.0000 btg Tiang lampu Octagonal Cb. 1, t=11m @ Rp. 6,223,438.00 6,223,438.00
1.0000 unit Armature IP 65 Komplit (sekualitas SGP 822 SON 250W) @ Rp. 5,509,439.00 5,509,439.00
1.0000 bh Armature Tango SMF 383 1xSON-T 250W Symmetric @ Rp. 3,588,000.00 3,588,000.00
2.0000 bh MCB 6 A @ Rp. 72,429.50 144,859.00
0.2000 m1 Rel MCB @ Rp. 68,250.00 13,650.00
30.0000 m 1
4.0000 bh Banded @ Rp. 8,073.00 32,292.00
4.2500 org Pekerja @ Rp. 135,000.00 573,750.00
2.9287 org Pengawas @ Rp. 105,000.00 307,513.50
1.2939 org Mandor @ Rp. 185,000.00 239,371.50
JUMLAH 1,772,760.00 17,328,308.20
JASA 10 %
JUMLAH
DIBULATKAN
82 1.00 Unit Pasang Tiang Oktagonal Cb. 1, t=11m + Armature Komplit (sekualitas SGP 328 SON-T 250W) - Kabel Tanah
1.0000 unit Armature IP 65 Komplit (sekualitas SGP 822 SON 250W) @ Rp. 4,879,680.00 4,879,680.00
1.0000 bh MCB 6 A @ Rp. 72,429.50 72,429.50
0.1000 m1 Rel MCB @ Rp. 68,250.00 6,825.00
12.0000 m 1
4.2500 org Pekerja @ Rp. 135,000.00 573,750.00
2.9287 org Pengawas @ Rp. 105,000.00 307,513.50
1.2939 org Mandor @ Rp. 185,000.00 239,371.50
JUMLAH 1,772,760.00 12,655,022.70
JASA 10 %
JUMLAH
DIBULATKAN
83 1.00 Set Pasang Lampu Spot MMF 283 MHN TD 150W + Pondasi
1.0000 bh Armature Tango MMF 283 1xMHN-TD 70W Symmetric @ Rp. 2,834,520.00 2,834,520.00
1.0000 bh Cover MCB @ Rp. 8,580.00 8,580.00
1.0000 bh MCB 4 A @ Rp. 90,376.00 90,376.00
(1) (2) (3) (4)
0.7500 org Pekerja @ Rp. 135,000.00 101,250.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 259,062.50 3,025,711.00
JASA 10 %
JUMLAH
DIBULATKAN
84 1.00 Set Pasang Lampu Sorot Tango SMF 383 SON-T 150 Watt + Pondasi
1.0000 bh Armature Tango SMF 383 1x SON-T 150W Symmetric @ Rp. 3,262,837.50 3,262,837.50
1.0000 m 1
1.0000 bh MCB 4 A @ Rp. 90,376.00 90,376.00
1.0000 bh Cover MCB @ Rp. 8,580.00 8,580.00
0.7500 org Pekerja @ Rp. 135,000.00 101,250.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 259,062.50 3,454,028.50
JASA 10 %
JUMLAH
DIBULATKAN
85 1.00 Unit Lampu Hias Batik Tanggung

0.7500 roll Lampu Slang 2 jalur @ Rp. 3,868,312.50 2,901,234.38
1.9000 pcs Kabel Ties 10 cm @ Rp. 15,600.00 29,640.00
Upah Bongkar :
0.5000 org Pekerja @ Rp. 135,000.00 67,500.00
0.5000 org Mandor @ Rp. 185,000.00 92,500.00
Upah Pasang :
0.5000 org Pekerja @ Rp. 135,000.00 67,500.00
0.5000 org Mandor @ Rp. 185,000.00 92,500.00
JUMLAH 2,796,031.25 2,941,924.38
JASA 10 %
JUMLAH
DIBULATKAN
86 1.00 Unit Lampu Hias Gunungan Wayang Kecil

Upah Bongkar :
0.5000 org Pekerja @ Rp. 135,000.00 67,500.00
0.5000 org Mandor @ Rp. 185,000.00 92,500.00
Upah Pasang :
0.5000 org Pekerja @ Rp. 135,000.00 67,500.00
(1) (2) (3) (4)
0.5000 org Mandor @ Rp. 185,000.00 92,500.00
JUMLAH 2,282,187.50 2,941,924.38
JASA 10 %
JUMLAH
DIBULATKAN
87 1.00 Unit Pasang Flasher Lampu Hias Butterfly

1.0000 unit Flasher Lampu Hias Butterfly @ Rp. 4,858,750.00 4,858,750.00
2.5000 org Pekerja @ Rp. 135,000.00 337,500.00
0.5500 org Pengawas @ Rp. 105,000.00 57,750.00
0.7500 org Mandor @ Rp. 185,000.00 138,750.00
JUMLAH 834,000.00 4,858,750.00
JASA 10 %
JUMLAH
DIBULATKAN
88 1.00 Unit Pasang Flasher Lampu Hias Kembang Api Besar

1.0000 unit Flasher Lampu Hias Kembang Api Besar @ Rp. 4,858,750.00 4,858,750.00
2.5000 org Pekerja @ Rp. 135,000.00 337,500.00
0.5500 org Pengawas @ Rp. 105,000.00 57,750.00
0.7500 org Mandor @ Rp. 185,000.00 138,750.00
JUMLAH 834,000.00 4,858,750.00
JASA 10 %
JUMLAH
DIBULATKAN
89 1.00 Unit Pasang Tiang Lampu Manggis Cabang 1

1.0000 unit Tiang lampu manggis Cb. 1, t = 2 m @ Rp. 2,921,269.00 2,921,269.00
1.0000 set Lampu SON 70 W @ Rp. 225,147.00 225,147.00
1.0000 set Kapasitor @ Rp. - -
1.0000 set Balast SON 70W 220V @ Rp. 210,795.00 210,795.00
1.0000 set Accessories L. Antik, L. Manggis (mur baut) @ Rp. 36,562.50 36,562.50
1.0000 bh Pasang Umpak + Pondasi (L. Antik, L. Manggis) @ Rp. 475,312.50 475,312.50
1.0000 bh MCB 6 A @ Rp. 72,429.50 72,429.50
1.0000 bh Box Panel 12 x 25 x 25 @ Rp. 147,173.00 147,173.00
3.0000 org Pekerja @ Rp. 135,000.00 405,000.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
0.1500 set Alat Bantu Pasang/Bongkar - Tiang (Antik, Manggis) @ Rp. 365,625.00 54,843.75
JUMLAH 721,906.25 4,088,688.50
JASA 10 %
JUMLAH
DIBULATKAN
90 1.00 Unit Bongkar Lampu Caping + Stang

0.5000 org Pekerja @ Rp. 135,000.00 67,500.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
0.1500 org Pengawas @ Rp. 105,000.00 15,750.00
JUMLAH 167,000.00 -
JASA 10 %
JUMLAH
(1) (2) (3) (4)
DIBULATKAN
91 1.00 Unit Panel Bantu Lengkap

1.0000 unit Box Panel 30 x 40 x 20 @ Rp. 403,650.00 403,650.00
1.0000 bh MCB 10 A @ Rp. 64,350.00 64,350.00
1.0000 bh Magnetik Kontraktor SK-20 KW 1 (SN-20) @ Rp. 416,273.00 416,273.00
1.0000 bh Timer TB 388 @ Rp. 866,203.00 866,203.00
0.3000 m1 Rel MCB @ Rp. 68,250.00 20,475.00
0.2500 org Pekerja @ Rp. 135,000.00 33,750.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 171,453.13 2,507,141.00
JASA 10 %
JUMLAH
DIBULATKAN
92 1.00 Unit Panel Bantu tidak Lengkap

1.0000 unit Box Panel 12 x 25 x 25 @ Rp. 147,173.00 147,173.00
1.0000 bh MCB 10 A @ Rp. 64,350.00 64,350.00
1.0000 bh Magnetik Kontraktor SK-20 KW 1 (SN-20) @ Rp. 416,273.00 416,273.00
1.0000 bh TD H3CR @ Rp. 285,909.00 285,909.00
0.3000 m1 Rel MCB @ Rp. 68,250.00 20,475.00
5.0000 m1 Pipa Galvanis 1" @ Rp. 52,000.00 260,000.00
0.5000 org Pekerja @ Rp. 135,000.00 67,500.00
0.0500 org Mandor @ Rp. 185,000.00 9,250.00
JUMLAH 141,671.88 1,436,370.00
JASA 10 %
JUMLAH
DIBULATKAN
93 1.00 Unit Pasang Tiang Oktagonal Cb. 1, t=11m + Armature Komplit (sekualitas SGP 328 HPIT 250W) - Kabel Tanah
1.0000 unit Armature IP 65 Komplit (sekualitas SGP 822 HPIT 250W @ Rp. 5,030,350.00 5,030,350.00
1.0000 bh MCB 6 A @ Rp. 72,429.50 72,429.50
0.1000 m1 Rel MCB @ Rp. 68,250.00 6,825.00
4.2500 org Pekerja @ Rp. 135,000.00 573,750.00
2.9287 org Pengawas @ Rp. 105,000.00 307,513.50
1.2939 org Mandor @ Rp. 185,000.00 239,371.50
JUMLAH 1,772,760.00 12,805,692.70
JASA 10 %
JUMLAH
DIBULATKAN
94 1.00 Unit Pekerjaan Bongkar Lampu Hias Gunungan/Lodo Sedang

3.0000 org Pekerja @ Rp. 135,000.00 405,000.00
0.5000 org Mandor @ Rp. 185,000.00 92,500.00

(1) (2) (3) (4)
3.0000 jam Alat angkut Hias Logo Sedang/Besar @ Rp. 146,250.00 438,750.00
JUMLAH 1,194,062.50 -
JASA 10 %
JUMLAH
DIBULATKAN
95 1.00 Unit Pekerjaan Pasang Lampu Hias Gunungan/Logo Sedang

3.0000 org Pekerja @ Rp. 135,000.00 405,000.00
0.5000 org Mandor @ Rp. 185,000.00 92,500.00
3.0000 jam Alat angkut Hias Logo Sedang/Besar @ Rp. 146,250.00 438,750.00
JUMLAH 1,194,062.50 2,376,497.50
JASA 10 %
JUMLAH
DIBULATKAN
96 1.00 Unit Bongkar Pasang Lampu TL + Starter

1.0000 bh Lampu TL 18W @ Rp. 18,096.00 18,096.00
1.0000 bh Starter TL @ Rp. 7,618.00 7,618.00
0.1000 org Pekerja @ Rp. 135,000.00 13,500.00
0.5000 org Mandor @ Rp. 185,000.00 92,500.00
JUMLAH 113,500.00 25,714.00
JASA 10 %
JUMLAH
DIBULATKAN
97 1.00 Unit Bongkar Armatur lampu (sekualitas GP 328 SON 150W)

0.5000 org Pekerja @ Rp. 135,000.00 67,500.00
0.1660 org Mandor @ Rp. 185,000.00 30,710.00
JUMLAH 162,335.00 -
JASA 10 %
JUMLAH
DIBULATKAN
98 1.00 Unit Pasang Armatur lampu saja (sekualitas SGP 328 SON 150W)
1.0000 bh MCB 4 A @ Rp. 90,376.00 90,376.00
1.0000 bh Cover MCB @ Rp. 8,580.00 8,580.00
0.5000 org Pengawas @ Rp. 105,000.00 52,500.00
2.0000 org Pekerja @ Rp. 135,000.00 270,000.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 458,375.00 98,956.00
JASA 10 %
JUMLAH
DIBULATKAN
99 1.00 Batang Pasang Stang ornamen 2.2 m + Armature IP 65 (komplit)

1.0000 btg Stang Ornamen 2.2 m @ Rp. 362,453.00 362,453.00
2.0000 bh Beugel @ Rp. - -
(1) (2) (3) (4)
1.0000 bh MCB 4 A @ Rp. 90,376.00 90,376.00
1.0000 bh Cover MCB @ Rp. 8,580.00 8,580.00
2.0000 org Pekerja @ Rp. 135,000.00 270,000.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 510,406.25 11,148,163.00
JASA 10 %
JUMLAH
DIBULATKAN
100 1.00 Unit Bongkar dan Ganti Komponen lama pada Armature IP 65 (sekualitas SGP 326) komplit + Pasang kembali
1.0000 bh Balast SON 150W 220V @ Rp. 283,582.00 283,582.00
1.0000 bh Kapasitor 20 mF @ Rp. 79,898.00 79,898.00
1.0000 bh Ignitor Metal Halide 150W 220V @ Rp. 119,899.00 119,899.00
0.0625 org Pengawas @ Rp. 105,000.00 6,562.50
0.1250 org Mandor @ Rp. 185,000.00 23,125.00
0.3750 org Pekerja @ Rp. 135,000.00 50,625.00
JUMLAH 166,890.63 739,453.00
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 unit Tiang Lampu Antik Cb. 1, t = 4 m @ Rp. - -
1.0000 set Lampu SON 70 W @ Rp. 225,147.00 225,147.00
1.0000 set Kapasitor 8 mF @ Rp. 36,627.50 36,627.50
1.0000 bh MCB 6 A @ Rp. 72,429.50 72,429.50
1.0000 bh Box Panel 12 x 25 x 25 @ Rp. 147,173.00 147,173.00
4.0000 org Pekerja @ Rp. 135,000.00 540,000.00
0.5000 org Mandor @ Rp. 185,000.00 92,500.00
0.5000 set Alat Bantu (sedang) @ Rp. 109,687.50 54,843.75
JUMLAH 903,156.25 1,204,047.00
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 unit Tiang Lampu Antik Cb. 3, t = 2 m @ Rp. 5,118,750.00 5,118,750.00
3.0000 set Lampu SON 70 W @ Rp. 225,147.00 675,441.00
3.0000 set Kapasitor 8 mF @ Rp. 36,627.50 109,882.50
(1) (2) (3) (4)
1.0000 bh MCB 6 A @ Rp. 72,429.50 72,429.50
1.0000 bh Box Panel 12 x 25 x 25 @ Rp. 147,173.00 147,173.00
5.3300 org Pekerja @ Rp. 135,000.00 719,550.00
0.6660 org Mandor @ Rp. 185,000.00 123,210.00
JUMLAH 1,195,711.88 7,267,936.00
JASA 10 %
JUMLAH
DIBULATKAN
103 1.00 Set Upah Pasang Lp Sorot sekualitas Tango

0.7500 org Pekerja @ Rp. 135,000.00 101,250.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 237,125.00 -
JASA 10 %
JUMLAH
DIBULATKAN
104 1.00 Bh Bongkar Stang Ornamen >3 s/d 6 m + Armature lampu

2.0000 org Pekerja @ Rp. 135,000.00 270,000.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 481,156.25 -
JASA 10 %
JUMLAH
DIBULATKAN
105 1.00 Bh Bongkar kabel JU

0.6000 org Pekerja @ Rp. 135,000.00 81,000.00
0.2000 org Mandor @ Rp. 185,000.00 37,000.00
JUMLAH 194,453.13 -
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 Unit Armature Tango SMF 383 1xHPI-T 400W Symmetric @ Rp. 3,588,000.00 3,588,000.00
2.0000 bh Beugel @ Rp. - -
1.0000 bh MCB 4 A @ Rp. 90,376.00 90,376.00
1.0000 bh Cover MCB @ Rp. 8,580.00 8,580.00
2.0000 bh Banded @ Rp. 8,073.00 16,146.00
0.4000 org Pengawas @ Rp. 105,000.00 42,000.00
2.0000 org Pekerja @ Rp. 135,000.00 270,000.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 447,875.00 3,779,542.00
JASA 10 %
(1) (2) (3) (4)
JUMLAH
DIBULATKAN
1.0000 Unit Armature Tango SMF 383 1xHPI-T 400W Symmetric @ Rp. 2,870,400.00 2,870,400.00
2.0000 bh Beugel @ Rp. - -
1.0000 bh MCB 4 A @ Rp. 90,376.00 90,376.00
1.0000 bh Cover MCB @ Rp. 8,580.00 8,580.00
2.0000 bh Banded @ Rp. 8,073.00 16,146.00
0.4000 org Pengawas @ Rp. 105,000.00 42,000.00
2.0000 org Pekerja @ Rp. 135,000.00 270,000.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 447,875.00 3,061,942.00
JASA 10 %
JUMLAH
DIBULATKAN
108 1.00 Bh Bongkar lampu dan balast + pasang lampu SON 70W (setipe) dan balast
1.0000 bh Lampu SON 70W 220V @ Rp. 225,147.00 225,147.00
1.0000 bh Balast SON 70W 220V @ Rp. 210,795.00 210,795.00
1.0000 bh Kapasitor 12.5 mF @ Rp. 43,719.00 43,719.00
0.0625 org Pengawas @ Rp. 105,000.00 6,562.50
0.1250 org Mandor @ Rp. 185,000.00 23,125.00
0.3750 org Pekerja @ Rp. 135,000.00 50,625.00
JUMLAH 166,890.63 479,661.00
JASA 10 %
JUMLAH
DIBULATKAN
109 1.00 Batang Bongkar dan pasang tiang + lampu Ekorola

2.0000 org Pekerja @ Rp. 135,000.00 270,000.00
0.0500 org Mandor @ Rp. 185,000.00 9,250.00
JUMLAH 511,234.38 -
JASA 10 %
JUMLAH
DIBULATKAN
110 1.00 Set Upah Pasang stang Ornamen 3 meter + Lampu SRP 822/250 Watt Son
2.0000 org Pekerja @ Rp. 135,000.00 270,000.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 510,406.25 -
JASA 10 %
(1) (2) (3) (4)
JUMLAH
DIBULATKAN
111 1.00 Batang Bongkar stang ornamen 1 s/d 3 m + armatur lampu

2.0000 org Pekerja @ Rp. 135,000.00 270,000.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 495,781.25 -
JASA 10 %
JUMLAH
DIBULATKAN

0.0400 m3 Kayu meranti @ Rp. 4,615,000.00 184,600.00
0.5000 kg Paku @ Rp. 20,800.00 10,400.00
0.2000 Liter Minyak bekisting @ Rp. 7,475.00 1,495.00
78.7500 kg Besi beton polos @ Rp. 11,000.00 866,250.00
1.1250 kg Kawat beton @ Rp. 25,000.00 28,125.00
### kg Portland Cement @ Rp. 1,202.50 404,040.00
0.5400 m3 Pasir beton @ Rp. 227,500.00 122,850.00
0.8100 m3 Koral Beton @ Rp. 227,500.00 184,275.00
5.3000 org Pekerja @ Rp. 135,000.00 715,500.00
1.0500 org Tukang besi @ Rp. 150,000.00 157,500.00
0.2620 org Kepala tukang @ Rp. - -
0.2650 org Mandor @ Rp. 185,000.00 49,025.00
JUMLAH ( BELUM PPN ) 1,158,275.00 1,802,035.00
DIBULATKAN

1.0000 org Pekerja @ Rp. 135,000.00 135,000.00
0.0320 org Mandor @ Rp. 185,000.00 5,920.00
JUMLAH ( BELUM PPN ) 140,920.00 -
DIBULATKAN
1.00 m3 Urug kembali bekas galian

0.1920 oh Pekerja @ Rp. 135,000.00 25,920.00
0.0190 oh Mandor @ Rp. 185,000.00 3,515.00
JUMLAH ( BELUM PPN ) 29,435.00
DIBULATKAN

0.2500 oh Pekerja @ Rp. 135,000.00 33,750.00
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JUMLAH 35,600.00
DIBULATKAN

0.1250 oh Pekerja @ Rp. 135,000.00 16,875.00
0.0125 oh Mandor @ Rp. 185,000.00 2,312.50
JUMLAH 19,187.50 -
DIBULATKAN

(1) (2) (3) (4)
0.0240 m3 Pasir Pasang @ Rp. 227,500.00 5,460.00
0.3000 oh Pekerja @ Rp. 135,000.00 40,500.00
0.1500 oh Tukang batu @ Rp. 150,000.00 22,500.00
0.0150 oh Mandor @ Rp. 185,000.00 2,775.00
JUMLAH 65,775.00 12,963.60
DIBULATKAN
117 1.00 m2 Acian dinding bata

0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.1000 oh Tukang batu @ Rp. 150,000.00 15,000.00
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JUMLAH 43,850.00 3,908.13
DIBULATKAN
118 1.00 m2 Pengecatan Tembok Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup )
0.1000 Kg Plamir tembok @ Rp. 13,000.00 1,300.00
0.1000 Kg Cat dasar @ Rp. 38,000.00 3,800.00
0.2600 Kg Cat penutup 2 x @ Rp. 38,000.00 9,880.00
0.0200 oh Pekerja @ Rp. 135,000.00 2,700.00
0.0630 oh Tukang Cat @ Rp. 150,000.00 9,450.00
0.0025 oh Mandor @ Rp. 185,000.00 462.50
JUMLAH 12,612.50 14,980.00
DIBULATKAN
Keterangan:
1 Sumber : Peraturan Walikota Yogyakarta No. 107 Tahun 2009 Yogyakarta, Nopember 2010

AN LISTRIK LUAR GEDUNG (PJU)
Jumlah
(5)
2,350.00
235.00
2,585.00
2,585.00
2,350.00
235.00
2,585.00
2,585.00
2,350.00
235.00
2,585.00
2,585.00
1,175.00
117.50
1,292.50
1,292.00
2,350.00
235.00
2,585.00
2,585.00

Jumlah
(5)
729,160.20
72,916.02
802,076.22
802,076.00
956,525.00
95,652.50
1,052,177.50
1,052,177.00
558,808.20
55,880.82
614,689.02
614,689.00
813,400.20
81,340.02
894,740.22
894,740.00

Jumlah
(5)
92,882.00
9,288.20
102,170.20
102,170.00
21,460.00
2,146.00
23,606.00
23,606.00
9,456.00
945.60
10,401.60
10,401.00
31,525.00
3,152.50
34,677.50
34,677.00
31,483.00
3,148.30
34,631.30
34,631.00

Jumlah
(5)
213,020.85
21,302.09
234,322.94
234,322.00
80,756.85
8,075.69
88,832.54
88,832.00
89,138.85
8,913.89
98,052.74
98,052.00
105,219.85
10,521.99
115,741.84
115,741.00

Jumlah
(5)
139,305.85
13,930.59
153,236.44
153,236.00
60,128.75
6,012.88
66,141.63
66,141.00
51,990.00
5,199.00
57,189.00
57,189.00
489,915.00
48,991.50
538,906.50
538,906.00

Jumlah
(5)
55,365.00
5,536.50
60,901.50
60,901.00
237,125.00
23,712.50
260,837.50
260,837.00
237,125.00
23,712.50
260,837.50
260,837.00
1,181,086.88
118,108.69
1,299,195.56
1,299,195.00
888,531.25
88,853.13
977,384.38
977,384.00
244,437.50
24,443.75
268,881.25
Jumlah
(5)
268,881.00
318,442.50
31,844.25
350,286.75
350,286.00
199,937.50
19,993.75
219,931.25
219,931.00
162,446.00
16,244.60
178,690.60
178,690.00
888,531.25
88,853.13
977,384.38
977,384.00
1,181,491.88
118,149.19
1,299,641.06
1,299,641.00

Jumlah
(5)
73,985.00
7,398.50
81,383.50
81,383.00
223,460.00
22,346.00
245,806.00
245,806.00
69,344.00
6,934.40
76,278.40
76,278.00
14,625.00
1,462.50
16,087.50
16,087.00
510,406.25
51,040.63
561,446.88
561,446.00
510,406.25
51,040.63
561,446.88
561,446.00

Jumlah
(5)
741,718.75
74,171.88
815,890.63
815,890.00
2,465,992.70
246,599.27
2,712,591.97
2,712,591.00
2,627,805.20
262,780.52
2,890,585.72
2,890,585.00
2,699,176.70
269,917.67
2,969,094.37
2,969,094.00
2,857,403.20
285,740.32
3,143,143.52

Jumlah
(5)
3,143,143.00
3,016,090.20
301,609.02
3,317,699.22
3,317,699.00
men existing + pasang Lampu SRP 822/70 Watt SON + retur ke gudang Pemda
587,133.00
58,713.30
645,846.30
645,846.00
617,103.00
61,710.30
678,813.30
678,813.00
617,103.00
61,710.30
678,813.30
678,813.00
606,077.00
60,607.70
Jumlah
(5)
666,684.70
666,684.00
38,991,849.25
3,899,184.93
42,891,034.18
42,891,034.00
11,800,678.75
1,180,067.88
12,980,746.63
12,980,746.00
6,715,949.75
671,594.98
7,387,544.73
7,387,544.00

Jumlah
(5)
495,781.25
49,578.13
545,359.38
545,359.00
4,430,848.75
443,084.88
4,873,933.63
4,873,933.00
4,430,848.75
443,084.88
4,873,933.63
4,873,933.00
4,831,066.75
483,106.68
5,314,173.43
5,314,173.00

Jumlah
(5)
913,581.75
91,358.18
1,004,939.93
1,004,939.00
913,581.75
91,358.18
1,004,939.93
1,004,939.00
14,484,244.95
1,448,424.50
15,932,669.45
15,932,669.00
440,937.50
44,093.75
485,031.25
485,031.00

Jumlah
(5)
1,804,916.25
180,491.63
1,985,407.88
1,985,407.00
495,781.25
49,578.13
545,359.38
545,359.00
510,406.25
51,040.63
561,446.88
561,446.00
3,631,386.00
363,138.60
3,994,524.60
3,994,524.00

Jumlah
(5)
4,649,338.25
464,933.83
5,114,272.08
5,114,272.00
4,821,997.75
482,199.78
5,304,197.53
5,304,197.00

Jumlah
(5)
5,109,369.25
510,936.93
5,620,306.18
5,620,306.00
5,334,509.75
533,450.98
5,867,960.73
5,867,960.00

Jumlah
(5)
6,134,900.25
613,490.03
6,748,390.28
6,748,390.00
7,016,677.25

Jumlah
(5)
701,667.73
7,718,344.98
7,718,344.00
10,025,609.75
1,002,560.98
11,028,170.73
11,028,170.00

Jumlah
(5)
4,242,338.70
424,233.87
4,666,572.57
4,666,572.00
3,533,581.95
353,358.20
3,886,940.15
3,886,940.00
209,304.38
20,930.44
230,234.81
230,234.00
6,159,356.00
615,935.60
6,775,291.60
6,775,291.00

Jumlah
(5)
143,590.38
14,359.04
157,949.41
157,949.00
393,527.13
39,352.71
432,879.84
432,879.00
532,692.13
53,269.21
585,961.34
585,961.00
1,204,420.63
120,442.06
1,324,862.69
1,324,862.00

Jumlah
(5)
264,313.85
26,431.39
290,745.24
290,745.00
1m + Armature Komplit (sekualitas SGP 328 SON-T 250W) + Lampu Tango SMF 383
dara
19,101,068.20
1,910,106.82
21,011,175.02
21,011,175.00
14,427,782.70
1,442,778.27
15,870,560.97
15,870,560.00

Jumlah
(5)
3,284,773.50
328,477.35
3,613,250.85
3,613,250.00
3,713,091.00
371,309.10
4,084,400.10
4,084,400.00
5,737,955.63
573,795.56
6,311,751.19
6,311,751.00

Jumlah
(5)
5,224,111.88
522,411.19
5,746,523.06
5,746,523.00
5,692,750.00
569,275.00
6,262,025.00
6,262,025.00
5,692,750.00
569,275.00
6,262,025.00
6,262,025.00
4,810,594.75
481,059.48
5,291,654.23
5,291,654.00
167,000.00
16,700.00
183,700.00
Jumlah
(5)
183,700.00
2,678,594.13
267,859.41
2,946,453.54
2,946,453.00
1,578,041.88
157,804.19
1,735,846.06
1,735,846.00
14,578,452.70
1,457,845.27
16,036,297.97
16,036,297.00

Jumlah
(5)
1,194,062.50
119,406.25
1,313,468.75
1,313,468.00
3,570,560.00
357,056.00
3,927,616.00
3,927,616.00
139,214.00
13,921.40
153,135.40
153,135.00
162,335.00
16,233.50
178,568.50
178,568.00
557,331.00
55,733.10
613,064.10
613,064.00

Jumlah
(5)
11,658,569.25
1,165,856.93
12,824,426.18
12,824,426.00
906,343.63
90,634.36
996,977.99
996,977.00
2,107,203.25
210,720.33
2,317,923.58
2,317,923.00

Jumlah
(5)
8,463,647.88
846,364.79
9,310,012.66
9,310,012.00
237,125.00
23,712.50
260,837.50
260,837.00
481,156.25
48,115.63
529,271.88
529,271.00
194,453.13
19,445.31
213,898.44
213,898.00
4,227,417.00
422,741.70
Jumlah
(5)
4,650,158.70
4,650,158.00
3,509,817.00
350,981.70
3,860,798.70
3,860,798.00
646,551.63
64,655.16
711,206.79
711,206.00
511,234.38
51,123.44
562,357.81
562,357.00
510,406.25
51,040.63
Jumlah
(5)
561,446.88
561,446.00
495,781.25
49,578.13
545,359.38
545,359.00
2,960,310.00
2,960,310.00
140,920.00
140,920.00
29,435.00
29,435.00
35,600.00
35,600.00
19,187.50
19,187.00

Jumlah
(5)
78,738.60
78,738.00
47,758.13
47,758.00
27,592.50
27,592.00
Yogyakarta, Nopember 2010

DAFTAR HARGA TANAMAN HIAS/PERINDANG
No. URAIAN SATUAN HARGA ( Rp ) KETERANGAN
I. TANAMAN PERINDANG
1 Angsana batang 50,000.00 # tinggi ± 2 m Ø 3.00 cm
2 Angsana batang 90,000.00 tinggi ± 3 m Ø 5.00 cm
3 Asem jawa batang 40,000.00 tinggi ± 1.5 m Ø 2.00 cm
4 Bauhmis(Orchid tree) batang 40,000.00 tinggi ± 2 m Ø 2.00 cm
5 Beringin batang 50,000.00 tinggi ± 1 m Ø 2.00 cm
8 Biola Cantik batang 300,000.00 tinggi ± 3 m Ø 5.00 cm
9 Biola Cantik batang 140,000.00 tinggi ± 2 m Ø 4.00 cm
10 Biola Cantik batang 75,000.00 tinggi ± 1.5 m Ø 3.00 cm
11 Filisium batang 40,000.00 tinggi ± 1.5 m Ø 2.00 cm
12 Gayam batang 40,000.00 tinggi ± 1.5 m Ø 2.00 cm
13 Glodogan Biasa batang 40,000.00 tinggi ± 1 m Ø 1.50 cm
14 Glodogan Biasa batang 50,000.00 tinggi ± 2.5 m Ø 3.00 cm
15 Kenari batang 30,000.00 tinggi ± 1.5 m Ø 2.00 cm
16 Kepel batang 60,000.00 tinggi ± 1.5 m Ø 3.00 cm
17 Ketepeng batang 40,000.00 tinggi ± 1.5 m Ø 2.00 cm
18 Mahoni batang 40,000.00 tinggi ± 1.5 m Ø 2.00 cm
19 Sawo kecik batang 60,000.00 tinggi ± 1.5 m Ø 2.00 cm
20 Sentul batang 40,000.00 tinggi ± 1.5 m Ø 2.00 cm
21 Tanjung batang 50,000.00 tinggi ± 1 m Ø 2.00 cm
22 Tanjung batang 80,000.00 tinggi ± 3 m Ø 3.00 cm
23 Glodogan Pecut batang 40,000.00 tinggi ± 2 m
24 Glodogan Pecut batang 100,000.00 tinggi ± 4 m
25 Bungur batang 50,000.00 tinggi ± 2 m Ø 2.00 cm
26 Bungur batang 70,000.00 tinggi ± 3 m Ø 3.00 cm
27 Merbau batang 50,000.00 tinggi ± 2 m Ø 2.00 cm
II TANAMAN HIAS
a. Rumput
1 Rumput Gajah m2 15,000.00 tanam
2 Rumput Gajah m 2
18,000.00 gebalan
3 Rumput Gajah Mini m 2
50,000.00 tanam
4 Rumput Manila m2 15,000.00 gebalan
5 Rumput golf m 2
- #
6 Rumput gebalan m 2
- #
b. Perdu
1 Bambu Air rumpun 25,000.00 tinggi ± 1.5 m
2 Batavia/Jatropa batang 35,000.00 tinggi ± 0.5 m
3 Batavia/ Jatropa batang 130,000.00 tinggi ± 1.5 m
4 Bougenville batang 40,000.00 tinggi ± 0.5 m
5 Bougenville batang 75,000.00 tinggi ± 0,7 m
6 Bougenville varigata batang 150,000.00 tinggi ± 0,8 m
7 Classia planisicua batang 20,000.00 tinggi ± 0.5 m
8 Cordata rumpun 25,000.00 tinggi ± 0.4 m
9 Kembang Sepatu (Bangkok) batang 15,000.00 tinggi ± 0.2 m
10 Kembang Sepatu (lokal) batang 7,500.00 tinggi ± 0.4 m
11 Mawar batang 10,000.00 tinggi ± 0,25 m
12 Melati Air rumpun 30,000.00 tinggi ± 0.4 m
13 Palem Botol batang 150,000.00 tinggi ± 0,8 m
14 Palem kuning rumpun 15,000.00 tinggi ± 0.6 m
15 Palem kuning rumpun 25,000.00 tinggi ± 1 m
16 Palem kuning rumpun 130,000.00 tinggi ± 1,5 - 2 m

17 Palem kuning rumpun 175,000.00 tinggi ± 2-3 m
18 Palem Merah rumpun 150,000.00 tinggi ± 2-3 m
19 Palem wregu rumpun 35,000.00 tinggi ± 0.6 m
20 Palem Putri batang 80,000.00 tinggi ± 1 m
21 Palem Putri batang 155,000.00 tinggi ± 2 m
22 Papyrus rumpun 30,000.00 tinggi ± 0,7 m
23 Parikesit rumpun 30,000.00 tinggi ± 0,7 m
24 Puring Bangkok batang 15,000.00 tinggi ± 0,6 m
25 Phonix batang 150,000.00 tinggi ± 1 m
26 Serut batang 500,000.00 tinggi ± 1 - 1.5 m
27 Serut batang 750,000.00 tinggi ± 1.5 m
28 Soka pagar batang 10,000.00 # tinggi ± 0.3 m
29 Bougenville batang - tinggi ± 1 m
c. Pohon
1 Cemara kipas batang 50,000.00 tinggi ± 0.5 m
2 Cemara kipas batang 75,000.00 tinggi ± 1.5 m
3 Cemara lilin batang 40,000.00 tinggi ± 1.5 m
4 Cemara Rantes batang 75,000.00 tinggi ± 1 m
5 Cemara Udang batang 600,000.00 tinggi ± 1 - 1,5 m
6 Cemara Norvox batang 50,000.00 tinggi ± 0.6 m
7 Cemara Norvox batang 80,000.00 tinggi ± 1.5 m
8 Cepoko Mulyo batang 15,000.00 tinggi ± 0.5 m
9 Cepoko Mulyo batang 40,000.00 tinggi ± 1 m
10 Ceplok Piring batang 7,500.00 tinggi ± 0.5 m
11 Ceplok Piring batang 20,000.00 tinggi ± 1 m
12 Kelapa gading batang 200,000.00 tinggi ± 3 m
13 Nusa Indah batang 10,000.00 tinggi ± 0.5 m
14 Nusa Indah batang 30,000.00 tinggi ± 1 m
15 Palem ekor tupai batang 100,000.00 tinggi ± 2 m
16 Palem ekor tupai batang 160,000.00 tinggi ± 2 m
17 Palem Jepang rumpun 50,000.00 tinggi ± 1 m
18 Palem Jepang rumpun 100,000.00 tinggi ± 2 m
19 Palem raja batang 200,000.00 tinggi ± 4 m
20 Palem raja batang 300,000.00 tinggi ± 6 m
21 Palem raja batang 1,500,000.00 tinggi ± 7 m
22 Glodogan Pecut batang - tinggi ± 1 m
23 Glodogan Pecut batang - tinggi ± 2 m
d. Semak
1 Alamanda rumpun 7,500.00 tinggi ± 0.2 m
2 Anthurium rumpun 25,000.00 tinggi ± 0.3 m
3 Bakung rumpun 5,000.00 tinggi ± 0.3 m
4 Bambu pangkas batang 12,500.00 tinggi ± 0.15 m
5 Canna holland rumpun 15,000.00 tinggi ± 0.3 m
6 Canna Lokal rumpun 7,500.00 tinggi ± 0.5 m
7 Cendrawasih batang 5,000.00 tinggi ± 0.15 m
8 Cantik manis batang 3,000.00 tinggi ± 0.2 m
9 Dieffenbachia batang 10,000.00 tinggi ± 0.2 m
10 Dracaena rumpun 50,000.00 tinggi ± 1 m
11 Ficus repens batang 7,500.00
12 Hanjuang batang 3,000.00 tinggi ± 0.25 m
13 Helogenia rumpun 5,000.00 tinggi ± 0.4 m
14 Iler rumpun 5,000.00
15 Kayu besi batang 7,500.00 tinggi ± 0.5 m
16 Krisdoren rumpun 20,000.00 tinggi ± 0.5 m
17 Kayu besi rumpun 7,500.00 tinggi ± 0.5 m

18 Kuncira rumpun 4,000.00 tinggi ± 0.3 m
19 Kuping gajah rumpun 7,500.00 tinggi ± 0.25 m
20 Lantana rumpun 4,000.00 tinggi ± 0.2 m
21 Lantana rumpun 5,000.00 tinggi ± 0.3 m
22 Melati batang 10,000.00 tinggi ± 0.2 m
23 Nanas Kuning rumpun 15,000.00 tinggi ± 0.2 m
24 Nanas Merah rumpun 30,000.00 tinggi ± 0.2 m
25 Patah Tulang rumpun 4,000.00 tinggi ± 0.3 m
26 Phylodendron rumpun 7,500.00 tinggi ± 0.4 m
27 Sansivera rumpun 7,500.00 1 rumpun
28 Sirih Gading rumpun 4,000.00 tinggi ± 0.25 m
29 Soka Bangkok batang 8,000.00 tinggi ± 0.2 m
30 Soka Jepang batang 5,000.00 tinggi ± 0.2 m
31 Stevanut batang 20,000.00 tinggi ± 0.3 m
32 Stivera batang 35,000.00
33 Taiwan beauty rumpun 4,000.00 tinggi ± 0.2 m
34 Teh-tehan hijau bulat batang 10,000.00 tinggi ± 0.25 m
35 Teh-tehan hijau bulat batang 25,000.00 tinggi ± 0.5 m
36 Teh-tehan hijau bulat (pagar) batang 5,000.00 tinggi ± 0.4 m
37 Teh-tehan hijau bulat (pagar) batang 2,500.00 tinggi ± 0.25 m
38 Teh-tehan kuning batang 500.00 tinggi ± 0.15 m
39 Teh-tehan kuning bulat batang 5,000.00 tinggi ± 0.3 m
40 Tela-tela rumpun 4,500.00 tinggi ± 0.2 m
41 Tricolour batang 7,500.00 tinggi ± 0.2 m
42 Tricolour batang 12,500.00 tinggi ± 0.25 m
43 Varent rumpun 4,500.00 tinggi ± 0.25 m
44 Yuca batang 30,000.00 tinggi ± 0.4 m
45 Yuca batang 70,000.00 tinggi ± 0.75 m
46 Yuliana rumpun 5,000.00 tinggi ± 0.3 m
47 Phylodendron rumpun - # tinggi ± 0.7 m
48 Dieffenbachia batang - # tinggi ± 0.5 m
e. Tanaman Penutup tanah

1 Adam Eva (kecil) rumpun 1,500.00 tinggi ± 0.1 m
2 Adam Eva (besar) rumpun 4,000.00 tinggi ± 0.15 m
3 Agave rumpun 50,000.00 tinggi ± 0.4 m
4 Agave rumpun 25,000.00 tinggi ± 0.2 m
5 Andong batang 2,500.00 tinggi ± 0.3 m
6 Andong batang 2,000.00 tinggi ± 0.2 m
7 Aponika rumpun 500.00 tinggi ± 0.2 m
8 Kacang-kacangan rumpun 4,500.00 tinggi ± 0.2 m
9 Lili paris/ rikmo putri rumpun 1,000.00 pot kecil
10 Lili paris rumpun 2,000.00 tinggi ± 0.2 m
11 Lili paris brasil rumpun 5,000.00 tinggi ± 0.3 m
12 Mega mendung batang 7,500.00 tinggi ± 0.25 m
13 Modogras rumpun 1,500.00 tinggi ± 0.15 m
14 Portulaka rendah/pendek rumpun 2,000.00
15 Portulaka Bangkok rumpun 4,000.00
16 Singonium rumpun 3,000.00
17 Suplier rumpun 20,000.00 tinggi ± 0.4 m
18 Terang bulan rumpun 10,000.00 tinggi ± 0.4 m
19 Melati Belanda batang 15,000.00
20 Melati Jepang batang 3,000.00
21 Palem Sadeng batang 250,000.00
22 Pohon Tabebuya batang 100,000.00
23 Pohon Spatodia / Kecrutan batang 45,000.00
f. Pupuk Kandang Kg 1,500.00
g. Tanah untuk Media Tanam m3 75,000.00
h Pelengkap Taman
1 Kerb Taman tinggi 50 cm m 75,000.00 terpasang
2 Pengecatan Kerb Taman m 2
17,500.00 terpasang
3 Para/ Jala m 17,500.00
4 Polybag kg 20,000.00
5 Pot Tanah kecil buah 10,000.00
6 Pot Tanah sedang buah 15,000.00
7 Pot Tanah besar buah 25,000.00
8 Pot Hias buah 75,000.00
Keterangan:
1 Sumber : Peraturan Walikota Yogyakarta No. 107 Tahun 2009 Yogyakarta, Nopember 2010
ANALISA KPUT
(1) (2) (3) (4) (5)
1 1.00 m2 Menghampar dan mengisi bahan perkerasan

AN. 1.5000 org Pekerja @ Rp. 135,000.00 202,500.00
KPUT 0.0730 org Mandor @ Rp. 185,000.00 13,505.00
2 1.00 m3 Menyawur pasir

1.0000 org Pekerja @ Rp. 135,000.00 135,000.00
3 1.00 hari Menggilas dengan motor walls

KPUT 1.0000 org Masinis @ Rp. 55,000.00 55,000.00
M.3 1.0000 org Kenek @ Rp. 42,500.00 42,500.00
1.0000 org Penjaga @ Rp. 32,500.00 32,500.00
1.0000 org Pekerja @ Rp. 135,000.00 135,000.00
1.0000 ltr Olie @ Rp. 35,100.00 35,100.00
1.0000 ltr Olie SAE @ Rp. 35,100.00 35,100.00
0.7500 ltr Vet @ Rp. 17,550.00 13,162.50
16.0000 ltr Solar @ Rp. 7,800.00 124,800.00
4 100.00 m2 Perkerasan lapis pondasi bawah (sub base) tebal 20 cm padat

KPUT 5.0000 m3
Pasir pasang @ Rp. 227,500.00 1,137,500.00
10.8 23.0000 m3 Batu belah 15/20 @ Rp. 143,000.00 3,289,000.00
3.0000 m3
Batu pecah 5/7 cm @ Rp. 211,250.00 633,750.00
6.5000 m3 Pasir urug @ Rp. 97,500.00 633,750.00
26.0000 m 3
Isi batu berkerasan @ Rp. 216,005.00 5,616,130.00
6.5000 Tng Menyawur pasir @ Rp. 135,000.00 877,500.00
Tiap m2
1/100 x 6,493,630.00 + 5,694,000.00 64,936.30 56,940.00
Biaya menggilas
1/200 x 265,000.00 + 208,162.50 1,325.00 1,040.81
Sewa motor walls
1/200 x - -
JASA 10 % 12,424.21
JUMLAH 136,666.32
5 100.00 m2 Pembuatan lapis pondasi bawah (sub base) tebal 15 cm padat

5.0000 m3
Pasir urug @ Rp. 97,500.00 487,500.00
17.5000 m3 Batu belah 15/20 @ Rp. 143,000.00 2,502,500.00
3.0000 m3 Batu pecah 5/7 cm @ Rp. 201,500.00 604,500.00
6.5000 m3 Pasir urug (pengisi) @ Rp. 97,500.00 633,750.00
20.5000 m 3
Isi batu berkerasan @ Rp. 216,005.00 4,428,102.50
Tiap m2
1/100 x 5,103,102.50 + 4,228,250.00 51,031.03 42,282.50
Biaya menggilas
1/200 x 265,000.00 + 208,162.50 1,325.00 1,040.81
Sewa motor walls
1/200 x - -
JASA 10 % 9,567.93
(1) (2) (3) (4) (5)
JUMLAH 105,247.27
(1) (2) (3) (4) (5)
6 100.00 m2 Pembuatan lapis pondasi atas (base) tebal 10 cm padat

10.0000 m3 Batu koral 5/7 cm @ Rp. 211,250.00 2,112,500.00
2.0000 m3
Batu koral 3/4 cm @ Rp. 201,500.00 403,000.00
1.0000 m3 Batu koral 2/3 cm @ Rp. 211,250.00 211,250.00
3.2500 m3
Pasir urug (pengisi) @ Rp. 97,500.00 316,875.00
13.0000 m3 Isi batu berkerasan @ Rp. 216,005.00 2,808,065.00
Tiap m2
1/100 x 3,246,815.00 + 3,043,625.00 32,468.15 30,436.25
Biaya menggilas
1/150 x 265,000.00 + 208,162.50 1,766.67 1,387.75
Sewa motor walls
1/150 x - -
JASA 10 % 6,605.88
JUMLAH 72,664.70
Tiap m2 Pembuatan lapis pondasi atas (base) tebal 8 cm padat

8/10 x 32,468.15 + 30,436.25 25,974.52 24,349.00
Biaya menggilas
1/150 x 265,000.00 + 208,162.50 1,766.67 1,387.75
Sewa motor walls
1/150 x - -
JASA 10 % 5,347.79
JUMLAH 58,825.73
Tiap m2 Pembuatan lapis pondasi atas (base) tebal 7 cm padat

7/10 x 32,468.15 + 30,436.25 22,727.70 21,305.38
Biaya menggilas
1/150 x 265,000.00 + 208,162.50 1,766.67 1,387.75
Sewa motor walls
1/150 x - -
JASA 10 % 4,718.75
JUMLAH 51,906.25
(1) (2) (3) (4) (5)
7 100.00 m2 Lapisan Penetrasi 4 cm padat

0.2400 m3 Krokos D 20 - 40 mm @ Rp. 119,405.00 28,657.20
0.4800 m 3
Split D 10 mm @ Rp. 227,500.00 109,200.00
3.5000 m3 Split D 30 - 40 mm @ Rp. 227,500.00 796,250.00
1.2000 m 3
Split D 10 - 20 mm @ Rp. 227,500.00 273,000.00
1.2500 m3 Kayu bakar @ Rp. 123,500.00 154,375.00
14.0000 org Pekerja @ Rp. 135,000.00 1,890,000.00
1.0000 org Mandor @ Rp. 185,000.00 185,000.00
1.5000 org Juru godog aspal @ Rp. 37,500.00 56,250.00
1.0000 org Masinis @ Rp. 55,000.00 55,000.00
1.0000 org Kenek @ Rp. 42,500.00 42,500.00
1.0000 org Penyemprot @ Rp. 27,500.00 27,500.00
400.0000 kg Aspal @ Rp. 14,537.25 5,814,900.00
80.0000 kg Aspal lem @ Rp. 14,537.25 1,162,980.00
1.0000 hr Sprayer (sewa) @ Rp. - -
Tiap m2
1/100 x 2,256,250.00 + 8,339,362.20 22,562.50 83,393.62
Biaya menggilas
4/12,5/200 x 265,000.00 + 208,162.50 424.00 333.06
Sewa motor walls
1/200 x - -
JASA 10 % 10,671.32
JUMLAH 117,384.50
8 100.00 m2 Pengaspalan sand sheet (latasir), tebal 1 cm jereng

KPUT 125.0000 kg Aspal 14,537.25 1,817,156.25
M.8 1.0000 m 3
Pasir pasang @ Rp. 227,500.00 227,500.00
0.9000 m3 Kayu bakar @ Rp. 123,500.00 111,150.00
8.1000 org Pekerja @ Rp. 135,000.00 1,093,500.00
0.4000 org Mandor @ Rp. 185,000.00 74,000.00
Tiap m2 Aspal sand sheet 2 cm jereng (1 cm padat)

2/100 x 1,176,875.00 + 2,155,806.25 23,537.50 43,116.13
Biaya menggilas
1/500 x 265,000.00 + 208,162.50 530.00 416.33
Sewa motor walls
1/500 x - -
Aspal untuk lem 0,5 kg
0.5000 x 14,537.25 7,268.63
JASA 10 % 7,486.86
JUMLAH 82,355.43
Tiap m2 Aspal sand sheet 3 cm jereng (2 cm padat)

3/100 x 1,176,875.00 + 2,155,806.25 35,306.25 64,674.19
Biaya menggilas
1/500 x 265,000.00 + 208,162.50 530.00 416.33
Sewa motor walls
1/500 x - -
0.5000 x 14,537.25 7,268.63
JASA 10 % 10,819.54
JUMLAH 119,014.93
(1) (2) (3) (4) (5)
9 100.00 m2 Pengaspalan sand sheet (latasir) tanpa aspal, tebal 1 cm jereng

KPUT - kg Aspal 14,537.25 -
M.8 1.0000 m3 Pasir pasang @ Rp. 227,500.00 227,500.00
0.9000 m3 Kayu bakar @ Rp. 123,500.00 111,150.00
8.1000 org Pekerja @ Rp. 135,000.00 1,093,500.00
0.4000 org Mandor @ Rp. 185,000.00 74,000.00
JUMLAH ( BELUM TERMASUK PPN ) 1,176,875.00 338,650.00 1,515,525.00
Tiap m2 Aspal sand sheet 2 cm jereng (1 cm padat) tanpa aspal

2/100 x 1,176,875.00 + 338,650.00 23,537.50 6,773.00
Biaya menggilas
1/500 x 265,000.00 + 208,162.50 530.00 416.33
Sewa motor walls
1/500 x - -
- x 14,537.25 -
JASA 10 % 3,125.68
JUMLAH 34,382.51
Tiap m2 Aspal sand sheet 3 cm jereng (2 cm padat) tanpa aspal

3/100 x 1,176,875.00 + 338,650.00 35,306.25 10,159.50
Biaya menggilas
1/500 x 265,000.00 + 208,162.50 530.00 416.33
Sewa motor walls
1/500 x - -
- x 14,537.25 -
JASA 10 % 4,641.21
JUMLAH 51,053.28
10 10.00 m2 Mengecat marka jalan dengan Rettar

4.2500 kg Cat rettar @ Rp. 68,185.00 289,786.25
0.5700 ltr Minyak cat @ Rp. 16,250.00 9,262.50
2.2500 org Tukang cat @ Rp. 150,000.00 337,500.00
0.2300 org Kepala tukang cat @ Rp. - -
2.0000 org Pekerja @ Rp. 135,000.00 270,000.00
Tiap m2 Mengecat marka jalan dengan rettar

1/10 x 607,500.00 + 299,048.75 60,750.00 29,904.88
JASA 10 % 9,065.49
JUMLAH 99,720.36
11 1.00 m2 Mengecat marka jalan dengan Thermoplastic

1.6575 kg Cat marka @ Rp. 80,600.00 133,594.50
0.4500 kg Glasbit @ Rp. 16,705.00 7,517.25
1.0500 ltr Thinner @ Rp. 18,200.00 19,110.00
0.0750 jam Sewa Compressor @ Rp. 113,637.50 8,522.81
0.0750 jam Sewa Dumptruck @ Rp. 171,406.25 12,855.47
0.0100 ls Alat bantu @ Rp. - -
0.2250 org Tukang cat @ Rp. 150,000.00 33,750.00
0.6000 org Pekerja @ Rp. 135,000.00 81,000.00
0.0750 org Mandor @ Rp. 185,000.00 13,875.00
JASA 10 % 31,022.50
JUMLAH 341,247.53
(1) (2) (3) (4) (5)
(1) (2) (3) (4) (5)
12 350.00 m1 Pemotongan aspal dengan mesin potong (cutter), 2 sisi

2.0000 bh Cutter @ Rp. 6,500.00 13,000.00
2.0000 hr Sewa mesin cutter @ Rp. - -
15.0000 ltr Solar @ Rp. 7,800.00 117,000.00
2.0000 org Tk. Cutter / masinis @ Rp. 55,000.00 110,000.00
2.0000 org Pekerja @ Rp. 135,000.00 270,000.00
Tiap m1 Pemotongan aspal dengan mesin potong (cutter), 2 sisi

1/350 x 380,000.00 + 130,000.00 1,085.71 371.43
JASA 10 % 145.71
JUMLAH 1,602.86
DIBULATKAN 1,602.00

1/700 x 380,000.00 + 130,000.00 542.86 185.71
JUMLAH ( BELUM TERMASUK PPN ) 542.86 185.71 728.57
JASA 10 % 72.86
JUMLAH 801.43
DIBULATKAN 801.00
13 1.00 m2 Pembongkaran aspal dengan Jack Hammer

0.6600 hari Sewa mesin Jack Hammer @ Rp. 73,943.75 48,802.88
1.3200 ltr Solar @ Rp. 7,800.00 10,296.00
0.0400 org Tk. Jack Hammer / masinis @ Rp. 55,000.00 2,200.00
0.2500 org Pekerja @ Rp. 135,000.00 33,750.00
0.0630 org Mandor @ Rp. 185,000.00 11,655.00
JASA 10 % 10,670.39
JUMLAH 117,374.26
ANALISA EXPANSION JOINT
1 1.00 m1 Expantion joint

18.5000 kg Ashpaltic Joint @ Rp. 91,455.00 1,691,917.50
5.5000 kg Plate baja 5 mm @ Rp. 16,900.00 92,950.00
1.0000 m1 Joint Filler @ Rp. 14,742.00 14,742.00
0.0150 m3 Split 1/2 cm @ Rp. 292,500.00 4,387.50
6.5000 kg Gas Elpiji @ Rp. 6,500.00 42,250.00
0.1000 hr Sewa Jack Hammer @ Rp. 73,943.75 7,394.38
0.1000 hr Sewa Genset 2000 watt @ Rp. 1,177,968.75 117,796.88
0.1000 hr Sewa Compressor @ Rp. 568,187.50 56,818.75
0.1000 hr Sewa Stamper @ Rp. 86,781.25 8,678.13
0.1000 bh Mata cutter @ Rp. 6,500.00 650.00
1.0000 org Mekanik terlatih @ Rp. 45,000.00 45,000.00
4.5000 org Operator terlatih @ Rp. 45,000.00 202,500.00
0.1000 org Mandor @ Rp. 185,000.00 18,500.00
JASA 10 % 230,358.51
JUMLAH 2,533,943.64
URAIAN ANALISA ALAT
No URAIAN KODE KOEF. SATUAN KET.
I URAIAN PERALATAN
1 Jenis Peralatan ASPHALT MIXING PLANT E01
2 Tenaga Pw 150.00 HP
3 Kapasitas Cp 50.00 Ton/jam
4 Alat Baru : a. Umur Ekonomis A 10.00 Tahun
b. Jam Kerja dalam 1 Tahun W 1,500.00 Jam
c. Harga Alat B - Rupiah
5 Alat Yang Dipakai : a. Umur Ekonomis A' 10.00 Tahun Alat Baru
b. Jam Kerja dalam 1 Tahun W' 1,500.00 Jam Alat Baru
c. Harga Alat B' - Rupiah Alat Baru
II BIAYA PASTI PER JAM KERJA
1 Nila sisa alat = 10 % x B C - Rupiah

2 Faktor angsuran Modal = i x ( 1 + i ) ^ A' D 0.24 -
( 1 + i )Â'-1
3 Biaya pasti per jam
a. Biaya Pengembalian Modal = ( B-C)xD E - Rupiah
W'
b. Asuransi dll = 0,002 x B ' F - Rupiah
W'
Biaya Pasti Perjam = ( E + F ) G - Rupiah
III BIAYA OPERASI PER JAM KERJA
1 Bahan Bakar = ( 0,125 - 0,175 ltr / HP / Jam ) x Pw x Ms H1 146,250.00 Rupiah

Bahan bakar pemanasan = 12 x 0,7 Cp x Ms H2 3,276,000.00 Rupiah Khusus AMP
material
2 Pelumas = ( 0,01 - 0,02 ltr / HP / Jam ) x Pw x Mp I 46,312.50 Rupiah
3 Perawatan dan perbaikan = ( 12,5 % - 17,5 % ) x B ' K - Rupiah
W'
4 Operator = ( 1 org / Jam ) x U1 L 5,625.00 Rupiah
5 Pembantu Operator ( 3 org / Jam ) x U2 M 15,937.50 Rupiah
Biaya Operasi Per jam = ( H1 + H2 + I + K + L + M ) P 3,490,125.00 Rp
IV TOTAL BIAYA SEWA ALAT / JAM ( G + P ) T 3,490,125.00 Rp
V LAIN LAIN
1 Tingkat suku bunga (i) 20.00 % / Tahun
2 Upah Operator / Sopir U1 5,625.00 Rp / Jam
3 Upah Pembantu Operator / Pembantu Sopir U2 5,312.50 Rp / Jam
4 Bahan bakar bensin Mb 7,800.00 Liter
5 Bahan bakar solar Ms 7,800.00 Liter
6 Minyak Pelumas Mp 30,875.00 Liter
7 PPn diperhitungkan pada lembar Rekapitulasi Biaya Pekerjaan
URAIAN ANALISA ALAT
I URAIAN PERALATAN
1 Jenis Peralatan ASPHALT FINISHER E02
3 Kapasitas Cp 6.00 Ton

( 1 + i )Â'-1
W'
W'

W'
Biaya Operasi Per jam = ( H1 + H2 + I + K + L + M ) P 71,273.75 Rupiah
IV TOTAL BIAYA SEWA ALAT / JAM ( G + P ) T 71,273.75 Rupiah
V LAIN LAIN
URAIAN ANALISA ALAT
I URAIAN PERALATAN
1 Jenis Peralatan ASPHALT SPRAYER E03
3 Kapasitas Cp 800.00 Liter

( 1 + i )Â'-1
W'
W'

W'
V LAIN LAIN
URAIAN ANALISA ALAT
I URAIAN PERALATAN
1 Jenis Peralatan BULLDOZER 100 -150 HP E04
3 Kapasitas Cp Ton

( 1 + i )Â'-1
W'
W'

W'
V LAIN LAIN
URAIAN ANALISA ALAT
I URAIAN PERALATAN
1 Jenis Peralatan COMPRESSOR 4000 - 6500 L/M E05
3 Kapasitas Cp Ton

( 1 + i )Â'-1
W'
W'

W'
V LAIN LAIN
URAIAN ANALISA ALAT
I URAIAN PERALATAN
1 Jenis Peralatan WHEEL LOADER 1,0 - 1,6 M3 E15

( 1 + i )Â'-1
W'
W'

W'
V LAIN LAIN
URAIAN ANALISA ALAT
I URAIAN PERALATAN
1 Jenis Peralatan TANDEM ROLLER 6 - 8 T E17
4 Alat Baru a Umur Ekonomis A 5.00 Tahun
b Jam Kerja dalam 1 Tahun W 2,000.00 Jam
c Harga Alat B - Rupiah
5 Alat yang dipakai a Umur Ekonomis A' 5.00 Tahun Alat Baru
b Jam Kerja dalam 1 Tahun W' 2,000.00 Jam Alat Baru
c Harga Alat B' - Rupiah Alat Baru

( 1 + i )Â'-1
W'
W'

W'
V LAIN LAIN
URAIAN ANALISA ALAT
I URAIAN PERALATAN
1 Jenis Peralatan PNEUMATIC TYRE ROLLER 8 - 10 T E18

( 1 + i )Â'-1
W'
W'

W'
V LAIN LAIN
URAIAN ANALISA ALAT
I URAIAN PERALATAN
1 Jenis Peralatan DUMP TRUCK E09

( 1 + i )Â'-1
W'
W'

W'
V LAIN LAIN
URAIAN ANALISA ALAT
I URAIAN PERALATAN
1 Jenis Peralatan GENERATOR SET E12
3 Kapasitas Cp 125.00 KVA

( 1 + i )Â'-1
W'
W'

W'
V LAIN LAIN
URAIAN ANALISA ALAT
I URAIAN PERALATAN
1 Jenis Peralatan MOTOR GRADER > 100 HP E13
3 Kapasitas Cp - -

( 1 + i )Â'-1
W'
W'

W'
V LAIN LAIN
URAIAN ANALISA ALAT
I URAIAN PERALATAN
1 Jenis Peralatan VIBRATORY ROLLER 5 - 8 T E19
4 Alat Baru Umur Ekonomis A 4.00 Tahun
Jam Kerja dalam 1 Tahun W 2,000.00 Jam
Harga Alat B - Rupiah

( 1 + i )Â'-1
W'
W'
Biaya Pasti Perjam = ( E + F ) G - Rp

W'
Biaya Operasi Per jam =( H1 + H2 + I + K + L + M ) P 107,218.75 Rp
IV TOTAL BIAYA SEWA ALAT / JAM ( G + P ) T 107,218.75 Rp
V LAIN LAIN
URAIAN ANALISA ALAT
I URAIAN PERALATAN
1 Jenis Peralatan WATER TANK TRUCK 3000 - 4000 L E23
3 Kapasitas Cp 4,000.00 Liter

( 1 + i )Â'-1
a Biaya Pengembalian Modal = ( B-C)xD E - Rupiah
W'
b Asuransi dll = 0,002 x B ' F - Rupiah
W'

W'
Biaya Operasi Per jam = ( H1 + H2 + I + K + L + M ) P 139,312.50 Rp
V LAIN LAIN
URAIAN ANALISA ALAT
I URAIAN PERALATAN
1 Jenis Peralatan JACK HAMMER E26
2 Tenaga Pw 3.00 HP
3 Kapasitas Cp - Liter

( 1 + i )Â'-1
W'
W'
2 Pelumas = ( 0,01 - 0,02 ltr / HP / Jam ) x Pw x Mp I 926.25 Rupiah

W'
V LAIN LAIN
URAIAN ANALISA ALAT
I URAIAN PERALATAN
1 Jenis Peralatan STAMPER E25
2 Tenaga Pw 5.00 HP

( 1 + i )Â'-1
W'
W'

W'
V LAIN LAIN
URAIAN ANALISA ALAT
I URAIAN PERALATAN
1 Jenis Peralatan STONE CRUSHER E21
3 Kapasitas Cp 50.00 Ton/Jam

( 1 + i )Â'-1
W'
W'

W'
V LAIN LAIN
URAIAN ANALISA ALAT
I URAIAN PERALATAN
1 Jenis Peralatan THREE WHEEL ROLLER 6 - 8 T E16

( 1 + i )Â'-1
W'
W'

W'
V LAIN LAIN
URAIAN ANALISA ALAT
I URAIAN PERALATAN
1 Jenis Peralatan CONCRETE VIBRATOR E20
3 Kapasitas Cp - -

( 1 + i )Â'-1
W'
W'

W'
V LAIN LAIN
URAIAN ANALISA ALAT
I URAIAN PERALATAN
1 Jenis Peralatan CONCRETE MIXER 0.3 - 0.6 M3 E06
3 Kapasitas Cp 500.00 Liter

( 1 + i )Â'-1
W'
W'

W'
V LAIN LAIN
URAIAN ANALISA ALAT
I URAIAN PERALATAN
1 Jenis Peralatan CRANE 10 - 15 TON E07

( 1 + i )Â'-1
W'
W'

W'
V LAIN LAIN
URAIAN ANALISA ALAT
I URAIAN PERALATAN
1 Jenis Peralatan DUMP TRUCK 3 - 4 M3 E08

( 1 + i )Â'-1
W'
W'

W'
V LAIN LAIN
URAIAN ANALISA ALAT
I URAIAN PERALATAN
1 Jenis Peralatan EXCAVATOR 80 - 140 HP E10
3 Kapasitas Cp 0.50 M3

( 1 + i )Â'-1
W'
W'

W'
V LAIN LAIN
URAIAN ANALISA ALAT
I URAIAN PERALATAN
1 Jenis Peralatan FLAT BED TRUCK 3 - 4 M3 E11

( 1 + i )Â'-1
W'
W'

W'
V LAIN LAIN
URAIAN ANALISA ALAT
I URAIAN PERALATAN
1 Jenis Peralatan WATER PUMP 70 - 100 mm E22
2 Tenaga Pw 6.00 HP
3 Kapasitas Cp - -

( 1 + i )Â'-1
W'
W'

W'
V LAIN LAIN
URAIAN ANALISA ALAT
I URAIAN PERALATAN
1 Jenis Peralatan FULVI MIXER E27
3 Kapasitas Cp - -

( 1 + i )Â'-1
W'
W'

W'
V LAIN LAIN
URAIAN ANALISA ALAT
I URAIAN PERALATAN
1 Jenis Peralatan TRACK LOADER 75 - 100 HP E14

( 1 + i )Â'-1
W'
W'

W'
V LAIN LAIN
FORMULIR STANDAR UNTUK PEREKAMAN ANALISA
MASING MASING HARGA SATUAN
JENIS PEKERJAAN : LATASTON ( HRS )

SATUAN : M2 Analisa EI - 633
HARGA JUMLAH
NO KOMPONEN SATUAN KUANTITAS SATUAN HARGA
(Rp.) (Rp.)
A TENAGA
1 Pekerja ( L 01 ) Jam 0.0113 16,875.00 191.28
2 Mandor ( L 03 ) Jam 0.0016 23,125.00 37.45
JUMLAH HARGA TENAGA 228.72
B BAHAN
1 Agregat Kasar ( M 03 ) M3 0.0121 174,200.00 2,110.37
2 Agregat Halus ( M 04 ) M3 0.0232 132,600.00 3,076.67
3 Filler ( M 05 ) Kg 4.8004 14,742.00 70,768.07
4 Aspal ( M 10 ) Kg 5.2962 14,537.25 76,992.67
JUMLAH HARGA BAHAN 152,947.79
C PERALATAN
1 Wheel Loader ( E 15 ) Jam 0.0011 145,731.25 161.85
2 AMP ( E 01 ) Jam 0.0016 3,490,125.00 5,651.48
3 Genset ( E 12 ) Jam 0.0016 235,593.75 381.49
4 Dump Truck ( E 09 ) Jam 0.0143 171,406.25 2,457.51
5 Aspal Finisher ( E 02 ) Jam 0.0020 71,273.75 144.26
6 Tandem Roller ( E 17 ) Jam 0.0017 75,125.00 129.30
7 Pneumatic Tyre Roller ( E 18 ) Jam 0.0013 87,962.50 113.04
8 Alat Bantu Ls 1.0000 - -
JUMLAH HARGA PERALATAN 9,038.95
JUMLAH 162,215.46
JASA 10 % 16,221.55
JUMLAH ( BELUM TERMASUK PPN ) 178,437.00
1 Satuan dapat berdasarkan atas jam operasi untuk tenaga kerja dan peralatan, Volume dan / atau ukuran berat untuk bahan bahan
2 Kuantitas satuan adalah kuantitas setiap komponen untuk menyelesaikan satu satuan pekerjaan dari nomor mata pembayaran
3 Biaya satuan untuk peralatan sudah termasuk bahan bakar, bahan habis dipakai dan operator
4 Biaya satuan sudah termasuk pengeluaran untuk seluruh pajak yang berkaitan ( tetapi tidak termasuk PPN yang dibayar dari kontrak )
dan biaya biaya lainnya
URAIAN ANALISA HARGA SATUAN LATASTON ( HRS )
I ASUMSI
1 Menggunakan alat berat ( cara mekanik )
2 Lokasi pekerjaan sepanjang jalan
3 Kondisi existing jalan sedang
4 Jarak rata rata Base Camp ke Lokasi pekerjaan L 20.0 Km
5 Tebal lapisan padat t 0.03 m
6 Jam kerja efektif 1 hari Tk 7.00 Jam
7 Faktor kehilangan material
- Agregat Fh 1 1.10 -
- Aspal Fh 2 1.05 -
8 Komposisi campuran HRS ( Spesifikasi )

- Coarse Agregat 20 - 40 % CA 29.50 %
- Fine Agregat 47 - 67 % FA 56.50 %
- Fraksi Filler 5 - 9 % FF 6.49 %
- Aspal minimum 7,3 % As 7.51 %
9 Berat jenis bahan

- HRS D1 2.24 t / m3
- Coarse Agregat dan fine agregat D2 1.80 t / m3
- Fraksi Filler D3 2.00 t / m3
- Aspal D4 1.03 t / m3
II METODA KERJA
1 WHEEL LOADER memuat agregat dan aspal kedalam Coldbin AMP
2 Agregat dan aspal dicampur dan dipanaskan dengan AMP untuk dimuat
langsung ke dalam Dump Truck dan diangkut ke lokasi pekerjaan.
3 Campuran panas HRS dihampar dengan Finisher dan dipadatakan dengan
Tandem dan Peneumatic Tire Roller
4 Selama pemadatan sekelompok pekerja merapikan tepi hamparan dengan
menggunakan alat bantu
III PEMAKAIAN BAHAN ALAT DAN TENAGA

1 BAHAN
a Agregat kasar = {( CA x D1 x t m3 ) x ( Fh 1 )}/ D2 M03 0.0121 m3
b Agregat halus = {( FA x D1 x t m3 ) x ( Fh 1 )}/ D2 M04 0.0232 m3
c Filler = {( FF x D1 x t m3 ) x ( Fh 1 )} M05 4.8004 Kg
d Aspal = {( AS x D1 x t m3 ) x ( Fh 2 )}x1000 M10 5.2962 Kg
2 ALAT
a Wheel Loader ( E 15 )
Kapasitas bucket V 1.50 m3
Faktor bucket Fb 0.90 -
Faktor efisiensi alat Fa 0.83 -
Waktu siklus Ts 1
- Muat T1 1.50 menit
- Lain lain T2 0.50 menit
Ts 1 2.00 menit
Kap Produksi / Jam = D2 x V x Fb x Fa x 60 Q1 900.40 m2

D1 x t x Ts1
Koefisien Alat / m2 = 1 / Q1 ( E 15 ) 0.0011 Jam
b Aspalt Mixing Plant ( AMP ) ( E 01 )

Kapasitas produksi V 50.00 ton / jam
faktor Efisiensi alat Fa 0.83 -
Kapasitas produksi / jam = V x Fa Q2 617.56 m2

D1 x t
c Generator Set ( Genset ) ( E 12 )

Kapasitas produksi / jam = sama dengan AMP Q3 617.56 m2
d Dump Truk ( DT ) ( E 09 )
Kapasitas bak V 8.00 ton
Kecepatan rata rata bermuatan v1 40.00 km / jam
Kecepatan rata rata kosong v2 50.00 km / jam
Kapasitas AMP batch Q2 b 0.50 ton
Waktu menyiapkan 1 batch HRS Tb 1.00 menit
Waktu Siklus Ts2
- Mengisi bak = ( V : Q2b ) x Tb T1 16.00 menit
- Angkut = ( L : v1 ) x 60 menit T2 30.00 menit
- Tunggu + Dumping + Putar T3 15.00 menit
- Kembali = ( L : v2 ) x 60 menit T4 24.00 menit
Ts2 85.00 menit
Kapasitas Produksi / jam = V x Fa x 60 Q4 69.75 m2

D1 x t x Ts2
e Finisher ( E 02 )
Kapasitas produksi V 40.00 km / jam

D1 x t
f Tandem Roller ( E 17 )
Kecepatan rata rata alat v 3.50 km/jam
Lebar efektif pemadatan b 1.20 m
Jumlah lintasan n 6.00 lintasan
Kapasitas produksi / jam = ( v x 1000 ) x b x Fa Q6 581.00 m2

n

g Pneumatic Tire Roller ( E 18 )

Kecepatan rata rata alat v 5.00 km / jam

n
h Alat Bantu
Diperlukan :
- Kereta dorong = 2 bh Lump sum
- Skop = 3 bh
- Garpu = 2 bh
- Tongkat kontrol ketebalan hamparan
3 TENAGA
Produksi menentukan : ASPALT MIXING PLANT ( AMP ) Q2 617.56 m2 / jam
Produksi HRS / hari = Tk x Q2 Qt 4,322.92 m2
Kebutuhan tenaga
- Pekerja P 7.00 orang
- Mandor M 1.00 orang
Koefisien tenaga /m2 :

- Pekerja = ( Tk x P ) / Qt ( L 01 ) 0.0113 jam
- Mandor = ( Tk x M ) / Qt ( L 03 ) 0.0016 jam
4 HARGA DASAR SATUAN UPAH, BAHAN, DAN ALAT

( Lihat Lampiran )
5 ANALISA HARGA SATUAN PEKERJAAN

Lihat perhitungan dalam " Formulir Standart Untuk Perekaman Analisa
Masing - nasing Harga Satuan "
DIDAPAT HARGA SATUAN PEKERJAAN
Rp 178,437.00 / M2
6 WAKTU PELAKSANAAN YANG DIPERLUKAN

Masa Pelaksanaan = . . . . . . . Bulan
7 VOLUME PEKERJAAN YANG DIPERLUKAN

Volume Pekerjaan = . . . . . . . M2
JENIS PEKERJAAN : LASTON ( AC )

HARGA JUMLAH
(Rp.) (Rp.)
A TENAGA
1 Pekerja ( L 01 ) Jam 0.0217 16,875.00 365.96
2 Mandor ( L 03 ) Jam 0.0022 23,125.00 50.15
B BAHAN
1 Agregat Kasar ( M 03 ) M3 0.0336 174,200.00 5,858.78
2 Agregat Halus ( M 04 ) M3 0.0149 132,600.00 1,969.11
3 Filler ( M 05 ) Kg 4.8015 14,742.00 70,783.71
4 Aspal ( M 10 ) Kg 6.6150 14,537.25 96,163.91
C PERALATAN
1 Wheel Loader ( E 15 ) Jam 0.0015 145,731.25 216.77
2 AMP ( E 01 ) Jam 0.0022 3,490,125.00 7,568.95
3 Genset ( E 12 ) Jam 0.0022 235,593.75 510.93
4 Dump Truck ( E 09 ) Jam 0.0348 171,406.25 5,961.82
5 Aspal Finisher ( E 02 ) Jam 0.0027 71,273.75 193.21
6 Tandem Roller ( E 17 ) Jam 0.0016 75,125.00 120.68
JUMLAH 189,965.85
JASA 10 % 18,996.58
URAIAN ANALISA HARGA SATUAN LASTON ( AC )
I ASUMSI
1 Menggunakan alat berat
5 Tebal lapisan ( AC ) padat t 0.04 m
- Aspal Fh 2 1.05 -
8 Komposisi campuran AC ( Spesifikasi )

- Fine Agregat 39 - 59 % FA 27.00 %
- Filler 4,5 - 7,5 % FF 4.85 %
- Aspal minimum 6,7 % As 7.00 %
9 Berat jenis bahan

- AC D1 2.25 t / m3
- Coarse Agregat dan fine agregat D2 1.80 t / m3
- Filler D3 2.00 t / m3
- Aspal D4 1.03 t / m3
II METODA KERJA
langsung ke dalam Dump Truck dan diangkut ke lapangan
3 Campuran panas AC dihampar dengan Finisher dan dipadatakan dengan
Tandem dan Tire Roller

1 BAHAN
a Agregat kasar = {( CA x D1 x t m3 ) x ( Fh 1 )}/ D2 M03 0.034 m3
b Agregat halus = {( FA x D1 x t m3 ) x ( Fh 1 )}/ D2 M04 0.015 m3
c Filler = {( FF x D1 x t m3 ) x ( Fh 1 )} M05 4.802 Kg
d Aspal = {( AS x D1 x t m3 ) x ( Fh 2 )}x1000 M10 6.615 Kg
2 ALAT
Waktu siklus Ts 1
Ts 1 2.00 menit

D1 x t x Ts1

faktor Efisiensi alat Fa 0.83 -

D1 x t

Kapasitas bak V 4.00 m3
Waktu menyiapkan 1 batch AC Tb 1.00 menit
Waktu Siklus Ts2
Ts2 76.98 menit

D1 x t x Ts2
e Finisher ( E 02 )

D1 x t

n



n
h Alat Bantu
Diperlukan :
- Rambu = 2 bh
- Skop = 3 bh
- Garpu = 2 bh
3 TENAGA
Produksi AC / hari = Tk x Q2 Qt 3,227.78 m2
Kebutuhan tenaga


( Lihat Lampiran )

Rp 208,962.00 / M2

Masa Pelaksanaan = . . . . . . . Bulan

Volume Pekerjaan = . . . . . . . M2
JENIS PEKERJAAN : ASPHALT TREATED BASE ( ATB )

HARGA JUMLAH
(Rp.) (Rp.)
A TENAGA
1 Pekerja ( L 01 ) Jam 0.3880 16,875.00 6,546.69
2 Mandor ( L 03 ) Jam 0.0554 23,125.00 1,281.63
JUMLAH HARGA TENAGA 7,828.31
B BAHAN
1 Agregat Kasar ( M 03 ) M3 0.7028 174,200.00 122,423.89
2 Agregat Halus ( M 04 ) M3 0.5341 132,600.00 70,823.13
3 Filler ( M 05 ) Kg 139.2 14,742.00 2,052,085.92
4 Aspal ( M 10 ) Kg 157.0 14,537.25 2,282,348.18
JUMLAH HARGA BAHAN 4,527,681.12
C PERALATAN
1 Wheel Loader ( E 15 ) Jam 0.0380 145,731.25 5,539.56
2 AMP ( E 01 ) Jam 0.0554 3,490,125.00 193,428.61
3 Genset ( E 12 ) Jam 0.0554 235,593.75 13,057.00
4 Dump Truck ( E 09 ) Jam 0.4906 171,406.25 84,097.89
5 Aspal Finisher ( E 02 ) Jam 0.0767 71,273.75 5,464.32
6 Tandem Roller ( E 17 ) Jam 0.0430 75,125.00 3,232.57
7 Pneumatic Tyre Roller ( E 18 ) Jam 0.0321 87,962.50 2,826.10
JUMLAH 4,843,155.50
JASA 10 % 484,315.55
JUMLAH ( BELUM TERMASUK PPN ) 5,327,471.05
URAIAN ANALISA HARGA SATUAN ASPHALT TREATED BASE ( ATB )
I ASUMSI
1 Menggunakan alat berat ( Cara mekanik )
5 Tebal lapisan ( ATB ) padat t 0.04 m
- Aspal Fh 2 1.05 -
8 Komposisi campuran ATB ( Spesifikasi )

- Fine Agregat 26 - 49,5 % FA 38.00 %
- Fraksi Filler 4,5 - 7,5 % FF 5.50 %
- Aspal minimum 6 % As 6.50 %
9 Berat jenis bahan

- ATB D1 2.30 t / m3
- Coarse Agregat dan fine agregat D2 1.80 t/m3
- Fraksi Filler D3 2.00 t/m3
- Aspal D4 1.03 t/m3
II METODA KERJA
langsung ke dalam Dump truck dan diangkut ke lokasi pekerjaan
3 Campuran panas ATB dihampar dengan Finisher dan dipadatakan dengan
Tandem dan Pneumatic Roller

1 BAHAN
a Agregat kasar = {( CA x D1 x 1 m3 ) x ( Fh 1 )}/ D2 M03 0.7028 m3
b Agregat halus = {( FA x D1 x 1 m3 ) x ( Fh 1 )}/ D2 M04 0.5341 m3
c Filler = {( FF x D1 x 1 m3 ) x ( Fh 1 )} M05 139.2 Kg
d Aspal = {( AS x D1 x 1 m3 ) x ( Fh 2 )} M10 157.0 Kg
2 ALAT
Waktu siklus Ts 1
Ts 1 2.00 menit

D1 x Ts1

Faktor Efisiensi alat Fa 0.83 -

D1

Kapasitas bak V 8.00 ton
Waktu menyiapkan 1 batch ATB Tb 1.00 menit
Waktu Siklus Ts2
Ts2 84.99 menit

D1 x Ts2
e Finisher
Kapasitas produksi V 40.00 ton/jam

D1
Kapasitas produksi / jam = ( v x 1000 ) x b x t x Fa Q6 23.24 m3

n



n
h Alat Bantu
Diperlukan :
- Skop = 3 bh
- Garpu = 2 bh
3 TENAGA
Produksi ATB / hari = Tk x Q2 Qt 126.30 m3
Kebutuhan tenaga


( Lihat Lampiran )

Rp 5,327,471.00 / M3

Masa Pelaksanaan = . . . . . . . . Bulan

Volume Pekerjaan = . . . . . . . . M2
JENIS PEKERJAAN : LAPIS RESAP PENGIKAT (PRIME COAT)

SATUAN : LITER Analisa EI - 611
HARGA JUMLAH
(Rp.) (Rp.)
A TENAGA
1 Pekerja ( L 01 ) Jam 0.0301 16,875.00 508.28
2 Mandor ( L 03 ) Jam 0.0060 23,125.00 139.31
B BAHAN
1 Aspal ( M 10 ) ( M 10 ) Kg 0.6417 14,537.25 9,328.81
2 Karosene ( M 11 ) ( M 11 ) Liter 0.4889 5,525.00 2,701.14
C PERALATAN
1 Asphalt Sprayer ( E 03 ) Jam 0.0030 30,193.75 90.95
2 Compresor ( E 05 ) Jam 0.0031 113,637.50 355.12
3 Dump Truck ( E 08 ) Jam 0.0030 139,312.50 419.62
JUMLAH HARGA PERALATAN 865.68
JUMLAH 13,543.23
JASA 10 % 1,354.32
URAIAN ANALISA HARGA SATUAN LAPIS RESAP PENGIKAT
SATUAN : L Analisa EI - 611
I ASUMSI
5 Faktor kehilangan material Fh 1.10 -
6 Komposisi campuran AC ( Spesifikasi )
- Aspal AC - 10 atau AC - 20 AS 56 % 100 Bagian
- Minyak Flux / pencair K 44 % 80 Bagian
7 Berat jenis bahan

- Aspal AC - 10 atau AC - 20 D1 1.05 Kg / Lt
- Minyak Flux / pencair D2 0.80 Kg / Lt
8 Bahan dasar ( aspal dan minyak pencair ) semuanya diterima di Lokasi Pekerjaan
II METODA KERJA
1 Aspal dan minyak Flux dicampur dan dipanaskan sehingga menjadi campuran aspal cair
2 Permukaan yang akan dilapis dibersihkan dari debu dan kotoran dg air kompresor
3 Campuran aspal cair disemprotkan dg aspahalt sprayer ke atas permukaan yg akan dilapis
4 Angkutan aspal dan minyak Flux menggunakan Dump truck

1 BAHAN
Untuk mendapatkan 1 liter lapis resap pengikat diperlukan
( 1 Liter x Fh ) PC 1.1000 liter Campuran
a Aspal = AS x PC x D1 M10 0.6417 kg
b Kerosene = K x PC M11 0.4889 liter
2 ALAT
a Asphalt Sprayer ( E 03 )
Kapasitas alat V 800.00 liter
Waktu siklus ( termasuk proses pemanasan ) Ts 2.00 jam
Kap Produksi / Jam = V x Fa Q1 332.00 liter

Ts
Koefisien Alat / Liter = 1 / Q1 ( E 03 ) 0.0030 jam
b Air Compresor ( E 05 )
Kapasitas alat -----------> Diambil V 400.00 m2 / jam
Aplikasi Lapis Resap Pengikat Rata rata ( Spesifikasi ) Ap 0.80 liter / m2
Kapasitas produksi / jam = V x Ap Q2 320.00 liter
Koefisien Alat / liter = 1 / Q2 ( E 05 ) 0.0031 jam

c Dump Truk ( DT ) ( E 08 )
Sebagai alat pengangkut bahan di lokasi pekerjaan Dump Truck melayani alat
Asphalt Sprayer
Kapasitas Produksi / jam = V x Fa Q3 332.00 liter

Ts
Koefisien Alat / m2 = 1 / Q3 ( E 08 ) 0.0030 jam
3 TENAGA
Produksi menentukan : ASPALT FINISHER Q4 332.00 Liter
Produksi Lapis Resap Pengikat / hari = Tk x Q4 Qt 2,324.00 Liter
Kebutuhan tenaga
Koefisien tenaga /liter :


( Lihat Lampiran )

Rp 14,897.00 / LITER


Volume Pekerjaan = . . . . . . . . Liter
JENIS PEKERJAAN : LAPIS PONDASI AGREGAT KLAS A

HARGA JUMLAH
(Rp.) (Rp.)
A TENAGA
1 Pekerja ( L 01 ) Jam 0.4373 16,875.00 7,379.52
2 Mandor ( L 03 ) Jam 0.0625 23,125.00 1,444.67
B BAHAN
1 Agregat Kasar ( M 03 ) M3 0.7680 174,200.00 133,785.60
2 Agregat Halus ( M 04 ) M3 0.4320 132,600.00 57,283.20
C PERALATAN
2 Dump Truck ( E 09 ) Jam 0.1994 171,406.25 34,175.01
3 Motor Grader ( E 13 ) Jam 0.0117 171,406.25 2,007.77
4 Vibratory Roller ( E 19 ) Jam 0.0178 107,218.75 1,913.77
6 Water Tank Truck ( E 23 ) Jam 0.0211 139,312.50 2,937.31
JUMLAH 250,407.80
JASA 10 % 25,040.78
UNTUK 1 M2 TEBAL 20 CM 55,089.00

URAIAN ANALISA HARGA SATUAN LAPIS PONDASI AGREGAT KLAS A
I ASUMSI
1 Menggunakan alat berat Cara mekanik
5 Tebal Agregat padat t 0.15 m
6 Faktor kembang material ( padat - lepas ) Fk 1.20
7 Jam kerja efektif per hari Tk 7.00 Jam
8 Proporsi campuran
- Agregat Kasar Ak 64.00 % Tabel; 5.1.2 (a)
- Agregat halus Ah 36.00 %
II METODA KERJA
1 WHEEL LOADER mencampur dan memuat agregat ke dalam Dump Truck di
Base camp
2 Dump Truck mengangkut Agregat ke lokasi pekerjaan dan dihampar dg motor
Grader
3 Hamparan Agregat di basahi dengan Water Tank Truck sebelum dipadatkan
dengan Tandem Roller & PTR
4 Selama pemadatan sekelompok pekerja akan merapikan tepi hamparan dan
level permukaan dengan menggunakan alat bantu

1 BAHAN
a Agregat kasar = Ak x 1 m3 x Fk M03 0.7680 m3
b Agregat halus = Ah x 1 m3 x Fk M04 0.4320 m3
2 ALAT
Waktu siklus Ts 1
- Mencampur T1 2.50 menit
- Memuat dan Lain lain T2 1.00 menit
Ts 1 3.50 menit
Kap Produksi / Jam = V x Fb x Fa x 60 Q1 16.01 m3

Fk x Ts1
b Dump Truk ( DT ) ( E 09 )
Waktu Siklus Ts2
- Waktu tempuh isi = ( L : v1 ) x 60 menit T1 26.65 menit
- Waktu tempuh kosong = ( L : v2 ) x 60 menit T2 19.99 menit
- lain lain termasuk menurunkan Agregat T3 3.00 menit
Ts2 49.65 menit


Fk x Ts2
c Motor Grader ( E 13 )
Panjang hamparan Lh 50.00 m
Lebar efektif kerja blade b 2.40 m
Jumlah lintasan n 6.00 Lintas 3 x pp
Waktu siklus Ts 3
- Perataan 1 Lintasan = Lh : ( v x 1000 x 60 menit ) T1 0.75 menit
Ts 3 1.75 menit
Kapasitas produksi / jam = Lh x b x t x Fa x 60 Q3 85.37 m3

n x Ts 3
d Vibratory Roller ( E 19 )

n
e Pneumatic Tire Roller ( E 18 )

Kecepatan rata rata alat v 5.00 km/jam

n
f Water Tank Truck ( E 23 )

Volume tangki air v 4.00 m3
Kebutuhan air / m3 agregat padat Wc 0.07 m3
Pengisian tangki / jam n 1.00 kali
Kapasitas produksi / jam = v x n x Fa Q6 47.43 m3

Wc

g Alat Bantu
Diperlukan :

- Skop = 3 bh
- Garpu = 2 bh
3 TENAGA
Produksi menentukan : WHEEL LOADER Q1 16.01 m3 / jam
Produksi Agregat / hari = Tk x Q1 Qt 112.05 m3
Kebutuhan tenaga


( Lihat Lampiran )

Rp 275,448.00 / M2


JENIS PEKERJAAN : LAPIS PONDASI AGREGAT KLAS B

HARGA JUMLAH
(Rp.) (Rp.)
A TENAGA
1 Pekerja ( L 01 ) Jam 0.4373 16,875.00 7,379.52
2 Mandor ( L 03 ) Jam 0.0625 23,125.00 1,444.67
B BAHAN
1 Agregat Kasar ( M 03 ) M3 0.7080 174,200.00 123,333.60
2 Agregat Halus ( M 04 ) M3 0.4920 132,600.00 65,239.20
C PERALATAN
2 Dump Truck ( E 09 ) Jam 0.1994 171,406.25 34,175.01
3 Motor Grader ( E 13 ) Jam 0.0117 171,406.25 2,007.77
4 Vibratory Roller ( E 19 ) Jam 0.0178 107,218.75 1,913.77
JUMLAH 247,911.80
JASA 10 % 24,791.18

URAIAN ANALISA HARGA SATUAN LAPIS PONDASI AGREGAT KLAS B
I ASUMSI
5 Tebal Agregat padat t 0.15 m
6 Faktor kembang material ( padat - lepas ) Fk 1.20
8 Proporsi campuran
- Agregat Kasar Ak 59.00 % Tabel; 5.1.2 (a)
- Agregat halus Ah 41.00 %
II METODA KERJA
1 WHEEL LOADER mencampur dan memuat agregat ke dalam Dump Truck di
Base camp
2 Dump Truck mengangkut Agregat ke lokasi pekerjaan dan dihampar dengan
motor Grader
3 Hamparan Agregat di basahi dengan Water Tank Truck sebelum dipadatkan
dengan Tandem Roller & PTR
4 Selama pemadatan sekelompok pekerja akan merapikan tepi hamparan dan
level permukaan dengan menggunakan alat bantu

1 BAHAN
a Agregat kasar = Ak x 1 m3 x Fk M03 0.7080 m3
b Agregat halus = Ah x 1 m3 x Fk M04 0.4920 m3
2 ALAT
Waktu siklus Ts 1
- Mencampur T1 2.50 menit
- Memuat dan Lain lain T2 1.00 menit
Ts 1 3.50 menit
Kap Produksi / Jam = V x Fb x Fa x 60 Q1 16.01 m3

Fk x Ts1
b Dump Truk ( DT ) ( E 09 )
Waktu Siklus Ts2
- Waktu tempuh isi = ( L : v1 ) x 60 menit T1 26.65 menit
- Waktu tempuh kosong = ( L : v2 ) x 60 menit T2 19.99 menit
- lain lain termasuk menurunkan Agregat T3 3.00 menit
Ts2 49.65 menit


Fk x Ts2
c Motor Grader ( E 13 )
Waktu siklus Ts 3
- Perataan 1 Lintasan = ( Lh x 60 ) : ( v x 1000 ) T1 0.75 menit
Ts 3 1.75 menit
Kapasitas produksi / jam = Lh x b x t x Fa x 60 Q3 85.37 m3

n x Ts 3
d Vibratory Roller ( E 17 )

n
e Pneumatic Tire Roller ( E 18 )


n
f Water Tank Truck ( E 23 )

Volume tangki air v 4.00 km / jam
Pengisian tangki / jam n 1.00 lintasan

Wc

g Alat Bantu
Diperlukan :

- Skop = 3 bh
- Garpu = 2 bh
3 TENAGA
Produksi menentukan : WHEEL LOADER Q1 16.01 m3 / jam
Produksi Agregat / hari = Tk x Q1 Qt 112.05 m3 / jam
Kebutuhan tenaga


( Lihat Lampiran )

Rp 272,702.00 / M2


Volume Pekerjaa = . . . . . . . . M2
JENIS PEKERJAAN : LAPIS PEREKAT (TACK COAT)

SATUAN : LITER Analisa EI - 612
HARGA JUMLAH
(Rp.) (Rp.)
A TENAGA
1 Pekerja ( L 01 ) Jam 0.0301 16,875.00 508.28
2 Mandor ( L 03 ) Jam 0.0060 23,125.00 139.31
B BAHAN
1 Aspal ( M 10 ) Kg 0.8880 14,537.25 12,908.55
2 Kerosene ( M 11 ) Liter 0.2530 5,525.00 1,397.83
C PERALATAN
1 Asphalt Sprayer ( E 03 ) Jam 0.0030 30,193.75 90.95
2 Compresor ( E 05 ) Jam 0.0063 113,637.50 710.23
3 Dump Truck ( E 08 ) Jam 0.0030 139,312.50 419.62
JUMLAH 16,174.77
JASA 10 % 1,617.48
URAIAN ANALISA HARGA SATUAN LAPIS PEREKAT
I ASUMSI
5 Faktor kehilangan material Fh 1.10 -
6 Komposisi campuran ( Spesifikasi )
- Aspal AC - 10 atau AC - 20 AS 77 % 100 Bagian
- Minyak Flux / pencair K 23 % 30 Bagian
7 Berat jenis bahan

- Aspal AC - 10 atau AC - 20 D1 1.05 Kg / Lt
- Minyak Flux / pencair D2 0.80 Kg / Lt
8 Bahan dasar ( aspal dan minyak pencair ) semuanya diterima di Lokasi

Pekerjaan
II METODA KERJA
1 Aspal dan minyak Flux dicampur dan dipanaskan sehingga menjadi campuran
aspal cair
2 Permukaan yang akan dilapis dibersihkan dari debu dan kotoran dg air
kompresor
3 Campuran aspal cair disemprotkan dg aspahalt sprayer ke atas permukaan yg
akan dilapis
4 Angkutan aspal dan minyak Flux menggunakan Dump truck

1 BAHAN
Untuk mendapatkan 1 liter lapis resap pengikat diperlukan
( 1 Liter x Fh ) PC 1.1000 Liter Campuran
a Aspal = AS x PC x D1 M10 0.8880 Kg
b Kerosene = K x PC M11 0.2530 Liter
2 ALAT
a Asphalt Sprayer ( E 03 )
Kapasitas alat V 800.00 Liter
Waktu siklus ( termasuk proses pemanasan ) Ts 2.00 Jam
Kap Produksi / Jam = V x Fa Q1 332.00 Liter

Ts
Koefisien Alat / Liter = 1 / Q1 ( E 03 ) 0.0030 Jam
b Air Compresor ( E 05 )
Kapasitas alat . . . . . Diambil V 400.00 m2 / jam
Aplikasi Lapis Resap Pengikat Rata rata ( Spesifikasi ) Ap 0.40 Liter / m2
Kapasitas produksi / jam = V x Ap Q2 160.00 Liter
Koefisien Alat / liter = 1 / Q2 ( E 05 ) 0.0063 Jam

c Dump Truk ( DT ) ( E 08 )
Sebagai alat pengangkut bahan di lokasi pekerjaan Dump Truck melayani alat
Asphalt Sprayer
Kapasitas Produksi / jam = V x Fa Q3 332.00 Liter

Ts
3 TENAGA
Produksi menentukan : ASPALT FINISHER Q4 332.00 Liter
Produksi Lapis Perekat / hari = Tk x Q4 Qt 2,324.00 Liter
Kebutuhan tenaga
Koefisien tenaga /liter :


( Lihat Lampiran )

Rp 17,792.00 / Liter


Volume Pekerjaan = . . . . . . . . Liter
JENIS PEKERJAAN : PENYIAPAN BADAN JALAN (PEMADATAN DAN PERATAAN)

HARGA JUMLAH
(Rp.) (Rp.)
A TENAGA
1 Pekerja ( L 01 ) Jam 0.0161 16,875.00 271.08
2 Mandor ( L 02 ) Jam 0.0040 23,125.00 92.87
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN
1 Motor Grader ( E 13 ) Jam 0.0025 171,406.25 430.24
2 Vibratory Roller ( E 19 ) Jam 0.0040 107,218.75 430.60
JUMLAH 2,693.45
JASA 10 % 269.34
DIBULATKAN 2,962.00
URAIAN ANALISA HARGA SATUAN PENYIAPAN BADAN JALAN
( PEMADATAN DAN PERATAAN )
I ASUMSI
1 Pekerjaan dilakukan pada hanya pada tanah galian
2 Pekerjaan dilakukan secara mekanis
3 Lokasi pekerjaan : sepanjang jalan
4 Kondisi jalan : jelek / belum padat
II URUTAN KERJA
1 Motor Grader meratakan permukaan hasil galian
2 Vibro Roller memadatkan permukaan jalan yang telah diratakan oleh Motor grader
3 Sekelompok pekerja akan membanru meratakan badan jalan dengan alat bantu
permukaan dengan menggunakan alat bantu

1 BAHAN
Tidak diperlukan bahan / material
2 ALAT
a Motor Grader ( E 13 )
Waktu siklus Ts 1
- Perataan 1 Lintasan = Lh : ( v x 1000 x 60 menit ) T1 1.50 menit
Ts 1 2.50 menit
Kapasitas produksi / jam = Lh x b x Fa x 60 Q1 398.40 m3

n x Ts 1
b Vibratory Roller ( E 19 )

n
c Water Tank Truck ( E 23 )

Volume tangki air v 4.00 m3
Pengisian tangki / jam n 2.00 kali

Wc
g Alat Bantu
Diperlukan :
- Skop = 3 bh Lump sum
3 TENAGA
Produksi menentukan : VIBRATORY ROLLER Q2 249.00 m3 / jam
Produksi Pekerjaan / hari = Tk x Q2 Qt 1,743.00 m3
Kebutuhan tenaga


( Lihat Lampiran )

Rp 2,962.00 / M2


HARGA ALAT UNTUK PEKERJAAN ANALISA - E
NO. MACAM ALAT SATUAN HARGA KETERANGAN
HARGA ALAT
1 Mesin penyampur aspal (AMP) E01 Unit - Alat Baru
2 Aspahlt Finisher E02 Unit - Alat Baru
3 Mesin penyemprot aspal 800 liter (Asphlt Sprayer) E03 Unit - Alat Baru
4 Buldozer 100 - 150 HP E04 Unit - Alat Baru
5 Compressor 4000 - 6500 L/M E05 Unit - Alat Baru
6 Concrette Mixer 0,3 - 0,6 m3 E06 Unit - Alat Baru
7 Crane 10 - 15 Ton E07 Unit - Alat Baru
8 Dump Truck 3 - 4 M3 E08 Unit - Alat Baru
9 Dump Truck 8 ton 125 HP E09 Unit - Alat Baru
10 Excavator 80 - 140 HP E10 Unit - Alat Baru
11 Flat Bed Truck (Truk Bak Terbuka) 3 - 4 m3 E11 Unit - Alat Baru
12 Genset 125 KVA E12 Unit - Alat Baru
13 Motor Grader > 100 HP E13 Unit - Alat Baru
14 Track Loader 75 - 100 HP E14 Unit - Alat Baru
15 Wheel Loader 105 HP E15 Unit - Alat Baru
16 Mesin Gilas 3 Roda 8 - 10 ton (Three Wheel Roller) E16 Unit - Alat Baru
17 Mesin Gilas Tandem 6 - 8 ton (Tandem Roller) E17 Unit - Alat Baru
18 Mesin Roda Karet 8 - 10 ton (Pneumatic Tyre Roller) E18 Unit - Alat Baru
19 Mesin Gilas getar otomatis 5 - 8 T E19 Unit - Alat Baru
20 Alat penggetar beton 4 HP (Concrette Vibrator) E20 Unit - Alat Baru
21 Pemecah batu 220 HP (Stone Crusher) E21 Unit - Alat Baru
22 Water Pump / Pompa Air 70 - 100 mm E22 Unit - Alat Baru
23 Truk tangki air 100 HP 4000 L (Water Tank Truck ) E23 Unit - Alat Baru
24 Stamper 5 HP E25 Unit - Alat Baru
25 Jack Hammer E26 Unit - Alat Baru
26 Fulvi Mixer E27 Unit - Alat Baru
SEWA ALAT
1 Mesin penyaring 8 HP jam - Sewa
2 Chip Spreader jam - Sewa
3 Mesin penghampar 1820 MM 30 HP jam - Sewa
4 Thriller gandeng 1 ton jam - Sewa
5 Dump Truck 3,5 ton 44 HP jam - Sewa
6 Pompa air (D 5 cm) 30 m3 / jam jam - Sewa
7 Thriller 1ton jam - Sewa
8 Traktor jam - Sewa
9 Alat Bor jam - Sewa
10 Alat Ukur jam - Sewa
11 Beton Molen jam - Sewa
12 Mata Cutter bh - baru
13 Mesin Cutter jam - Sewa
14 Motor Walls jam - Sewa
15 Peralatan Las jam - Sewa
16 Sprayer jam - Sewa
17 Alat bantu untuk pekerjaan analisa - E ls -
Catatan :
Harga sewa perhari dihitung 5 Jam
Analisa Alat
ANALISA PEKERJAAN PEMASANGAN MARKA

(1) (2) (3) (4) (5)
PEMASANGAN MARKA
0.0350 m3 Kayu meranti @ Rp. 4,621,500.00 161,752.50
1.4000 m1 Seng plat lebar 90 cm @ Rp. 33,150.00 46,410.00
0.6000 kg Paku @ Rp. 20,800.00 12,480.00
1.5000 kg Cat kayu @ Rp. 51,025.00 76,537.50
16.8000 kg PC @ Rp. 1,202.50 20,202.00
0.0270 m3 Pasir beton @ Rp. 227,500.00 6,142.50
2.1000 oh Pekerja @ Rp. 135,000.00 283,500.00
0.0175 oh Tukang batu @ Rp. 150,000.00 2,625.00
1.0000 oh Tukang kayu @ Rp. 150,000.00 150,000.00
1.0000 oh Tukang cat @ Rp. 150,000.00 150,000.00
1.0050 oh Mandor @ Rp. 185,000.00 185,925.00
JUMLAH ( BELUM PPN ) 772,050.00 332,738.25 1,104,788.25
JASA 10 % 110,478.83
JUMLAH 1,215,267.08

0.0350 m3 Kayu meranti @ Rp. 4,621,500.00 161,752.50
1.0000 m2
Print outdoor flexi @ Rp. 33,150.00 33,150.00
0.6000 kg Paku @ Rp. 20,800.00 12,480.00
1.5000 kg Cat kayu @ Rp. 51,025.00
16.8000 kg PC @ Rp. 1,202.50 20,202.00
0.0270 m3 Pasir beton @ Rp. 227,500.00 6,142.50
0.0405 m3
Kerikil beton @ Rp. 227,500.00 9,213.75
0.0175 oh Tukang batu @ Rp. 150,000.00 2,625.00
1.0000 oh Tukang kayu @ Rp. 150,000.00 150,000.00
1.0000 oh Tukang cat @ Rp. 150,000.00
1.0000 oh Pekerja @ Rp. 135,000.00 135,000.00
0.1000 oh Mandor @ Rp. 185,000.00 18,500.00
JUMLAH ( BELUM PPN ) 306,125.00 242,940.75 549,065.75
JASA 10 % 54,906.58
JUMLAH 603,972.33

0.7500 oh Pekerja @ Rp. 135,000.00 101,250.00
0.0250 oh Mandor @ Rp. 185,000.00 4,625.00
JUMLAH ( BELUM PPN ) 105,875.00 - 105,875.00
JASA 10 % 10,587.50
JUMLAH 116,462.50

1.0000 oh Pekerja @ Rp. 135,000.00 135,000.00
0.0320 oh Mandor @ Rp. 185,000.00 5,920.00
JUMLAH ( BELUM PPN ) 140,920.00 - 140,920.00
JASA 10 % 14,092.00
JUMLAH 155,012.00

0.1920 oh Pekerja @ Rp. 135,000.00 25,920.00
0.0190 oh Mandor @ Rp. 185,000.00 3,515.00
JUMLAH ( BELUM PPN ) 29,435.00 29,435.00
JASA 10 % 2,943.50
JUMLAH 32,378.50
(1) (2) (3) (4) (5)
6 1.00 m3 Urug pasir

1.2000 m 3
Pasir urug @ Rp. 97,500.00 117,000.00
0.3000 oh Pekerja @ Rp. 135,000.00 40,500.00
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JUMLAH ( BELUM PPN ) 42,350.00 117,000.00 159,350.00
JASA 10 % 15,935.00
JUMLAH 175,285.00

0.0230 m3 Pasir Pasang @ Rp. 227,500.00 5,232.50
0.3000 oh Pekerja @ Rp. 135,000.00 40,500.00
0.1500 oh Tukang batu @ Rp. 150,000.00 22,500.00
0.0150 oh Mandor @ Rp. 185,000.00 2,775.00
JUMLAH ( BELUM PPN ) 65,775.00 14,583.14 80,358.14
JASA 10 % 8,035.81
JUMLAH 88,393.95
8 1.00 m2 Acian
0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.1000 oh Tukang batu @ Rp. 150,000.00 15,000.00
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JUMLAH ( BELUM PPN ) 43,850.00 3,908.13 47,758.13
JASA 10 % 4,775.81
JUMLAH 52,533.94
0.5914 m3 Pasir beton @ Rp. 227,500.00 134,543.50
0.7496 m3 Koral beton @ Rp. 227,500.00 170,534.00
215.0000 Liter Air @ Rp. 49.02 10,539.95
1.6500 oh Pekerja @ Rp. 135,000.00 222,750.00
0.2750 oh Tukang batu @ Rp. 150,000.00 41,250.00
0.0830 oh Mandor @ Rp. 185,000.00 15,355.00
JUMLAH ( BELUM PPN ) 289,894.95 636,967.50 926,862.45
JASA 10 % 92,686.24
JUMLAH 1,019,548.69

0.1670 kg Cat meni besi @ Rp. 24,700.00 4,124.90
0.2000 kg Cat besi @ Rp. 51,025.00 10,205.00
0.1500 ltr Thinner @ Rp. 18,200.00 2,730.00
0.0700 oh Pekerja @ Rp. 135,000.00 9,450.00
0.1050 oh Tukang cat @ Rp. 150,000.00 15,750.00
0.0025 oh Mandor @ Rp. 185,000.00 462.50
JUMLAH ( BELUM PPN ) 25,662.50 17,059.90 42,722.40
JASA 10 % 4,272.24
JUMLAH 46,994.64
(1) (2) (3) (4) (5)
11 1.00 m2 Pengecatan bidang besi ( 3 x ) menggunakan perancah

0.2000 kg Cat besi @ Rp. 51,025.00 10,205.00
0.0020 m3 Perancah kayu @ Rp. 1,430,000.00 2,860.00
0.2500 oh Pekerja @ Rp. 135,000.00 33,750.00
0.2250 oh Tukang Cat @ Rp. 150,000.00 33,750.00
0.0075 oh Mandor @ Rp. 185,000.00 1,387.50
JASA 10 % 8,607.74
JUMLAH 94,685.14

1.2000 m1 Pipa galvanis @ Rp. 98,800.00 118,560.00
0.1080 oh Pekerja @ Rp. 135,000.00 14,580.00
0.1800 oh Tukang batu @ Rp. 150,000.00 27,000.00
0.0054 oh Mandor @ Rp. 185,000.00 999.00
JASA 10 % 19,571.90
JUMLAH 215,290.90

1.2000 m1 Pipa galvanis @ Rp. 102,700.00 123,240.00
0.1080 oh Pekerja @ Rp. 135,000.00 14,580.00
0.1800 oh Tukang batu @ Rp. 150,000.00 27,000.00
0.0054 oh Mandor @ Rp. 185,000.00 999.00
JASA 10 % 20,176.40
JUMLAH 221,940.40
14 1.00 kg Memasang besi profil/siku/strip

1.1500 kg Besi profil @ Rp. 16,900.00 19,435.00
0.0600 oh Pekerja @ Rp. 135,000.00 8,100.00
0.0600 oh Tukang las @ Rp. 150,000.00 9,000.00
0.0030 oh Mandor @ Rp. 185,000.00 555.00
JUMLAH ( BELUM PPN ) 9,555.00 27,535.00 37,090.00
JASA 10 % 3,709.00
JUMLAH 40,799.00

0.4000 kg Kawat las listrik @ Rp. 23,400.00 9,360.00
0.3000 ltr Solar @ Rp. 7,800.00 2,340.00
0.0400 oh Pekerja @ Rp. 135,000.00 5,400.00
0.0200 oh Tukang besi @ Rp. 150,000.00 3,000.00
0.0020 oh Mandor @ Rp. 185,000.00 370.00
0.1700 Jam Sewa alat @ Rp. - -
JUMLAH ( BELUM PPN ) 8,770.00 12,935.00 21,705.00
Tiap cm Panjang pengelasan

1/10 x 8,770.00 + 12,935.00 877.00 1,293.50
JUMLAH ( BELUM PPN ) 877.00 1,293.50 2,170.50
JASA 10 % 217.05
JUMLAH 2,387.55
DIBULATKAN 2,387.00
(1) (2) (3) (4) (5)
16 1.00 m2 Mengecat marka jalan dengan Rettar

0.4250 kg Cat rettar @ Rp. 68,185.00 28,978.63
0.0570 ltr Minyak cat @ Rp. 16,250.00 926.25
0.2250 org Tukang cat @ Rp. 150,000.00 33,750.00
0.0230 org Kepala tukang cat @ Rp. - -
0.2000 org Pekerja @ Rp. 135,000.00 27,000.00
JUMLAH ( BELUM PPN ) 60,750.00 29,904.88 90,654.88
JASA 10 % 9,065.49
JUMLAH 99,720.36
17 1.00 m2 Mengecat marka jalan dengan Thermoplastic (putih)

1.6575 kg Cat marka Thermo plastick (putih) @ Rp. 80,600.00 133,594.50
0.4500 kg Glasbit @ Rp. 16,705.00 7,517.25
1.0500 ltr Thinner @ Rp. 18,200.00 19,110.00
0.0750 jam Sewa truck @ Rp. 139,312.50 10,448.44
0.2250 org Tukang cat @ Rp. 150,000.00 33,750.00
0.6000 org Pekerja @ Rp. 135,000.00 81,000.00
0.0750 org Mandor @ Rp. 185,000.00 13,875.00
JUMLAH ( BELUM PPN ) 128,625.00 179,193.00 307,818.00
JASA 10 % 30,781.80
JUMLAH 338,599.80
18 1.00 m2 Mengecat marka jalan dengan Thermoplastic (kuning)

1.6575 kg Cat marka Thermo plastick (kuning) @ Rp. 80,600.00 133,594.50
0.4500 kg Glasbit @ Rp. 16,705.00 7,517.25
1.0500 ltr Thinner @ Rp. 18,200.00 19,110.00
0.2250 org Tukang cat @ Rp. 150,000.00 33,750.00
0.6000 org Pekerja @ Rp. 135,000.00 81,000.00
0.0750 org Mandor @ Rp. 185,000.00 13,875.00
JUMLAH ( BELUM PPN ) 128,625.00 179,193.00 307,818.00
JASA 10 % 30,781.80
JUMLAH 338,599.80
19 1.00 m2 Mengecat marka jalan dengan Thermoplastic (merah)

1.6575 kg Cat marka Thermo plastick (merah) @ Rp. 80,600.00 133,594.50
0.4500 kg Glasbit @ Rp. 16,705.00 7,517.25
1.0500 ltr Thinner @ Rp. 18,200.00 19,110.00
0.2250 org Tukang cat @ Rp. 150,000.00 33,750.00
0.6000 org Pekerja @ Rp. 135,000.00 81,000.00
0.0750 org Mandor @ Rp. 185,000.00 13,875.00
JUMLAH ( BELUM PPN ) 128,625.00 179,193.00 307,818.00
JASA 10 % 30,781.80
JUMLAH 338,599.80
(1) (2) (3) (4) (5)
20 1.00 Unit Membuat Papan Nama Jalan Antik

0.1804 m2 Plat Alumunium tebal 1.5 mm @ Rp. - =Rp. -
0.3606 m2 Skotlight Reflektive Sheet @ Rp. - =Rp. -
1.0000 bh Besi cor ceper (melati) @ Rp. - =Rp. -
1.0000 set Besi cor tiang + frame @ Rp. - =Rp. -
4.0000 bh Mur dan baut @ Rp. - =Rp. -
0.1803 m2 Cat belakang rambu @ Rp. 46,994.64 =Rp. 8,473.13
0.9100 m2 Cat tiang + frame @ Rp. 46,994.64 =Rp. 42,765.12
1.0000 unit Pemotongan, pengeboran @ Rp. - =Rp. -
1.0000 unit Perakitan dan penyetelan @ Rp. - =Rp. -
0.1375 m3 Galian tanah @ Rp. 155,012.00 =Rp. 21,314.15
0.0125 m3 Urug pasir @ Rp. 175,285.00 =Rp. 2,191.06
0.0540 org Beton K-125 @ Rp. 1,019,548.69 =Rp. 55,055.63
0.2100 m2 Plesteran 1:3 @ Rp. 88,393.95 =Rp. 18,562.73
0.2100 m2 Acian @ Rp. 52,533.94 =Rp. 11,032.13
JUMLAH Rp. 159,393.95
DIBULATKAN Rp. 159,393.00
21 1.00 Unit Membuat Rambu Jalur Sepeda

0.3374 m2 Plat Alumunium tebal 1.5 mm @ Rp. - =Rp. -
0.4499 m 2
Skotlight Reflektive Sheet @ Rp. - =Rp. -
2.7500 m 1
Pipa Galvanis dia. 1.5" @ Rp. 215,290.90 =Rp. 592,049.98
0.6000 m1 Baja siku L 30.30.3 @ Rp. 55,486.64 =Rp. 33,291.98
1.2000 kg Besi strip @ Rp. 40,799.00 =Rp. 48,958.80
1.0000 bh Tutup besi @ Rp. - =Rp. -
12.3500 cm Pengelasan @ Rp. 2,387.55 =Rp. 29,486.24
0.0125 m3 Urug pasir @ Rp. 175,285.00 =Rp. 2,191.06
0.0540 org Beton K-125 @ Rp. 1,019,548.69 =Rp. 55,055.63
0.2100 m2 Plesteran 1:3 @ Rp. 88,393.95 =Rp. 18,562.73
0.2100 m2 Acian @ Rp. 52,533.94 =Rp. 11,032.13
JUMLAH Rp. 827,798.69
22 1.00 Unit Membuat Rambu Lalu Lintas

0.2829 lbr Plat Alumunium tebal 1.5 mm 60x60 cm @ Rp. - =Rp. -
0.3772 lbr Skotlight Reflektive Sheet 100x60 cm @ Rp. - =Rp. -
3.0000 m1 Pipa Galvanis dia. 1.5" @ Rp. 215,290.90 =Rp. 645,872.70
1.2000 m 1
Baja siku L 30.30.3 @ Rp. 55,486.64 =Rp. 66,583.97
1.0000 bh Tutup besi @ Rp. - =Rp. -
0.1250 m3 Urug pasir @ Rp. 175,285.00 =Rp. 21,910.63
0.0100 org Beton K-125 @ Rp. 1,019,548.69 =Rp. 10,195.49
0.7080 m2 Plesteran 1:3 @ Rp. 88,393.95 =Rp. 62,582.92
0.7080 m2 Acian @ Rp. 52,533.94 =Rp. 37,194.03
JUMLAH Rp. 917,813.13
(1) (2) (3) (4) (5)
23 1.00 Unit Memasang Cermin Tikungan Polycarbonat

1.0000 bh Cermin Tikungan Polycarbonat @ Rp. 7,800,000.00 =Rp. 7,800,000.00
3.2000 m 1
Pipa Galvanis dia. 2.5" @ Rp. 221,940.40 =Rp. 710,209.28
0.3000 m1 Klem besi @ Rp. 6,500.00 =Rp. 1,950.00
0.6000 m 1
Baja siku L 30.30.3 @ Rp. 55,486.64 =Rp. 33,291.98
1.0000 bh Tutup besi dia 2.5" @ Rp. - =Rp. -
0.0125 m 3
Urug pasir @ Rp. 175,285.00 =Rp. 2,191.06
0.0540 org Beton K-125 @ Rp. 1,019,548.69 =Rp. 55,055.63
0.2100 m2 Plesteran 1:3 @ Rp. 88,393.95 =Rp. 18,562.73
0.2100 m 2
Acian @ Rp. 52,533.94 =Rp. 11,032.13
JUMLAH Rp. 8,683,093.21
DIBULATKAN Rp. 8,683,093.00
(1) (2) (3) (4) (5)
PEMASANGAN LAMPU PENGATUR LALULINTAS (TRAFFIC LIGHT)
1 Pemasangan kabel dengan sistem bor

1.00 m1 Pasang Kabel NYY 4 x 2.5 sqmm dengan sistem bor
Bahan :
1.0000 m1 Kabel NYY 4x2.5 Sqmm @ Rp. - -
0.0300 m 3
Pasir Urug @ Rp. 97,500.00 2,925.00
1.0000 m1 Pipa PVC 2" @ Rp. 21,368.75 21,368.75
JUMLAH - 24,293.75 24,293.75
JASA 10 % 2,429.38
JUMLAH 26,723.13
Upah :
1.00 m1 Pengeboran melintas di bawah aspal
0.8250 org Pekerja @ Rp. 135,000.00 111,375.00
0.0825 org Mandor @ Rp. 185,000.00 15,262.50
JUMLAH 126,637.50 - 126,637.50
JASA 10 % 12,663.75
JUMLAH 139,301.25
1.00 m3 Menggali tanah keras sedalam 1 meter

1.0000 oh Pekerja @ Rp. 135,000.00 135,000.00
0.0320 oh Mandor @ Rp. 185,000.00 5,920.00
JUMLAH ( BELUM PPN ) 140,920.00 - 140,920.00
JASA 10 % 14,092.00
JUMLAH 155,012.00
1.00 m1 Upah Pasang Kabel NYY 4 x 2.5 sqmm

0.0050 org Pekerja @ Rp. 135,000.00 675.00
0.0050 org Mandor @ Rp. 185,000.00 925.00
JUMLAH 2,350.00 2,350.00
JASA 10 % 235.00
JUMLAH 2,585.00
DIBULATKAN 2,585.00
1.00 m3 Urug tanah bekas galian

0.1920 oh Pekerja @ Rp. 135,000.00 25,920.00
0.0190 oh Mandor @ Rp. 185,000.00 3,515.00
JUMLAH ( BELUM PPN ) 29,435.00 29,435.00
JASA 10 % 2,943.50
JUMLAH 32,378.50
1.00 m3 Membuang tanah dengan menghampar

0.2500 oh Pekerja @ Rp. 135,000.00 33,750.00
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JUMLAH ( BELUM PPN ) 35,600.00 35,600.00
JASA 10 % 3,560.00
JUMLAH 39,160.00
(1) (2) (3) (4) (5)
350.00 m1 Pemotongan aspal dengan mesin potong (cutter), 2 sisi

2.0000 bh Cutter @ Rp. 6,500.00 13,000.00
15.0000 ltr Solar @ Rp. 7,800.00 117,000.00
2.0000 org Tk. Cutter / masinis @ Rp. 55,000.00 110,000.00
2.0000 org Pekerja @ Rp. 135,000.00 270,000.00

1/350 x 380,000.00 + 130,000.00 1,085.71 371.43
JASA 10 % 145.71
JUMLAH 1,602.86
DIBULATKAN 1,602.00

1/700 x 380,000.00 + 130,000.00 542.86 185.71
JUMLAH ( BELUM TERMASUK PPN ) 542.86 185.71 728.57
JASA 10 % 72.86
JUMLAH 801.43
DIBULATKAN 801.00
2 50.00 m1 Pasang Kabel DX 2x10 Sqmm + Accessories (antar tiang / gawang)

Bahan :
2.0000 bh Wadge tape @ Rp. 9,652.50 19,305.00
Upah :
0.5000 org Pekerja @ Rp. 135,000.00 67,500.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 216,500.00 512,660.20 729,160.20
JASA 10 % 72,916.02
JUMLAH 802,076.22
3 1.00 set Pasang Tiang Bantu 7 meter (bulat)

Bahan :
Upah :
2.0000 org Pekerja @ Rp. 135,000.00 270,000.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 495,781.25 4,805,460.20 5,301,241.45
JASA 10 % 530,124.15
JUMLAH 5,831,365.60
(1) (2) (3) (4) (5)
4 1.00 set Pasang Kembali Tiang Bantu 7 meter (bulat)

Bahan :
Upah :
2.0000 org Pekerja @ Rp. 135,000.00 270,000.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 495,781.25 1,243,330.20 1,739,111.45
JASA 10 % 173,911.15
JUMLAH 1,913,022.60
5 1.00 set Bongkar Kembali Tiang Bantu 7 meter (bulat)

Upah :
2.0000 org Pekerja @ Rp. 135,000.00 270,000.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 440,937.50 - 440,937.50
JASA 10 % 44,093.75
JUMLAH 485,031.25

Bahan :
1.0000 bh MCB 6 Ampere + box @ Rp. 72,429.50 72,429.50
1.0000 bh Box panel kontrol APILL 60x90x120 @ Rp. - -
1.0000 Unit Kontroller multi program 8 Signal group @ Rp. 33,800,000.00 33,800,000.00
91.0000 kg Baja profil siku 60.60.6 & 50.50.5 @ Rp. 16,900.00 1,537,900.00
35.0000 kg Besi bulat 10 mm @ Rp. 11,000.00 385,000.00
18.0000 kg Plat besi 1.2 mm @ Rp. 18,200.00 327,600.00
1.0000 bh Gembok @ Rp. 26,000.00 26,000.00
1.9000 m2 Pasangan bata 1:4 @ Rp. 122,836.00 233,388.40
2.5000 m2 Plesteran 1:4 @ Rp. 78,738.00 196,845.00
11.0000 m 2
Pengecatan bidang besi @ Rp. 42,722.00 469,942.00
Upah :
6.0000 org Tukang Las @ Rp. 150,000.00 900,000.00
6.0000 org Pekerja @ Rp. 135,000.00 810,000.00
0.0300 oh Mandor @ Rp. 185,000.00 5,550.00
JUMLAH ### 37,113,454.90 38,917,129.90
JASA 10 % 3,891,712.99
JUMLAH 42,808,842.89
(1) (2) (3) (4) (5)

Bahan :
1.0000 bh Box panel kontrol APILL 35x70x90 @ Rp. - -
1.0000 Unit Kontroller multi program 6 Signal group @ Rp. - -
80.0000 kg Baja profil siku 60.60.6 & 50.50.5 @ Rp. 16,900.00 1,352,000.00
30.0000 kg Besi bulat 10 mm @ Rp. 11,000.00 330,000.00
15.0000 kg Plat besi 1.2 mm @ Rp. 18,200.00 273,000.00
1.0000 bh Gembok @ Rp. 26,000.00 26,000.00
1.4500 m2 Pasangan bata 1:4 @ Rp. 122,836.00 178,112.20
2.0000 m 2
Plesteran 1:4 @ Rp. 78,738.00 157,476.00
11.0000 m2 Pengecatan bidang besi @ Rp. 42,722.00 469,942.00
Upah :
6.0000 org Tukang Las @ Rp. 150,000.00 900,000.00
6.0000 org Pekerja @ Rp. 135,000.00 810,000.00
0.0300 oh Mandor @ Rp. 185,000.00 5,550.00
JUMLAH ### 2,923,309.70 4,726,984.70
JASA 10 % 472,698.47
JUMLAH 5,199,683.17
Bahan :
4.0000 bh Beugel @ Rp. - -
21.0000 m 1
Kabel DX 2 x 16 Sqmm @ Rp. 13,936.00 292,656.00
1.0000 bh Invoring @ Rp. 21,937.50 21,937.50
3.0000 bh MCB 6 A @ Rp. 72,429.50 217,288.50
1.0000 bh MCB 10 A @ Rp. 64,350.00 64,350.00
0.3000 m1 Rel MCB @ Rp. 68,250.00 20,475.00
3.0000 m1 BC 6 mm @ Rp. 12,870.00 38,610.00
3.0000 bh Pilot Lamp @ Rp. 12,064.00 36,192.00
0.5000 m1 Pipa Spiral 1.5" @ Rp. - -
Upah :
3.0000 org Pekerja @ Rp. 135,000.00 405,000.00
0.5000 org Mandor @ Rp. 185,000.00 92,500.00
1,300.00 VA Adminatrasi 900 - 2200 VA @ Rp. 221.00 287,300.00
JUMLAH ### 2,210,156.00 3,366,862.25
JASA 10 % 336,686.23
JUMLAH 3,703,548.48
(1) (2) (3) (4) (5)

Bahan :
0.2600 m3 Pondasi/umpak beton tak bertulang @ Rp. 896,471.00 233,082.46
4.0000 m3 Angkur baut @ Rp. - -
1.0000 btg Tiang GIP 3" h = 3 m @ Rp. - -
Upah :
2.0000 org Pekerja @ Rp. 135,000.00 270,000.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 495,781.25 233,082.46 728,863.71
JASA 10 % 72,886.37
JUMLAH 801,750.08

Bahan :
4.0000 bh Angkur baut @ Rp. - -
1.0000 btg Tiang GIP 3" h = 6 m @ Rp. - -
Upah :
2.0000 org Pekerja @ Rp. 135,000.00 270,000.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 495,781.25 233,082.46 728,863.71
JASA 10 % 72,886.37
JUMLAH 801,750.08
11 1.00 set Pasang stang lampu indikator

Bahan :
2.0000 m1 Tiang GIP 2" @ Rp. 80,600.00 161,200.00
1.5000 m1 Tiang GIP 1.5" @ Rp. 98,800.00 148,200.00
Upah :
2.0000 org Pekerja @ Rp. 135,000.00 270,000.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 495,781.25 309,400.00 805,181.25
JASA 10 % 80,518.13
JUMLAH 885,699.38
12 1.00 bh Pasang Tiang pengaman Lampu Traffic Light 1 meter

Bahan :
1.0000 btg Tiang Pengaman @ Rp. 390,000.00 390,000.00
Upah :
0.6700 org Pekerja @ Rp. 135,000.00 90,450.00
0.0800 org Mandor @ Rp. 185,000.00 14,800.00
JUMLAH 130,750.00 479,647.10 610,397.10
JASA 10 % 61,039.71
JUMLAH 671,436.81
(1) (2) (3) (4) (5)
13 1.00 unit Pasang Lighting Box

Bahan :
1.0000 unit Lighting Box 3 Lampu @ Rp. - -
Upah :
2.0000 org Pekerja @ Rp. 135,000.00 270,000.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 670,062.50 - 670,062.50
JASA 10 % 67,006.25
JUMLAH 737,068.75
14 1.00 unit Pasang Box Lamp komplit (LED) 30"

Bahan :
1.0000 unit Box Lamp komplit (LED) 30" @ Rp. - -
Upah :
2.0000 org Pekerja @ Rp. 135,000.00 270,000.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 670,062.50 - 670,062.50
JASA 10 % 67,006.25
JUMLAH 737,068.75
15 1.00 unit Pasang Indicator Counting Down

Bahan :
1.0000 unit Indicator Counting Down @ Rp. 10,400,000.00 10,400,000.00
Upah :
2.0000 org Pekerja @ Rp. 135,000.00 270,000.00
0.2500 org Mandor @ Rp. 185,000.00 46,250.00
JUMLAH 852,875.00 10,400,000.00 11,252,875.00
JASA 10 % 1,125,287.50
JUMLAH 12,378,162.50
16 1.00 bh Pasang Lampu

Bahan :
1.0000 bh Lampu pijar 25 W/220V @ Rp. 6,500.00 6,500.00
Upah :
0.0250 org Pekerja @ Rp. 135,000.00 3,375.00
0.0150 org Mandor @ Rp. 185,000.00 2,775.00
1.0000 titik Pengetesan & Penyalaan @ Rp. 14,625.00 14,625.00
JUMLAH 42,806.25 6,500.00 49,306.25
JASA 10 % 4,930.63
JUMLAH 54,236.88
(1) (2) (3) (4) (5)
17 1.00 m3 Membuat pondasi / umpak tiang lampu traffic light

0.6207 m3 Pasir beton @ Rp. 227,500.00 141,209.25
0.7400 m3 Koral beton @ Rp. 227,500.00 168,350.00
215.0000 Liter Air @ Rp. 49.02 10,539.95
1.6500 oh Pekerja @ Rp. 135,000.00 222,750.00
0.2750 oh Tukang batu @ Rp. 150,000.00 41,250.00
0.0830 oh Mandor @ Rp. 185,000.00 15,355.00
JUMLAH ( BELUM PPN ) 289,894.95 606,576.75 896,471.70

0.0400 m Kayu meranti
3
@ Rp. 4,615,000.00 184,600.00
0.5000 kg Paku @ Rp. 20,800.00 10,400.00
0.2000 Liter Minyak bekisting @ Rp. 7,475.00 1,495.00
78.7500 kg Besi beton polos @ Rp. 11,000.00 866,250.00
1.1250 kg Kawat beton @ Rp. 25,000.00 28,125.00
0.5400 m3 Pasir beton @ Rp. 227,500.00 122,850.00
0.8100 m3 Koral Beton @ Rp. 227,500.00 184,275.00
5.3000 org Pekerja @ Rp. 135,000.00 715,500.00
1.0500 org Tukang besi @ Rp. 150,000.00 157,500.00
0.2620 org Kepala tukang @ Rp. - -
0.2650 org Mandor @ Rp. 185,000.00 49,025.00
JUMLAH ( BELUM PPN ) ### 1,802,035.00 2,960,310.00
19 1.00 m2 Pasangan bata 1pc:4ps

70.0000 bh Bata merah @ Rp. 585.00 40,950.00
0.0430 m3 Pasir Pasang @ Rp. 227,500.00 9,782.50
0.3000 oh Pekerja @ Rp. 135,000.00 40,500.00
0.1000 oh Tukang batu @ Rp. 150,000.00 15,000.00
0.0150 oh Mandor @ Rp. 185,000.00 2,775.00
JUMLAH ( BELUM PPN ) 58,275.00 64,561.25 122,836.25
20 1.00 m2 Plesteran 1pc:4ps tebal 15 mm

0.0240 m3 Pasir Pasang @ Rp. 227,500.00 5,460.00
0.3000 oh Pekerja @ Rp. 135,000.00 40,500.00
0.1500 oh Tukang batu @ Rp. 150,000.00 22,500.00
0.0150 oh Mandor @ Rp. 185,000.00 2,775.00
JUMLAH ( BELUM PPN ) 65,775.00 12,963.60 78,738.60
(1) (2) (3) (4) (5)
21 1.00 m2 Pengecatan bidang besi ( 3 x ) dengan cat besi

0.2000 kg Cat besi @ Rp. 51,025.00 10,205.00
0.1500 ltr Thinner @ Rp. 18,200.00 2,730.00
0.0700 oh Pekerja @ Rp. 135,000.00 9,450.00
0.1050 oh Tukang cat @ Rp. 150,000.00 15,750.00
0.0025 oh Mandor @ Rp. 185,000.00 462.50
JUMLAH ( BELUM PPN ) 25,662.50 17,059.90 42,722.40
22 1.00 m2 Pengecatan bidang besi ( 3 x ) dengan cat brom

0.2000 kg Cat brom @ Rp. 36,725.00 7,345.00
0.1500 ltr Thinner @ Rp. 18,200.00 2,730.00
0.0700 oh Pekerja @ Rp. 135,000.00 9,450.00
0.1050 oh Tukang cat @ Rp. 150,000.00 15,750.00
0.0025 oh Mandor @ Rp. 185,000.00 462.50
JUMLAH ( BELUM PPN ) 25,662.50 14,199.90 39,862.40
ANALISA UNTUK PEKERJAAN PELUMPURAN

(1) (2) (3) (4) (5)
A. 1 m3 Pelumpuran saluran air hujan dan saluran irigasi terbuka

1 1 m3 Galian tanah lumpur
1.2000 oh Pekerja @ Rp. 135,000.00 162,000.00
0.0450 oh Mandor @ Rp. 185,000.00 8,325.00
JUMLAH 170,325.00 170,325.00
JASA ( >0 % - ≤ 10 %) 17,032.50
JUMLAH 187,357.50
2 1 m3 Galian tanah banyak batuan bundar pada saluran terbuka

1.5000 oh Pekerja @ Rp. 135,000.00 202,500.00
0.0500 oh Mandor @ Rp. 185,000.00 9,250.00
JUMLAH 211,750.00 211,750.00
JASA ( >0 % - ≤ 10 %) 21,175.00
JUMLAH 232,925.00
3 1 m3 Tanah diangkat sejauh 30 m

0.3300 oh Pekerja @ Rp. 135,000.00 44,550.00
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JUMLAH 46,400.00 - 46,400.00
JASA ( >0 % - ≤ 10 %) 4,640.00
JUMLAH 51,040.00
4 1 m3 Tanah diangkat sejauh lebih dari 30 m
Untuk mengangkut tanah sejauh lebih dari 30 meter, dipakai rumus :
a x (L + 75)
k =
275
k = Biaya yang dicari per m3
a = Upah pekerja per hari
L = Jarak pengangkutan dalam m1
Dalam perhitungan biaya diatas sudah termasuk harga alat yang dipakai
5 1 m3 Membuang tanah ke luar lokasi

0.20 oh Pekerja @ Rp. 135,000.00 27,000.00
0.10 oh Mandor @ Rp. 185,000.00 18,500.00
0.10 hr Sewa mobil bak @ Rp. 161,070.00 16,107.00
JUMLAH 61,607.00 - 61,607.00
JASA ( >0 % - ≤ 10 %) 6,160.70
JUMLAH 67,767.70
(1) (2) (3) (4) (5)
B. 1 m3 Pelumpuran saluran air hujan dan saluran irigasi tertutup

1 1 m2 Membongkar tutup saluran
0.0080 oh Tukang batu @ Rp. 150,000.00 1,200.00
0.3200 oh Pekerja @ Rp. 135,000.00 43,200.00
0.0040 oh Mandor @ Rp. 185,000.00 740.00
JUMLAH 45,140.00 45,140.00
JASA ( >0 % - ≤ 10 %) 4,514.00
JUMLAH 49,654.00

1.2000 oh Pekerja @ Rp. 135,000.00 162,000.00
0.0450 oh Mandor @ Rp. 185,000.00 8,325.00
JUMLAH 170,325.00 170,325.00
JASA ( >0 % - ≤ 10 %) 17,032.50
JUMLAH 187,357.50
3 1 m3 Galian tanah banyak batuan bundar pada saluran terbuka

1.5000 oh Pekerja @ Rp. 135,000.00 202,500.00
0.0500 oh Mandor @ Rp. 185,000.00 9,250.00
JUMLAH 211,750.00 211,750.00
JASA ( >0 % - ≤ 10 %) 21,175.00
JUMLAH 232,925.00

0.3300 oh Pekerja @ Rp. 135,000.00 44,550.00
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JUMLAH 46,400.00 - 46,400.00
JASA ( >0 % - ≤ 10 %) 4,640.00
JUMLAH 51,040.00

a x (L + 75)
k = 275

0.20 oh Pekerja @ Rp. 135,000.00 27,000.00
0.10 oh Mandor @ Rp. 185,000.00 18,500.00
JUMLAH 61,607.00 - 61,607.00
JASA ( >0 % - ≤ 10 %) 6,160.70
JUMLAH 67,767.70
(1) (2) (3) (4) (5)
7 1 m2 Memasang tutup saluran

0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.0200 oh Mandor @ Rp. 185,000.00 3,700.00
Cor rabat :
8.7200 kg PC @ Rp. 1,202.50 10,485.80
0.0208 m3 Pasir beton @ Rp. 227,500.00 4,732.00
0.0348 m 3
Kerikil beton @ Rp. 227,500.00 7,917.00
0.0660 oh Pekerja @ Rp. 135,000.00 8,910.00
0.0100 oh Tukang batu @ Rp. 150,000.00 1,500.00
0.0032 oh Mandor @ Rp. 185,000.00 592.00
JUMLAH 41,702.00 23,134.80 64,836.80
JASA ( >0 % - ≤ 10 %) 6,483.68
JUMLAH 71,320.48
(1) (2) (3) (4) (5)
C. 1 m3 Pelumpuran saluran limbah pasar yang berada didalam areal pasar

1 1 m2 Membongkar lantai
0.2000 oh Pekerja @ Rp. 135,000.00 27,000.00
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JUMLAH 28,850.00 28,850.00
JASA ( >0 % - ≤ 10 %) 2,885.00
JUMLAH 31,735.00
2a. 1 m3 Galian tanah lumpur (dikerjakan 1 hari)

1.2000 oh Pekerja @ Rp. 135,000.00 162,000.00
0.0450 oh Mandor @ Rp. 185,000.00 8,325.00
JUMLAH 170,325.00 170,325.00
JASA ( >0 % - ≤ 10 %) 17,032.50
JUMLAH 187,357.50
2b. 1 m3 Galian tanah lumpur (dikerjakan 1/2 hari)

3.0000 oh Pekerja @ Rp. 135,000.00 405,000.00
0.1000 oh Mandor @ Rp. 185,000.00 18,500.00
JUMLAH 423,500.00 423,500.00
JASA ( >0 % - ≤ 10 %) 42,350.00
JUMLAH 465,850.00

0.3300 oh Pekerja @ Rp. 135,000.00 44,550.00
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JUMLAH 46,400.00 - 46,400.00
JASA ( >0 % - ≤ 10 %) 4,640.00
JUMLAH 51,040.00

a x (L + 75)
k = 275

0.20 oh Pekerja @ Rp. 135,000.00 27,000.00
0.10 oh Mandor @ Rp. 185,000.00 18,500.00
JUMLAH 61,607.00 - 61,607.00
JASA ( >0 % - ≤ 10 %) 6,160.70
JUMLAH 67,767.70
6 1 m2 Memasang keramik lantai

1.0680 m2 Ubin keramik 30/30 @ Rp. 52,455.00 56,021.94
0.0450 m3 Pasir Pasang @ Rp. 227,500.00 10,237.50
1.5000 kg Semen warna @ Rp. 11,050.00 16,575.00
0.7000 oh Pekerja @ Rp. 135,000.00 94,500.00
0.3500 oh Tukang batu @ Rp. 150,000.00 52,500.00
0.0350 oh Mandor @ Rp. 185,000.00 6,475.00
JUMLAH 94,859.44 153,475.00 248,334.44
JASA ( >0 % - ≤ 10 %) 24,833.44
JUMLAH 273,167.88
(1) (2) (3) (4) (5)
D. 1 m3 Pelumpuran saluran limbah pasar yang berada diluar areal pasar

1.2000 oh Pekerja @ Rp. 135,000.00 162,000.00
0.0450 oh Mandor @ Rp. 185,000.00 8,325.00
JUMLAH 170,325.00 170,325.00
JASA ( >0 % - ≤ 10 %) 17,032.50
JUMLAH 187,357.50

0.3300 oh Pekerja @ Rp. 135,000.00 44,550.00
0.0100 oh Mandor @ Rp. 185,000.00 1,850.00
JUMLAH 46,400.00 - 46,400.00
JASA ( >0 % - ≤ 10 %) 4,640.00
JUMLAH 51,040.00

a x (L + 75)
k =
275

0.20 oh Pekerja @ Rp. 135,000.00 27,000.00
0.10 oh Mandor @ Rp. 185,000.00 18,500.00
JUMLAH 45,500.00 16,107.00 61,607.00
JASA ( >0 % - ≤ 10 %) 6,160.70
JUMLAH 67,767.70
E. Menguras 1 bh septic tank

1.00 oh Pekerja @ Rp. 135,000.00 135,000.00
0.50 oh Mandor @ Rp. 185,000.00 92,500.00
0.50 hr Sewa mobil tanki @ Rp. - -
0.50 hr Sewa pompa air @ Rp. - -
2.00 m3 Pembuangan limbah @ Rp. 67,760.00 135,520.00
JUMLAH 227,500.00 135,520.00 363,020.00
JASA ( >0 % - ≤ 10 %) 36,302.00
JUMLAH 399,322.00
ANALISA CLEANING SERVICE
No Macam Pekerjaan Upah Bahan Jumlah

(1) (2) (3) (4) (5)
1 1.00 m2 Membersihkan Ruangan Kategori Berat Area Non Pasar (Termasuk lantai, dinding, pintu/jendela dan
prabot)
0.0027246952 OH Pekerja @ Rp. 135,000 367.8339
0.0005454900 OH Kepala Regu @ Rp. 47,500 25.9108
0.0002727450 OH Supervisor @ Rp. 105,000 28.6382
0.0000105887 Buah Bottle Sprayer @ Rp. 13,000 0.1377
0.0000007352 Buah Ember kecil @ Rp. 13,000 0.0096
0.0000003134 Buah Gelas ukur @ Rp. - -
0.0000188042 Buah Kain lobby duster 60cm @ Rp. - -
0.0000002123 Buah Ember plastik 3 galon @ Rp. 130,000 0.0276
0.0000101893 Buah Nylon broom @ Rp. - -
0.0000078322 Buah Kain pell @ Rp. 13,000 0.1018
0.0000032634 Buah Floor wipper 50cm @ Rp. - -
0.0000005439 Set Stick lobby duster 80 cm @ Rp. - -
0.0000003263 Buah Wet floor sign @ Rp. - -
0.0000001874 Buah Dust pan buka @ Rp. - -
0.0000135858 Buah Kentucky mop 400gr+Stick @ Rp. - -
0.0001708157 Liter Karbol Wangi @ Rp. - -
0.0000211846 Liter Metal Shine @ Rp. 52,000 1.1016
0.0000976953 Liter Power Pell @ Rp. - -
0.0000113683 gram Scrub powder @ Rp. - -
0.0000056774 Liter Dry Dust Cleaner @ Rp. - -
0.0000065269 Buah Sapu ijuk @ Rp. 19,500 0.1273
0.0000004468 Buah Vacuum Cleaner @ Rp. - -
0.0000743900 Liter Furniture Polish @ Rp. - -
0.0000607050 Liter Glass cleaner @ Rp. - -
0.0000002578 Buah Tangga lipat @ Rp. 2,600,000 0.6703
0.0000044242 Buah Safety belt @ Rp. 130,000 0.5751
0.0000036869 Set Extention handle @ Rp. - -
0.0004908664 Buah Masker kain @ Rp. 16,900 8.2956
0.0000022482 Set Cover window washer @ Rp. - -
0.0000168615 Set Window washer @ Rp. - -
0.0000073737 Set Window wipper 35cm @ Rp. - -
0.0000469296 Liter MPC @ Rp. - -
JUMLAH (BELUM PPN) 422.3829 11.0466 433.4294
JASA 10% 43.3429
JUMLAH 476.7724
BIAYA 1 BULAN (DIHITUNG 25 HARI) 11,919.3092
(1) (2) (3) (4) (5)
2 1.00 m2 Membersihkan Ruangan Kategori Sedang (Termasuk lantai, dinding, pintu/jendela dan prabot)
0.0019780000 OH Pekerja @ Rp. 135,000 267.0300
0.0003960000 OH Kepala Regu @ Rp. 47,500 18.8100
0.0001980000 OH Supervisor @ Rp. 105,000 20.7900
0.0000078322 Buah Kain pell @ Rp. 13,000 0.1018
0.0000065269 Buah Sapu ijuk @ Rp. 19,500 0.1273
0.0000063826 Liter Shampoo Carpet @ Rp. - -
0.0000469296 Liter MPC @ Rp. - -
JUMLAH (BELUM PPN) 306.6300 11.0466 317.6766
JASA 10% 31.7677
JUMLAH 349.4442
DIBULATKAN 8,736.11
(1) (2) (3) (4) (5)
3 1.00 m2 Membersihkan Ruangan Kategori Ringan (Termasuk lantai, dinding, pintu/jendela dan prabot)
0.0012857000 OH Pekerja @ Rp. 135,000 173.5695
0.0002574000 OH Kepala Regu @ Rp. 47,500 12.2265
0.0001287000 OH Supervisor @ Rp. 105,000 13.5135
0.0000050909 Buah Kain pell @ Rp. 13,000 0.0662
0.0000065269 Buah Sapu ijuk @ Rp. 19,500 0.1273
0.0000305042 Liter MPC @ Rp. - -
JUMLAH (BELUM PPN) 199.3095 10.5642 209.8737
JASA 10% 20.9874
JUMLAH 230.8611
DIBULATKAN 5,771.53
4 1.00 m2 Membersihkan Kamar Mandi

0.0089010000 OH Pekerja @ Rp. 135,000 1,201.6350
0.0017820000 OH Kepala Regu @ Rp. 47,500 84.6450
0.0008910000 OH Supervisor @ Rp. 105,000 93.5550
0.0000105887 Buah Bottle Sprayer @ Rp. - -
0.0000007352 Buah Ember kecil @ Rp. - -
0.0003506188 Buah Stick hand brush @ Rp. - -
0.0000237130 Buah Appron/celemek @ Rp. - -
0.0000790433 Buah Kape @ Rp. - -
0.0001168729 Buah Tiolet bowl brush @ Rp. - -
0.0000116873 Buah Toilet cop @ Rp. - -
0.0000002123 Buah Ember plastik 3 galon @ Rp. - -
0.0000002259 Buah Trolly Dorong @ Rp. - -
0.0000211846 Liter Metal Shine @ Rp. - -
0.0013303002 Buah Amplas @ Rp. - -
0.0004742596 Buah Detergent @ Rp. - -
0.0014227787 LBR Tapas Hijau @ Rp. - -
0.0047425956 PS Hand Glove @ Rp. - -
0.0058608059 Liter Bowl Getter Cleaner @ Rp. - -
0.0014024754 Buah Masker kain @ Rp. - -
JUMLAH (BELUM PPN) 1,379.8350 - 1,379.8350
JASA 10% 137.9835
JUMLAH 1,517.8185
(1) (2) (3) (4) (5)
5 1.00 m2 Membersihkan Ruangan Kategori Berat Area Pasar

0.0029670000 OH Pekerja @ Rp. 135,000 400.5450
0.0005940000 OH Kepala Regu @ Rp. 47,500 28.2150
0.0002970000 OH Supervisor @ Rp. 105,000 31.1850
0.0000078322 Buah Kain pell @ Rp. 13,000 0.1018
0.0000003263 Set Double bucket chrome @ Rp. - -
0.0000003263 Set Dustbin Round @ Rp. - -
0.0000135858 Buah Kentucky mop 400gr+stick @ Rp. - -
0.0000065269 Buah Sapu ijuk @ Rp. 19,500 0.1273
0.0000840486 Buah Sapu lidi @ Rp. 6,500 0.5463
0.0000469296 Liter MPC @ Rp. - -
JUMLAH (BELUM PPN) 459.9450 10.4913 470.4363
JASA 10% 47.0436
JUMLAH 517.4799
ANALISA HARGA SATUAN PEKERJAAN PENGANGKUTAN
Analisa Harga Pengangkutan dengan Dump Truck per Bulan
Macam Pekerjaan Harga Sat Rp. Upah Rp. Alat Rp. Jumlah Rp.
(1) (2) (3) (4) (5)
Pengangkutan dengan Dump Truck per Bulan

1 unit Sewa Dump Truck - -
1 org Sopir 1,400,000.00 1,400,000.00
4 org Pembantu Sopir / Kebersihan 910,000.00 3,640,000.00
600 liter Solar 7,800.00 4,680,000.00
0.166666 buah Terpal 195,000.00 32,499.87
0.015000 buah Sapu 6,500.00 97.50
0.003600 buah Tomblok 13,000.00 46.80
0.000138 buah Hareg 61,425.00 8.48
0.000138 buah Helm 26,000.00 3.59
0.000552 buah Pakaian Kerja 260,000.00 143.52
0.013332 buah Masker 13,000.00 173.32
0.006672 buah Sarung Tangan 13,000.00 86.74
0.000552 buah Sepatu 102,375.00 56.51
JUMLAH (BELUM PPN) 5,040,000.00 4,713,116.32 9,753,116.32
JASA 10% 975,311.63
JUMLAH 10,728,427.95
Analisa Harga Pengangkutan dengan Arm Roll Truck per Bulan
(1) (2) (3) (4) (5)
Pengangkutan dengan Arm Roll Truck per Bulan

1 unit Sewa Arm Roll Truck - -
1 org Sopir 1,400,000.00 1,400,000.00
1 org Pembantu Sopir / Kebersihan 910,000.00 910,000.00
900 liter Solar 7,800.00 7,020,000.00
0.007500 buah Sapu 6,500.00 48.75
0.001800 buah Tomblok 13,000.00 23.40
0.000069 buah Hareg 61,425.00 4.24
0.000069 buah Helm 26,000.00 1.79
0.003333 buah Masker 13,000.00 43.33
0.000138 buah Sepatu 102,375.00 14.13
JUMLAH (BELUM PPN) 2,310,000.00 7,020,193.20 9,330,193.20
JASA 10% 933,019.32
JUMLAH 10,263,212.52
Analisa Harga Pengangkutan dengan Compactor Truck per Bulan
(1) (2) (3) (4) (5)
Pengangkutan dengan Compactor per Bulan

1 unit Sewa Compactor Truck - -
1 org Sopir 1,400,000.00 1,400,000.00
4 org Pembantu Sopir / Kebersihan 910,000.00 3,640,000.00
600 liter Solar 7,800.00 4,680,000.00
0.015000 buah Sapu 6,500.00 97.50
0.003600 buah Tomblok 13,000.00 46.80
0.000138 buah Hareg 61,425.00 8.48
0.000138 buah Helm 26,000.00 3.59
0.013332 buah Masker 13,000.00 173.32
0.000552 buah Sepatu 102,375.00 56.51
JUMLAH (BELUM PPN) 5,040,000.00 4,680,616.45 9,720,616.45
JASA 10% 972,061.64
JUMLAH 10,692,678.09
Analisa Harga Satuan Penyapuan Jalan tiap m 2
(1) (2) (3) (4) (5)
1.00 m2 Penyapuan Jalan

0.000046875 buah Sapu lidi 6,500.00 0.30
0.000002000 buah Tangkai sapu 10,237.50 0.02
0.000010000 buah Tomblok 13,000.00 0.13
0.000000340 buah Hareg 61,425.00 0.02
0.000005000 buah Keruk 10,172.50 0.05
0.000000230 buah Gerobak 2,047,500.00 0.47
0.000000870 buah Seragam 260,000.00 0.23
0.000010420 buah Sarung tangan 13,000.00 0.14
0.000000870 buah Sepatu 102,375.00 0.09
0.000000430 buah Helm 26,000.00 0.01
0.000020830 buah Masker 13,000.00 0.27
0.000010000 buah Serok 13,000.00 0.13
0.000156250 org Pekerja 135,000.00 21.09
0.000015620 org Mandor 185,000.00 2.89
JUMLAH (BELUM PPN) 23.98 1.86 25.84

JASA 10% 2.58
JUMLAH 28.43
Jalan Kategori Berat 1 x 28.42838 28.43

Jalan Kategori Sedang 0.79 x 28.42838 22.46
Jalan Kategori Ringan 0.72 x 28.42838 20.47
ANALISA HARGA SATUAN PEKERJAAN SWEEPING
(1) (2) (3) (4) (5)
1.00 m2 Sweeping
0.00002500 bh Sapu lidi 6,500.00 0.16
0.00000093 bh Tangkai sapu 10,237.50 0.01
0.00000556 bh Tomblok 13,000.00 0.07
0.00000023 bh Hareg 61,425.00 0.01
0.00000278 bh Keruk 10,172.50 0.03
0.00000023 bh Gerobak 2,047,500.00 0.47
0.00000046 bh Seragam 260,000.00 0.12
0.00000556 bh Sarung tangan 13,000.00 0.07
0.00000046 bh Sepatu 102,375.00 0.05
0.00000023 bh Helm 26,000.00 0.01
0.00001111 bh Masker 13,000.00 0.14
0.00000556 bh Serok 13,000.00 0.07
0.00008333 org Pekerja 135,000.00 11.25
0.00000833 org Mandor 185,000.00 1.54

JASA 10% 1.40
JUMLAH 15.41
Jalan Kategori Berat 1 x 15.41089 15.41

Jalan Kategori Sedang 0.79 x 15.41089 12.17
Jalan Kategori Ringan 0.72 x 15.41089 11.10
ANALISA HARGA SATUAN PEKERJAAN PEMANGKASAN
Asumsi Dengan Menyewa Alat Berat
1 pohon (dalam 1 jam)
(1) (2) (3) (4) (5)
1.00 bt Pemangkasan Pohon

0.125000 unit Dump Truck - -
0.125000 unit Crane - -
0.250000 unit Chiansaw - -
0.001667 bh Tali/tambang 32,500.00 54.18
0.003333 bh Gergaji 52,000.00 173.32
0.004170 bh Tangga 26,000.00 108.42
0.000833 bh Gobang 45,500.00 37.90
0.000006 bh Bendo 45,500.00 0.25
0.001667 bh Sabit 34,125.00 56.89
0.000833 bh Palu 26,000.00 21.66
0.000833 bh Kampak 45,500.00 37.90
0.000833 bh Linggis 40,950.00 34.11
0.075000 bh Sapu 6,500.00 487.50
0.005833 bh Helm 26,000.00 151.66
0.011667 bh Seragam 260,000.00 3,033.42
0.011667 ps Sarung tangan 13,000.00 151.67
0.011667 psg Sepatu boot 102,375.00 1,194.41
0.250000 bh Masker 13,000.00 3,250.00
0.000833 bh Carabinet/sabuk 130,000.00 108.29
0.000833 set Rambu pengaman 650,000.00 541.45
0.125000 org Mandor 185,000.00 23,125.00
0.250000 org Tenaga tambang 40,000.00 10,000.00
0.250000 org Tenaga panjat 40,000.00 10,000.00
0.250000 org Tenaga potong 40,000.00 10,000.00
0.250000 org Tenaga angkut 40,000.00 10,000.00
JUMLAH (BELUM PPN) 63,125.00 9,443.02 72,568.02
JASA 10% 7,256.80
JUMLAH 79,824.83
ANALISA HARGA SATUAN PEKERJAAN PEMANGKASAN
Asumsi Dengan Tidak Menyewa Alat Berat
1 pohon (dalam 1 jam)
(1) (2) (3) (4) (5)
1.00 btg Pemangkasan Pohon

0.000000 unit Dump Truck - -
0.000000 unit Crane - -
0.000000 unit Chiansaw - -
0.001667 bh Tali/tambang 32,500.00 54.18
0.003333 bh Gergaji 52,000.00 173.32
0.004170 bh Tangga 26,000.00 108.42
0.000833 bh Gobang 45,500.00 37.90
0.000006 bh Bendo 45,500.00 0.25
0.001667 bh Sabit 34,125.00 56.89
0.000833 bh Palu 26,000.00 21.66
0.000833 bh Kampak 45,500.00 37.90
0.000833 bh Linggis 40,950.00 34.11
0.075000 bh Sapu 6,500.00 487.50
0.005833 bh Helm 26,000.00 151.66
0.011667 bh Seragam 260,000.00 3,033.42
0.011667 ps Sarung tangan 13,000.00 151.67
0.011667 psg Sepatu boot 102,375.00 1,194.41
0.250000 bh Masker 13,000.00 3,250.00
0.000833 bh Carabinet/sabuk 130,000.00 108.29
0.000833 set Rambu pengaman 650,000.00 541.45
0.125000 org Mandor 185,000.00 23,125.00
0.250000 org Tenaga tambang 40,000.00 10,000.00
0.250000 org Tenaga panjat 40,000.00 10,000.00
0.250000 org Tenaga potong 40,000.00 10,000.00
0.250000 org Tenaga angkut 40,000.00 10,000.00
JUMLAH (BELUM PPN) 63,125.00 9,443.02 72,568.02
JASA 10% 7,256.80
JUMLAH 79,824.83
Analisa Harga Penyapuan Taman tiap m 2
(1) (2) (3) (4) (5)
1.00 m2 Penyapuan Taman

0.000046875 buah Sapu lidi 6,500.00 0.30
0.000002000 buah Tangkai sapu 10,237.50 0.02
0.000010000 buah Tomblok 13,000.00 0.13
0.000005000 buah Keruk 10,172.50 0.05
0.000000870 buah Seragam 260,000.00 0.23
0.000000870 buah Sepatu 102,375.00 0.09
0.000000430 buah Helm 26,000.00 0.01
0.000020830 buah Masker 13,000.00 0.27
0.000010000 buah Serok 13,000.00 0.13
0.000156250 org Pekerja 135,000.00 21.09
JASA 10% 2.25
JUMLAH 24.71
Analisa Harga Satuan Kegiatan Penyiraman tiap m 2
(1) (2) (3) (4) (5)
1.00 m2 Penyiraman tanaman

0.00040000 buah Truk Tangki Air - -
0.00000009 buah Alat pompa - -
0.00000440 org Sopir 1,400,000.00 6.16
0.00000440 org Tenaga penyiram 910,000.00 4.00
0.00000072 buah Seragam 260,000.00 0.19
0.00000145 buah Sepatu 102,375.00 0.15
0.00000072 buah Helm 26,000.00 0.02
JASA 10% 1.05
JUMLAH 11.59
Analisa Harga Satuan Kegiatan Pemupukan tiap m 2
(1) (2) (3) (4) (5)
1.00 m2 Pemupukan tanaman

0.02000000 Kg Urea - -
1.00000000 Kg Kompos - -
0.00000952 org Tenaga 910,000.00 8.66
0.00003810 buah Masker 13,000.00 0.50
0.00000078 buah Seragam 260,000.00 0.20
0.00001905 buah Keranjang 6,500.00 0.12
0.00000157 buah Sepatu 102,375.00 0.16
JASA 10% 0.97
JUMLAH 10.64
Analisa Harga Satuan Kegiatan Pengendalian Hama tiap m 2
(1) (2) (3) (4) (5)
1.00 m2 Pengendalian Hama tanaman

0.00100000 Kg Pestisida - -
0.00003333 buah Sprayer 650,000.00 21.66
0.00003333 org Tenaga 910,000.00 30.33
0.00013333 buah Masker 13,000.00 1.73
0.00000274 buah Seragam 260,000.00 0.71
0.00000548 buah Sepatu 102,375.00 0.56
JUMLAH (BELUM PPN) 30.33 24.78 55.11
JASA 10% 5.51
JUMLAH 60.62
Analisa Harga Satuan Kegiatan Pemangkasan dan Penyiangan Pohon Kecil m 2
(1) (2) (3) (4) (5)
1.00 m2 Pemangkasan dan penyiangan pohon kecil

0.0050 org Tukang taman 135,000.00 675.00
0.0001 org Mandor 185,000.00 18.50
JUMLAH (BELUM PPN) 693.50 - 693.50
JASA 10% 69.35
JUMLAH 762.85
Analisa Harga Satuan Kegiatan Pembersihan Pot
(1) (2) (3) (4) (5)
1.00 bh Pembersihan pot

0.0100 org Tukang taman 135,000.00 1,350.00
0.0002 org Mandor 185,000.00 37.00
JUMLAH (BELUM PPN) 1,387.00 - 1,387.00
JASA 10% 138.70
JUMLAH 1,525.70

Pik Penawaran

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Pik Penawaran

Diunggah oleh

Hak Cipta:

Format Tersedia

Tiga Milyar Delapan Ratus Dua Juta SeRatus Tiga Puluh Lima Ribu Rupiah

3,802,135,000.00 0.00 0 0.00

II. PEKERJAAN TANAH

III. PEKERJAAN BETON

IV. PEKERJAAN PEMBESIAN

VI. PEKERJAAN PASANGAN BATU DAN PLESTERAN

VII. PEKERJAAN RANGKA BAJA

0.000 m² 18 OH #DIV/0! m² / Pekerja / hari

0.000 m² 2 OH #DIV/0! m³ / Pekerja / hari

0.000 m³ 19 OH #DIV/0! m³ / Pekerja / hari

0.000 kg 2 OH #DIV/0! kg / Pekerja / hari

0.000 m³ 5 OH #DIV/0! m³ / Pekerja / hari

0.000 m² 2 OH #DIV/0! m² / Pekerja / hari

0.000 kg 3 OH #DIV/0! kg / Pekerja / hari

#DIV/0! OH / hari #DIV/0! hari 4 hari

#DIV/0! OH / hari #DIV/0! hari 1 hari

#DIV/0! OH / hari #DIV/0! hari 3 hari

#DIV/0! OH / hari #DIV/0! hari 2 hari

#DIV/0! OH / hari #DIV/0! hari 2 hari

#DIV/0! OH / hari #DIV/0! hari 6 hari

#DIV/0! OH / hari #DIV/0! hari 26 hari

Pnjng Ekivalen=1m3 Kbthn. Tul

PERHITUNGAN JUMLAH BERAT SENGKANG PER M3 BETON PADA TIAP

Pnjng 1 Sengkang Kbthn. Tul/m3

0,617 2,468.00 35,257.14 4.76 10.00

PER M3 BETON PADA TIAP ELEMEN KONSTRUKSI

P12 P10 P8 P6 (Kg) BH LBR m2

0.00 0.00 0.0 0.0 -

0.00 0.00 0.0 0.0 -

221702.40 51788.16 5178.8 291.6 31.68

93.96 7.83 1578.4 156.6 13.98

0.00 0.00 0.0 0.0 -

#REF! #REF! #REF! #REF! #REF!

103656.00 32895.07 3289.5 211.7 21.00

72048.00 30612.56 3061.3 229.8 20.52

#REF! 103656.00 #REF! #REF! #REF! #REF! 0.00 #REF!

Pnjng Ekivalen=1m3 Kbthn. Tul

PERHITUNGAN JUMLAH BERAT SENGKANG PER M3 BETON PADA TIAP

Pnjng 1 Sengkang Kbthn. Tul/m3

0,617 2,468.00 35,257.14 4.76 10.00

PER M3 BETON PADA TIAP ELEMEN KONSTRUKSI

P12 P10 P8 P6 (Kg) BH LBR m2

0.00 0.00 0.0 0.0 -

0.00 0.00 0.0 0.0 -

#REF! #REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF! #REF!

0.00 0.00 0.0 0.0 -

0.00 0.00 0.0 0.0 -

#REF! #REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF! #REF!

0.00 #REF! #REF! #REF! #REF! #REF! 0.00 #REF!

No. JENIS BAHAN Sat.

1 Sewa SChafolding Set

2 Rumah Kontrakkan BLN

VOL RENCANA Harga ( Rp ) Jumlah Harga ( Rp )

35.00 Rp 70,000.00 Rp 2,450,000.00

DPP 181,560,561 100%

CASH IN 176,113,744 97%

COST 49,280,000 27%

Pnjng Ekivalen=1m3 Kbthn. Tul

3 Balok sloof s3 15 X 20 0.15 0.20 33.33 4 Ø 10.0

0.15 0.30 22.22 3 Ø 12.0

PERHITUNGAN JUMLAH BERAT SENGKANG PER M3 BETON PADA TIAP

B. Beugel/sengkang dan tul. bagi