Anda di halaman 1dari 87

REKAP ANALISA HARGA SATUAN PEKERJAAN (AHSP) TAHUN 2022

HARGA PERKIRAAN PERENCANA (HPP) TRIWULAN I - Faktor Kesulitan Rendah

JENIS PEKERJAAN HSP

PEK. PERSIAPAN
1 m1 - Uitset / Pengukuran Rp 3,128
1 m1 - Profil Melintang Galian Tanah Rp 52,130
1 m1 - Bouwplank Rp 115,023
1 m2 - Direksi keet / Los Kerja / Gudang Rp 1,535,825
1 bh - Papan nama proyek, 60x90 cm Rp 492,189
1 m1 - Pagar proyek (seng BJLS) Rp 499,744
1 m2 - Pembersihan Rp 16,100
1 m2 - Pemotongan perdu Rp 8,280
1 btg - Pemotongan pohon Rp 50,830
1 m3 - Pembongkaran beton bertulang Rp 1,387,648
1 m3 - Pembongkaran dinding bata Rp 693,824
1 m2 - Pembongkaran dinding bata Rp 104,074
1 m2 - Pembongkaran plesteran Rp 17,345
1 m3 - Pengangkutan MATERIAL horisontal Rp 22,444
1 m3 - Pengangkutan MATERIAL ke lantai 2 Rp 54,640
1 vol - Pekerjaan LT.2, TENAGA atau ALAT BANTU ANGKUT BAHAN ke lantai 2 Rp 54,640
1 vol - Pekerjaan LT.3, TENAGA atau ALAT BANTU ANGKUT BAHAN ke lantai 3 Rp 94,461
1 vol - Pekerjaan LT.4, TENAGA atau ALAT BANTU ANGKUT BAHAN ke lantai 4 Rp 95,726
1 vol - Pekerjaan LT.5, TENAGA atau ALAT BANTU ANGKUT BAHAN ke lantai 5 Rp 29,156
1 vol - Pekerjaan LT.6, TENAGA atau ALAT BANTU ANGKUT BAHAN ke lantai 6 Rp 30,034
1 vol - Pekerjaan LT.7, TENAGA atau ALAT BANTU ANGKUT BAHAN ke lantai 7 Rp 31,012
1 vol - Pekerjaan LT.8, TENAGA atau ALAT BANTU ANGKUT BAHAN ke lantai 8 Rp 31,740

PEK. TANAH
1 m3 - Galian TANAH BIASA, kedalaman s.d 1 meter Rp 76,475
1 m3 - Galian TANAH BIASA, kedalaman 1 s.d 2 meter Rp 93,668
1 m3 - Galian TANAH KERAS, kedalaman s.d 1 meter Rp 101,798
1 m3 - Galian TANAH BERBATU, kedalaman s.d 1 meter Rp 149,150
1 m3 - Galian TANAH BERBATU, kedalaman 1 s.d 2 meter Rp 165,600
1 m3 - Galian TANAH LUMPUR, kedalaman s.d 1 meter Rp 122,993
1 m3 - Galian TANAH PASIR, kedalaman s.d 1 meter Rp 72,864
1 m3 - Urugan TANAH BARU Rp 125,810
1 m3 - Urugan PASIR Rp 154,790
1 m3 - Urugan Tanah Pasir/TRASS Rp 124,200
1 m3 - Urugan Tanah Padat/Tanah Gunung Rp 140,990
1 m3 - Pengangkutan / pembuangan TANAH Rp 33,523
1 m3 - Urugan tanah kembali Rp 55,200
1 m3 - Pemadatan TANAH Rp 55,200
1 m3 - Pemadatan PASIR Rp 11,040
JENIS PEKERJAAN HSP

PEK. PASANGAN (PONDASI ; DINDING ; LANTAI) & PLESTERAN


PEK. PONDASI
1 m3 - Batu kosong dan Pasir urug Rp 451,450
1 m3 - Pondasi batu kali, 1 PC : 3 PP Rp 935,841
1 m3 - Pondasi batu kali, 1 PC : 5 PP Rp 844,911
1 m3 - Pondasi batu kali, 1 PC : 6 PP Rp 818,737
1 m3 - Pondasi batu kali, 1 PC : 8 PP Rp 782,868
1 m3 - Pondasi sumuran, diameter 100 cm Rp 1,017,923

PEK. PASANGAN DINDING


1 m2 - Dinding 1 Bata, 1 PC : 3 PP Rp 253,406
1 m2 - Dinding 1 Bata, 1 PC : 5 PP Rp 238,867
1 m2 - Dinding 1 Bata, 1 PC : 6 PP Rp 237,032
1 m2 - Dinding 1/2 Bata, 1 PC : 3 PP Rp 122,360
1 m2 - Dinding 1/2 Bata, 1 PC : 5 PP Rp 116,056
1 m2 - Dinding 1/2 Bata, 1 PC : 6 PP Rp 114,726
1 m2 dinding bata merah 1/2 batu campuran 1 SP : 3 KP : 10 PP Rp 133,012
1 m2 - Dinding Bata Ekspose, 1 PC : 5 PP Rp 161,958
1 m2 - Dinding Bata Ringan 10 cm Rp 165,599
1 m2 - Dinding Roster Bata, 1 PC : 4 PP #N/A
1 m2 - Dinding Roster Keramik 30cm, 1 PC : 4 PP Rp 1,620,350
1 m2 - Dinding Glassblok 20cm, 1 PC : 4 PP Rp 999,350

PEK. PLESTERAN
1 m2 - Plesteran, 1 PC : 3 PP Rp 66,853
1 m2 - Plesteran, 1 PC : 4 PP Rp 64,663
1 m2 - Plesteran, 1 PC : 5 PP Rp 63,414
1 m2 - Plesteran, 1 PC : 6 PP Rp 62,419
1 m1 - Plesteran Skoning 10cm, 1 PC : 3 PP Rp 62,474
1 m2 - Plesteran Ciprat, 1 PC : 2 PP Rp 51,779
1 m2 - Plesteran Beton, 1 PC : 2 PP Rp 70,066
1 m2 - Plesteran Lantai, 1 PC : 5 PP Rp 38,396
1 m2 - Acian Rp 38,569
1 m2 - Siar / Setrik Pasangan Bata Merah Rp 30,091
1 m2 - Siar / Setrik Pasangan Batu Kali Rp 64,370

PEK. PENUTUP LANTAI DAN DINDING


1 m1 - Plint Keramik 5/40 Rp 38,955
1 m2 - Lantai Keramik 20/20 Rp 219,394
1 m2 - Lantai Keramik KM 25/25 Rp 223,761
1 m2 - Lantai Keramik 30/30 tipe A Rp 218,529
1 m2 - Lantai Keramik 30/30 tipe B Rp 204,039
1 m2 - Lantai Keramik 40/40, Tipe A Rp 146,467
1 m2 - Lantai Keramik 40/40, Tipe B Rp 134,266
1 m2 - Lantai Keramik 40/40, Tipe C Rp 128,165
JENIS PEKERJAAN HSP

1 m2 - Lantai Keramik 50/50 tipe A Rp 193,160


1 m2 - Lantai Keramik 50/50 tipe B Rp 174,616
1 m2 - Lantai Keramik 50/50 tipe C Rp 165,962
1 m2 - Lantai Keramik 60/60 tipe A Rp 229,253
1 m2 - Lantai Keramik 60/60 tipe B Rp 203,585
1 m2 - Lantai Granit 60 x 60 Grade A Rp 446,010
1 m2 - Lantai Granit 60 x 60 Grade B Rp 317,670
1 m2 - Lantai Granit 60 x 60 Grade C Rp 256,067
1 m2 - Dinding Keramik 25/45 Rp 275,764
1 m2 - Dinding Keramik 25/50 Rp 306,130
1 m2 - Batu Candi Rp 287,889
1 m2 - Batu Alam Rp 287,889
1 m2 - Batu Bergaris Rp 281,564
1 m2 - Beton Cetak Bergaris Rp 224,639
1 m2 - Paving Biasa dan Pasir 6 cm Rp 121,774
1 m2 - Paving Biasa dan Pasir 8 cm Rp 121,774
1 m2 - Paving Warna dan Pasir 8 cm Rp 121,774
1 m2 - Paving beton segi empat + Pasir Urug Rp 128,766
1 m2 - Paving beton segi enam berlubang + Pasir Urug Rp 122,211
1 m2 - Paving beton K200 + Pasir Urug, 8 cm Rp 121,636
1 m2 - Paving beton K300 + Pasir Urug, 8 cm Rp 126,523
1 m2 - Paving beton K400 + Pasir Urug, 8 cm Rp 146,706
1 m1 - Paving pengunci K200 + Pasir Urug, 8 cm Rp 26,167
1 m1 - Paving pengunci K300 + Pasir Urug, 8 cm Rp 40,887
1 m1 - Kansteen 50 x 30 x 15 Rp 99,940
1 m1 - Kansteen 40 x 25 x 15 Rp 114,890
1 m1 - Kansteen beton 50 x 40 x 17-22 Rp 195,390
1 m1 - Saluran beton U=20 cm Rp 107,803
1 m1 - Saluran beton U=30 cm Rp 149,364
1 bh - Bak kontrol, 45x45x50 cm Rp 121,849
1 m2 - Batu gravel Rp 346,726
1 m2 - Patlah, 1 lapis Rp 78,772
PEK. BETON
1 m3 - Campuran beton lantai kerja mutu f'c =7,4 Mpa (K 100) Rp 937,212
1 m3 - Campuran beton mutu f'c = 7,4 Mpa (K100) Rp 1,011,276
1 m3 - Campuran beton mutu f'c = 9,8 Mpa (K 125) Rp 1,049,360
1 m3 - Campuran beton mutu f'c = 12,2 Mpa (K 150) Rp 1,079,356
1 m3 - Campuran beton mutu f'c = 14,5 Mpa (K 175) Rp 1,114,603
1 m3 - Campuran beton mutu f'c = 16,9 Mpa (K 200) Rp 1,148,681
1 m3 - Campuran beton mutu f'c = 19,3 Mpa (K 225) Rp 1,173,656
1 m3 - Campuran beton mutu f'c = 20,75 Mpa (K 250) Rp 1,189,276
1 m3 - Campuran beton mutu f'c = 21,7 Mpa (K 275) Rp 1,190,925
1 m3 - Campuran beton mutu f'c = 24,0 Mpa (K 300) Rp 1,220,748
1 m3 - Campuran beton mutu f'c = 26,4 Mpa (K 325) Rp 1,229,968
1 m3 - Campuran beton mutu f'c = 28,8 Mpa (K 350) Rp 1,321,168
JENIS PEKERJAAN HSP

1 m3 - Campuran READY MIXED tanpa Pompa Beton Rp 1,901,669


1 m3 - Campuran READY MIXED dan POMPA BETON Rp 2,384,669
1 kg - Pembesian (POLOS atau ULIR) Rp 16,546
1 m2 - Pembesian (WIREMESH M 8) Rp 85,960
1 m2 - Bekisting PONDASI PLAT (tanpa perancah) Rp 278,404
1 m2 - Bekisting PLAT LANTAI (tanpa perancah) Rp 85,549
1 m2 - Bekisting BALOK (tanpa perancah) Rp 120,831
1 m2 - Bekisting SLOOF Rp 104,673
1 m2 - Bekisting KOLOM (tanpa perancah) Rp 94,352
1 m2 - Perancah bekisting PLAT LANTAI (KAYU) Rp 150,219
1 m2 - Perancah bekisting PLAT LANTAI (BAMBU) Rp 127,075
1 m2 - Perancah bekisting BALOK (KAYU) Rp 119,014
1 m2 - Perancah bekisting BALOK (BAMBU) Rp 108,508
1 m2 - Perancah bekisting KOLOM (KAYU) Rp 115,535
1 m2 - Perancah bekisting KOLOM (BAMBU) Rp 101,212
1 m3 - Pengangkutan campuran beton (MANUAL) Rp 27,600
1 m3 - Pengangkutan campuran beton (POMPA BETON) Rp 574,080
1 kg - Pengangkutan tulangan beton (MANUAL) Rp 446
1 kg - Pengangkutan tulangan beton (CRANE) Rp 698
1 kg - Pengangkutan tulangan beton (LIFT) Rp 877
1 m3 - Pemadatan Campuran Beton (MANUAL) Rp 55,200
1 m3 - Pemadatan Campuran Beton (VIBRATOR) Rp 39,100
1 m2 - PEMBONGKARAN bekisting dan perancah Rp 4,416
1 m2 - PERAWATAN beton dengan penyiraman Rp 83,260
1 m3 - Beton Bertulang, WIREMESH M8 (tanpa bekisting) Rp 2,160,540
(LANTAI BETON TULANGAN SUSUT)
Campuran beton K-100
1 m3 - Beton Bertulang, WIREMESH M10 (tanpa bekisting) Rp 2,319,240
(LANTAI BETON TULANGAN SUSUT)
Campuran beton K-100
1 m3 - Beton Bertulang, WIREMESH M8 (tanpa bekisting)- Rp 2,326,186
(PLAT BETON ; LANTAI BETON ; ATAP BETON )
Campuran beton K-225
1 m3 - Beton Bertulang, WIREMESH M10 (tanpa bekisting)- Rp 2,484,886
(PLAT BETON ; LANTAI BETON ; ATAP BETON )
Campuran beton K-225
1 m2 - PLAT ; LANTAI ; ATAP beton bertulang + BEKISTING + PERANCAH (WIREMESH M8) Rp 979,849
Campuran beton K-225
1 m2 - PLAT ; LANTAI ; ATAP beton bertulang + BEKISTING + PERANCAH (WIREMESH M10) Rp 995,719
Campuran beton K-225
1 m3 - Beton Bertulang + BEKISTING (TULANGAN UTAMA 4x10mm) 15/15 cm Rp 6,797,218
(SLOOF ; KOLOM ; BALOK LATEI ; RINGBALK ; RING GEWEL ; KONSOL) Dimensi 15/15 cm
1 m3 - Beton Bertulang + BEKISTING (TULANGAN UTAMA 4x10mm) 15/20 cm Rp 5,493,632
(SLOOF ; KOLOM ; BALOK LATEI ; RINGBALK ; RING GEWEL ; KONSOL) Dimensi 15/20 cm
1 m3 - Beton Bertulang + BEKISTING (TULANGAN UTAMA 4x12mm) 15/20 cm Rp 6,486,369
(SLOOF ; KOLOM ; BALOK LATEI ; RINGBALK ; RING GEWEL ; KONSOL) Dimensi 15/20 cm
1 m3 - Beton Bertulang + BEKISTING (TULANGAN UTAMA 4x12mm) 20/20 cm Rp 5,271,479
JENIS PEKERJAAN HSP

(SLOOF ; KOLOM ; BALOK LATEI ; RINGBALK ; RING GEWEL ; KONSOL) Dimensi 20/20 cm
1 m3 - BALOK GANTUNG 15/30 cm + BEKISTING + PERANCAH (TULANGAN UTAMA 6x12mm) Rp 9,239,589
1 m3 - BALOK GANTUNG 20/30 cm + BEKISTING + PERANCAH (TULANGAN UTAMA 6x12mm) Rp 7,237,845
1 m3 - BALOK GANTUNG 30/50 cm + BEKISTING + PERANCAH (TULANGAN UTAMA 6x16mm) Rp 6,228,171

PEK. KUSEN ; PINTU ; JENDELA ; KACA ; PARTISI


1 m3 - KUSEN Pintu / Jendela, Kayu Kelas I Rp 20,840,588
1 m3 - KUSEN Pintu / Jendela, Kayu Kelas II Rp 15,381,538
1 m3 - KUSEN Pintu / Jendela, Kayu KAMPER Rp 16,071,538
1 m3 - KUSEN Pintu / Jendela, Kayu KRUING Rp 13,311,538
1 m3 - KUSEN Pintu / Jendela, Kayu MERANTI Rp 9,861,538
1 m3 - KUSEN Pintu / Jendela, Kayu LOKAL Rp 8,481,538
1 m1 - Kusen alumunium coklat Rp 166,219
1 m1 - Kusen alumunium putih Rp 170,014
1 m2 - PINTU PANIL, Kayu Kelas I Rp 1,203,475
1 m2 - PINTU PANIL, Kayu Kelas II Rp 1,005,675
1 m2 - Pintu panil, Kayu Kamper Rp 1,070,075
1 m2 - Pintu panil, Kayu Kruing Rp 909,075
1 m2 - Pintu panil, Kayu Meranti Rp 794,075
1 m2 - Pintu panil, Kayu Lokal Rp 688,275
1 m2 - PINTU KLAMP (PAPAN), Kayu KAMPER Rp 745,896
1 m2 - PINTU KLAMP (PAPAN), Kayu KRUING Rp 584,896
1 m2 - PINTU KLAMP (PAPAN), Kayu MERANTI Rp 469,896
1 m2 - PINTU KLAMP (PAPAN), Kayu LOKAL Rp 364,096
1 m2 - Pintu panil lapis alumunium, Kayu Meranti Rp 866,790
1 m2 - Pintu panil lapis alumunium, Kayu Lokal Rp 760,990
1 unit - Pintu Wood Plastic Composite (WPC) Rp 1,917,142
1 unit - Pintu High Density Fibre (HDF) Rp 733,788
1 set - Pintu Plastic Vinnyl Composite (PVC) Rp 446,292
1 set - Pintu alumunium biasa Rp 882,142
1 set - Pintu alumunium grade A Rp 1,744,642
1 m2 - Pintu/Jendela tanpa kaca, rangka Kayu Jati (kelas I) Rp 819,145
1 m2 - Pintu/Jendela tanpa kaca, rangka Kayu Jati (kelas II) Rp 700,465
1 m2 - Pintu/Jendela tanpa kaca, rangka Kayu Kamper Rp 739,105
1 m2 - Pintu/Jendela tanpa kaca, rangka Kayu Kruing Rp 642,505
1 m2 - Pintu/Jendela tanpa kaca, rangka Kayu Meranti Rp 573,505
1 m2 - Pintu/Jendela tanpa kaca, rangka Kayu Lokal Rp 510,025
1 m2 - Pintu atau jendela krepyak, Kayu Jati (kelas I) Rp 1,628,515
1 m2 - Pintu atau jendela krepyak, Kayu Jati (kelas II) Rp 1,312,035
1 m2 - Pintu atau jendela krepyak, Kayu Kamper Rp 1,415,075
1 m2 - Pintu atau jendela krepyak, Kayu Kruing Rp 1,157,475
1 m2 - Pintu atau jendela krepyak, Kayu Meranti Rp 973,475
1 m2 - Pintu atau jendela krepyak, Kayu Lokal Rp 804,195
1 m2 - Pintu plywood rangkap, rangka Kayu Meranti Rp 712,460
JENIS PEKERJAAN HSP

1 m2 - Pintu plywood rangkap, rangka Kayu Lokal Rp 646,335


1 m2 - Pintu teakwood rangkap, rangka Kayu Meranti Rp 696,705
1 m2 - Pintu teakwood rangkap, rangka Kayu Lokal Rp 630,580
1 m2 - Pintu teakwood lapis alumunium, rangka Kayu Meranti Rp 796,933
1 m2 - Pintu teakwood lapis alumunium, rangka Kayu Lokal Rp 730,808
1 bh - Kunci tanam SES Rp 369,990
1 bh - Kunci tanam biasa Rp 237,648
1 set - Engsel pintu Rp 68,929
1 set - Engsel jendela Rp 62,048
1 set - Hak angin kait Rp 66,303
1 set - Hak angin sikutan Rp 77,890
1 bh - Grendel biasa Rp 44,747
1 bh - Grendel tanam Rp 106,387
1 set - Handle pintu Rp 264,305
1 set - Handle jendela Rp 91,805
1 m2 - Kaca bening 5mm Rp 172,429
1 m2 - Kaca rayban 5mm Rp 159,779
1 m2 - Kaca bening 8mm Rp 244,753
1 m2 - Kaca rayban 8mm Rp 276,378
1 m2 - Kaca tempered 8mm Rp 542,028
1 m2 - Kaca tempered 10mm Rp 605,278
1 m2 - Kaca tempered 12mm Rp 667,896
1 m2 - Partisi teakwood, rangka Meranti Rp 347,329
1 m2 - Partisi teakwood, rangka Kayu Lokal Rp 315,129
1 m2 - Partisi gypsum, rangka Metal Rp 234,199
1 m2 - Partisi kalsiboard 9mm, rangka Metal Rp 267,167
1 m2 - Partisi GRC 6mm, rangka Metal Rp 252,921

PEK. RANGKA ATAP (KUDA-KUDA ; GORDING ; USUK ; RENG) ; PENUTUP


ATAP & PLAFOND
1 m3 - Kuda-kuda, Kayu Kruing Rp 11,822,690
1 m3 - Kuda-kuda, Kayu Meranti Rp 8,660,190
1 m3 - Kuda-kuda, Kayu Lokal Rp 7,395,190
1 m2 - Atap Pelana Rangka Baja Ringan Profil C Rp 237,421
1 m2 - Atap Pelana Rangka Baja Ringan Profil U Rp 269,045
1 m2 - Atap Jurai Pelana Rangka Baja Ringan Profil C Rp 243,526
1 m2 - Atap Jurai Pelana Rangka Baja Ringan Profil U Rp 275,150
1 kg - Kuda-kuda, Baja (WF <200) Rp 33,045
1 kg - Kuda-kuda, Baja (WF >200) Rp 33,045
1 kg - Perakitan Konstruksi Baja Rp 290
1 m3 - Pasang Kuda-kuda lama Rp 1,105,840
1 m3 - Gording atau Nok, Kayu Kruing Rp 13,070,210
1 m3 - Gording atau Nok, Kayu Meranti Rp 9,907,710
1 m3 - Gording atau Nok, Kayu Lokal Rp 8,642,710
1 m3 - Pasang Gording lama Rp 885,328
JENIS PEKERJAAN HSP

1 m2 - Rangka Atap Genteng Keramik, Usuk 5/7 + Reng 2/3, Kayu Kruing Rp 180,953
1 m2 - Rangka Atap Genteng Keramik, Usuk 5/7 + Reng 2/3, Kayu Meranti Rp 130,353
1 m2 - Rangka Atap Genteng Keramik, Usuk 5/7 + Reng 2/3, Kayu Lokal Rp 110,113
1 m2 - Rangka Atap Genteng Beton, Usuk 5/7 + Reng 3/5, Kayu Kruing Rp 214,590
1 m2 - Rangka Atap Genteng Beton, Usuk 5/7 + Reng 3/5, Kayu Meranti Rp 152,778
1 m2 - Rangka Atap Genteng Beton, Usuk 5/7 + Reng 3/5, Kayu Lokal Rp 128,053
1 m2 - Usuk + Reng, Baja Ringan Rp 276,293
1 m2 - Usuk, Kayu Kruing Rp 135,326
1 m2 - Usuk, Kayu Meranti Rp 95,076
1 m2 - Usuk, Kayu Lokal Rp 78,976
1 m2 - Reng 2/3, Kayu Kruing Rp 45,626
1 m2 - Reng 2/3, Kayu Meranti Rp 35,276
1 m2 - Reng 2/3, Kayu Lokal Rp 31,136
1 m2 - Reng 3/5, Kayu Kruing Rp 76,676
1 m2 - Reng 3/5, Kayu Meranti Rp 55,976
1 m2 - Reng 3/5, Kayu Lokal Rp 47,696
1 m2 - Pasang Usuk lama Rp 14,576
1 m1 - Papan Reuter Rp 46,184
1 m1 - Papan Kompres Rp 64,354
1 m1 - Lisplank 3/30, Kayu Kruing Rp 150,880
1 m1 - Lisplank 3/30, Kayu Meranti Rp 119,255
1 m1 - Lisplank 3/30, Kayu Lokal Rp 90,160
1 m1 - Lisplank 3/20, Kayu Kruing Rp 150,018
1 m1 - Lisplank 3/20, Kayu Meranti Rp 118,968
1 m1 - Lisplank 3/20, Kayu Lokal Rp 90,402
1 m1 - Kalsiplank 30 Rp 69,581
1 m1 - Kalsiplank 20 Rp 61,215
1 m2 - Atap ondulin tile Rp 152,387
1 m2 - Atap Metalroof Rp 110,987
1 m2 - Atap Onduvilla Rp 289,237
1 m2 - Atap PVC Genteng Rp 243,237
1 m2 - Atap UPVC Double Layer Rp 266,237
1 m2 - Atap UPVC Single Layer Rp 248,987
1 m2 - Genteng Keramik ex. Ambulu Rp 107,203
1 m1 - Genteng Keramik bubung ex. Ambulu Rp 125,707
1 m2 - Genteng Keramik ex. Nglayur Rp 92,828
1 m1 - Genteng Keramik bubung ex. Nglayur Rp 123,982
1 m2 - Genteng beton Rp 118,278
1 m1 - Genteng bubung beton Rp 136,091
1 m2 - Genteng keramik glazuur Rp 255,266
1 m1 - Genteng bubung keramik glazuur Rp 186,335
1 m2 - Pasang Genteng lama Rp 25,266
1 m2 - Fiberglass datar Rp 69,178
1 m2 - Fiberglass gelombang Rp 131,968
1 m2 - Polycarbonate, rangka hollow Rp 752,980
JENIS PEKERJAAN HSP

1 m2 - Asbes gelombang kecil Rp 62,060


1 m1 - Nok stel gelombang kecil Rp 63,992
1 m2 - Asbes gelombang besar Rp 82,760
1 m1 - Nok stel gelombang besar Rp 122,412
1 m2 - Atap Metal Rp 119,957
1 m1 - Talang seng Rp 172,489
1 m1 - Talang karet Rp 236,584
1 m1 - Talang U PVC Rp 88,755
1 m1 - Talang Pipa PVC 3" Rp 127,929
1 m1 - Talang Pipa PVC 4" Rp 158,509
1 m2 - Plafond eternit Rp 29,653
1 m2 - Plafond gypsum, 9mm Rp 48,720
1 m2 - Plafond kalsiboard, 4mm Rp 44,534
1 m2 - Rangka plafond 50cm, Kayu Meranti Rp 155,653
1 m2 - Rangka plafond 50cm, Kayu Lokal Rp 137,943
1 m2 - Rangka plafond, Metal Furing Rp 143,204
1 m2 - Rangka plafond, alumunium T Rp 160,080
1 m1 - List plafond kayu profil Rp 46,397
1 m1 - List plafond gypsum profil Rp 46,713

PEK. BESI ; BAJA & alumunium


1 kg - Besi profil Rp 31,723
10 cm - Las listrik Rp 23,610
1 m2 - Pintu Besi Plat Rp 1,065,806
1 m2 - Rolling Door Aluminium Rp 1,036,150
1 m2 - Pintu Lipat Harmonika Rp 1,826,706
1 m2 - Teralis Besi Plat Strip Rp 527,103
1 m2 - Teralis Besi Beton Rp 606,488
1 m2 - Saringan saluran (bar screen), rangka siku L40.40.4 besi beton 10mm jarak 3,5cm Rp 563,845
1 bh - Pintu Besi Saluran Air (ulir tunggal), 30x60 cm Rp 360,785
1 bh - Pintu Besi Saluran Air (ulir tunggal), 40x60 cm Rp 476,323
1 bh - Pintu Besi Saluran Air (ulir tunggal), 50x80 cm Rp 800,148
1 m1 - Besi Grill (40 cm) Rp 635,329
1 m2 - Kawat harmonika Rp 130,157
1 m2 - Kawat baja / wire mesh Rp 509,559
1 m1 - Trekstang Rp 31,194
1 m1 - Ikatan angin Rp 41,797
1 m2 - Pagar BRC Rp 345,707
1 m2 - Pagar besi Rp 867,071
1 m2 - Pagar/sunscreen hollow Rp 747,086
1 set - Rel pintu dorong Rp 103,500
1 set - Roda pintu dorong Rp 57,500
1 bh - Baut Rp 6,500
1 bh - Baut angkur Rp 60,000
1 bh - Besi jarum keras Ø 16 Rp 47,500
JENIS PEKERJAAN HSP

1 bh - Besi jarum keras Ø 24 Rp 117,000


1 bh - Besi jarum keras Ø 32 Rp 175,000
1 m2 - alumunium composite panel Rp 978,685
1 unit - Tiang Lampu PJU (tiang Ø 6") Rp 6,742,003

PEK. SANITASI ; AIR BERSIH & PERPIPAAN


1 bh - Kloset duduk Rp 2,654,436
1 bh - Kloset jongkok porselen Rp 607,373
1 bh - Wastafel Rp 886,823
1 unit - Tandon air fiber V=1,0m3 Rp 2,733,493
1 unit - Tandon air stainless V=1,0m3 Rp 5,082,138
1 bh - Kran air plastik Rp 75,547
1 bh - Kran air stainless Rp 110,047
1 bh - Avur lantai plastik Rp 38,583
1 bh - Avur lantai stainless Rp 102,005
1 bh - Avur bak plastik Rp 34,443
1 bh - Avur bak stainless Rp 77,568
1 bh - Tempat sabun Rp 60,318
1 bh - Pompa air listrik Rp 1,062,313
1 m1 - Pengeboran sumur pompa Rp 93,921
1 unit - Septictank, 1x2x1,3 m3 Rp 3,429,722
1 unit - Peresapan (Ø=1 m ; d= 2 m) Rp 2,401,450
1 unit - Septictank (1x2x1,3 m3) + Peresapan (Ø1 m) Rp 5,831,172
1 m1 - Pipa PVC AW Ø 0,50" Rp 21,126
1 m1 - Pipa PVC AW Ø 0,75" Rp 23,127
1 m1 - Pipa PVC AW Ø 1" Rp 26,404
1 m1 - Pipa PVC AW Ø 1,50" Rp 44,258
1 m1 - Pipa PVC AW Ø 2" Rp 57,368
1 m1 - Pipa PVC AW Ø 3" Rp 90,452
1 m1 - Pipa PVC AW Ø 4" Rp 135,130
1 m1 - Pipa PVC AW Ø 6" Rp 253,430
1 m1 - Pipa PVC SNI Ø 0,75" Rp 18,539
1 m1 - Pipa PVC SNI Ø 1" Rp 20,514
1 m1 - Pipa PVC SNI Ø 1,50" Rp 37,335
1 m1 - Pipa PVC SNI Ø 2" Rp 43,372
1 m1 - Pipa PVC SNI Ø 3" Rp 77,237
1 m1 - Pipa PVC SNI Ø 4" Rp 108,025
1 m1 - Pipa PVC SNI Ø 6" Rp 212,635
1 m1 - Pipa PE Ø 2" Rp 50,721
1 m1 - Pipa PE Ø 3" Rp 85,376
1 m1 - Pipa PE Ø 4" Rp 124,706
1 m1 - Pipa PE Ø 6" Rp 257,865
1 m1 - Pipa GI Medium Ø 0,50" Rp 56,149
1 m1 - Pipa GI Medium Ø 0,75" Rp 59,116
1 m1 - Pipa GI Medium Ø 1" Rp 75,377
JENIS PEKERJAAN HSP

1 m1 - Pipa GI Medium Ø 1,50" Rp 115,695


1 m1 - Pipa GI Medium Ø 2" Rp 137,430
1 m1 - Pipa GI Medium Ø 3" Rp 225,791
1 m1 - Pipa GI Medium Ø 4" Rp 309,773
1 m1 - Pipa GI Medium Ø 6" Rp 443,955

PEK. LISTRIK
1 unit - Pasang Daya 1300 VA Rp 5,000,000
1 unit - Pasang Daya 900 VA Rp 4,500,000
1 VA - Pasang Daya Rp 1,000
1 unit - Pasang baru listrik (Jaminan + Instalasi 3 titik) Rp 550,000
1 bh - Sekring kas Rp 115,000
1 unit - MCB lengkap Rp 165,000
1 unit - Arde Rp 90,000
1 ttk - Instalasi listrik Rp 200,000
1 bh - Saklar tunggal Rp 25,000
1 bh - Saklar ganda Rp 30,000
1 bh - Stop kontak Rp 25,000
1 bh - Fitting lampu Rp 15,000
1 bh - Kap downlight kecil Rp 55,000
1 bh - Kap downlight besar Rp 75,000
1 bh - Lampu HE 18 W Rp 50,000
1 bh - Lampu TL 1x20 W + reflektor Rp 126,500
1 bh - Lampu TL 1x40 W + reflektor Rp 220,000
1 m1 - Kabel NYY Rp 10,500
1 m1 - Kabel NYM Rp 9,200
1 m1 - Kabel NYA Rp 4,500

PEK. PENGECATAN
1 m2 - Pengecatan kayu lama Rp 38,678
1 m2 - Pengecatan kayu baru Rp 47,116
1 m2 - Pengecatan dinding atau plafond lama Rp 20,874
1 m2 - Pengecatan dinding atau plafond baru Rp 28,626
1 m2 - Cat meni Rp 32,861
1 m2 - Pengecatan besi atau baja Rp 30,395
1 m2 - Pengecatan weathershield Rp 39,666
1 m2 - Pengecatan waterproof Rp 31,041
1 m2 - Pengecatan tekstur Rp 31,041
1 m2 - waterbased wood finishing Rp 61,790
HARGA SATUAN DASAR (HSD) BAHAN, TENAGA KERJA DAN PERALATAN
NO. URAIAN SAT HARGA
(Rp.)

HSD BAHAN

1 Air ltr 120


2 Aluminium Composite Panel (ACP) Exterior 0,5 Alloy 5005 m2 550,000
3 alumunium profil coklat m1 117,000
4 alumunium profil putih m1 120,000
5 Arde unit 90,000
6 Atap ondulin tile lbr 160,000
7 Atap Onduvilla lbr 215,000
8 Atap PVC Genteng lbr 175,000
9 Atap UPVC Double Layer 195,000
10 Atap UPVC Single Layer 180,000
11 Atap Metalroof 60,000
12 Asbes gelombang besar lbr 125,000
13 Asbes gelombang kecil lbr 80,000
14 Asbes bubung 0,92 m lbr 55,000
15 Avur bak plastik bh 17,500
16 Avur bak stainless bh 55,000
17 Avur lantai plastik bh 21,100
18 Avur lantai stainless bh 76,250
19 Baja ringan, reng 30.0,4 btg 30,000
20 Baja ringan, C.75.0,6 btg 61,500
21 Baja ringan, C.75.0,7 btg 67,500
22 Baja ringan, U.75.0,6 btg 90,000
23 Baja ringan, U.75.0,7 btg 99,000

24 Bak mandi fiber bh 400,000


25 Bambu btg 31,000
26 Bata merah bh 600
34 Batu kali/belah m3 200,000
35 Baut bh 6,500
36 Baut (screw driver) pak 75,000
37 Baut angkur bh 60,000
38 Bendrat kg 25,000
39 Besi baja WF >200 kg 15,500
40 Besi baja WF kg 15,500
41 Besi beton kg 12,000
42 Besi hollow, 2x2 ljr 85,000
43 Besi hollow, 3x3 ljr 110,000
44 Besi hollow, 4x4 ljr 155,000
45 Besi hollow, 5x5 ljr 165,000
46 Besi hollow, 4x8 240,000
47 Besi hollow, 5x10 300,000
48 Besi hollow, 6x6 ljr 200,000
NO. URAIAN SAT HARGA
(Rp.)
49 Besi jarum keras Ø 16 bh 47,500
50 Besi jarum keras Ø 24 bh 117,000
51 Besi jarum keras Ø 32 bh 175,000
52 Besi plat datar kg 15,600
53 Besi plat strip kg 15,000
54 Besi profil kg 13,500
55 Besi profil siku kg 13,500
56 Beton cetak bergaris m2 65,000
57 Box culvert 100x100x120 bh 2,080,000
58 Box culvert 120x120x120 bh 2,770,000
59 Buis beton U=20 cm bh 30,000
60 Buis beton U=30 cm bh 40,000
61 Buis beton Ø 30 cm bh 55,000
62 Buis beton Ø 40 cm bh 65,000
63 Buis beton Ø 50 cm bh 70,500
64 Buis beton Ø 80 cm bh 110,000
65 Buis beton Ø 100 cm bh 198,000
66 Cat besi kg 60,000
67 Cat dasar kg 30,000
68 Cat dinding kg 40,000
69 Cat kayu kg 56,000
70 Cat meni kg 45,000
71 Cat tekstur kg 60,000
72 Cat waterproof kg 60,000
73 Cat weathershield kg 85,000
74 Dynabolt bh 3,000
75 Engsel set 42,000
76 Eternit m2 13,500
77 Fiberglass datar lbr 65,000
78 Fiberglass gelombang lbr 156,000
79 Fitting lampu bh 15,000
80 Genteng beton bh 6,700
81 Genteng bubung beton bh 12,000
82 Genteng bubung ex. Ambulu bh 8,800
83 Genteng bubung ex. Nglayur bh 7,050
84 Genteng bubung glazuur bh 25,000
85 Genteng bubung lokal/madura bh 6,000
86 Genteng bubung palentong kecil bh 11,500
87 Genteng bubung palentong besar bh 14,000
88 Genteng Bubung metal roof bh 43,000
89 Genteng ex. Ambulu bh 2,850
90 Genteng ex. Nglayur bh 2,350
91 Genteng glazuur bh 12,500
92 Genteng lokal/madura bh 2,200
93 Genteng palentong besar/ex. Ambulu bh 3,300
94 Genteng palentong kecil/ex. Ambulu bh 2,650
95 Glassblok bh 27,000
NO. URAIAN SAT HARGA
(Rp.)
96 Granit 60/60 grade A dos 280,000
97 Granit 60/60 grade B dos 180,000
98 Granit 60/60 grade C (China) 132,000
99 GRC board lbr 110,000
100 Grendel biasa bh 15,000
101 Grendel tanam bh 68,600
102 Gypsum board lbr 70,000
103 Hak angin kait set 27,000
104 Hak angin sikutan set 49,000
105 Handle jendela set 20,000
106 Handle pintu set 170,000
107 Ijuk kg 12,000
108 Instalasi listrik ttk 200,000
109 Kabel NYA m1 4,500
110 Kabel NYM m1 9,200
111 Kabel NYY m1 10,500
112 Kaca bening 5mm m2 120,000
113 Kaca bening 8mm m2 175,000
114 Kaca rayban 5mm m2 110,000
115 Kaca rayban 8mm m2 200,000
116 Kaca tempered 8mm m2 410,000
117 Kaca tempered 10mm m2 460,000
118 Kaca tempered 12mm m2 509,500
119 Kalsiboard partisi lbr 127,850
120 Kalsiboard plafond lbr 60,000
121 Kalsiplank 20 ljr 60,000
122 Kalsiplank 30 ljr 85,000
123 Kansteen 40 x 25 x 15 bh 22,000
124 Kansteen 50 x 30 x 15 bh 21,000
125 Kansteen beton 50 x 40 x 17-22 bh 62,500
126 Kansteen conblok m1 70,400
127 Kap downlight besar bh 75,000
128 Kap downlight kecil bh 55,000
129 Kapur Padam zak 8,000
130 Kawat anyam m2 30,000
131 Kawat duri roll 97,500
132 Kawat harmonika m2 60,000
133 Kawat kassa alumunium m2 30,000
134 Kawat las kg 32,250
135 Kayu hutan balok m3 4,000,000
136 Kayu hutan papan m3 4,500,000
137 Kayu balok kelas I m3 13,750,000
138 Kayu balok kelas II m3 9,000,000
139 Kayu papan kelas I m3 15,400,000
140 Kayu papan kelas II m3 11,100,000
141 Kayu Kamper balok m3 9,500,000
142 Kayu Kamper papan m3 12,500,000
NO. URAIAN SAT HARGA
(Rp.)
143 Kayu Kruing balok m3 7,500,000
144 Kayu Kruing papan m3 9,000,000
145 Kayu lokal balok m3 4,000,000
146 Kayu lokal papan m3 4,200,000
147 Kayu Meranti balok m3 5,000,000
148 Kayu Meranti papan m3 6,500,000
153 Keramik KM 25/25 dos 62,000
156 Keramik 40/40 tipe A dos 58,000
169 Koral beton m3 300,000
185 Lem kayu kg 17,000
199 Paku kg 21,000
200 Paku pancing kg 13,000
201 Paku sekrup bh 1,200
202 Paku Kait bh 2,500
203 Panel box bh 160,000
204 Pasir beton m3 280,000
205 Pasir pasang m3 170,000
206 Pasir urug m3 90,000
220 Pintu PVC set 371,000
224 Plywood lbr 152,500
245 Semen / PC kg 1,350
247 Semen warna kg 14,000

HSD TENAGA KERJA

1 Mandor OH 110,000
2 Kepala tukang OH 105,000
3 Tukang OH 100,000
4 Tukang kayu OH 100,000
5 Tukang batu OH 100,000
9 Pekerja OH 85,000
REKAPITULASI
RENCANA ANGGARAN BIAYA

NAMA MUHAMMAD SYAIFULLAH


KEGIATAN PKL KRAKSAAN

JUMLAH HARGA
NO JENIS PEKERJAAN
( Rp )

A
PEKERJAAN PERSIAPAN
Rp 5,723,274.00
B
PEKERJAAN TANAH
Rp 1,204,912.50
C
PEKERJAAN PONDASI
Rp 9,767,769.77
D
PEKERJAAN BETON
Rp 4,635,691.51
E
PEKERJAAN LANTAI
Rp 11,492,733.76
F
PEKERJAAN PASANGAN
Rp 40,682,409.51
G
PEKERJAAN PLESTERAN
Rp 71,498,486.40
H PEKERJAAN KAYU Rp 21,360,892.36

I PEKERJAAN ATAP

TOTAL

Terbilang : SERATUS DUA PULUH LIMA JUTA RUPIAH


JUMLAH HARGA
NO JENIS PEKERJAAN
( Rp )
RENCANA ANGGARAN BIAYA
PEKERJAAN : RAB RUMAH TYPE 82
NAMA KELOMPOK : MUHAMMAD SYAIFULLAH
: ARI DWI KURNIAWAN
: BAGUS PUJA K
: M FATURAHMAN R S
VOLUME
(Rp.)
HARGA SATUAN JUMLAH HARGA
NO JENIS KEGIATAN VOLUME SAT
(Rp.) (Rp.)
I PEKERJAAN PERSIAPAN ###
1 Pek Pembersihan 84.00 m2 16,100.00 1,352,400.00
2 Pek Bouwplank 38.00 m1 115,023.00 4,370,874.00
JUMLAH 5,723,274.00
II PEKERJAAN TANAH
1 Pek Galian TANAH 12.70 m3 76,475.00 971,232.50
2 Pek Urugan tanah kembali 4.23 m3 55,200.00 233,680.00
JUMLAH 1,204,912.50
Jumlah
III PEKERJAAN PONDASI
1 Pek Pondasi batu Kosong dan pasir urug 13.93 m3 451,450.00 6,286,441.25
2 Pek Pondasi batu kali 3.72 m3 935,841.00 3,481,328.52
JUMLAH 9,767,769.77
IV PEKERJAAN BETON
1 Pek Bekisting SLOOF 23.40 m2 104,673.00 2,449,348.20
2 Pek Campuran beton k 175 untuk sloof 1.76 m3 1,114,603.00 1,956,128.27
3 Pek Perancah bekisting KOLOM (KAYU) ###
Kolom 15/15 1.35 m2 ###
Kolom 15/20 1.48 m2 115,535.00 230,215.04
JUMLAH 4,635,691.51

V 0 PEKERJAAN LANTAI ###


1 Pek Lantai Keramik 60/60 tipe A 45.13 m2 229,253.00 10,345,958.64
2 Pek Lantai Keramik KM 25/25 Motif 5.13 m2 223,761.00 1,146,775.13
JUMLAH 11,492,733.76

VI ###
PEKERJAAN PASANGAN ###
1 Pek Dinding 1/2 Bata, 1 PC : 5 PP 350.54 m2 116,056.00 40,682,409.51
JUMLAH 40,682,409.51
###
VII ###
PEKERJAAN PLESTERAN
1 Pek Plesteran, 1 PC : 5 PP 701.08 m2 63,414.00 44,458,439.31
2 Pek Acian 701.08 m2 38,569.00 27,040,047.09
JUMLAH 71,498,486.40
VIII PEKERJAAN KAYU ###
1 Kusen Pintu / Jendela, Kayu MERANTI 1.43 m3 9,861,538.00 14,089,672.42
2 Kaca bening 5mm 39.58 m2 172,429.00 6,824,927.95
3 1 set - pintu plastik Vinnyl Composite (PVC) 1.00 UNIT 446,292.00 446,292.00
JUMLAH 21,360,892.36
###
IX PEKERJAAN ATAP
1 Pek. Rangka Atap Galvalum + Reng 53.20 m2 203,222.00 10,811,410.40
2 Pek. Genteng 53.20 m2 110,918.00 5,900,837.60
3 Pek. Wuwungan 7.90 m2 121,164.00 957,195.60
4 Pek. Kalsiplank 20 13.30 m2 53,050.00 705,565.00
JUMLAH 18,375,008.60
X PEKERJAAN PLAFOND
1 Rangka plafond 50cm, Kayu Meranti 69.35 m2 155,653.00 10,794,379.90
2 Plafond KALSIBOARD 69.35 m2 44,534.00 3,088,388.37
JUMLAH 13,882,768.26
XI PEKERJAAN PENGECATAN Jumlah
1 Pengecatan kayu baru 2.76 m2 47,116.00 129,922.37
2 Pengecatan dinding atau plafond baru 69.35 m2 28,626.00 1,985,184.47
JUMLAH 2,115,106.84
Jumlah

###
###
Jumlah

###
Jumlah

###
###
###
Jumlah

###
###
###
###
Jumlah

###
###
###
###
###
###
Jumlah
Sub Total

###
###
###
###
Jumlah
Total
REKAPITULASI - DAFTAR KUANTITAS DAN HARGA
ENGINEERING ESTIMATE ( EE )

PEKERJAAN : PEMBANGUNAN RUMAH TYPE 82


LOKASI : KABUPATEN PROBOLINGGO

NO URAIAN PEKERJAAN JUMLAH HARGA

I PEKERJAAN PERSIAPAN Rp. 5,723,274.00


II PEKERJAAN TANAH Rp. 1,204,912.50
III PEKERJAAN PONDASI Rp. 9,767,769.77
IV PEKERJAAN BETON Rp. 4,635,691.51
V PEKERJAAN LANTAI Rp. 11,492,733.76
VI PEKERJAAN PASANGAN Rp. 40,682,409.51
VII PEKERJAAN PLESTERAN Rp. 71,498,486.40
VIII PEKERJAAN KAYU Rp. 21,360,892.36
IX PEKERJAAN ATAP Rp. 18,375,008.60
X PEKERJAAN PLAFOND Rp. 13,882,768.26
XI PEKERJAAN PENGECATAN Rp. 2,115,106.84

JUMLAH Rp. 200,739,053.51


DIBULATKAN Rp. 200,739,000.00

TERBILANG : DUA RATUS JUTA TUJUH RATUS TIGA PULUH SEMBILAN RIBU RUPIAH
JANGKA WAKTU PELAKSANAAN (TIME SCHEDULE)

Pekerjaan : PEMBANGUNAN RUMAH TYPE 36


Lokasi : KABUPATEN PROBOLINGGO

WAKTU PELAKSANAAN
BULAN KE I BULAN KE II BULAN KE III BULAN KE IV
NO PEKERJAAN BOBOT SKALA
MINGGU KE MINGGU KE MINGGU KE MINGGU KE
1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4

I PEKERJAAN PERSIAPAN 2.85 0.95 0.95 0.95

II PEKERJAAN TANAH 0.60 0.30 0.30

III PEKERJAAN PONDASI 4.87 1.62 1.62 1.62

IV PEKERJAAN BETON 2.31 0.77 0.77 0.77

V PEKERJAAN LANTAI 5.73 1.91 1.91 1.91


50
VI PEKERJAAN PASANGAN 20.27 20.27

VII PEKERJAAN PLESTERAN 35.62 8.90 8.90 8.90 8.90

VIII PEKERJAAN KAYU 10.64 3.55 3.55 3.55

IX PEKERJAAN ATAP 9.15 3.05 3.05 3.05

X PEKERJAAN PLAFOND 6.92 3.46 3.46

XI PEKERJAAN PENGECATAN 1.05 0.26 0.26 0.26 0.26


0
100.00
RENCANA FISIK a. Schedule Minggu ini ( % ) 0.95 0.95 0.30 5.38 10.53 11.30 13.22 13.22 5.46 1.91 4.96 6.51 3.31 20.53 0.26 1.21
b. Schedule s/d Minggu ini ( - 0.95 1.90 2.20 7.58 18.11 29.40 42.62 55.85 61.30 63.21 68.17 74.68 77.99 98.52 98.79 100.00
RENCANA ANGGARAN BIAYA
(RAB)
MUHAMMAD SYAIFULLH

NO NAMA PEKERJAAN VOLUME SATUAN HARGA SATUAN


I PEKERJAAN PERSIAPAN
1 PEK. Pembersihan 48 m2 Rp 12,650
2 Panjang Denah 21 m2 Rp 300,000
23
44
SUB TOTAL
NO NAMA PEKERJAAN VOLUME SATUAN HARGA SATUAN
II PEK. TANAH
1 Pek. Galian tanah 22.968 m3 Rp 58,650
2 Pek. Batu kosong (Aanstamping) 7.92 m3 Rp 408,946
3 PEK. Batu kali 0.35 m3 Rp 768,091
4 PEK. Urukan tanah kembali 9.5 m3 Rp 42,550
SUB TOTAL
III PEK. BETON
1 PEK. Begesting 0.176 m2 Rp 93,288
2 PEK.Sloof 15/20 1.32 m3 Rp 93,288
3 PEK. Kolom 15/15 1.44 m3 Rp 82,898
4 PEK. Kolom 15/20 0.192 m3 Rp 82,898
5 PEK. Kolom 15/30 0.9 m3 Rp 82,898
6 PEK. Ringbalk 15/15 0.99 m3 Rp 4,836,702
7 PEK. Balok 15/25 0.268125 m3 Rp 107,468
SUB TOTAL
IV PEK. PASANGAN
1 PEK. Pas. Dinding 1 13.64 m2 Rp 218,040
2 PEK. Pas. Dinding 2 12.402 m2 Rp 218,040
26.042
3 PEK. Plesteran 52.084 m2 Rp 55,366
4 PEK. Acian 52.084 m2 Rp 31,021
SUB TOTAL
V PEK. KUAEN JENDELA
1 PEK. Pintu P1,kayu meranti 1.932 m2 Rp 8,558,013
2 PEK. Pintu P2,kayu meranti 1.932 m2 Rp 8,558,013
1.932 Rp 8,558,013
1.932 Rp 8,558,013
1.932 Rp 8,558,013
7.728
3 PEK. Pintu PVC P3 0.14 m2 Rp 167,889
4 PEK. Jendela J1 2.124 m2 Rp 7,592,013
5 PEK. Jendela J2 1.1284 m2 Rp 7,592,013
6 PEK. Jendela J3 2.124 m2 Rp 7,592,013
2.124 Rp 7,592,013
2.124 Rp 7,592,013
6.372
7 PEK. Jendela J4 0.62 m2 Rp 7,592,013
8 PEK. Jendela J5 2.358 m2 Rp 7,592,013
9 PEK. Angin-Angin 0.0024 m2 Rp 73,566
SUB TOTAL
VI PEK. ATAP
1 Rangka Atap 55.3 m2 Rp 6,703,350
SUB TOTAL
TOTAL

Rp 607
Rp 13,200,000

Rp 13,200,607
TOTAL

Rp 1,347,073
Rp 3,238,852
Rp 268,832
Rp 404,225
Rp 5,258,982

Rp 16,419
Rp 123,140
Rp 119,373
Rp 15,916
Rp 74,608
Rp 4,788,335
Rp 28,815
Rp 5,166,606

Rp 2,974,066
Rp 2,704,132

Rp 2,883,683
Rp 1,615,698
Rp 10,177,578

Rp 16,534,081
Rp 16,534,081
Rp 16,534,081
Rp 16,534,081
Rp 16,534,081

Rp 23,504
Rp 16,125,436
Rp 8,566,827
Rp 16,125,436
Rp 16,125,436
Rp 16,125,436

Rp 4,707,048
Rp 17,901,967
Rp 177
Rp 22,609,191

Rp 370,695,255
Rp 370,695,255
ANALISA HARGA SATUAN PEKERJAAN (AHSP)
A.2.2.1 PEK. PERSIAPAN
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR.2016/T.02.a *)
1.1 1 m1 - Uitset / Pengukuran
a. Tenaga : - Pekerja 0.012 OH 85,000.00 1,020.00
- Pembantu Juru Ukur 0.004 OH 85,000.00 340.00
- Juru Ukur 0.004 OH 90,000.00 360.00 Rp 1,720.00

c. Alat : - Theodolite 0.004 unit/hr 250,000.00 1,000.00 Rp 1,000.00


Rp 2,720.00

d. Overhead + Keuntungan 15% 2,720.00 408.00 Rp 408.00


m1 - Uitset / Pengukuran HSP Rp 3,128.00

PUPR.2016/T.02.b.1 *)
2.1 1 m1 - Profil Melintang Galian Tanah
a. Tenaga : - Pekerja 0.060 OH 85,000.00 5,100.00
- Tukang kayu 0.020 OH 100,000.00 2,000.00
- Kepala Tukang 0.006 OH 105,000.00 630.00
- Juru Ukur 0.020 OH 90,000.00 1,800.00
- Pembantu Juru Ukur 0.020 OH 85,000.00 1,700.00 Rp 11,230.00

b. Bahan : - Kayu hutan balok 0.0025 m3 4,000,000.00 10,000.00


- Kayu hutan papan 0.0042 m3 4,500,000.00 18,900.00
- Paku 0.200 kg 21,000.00 4,200.00 Rp 33,100.00

c. Alat : - Theodolite 0.004 unit/hr 250,000.00 1,000.00 Rp 1,000.00


Rp 45,330.00

d. Overhead + Keuntungan 15% 45,330.00 6,799.50 Rp 6,799.50


m1 - Profil Melintang Galian Tanah HSP Rp 52,130.00

PUPR.2016/A.2.2.1.4
2.2 1 m1 - Bouwplank
a. Tenaga : - Pekerja 0.100 OH 85,000.00 8,500.00
- Tukang kayu 0.100 OH 100,000.00 10,000.00
- Kepala Tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.005 OH 110,000.00 550.00 Rp 20,100.00

b. Bahan : - Kayu hutan balok 0.012 m3 4,000,000.00 48,000.00


- Kayu hutan papan 0.007 m3 4,500,000.00 31,500.00
- Paku 0.020 kg 21,000.00 420.00 Rp 79,920.00
Rp 100,020.00

d. Overhead + Keuntungan 15% 100,020.00 15,003.00 Rp 15,003.00


m1 - Bouwplank HSP Rp 115,023.00

PUPR.2016/A.2.2.1.7 *)
3.1 1 m2 - Direksi keet / Los Kerja / Gudang
a. Tenaga : - Pekerja 1.000 OH 85,000.00 85,000.00
- Tukang 2.000 OH 100,000.00 200,000.00
- Kepala tukang 0.200 OH 105,000.00 21,000.00
- Mandor 0.050 OH 110,000.00 5,500.00 311,500.00

b. Bahan : - Kayu hutan balok 0.210 m3 4,000,000.00 840,000.00


- Paku 0.300 kg 21,000.00 6,300.00
- Semen / PC 10.500 kg 1,350.00 14,175.00
- Pasir beton 0.030 m3 280,000.00 8,400.00
- Koral beton 0.050 m3 300,000.00 15,000.00
- Asbes gelombang kecil 1.500 lbr 80,000.00 120,000.00
- Triplek 0.250 lbr 80,500.00 20,125.00 Rp 1,024,000.00
Rp 1,335,500.00

d. Overhead + Keuntungan 15% 1,335,500.00 200,325.00 Rp 200,325.00


m2 - Direksi keet / Los Kerja / Gudang HSP Rp 1,535,825.00

PUPR.2016/LA.03.b1 *)
4.1 1 bh - Papan nama proyek, 60x90 cm
a. Tenaga : - Pekerja 0.500 OH 85,000.00 42,500.00
- Tukang kayu 0.500 OH 100,000.00 50,000.00
- Kepala tukang 0.050 OH 105,000.00 5,250.00
- Mandor 0.050 OH 110,000.00 5,500.00 Rp 103,250.00
HSP
b. Bahan : - Triplek 0.180 lbr 80,500.00 14,490.00
- Paku 1.250 kg 21,000.00 26,250.00
- Kayu hutan balok 0.021 m3 4,000,000.00 84,000.00
- Printing Banner 1.000 bh 200,000.00 200,000.00 Rp 324,740.00
Rp 427,990.00

d. Overhead + Keuntungan 15% 427,990.00 64,198.50 Rp 64,198.50


bh - Papan nama proyek, 60x90 cm HSP Rp 492,189.00

PUPR.2016/A.2.2.1.2 *)
5.1 1 m1 - Pagar proyek (seng BJLS)
a. Tenaga : - Pekerja 0.200 OH 85,000.00 17,000.00
- Tukang kayu 0.400 OH 100,000.00 40,000.00
- Kepala tukang 0.020 OH 105,000.00 2,100.00
- Mandor 0.020 OH 110,000.00 2,200.00 Rp 61,300.00

b. Bahan : - Seng gelombang 1.200 lbr 70,000.00 84,000.00


- Kayu hutan balok 0.072 m3 4,000,000.00 288,000.00
- Paku 0.060 kg 21,000.00 1,260.00 Rp 373,260.00
Rp 434,560.00

d. Overhead + Keuntungan 15% 434,560.00 65,184.00 Rp 65,184.00


m1 - Pagar proyek (seng BJLS) HSP Rp 499,744.00

PUPR.2016/A.2.2.1.9
6.1 1 m2 - Pembersihan
a. Tenaga : - Pekerja 0.100 OH 85,000.00 8,500.00
- Mandor 0.050 OH 110,000.00 5,500.00 Rp 14,000.00
Rp 14,000.00

d. Overhead + Keuntungan 15% 14,000.00 2,100.00 Rp 2,100.00


m2 - Pembersihan HSP Rp 16,100.00

PUPR.2016/T.01.b *)
7.1 1 m2 - Pemotongan perdu
a. Tenaga : - Pekerja 0.0750 OH 85,000.00 6,375.00
- Mandor 0.0075 OH 110,000.00 825.00 Rp 7,200.00
Rp 7,200.00

d. Overhead + Keuntungan 15% 7,200.00 1,080.00 Rp 1,080.00


m2 - Pemotongan perdu HSP Rp 8,280.00

PUPR.2016/T.01.c
7.2 1 btg - Pemotongan pohon
a. Tenaga : - Pekerja 0.200 OH 85,000.00 17,000.00
- Mandor 0.020 OH 110,000.00 2,200.00 Rp 19,200.00

c. Alat : - Gergaji mesin 0.100 unit/hr 250,000.00 25,000.00 Rp 25,000.00


Rp 44,200.00

d. Overhead + Keuntungan 15% 44,200.00 6,630.00 Rp 6,630.00


btg - Pemotongan pohon HSP Rp 50,830.00

PUPR.2016/A.2.2.1.13
8.1 1 m3 - Pembongkaran beton bertulang
a. Tenaga : - Pekerja 13.334 OH 85,000.00 1,133,390.00
- Mandor 0.666 OH 110,000.00 73,260.00 Rp 1,206,650.00
Rp 1,206,650.00

d. Overhead + Keuntungan 15% 1,206,650.00 180,997.50 Rp 180,997.50


m3 - Pembongkaran beton bertulang HSP Rp 1,387,648.00

PUPR.2016/A.2.2.1.14
8.2 1 m3 - Pembongkaran dinding bata
a. Tenaga : - Pekerja 6.667 OH 85,000.00 566,695.00
- Mandor 0.333 OH 110,000.00 36,630.00 Rp 603,325.00
Rp 603,325.00

d. Overhead + Keuntungan 15% 603,325.00 90,498.75 Rp 90,498.75


m3 - Pembongkaran dinding bata HSP Rp 693,824.00

PUPR.2016/A.2.2.1.14 *)
8.3 1 m2 - Pembongkaran dinding bata
a. Tenaga : - Pekerja 1.000 OH 85,000.00 85,004.25
- Mandor 0.050 OH 110,000.00 5,494.50 Rp 90,498.75
Rp 90,499.00

d. Overhead + Keuntungan 15% 90,499.00 13,574.85 Rp 13,574.85


m2 - Pembongkaran dinding bata HSP Rp 104,074.00

PUPR.2016/A.2.2.1.14 *)
8.4 1 m2 - Pembongkaran plesteran
a. Tenaga : - Pekerja 0.167 OH 85,000.00 14,167.38
- Mandor 0.008 OH 110,000.00 915.75 Rp 15,083.13
Rp 15,083.00

d. Overhead + Keuntungan 15% 15,083.00 2,262.45 Rp 2,262.45


m2 - Pembongkaran plesteran HSP Rp 17,345.00

PUPR.2016/T.15.a.1
9.1 1 m3 - Pengangkutan MATERIAL horisontal
a. Tenaga : - Pekerja 0.2480 OH 85,000.00 21,080.00
- Mandor 0.0124 OH 110,000.00 1,364.00 22,444.00
m3 - Pengangkutan MATERIAL horisontal HSP Rp 22,444.00

d. Overhead + Keuntungan 15% 22,444.00 3,366.60 Rp 3,366.60


m3 - Pengangkutan MATERIAL horisontal HSP Rp 25,811.00

PUPR.2016/T.15.d.1
9.2 1 m3 - Pengangkutan MATERIAL ke lantai 2
a. Tenaga : - Pekerja 0.6040 OH 85,000.00 51,340.00
- Mandor 0.0300 OH 110,000.00 3,300.00 54,640.00
m3 - Pengangkutan MATERIAL ke lantai 2 HSP Rp 54,640.00

d. Overhead + Keuntungan 15% 54,640.00 8,196.00 Rp 8,196.00


m3 - Pengangkutan MATERIAL ke lantai 2 HSP Rp 62,836.00

PUPR.2016/T.15.d.1 *)
10.1 1 vol - Pekerjaan LT.2, TENAGA atau ALAT BANTU ANGKUT BAHAN ke lantai 2
a. Tenaga : - Pekerja 0.6040 OH 85,000.00 51,340.00
- Mandor 0.0300 OH 110,000.00 3,300.00 Rp 54,640.00
vol - Pekerjaan LT.2, TENAGA atau ALAT HSP Rp 54,640.00

d. Overhead + Keuntungan 15% 54,640.00 8,196.00 Rp 8,196.00


vol - Pekerjaan LT.2, TENAGA atau ALAT HSP Rp 62,836.00

PUPR.2016/T.15.d.1 *) + PERMEN.PU/45/2007
10.2 1 vol - Pekerjaan LT.3, TENAGA atau ALAT BANTU ANGKUT BAHAN ke lantai 3
a. Tenaga : - Pekerja 0.6765 OH 85,000.00 57,500.80
- Mandor 0.3360 OH 110,000.00 36,960.00 Rp 94,460.80
vol - Pekerjaan LT.3, TENAGA atau ALAT HSP Rp 94,461.00

d. Overhead + Keuntungan 15% 94,461.00 14,169.15 Rp 14,169.15


vol - Pekerjaan LT.3, TENAGA atau ALAT HSP Rp 108,630.00

PUPR.2016/T.15.d.1 *) + PERMEN.PU/45/2007
10.3 1 vol - Pekerjaan LT.4, TENAGA atau ALAT BANTU ANGKUT BAHAN ke lantai 4
a. Tenaga : - Pekerja 0.6855 OH 85,000.00 58,270.90
- Mandor 0.3405 OH 110,000.00 37,455.00 Rp 95,725.90
vol - Pekerjaan LT.4, TENAGA atau ALAT HSP Rp 95,726.00

d. Overhead + Keuntungan 15% 95,726.00 14,358.90 Rp 14,358.90


vol - Pekerjaan LT.4, TENAGA atau ALAT HSP Rp 110,085.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR.2016/T.15.d.1 *) + PERMEN.PU/45/2007
10.4 1 vol - Pekerjaan LT.5, TENAGA atau ALAT BANTU ANGKUT BAHAN ke lantai 5
a. Tenaga : - Pekerja 0.3221 OH 85,000.00 27,379.04
- Mandor 0.0162 OH 110,000.00 1,776.70 Rp 29,155.74
ANALISA HARGA SATUAN PEKERJAAN (AHSP)

A.2.3.1 PEK. TANAH


No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR.2016/A.2.3.1.1
1.1 1 m3 - Galian TANAH BIASA, kedalaman s.d 1 meter
a. Tenaga : - Pekerja 0.750 OH 85,000.00 63,750.00
- Mandor 0.025 OH 110,000.00 2,750.00 66,500.00
Rp 66,500.00

d. Overhead + Keuntungan 15% 66,500.00 9,975.00 Rp 9,975.00


m3 - Galian TANAH BIASA, kedalaman s.d HSP Rp 76,475.00

PUPR.2016/A.2.3.1.2
1.2 1 m3 - Galian TANAH BIASA, kedalaman 1 s.d 2 meter
a. Tenaga : - Pekerja 0.900 OH 85,000.00 76,500.00
- Mandor 0.045 OH 110,000.00 4,950.00 81,450.00
Rp 81,450.00

d. Overhead + Keuntungan 15% 81,450.00 12,217.50 Rp 12,217.50


m3 - Galian TANAH BIASA, kedalaman 1 s. HSP Rp 93,668.00

PUPR.2016/A.2.3.1.4
1.3 1 m3 - Galian TANAH KERAS, kedalaman s.d 1 meter
a. Tenaga : - Pekerja 1.000 OH 85,000.00 85,000.00
- Mandor 0.032 OH 110,000.00 3,520.00 88,520.00
Rp 88,520.00

d. Overhead + Keuntungan 15% 88,520.00 13,278.00 Rp 13,278.00


m3 - Galian TANAH KERAS, kedalaman s.dHSP Rp 101,798.00

PUPR.2016/T.07.a.1
1.4 1 m3 - Galian TANAH BERBATU, kedalaman s.d 1 meter
a. Tenaga : - Pekerja 1.3510 OH 85,000.00 114,835.00
- Mandor 0.1351 OH 110,000.00 14,861.00 129,696.00
Rp 129,696.00

d. Overhead + Keuntungan 15% 129,696.00 19,454.40 Rp 19,454.40


m3 - Galian TANAH BERBATU, kedalaman HSP
s Rp 149,150.00

PUPR.2016/T.07.a.2
1.5 1 m3 - Galian TANAH BERBATU, kedalaman 1 s.d 2 meter
a. Tenaga : - Pekerja 1.500 OH 85,000.00 127,500.00
- Mandor 0.150 OH 110,000.00 16,500.00 144,000.00
Rp 144,000.00

d. Overhead + Keuntungan 15% 144,000.00 21,600.00 Rp 21,600.00


m3 - Galian TANAH BERBATU, kedalaman HSP
1 Rp 165,600.00

PUPR.2016/A.2.3.1.6
1.6 1 m3 - Galian TANAH LUMPUR, kedalaman s.d 1 meter
a. Tenaga : - Pekerja 1.200 OH 85,000.00 102,000.00
- Mandor 0.045 OH 110,000.00 4,950.00 106,950.00
Rp 106,950.00

d. Overhead + Keuntungan 15% 106,950.00 16,042.50 Rp 16,042.50


m3 - Galian TANAH LUMPUR, kedalaman s.HSP Rp 122,993.00

PUPR.2016/T.11.a.1
1.7 1 m3 - Galian TANAH PASIR, kedalaman s.d 1 meter
a. Tenaga : - Pekerja 0.660 OH 85,000.00 56,100.00
- Mandor 0.066 OH 110,000.00 7,260.00 Rp 63,360.00
Rp 63,360.00

d. Overhead + Keuntungan 15% 63,360.00 9,504.00 Rp 9,504.00


m3 - Galian TANAH PASIR, kedalaman s.d HSP Rp 72,864.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR.2016/A.2.3.1.11 *)
2.1 1 m3 - Urugan TANAH BARU
a. Tenaga : - Pekerja 0.300 OH 85,000.00 25,500.00
- Mandor 0.010 OH 110,000.00 1,100.00 26,600.00

b. Bahan : - Tanah urug/Taman 1.200 m3 69,000.00 82,800.00 Rp 82,800.00


Rp 109,400.00

d. Overhead + Keuntungan 15% 109,400.00 16,410.00 Rp 16,410.00


m3 - Urugan TANAH BARU HSP Rp 125,810.00

PUPR.2016/A.2.3.1.11
2.2 1 m3 - Urugan PASIR
a. Tenaga : - Pekerja 0.300 OH 85,000.00 25,500.00
- Mandor 0.010 OH 110,000.00 1,100.00 26,600.00

b. Bahan : - Pasir urug 1.200 m3 90,000.00 108,000.00 Rp 108,000.00


Rp 134,600.00

d. Overhead + Keuntungan 15% 134,600.00 20,190.00 Rp 20,190.00


m3 - Urugan PASIR HSP Rp 154,790.00

PUPR.2016/A.2.3.1.14
2.3 1 m3 - Urugan Tanah Pasir/TRASS
a. Tenaga : - Pekerja 0.250 OH 85,000.00 21,250.00
- Mandor 0.025 OH 110,000.00 2,750.00 24,000.00

b. Bahan : - Tanah Pasir / Trass 1.200 m3 70,000.00 84,000.00 Rp 84,000.00


Rp 108,000.00

d. Overhead + Keuntungan 15% 108,000.00 16,200.00 Rp 16,200.00


m3 - Urugan Tanah Pasir/TRASS HSP Rp 124,200.00

PUPR.2016/A.2.3.1.11 *)
2.4 1 m3 - Urugan Tanah Padat/Tanah Gunung
a. Tenaga : - Pekerja 0.300 OH 85,000.00 25,500.00
- Mandor 0.010 OH 110,000.00 1,100.00 26,600.00

b. Bahan : - Tanah Padat/Tanah Gunung 1.200 80,000.00 96,000.00 Rp 96,000.00


Rp 122,600.00

d. Overhead + Keuntungan 15% 122,600.00 18,390.00 Rp 18,390.00


m3 - Urugan Tanah Padat/Tanah Gunung HSP Rp 140,990.00

PUPR.2016/A.2.3.1.8
3.1 1 m3 - Pengangkutan / pembuangan TANAH
a. Tenaga : - Pekerja 0.330 OH 85,000.00 28,050.00
- Mandor 0.010 OH 110,000.00 1,100.00 29,150.00
Rp 29,150.00

d. Overhead + Keuntungan 15% 29,150.00 4,372.50 Rp 4,372.50


m3 - Pengangkutan / pembuangan TANAH HSP Rp 33,523.00

PUPR.2016/A.2.3.1.9
4.1 1 m3 - Urugan tanah kembali
a. Tenaga : - Pekerja 0.500 OH 85,000.00 42,500.00
- Mandor 0.050 OH 110,000.00 5,500.00 48,000.00
Rp 48,000.00

d. Overhead + Keuntungan 15% 48,000.00 7,200.00 Rp 7,200.00


m3 - Urugan tanah kembali HSP Rp 55,200.00

PUPR.2016/A.2.3.1.10
5.1 1 m3 - Pemadatan TANAH
a. Tenaga : - Pekerja 0.500 OH 85,000.00 42,500.00
- Mandor 0.050 OH 110,000.00 5,500.00 Rp 48,000.00
Rp 48,000.00

d. Overhead + Keuntungan 15% 48,000.00 7,200.00 Rp 7,200.00


m3 - Pemadatan TANAH HSP Rp 55,200.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

PUPR.2016/T.14.d *)
5.2 1 m3 - Pemadatan PASIR
a. Tenaga : - Pekerja 0.100 OH 85,000.00 8,500.00
- Mandor 0.010 OH 110,000.00 1,100.00 Rp 9,600.00
Rp 9,600.00

d. Overhead + Keuntungan 15% 9,600.00 1,440.00 Rp 1,440.00


m3 - Pemadatan PASIR HSP Rp 11,040.00
ANALISA HARGA SATUAN PEKERJAAN (AHSP)

A.3.2.1 PEK. PONDASI


No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR.2016/A.3.2.1.9
1.1 1 m3 - Batu kosong dan Pasir urug
a. Tenaga : - Pekerja 0.780 OH 85,000.00 66,300.00
- Tukang batu 0.390 OH 100,000.00 39,000.00
- Kepala tukang 0.039 OH 105,000.00 4,095.00
- Mandor 0.039 OH 110,000.00 4,290.00 Rp 113,685.00

b. Bahan : - Batu kali/belah 1.200 m3 200,000.00 240,000.00


- Pasir urug 0.432 m3 90,000.00 38,880.00 Rp 278,880.00
Rp 392,565.00

d. Overhead + Keuntungan 15% 392,565.00 58,884.75 Rp 58,884.75


m3 - Batu kosong dan Pasir urug HSP Rp 451,450.00

PUPR.2016/A.3.2.1.1
2.1 1 m3 - Pondasi batu kali, 1 PC : 3 PP
a. Tenaga : - Pekerja 1.500 OH 85,000.00 127,500.00
- Tukang batu 0.750 OH 100,000.00 75,000.00
- Kepala tukang 0.075 OH 105,000.00 7,875.00
- Mandor 0.075 OH 110,000.00 8,250.00 Rp 218,625.00

b. Bahan : - Batu kali/belah 1.200 m3 200,000.00 240,000.00


- Semen / PC 202.000 kg 1,350.00 272,700.00
- Pasir pasang 0.485 m3 170,000.00 82,450.00 Rp 595,150.00
Rp 813,775.00

d. Overhead + Keuntungan 15% 813,775.00 122,066.25 Rp 122,066.25


m3 - Pondasi batu kali, 1 PC : 3 PP HSP Rp 935,841.00

PUPR.2016/A.3.2.1.3
2.2 1 m3 - Pondasi batu kali, 1 PC : 5 PP
a. Tenaga : - Pekerja 1.500 OH 85,000.00 127,500.00
- Tukang batu 0.750 OH 100,000.00 75,000.00
- Kepala tukang 0.075 OH 105,000.00 7,875.00
- Mandor 0.075 OH 110,000.00 8,250.00 Rp 218,625.00

b. Bahan : - Batu kali/belah 1.200 m3 200,000.00 240,000.00


- Semen / PC 136.000 kg 1,350.00 183,600.00
- Pasir pasang 0.544 m3 170,000.00 92,480.00 Rp 516,080.00
Rp 734,705.00

d. Overhead + Keuntungan 15% 734,705.00 110,205.75 Rp 110,205.75


m3 - Pondasi batu kali, 1 PC : 5 PP HSP Rp 844,911.00

PUPR.2016/A.3.2.1.4
2.3 1 m3 - Pondasi batu kali, 1 PC : 6 PP
a. Tenaga : - Pekerja 1.500 OH 85,000.00 127,500.00
- Tukang batu 0.750 OH 100,000.00 75,000.00
- Kepala tukang 0.075 OH 105,000.00 7,875.00
- Mandor 0.075 OH 110,000.00 8,250.00 Rp 218,625.00

b. Bahan : - Batu kali/belah 1.200 m3 200,000.00 240,000.00


- Semen / PC 117.000 kg 1,350.00 157,950.00
- Pasir pasang 0.561 m3 170,000.00 95,370.00 Rp 493,320.00
Rp 711,945.00

d. Overhead + Keuntungan 15% 711,945.00 106,791.75 Rp 106,791.75


m3 - Pondasi batu kali, 1 PC : 6 PP HSP Rp 818,737.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR.2016/A.3.2.1.5
2.4 1 m3 - Pondasi batu kali, 1 PC : 8 PP
a. Tenaga : - Pekerja 1.500 OH 85,000.00 127,500.00
- Tukang batu 0.750 OH 100,000.00 75,000.00
- Kepala tukang 0.075 OH 105,000.00 7,875.00
- Mandor 0.075 OH 110,000.00 8,250.00 Rp 218,625.00

b. Bahan : - Batu kali/belah 1.200 m3 200,000.00 240,000.00


- Semen / PC 91.000 kg 1,350.00 122,850.00
- Pasir pasang 0.584 m3 170,000.00 99,280.00 Rp 462,130.00
Rp 680,755.00

d. Overhead + Keuntungan 15% 680,755.00 102,113.25 Rp 102,113.25


m3 - Pondasi batu kali, 1 PC : 8 PP HSP Rp 782,868.00

PUPR.2016/A.3.2.1.11
3.1 1 m3 - Pondasi sumuran, diameter 100 cm
a. Tenaga : - Pekerja 2.400 OH 85,000.00 204,000.00
- Tukang batu 0.800 OH 100,000.00 80,000.00
- Kepala tukang 0.080 OH 105,000.00 8,400.00
- Mandor 0.119 OH 110,000.00 13,090.00 Rp 305,490.00

b. Bahan : - Batu kali/belah 0.450 m3 200,000.00 90,000.00


- Semen / PC 194.000 kg 1,350.00 261,900.00
- Pasir beton 0.312 m3 280,000.00 87,360.00
- Koral beton 0.468 m3 300,000.00 140,400.00 Rp 579,660.00
Rp 885,150.00

d. Overhead + Keuntungan 15% 885,150.00 132,772.50 Rp 132,772.50


m3 - Pondasi sumuran, diameter 100 cm HSP Rp 1,017,923.00
ANALISA HARGA SATUAN PEKERJAAN (AHSP)
A.4.1.1 PEK. BETON
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR.2016/A.4.1.1.4
1 m3 - Campuran beton lantai kerja mutu f'c =7,4 Mpa (K 100)
a. Tenaga : - Pekerja 1.200 OH 85,000.00 102,000.00
- Tukang batu 0.200 OH 100,000.00 20,000.00
- Kepala tukang 0.020 OH 105,000.00 2,100.00
- Mandor 0.060 OH 110,000.00 6,600.00 Rp 130,700.00

b. Bahan : - Semen / PC 230.000 kg 1,350.00 310,500.00


- Pasir beton 0.638 m3 280,000.00 178,600.00
- Koral beton 0.571 m3 300,000.00 171,166.67
- Air 200.000 ltr 120.00 24,000.00 Rp 684,266.67
Rp 814,967.00

d. Overhead + Keuntungan 15% 814,967.00 122,245.05 Rp 122,245.05


m3 - Campuran beton lantai kerja mutu f'c HSP Rp 937,212.00

PUPR.2016/A.4.1.1.1
1.1 1 m3 - Campuran beton mutu f'c = 7,4 Mpa (K100)
a. Tenaga : - Pekerja 1.650 OH 85,000.00 140,250.00
- Tukang batu 0.275 OH 100,000.00 27,500.00
- Kepala tukang 0.028 OH 105,000.00 2,940.00
- Mandor 0.083 OH 110,000.00 9,130.00 Rp 179,820.00

b. Bahan : - Semen / PC 247.000 kg 1,350.00 333,450.00


- Pasir beton 0.621 m3 280,000.00 173,800.00
- Koral beton 0.555 m3 300,000.00 166,500.00
- Air 215.000 ltr 120.00 25,800.00 Rp 699,550.00
Rp 879,370.00

d. Overhead + Keuntungan 15% 879,370.00 131,905.50 Rp 131,905.50


m3 - Campuran beton mutu f'c = 7,4 Mpa ( HSP Rp 1,011,276.00

PUPR.2016/A.4.1.1.2
1.2 1 m3 - Campuran beton mutu f'c = 9,8 Mpa (K 125)
a. Tenaga : - Pekerja 1.650 OH 85,000.00 140,250.00
- Tukang batu 0.275 OH 100,000.00 27,500.00
- Kepala tukang 0.028 OH 105,000.00 2,940.00
- Mandor 0.083 OH 110,000.00 9,130.00 Rp 179,820.00

b. Bahan : - Semen / PC 276.000 kg 1,350.00 372,600.00


- Pasir beton 0.591 m3 280,000.00 165,600.00
- Koral beton 0.562 m3 300,000.00 168,666.67
- Air 215.000 ltr 120.00 25,800.00 Rp 732,666.67
Rp 912,487.00

d. Overhead + Keuntungan 15% 912,487.00 136,873.05 Rp 136,873.05


m3 - Campuran beton mutu f'c = 9,8 Mpa ( HSP Rp 1,049,360.00

PUPR.2016/A.4.1.1.3
1.3 1 m3 - Campuran beton mutu f'c = 12,2 Mpa (K 150)
a. Tenaga : - Pekerja 1.650 OH 85,000.00 140,250.00
- Tukang batu 0.275 OH 100,000.00 27,500.00
- Kepala tukang 0.028 OH 105,000.00 2,940.00
- Mandor 0.083 OH 110,000.00 9,130.00 Rp 179,820.00

b. Bahan : - Semen / PC 299.000 kg 1,350.00 403,650.00


- Pasir beton 0.571 m3 280,000.00 159,800.00
- Koral beton 0.565 m3 300,000.00 169,500.00
- Air 215.000 ltr 120.00 25,800.00 Rp 758,750.00
Rp 938,570.00

d. Overhead + Keuntungan 15% 938,570.00 140,785.50 Rp 140,785.50


m3 - Campuran beton mutu f'c = 12,2 Mpa HSP Rp 1,079,356.00

PUPR.2016/A.4.1.1.5
1.4 1 m3 - Campuran beton mutu f'c = 14,5 Mpa (K 175)
a. Tenaga : - Pekerja 1.650 OH 85,000.00 140,250.00
- Tukang batu 0.275 OH 100,000.00 27,500.00
- Kepala tukang 0.028 OH 105,000.00 2,940.00
- Mandor 0.083 OH 110,000.00 9,130.00 Rp 179,820.00

b. Bahan : - Semen / PC 326.000 kg 1,350.00 440,100.00


- Pasir beton 0.543 m3 280,000.00 152,000.00
- Koral beton 0.572 m3 300,000.00 171,500.00
- Air 215.000 ltr 120.00 25,800.00 Rp 789,400.00
Rp 969,220.00

d. Overhead + Keuntungan 15% 969,220.00 145,383.00 Rp 145,383.00


m3 - Campuran beton mutu f'c = 14,5 Mpa HSP Rp 1,114,603.00

PUPR.2016/A.4.1.1.6
1.4 1 m3 - Campuran beton mutu f'c = 16,9 Mpa (K 200)
a. Tenaga : - Pekerja 1.650 OH 85,000.00 140,250.00
- Tukang batu 0.275 OH 100,000.00 27,500.00
- Kepala tukang 0.028 OH 105,000.00 2,940.00
- Mandor 0.083 OH 110,000.00 9,130.00 Rp 179,820.00

b. Bahan : - Semen / PC 352.000 kg 1,350.00 475,200.00


- Pasir beton 0.522 m3 280,000.00 146,200.00
- Koral beton 0.573 m3 300,000.00 171,833.33
- Air 215.000 ltr 120.00 25,800.00 Rp 819,033.33
Rp 998,853.00

d. Overhead + Keuntungan 15% 998,853.00 149,827.95 Rp 149,827.95


m3 - Campuran beton mutu f'c = 16,9 Mpa HSP Rp 1,148,681.00

PUPR.2016/A.4.1.1.7
1.4 1 m3 - Campuran beton mutu f'c = 19,3 Mpa (K 225)
a. Tenaga : - Pekerja 1.650 OH 85,000.00 140,250.00
- Tukang batu 0.275 OH 100,000.00 27,500.00
- Kepala tukang 0.028 OH 105,000.00 2,940.00
- Mandor 0.083 OH 110,000.00 9,130.00 Rp 179,820.00

b. Bahan : - Semen / PC 371.000 kg 1,350.00 500,850.00


- Pasir beton 0.499 m3 280,000.00 139,600.00
- Koral beton 0.582 m3 300,000.00 174,500.00
- Air 215.000 ltr 120.00 25,800.00 Rp 840,750.00
Rp 1,020,570.00

d. Overhead + Keuntungan 15% 1,020,570.00 153,085.50 Rp 153,085.50


m3 - Campuran beton mutu f'c = 19,3 Mpa HSP Rp 1,173,656.00

1.4 1 m3 - Campuran beton mutu f'c = 20,75 Mpa (K 250)


a. Tenaga : - Pekerja 1.650 OH 85,000.00 140,250.00
- Tukang batu 0.275 OH 100,000.00 27,500.00
- Kepala tukang 0.028 OH 105,000.00 2,940.00
- Mandor 0.083 OH 110,000.00 9,130.00 Rp 179,820.00

b. Bahan : - Semen / PC 382.000 kg 1,350.00 515,700.00


- Pasir beton 0.496 m3 280,000.00 139,000.00
- Koral beton 0.579 m3 300,000.00 173,833.33
- Air 215.000 ltr 120.00 25,800.00 Rp 854,333.33
Rp 1,034,153.00

d. Overhead + Keuntungan 15% 1,034,153.00 155,122.95 Rp 155,122.95


m3 - Campuran beton mutu f'c = 20,75 MpaHSP Rp 1,189,276.00

PUPR.2016/A.4.1.1.8
1.4 1 m3 - Campuran beton mutu f'c = 21,7 Mpa (K 275)
a. Tenaga : - Pekerja 1.650 OH 85,000.00 140,250.00
- Tukang batu 0.275 OH 100,000.00 27,500.00
- Kepala tukang 0.028 OH 105,000.00 2,940.00
- Mandor 0.083 OH 110,000.00 9,130.00 Rp 179,820.00

b. Bahan : - Semen / PC 384.000 kg 1,350.00 518,400.00


- Pasir beton 0.494 m3 280,000.00 138,400.00
- Koral beton 0.577 m3 300,000.00 173,166.67
- Air 215.000 ltr 120.00 25,800.00 Rp 855,766.67
Rp 1,035,587.00

d. Overhead + Keuntungan 15% 1,035,587.00 155,338.05 Rp 155,338.05


m3 - Campuran beton mutu f'c = 21,7 Mpa HSP Rp 1,190,925.00

PUPR.2016/A.4.1.1.9
1.4 1 m3 - Campuran beton mutu f'c = 24,0 Mpa (K 300)
a. Tenaga : - Pekerja 1.650 OH 85,000.00 140,250.00
- Tukang batu 0.275 OH 100,000.00 27,500.00
- Kepala tukang 0.028 OH 105,000.00 2,940.00
- Mandor 0.083 OH 110,000.00 9,130.00 Rp 179,820.00

b. Bahan : - Semen / PC 406.000 kg 1,350.00 548,100.00


- Pasir beton 0.489 m3 280,000.00 136,800.00
- Koral beton 0.570 m3 300,000.00 171,000.00
- Air 215.000 ltr 120.00 25,800.00 Rp 881,700.00
Rp 1,061,520.00

d. Overhead + Keuntungan 15% 1,061,520.00 159,228.00 Rp 159,228.00


m3 - Campuran beton mutu f'c = 24,0 Mpa HSP Rp 1,220,748.00

PUPR.2016/A.4.1.1.10
1.4 1 m3 - Campuran beton mutu f'c = 26,4 Mpa (K 325)
a. Tenaga : - Pekerja 1.650 OH 85,000.00 140,250.00
- Tukang batu 0.275 OH 100,000.00 27,500.00
- Kepala tukang 0.028 OH 105,000.00 2,940.00
- Mandor 0.083 OH 110,000.00 9,130.00 Rp 179,820.00

b. Bahan : - Semen / PC 413.000 kg 1,350.00 557,550.00


- Pasir beton 0.486 m3 280,000.00 136,200.00
- Koral beton 0.567 m3 300,000.00 170,166.67
- Air 215.000 ltr 120.00 25,800.00 Rp 889,716.67
Rp 1,069,537.00

d. Overhead + Keuntungan 15% 1,069,537.00 160,430.55 Rp 160,430.55


m3 - Campuran beton mutu f'c = 26,4 Mpa HSP Rp 1,229,968.00

PUPR.2016/A.4.1.1.11
1.4 1 m3 - Campuran beton mutu f'c = 28,8 Mpa (K 350)
a. Tenaga : - Pekerja 2.100 OH 85,000.00 178,500.00
- Tukang batu 0.350 OH 100,000.00 35,000.00
- Kepala tukang 0.035 OH 105,000.00 3,675.00
- Mandor 0.105 OH 110,000.00 11,550.00 Rp 228,725.00

b. Bahan : - Semen / PC 439.000 kg 1,350.00 592,650.00


- Pasir beton 0.479 m3 280,000.00 134,000.00
- Koral beton 0.559 m3 300,000.00 167,666.67
- Air 215.000 ltr 120.00 25,800.00 Rp 920,116.67
Rp 1,148,842.00

d. Overhead + Keuntungan 15% 1,148,842.00 172,326.30 Rp 172,326.30


m3 - Campuran beton mutu f'c = 28,8 Mpa HSP Rp 1,321,168.00

PUPR.2016/A.4.1.1.12
1.4 1 m3 - Campuran beton mutu f'c = 31,2 Mpa (K 400)
a. Tenaga : - Pekerja 2.100 OH 85,000.00 178,500.00
- Tukang batu 0.350 OH 100,000.00 35,000.00
- Kepala tukang 0.035 OH 105,000.00 3,675.00
- Mandor 0.105 OH 110,000.00 11,550.00 Rp 228,725.00

b. Bahan : - Semen / PC 448.000 kg 1,350.00 604,800.00


- Pasir beton 0.476 m3 280,000.00 133,400.00
- Koral beton 0.556 m3 300,000.00 166,666.67
- Air 215.000 ltr 120.00 25,800.00 Rp 930,666.67
Rp 1,159,392.00

d. Overhead + Keuntungan 15% 1,159,392.00 173,908.80 Rp 173,908.80


m3 - Campuran beton mutu f'c = 31,2 Mpa HSP Rp 1,333,301.00

PUPR.2016/B.13.a *)
4.1.8 1 m3 - Campuran READY MIXED tanpa Pompa Beton
a. Tenaga : - Pekerja 1.000 OH 85,000.00 85,000.00
- Tukang batu 0.250 OH 100,000.00 25,000.00
- Kepala tukang 0.025 OH 105,000.00 2,625.00
- Mandor 0.100 OH 110,000.00 11,000.00 Rp 123,625.00

b. Bahan : - Ready Mixed 1.020 m3 1,500,000.00 1,530,000.00 Rp 1,530,000.00


Rp 1,653,625.00

d. Overhead + Keuntungan 15% 1,653,625.00 248,043.75 Rp 248,043.75


m3 - Campuran READY MIXED tanpa PompHSP Rp 1,901,669.00

PUPR.2016/B.13.a
4.1.8 1 m3 - Campuran READY MIXED dan POMPA BETON
a. Tenaga : - Pekerja 1.000 OH 85,000.00 85,000.00
- Tukang batu 0.250 OH 100,000.00 25,000.00
- Kepala tukang 0.025 OH 105,000.00 2,625.00
- Mandor 0.100 OH 110,000.00 11,000.00 Rp 123,625.00

b. Bahan : - Ready Mixed 1.020 m3 1,500,000.00 1,530,000.00 Rp 1,530,000.00

c. Alat : - Pompa Beton 0.120 unit/hr 3,500,000.00 420,000.00 Rp 420,000.00


Rp 2,073,625.00

d. Overhead + Keuntungan 15% 2,073,625.00 311,043.75 Rp 311,043.75


m3 - Campuran READY MIXED dan POMP HSP Rp 2,384,669.00

PUPR.2016/A.1.1.17
4.2.1 1 kg - Pembesian (POLOS atau ULIR)
a. Tenaga : - Pekerja 0.0070 OH 85,000.00 595.00
- Tukang besi 0.0070 OH 100,000.00 700.00
- Kepala tukang 0.0007 OH 105,000.00 73.50
- Mandor 0.0004 OH 110,000.00 44.00 1,412.50

b. Bahan : - Besi beton 1.0500 kg 12,000.00 12,600.00


- Bendrat 0.0150 kg 25,000.00 375.00 Rp 12,975.00
Rp 14,387.50

d. Overhead + Keuntungan 15% 14,387.50 2,158.13 Rp 2,158.13


kg - Pembesian (POLOS atau ULIR) HSP Rp 16,546.00

4.2.2 1 m2 - Pembesian (WIREMESH M 8)


a. Tenaga : - Pekerja 0.0250 OH 85,000.00 2,125.00
- Tukang besi 0.0250 OH 100,000.00 2,500.00
- Kepala tukang 0.0250 OH 105,000.00 2,625.00
- Mandor 0.0010 OH 110,000.00 110.00 7,360.00

b. Bahan : - Wiremesh M8 0.0882 lbr 750,000.00 66,137.57


- Bendrat 0.0500 kg 25,000.00 1,250.00 Rp 67,387.57
Rp 74,747.57

d. Overhead + Keuntungan 15% 74,747.57 11,212.13 Rp 11,212.13


m2 - Pembesian (WIREMESH M 8) HSP Rp 85,960.00

PUPR.2016/4.1.1.19
4.2.2 1 m2 - Pembesian (WIREMESH M10)
a. Tenaga : - Pekerja 0.0250 OH 85,000.00 2,125.00
- Tukang besi 0.0250 OH 100,000.00 2,500.00
- Kepala tukang 0.0250 OH 105,000.00 2,625.00
- Mandor 0.0010 OH 110,000.00 110.00 7,360.00

b. Bahan : - Wiremesh M10 0.0882 lbr 888,000.00 78,306.88


- Bendrat 0.0500 kg 25,000.00 1,250.00 Rp 79,556.88
Rp 86,916.88

d. Overhead + Keuntungan 15% 86,916.88 13,037.53 Rp 13,037.53


m2 - Pembesian (WIREMESH M10) HSP Rp 99,954.00

4.2.2 1 m2 - Pembesian (WIREMESH M12)


a. Tenaga : - Pekerja 0.0250 OH 85,000.00 2,125.00
- Tukang besi 0.0250 OH 100,000.00 2,500.00
- Kepala tukang 0.0250 OH 105,000.00 2,625.00
- Mandor 0.0010 OH 110,000.00 110.00 7,360.00

b. Bahan : - Wiremesh M12 0.0882 lbr 1,293,000.00 114,021.16


- Bendrat 0.0500 kg 25,000.00 1,250.00 Rp 115,271.16
Rp 122,631.16

d. Overhead + Keuntungan 15% 122,631.16 18,394.67 Rp 18,394.67


m2 - Pembesian (WIREMESH M12) HSP Rp 141,026.00

PUPR.2016/A.1.1.20
4.2.2 1 m2 - Bekisting PONDASI PLAT (tanpa perancah)
a. Tenaga : - Pekerja 0.520 OH 85,000.00 44,200.00
- Tukang kayu 0.260 OH 100,000.00 26,000.00
- Kepala tukang 0.026 OH 105,000.00 2,730.00
- Mandor 0.026 OH 110,000.00 2,860.00 75,790.00

b. Bahan : - Kayu hutan balok 0.040 m3 4,000,000.00 160,000.00


- Paku 0.300 kg 21,000.00 6,300.00 166,300.00
Rp 242,090.00

d. Overhead + Keuntungan 15% 242,090.00 36,313.50 Rp 36,313.50


m2 - Bekisting PONDASI PLAT (tanpa pera HSP Rp 278,404.00

PUPR.2016/B.21.b
4.2.2 1 m2 - Bekisting PLAT LANTAI (tanpa perancah)
a. Tenaga : - Pekerja 0.200 OH 85,000.00 17,000.00
- Tukang kayu 0.100 OH 100,000.00 10,000.00
- Kepala tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.020 OH 110,000.00 2,200.00 30,250.00

b. Bahan : - Kayu hutan balok 0.005 m3 4,000,000.00 20,000.00


- Paku 0.220 kg 21,000.00 4,620.00
- Plywood 0.128 lbr 152,500.00 19,520.00 44,140.00
Rp 74,390.00

d. Overhead + Keuntungan 15% 74,390.00 11,158.50 Rp 11,158.50


m2 - Bekisting PLAT LANTAI (tanpa peranc HSP Rp 85,549.00

PUPR.2016/B.23.b
4.2.2 1 m2 - Bekisting BALOK (tanpa perancah)
a. Tenaga : - Pekerja 0.240 OH 85,000.00 20,400.00
- Tukang kayu 0.120 OH 100,000.00 12,000.00
- Kepala tukang 0.012 OH 105,000.00 1,260.00
- Mandor 0.024 OH 110,000.00 2,640.00 36,300.00

b. Bahan : - Kayu hutan balok 0.011 m3 4,000,000.00 44,000.00


- Paku 0.250 kg 21,000.00 5,250.00
- Plywood 0.128 lbr 152,500.00 19,520.00 68,770.00
Rp 105,070.00

d. Overhead + Keuntungan 15% 105,070.00 15,760.50 Rp 15,760.50


m2 - Bekisting BALOK (tanpa perancah) HSP Rp 120,831.00

PUPR.2016/B.26.a
4.2.2 1 m2 - Bekisting SLOOF
a. Tenaga : - Pekerja 0.200 OH 85,000.00 17,000.00
- Tukang kayu 0.100 OH 100,000.00 10,000.00
- Kepala tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.020 OH 110,000.00 2,200.00 30,250.00

b. Bahan : - Kayu hutan balok 0.009 m3 4,000,000.00 36,000.00


- Paku 0.250 kg 21,000.00 5,250.00
- Plywood 0.128 lbr 152,500.00 19,520.00 60,770.00
Rp 91,020.00

d. Overhead + Keuntungan 15% 91,020.00 13,653.00 Rp 13,653.00


m2 - Bekisting SLOOF HSP Rp 104,673.00

PUPR.2016/B.24.b
4.2.2 1 m2 - Bekisting KOLOM (tanpa perancah)
a. Tenaga : - Pekerja 0.220 OH 85,000.00 18,700.00
- Tukang kayu 0.110 OH 100,000.00 11,000.00
- Kepala tukang 0.011 OH 105,000.00 1,155.00
- Mandor 0.022 OH 110,000.00 2,420.00 33,275.00

b. Bahan : - Kayu hutan balok 0.006 m3 4,000,000.00 24,000.00


- Paku 0.250 kg 21,000.00 5,250.00
- Plywood 0.128 lbr 152,500.00 19,520.00 48,770.00
Rp 82,045.00

d. Overhead + Keuntungan 15% 82,045.00 12,306.75 Rp 12,306.75


m2 - Bekisting KOLOM (tanpa perancah) HSP Rp 94,352.00

PUPR.2016/B.21.d
4.2.2 1 m2 - Perancah bekisting PLAT LANTAI (KAYU)
a. Tenaga : - Pekerja 0.300 OH 85,000.00 25,500.00
- Tukang kayu 0.150 OH 100,000.00 15,000.00
- Kepala tukang 0.015 OH 105,000.00 1,575.00
- Mandor 0.030 OH 110,000.00 3,300.00 45,375.00

b. Bahan : - Kayu hutan balok 0.020 m3 4,000,000.00 80,000.00


- Paku 0.250 kg 21,000.00 5,250.00 85,250.00
Rp 130,625.00

d. Overhead + Keuntungan 15% 130,625.00 19,593.75 Rp 19,593.75


m2 - Perancah bekisting PLAT LANTAI (KA HSP Rp 150,219.00

PUPR.2016/B.21.f
4.2.2 1 m2 - Perancah bekisting PLAT LANTAI (BAMBU)
a. Tenaga : - Pekerja 0.320 OH 85,000.00 27,200.00
- Tukang kayu 0.160 OH 100,000.00 16,000.00
- Kepala tukang 0.016 OH 105,000.00 1,680.00
- Mandor 0.032 OH 110,000.00 3,520.00 48,400.00

b. Bahan : - Bambu 1.800 btg 31,000.00 55,800.00


- Paku 0.300 kg 21,000.00 6,300.00 62,100.00
Rp 110,500.00

d. Overhead + Keuntungan 15% 110,500.00 16,575.00 Rp 16,575.00


m2 - Perancah bekisting PLAT LANTAI (B HSP Rp 127,075.00

PUPR.2016/B.23.d
4.2.2 1 m2 - Perancah bekisting BALOK (KAYU)
a. Tenaga : - Pekerja 0.360 OH 85,000.00 30,600.00
- Tukang kayu 0.180 OH 100,000.00 18,000.00
- Kepala tukang 0.018 OH 105,000.00 1,890.00
- Mandor 0.036 OH 110,000.00 3,960.00 54,450.00

b. Bahan : - Kayu hutan balok 0.011 m3 4,000,000.00 44,000.00


- Paku 0.240 kg 21,000.00 5,040.00 49,040.00
Rp 103,490.00

d. Overhead + Keuntungan 15% 103,490.00 15,523.50 Rp 15,523.50


m2 - Perancah bekisting BALOK (KAYU) HSP Rp 119,014.00

PUPR.2016/B.23.f
4.2.2 1 m2 - Perancah bekisting BALOK (BAMBU)
a. Tenaga : - Pekerja 0.380 OH 85,000.00 32,300.00
- Tukang kayu 0.190 OH 100,000.00 19,000.00
- Kepala tukang 0.019 OH 105,000.00 1,995.00
- Mandor 0.038 OH 110,000.00 4,180.00 57,475.00

b. Bahan : - Bambu 1.000 btg 31,000.00 31,000.00


- Paku 0.280 kg 21,000.00 5,880.00 36,880.00
Rp 94,355.00

d. Overhead + Keuntungan 15% 94,355.00 14,153.25 Rp 14,153.25


m2 - Perancah bekisting BALOK (BAMBU) HSP Rp 108,508.00

PUPR.2016/B.24.d
4.2.2 1 m2 - Perancah bekisting KOLOM (KAYU)
a. Tenaga : - Pekerja 0.340 OH 85,000.00 28,900.00
- Tukang kayu 0.170 OH 100,000.00 17,000.00
- Kepala tukang 0.017 OH 105,000.00 1,785.00
- Mandor 0.034 OH 110,000.00 3,740.00 51,425.00

b. Bahan : - Kayu hutan balok 0.011 m3 4,000,000.00 44,000.00


- Paku 0.240 kg 21,000.00 5,040.00 49,040.00
Rp 100,465.00

d. Overhead + Keuntungan 15% 100,465.00 15,069.75 Rp 15,069.75


m2 - Perancah bekisting KOLOM (KAYU) HSP Rp 115,535.00

PUPR.2016/B.24.f
4.2.2 1 m2 - Perancah bekisting KOLOM (BAMBU)
a. Tenaga : - Pekerja 0.360 OH 85,000.00 30,600.00
- Tukang kayu 0.180 OH 100,000.00 18,000.00
- Kepala tukang 0.018 OH 105,000.00 1,890.00
- Mandor 0.036 OH 110,000.00 3,960.00 54,450.00

b. Bahan : - Bambu 0.920 btg 31,000.00 28,520.00


- Paku 0.240 kg 21,000.00 5,040.00 33,560.00
Rp 88,010.00

d. Overhead + Keuntungan 15% 88,010.00 13,201.50 Rp 13,201.50


m2 - Perancah bekisting KOLOM (BAMBU) HSP Rp 101,212.00

PUPR.2016/B.16.a
4.7.1 1 m3 - Pengangkutan campuran beton (MANUAL)
a. Tenaga : - Pekerja 0.250 OH 85,000.00 21,250.00
- Mandor 0.025 OH 110,000.00 2,750.00 Rp 24,000.00
Rp 24,000.00

d. Overhead + Keuntungan 15% 24,000.00 3,600.00 Rp 3,600.00


m3 - Pengangkutan campuran beton (MAN HSP Rp 27,600.00

PUPR.2016/B.14.b.2
4.7.2 1 m3 - Pengangkutan campuran beton (POMPA BETON)
a. Tenaga : - Pekerja 0.200 OH 85,000.00 17,000.00
- Mandor 0.020 OH 110,000.00 2,200.00 Rp 19,200.00

c. Alat : - Pompa Beton 0.120 unit/hr 4,000,000.00 480,000.00 Rp 480,000.00


Rp 499,200.00

d. Overhead + Keuntungan 15% 499,200.00 74,880.00 Rp 74,880.00


m3 - Pengangkutan campuran beton (PO HSP Rp 574,080.00

PUPR.2016/B.20.a
4.7.1 1 kg - Pengangkutan tulangan beton (MANUAL)
a. Tenaga : - Pekerja 0.0030 OH 85,000.00 255.00
- Tukang besi 0.0010 OH 100,000.00 100.00
- Mandor 0.0003 OH 110,000.00 33.00 Rp 388.00
Rp 388.00

d. Overhead + Keuntungan 15% 388.00 58.20 Rp 58.20


kg - Pengangkutan tulangan beton (MANU HSP Rp 446.00

PUPR.2016/B.20.b
4.7.1 1 kg - Pengangkutan tulangan beton (CRANE)
a. Tenaga : - Pekerja 0.0020 OH 85,000.00 170.00
- Tukang besi 0.0004 OH 100,000.00 40.00
- Mandor 0.0002 OH 110,000.00 22.00 232.00

c. Alat : - Crane 0.00025 unit/hr 1,500,000.00 375.00 Rp 375.00


Rp 607.00

d. Overhead + Keuntungan 15% 607.00 91.05 Rp 91.05


kg - Pengangkutan tulangan beton (CRAN HSP Rp 698.00

PUPR.2016/B.20.d
4.7.1 1 kg - Pengangkutan tulangan beton (LIFT)
a. Tenaga : - Pekerja 0.0030 OH 85,000.00 255.00
- Tukang besi 0.0010 OH 100,000.00 100.00
- Mandor 0.0003 OH 110,000.00 33.00 388.00

c. Alat : - Lift 0.00025 unit/hr 1,500,000.00 375.00 Rp 375.00


Rp 763.00

d. Overhead + Keuntungan 15% 763.00 114.45 Rp 114.45


kg - Pengangkutan tulangan beton (LIFT) HSP Rp 877.00

PUPR.2016/B.15.b
4.8.2 1 m3 - Pemadatan Campuran Beton (MANUAL)
a. Tenaga : - Pekerja 0.500 OH 85,000.00 42,500.00
- Mandor 0.050 OH 110,000.00 5,500.00 48,000.00
Rp 48,000.00

d. Overhead + Keuntungan 15% 48,000.00 7,200.00 Rp 7,200.00


m3 - Pemadatan Campuran Beton (MANUA HSP Rp 55,200.00

PUPR.2016/B.15.a
4.8.1 1 m3 - Pemadatan Campuran Beton (VIBRATOR)
a. Tenaga : - Pekerja 0.250 OH 85,000.00 21,250.00
- Mandor 0.025 OH 110,000.00 2,750.00 24,000.00

b. Alat : - Vibrator 0.100 unit/hr 100,000.00 10,000.00 Rp 10,000.00


Rp 34,000.00

d. Overhead + Keuntungan 15% 34,000.00 5,100.00 Rp 5,100.00


m3 - Pemadatan Campuran Beton (VIBRA HSP Rp 39,100.00

PUPR.2016/B.27
4.10.1 1 m2 - PEMBONGKARAN bekisting dan perancah
a. Tenaga : - Pekerja 0.040 OH 85,000.00 3,400.00
- Mandor 0.004 OH 110,000.00 440.00 Rp 3,840.00
Rp 3,840.00

d. Overhead + Keuntungan 15% 3,840.00 576.00 Rp 576.00


m2 - PEMBONGKARAN bekisting dan pera HSP Rp 4,416.00

PUPR.2016/B.28
4.11.1 1 m2 - PERAWATAN beton dengan penyiraman
a. Tenaga : - Pekerja 0.800 OH 85,000.00 68,000.00
- Mandor 0.040 OH 110,000.00 4,400.00 Rp 72,400.00
m2 - PERAWATAN beton dengan penyiramHSP Rp 72,400.00

d. Overhead + Keuntungan 15% 72,400.00 10,860.00 Rp 10,860.00


m2 - PERAWATAN beton dengan penyiramHSP Rp 83,260.00

AHSP.DPU/2012/B.02 + AHSP.DPU/2012/B.17-T
4.12.1 1 m3 - Beton Bertulang, TULANGAN 10mm (tanpa bekisting)
(LANTAI BETON TULANGAN SUSUT ; ATAP BETON JENDELA ; TALANG BETON)
- Campuran beton K-100
a. Bahan : - Semen / PC 247.000 kg 1,350.00 333,450.00
- Pasir beton 0.621 m3 280,000.00 173,880.00
- Koral beton 0.740 m3 300,000.00 222,000.00
- Air 215.000 ltr 120.00 25,800.00
b. Tenaga : - Pekerja 1.320 OH 85,000.00 112,200.00
- Tukang batu 0.205 OH 100,000.00 20,500.00
- Kepala tukang 0.020 OH 105,000.00 2,100.00
- Mandor 0.060 OH 110,000.00 6,600.00
c. Alat : - Beton Mixer 0.200 unit/hr 300,000.00 60,000.00 Rp 956,530.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
- Pembesian beton
a. Bahan : - Besi beton 117.600 kg 12,000.00 1,411,200.00
- Bendrat 1.680 kg 25,000.00 42,000.00
b. Tenaga : - Pekerja 0.784 OH 85,000.00 66,640.00
- Tukang besi 0.784 OH 100,000.00 78,400.00
- Kepala tukang 0.0784 OH 105,000.00 8,232.00
- Mandor 0.0448 OH 110,000.00 4,928.00 Rp 1,611,400.00
m3 - Beton Bertulang, TULANGAN 10mm (taHSP Rp 2,567,930.00

d. Overhead + Keuntungan 15% 2,567,930.00 385,189.50 Rp 385,189.50


0 HSP Rp 2,953,120.00

AHSP.DPU/2012/B.02 + AHSP.DPU/2012/B.18-T
4.12.2 1 m3 - Beton Bertulang, WIREMESH M8 (tanpa bekisting)
(LANTAI BETON TULANGAN SUSUT)
- Campuran beton K-100
a. Bahan : - Semen / PC 247.000 kg 1,350.00 333,450.00
- Pasir beton 0.621 m3 280,000.00 173,880.00
- Koral beton 0.740 m3 300,000.00 222,000.00
- Air 215.000 ltr 120.00 25,800.00
b. Tenaga : - Pekerja 1.320 OH 85,000.00 112,200.00
- Tukang batu 0.205 OH 100,000.00 20,500.00
- Kepala tukang 0.020 OH 105,000.00 2,100.00
- Mandor 0.060 OH 110,000.00 6,600.00
c. Alat : - Beton Mixer 0.200 unit/hr 300,000.00 60,000.00 Rp 956,530.00

- Pembesian WIREMESH M8
a. Bahan : - Wiremesh M8 1.000 lbr 750,000.00 750,000.00
- Bendrat 0.560 kg 25,000.00 14,000.00
b. Tenaga : - Pekerja 0.784 OH 85,000.00 66,640.00
- Tukang besi 0.784 OH 100,000.00 78,400.00
- Kepala tukang 0.0784 OH 105,000.00 8,232.00
- Mandor 0.0448 OH 110,000.00 4,928.00 Rp 922,200.00
m3 - Beton Bertulang, WIREMESH M8 (tanpHSP Rp 1,878,730.00

d. Overhead + Keuntungan 15% 1,878,730.00 281,809.50 Rp 281,809.50


0 HSP Rp 2,160,540.00

AHSP.DPU/2012/B.02 + AHSP.DPU/2012/B.18-T
4.12.2 1 m3 - Beton Bertulang, WIREMESH M10 (tanpa bekisting)
(LANTAI BETON TULANGAN SUSUT)
- Campuran beton K-100
a. Bahan : - Semen / PC 247.000 kg 1,350.00 333,450.00
- Pasir beton 0.621 m3 280,000.00 173,880.00
- Koral beton 0.740 m3 300,000.00 222,000.00
- Air 215.000 ltr 120.00 25,800.00
b. Tenaga : - Pekerja 1.320 OH 85,000.00 112,200.00
- Tukang batu 0.205 OH 100,000.00 20,500.00
- Kepala tukang 0.020 OH 105,000.00 2,100.00
- Mandor 0.060 OH 110,000.00 6,600.00
c. Alat : - Beton Mixer 0.200 unit/hr 300,000.00 60,000.00 Rp 956,530.00

- Pembesian WIREMESH M10


a. Bahan : - Wiremesh M10 1.000 lbr 888,000.00 888,000.00
- Bendrat 0.560 kg 25,000.00 14,000.00
b. Tenaga : - Pekerja 0.784 OH 85,000.00 66,640.00
- Tukang besi 0.784 OH 100,000.00 78,400.00
- Kepala tukang 0.0784 OH 105,000.00 8,232.00
- Mandor 0.0448 OH 110,000.00 4,928.00 Rp 1,060,200.00
m3 - Beton Bertulang, WIREMESH M10 (tanHSP Rp 2,016,730.00

d. Overhead + Keuntungan 15% 2,016,730.00 302,509.50 Rp 302,509.50


0 HSP Rp 2,319,240.00

AHSP.DPU/2012/B.07-T + AHSP.DPU/2012/B.17-T
4.13.1 1 m3 - Beton Bertulang, TULANGAN 10mm (tanpa bekisting)-
(PLAT BETON ; LANTAI BETON ; ATAP BETON )
- Campuran beton K-225
a. Bahan : - Semen / PC 371.000 kg 1,350.00 500,850.00
- Pasir beton 0.499 m3 280,000.00 139,720.00
- Koral beton 0.776 m3 300,000.00 232,800.00
- Air 215.000 ltr 120.00 25,800.00
b. Tenaga : - Pekerja 1.320 OH 85,000.00 112,200.00
- Tukang batu 0.205 OH 100,000.00 20,500.00
- Kepala tukang 0.020 OH 105,000.00 2,100.00
- Mandor 0.060 OH 110,000.00 6,600.00
c. Alat : - Beton Mixer 0.200 unit/hr 300,000.00 60,000.00 Rp 1,100,570.00

- Pembesian beton
a. Bahan : - Besi beton 164.640 kg 12,000.00 1,975,680.00
- Bendrat 2.352 kg 25,000.00 58,800.00
b. Tenaga : - Pekerja 1.098 OH 85,000.00 93,296.00
- Tukang besi 1.098 OH 100,000.00 109,760.00
- Kepala tukang 0.1098 OH 105,000.00 11,524.80
- Mandor 0.0627 OH 110,000.00 6,899.20 Rp 2,255,960.00
m3 - Beton Bertulang, TULANGAN 10mm (taHSP Rp 3,356,530.00

d. Overhead + Keuntungan 15% 3,356,530.00 503,479.50 Rp 503,479.50


0 HSP Rp 3,860,010.00

AHSP.DPU/2012/B.02 + AHSP.DPU/2012/B.18-T
4.13.2 1 m3 - Beton Bertulang, WIREMESH M8 (tanpa bekisting)-
(PLAT BETON ; LANTAI BETON ; ATAP BETON )
- Campuran beton K-225
a. Bahan : - Semen / PC 371.000 kg 1,350.00 500,850.00
- Pasir beton 0.499 m3 280,000.00 139,720.00
- Koral beton 0.776 m3 300,000.00 232,800.00
- Air 215.000 ltr 120.00 25,800.00
b. Tenaga : - Pekerja 1.320 OH 85,000.00 112,200.00
- Tukang batu 0.205 OH 100,000.00 20,500.00
- Kepala tukang 0.020 OH 105,000.00 2,100.00
- Mandor 0.060 OH 110,000.00 6,600.00
c. Alat : - Beton Mixer 0.200 unit/hr 300,000.00 60,000.00 Rp 1,100,570.00

- Pembesian WIREMESH M8
a. Bahan : - Wiremesh M8 1.000 lbr 750,000.00 750,000.00
- Bendrat 0.560 kg 25,000.00 14,000.00
b. Tenaga : - Pekerja 0.784 OH 85,000.00 66,640.00
- Tukang besi 0.784 OH 100,000.00 78,400.00
- Kepala tukang 0.0784 OH 105,000.00 8,232.00
- Mandor 0.0448 OH 110,000.00 4,928.00 Rp 922,200.00
m3 - Beton Bertulang, WIREMESH M8 (tanpa
HSP Rp 2,022,770.00

d. Overhead + Keuntungan 15% 2,022,770.00 303,415.50 Rp 303,415.50


0 HSP Rp 2,326,186.00

AHSP.DPU/2012/B.02 + AHSP.DPU/2012/B.18-T
4.13.2 1 m3 - Beton Bertulang, WIREMESH M10 (tanpa bekisting)-
(PLAT BETON ; LANTAI BETON ; ATAP BETON )
- Campuran beton K-225
a. Bahan : - Semen / PC 371.000 kg 1,350.00 500,850.00
- Pasir beton 0.499 m3 280,000.00 139,720.00
- Koral beton 0.776 m3 300,000.00 232,800.00
- Air 215.000 ltr 120.00 25,800.00
b. Tenaga : - Pekerja 1.320 OH 85,000.00 112,200.00
- Tukang batu 0.205 OH 100,000.00 20,500.00
- Kepala tukang 0.020 OH 105,000.00 2,100.00
- Mandor 0.060 OH 110,000.00 6,600.00
c. Alat : - Beton Mixer 0.200 unit/hr 300,000.00 60,000.00 Rp 1,100,570.00

- Pembesian WIREMESH M10


a. Bahan : - Wiremesh M10 1.000 lbr 888,000.00 888,000.00
- Bendrat 0.560 kg 25,000.00 14,000.00
b. Tenaga : - Pekerja 0.784 OH 85,000.00 66,640.00
- Tukang besi 0.784 OH 100,000.00 78,400.00
- Kepala tukang 0.0784 OH 105,000.00 8,232.00
- Mandor 0.0448 OH 110,000.00 4,928.00 Rp 1,060,200.00
m3 - Beton Bertulang, WIREMESH M10 (tanp
HSP Rp 2,160,770.00

d. Overhead + Keuntungan 15% 2,160,770.00 324,115.50 Rp 324,115.50


0 HSP Rp 2,484,886.00

AHSP.DPU/2012/B.07-T + AHSP.DPU/2012/B.17-T + AHSP.DPU/2012/B.21 + AHSP.DPU/2012/B.24-T


4.13.3 1 m2 - PLAT ; LANTAI ; ATAP beton bertulang + BEKISTING + PERANCAH (TULANGAN 10mm)
- Campuran beton K-225
a. Bahan : - Semen / PC 44.538 kg 1,350.00 60,126.05
- Pasir beton 0.050 m3 280,000.00 13,960.00
- Koral beton 0.078 m3 300,000.00 23,266.67
- Air 21.500 ltr 120.00 2,580.00
b. Tenaga : - Pekerja 0.132 OH 85,000.00 11,220.00
- Tukang batu 0.020 OH 100,000.00 2,050.00
- Kepala tukang 0.002 OH 105,000.00 210.00
- Mandor 0.006 OH 110,000.00 660.00
c. Alat : - Beton Mixer 0.020 unit/hr 300,000.00 6,000.00 Rp 120,072.72

- Pembesian beton
a. Bahan : - Besi beton 16.464 kg 12,000.00 197,568.00
- Bendrat 0.235 kg 25,000.00 5,880.00
b. Tenaga : - Pekerja 0.110 OH 85,000.00 9,329.60
- Tukang besi 0.110 OH 100,000.00 10,976.00
- Kepala tukang 0.0110 OH 105,000.00 1,152.48
- Mandor 0.0063 OH 110,000.00 689.92 Rp 225,596.00

- Bekisting beton
a. Bahan : - Kayu hutan balok 0.020 m3 4,000,000.00 80,000.00
- Paku 0.250 kg 21,000.00 5,250.00
- Plywood 0.350 lbr 152,500.00 53,375.00
- Minyak bekisting 0.200 ltr 7,100.00 1,420.00
b. Tenaga : - Pekerja 0.200 OH 85,000.00 17,000.00
- Tukang kayu 0.500 OH 100,000.00 50,000.00
- Kepala tukang 0.050 OH 105,000.00 5,250.00
- Mandor 0.010 OH 110,000.00 1,100.00 Rp 213,395.00

- Perancah beton
a. Bahan : - Kayu hutan balok 0.056 m3 4,000,000.00 224,000.00
- Paku 0.140 kg 21,000.00 2,940.00
b. Tenaga : - Pekerja 0.125 OH 85,000.00 10,625.00
- Tukang kayu 0.300 OH 100,000.00 30,000.00
- Kepala tukang 0.030 OH 105,000.00 3,150.00
- Mandor 0.006 OH 110,000.00 660.00 Rp 271,375.00
m2 - PLAT ; LANTAI ; ATAP beton bert HSP Rp 830,439.00

d. Overhead + Keuntungan 15% 830,439.00 124,565.85 Rp 124,565.85


0 HSP Rp 955,005.00

AHSP.DPU/2012/B.02 + AHSP.DPU/2012/B.18-T
4.13.4 1 m2 - PLAT ; LANTAI ; ATAP beton bertulang + BEKISTING + PERANCAH (WIREMESH M8)
- Campuran beton K-225
a. Bahan : - Semen / PC 44.538 kg 1,350.00 60,126.05
- Pasir beton 0.050 m3 280,000.00 13,960.00
- Koral beton 0.078 m3 300,000.00 23,266.67
- Air 21.500 ltr 120.00 2,580.00
b. Tenaga : - Pekerja 0.132 OH 85,000.00 11,220.00
- Tukang batu 0.020 OH 100,000.00 2,050.00
- Kepala tukang 0.002 OH 105,000.00 210.00
- Mandor 0.006 OH 110,000.00 660.00
c. Alat : - Beton Mixer 0.020 unit/hr 300,000.00 6,000.00 Rp 120,072.72

- Pembesian WIREMESH M8
a. Bahan : - Wiremesh M8 0.100 lbr 750,000.00 75,000.00
- Bendrat 0.560 kg 25,000.00 14,000.00
b. Tenaga : - Pekerja 0.784 OH 85,000.00 66,640.00
- Tukang besi 0.784 OH 100,000.00 78,400.00
- Kepala tukang 0.0784 OH 105,000.00 8,232.00
- Mandor 0.0448 OH 110,000.00 4,928.00 Rp 247,200.00

- Bekisting beton
a. Bahan : - Kayu hutan balok 0.020 m3 4,000,000.00 80,000.00
- Paku 0.250 kg 21,000.00 5,250.00
- Plywood 0.350 lbr 152,500.00 53,375.00
- Minyak bekisting 0.200 ltr 7,100.00 1,420.00
b. Tenaga : - Pekerja 0.200 OH 85,000.00 17,000.00
- Tukang kayu 0.500 OH 100,000.00 50,000.00
- Kepala tukang 0.050 OH 105,000.00 5,250.00
- Mandor 0.010 OH 110,000.00 1,100.00 Rp 213,395.00

- Perancah beton
a. Bahan : - Kayu hutan balok 0.056 m3 4,000,000.00 224,000.00
- Paku 0.140 kg 21,000.00 2,940.00
b. Tenaga : - Pekerja 0.125 OH 85,000.00 10,625.00
- Tukang kayu 0.300 OH 100,000.00 30,000.00
- Kepala tukang 0.030 OH 105,000.00 3,150.00
- Mandor 0.006 OH 110,000.00 660.00 Rp 271,375.00
m2 - PLAT ; LANTAI ; ATAP beton bertu HSP Rp 852,043.00

d. Overhead + Keuntungan 15% 852,043.00 127,806.45 Rp 127,806.45


0 HSP Rp 979,849.00

AHSP.DPU/2012/B.02 + AHSP.DPU/2012/B.18-T
4.13.4 1 m2 - PLAT ; LANTAI ; ATAP beton bertulang + BEKISTING + PERANCAH (WIREMESH M10)
- Campuran beton K-225
a. Bahan : - Semen / PC 44.538 kg 1,350.00 60,126.05
- Pasir beton 0.050 m3 280,000.00 13,960.00
- Koral beton 0.078 m3 300,000.00 23,266.67
- Air 21.500 ltr 120.00 2,580.00
b. Tenaga : - Pekerja 0.132 OH 85,000.00 11,220.00
- Tukang batu 0.020 OH 100,000.00 2,050.00
- Kepala tukang 0.002 OH 105,000.00 210.00
- Mandor 0.006 OH 110,000.00 660.00
c. Alat : - Beton Mixer 0.020 unit/hr 300,000.00 6,000.00 Rp 120,072.72

- Pembesian WIREMESH M10


a. Bahan : - Wiremesh M10 0.100 lbr 888,000.00 88,800.00
- Bendrat 0.560 kg 25,000.00 14,000.00
b. Tenaga : - Pekerja 0.784 OH 85,000.00 66,640.00
- Tukang besi 0.784 OH 100,000.00 78,400.00
- Kepala tukang 0.0784 OH 105,000.00 8,232.00
- Mandor 0.0448 OH 110,000.00 4,928.00 Rp 261,000.00

- Bekisting beton
a. Bahan : - Kayu hutan balok 0.020 m3 4,000,000.00 80,000.00
- Paku 0.250 kg 21,000.00 5,250.00
- Plywood 0.350 lbr 152,500.00 53,375.00
- Minyak bekisting 0.200 ltr 7,100.00 1,420.00
b. Tenaga : - Pekerja 0.200 OH 85,000.00 17,000.00
- Tukang kayu 0.500 OH 100,000.00 50,000.00
- Kepala tukang 0.050 OH 105,000.00 5,250.00
- Mandor 0.010 OH 110,000.00 1,100.00 Rp 213,395.00

- Perancah beton
a. Bahan : - Kayu hutan balok 0.056 m3 4,000,000.00 224,000.00
- Paku 0.140 kg 21,000.00 2,940.00
b. Tenaga : - Pekerja 0.125 OH 85,000.00 10,625.00
- Tukang kayu 0.300 OH 100,000.00 30,000.00
- Kepala tukang 0.030 OH 105,000.00 3,150.00
- Mandor 0.006 OH 110,000.00 660.00 Rp 271,375.00
m2 - PLAT ; LANTAI ; ATAP beton bertu HSP Rp 865,843.00

d. Overhead + Keuntungan 15% 865,843.00 129,876.45 Rp 129,876.45


0 HSP Rp 995,719.00

AHSP.DPU/2012/B.07-T + AHSP.DPU/2012/B.17-T + AHSP.DPU/2012/B.22-T


4.14.1 1 m3 - Beton Bertulang + BEKISTING (TULANGAN UTAMA 4x10mm) 15/15 cm
(SLOOF ; KOLOM ; BALOK LATEI ; RINGBALK ; RING GEWEL ; KONSOL) Dimensi 15/15 cm
- Campuran beton K-225
a. Bahan : - Semen / PC 371.000 kg 1,350.00 500,850.00
- Pasir beton 0.499 m3 280,000.00 139,720.00
- Koral beton 0.776 m3 300,000.00 232,800.00
- Air 215.000 ltr 120.00 25,800.00
b. Tenaga : - Pekerja 1.320 OH 85,000.00 112,200.00
- Tukang batu 0.205 OH 100,000.00 20,500.00
- Kepala tukang 0.020 OH 105,000.00 2,100.00
- Mandor 0.060 OH 110,000.00 6,600.00
c. Alat : - Beton Mixer 0.200 unit/hr 300,000.00 60,000.00 Rp 1,100,570.00

- Pembesian beton
a. Bahan : - Besi beton 148.050 kg 12,000.00 1,776,600.00
- Bendrat 2.115 kg 25,000.00 52,875.00
b. Tenaga : - Pekerja 0.987 OH 85,000.00 83,895.00
- Tukang besi 0.987 OH 100,000.00 98,700.00
- Kepala tukang 0.0987 OH 105,000.00 10,363.50
- Mandor 0.0564 OH 110,000.00 6,204.00 Rp 2,028,637.50

- Bekisting beton
a. Bahan : - Kayu hutan papan 0.356 m3 4,500,000.00 1,602,000.00
- Paku 4.450 kg 21,000.00 93,450.00
- Minyak bekisting 2.225 ltr 7,100.00 15,797.50
b. Tenaga : - Pekerja 7.343 OH 85,000.00 624,112.50
- Tukang kayu 3.671 OH 100,000.00 367,125.00
- Kepala tukang 0.367 OH 105,000.00 38,548.13
- Mandor 0.367 OH 110,000.00 40,383.75 Rp 2,781,416.88
m3 - Beton Bertulang + BEKISTING (TU HSP Rp 5,910,624.00

d. Overhead + Keuntungan 15% 5,910,624.00 886,593.60 Rp 886,593.60


0 HSP Rp 6,797,218.00

AHSP.DPU/2012/B.07-T + AHSP.DPU/2012/B.17-T + AHSP.DPU/2012/B.22-T


4.14.2 1 m3 - Beton Bertulang + BEKISTING (TULANGAN UTAMA 4x10mm) 15/20 cm
(SLOOF ; KOLOM ; BALOK LATEI ; RINGBALK ; RING GEWEL ; KONSOL) Dimensi 15/20 cm
- Campuran beton K-225
a. Bahan : - Semen / PC 371.000 kg 1,350.00 500,850.00
- Pasir beton 0.499 m3 280,000.00 139,720.00
- Koral beton 0.776 m3 300,000.00 232,800.00
- Air 215.000 ltr 120.00 25,800.00
b. Tenaga : - Pekerja 1.320 OH 85,000.00 112,200.00
- Tukang batu 0.205 OH 100,000.00 20,500.00
- Kepala tukang 0.020 OH 105,000.00 2,100.00
- Mandor 0.060 OH 110,000.00 6,600.00
c. Alat : - Beton Mixer 0.200 unit/hr 300,000.00 60,000.00 Rp 1,100,570.00

- Pembesian beton
a. Bahan : - Besi beton 115.500 kg 12,000.00 1,386,000.00
- Bendrat 1.650 kg 25,000.00 41,250.00
b. Tenaga : - Pekerja 0.770 OH 85,000.00 65,450.00
- Tukang besi 0.770 OH 100,000.00 77,000.00
- Kepala tukang 0.0770 OH 105,000.00 8,085.00
- Mandor 0.0440 OH 110,000.00 4,840.00 Rp 1,582,625.00

- Bekisting beton
a. Bahan : - Kayu hutan papan 0.268 m3 4,500,000.00 1,206,000.00
- Paku 3.350 kg 21,000.00 70,350.00
- Minyak bekisting 1.675 ltr 7,100.00 11,892.50
b. Tenaga : - Pekerja 5.528 OH 85,000.00 469,837.50
- Tukang kayu 2.764 OH 100,000.00 276,375.00
- Kepala tukang 0.276 OH 105,000.00 29,019.38
- Mandor 0.276 OH 110,000.00 30,401.25 Rp 2,093,875.63
m3 - Beton Bertulang + BEKISTING (TU HSP Rp 4,777,071.00

d. Overhead + Keuntungan 15% 4,777,071.00 716,560.65 Rp 716,560.65


0 HSP Rp 5,493,632.00

AHSP.DPU/2012/B.07-T + AHSP.DPU/2012/B.17-T + AHSP.DPU/2012/B.22-T


4.14.3 1 m3 - Beton Bertulang + BEKISTING (TULANGAN UTAMA 4x12mm) 15/20 cm
(SLOOF ; KOLOM ; BALOK LATEI ; RINGBALK ; RING GEWEL ; KONSOL) Dimensi 15/20 cm
- Campuran beton K-225
a. Bahan : - Semen / PC 371.000 kg 1,350.00 500,850.00
- Pasir beton 0.499 m3 280,000.00 139,720.00
- Koral beton 0.776 m3 300,000.00 232,800.00
- Air 215.000 ltr 120.00 25,800.00
b. Tenaga : - Pekerja 1.320 OH 85,000.00 112,200.00
- Tukang batu 0.205 OH 100,000.00 20,500.00
- Kepala tukang 0.020 OH 105,000.00 2,100.00
- Mandor 0.060 OH 110,000.00 6,600.00
c. Alat : - Beton Mixer 0.200 unit/hr 300,000.00 60,000.00 Rp 1,100,570.00

- Pembesian beton
a. Bahan : - Besi beton 178.500 kg 12,000.00 2,142,000.00
- Bendrat 2.550 kg 25,000.00 63,750.00
b. Tenaga : - Pekerja 1.190 OH 85,000.00 101,150.00
- Tukang besi 1.190 OH 100,000.00 119,000.00
- Kepala tukang 0.1190 OH 105,000.00 12,495.00
- Mandor 0.0680 OH 110,000.00 7,480.00 Rp 2,445,875.00

- Bekisting beton
a. Bahan : - Kayu hutan papan 0.268 m3 4,500,000.00 1,206,000.00
- Paku 3.350 kg 21,000.00 70,350.00
- Minyak bekisting 1.675 ltr 7,100.00 11,892.50
b. Tenaga : - Pekerja 5.528 OH 85,000.00 469,837.50
- Tukang kayu 2.764 OH 100,000.00 276,375.00
- Kepala tukang 0.276 OH 105,000.00 29,019.38
- Mandor 0.276 OH 110,000.00 30,401.25 Rp 2,093,875.63
m3 - Beton Bertulang + BEKISTING (TU HSP Rp 5,640,321.00

d. Overhead + Keuntungan 15% 5,640,321.00 846,048.15 Rp 846,048.15


0 HSP Rp 6,486,369.00

AHSP.DPU/2012/B.07-T + AHSP.DPU/2012/B.17-T + AHSP.DPU/2012/B.22-T


4.14.4 1 m3 - Beton Bertulang + BEKISTING (TULANGAN UTAMA 4x12mm) 20/20 cm
(SLOOF ; KOLOM ; BALOK LATEI ; RINGBALK ; RING GEWEL ; KONSOL) Dimensi 20/20 cm
- Campuran beton K-225
a. Bahan : - Semen / PC 371.000 kg 1,350.00 500,850.00
- Pasir beton 0.499 m3 280,000.00 139,720.00
- Koral beton 0.776 m3 300,000.00 232,800.00
- Air 215.000 ltr 120.00 25,800.00
b. Tenaga : - Pekerja 1.320 OH 85,000.00 112,200.00
- Tukang batu 0.205 OH 100,000.00 20,500.00
- Kepala tukang 0.020 OH 105,000.00 2,100.00
- Mandor 0.060 OH 110,000.00 6,600.00
c. Alat : - Beton Mixer 0.200 unit/hr 300,000.00 60,000.00 Rp 1,100,570.00

- Pembesian beton
a. Bahan : - Besi beton 140.175 kg 12,000.00 1,682,100.00
- Bendrat 2.003 kg 25,000.00 50,062.50
b. Tenaga : - Pekerja 0.934 OH 85,000.00 79,432.50
- Tukang besi 0.934 OH 100,000.00 93,450.00
- Kepala tukang 0.0935 OH 105,000.00 9,812.25
- Mandor 0.0534 OH 110,000.00 5,874.00 Rp 1,920,731.25

- Bekisting beton
a. Bahan : - Kayu hutan papan 0.200 m3 4,500,000.00 900,000.00
- Paku 2.500 kg 21,000.00 52,500.00
- Minyak bekisting 1.250 ltr 7,100.00 8,875.00
b. Tenaga : - Pekerja 4.125 OH 85,000.00 350,625.00
- Tukang kayu 2.063 OH 100,000.00 206,250.00
- Kepala tukang 0.206 OH 105,000.00 21,656.25
- Mandor 0.206 OH 110,000.00 22,687.50 Rp 1,562,593.75
m3 - Beton Bertulang + BEKISTING (TU HSP Rp 4,583,895.00

d. Overhead + Keuntungan 15% 4,583,895.00 687,584.25 Rp 687,584.25


0 HSP Rp 5,271,479.00

AHSP.DPU/2012/B.07-T + AHSP.DPU/2012/B.17-T + AHSP.DPU/2012/B.27-T


4.14.5 1 m3 - BALOK GANTUNG 15/30 cm + BEKISTING + PERANCAH (TULANGAN UTAMA 6x12mm)
- Campuran beton K-225
a. Bahan : - Semen / PC 371.000 kg 1,350.00 500,850.00
- Pasir beton 0.499 m3 280,000.00 139,720.00
- Koral beton 0.776 m3 300,000.00 232,800.00
- Air 215.000 ltr 120.00 25,800.00
b. Tenaga : - Pekerja 1.320 OH 85,000.00 112,200.00
- Tukang batu 0.205 OH 100,000.00 20,500.00
- Kepala tukang 0.020 OH 105,000.00 2,100.00
- Mandor 0.060 OH 110,000.00 6,600.00
c. Alat : - Beton Mixer 0.200 unit/hr 300,000.00 60,000.00 Rp 1,100,570.00

- Pembesian beton
a. Bahan : - Besi beton 168.000 kg 12,000.00 2,016,000.00
- Bendrat 2.400 kg 25,000.00 60,000.00
b. Tenaga : - Pekerja 1.120 OH 85,000.00 95,200.00
- Tukang besi 1.120 OH 100,000.00 112,000.00
- Kepala tukang 0.1120 OH 105,000.00 11,760.00
- Mandor 0.0640 OH 110,000.00 7,040.00 Rp 2,302,000.00

- Bekisting + Perancah beton


a. Bahan : - Kayu hutan papan 0.230 m3 4,500,000.00 1,035,000.00
- Kayu hutan balok perancah 0.523 m3 4,000,000.00 2,093,000.00
- Paku 4.888 kg 21,000.00 102,637.50
- Minyak bekisting 2.300 ltr 7,100.00 16,330.00
b. Tenaga : - Pekerja 3.738 OH 85,000.00 317,687.50
- Tukang kayu 9.200 OH 100,000.00 920,000.00
- Kepala tukang 0.920 OH 105,000.00 96,600.00
- Mandor 0.460 OH 110,000.00 50,600.00 Rp 4,631,855.00
m3 - BALOK GANTUNG 15/30 cm + BEKI HSP Rp 8,034,425.00

d. Overhead + Keuntungan 15% 8,034,425.00 1,205,163.75 Rp 1,205,163.75


0 HSP Rp 9,239,589.00

AHSP.DPU/2012/B.07-T + AHSP.DPU/2012/B.17-T + AHSP.DPU/2012/B.27-T


4.14.6 1 m3 - BALOK GANTUNG 20/30 cm + BEKISTING + PERANCAH (TULANGAN UTAMA 6x12mm)
- Campuran beton K-225
a. Bahan : - Semen / PC 371.000 kg 1,350.00 500,850.00
- Pasir beton 0.499 m3 280,000.00 139,720.00
- Koral beton 0.776 m3 300,000.00 232,800.00
- Air 215.000 ltr 120.00 25,800.00
b. Tenaga : - Pekerja 1.320 OH 85,000.00 112,200.00
- Tukang batu 0.205 OH 100,000.00 20,500.00
- Kepala tukang 0.020 OH 105,000.00 2,100.00
- Mandor 0.060 OH 110,000.00 6,600.00
c. Alat : - Beton Mixer 0.200 unit/hr 300,000.00 60,000.00 Rp 1,100,570.00

- Pembesian beton
a. Bahan : - Besi beton 129.150 kg 12,000.00 1,549,800.00
- Bendrat 1.845 kg 25,000.00 46,125.00
b. Tenaga : - Pekerja 0.861 OH 85,000.00 73,185.00
- Tukang besi 0.861 OH 100,000.00 86,100.00
- Kepala tukang 0.0861 OH 105,000.00 9,040.50
- Mandor 0.0492 OH 110,000.00 5,412.00 Rp 1,769,662.50

- Bekisting + Perancah beton


a. Bahan : - Kayu hutan papan 0.170 m3 4,500,000.00 765,000.00
- Kayu hutan balok perancah 0.387 m3 4,000,000.00 1,547,000.00
- Paku 3.613 kg 21,000.00 75,862.50
- Minyak bekisting 1.700 ltr 7,100.00 12,070.00
b. Tenaga : - Pekerja 2.763 OH 85,000.00 234,812.50
- Tukang kayu 6.800 OH 100,000.00 680,000.00
- Kepala tukang 0.680 OH 105,000.00 71,400.00
- Mandor 0.340 OH 110,000.00 37,400.00 Rp 3,423,545.00
m3 - BALOK GANTUNG 20/30 cm + BEKI HSP Rp 6,293,778.00

d. Overhead + Keuntungan 15% 6,293,778.00 944,066.70 Rp 944,066.70


0 HSP Rp 7,237,845.00

AHSP.DPU/2012/B.07-T + AHSP.DPU/2012/B.17-T + AHSP.DPU/2012/B.26 + AHSP.DPU/2012/B.27-T


4.14.7 1 m3 - BALOK GANTUNG 30/50 cm + BEKISTING + PERANCAH (TULANGAN UTAMA 6x16mm)
- Campuran beton K-225
a. Bahan : - Semen / PC 371.000 kg 1,350.00 500,850.00
- Pasir beton 0.499 m3 280,000.00 139,720.00
- Koral beton 0.776 m3 300,000.00 232,800.00
- Air 215.000 ltr 120.00 25,800.00
b. Tenaga : - Pekerja 1.320 OH 85,000.00 112,200.00
- Tukang batu 0.205 OH 100,000.00 20,500.00
- Kepala tukang 0.020 OH 105,000.00 2,100.00
- Mandor 0.060 OH 110,000.00 6,600.00
c. Alat : - Beton Mixer 0.200 unit/hr 300,000.00 60,000.00 Rp 1,100,570.00

- Pembesian beton
a. Bahan : - Besi beton 105.000 kg 12,000.00 1,260,000.00
- Bendrat 1.500 kg 25,000.00 37,500.00
b. Tenaga : - Pekerja 0.700 OH 85,000.00 59,500.00
- Tukang besi 0.700 OH 100,000.00 70,000.00
- Kepala tukang 0.0700 OH 105,000.00 7,350.00
- Mandor 0.0400 OH 110,000.00 4,400.00 Rp 1,438,750.00

- Bekisting beton
a. Bahan : - Kayu hutan balok 0.130 m3 4,000,000.00 522,000.00
- Paku 2.175 kg 21,000.00 45,675.00
- Plywood 1.740 lbr 152,500.00 265,350.00
- Minyak bekisting 1.740 ltr 7,100.00 12,354.00
b. Tenaga : - Pekerja 1.740 OH 85,000.00 147,900.00
- Tukang kayu 4.350 OH 100,000.00 435,000.00
- Kepala tukang 0.435 OH 105,000.00 45,675.00
- Mandor 0.087 OH 110,000.00 9,570.00 Rp 1,483,524.00

- Perancah beton
a. Bahan : - Kayu hutan balok 0.244 m3 4,000,000.00 974,400.00
- Paku 1.522 kg 21,000.00 31,972.50
b. Tenaga : - Pekerja 1.088 OH 85,000.00 92,437.50
- Tukang kayu 2.610 OH 100,000.00 261,000.00
- Kepala tukang 0.261 OH 105,000.00 27,405.00
- Mandor 0.052 OH 110,000.00 5,742.00 Rp 1,392,957.00
m3 - BALOK GANTUNG 30/50 cm + BEKI HSP Rp 5,415,801.00

d. Overhead + Keuntungan 15% 5,415,801.00 812,370.15 Rp 812,370.15


0 HSP Rp 6,228,171.00

AHSP.DPU/2012/B.07-T + AHSP.DPU/2012/B.17-T + AHSP.DPU/2012/B.22-T


4.14.4 1 m3 - Beton Bertulang + BEKISTING (TULANGAN UTAMA 4x12mm) 30/30 cm
(SLOOF ; KOLOM ; BALOK LATEI ; RINGBALK ; RING GEWEL ; KONSOL) Dimensi 30/30 cm
- Campuran beton K-300
a. Bahan : - Semen / PC 406.000 kg 1,350.00 548,100.00
- Pasir beton 0.489 m3 280,000.00 136,800.00
- Koral beton 0.570 m3 300,000.00 171,000.00
- Air 215.000 ltr 120.00 25,800.00
b. Tenaga : - Pekerja 1.320 OH 85,000.00 112,200.00
- Tukang batu 0.205 OH 100,000.00 20,500.00
- Kepala tukang 0.020 OH 105,000.00 2,100.00
- Mandor 0.060 OH 110,000.00 6,600.00
c. Alat : - Beton Mixer 0.200 unit/hr 300,000.00 60,000.00 Rp 1,083,100.00

- Pembesian beton
a. Bahan : - Besi beton 172.000 kg 12,000.00 2,064,000.00
- Bendrat 2.003 kg 25,000.00 50,062.50
b. Tenaga : - Pekerja 0.934 OH 85,000.00 79,432.50
- Tukang besi 0.934 OH 100,000.00 93,450.00
- Kepala tukang 0.0935 OH 105,000.00 9,812.25
- Mandor 0.0534 OH 110,000.00 5,874.00 Rp 2,302,631.25

- Bekisting beton
a. Bahan : - Kayu hutan papan 0.200 m3 4,500,000.00 900,000.00
- Paku 2.500 kg 21,000.00 52,500.00
- Minyak bekisting 1.250 ltr 7,100.00 8,875.00
b. Tenaga : - Pekerja 4.125 OH 85,000.00 350,625.00
- Tukang kayu 2.063 OH 100,000.00 206,250.00
- Kepala tukang 0.206 OH 105,000.00 21,656.25
- Mandor 0.206 OH 110,000.00 22,687.50 Rp 1,562,593.75
m3 - Beton Bertulang + BEKISTING (TU HSP Rp 4,948,325.00

d. Overhead + Keuntungan 15% 4,948,325.00 742,248.75 Rp 742,248.75


0 HSP Rp 5,690,574.00

AHSP.DPU/2012/B.07-T + AHSP.DPU/2012/B.17-T + AHSP.DPU/2012/B.27-T


No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
4.14.5 1 m3 - BALOK GANTUNG 30/50 cm + BEKISTING + PERANCAH (TULANGAN UTAMA 10x16mm)
- Campuran beton K-300
a. Bahan : - Semen / PC 406.000 kg 1,350.00 548,100.00
- Pasir beton 0.489 m3 280,000.00 136,800.00
- Koral beton 0.570 m3 300,000.00 171,000.00
- Air 215.000 ltr 120.00 25,800.00
b. Tenaga : - Pekerja 1.320 OH 85,000.00 112,200.00
- Tukang batu 0.205 OH 100,000.00 20,500.00
- Kepala tukang 0.020 OH 105,000.00 2,100.00
- Mandor 0.060 OH 110,000.00 6,600.00
c. Alat : - Beton Mixer 0.200 unit/hr 300,000.00 60,000.00 Rp 1,083,100.00

- Pembesian beton
a. Bahan : - Besi beton 192.310 kg 12,000.00 2,307,720.00
- Bendrat 2.400 kg 25,000.00 60,000.00
b. Tenaga : - Pekerja 1.120 OH 85,000.00 95,200.00
- Tukang besi 1.120 OH 100,000.00 112,000.00
- Kepala tukang 0.1120 OH 105,000.00 11,760.00
- Mandor 0.0640 OH 110,000.00 7,040.00 Rp 2,593,720.00

- Bekisting + Perancah beton


a. Bahan : - Kayu hutan papan 0.230 m3 4,500,000.00 1,035,000.00
- Kayu hutan balok perancah 0.523 m3 4,000,000.00 2,093,000.00
- Paku 4.888 kg 21,000.00 102,637.50
- Minyak bekisting 2.300 ltr 7,100.00 16,330.00
b. Tenaga : - Pekerja 3.738 OH 85,000.00 317,687.50
- Tukang kayu 9.200 OH 100,000.00 920,000.00
- Kepala tukang 0.920 OH 105,000.00 96,600.00
- Mandor 0.460 OH 110,000.00 50,600.00 Rp 4,631,855.00
m3 - BALOK GANTUNG 30/50 cm + BEKI HSP Rp 8,308,675.00

d. Overhead + Keuntungan 15% 8,308,675.00 1,246,301.25 Rp 1,246,301.25


0 HSP Rp 9,554,976.00

AHSP.DPU/2012/B.07-T + AHSP.DPU/2012/B.17-T + AHSP.DPU/2012/B.27-T


4.14.6 1 m3 - BALOK GANTUNG 20/30 cm + BEKISTING + PERANCAH (TULANGAN UTAMA 6x12mm)
- Campuran beton K-300
a. Bahan : - Semen / PC 406.000 kg 1,350.00 548,100.00
- Pasir beton 0.489 m3 280,000.00 136,800.00
- Koral beton 0.570 m3 300,000.00 171,000.00
- Air 215.000 ltr 120.00 25,800.00
b. Tenaga : - Pekerja 1.320 OH 85,000.00 112,200.00
- Tukang batu 0.205 OH 100,000.00 20,500.00
- Kepala tukang 0.020 OH 105,000.00 2,100.00
- Mandor 0.060 OH 110,000.00 6,600.00
c. Alat : - Beton Mixer 0.200 unit/hr 300,000.00 60,000.00 Rp 1,083,100.00

- Pembesian beton
a. Bahan : - Besi beton 129.150 kg 12,000.00 1,549,800.00
- Bendrat 1.845 kg 25,000.00 46,125.00
b. Tenaga : - Pekerja 0.861 OH 85,000.00 73,185.00
- Tukang besi 0.861 OH 100,000.00 86,100.00
- Kepala tukang 0.0861 OH 105,000.00 9,040.50
- Mandor 0.0492 OH 110,000.00 5,412.00 Rp 1,769,662.50

- Bekisting + Perancah beton


a. Bahan : - Kayu hutan papan 0.170 m3 4,500,000.00 765,000.00
- Kayu hutan balok perancah 0.387 m3 4,000,000.00 1,547,000.00
- Paku 3.613 kg 21,000.00 75,862.50
- Minyak bekisting 1.700 ltr 7,100.00 12,070.00
b. Tenaga : - Pekerja 2.763 OH 85,000.00 234,812.50
- Tukang kayu 6.800 OH 100,000.00 680,000.00
- Kepala tukang 0.680 OH 105,000.00 71,400.00
- Mandor 0.340 OH 110,000.00 37,400.00 Rp 3,423,545.00
m3 - BALOK GANTUNG 20/30 cm + BEKI HSP Rp 6,276,308.00

d. Overhead + Keuntungan 15% 6,276,308.00 941,446.20 Rp 941,446.20


0 HSP Rp 7,217,754.00

AHSP.DPU/2012/B.07-T + AHSP.DPU/2012/B.17-T + AHSP.DPU/2012/B.26 + AHSP.DPU/2012/B.27-T


4.14.7 1 m3 - BALOK GANTUNG 15/35 cm + BEKISTING + PERANCAH (TULANGAN UTAMA 6x16mm)
- Campuran beton K-300
a. Bahan : - Semen / PC 406.000 kg 1,350.00 548,100.00
- Pasir beton 0.489 m3 280,000.00 136,800.00
- Koral beton 0.570 m3 300,000.00 171,000.00
- Air 215.000 ltr 120.00 25,800.00
b. Tenaga : - Pekerja 1.320 OH 85,000.00 112,200.00
- Tukang batu 0.205 OH 100,000.00 20,500.00
- Kepala tukang 0.020 OH 105,000.00 2,100.00
- Mandor 0.060 OH 110,000.00 6,600.00
c. Alat : - Beton Mixer 0.200 unit/hr 300,000.00 60,000.00 Rp 1,083,100.00

- Pembesian beton
a. Bahan : - Besi beton 105.000 kg 12,000.00 1,260,000.00
- Bendrat 1.500 kg 25,000.00 37,500.00
b. Tenaga : - Pekerja 0.700 OH 85,000.00 59,500.00
- Tukang besi 0.700 OH 100,000.00 70,000.00
- Kepala tukang 0.0700 OH 105,000.00 7,350.00
- Mandor 0.0400 OH 110,000.00 4,400.00 Rp 1,438,750.00

- Bekisting beton
a. Bahan : - Kayu hutan balok 0.130 m3 4,000,000.00 522,000.00
- Paku 2.175 kg 21,000.00 45,675.00
- Plywood 1.740 lbr 152,500.00 265,350.00
- Minyak bekisting 1.740 ltr 7,100.00 12,354.00
b. Tenaga : - Pekerja 1.740 OH 85,000.00 147,900.00
- Tukang kayu 4.350 OH 100,000.00 435,000.00
- Kepala tukang 0.435 OH 105,000.00 45,675.00
- Mandor 0.087 OH 110,000.00 9,570.00 Rp 1,483,524.00

- Perancah beton
a. Bahan : - Kayu hutan balok 0.244 m3 4,000,000.00 974,400.00
- Paku 1.522 kg 21,000.00 31,972.50
b. Tenaga : - Pekerja 1.088 OH 85,000.00 92,437.50
- Tukang kayu 2.610 OH 100,000.00 261,000.00
- Kepala tukang 0.261 OH 105,000.00 27,405.00
- Mandor 0.052 OH 110,000.00 5,742.00 Rp 1,392,957.00
m3 - BALOK GANTUNG 15/35 cm + BEKI HSP Rp 5,398,331.00

d. Overhead + Keuntungan 15% 5,398,331.00 809,749.65 Rp 809,749.65


0 HSP Rp 6,208,081.00
ANALISA HARGA SATUAN PEKERJAAN (AHSP)
8 PEK. SANITASI ; AIR BERSIH & PERPIPAAN
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

8.1.1 1 bh - Kloset duduk


a. Bahan : - Kloset duduk 1.000 bh 1,900,000.00 1,900,000.00 1,900,000.00

b. Tenaga : - Pekerja 3.300 OH 85,000.00 280,500.00


- Tukang batu 1.100 OH 100,000.00 110,000.00
- Kepala tukang 0.001 OH 105,000.00 105.00
- Mandor 0.160 OH 110,000.00 17,600.00 Rp 408,205.00
bh - Kloset duduk HSP Rp 2,308,205.00

c. Overhead + Keuntungan 15% 2,308,205.00 346,230.75 Rp 346,230.75


### HSP Rp 2,654,436.00

8.1.2 1 bh - Kloset jongkok porselen


a. Bahan : - Kloset jongkok 1.000 bh 250,000.00 250,000.00
- Semen / PC 6.000 kg 1,350.00 8,100.00
- Pasir pasang 0.010 m3 170,000.00 1,700.00 Rp 259,800.00

b. Tenaga : - Pekerja 1.000 OH 85,000.00 85,000.00


- Tukang batu 1.500 OH 100,000.00 150,000.00
- Kepala tukang 0.150 OH 105,000.00 15,750.00
- Mandor 0.160 OH 110,000.00 17,600.00 Rp 268,350.00
bh - Kloset jongkok porselen HSP Rp 528,150.00

c. Overhead + Keuntungan 15% 528,150.00 79,222.50 Rp 79,222.50


### HSP Rp 607,373.00

8.2.1 1 bh - Wastafel
a. Bahan : - Wastafel 1.200 bh 410,000.00 492,000.00
- Semen / PC 6.000 kg 1,350.00 8,100.00
- Pasir pasang 0.010 m3 170,000.00 1,700.00 Rp 501,800.00

b. Tenaga : - Pekerja 1.200 OH 85,000.00 102,000.00


- Tukang batu 1.450 OH 100,000.00 145,000.00
- Kepala tukang 0.150 OH 105,000.00 15,750.00
- Mandor 0.060 OH 110,000.00 6,600.00 Rp 269,350.00
bh - Wastafel HSP Rp 771,150.00

c. Overhead + Keuntungan 15% 771,150.00 115,672.50 Rp 115,672.50


### HSP Rp 886,823.00

8.3.1 1 unit - Tandon air fiber V=1,0m3


a. Bahan : - Profil tank fiber V=1,0m3 1.000 unit 1,567,700.00 1,567,700.00 1,567,700.00

b. Tenaga : - Pekerja 3.000 OH 85,000.00 255,000.00


- Tukang 4.500 OH 100,000.00 450,000.00
- Kepala tukang 0.050 OH 105,000.00 5,250.00
- Mandor 0.900 OH 110,000.00 99,000.00 Rp 809,250.00
unit - Tandon air fiber V=1,0m3 HSP Rp 2,376,950.00

c. Overhead + Keuntungan 15% 2,376,950.00 356,542.50 Rp 356,542.50


### HSP Rp 2,733,493.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

8.3.2 1 unit - Tandon air stainless V=1,0m3


a. Bahan : - Profil tank stainless V= 1.000 unit 3,610,000.00 3,610,000.00 3,610,000.00

b. Tenaga : - Pekerja 3.000 OH 85,000.00 255,000.00


- Tukang 4.500 OH 100,000.00 450,000.00
- Kepala tukang 0.050 OH 105,000.00 5,250.00
- Mandor 0.900 OH 110,000.00 99,000.00 Rp 809,250.00
unit - Tandon air stainless V=1,0m3 HSP Rp 4,419,250.00

c. Overhead + Keuntungan 15% 4,419,250.00 662,887.50 Rp 662,887.50


### HSP Rp 5,082,138.00

8.4.1 1 bh - Kran air plastik


a. Bahan : - Kran air plastik 1.000 bh 20,000.00 20,000.00
- Seal tape 0.025 bh 3,700.00 92.50 Rp 20,092.50

b. Tenaga : Pekerja 0.010 OH 85,000.00 850.00


- Tukang batu 0.400 OH 100,000.00 40,000.00
- Kepala tukang 0.040 OH 105,000.00 4,200.00
- Mandor 0.005 OH 110,000.00 550.00 Rp 45,600.00
bh - Kran air plastik HSP Rp 65,693.00

c. Overhead + Keuntungan 15% 65,693.00 9,853.95 Rp 9,853.95


### HSP Rp 75,547.00

8.4.2 1 bh - Kran air stainless


a. Bahan : - Kran air stainless 1.000 bh 50,000.00 50,000.00
- Seal tape 0.025 bh 3,700.00 92.50 Rp 50,092.50

b. Tenaga : Pekerja 0.010 OH 85,000.00 850.00


- Tukang batu 0.400 OH 100,000.00 40,000.00
- Kepala tukang 0.040 OH 105,000.00 4,200.00
- Mandor 0.005 OH 110,000.00 550.00 Rp 45,600.00
bh - Kran air stainless HSP Rp 95,693.00

c. Overhead + Keuntungan 15% 95,693.00 14,353.95 Rp 14,353.95


### HSP Rp 110,047.00

8.5.1 1 bh - Avur lantai plastik


a. Bahan : - Avur lantai plastik 1.000 bh 21,100.00 21,100.00 21,100.00

b. Tenaga : Pekerja 0.010 OH 85,000.00 850.00


- Tukang batu 0.100 OH 100,000.00 10,000.00
- Kepala tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.005 OH 110,000.00 550.00 Rp 12,450.00
bh - Avur lantai plastik HSP Rp 33,550.00

c. Overhead + Keuntungan 15% 33,550.00 5,032.50 Rp 5,032.50


### HSP Rp 38,583.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

8.5.2 1 bh - Avur lantai stainless


a. Bahan : - Avur lantai stainless 1.000 bh 76,250.00 76,250.00 76,250.00

b. Tenaga : Pekerja 0.010 OH 85,000.00 850.00


- Tukang batu 0.100 OH 100,000.00 10,000.00
- Kepala tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.005 OH 110,000.00 550.00 Rp 12,450.00
bh - Avur lantai stainless HSP Rp 88,700.00

c. Overhead + Keuntungan 15% 88,700.00 13,305.00 Rp 13,305.00


### HSP Rp 102,005.00

8.5.3 1 bh - Avur bak plastik


a. Bahan : - Avur bak plastik 1.000 bh 17,500.00 17,500.00 17,500.00

b. Tenaga : Pekerja 0.010 OH 85,000.00 850.00


- Tukang batu 0.100 OH 100,000.00 10,000.00
- Kepala tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.005 OH 110,000.00 550.00 Rp 12,450.00
bh - Avur bak plastik HSP Rp 29,950.00

c. Overhead + Keuntungan 15% 29,950.00 4,492.50 Rp 4,492.50


### HSP Rp 34,443.00

8.5.4 1 bh - Avur bak stainless


a. Bahan : - Avur bak stainless 1.000 bh 55,000.00 55,000.00 55,000.00

b. Tenaga : Pekerja 0.010 OH 85,000.00 850.00


- Tukang batu 0.100 OH 100,000.00 10,000.00
- Kepala tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.005 OH 110,000.00 550.00 Rp 12,450.00
bh - Avur bak stainless HSP Rp 67,450.00

c. Overhead + Keuntungan 15% 67,450.00 10,117.50 Rp 10,117.50


### HSP Rp 77,568.00

8.6.1 1 bh - Tempat Sabun


a. Bahan : - Tempat sabun 1.000 bh 40,000.00 40,000.00 40,000.00

b. Tenaga : Pekerja 0.010 OH 85,000.00 850.00


- Tukang batu 0.100 OH 100,000.00 10,000.00
- Kepala tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.005 OH 110,000.00 550.00 Rp 12,450.00
bh - Tempat Sabun HSP Rp 52,450.00

c. Overhead + Keuntungan 15% 52,450.00 7,867.50 Rp 7,867.50


### HSP Rp 60,318.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

8.7.1 1 bh - Pompa air listrik


a. Bahan - Pompa air listrik 1.000 bh 650,000.00 650,000.00 650,000.00

b. Tenaga : - Pekerja 1.200 OH 85,000.00 102,000.00


- Tukang batu 1.450 OH 100,000.00 145,000.00
- Kepala tukang 0.150 OH 105,000.00 15,750.00
- Mandor 0.100 OH 110,000.00 11,000.00 Rp 273,750.00
bh - Pompa air listrik HSP Rp 923,750.00

c. Overhead + Keuntungan 15% 923,750.00 138,562.50 Rp 138,562.50


### HSP Rp 1,062,313.00

8.8.1 1 m1 - Pengeboran sumur pompa


a. Alat : - Sewa Alat : bor sum 1.000 ls 10,000.00 10,000.00 10,000.00

b. Tenaga : - Pekerja 0.750 OH 85,000.00 63,750.00


- Mandor 0.072 OH 110,000.00 7,920.00 Rp 71,670.00
m1 - Pengeboran sumur pompa HSP Rp 81,670.00

c. Overhead + Keuntungan 15% 81,670.00 12,250.50 Rp 12,250.50


### HSP Rp 93,921.00

SNI 6897:2008 6.2 + AHSP.DPU/2012/B.07-T + AHSP.DPU/2012/B.17-T + AHSP.DPU/2012/B.21


8.9.1 1 unit - Septictank, 1x2x1,3 m3
a. Bahan : - Bata merah 1,456.000 bh 600.00 873,600.00
- Pasir pasang 0.946 m3 170,000.00 160,820.00
- Pasir beton 0.120 m3 280,000.00 33,532.80
- Koral beton 0.186 m3 300,000.00 55,872.00
- Semen / PC 10.796 kg 1,350.00 14,574.06
- Air 51.600 ltr 120.00 6,192.00
- Besi beton 39.514 kg 12,000.00 474,163.20
- Bendrat 0.564 kg 25,000.00 14,112.00
- Paku 0.500 kg 21,000.00 10,500.00
- Minyak bekisting 0.400 ltr 7,100.00 2,840.00
- Kayu hutan balok 0.040 m3 4,000,000.00 160,000.00
- Plywood 0.700 lbr 152,500.00 106,750.00
- Pipa GI Medium Ø 1" 0.167 ljr 240,200.00 40,033.33 Rp 1,952,989.39

b. Tenaga : - Pekerja 7.220 OH 85,000.00 613,727.20


- Tukang batu 2.129 OH 100,000.00 212,920.00
- Tukang kayu 1.000 OH 100,000.00 100,000.00
- Tukang besi 0.264 OH 100,000.00 26,352.00
- Kepala tukang 0.349 OH 105,000.00 36,618.96
- Mandor 0.361 OH 110,000.00 39,759.28 Rp 1,029,377.44
unit - Septictank, 1x2x1,3 m3 HSP Rp 2,982,367.00

c. Overhead + Keuntungan 15% 2,982,367.00 447,355.05 Rp 447,355.05


### HSP Rp 3,429,722.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
SNI 6897:2008 6.2 + AHSP.DPU/2012/B.07-T + AHSP.DPU/2012/B.17-T + AHSP.DPU/2012/B.21
8.9.2 1 unit - Peresapan (Ø=1 m ; d= 2 m)
a. Bahan : - Bata merah 879.20 bh 600.00 527,520.00
- Pasir pasang 0.571 m3 170,000.00 97,151.60
- Pasir beton 0.047 m3 280,000.00 13,161.62
- Koral beton 0.073 m3 300,000.00 21,929.76
- Semen / PC 6.048 kg 1,350.00 8,165.37
- Air 20.253 kg 120.00 2,430.36
- Besi beton 15.509 kg 12,000.00 186,109.06
- Bendrat 0.222 kg 25,000.00 5,538.96
- Paku 0.196 kg 21,000.00 4,121.25
- Minyak bekisting 0.400 ltr 7,100.00 2,840.00
- Kayu hutan balok 0.016 m3 4,000,000.00 62,800.00
- Ijuk 37.680 kg 12,000.00 452,160.00
- Plywood 0.275 lbr 152,500.00 41,899.38 1,425,827.36

b. Tenaga : - Pekerja 5.095 OH 85,000.00 433,055.93


- Tukang batu 1.275 OH 100,000.00 127,531.10
- Tukang kayu 0.393 OH 100,000.00 39,250.00
- Tukang besi 0.103 OH 100,000.00 10,343.16
- Kepala tukang 0.181 OH 105,000.00 18,988.74
- Mandor 0.302 OH 110,000.00 33,220.92 Rp 662,389.85
unit - Peresapan (Ø=1 m ; d= 2 m) HSP Rp 2,088,217.00

c. Overhead + Keuntungan 15% 2,088,217.00 313,232.55 Rp 313,232.55


### HSP Rp 2,401,450.00

SNI 6897:2008 6.2 + AHSP.DPU/2012/B.07-T + AHSP.DPU/2012/B.17-T + AHSP.DPU/2012/B.21


8.9.3 1 unit - Septictank (1x2x1,3 m3) + Peresapan (Ø1 m)
a. Bahan : - Bata merah 2,335.20 bh 600.00 1,401,120.00
- Pasir pasang 1.517 m3 170,000.00 257,971.60
- Pasir beton 0.167 m3 280,000.00 46,694.42
- Koral beton 0.259 m3 300,000.00 77,801.76
- Semen / PC 16.844 kg 1,350.00 22,739.43
- Air 71.853 kg 120.00 8,622.36
- Besi beton 55.023 kg 12,000.00 660,272.26
- Bendrat 0.786 kg 25,000.00 19,650.96
- Paku 0.696 kg 21,000.00 14,621.25
- Minyak bekisting 0.800 ltr 7,100.00 5,680.00
- Kayu hutan balok 0.056 m3 4,000,000.00 222,800.00
- Plywood 0.975 lbr 152,500.00 148,649.38
- Ijuk 37.680 kg 12,000.00 452,160.00
- Pipa GI Medium Ø 1" 0.167 ljr 240,200.00 40,033.33 3,378,816.75

b. Tenaga : - Pekerja 12.315 OH 85,000.00 1,046,783.13


- Tukang batu 3.405 OH 100,000.00 340,451.10
- Tukang kayu 1.393 OH 100,000.00 139,250.00
- Tukang besi 0.367 OH 100,000.00 36,695.16
- Kepala tukang 0.530 OH 105,000.00 55,607.70
- Mandor 0.663 OH 110,000.00 72,980.20 Rp 1,691,767.29
unit - Septictank (1x2x1,3 m3) + Peresapan (Ø HSP Rp 5,070,584.00

c. Overhead + Keuntungan 15% 5,070,584.00 760,587.60 Rp 760,587.60


### HSP Rp 5,831,172.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

8.10.1 1 m1 - Pipa PVC AW Ø 0,50"


a. Bahan : - Pipa PVC AW Ø 0,50" 0.300 ljr 28,200.00 8,460.00 8,460.00

b. Tenaga : - Pekerja 0.036 OH 85,000.00 3,060.00


- Tukang 0.060 OH 100,000.00 6,000.00
- Kepala tukang 0.006 OH 105,000.00 630.00
- Mandor 0.0020 OH 110,000.00 220.00 Rp 9,910.00
m1 - Pipa PVC AW Ø 0,50" HSP Rp 18,370.00

c. Overhead + Keuntungan 15% 18,370.00 2,755.50 Rp 2,755.50


### HSP Rp 21,126.00

8.10.2 1 m1 - Pipa PVC AW Ø 0,75"


a. Bahan : - Pipa PVC AW Ø 0,75" 0.300 ljr 34,000.00 10,200.00 10,200.00

b. Tenaga : - Pekerja 0.036 OH 85,000.00 3,060.00


- Tukang 0.060 OH 100,000.00 6,000.00
- Kepala tukang 0.006 OH 105,000.00 630.00
- Mandor 0.0020 OH 110,000.00 220.00 Rp 9,910.00
m1 - Pipa PVC AW Ø 0,75" HSP Rp 20,110.00

c. Overhead + Keuntungan 15% 20,110.00 3,016.50 Rp 3,016.50


### HSP Rp 23,127.00

8.10.3 1 m1 - Pipa PVC AW Ø 1"


a. Bahan : - Pipa PVC AW Ø 1" 0.300 ljr 43,500.00 13,050.00 13,050.00

b. Tenaga : - Pekerja 0.036 OH 85,000.00 3,060.00


- Tukang 0.060 OH 100,000.00 6,000.00
- Kepala tukang 0.006 OH 105,000.00 630.00
- Mandor 0.0020 OH 110,000.00 220.00 Rp 9,910.00
m1 - Pipa PVC AW Ø 1" HSP Rp 22,960.00

c. Overhead + Keuntungan 15% 22,960.00 3,444.00 Rp 3,444.00


### HSP Rp 26,404.00

8.10.4 1 m1 - Pipa PVC AW Ø 1,50"


a. Bahan : - Pipa PVC AW Ø 1,50" 0.300 ljr 79,100.00 23,730.00 23,730.00

b. Tenaga : - Pekerja 0.054 OH 85,000.00 4,590.00


- Tukang 0.090 OH 100,000.00 9,000.00
- Kepala tukang 0.009 OH 105,000.00 945.00
- Mandor 0.0020 OH 110,000.00 220.00 Rp 14,755.00
m1 - Pipa PVC AW Ø 1,50" HSP Rp 38,485.00

c. Overhead + Keuntungan 15% 38,485.00 5,772.75 Rp 5,772.75


### HSP Rp 44,258.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

8.10.5 1 m1 - Pipa PVC AW Ø 2"


a. Bahan : - Pipa PVC AW Ø 2" 0.300 ljr 117,100.00 35,130.00 35,130.00

b. Tenaga : - Pekerja 0.054 OH 85,000.00 4,590.00


- Tukang 0.090 OH 100,000.00 9,000.00
- Kepala tukang 0.009 OH 105,000.00 945.00
- Mandor 0.0020 OH 110,000.00 220.00 Rp 14,755.00
m1 - Pipa PVC AW Ø 2" HSP Rp 49,885.00

c. Overhead + Keuntungan 15% 49,885.00 7,482.75 Rp 7,482.75


### HSP Rp 57,368.00

8.10.6 1 m1 - Pipa PVC AW Ø 3"


a. Bahan : - Pipa PVC AW Ø 3" 0.300 ljr 216,200.00 64,860.00 64,860.00

b. Tenaga : - Pekerja 0.081 OH 85,000.00 6,885.00


- Tukang 0.135 OH 100,000.00 13,500.00
- Kepala tukang 0.0135 OH 105,000.00 1,417.50
- Mandor 0.0041 OH 110,000.00 451.00 Rp 22,253.50
m1 - Pipa PVC AW Ø 3" HSP Rp 87,114.00

c. Overhead + Keuntungan 15% 22,253.50 3,338.03 Rp 3,338.03


### HSP Rp 90,452.00

8.10.7 1 m1 - Pipa PVC AW Ø 4"


a. Bahan : - Pipa PVC AW Ø 4" 0.300 ljr 317,500.00 95,250.00 95,250.00

b. Tenaga : - Pekerja 0.081 OH 85,000.00 6,885.00


- Tukang 0.135 OH 100,000.00 13,500.00
- Kepala tukang 0.0135 OH 105,000.00 1,417.50
- Mandor 0.0041 OH 110,000.00 451.00 Rp 22,253.50
m1 - Pipa PVC AW Ø 4" HSP Rp 117,504.00

c. Overhead + Keuntungan 15% 117,504.00 17,625.60 Rp 17,625.60


### HSP Rp 135,130.00

8.10.8 1 m1 - Pipa PVC AW Ø 6"


a. Bahan : - Pipa PVC AW Ø 6" 0.300 ljr 660,400.00 198,120.00 198,120.00

b. Tenaga : - Pekerja 0.081 OH 85,000.00 6,885.00


- Tukang 0.135 OH 100,000.00 13,500.00
- Kepala tukang 0.0135 OH 105,000.00 1,417.50
- Mandor 0.0041 OH 110,000.00 451.00 Rp 22,253.50
m1 - Pipa PVC AW Ø 6" HSP Rp 220,374.00

c. Overhead + Keuntungan 15% 220,374.00 33,056.10 Rp 33,056.10


### HSP Rp 253,430.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

8.11.1 1 m1 - Pipa PVC SNI Ø 0,75"


a. Bahan : - Pipa PVC SNI Ø 0,75" 0.167 ljr 37,400.00 6,233.33 6,233.33

b. Tenaga : - Pekerja 0.036 OH 85,000.00 3,060.00


- Tukang 0.060 OH 100,000.00 6,000.00
- Kepala tukang 0.006 OH 105,000.00 630.00
- Mandor 0.0018 OH 110,000.00 198.00 Rp 9,888.00
m1 - Pipa PVC SNI Ø 0,75" HSP Rp 16,121.00

c. Overhead + Keuntungan 15% 16,121.00 2,418.15 Rp 2,418.15


### HSP Rp 18,539.00

8.11.2 1 m1 - Pipa PVC SNI Ø 1"


a. Bahan : - Pipa PVC SNI Ø 1" 0.167 ljr 47,700.00 7,950.00 7,950.00

b. Tenaga : - Pekerja 0.036 OH 85,000.00 3,060.00


- Tukang 0.060 OH 100,000.00 6,000.00
- Kepala tukang 0.006 OH 105,000.00 630.00
- Mandor 0.0018 OH 110,000.00 198.00 Rp 9,888.00
m1 - Pipa PVC SNI Ø 1" HSP Rp 17,838.00

c. Overhead + Keuntungan 15% 17,838.00 2,675.70 Rp 2,675.70


### HSP Rp 20,514.00

8.11.3 1 m1 - Pipa PVC SNI Ø 1,50"


a. Bahan : - Pipa PVC SNI Ø 1,50" 0.167 ljr 105,800.00 17,633.33 17,633.33

b. Tenaga : - Pekerja 0.054 OH 85,000.00 4,590.00


- Tukang 0.090 OH 100,000.00 9,000.00
- Kepala tukang 0.009 OH 105,000.00 945.00
- Mandor 0.0027 OH 110,000.00 297.00 Rp 14,832.00
m1 - Pipa PVC SNI Ø 1,50" HSP Rp 32,465.00

c. Overhead + Keuntungan 15% 32,465.00 4,869.75 Rp 4,869.75


### HSP Rp 37,335.00

8.11.4 1 m1 - Pipa PVC SNI Ø 2"


a. Bahan : - Pipa PVC SNI Ø 2" 0.167 ljr 155,100.00 25,850.00 25,850.00

b. Tenaga : - Pekerja 0.081 OH 85,000.00 6,885.00


- Tukang 0.041 OH 100,000.00 4,100.00
- Mandor 0.0080 OH 110,000.00 880.00 Rp 11,865.00
m1 - Pipa PVC SNI Ø 2" HSP Rp 37,715.00

c. Overhead + Keuntungan 15% 37,715.00 5,657.25 Rp 5,657.25


### HSP Rp 43,372.00

8.11.5 1 m1 - Pipa PVC SNI Ø 3"


a. Bahan : - Pipa PVC SNI Ø 3" 0.167 ljr 320,900.00 53,483.33 53,483.33

b. Tenaga : - Pekerja 0.094 OH 85,000.00 7,990.00


- Tukang 0.047 OH 100,000.00 4,700.00
- Mandor 0.0090 OH 110,000.00 990.00 Rp 13,680.00
m1 - Pipa PVC SNI Ø 3" HSP Rp 67,163.00

c. Overhead + Keuntungan 15% 67,163.00 10,074.45 Rp 10,074.45


### HSP Rp 77,237.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

8.11.6 1 m1 - Pipa PVC SNI Ø 4"


a. Bahan : - Pipa PVC SNI Ø 4" 0.167 ljr 471,000.00 78,500.00 78,500.00

b. Tenaga : - Pekerja 0.105 OH 85,000.00 8,925.00


- Tukang 0.053 OH 100,000.00 5,300.00
- Mandor 0.0110 OH 110,000.00 1,210.00 Rp 15,435.00
m1 - Pipa PVC SNI Ø 4" HSP Rp 93,935.00

c. Overhead + Keuntungan 15% 93,935.00 14,090.25 Rp 14,090.25


### HSP Rp 108,025.00

8.11.7 1 m1 - Pipa PVC SNI Ø 6"


a. Bahan : - Pipa PVC SNI Ø 6" 0.167 ljr 1,005,900.00 167,650.00 167,650.00

b. Tenaga : - Pekerja 0.118 OH 85,000.00 10,030.00


- Tukang 0.059 OH 100,000.00 5,900.00
- Mandor 0.0120 OH 110,000.00 1,320.00 Rp 17,250.00
m1 - Pipa PVC SNI Ø 6" HSP Rp 184,900.00

c. Overhead + Keuntungan 15% 184,900.00 27,735.00 Rp 27,735.00


### HSP Rp 212,635.00

8.11.8 1 m1 - Pipa PE Ø 2"


a. Bahan : - Pipa PE Ø 2" 1.000 m 39,100.00 39,100.00 39,100.00

b. Tenaga : - Pekerja 0.035 OH 85,000.00 2,975.00


- Tukang 0.017 OH 100,000.00 1,700.00
- Mandor 0.0030 OH 110,000.00 330.00 Rp 5,005.00
m1 - Pipa PE Ø 2" HSP Rp 44,105.00

c. Overhead + Keuntungan 15% 44,105.00 6,615.75 Rp 6,615.75


### HSP Rp 50,721.00

8.11.9 1 m1 - Pipa PE Ø 3"


a. Bahan : - Pipa PE Ø 3" 1.000 m 68,400.00 68,400.00 68,400.00

b. Tenaga : - Pekerja 0.040 OH 85,000.00 3,400.00


- Tukang 0.020 OH 100,000.00 2,000.00
- Mandor 0.0040 OH 110,000.00 440.00 Rp 5,840.00
m1 - Pipa PE Ø 3" HSP Rp 74,240.00

c. Overhead + Keuntungan 15% 74,240.00 11,136.00 Rp 11,136.00


### HSP Rp 85,376.00

8.11.10 1 m1 - Pipa PE Ø 4"


a. Bahan : - Pipa PE Ø 4" 1.000 m 102,600.00 102,600.00 102,600.00

b. Tenaga : - Pekerja 0.040 OH 85,000.00 3,400.00


- Tukang 0.020 OH 100,000.00 2,000.00
- Mandor 0.0040 OH 110,000.00 440.00 Rp 5,840.00
m1 - Pipa PE Ø 4" HSP Rp 108,440.00

c. Overhead + Keuntungan 15% 108,440.00 16,266.00 Rp 16,266.00


### HSP Rp 124,706.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

8.11.11 1 m1 - Pipa PE Ø 6"


a. Bahan : - Pipa PE Ø 6" 1.000 m 215,200.00 215,200.00 215,200.00

b. Tenaga : - Pekerja 0.062 OH 85,000.00 5,270.00


- Tukang 0.031 OH 100,000.00 3,100.00
- Mandor 0.0060 OH 110,000.00 660.00 Rp 9,030.00
m1 - Pipa PE Ø 6" HSP Rp 224,230.00

c. Overhead + Keuntungan 15% 224,230.00 33,634.50 Rp 33,634.50


### HSP Rp 257,865.00

8.12.1 1 m1 - Pipa GI Medium Ø 0,50"


a. Bahan : - Pipa GI Medium Ø 0,50" 0.200 ljr 156,600.00 31,320.00 31,320.00

b. Tenaga : - Pekerja 0.054 OH 85,000.00 4,590.00


- Tukang 0.090 OH 100,000.00 9,000.00
- Kepala tukang 0.009 OH 105,000.00 945.00
- Mandor 0.027 OH 110,000.00 2,970.00 Rp 17,505.00
m1 - Pipa GI Medium Ø 0,50" HSP Rp 48,825.00

c. Overhead + Keuntungan 15% 48,825.00 7,323.75 Rp 7,323.75


### HSP Rp 56,149.00

8.12.2 1 m1 - Pipa GI Medium Ø 0,75"


a. Bahan : - Pipa GI Medium Ø 0,75" 0.200 ljr 169,500.00 33,900.00 33,900.00

b. Tenaga : - Pekerja 0.054 OH 85,000.00 4,590.00


- Tukang 0.090 OH 100,000.00 9,000.00
- Kepala tukang 0.009 OH 105,000.00 945.00
- Mandor 0.027 OH 110,000.00 2,970.00 Rp 17,505.00
m1 - Pipa GI Medium Ø 0,75" HSP Rp 51,405.00

c. Overhead + Keuntungan 15% 51,405.00 7,710.75 Rp 7,710.75


### HSP Rp 59,116.00

8.12.3 1 m1 - Pipa GI Medium Ø 1"


a. Bahan : - Pipa GI Medium Ø 1" 0.200 ljr 240,200.00 48,040.00 48,040.00

b. Tenaga : - Pekerja 0.054 OH 85,000.00 4,590.00


- Tukang 0.090 OH 100,000.00 9,000.00
- Kepala tukang 0.009 OH 105,000.00 945.00
- Mandor 0.027 OH 110,000.00 2,970.00 Rp 17,505.00
m1 - Pipa GI Medium Ø 1" HSP Rp 65,545.00

c. Overhead + Keuntungan 15% 65,545.00 9,831.75 Rp 9,831.75


### HSP Rp 75,377.00

8.12.4 1 m1 - Pipa GI Medium Ø 1,50"


a. Bahan : - Pipa GI Medium Ø 1,50" 0.200 ljr 354,700.00 70,940.00 70,940.00

b. Tenaga : - Pekerja 0.108 OH 85,000.00 9,180.00


- Tukang 0.180 OH 100,000.00 18,000.00
- Kepala tukang 0.018 OH 105,000.00 1,890.00
- Mandor 0.0054 OH 110,000.00 594.00 Rp 29,664.00
m1 - Pipa GI Medium Ø 1,50" HSP Rp 100,604.00

c. Overhead + Keuntungan 15% 100,604.00 15,090.60 Rp 15,090.60


No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
### HSP Rp 115,695.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

8.12.5 1 m1 - Pipa GI Medium Ø 2"


a. Bahan : - Pipa GI Medium Ø 2" 0.200 ljr 449,200.00 89,840.00 89,840.00

b. Tenaga : - Pekerja 0.108 OH 85,000.00 9,180.00


- Tukang 0.180 OH 100,000.00 18,000.00
- Kepala tukang 0.018 OH 105,000.00 1,890.00
- Mandor 0.0054 OH 110,000.00 594.00 Rp 29,664.00
m1 - Pipa GI Medium Ø 2" HSP Rp 119,504.00

c. Overhead + Keuntungan 15% 119,504.00 17,925.60 Rp 17,925.60


### HSP Rp 137,430.00

8.12.6 1 m1 - Pipa GI Medium Ø 3"


a. Bahan : - Pipa GI Medium Ø 3" 0.200 ljr 795,900.00 159,180.00 159,180.00

b. Tenaga : - Pekerja 0.135 OH 85,000.00 11,475.00


- Tukang 0.225 OH 100,000.00 22,500.00
- Kepala tukang 0.023 OH 105,000.00 2,415.00
- Mandor 0.0070 OH 110,000.00 770.00 Rp 37,160.00
m1 - Pipa GI Medium Ø 3" HSP Rp 196,340.00

c. Overhead + Keuntungan 15% 196,340.00 29,451.00 Rp 29,451.00


### HSP Rp 225,791.00

8.12.7 1 m1 - Pipa GI Medium Ø 4"


a. Bahan : - Pipa GI Medium Ø 4" 0.200 ljr 1,161,300.00 232,260.00 232,260.00

b. Tenaga : - Pekerja 0.135 OH 85,000.00 11,475.00


- Tukang 0.225 OH 100,000.00 22,500.00
- Kepala tukang 0.0225 OH 105,000.00 2,362.50
- Mandor 0.0070 OH 110,000.00 770.00 Rp 37,107.50
m1 - Pipa GI Medium Ø 4" HSP Rp 269,368.00

c. Overhead + Keuntungan 15% 269,368.00 40,405.20 Rp 40,405.20


### HSP Rp 309,773.00

8.12.8 1 m1 - Pipa GI Medium Ø 6"


a. Bahan : - Pipa GI Medium Ø 6" 0.200 ljr 1,744,700.00 348,940.00 348,940.00

b. Tenaga : - Pekerja 0.135 OH 85,000.00 11,475.00


- Tukang 0.225 OH 100,000.00 22,500.00
- Kepala tukang 0.0225 OH 105,000.00 2,362.50
- Mandor 0.0070 OH 110,000.00 770.00 Rp 37,107.50
m1 - Pipa GI Medium Ø 6" HSP Rp 386,048.00

c. Overhead + Keuntungan 15% 386,048.00 57,907.20 Rp 57,907.20


### HSP Rp 443,955.00
ANALISA HARGA SATUAN PEKERJAAN (AHSP)
A.4.4.1 PEK. PASANGAN DINDING
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR.2016/A.4.4.1.10
1.5 1 m2 - Dinding 1/2 Bata, 1 PC : 5 PP
a. Tenaga : - Pekerja 0.300 OH 85,000.00 25,500.00
- Tukang batu 0.100 OH 100,000.00 10,000.00
- Kepala tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.015 OH 110,000.00 1,650.00 38,200.00

b. Bahan : - Bata merah 70.000 bh 600.00 42,000.00


- Semen / PC 9.680 kg 1,350.00 13,068.00
- Pasir pasang 0.045 m3 170,000.00 7,650.00 Rp 62,718.00
Rp 100,918.00

d. Overhead + Keuntungan 15% 100,918.00 15,137.70 Rp 15,137.70


m2 - Dinding 1/2 Bata, 1 PC : 5 PP HSP Rp 116,056.00

PUPR.2016/A.4.4.1.23
4.1 1 m2 - Dinding Roster beton, 1 PC : 4 PP
a. Tenaga : - Pekerja 0.300 OH 85,000.00 25,500.00
- Tukang batu 0.100 OH 100,000.00 10,000.00
- Kepala tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.015 OH 110,000.00 1,650.00 38,200.00

b. Bahan : - Roster beton 30.000 bh 15,000.00 450,000.00


- Semen / PC 11.000 kg 1,350.00 14,850.00
- Pasir pasang 0.035 m3 170,000.00 5,950.00 Rp 470,800.00
Rp 509,000.00

d. Overhead + Keuntungan 15% 509,000.00 76,350.00 Rp 76,350.00


m2 - Dinding Roster beton, 1 PC : 4 PP HSP Rp 585,350.00

PUPR.2016/A.4.4.1.23 *)
5.1 1 m2 - Dinding Glassblok 20cm, 1 PC : 4 PP
a. Tenaga : - Pekerja 0.300 OH 85,000.00 25,500.00
- Tukang batu 0.100 OH 100,000.00 10,000.00
- Kepala tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.015 OH 110,000.00 1,650.00 38,200.00

b. Bahan : - Glassblok 30.000 bh 27,000.00 810,000.00


- Semen / PC 11.000 kg 1,350.00 14,850.00
- Pasir pasang 0.035 m3 170,000.00 5,950.00 Rp 830,800.00
Rp 869,000.00

d. Overhead + Keuntungan 15% 869,000.00 130,350.00 Rp 130,350.00


m2 - Dinding Glassblok 20cm, 1 PC : 4 PP HSP Rp 999,350.00
ANALISA HARGA SATUAN PEKERJAAN (AHSP)
A.4.4.2 PEK. PLESTERAN
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR.2016/A.4.4.2.3
3.7.1 1 m2 - Plesteran, 1 PC : 3 PP
a. Tenaga : - Pekerja 0.300 OH 85,000.00 25,500.00
- Tukang batu 0.150 OH 100,000.00 15,000.00
- Kepala tukang 0.015 OH 105,000.00 1,575.00
- Mandor 0.015 OH 110,000.00 1,650.00 Rp 43,725.00

b. Bahan : - Semen / PC 7.776 kg 1,350.00 10,497.60


- Pasir pasang 0.023 m3 170,000.00 3,910.00 Rp 14,407.60
Rp 58,133.00

d. Overhead + Keuntungan 15% 58,133.00 8,719.95 Rp 8,719.95


m2 - Plesteran, 1 PC : 3 PP HSP Rp 66,853.00

PUPR.2016/A.4.4.2.4
3.7.2 1 m2 - Plesteran, 1 PC : 4 PP
a. Tenaga : - Pekerja 0.300 OH 85,000.00 25,500.00
- Tukang batu 0.150 OH 100,000.00 15,000.00
- Kepala tukang 0.015 OH 105,000.00 1,575.00
- Mandor 0.015 OH 110,000.00 1,650.00 Rp 43,725.00

b. Bahan : - Semen / PC 6.240 kg 1,350.00 8,424.00


- Pasir pasang 0.024 m3 170,000.00 4,080.00 Rp 12,504.00
Rp 56,229.00

d. Overhead + Keuntungan 15% 56,229.00 8,434.35 Rp 8,434.35


m2 - Plesteran, 1 PC : 4 PP HSP Rp 64,663.00

PUPR.2016/A.4.4.2.5
3.7.2 1 m2 - Plesteran, 1 PC : 5 PP
a. Tenaga : - Pekerja 0.300 OH 85,000.00 25,500.00
- Tukang batu 0.150 OH 100,000.00 15,000.00
- Kepala tukang 0.015 OH 105,000.00 1,575.00
- Mandor 0.015 OH 110,000.00 1,650.00 Rp 43,725.00

b. Bahan : - Semen / PC 5.184 kg 1,350.00 6,998.40


- Pasir pasang 0.026 m3 170,000.00 4,420.00 Rp 11,418.40
Rp 55,143.00

d. Overhead + Keuntungan 15% 55,143.00 8,271.45 Rp 8,271.45


m2 - Plesteran, 1 PC : 5 PP HSP Rp 63,414.00

PUPR.2016/A.4.4.2.6
3.7.2 1 m2 - Plesteran, 1 PC : 6 PP
a. Tenaga : - Pekerja 0.300 OH 85,000.00 25,500.00
- Tukang batu 0.150 OH 100,000.00 15,000.00
- Kepala tukang 0.015 OH 105,000.00 1,575.00
- Mandor 0.015 OH 110,000.00 1,650.00 Rp 43,725.00

b. Bahan : - Semen / PC 4.416 kg 1,350.00 5,961.60


- Pasir pasang 0.027 m3 170,000.00 4,590.00 Rp 10,551.60
Rp 54,277.00

d. Overhead + Keuntungan 15% 54,277.00 8,141.55 Rp 8,141.55


m2 - Plesteran, 1 PC : 6 PP HSP Rp 62,419.00

PUPR.2016/A.4.4.2.20
3.7.2 1 m1 - Plesteran Skoning 10cm, 1 PC : 3 PP
a. Tenaga : - Pekerja 0.080 OH 85,000.00 6,800.00
- Tukang batu 0.400 OH 100,000.00 40,000.00
- Kepala tukang 0.040 OH 105,000.00 4,200.00
- Mandor 0.004 OH 110,000.00 440.00 Rp 51,440.00

b. Bahan : - Semen / PC 0.500 kg 1,350.00 675.00


- Pasir pasang 0.013 m3 170,000.00 2,210.00 Rp 2,885.00
Rp 54,325.00

d. Overhead + Keuntungan 15% 54,325.00 8,148.75 Rp 8,148.75


m1 - Plesteran Skoning 10cm, 1 PC : 3 PP HSP Rp 62,474.00

PUPR.2016/A.4.4.2.23
3.7.2 1 m2 - Plesteran Ciprat, 1 PC : 2 PP
a. Tenaga : - Pekerja 0.300 OH 85,000.00 25,500.00
- Tukang batu 0.100 OH 100,000.00 10,000.00
- Kepala tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.015 OH 110,000.00 1,650.00 Rp 38,200.00

b. Bahan : - Semen / PC 4.300 kg 1,350.00 5,805.00


- Pasir pasang 0.006 m3 170,000.00 1,020.00 Rp 6,825.00
Rp 45,025.00

d. Overhead + Keuntungan 15% 45,025.00 6,753.75 Rp 6,753.75


m2 - Plesteran Ciprat, 1 PC : 2 PP HSP Rp 51,779.00

PUPR.2016/A.4.4.2.2
3.7.2 1 m2 - Plesteran Beton, 1 PC : 2 PP
a. Tenaga : - Pekerja 0.300 OH 85,000.00 25,500.00
- Tukang batu 0.150 OH 100,000.00 15,000.00
- Kepala tukang 0.015 OH 105,000.00 1,575.00
- Mandor 0.015 OH 110,000.00 1,650.00 Rp 43,725.00

b. Bahan : - Semen / PC 10.224 kg 1,350.00 13,802.40


- Pasir pasang 0.020 m3 170,000.00 3,400.00 Rp 17,202.40
Rp 60,927.00

d. Overhead + Keuntungan 15% 60,927.00 9,139.05 Rp 9,139.05


m2 - Plesteran Beton, 1 PC : 2 PP HSP Rp 70,066.00

PUPR.2016/A.4.4.2.19
3.7.2 1 m2 - Plesteran Lantai, 1 PC : 5 PP
a. Tenaga : - Pekerja 0.150 OH 85,000.00 12,750.00
- Tukang batu 0.075 OH 100,000.00 7,500.00
- Kepala tukang 0.008 OH 105,000.00 840.00
- Mandor 0.008 OH 110,000.00 880.00 Rp 21,970.00

b. Bahan : - Semen / PC 5.184 kg 1,350.00 6,998.40


- Pasir pasang 0.026 m3 170,000.00 4,420.00 Rp 11,418.40
Rp 33,388.00

d. Overhead + Keuntungan 15% 33,388.00 5,008.20 Rp 5,008.20


m2 - Plesteran Lantai, 1 PC : 5 PP HSP Rp 38,396.00

PUPR.2016/A.4.4.2.27
3.8.1 1 m2 - Acian
a. Tenaga : - Pekerja 0.200 OH 85,000.00 17,000.00
- Tukang batu 0.100 OH 100,000.00 10,000.00
- Kepala tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.010 OH 110,000.00 1,100.00 Rp 29,150.00

b. Bahan : - Semen / PC 3.250 kg 1,350.00 4,387.50 4,387.50


HSP Rp 33,538.00

d. Overhead + Keuntungan 15% 33,538.00 5,030.70 Rp 5,030.70


m2 - Acian HSP Rp 38,569.00

PUPR.2016/A.4.4.2.24
3.8.1 1 m2 - Siar / Setrik Pasangan Bata Merah
a. Tenaga : - Pekerja 0.150 OH 85,000.00 12,750.00
- Tukang batu 0.075 OH 100,000.00 7,500.00
- Kepala tukang 0.008 OH 105,000.00 840.00
- Mandor 0.008 OH 110,000.00 880.00 Rp 21,970.00

b. Bahan : - Semen / PC 3.108 kg 1,350.00 4,195.80 4,195.80


Rp 26,166.00

d. Overhead + Keuntungan 15% 26,166.00 3,924.90 Rp 3,924.90


m2 - Siar / Setrik Pasangan Bata Merah HSP Rp 30,091.00

PUPR.2016/A.4.4.2.26
3.8.1 1 m2 - Siar / Setrik Pasangan Batu Kali
a. Tenaga : - Pekerja 0.300 OH 85,000.00 25,500.00
- Tukang batu 0.150 OH 100,000.00 15,000.00
- Kepala tukang 0.015 OH 105,000.00 1,575.00
- Mandor 0.015 OH 110,000.00 1,650.00 Rp 43,725.00

b. Bahan : - Semen / PC 6.340 kg 1,350.00 8,559.00


- Pasir pasang 0.012 m3 170,000.00 2,040.00 Rp 12,249.00
Rp 55,974.00

d. Overhead + Keuntungan 15% 55,974.00 8,396.10 Rp 8,396.10


m2 - Siar / Setrik Pasangan Batu Kali HSP Rp 64,370.00
ANALISA HARGA SATUAN PEKERJAAN (AHSP)
A.4.4.3 PEK. PENUTUP LANTAI DAN DINDING
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR.2016/A.4.4.3.39
2.1 1 m1 - Plint Keramik 5/40
a. Tenaga : - Pekerja 0.090 OH 85,000.00 7,650.00
- Tukang batu 0.090 OH 100,000.00 9,000.00
- Kepala tukang 0.035 OH 105,000.00 3,675.00
- Mandor 0.005 OH 110,000.00 550.00 Rp 20,875.00

b. Bahan : - Keramik border 5/40 (list) 5.300 m2 2,000.00 10,600.00


- Semen / PC 1.140 kg 1,350.00 1,539.00
- Pasir pasang 0.003 m3 170,000.00 510.00
- Semen warna 0.025 kg 14,000.00 350.00 Rp 12,999.00
Rp 33,874.00

d. Overhead + Keuntungan 15% 33,874.00 5,081.10 Rp 5,081.10


m1 - Plint Keramik 5/40 HSP Rp 38,955.00

PUPR.2016/A.4.4.3.36
2.1 1 m2 - Lantai Keramik 20/20
a. Tenaga : - Pekerja 0.700 OH 85,000.00 59,500.00
- Tukang batu 0.350 OH 100,000.00 35,000.00
- Kepala tukang 0.035 OH 105,000.00 3,675.00
- Mandor 0.035 OH 110,000.00 3,850.00 Rp 102,025.00

b. Bahan : - Keramik 20/20 1.018 dos 59,000.00 60,062.00


- Semen / PC 10.400 kg 1,350.00 14,040.00
- Pasir pasang 0.045 m3 170,000.00 7,650.00
- Semen warna 0.500 kg 14,000.00 7,000.00 Rp 88,752.00
Rp 190,777.00

d. Overhead + Keuntungan 15% 190,777.00 28,616.55 Rp 28,616.55


m2 - Lantai Keramik 20/20 HSP Rp 219,394.00

PUPR.2016/A.4.4.3.36
2.1 1 m2 - Lantai Keramik KM 25/25
a. Tenaga : - Pekerja 0.700 OH 85,000.00 59,500.00
- Tukang batu 0.350 OH 100,000.00 35,000.00
- Kepala tukang 0.035 OH 105,000.00 3,675.00
- Mandor 0.035 OH 110,000.00 3,850.00 Rp 102,025.00

b. Bahan : - Keramik KM 25/25 1.030 dos 62,000.00 63,860.00


- Semen / PC 10.400 kg 1,350.00 14,040.00
- Pasir pasang 0.045 m3 170,000.00 7,650.00
- Semen warna 0.500 kg 14,000.00 7,000.00 Rp 92,550.00
Rp 194,575.00

d. Overhead + Keuntungan 15% 194,575.00 29,186.25 Rp 29,186.25


m2 - Lantai Keramik KM 25/25 HSP Rp 223,761.00

PUPR.2016/A.4.4.3.35
2.2 1 m2 - Lantai Keramik 30/30 tipe A
a. Tenaga : - Pekerja 0.700 OH 85,000.00 59,500.00
- Tukang batu 0.350 OH 100,000.00 35,000.00
- Kepala tukang 0.035 OH 105,000.00 3,675.00
- Mandor 0.035 OH 110,000.00 3,850.00 Rp 102,025.00

b. Bahan : - Keramik 30/30 tipe A 1.050 dos 57,000.00 59,850.00


- Semen / PC 10.000 kg 1,350.00 13,500.00
- Pasir pasang 0.045 m3 170,000.00 7,650.00
- Semen warna 0.500 kg 14,000.00 7,000.00 Rp 88,000.00
Rp 190,025.00

d. Overhead + Keuntungan 15% 190,025.00 28,503.75 Rp 28,503.75


m2 - Lantai Keramik 30/30 tipe A HSP Rp 218,529.00

PUPR.2016/A.4.4.3.35 *)
2.3 1 m2 - Lantai Keramik 30/30 tipe B
a. Tenaga : - Pekerja 0.700 OH 85,000.00 59,500.00
- Tukang batu 0.350 OH 100,000.00 35,000.00
- Kepala tukang 0.035 OH 105,000.00 3,675.00
- Mandor 0.035 OH 110,000.00 3,850.00 Rp 102,025.00

b. Bahan : - Keramik 30/30 tipe B 1.050 dos 45,000.00 47,250.00


- Semen / PC 10.000 kg 1,350.00 13,500.00
- Pasir pasang 0.045 m3 170,000.00 7,650.00
- Semen warna 0.500 kg 14,000.00 7,000.00 Rp 75,400.00
Rp 177,425.00

d. Overhead + Keuntungan 15% 177,425.00 26,613.75 Rp 26,613.75


m2 - Lantai Keramik 30/30 tipe B HSP Rp 204,039.00

PUPR.2016/A.4.4.3.4 *)
2.5 1 m2 - Lantai Keramik 40/40, Tipe A
a. Tenaga : - Pekerja 0.250 OH 85,000.00 21,250.00
- Tukang batu 0.125 OH 100,000.00 12,500.00
- Kepala tukang 0.013 OH 105,000.00 1,365.00
- Mandor 0.013 OH 110,000.00 1,430.00 Rp 36,545.00

b. Bahan : - Keramik 40/40 tipe A 1.061 dos 58,000.00 61,538.00


- Semen / PC 9.800 kg 1,350.00 13,230.00
- Pasir pasang 0.045 m3 170,000.00 7,650.00
- Semen warna 0.600 kg 14,000.00 8,400.00 Rp 90,818.00
Rp 127,363.00

d. Overhead + Keuntungan 15% 127,363.00 19,104.45 Rp 19,104.45


m2 - Lantai Keramik 40/40, Tipe A HSP Rp 146,467.00

PUPR.2016/A.4.4.3.4 *)
2.5 1 m2 - Lantai Keramik 40/40, Tipe B
a. Tenaga : - Pekerja 0.250 OH 85,000.00 21,250.00
- Tukang batu 0.125 OH 100,000.00 12,500.00
- Kepala tukang 0.013 OH 105,000.00 1,365.00
- Mandor 0.013 OH 110,000.00 1,430.00 Rp 36,545.00

b. Bahan : - Keramik 40/40 tipe B 1.061 dos 48,000.00 50,928.00


- Semen / PC 9.800 kg 1,350.00 13,230.00
- Pasir pasang 0.045 m3 170,000.00 7,650.00
- Semen warna 0.600 kg 14,000.00 8,400.00 Rp 80,208.00
Rp 116,753.00

d. Overhead + Keuntungan 15% 116,753.00 17,512.95 Rp 17,512.95


m2 - Lantai Keramik 40/40, Tipe B HSP Rp 134,266.00

PUPR.2016/A.4.4.3.4 *)
2.5 1 m2 - Lantai Keramik 40/40, Tipe C
a. Tenaga : - Pekerja 0.250 OH 85,000.00 21,250.00
- Tukang batu 0.125 OH 100,000.00 12,500.00
- Kepala tukang 0.013 OH 105,000.00 1,365.00
- Mandor 0.013 OH 110,000.00 1,430.00 Rp 36,545.00

b. Bahan : - Keramik 40/40 tipe C 1.061 dos 43,000.00 45,623.00


- Semen / PC 9.800 kg 1,350.00 13,230.00
- Pasir pasang 0.045 m3 170,000.00 7,650.00
- Semen warna 0.600 kg 14,000.00 8,400.00 Rp 74,903.00
Rp 111,448.00

d. Overhead + Keuntungan 15% 111,448.00 16,717.20 Rp 16,717.20


m2 - Lantai Keramik 40/40, Tipe C HSP Rp 128,165.00

PUPR.2016/A.4.4.3.13 *)
2.6 1 m2 - Lantai Keramik 50/50 tipe A
a. Tenaga : - Pekerja 0.240 OH 85,000.00 20,400.00
- Tukang batu 0.120 OH 100,000.00 12,000.00
- Kepala tukang 0.012 OH 105,000.00 1,260.00
- Mandor 0.012 OH 110,000.00 1,320.00 Rp 34,980.00

b. Bahan : - Keramik 50/50 tipe A 1.075 dos 85,000.00 91,375.00


- Semen / PC 9.600 kg 1,350.00 12,960.00
- Pasir pasang 0.045 m3 170,000.00 7,650.00
- Semen warna 1.500 kg 14,000.00 21,000.00 Rp 132,985.00
Rp 167,965.00

d. Overhead + Keuntungan 15% 167,965.00 25,194.75 Rp 25,194.75


m2 - Lantai Keramik 50/50 tipe A HSP Rp 193,160.00

PUPR.2016/A.4.4.3.13 *)
2.6 1 m2 - Lantai Keramik 50/50 tipe B
a. Tenaga : - Pekerja 0.240 OH 85,000.00 20,400.00
- Tukang batu 0.120 OH 100,000.00 12,000.00
- Kepala tukang 0.012 OH 105,000.00 1,260.00
- Mandor 0.012 OH 110,000.00 1,320.00 Rp 34,980.00

b. Bahan : - Keramik 50/50 tipe B 1.075 dos 70,000.00 75,250.00


- Semen / PC 9.600 kg 1,350.00 12,960.00
- Pasir pasang 0.045 m3 170,000.00 7,650.00
- Semen warna 1.500 kg 14,000.00 21,000.00 Rp 116,860.00
Rp 151,840.00

d. Overhead + Keuntungan 15% 151,840.00 22,776.00 Rp 22,776.00


m2 - Lantai Keramik 50/50 tipe B HSP Rp 174,616.00

PUPR.2016/A.4.4.3.13 *)
2.6 1 m2 - Lantai Keramik 50/50 tipe C
a. Tenaga : - Pekerja 0.240 OH 85,000.00 20,400.00
- Tukang batu 0.120 OH 100,000.00 12,000.00
- Kepala tukang 0.012 OH 105,000.00 1,260.00
- Mandor 0.012 OH 110,000.00 1,320.00 Rp 34,980.00

b. Bahan : - Keramik 50/50 tipe C 1.075 dos 63,000.00 67,725.00


- Semen / PC 9.600 kg 1,350.00 12,960.00
- Pasir pasang 0.045 m3 170,000.00 7,650.00
- Semen warna 1.500 kg 14,000.00 21,000.00 Rp 109,335.00
Rp 144,315.00

d. Overhead + Keuntungan 15% 144,315.00 21,647.25 Rp 21,647.25


m2 - Lantai Keramik 50/50 tipe C HSP Rp 165,962.00

PUPR.2016/A.4.4.3.13 *)
2.6 1 m2 - Lantai Keramik 60/60 tipe A
a. Tenaga : - Pekerja 0.240 OH 85,000.00 20,400.00
- Tukang batu 0.120 OH 100,000.00 12,000.00
- Kepala tukang 0.012 OH 105,000.00 1,260.00
- Mandor 0.012 OH 110,000.00 1,320.00 Rp 34,980.00

b. Bahan : - Keramik 60/60 tipe A 1.116 dos 110,000.00 122,760.00


- Semen / PC 9.600 kg 1,350.00 12,960.00
- Pasir pasang 0.045 m3 170,000.00 7,650.00
- Semen warna 1.500 kg 14,000.00 21,000.00 Rp 164,370.00
Rp 199,350.00

d. Overhead + Keuntungan 15% 199,350.00 29,902.50 Rp 29,902.50


m2 - Lantai Keramik 60/60 tipe A HSP Rp 229,253.00

PUPR.2016/A.4.4.3.13 *)
2.6 1 m2 - Lantai Keramik 60/60 tipe B
a. Tenaga : - Pekerja 0.240 OH 85,000.00 20,400.00
- Tukang batu 0.120 OH 100,000.00 12,000.00
- Kepala tukang 0.012 OH 105,000.00 1,260.00
- Mandor 0.012 OH 110,000.00 1,320.00 Rp 34,980.00

b. Bahan : - Keramik 60/60 tipe B 1.116 dos 90,000.00 100,440.00


- Semen / PC 9.600 kg 1,350.00 12,960.00
- Pasir pasang 0.045 m3 170,000.00 7,650.00
- Semen warna 1.500 kg 14,000.00 21,000.00 Rp 142,050.00
Rp 177,030.00

d. Overhead + Keuntungan 15% 177,030.00 26,554.50 Rp 26,554.50


m2 - Lantai Keramik 60/60 tipe B HSP Rp 203,585.00

PUPR.2016/A.4.4.3.9 *)
3.1 1 m2 - Lantai Granit 60 x 60 Grade A
a. Tenaga : - Pekerja 0.250 OH 85,000.00 21,250.00
- Tukang batu 0.125 OH 100,000.00 12,500.00
- Kepala tukang 0.013 OH 105,000.00 1,365.00
- Mandor 0.013 OH 110,000.00 1,430.00 Rp 36,545.00

b. Bahan : - Granit 60/60 grade A 1.116 dos 280,000.00 312,480.00


- Semen / PC 9.600 kg 1,350.00 12,960.00
- Pasir pasang 0.045 m3 170,000.00 7,650.00
- Semen warna 1.300 kg 14,000.00 18,200.00 Rp 351,290.00
Rp 387,835.00

d. Overhead + Keuntungan 15% 387,835.00 58,175.25 Rp 58,175.25


m2 - Lantai Granit 60 x 60 Grade A HSP Rp 446,010.00

3.1 1 m2 - Lantai Granit 60 x 60 Grade B


a. Tenaga : - Pekerja 0.250 OH 85,000.00 21,250.00
- Tukang batu 0.125 OH 100,000.00 12,500.00
- Kepala tukang 0.013 OH 105,000.00 1,365.00
- Mandor 0.013 OH 110,000.00 1,430.00 Rp 36,545.00

b. Bahan : - Granit 60/60 grade B 1.116 dos 180,000.00 200,880.00


- Semen / PC 9.600 kg 1,350.00 12,960.00
- Pasir pasang 0.045 m3 170,000.00 7,650.00
- Semen warna 1.300 kg 14,000.00 18,200.00 Rp 239,690.00
Rp 276,235.00

d. Overhead + Keuntungan 15% 276,235.00 41,435.25 Rp 41,435.25


m2 - Lantai Granit 60 x 60 Grade B HSP Rp 317,670.00

3.1 1 m2 - Lantai Granit 60 x 60 Grade C


a. Tenaga : - Pekerja 0.250 OH 85,000.00 21,250.00
- Tukang batu 0.125 OH 100,000.00 12,500.00
- Kepala tukang 0.013 OH 105,000.00 1,365.00
- Mandor 0.013 OH 110,000.00 1,430.00 Rp 36,545.00

b. Bahan : - Granit 60/60 grade C (China) 1.116 dos 132,000.00 147,312.00


- Semen / PC 9.600 kg 1,350.00 12,960.00
- Pasir pasang 0.045 m3 170,000.00 7,650.00
- Semen warna 1.300 kg 14,000.00 18,200.00 Rp 186,122.00
Rp 222,667.00

d. Overhead + Keuntungan 15% 222,667.00 33,400.05 Rp 33,400.05


m2 - Lantai Granit 60 x 60 Grade C HSP Rp 256,067.00

d. Overhead + Keuntungan 15% 317,670.00 47,650.50 Rp 47,650.50


0 HSP Rp 1,100,122.00

PUPR.2016/A.4.4.3.54
4.2 1 m2 - Dinding Keramik 25/45
a. Tenaga : - Pekerja 0.900 OH 85,000.00 76,500.00
- Tukang batu 0.450 OH 100,000.00 45,000.00
- Kepala tukang 0.045 OH 105,000.00 4,725.00
- Mandor 0.045 OH 110,000.00 4,950.00 Rp 131,175.00

b. Bahan : - Keramik Dinding 25/45 1.013 dos 65,000.00 65,845.00


- Semen / PC 9.300 kg 1,350.00 12,555.00
- Pasir pasang 0.018 m3 170,000.00 3,060.00
- Semen warna 1.940 kg 14,000.00 27,160.00 Rp 108,620.00
Rp 239,795.00

d. Overhead + Keuntungan 15% 239,795.00 35,969.25 Rp 35,969.25

m2 - Dinding Keramik 25/45 HSP Rp 275,764.00

PUPR.2016/A.4.4.3.54
4.2 1 m2 - Dinding Keramik 25/50
a. Tenaga : - Pekerja 0.900 OH 85,000.00 76,500.00
- Tukang batu 0.450 OH 100,000.00 45,000.00
- Kepala tukang 0.045 OH 105,000.00 4,725.00
- Mandor 0.045 OH 110,000.00 4,950.00 Rp 131,175.00

b. Bahan : - Keramik Dinding 25/50 1.025 dos 90,000.00 92,250.00


- Semen / PC 9.300 kg 1,350.00 12,555.00
- Pasir pasang 0.018 m3 170,000.00 3,060.00
- Semen warna 1.940 kg 14,000.00 27,160.00 Rp 135,025.00
Rp 266,200.00

d. Overhead + Keuntungan 15% 266,200.00 39,930.00 Rp 39,930.00


m2 - Dinding Keramik 25/50 HSP Rp 306,130.00

PUPR.2016/P.08.b
5.1 1 m2 - Batu Candi
a. Tenaga : - Pekerja 0.700 OH 85,000.00 59,500.00
- Tukang batu 0.350 OH 100,000.00 35,000.00
- Kepala tukang 0.035 OH 105,000.00 3,675.00
- Mandor 0.035 OH 110,000.00 3,850.00 Rp 102,025.00

b. Bahan : - Batu candi 1.100 m2 115,000.00 126,500.00


- Semen / PC 11.750 kg 1,350.00 15,862.50
- Pasir pasang 0.035 m3 170,000.00 5,950.00 Rp 148,312.50
HSP Rp 250,338.00

d. Overhead + Keuntungan 15% 250,338.00 37,550.70 Rp 37,550.70


m2 - Batu Candi HSP Rp 287,889.00

PUPR.2016/P.08.b *)
5.2 1 m2 - Batu Alam
a. Tenaga : - Pekerja 0.700 OH 85,000.00 59,500.00
- Tukang batu 0.350 OH 100,000.00 35,000.00
- Kepala tukang 0.035 OH 105,000.00 3,675.00
- Mandor 0.035 OH 110,000.00 3,850.00 Rp 102,025.00

b. Bahan : - Batu alam 1.100 m2 115,000.00 126,500.00


- Semen / PC 11.750 kg 1,350.00 15,862.50
- Pasir pasang 0.035 m3 170,000.00 5,950.00 Rp 148,312.50
Rp 250,338.00

d. Overhead + Keuntungan 15% 250,338.00 37,550.70 Rp 37,550.70


m2 - Batu Alam HSP Rp 287,889.00

PUPR.2016/P.08.a
5.3 1 m2 - Batu Bergaris
a. Tenaga : - Pekerja 0.700 OH 85,000.00 59,500.00
- Tukang batu 0.350 OH 100,000.00 35,000.00
- Kepala tukang 0.035 OH 105,000.00 3,675.00
- Mandor 0.035 OH 110,000.00 3,850.00 Rp 102,025.00

b. Bahan : - Batu bergaris 1.100 m2 110,000.00 121,000.00


- Semen / PC 11.750 kg 1,350.00 15,862.50
- Pasir pasang 0.035 m3 170,000.00 5,950.00 Rp 142,812.50
Rp 244,838.00

d. Overhead + Keuntungan 15% 244,838.00 36,725.70 Rp 36,725.70


m2 - Batu Bergaris HSP Rp 281,564.00

PUPR.2016/P.08.a *)
5.4 1 m2 - Beton Cetak Bergaris
a. Tenaga : - Pekerja 0.700 OH 85,000.00 59,500.00
- Tukang batu 0.350 OH 100,000.00 35,000.00
- Kepala tukang 0.035 OH 105,000.00 3,675.00
- Mandor 0.035 OH 110,000.00 3,850.00 Rp 102,025.00

b. Bahan : - Beton cetak bergaris 1.100 m2 65,000.00 71,500.00


- Semen / PC 11.750 kg 1,350.00 15,862.50
- Pasir pasang 0.035 m3 170,000.00 5,950.00 Rp 93,312.50
HSP Rp 195,338.00

d. Overhead + Keuntungan 15% 195,338.00 29,300.70 Rp 29,300.70


m2 - Beton Cetak Bergaris HSP Rp 224,639.00

PUPR.2016/A.4.4.3.64
6.1 1 m2 - Paving Biasa dan Pasir 6 cm
a. Tenaga : - Pekerja 0.240 OH 85,000.00 20,400.00
- Tukang batu 0.120 OH 100,000.00 12,000.00
- Kepala tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.012 OH 110,000.00 1,320.00 Rp 34,770.00

b. Bahan : - Paving beton K200 1.010 m2 62,000.00 62,620.00


- Pasir pasang 0.050 m3 170,000.00 8,500.00 Rp 71,120.00
Rp 105,890.00

d. Overhead + Keuntungan 15% 105,890.00 15,883.50 Rp 15,883.50


m2 - Paving Biasa dan Pasir 6 cm HSP Rp 121,774.00

PUPR.2016/A.4.4.3.64
6.1 1 m2 - Paving Biasa dan Pasir 8 cm
a. Tenaga : - Pekerja 0.240 OH 85,000.00 20,400.00
- Tukang batu 0.120 OH 100,000.00 12,000.00
- Kepala tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.012 OH 110,000.00 1,320.00 Rp 34,770.00

b. Bahan : - Paving beton K200 1.010 m2 62,000.00 62,620.00


- Pasir pasang 0.050 m3 170,000.00 8,500.00 Rp 71,120.00
Rp 105,890.00

d. Overhead + Keuntungan 15% 105,890.00 15,883.50 Rp 15,883.50


m2 - Paving Biasa dan Pasir 8 cm HSP Rp 121,774.00

PUPR.2016/A.4.4.3.66
6.2 1 m2 - Paving Warna dan Pasir 8 cm
a. Tenaga : - Pekerja 0.240 OH 85,000.00 20,400.00
- Tukang batu 0.120 OH 100,000.00 12,000.00
- Kepala tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.012 OH 110,000.00 1,320.00 Rp 34,770.00

b. Bahan : - Paving beton K200 1.010 m2 62,000.00 62,620.00


- Pasir pasang 0.050 m3 170,000.00 8,500.00 Rp 71,120.00
Rp 105,890.00

d. Overhead + Keuntungan 15% 105,890.00 15,883.50 Rp 15,883.50


m2 - Paving Warna dan Pasir 8 cm HSP Rp 121,774.00

AHSP.DPU/2012/P.06-T
3.14.1 1 m2 - Paving beton segi empat + Pasir Urug
a. Bahan : - Paving beton segi empat 1.000 m2 68,200.00 68,200.00
- Pasir urug 0.100 m3 90,000.00 9,000.00 Rp 77,200.00

b. Tenaga : - Pekerja 0.240 OH 85,000.00 20,400.00


- Tukang batu 0.120 OH 100,000.00 12,000.00
- Kepala tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.012 OH 110,000.00 1,320.00 Rp 34,770.00
m2 - Paving beton segi empat + Pasir Urug HSP Rp 111,970.00

d. Overhead + Keuntungan 15% 111,970.00 16,795.50 Rp 16,795.50


0 HSP Rp 128,766.00

AHSP.DPU/2012/P.06-T
3.14.2 1 m2 - Paving beton segi enam berlubang + Pasir Urug
a. Bahan : - Paving beton segi enam berlubang 1.000 m2 62,500.00 62,500.00
- Pasir urug 0.100 m3 90,000.00 9,000.00 Rp 71,500.00

b. Tenaga : - Pekerja 0.240 OH 85,000.00 20,400.00


- Tukang batu 0.120 OH 100,000.00 12,000.00
- Kepala tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.012 OH 110,000.00 1,320.00 Rp 34,770.00
m2 - Paving beton segi enam berlubang + HSP Rp 106,270.00

d. Overhead + Keuntungan 15% 106,270.00 15,940.50 Rp 15,940.50


0 HSP Rp 122,211.00

AHSP.DPU/2012/P.06-T
3.14.3 1 m2 - Paving beton K200 + Pasir Urug, 8 cm
a. Bahan : - Paving beton K200 1.000 m2 62,000.00 62,000.00
- Pasir urug 0.100 m3 90,000.00 9,000.00 Rp 71,000.00

b. Tenaga : - Pekerja 0.240 OH 85,000.00 20,400.00


- Tukang batu 0.120 OH 100,000.00 12,000.00
- Kepala tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.012 OH 110,000.00 1,320.00 Rp 34,770.00
m2 - Paving beton K200 + Pasir Urug, 8 cmHSP Rp 105,770.00

d. Overhead + Keuntungan 15% 105,770.00 15,865.50 Rp 15,865.50


0 HSP Rp 121,636.00

AHSP.DPU/2012/P.06-T
3.14.4 1 m2 - Paving beton K300 + Pasir Urug, 8 cm
a. Bahan : - Paving beton K300/tbl 6cm 1.000 m2 66,250.00 66,250.00
- Pasir urug 0.100 m3 90,000.00 9,000.00 Rp 75,250.00

b. Tenaga : - Pekerja 0.240 OH 85,000.00 20,400.00


- Tukang batu 0.120 OH 100,000.00 12,000.00
- Kepala tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.012 OH 110,000.00 1,320.00 Rp 34,770.00
m2 - Paving beton K300 + Pasir Urug, 8 cmHSP Rp 110,020.00

d. Overhead + Keuntungan 15% 110,020.00 16,503.00 Rp 16,503.00


0 HSP Rp 126,523.00

AHSP.DPU/2012/P.06-T
3.14.5 1 m2 - Paving beton K400 + Pasir Urug, 8 cm
a. Bahan : - Paving beton K300/tbl 8cm 1.000 m2 83,800.00 83,800.00
- Pasir urug 0.100 m3 90,000.00 9,000.00 Rp 92,800.00

b. Tenaga : - Pekerja 0.240 OH 85,000.00 20,400.00


- Tukang batu 0.120 OH 100,000.00 12,000.00
- Kepala tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.012 OH 110,000.00 1,320.00 Rp 34,770.00
m2 - Paving beton K400 + Pasir Urug, 8 cmHSP Rp 127,570.00

d. Overhead + Keuntungan 15% 127,570.00 19,135.50 Rp 19,135.50


0 HSP Rp 146,706.00

AHSP.DPU/2012/P.06-T
3.14.6 1 m1 - Paving pengunci K200 + Pasir Urug, 8 cm
a. Bahan : - Paving pengunci K200 3.500 bh 4,000.00 14,000.00
- Pasir urug 0.020 m3 90,000.00 1,800.00 Rp 15,800.00

b. Tenaga : - Pekerja 0.048 OH 85,000.00 4,080.00


- Tukang batu 0.024 OH 100,000.00 2,400.00
- Kepala tukang 0.002 OH 105,000.00 210.00
- Mandor 0.002 OH 110,000.00 264.00 Rp 6,954.00
m1 - Paving pengunci K200 + Pasir Urug, HSP Rp 22,754.00

d. Overhead + Keuntungan 15% 22,754.00 3,413.10 Rp 3,413.10


0 HSP Rp 26,167.00

AHSP.DPU/2012/P.06-T
3.14.7 1 m1 - Paving pengunci K300 + Pasir Urug, 8 cm
a. Bahan : - Paving pengunci K300 3.500 bh 5,600.00 19,600.00
- Pasir urug 0.100 m3 90,000.00 9,000.00 Rp 28,600.00

b. Tenaga : - Pekerja 0.048 OH 85,000.00 4,080.00


- Tukang batu 0.024 OH 100,000.00 2,400.00
- Kepala tukang 0.002 OH 105,000.00 210.00
- Mandor 0.002 OH 110,000.00 264.00 Rp 6,954.00
m1 - Paving pengunci K300 + Pasir Urug, HSP Rp 35,554.00

d. Overhead + Keuntungan 15% 35,554.00 5,333.10 Rp 5,333.10


0 HSP Rp 40,887.00

AHSP.DPU/2012/P.06-T
3.15.1 1 m1 - Kansteen 50 x 30 x 15
a. Bahan : - Kansteen 50 x 30 x 15 2.000 bh 21,000.00 42,000.00
- Semen / PC 5.240 kg 1,350.00 7,074.00
- Pasir pasang 0.018 m3 170,000.00 3,060.00 Rp 52,134.00

b. Tenaga : - Pekerja 0.240 OH 85,000.00 20,400.00


- Tukang batu 0.120 OH 100,000.00 12,000.00
- Kepala tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.012 OH 110,000.00 1,320.00 Rp 34,770.00
m1 - Kansteen 50 x 30 x 15 HSP Rp 86,904.00

d. Overhead + Keuntungan 15% 86,904.00 13,035.60 Rp 13,035.60


0 HSP Rp 99,940.00

AHSP.DPU/2012/P.06-T
3.15.2 1 m1 - Kansteen 40 x 25 x 15
a. Bahan : - Kansteen 40 x 25 x 15 2.500 bh 22,000.00 55,000.00
- Semen / PC 5.240 kg 1,350.00 7,074.00
- Pasir pasang 0.018 m3 170,000.00 3,060.00 Rp 65,134.00

b. Tenaga : - Pekerja 0.240 OH 85,000.00 20,400.00


- Tukang batu 0.120 OH 100,000.00 12,000.00
- Kepala tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.012 OH 110,000.00 1,320.00 Rp 34,770.00
m1 - Kansteen 40 x 25 x 15 HSP Rp 99,904.00

d. Overhead + Keuntungan 15% 99,904.00 14,985.60 Rp 14,985.60


0 HSP Rp 114,890.00

AHSP.DPU/2012/P.06-T
3.15.3 1 m1 - Kansteen beton 50 x 40 x 17-22
a. Bahan : - Kansteen beton 50 x 40 x 17-22 2.000 bh 62,500.00 125,000.00
- Semen / PC 5.240 kg 1,350.00 7,074.00
- Pasir pasang 0.018 m3 170,000.00 3,060.00 Rp 135,134.00

b. Tenaga : - Pekerja 0.240 OH 85,000.00 20,400.00


- Tukang batu 0.120 OH 100,000.00 12,000.00
- Kepala tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.012 OH 110,000.00 1,320.00 Rp 34,770.00
m1 - Kansteen beton 50 x 40 x 17-22 HSP Rp 169,904.00

d. Overhead + Keuntungan 15% 169,904.00 25,485.60 Rp 25,485.60


0 HSP Rp 195,390.00

AHSP.DPU/2012/P.06-T
3.16.1 1 m1 - Saluran beton U=20 cm
a. Bahan : - Buis beton U=20 cm 1.000 bh 30,000.00 30,000.00
- Bata merah 20.000 bh 600.00 12,000.00
- Semen / PC 3.920 kg 1,350.00 5,292.00
- Pasir pasang 0.056 m3 170,000.00 9,520.00
- Pasir urug 0.024 m3 90,000.00 2,160.00 Rp 58,972.00

b. Tenaga : - Pekerja 0.240 OH 85,000.00 20,400.00


- Tukang batu 0.120 OH 100,000.00 12,000.00
- Kepala tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.012 OH 110,000.00 1,320.00 Rp 34,770.00
m1 - Saluran beton U=20 cm HSP Rp 93,742.00

d. Overhead + Keuntungan 15% 93,742.00 14,061.30 Rp 14,061.30


Bahan : HSP Rp 107,803.00

AHSP.DPU/2012/P.06-T
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
3.16.2 1 m1 - Saluran beton U=30 cm
a. Bahan : - Buis beton U=30 cm 1.000 bh 40,000.00 40,000.00
- Bata merah 41.000 bh 600.00 24,600.00
- Semen / PC 10.320 kg 1,350.00 13,932.00
- Pasir pasang 0.061 m3 170,000.00 10,370.00
- Pasir urug 0.069 m3 90,000.00 6,210.00 Rp 95,112.00

b. Tenaga : - Pekerja 0.240 OH 85,000.00 20,400.00


- Tukang batu 0.120 OH 100,000.00 12,000.00
- Kepala tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.012 OH 110,000.00 1,320.00 Rp 34,770.00
m1 - Saluran beton U=30 cm HSP Rp 129,882.00

d. Overhead + Keuntungan 15% 129,882.00 19,482.30 Rp 19,482.30


Bahan : HSP Rp 149,364.00

AHSP.DPU/2012/P.06-T
3.17.1 1 bh - Bak kontrol, 45x45x50 cm
a. Bahan : - Bata merah 75.000 bh 600.00 45,000.00
- Semen / PC 14.360 kg 1,350.00 19,386.00
- Pasir pasang 0.040 m3 170,000.00 6,800.00 71,186.00

b. Tenaga : - Pekerja 0.240 OH 85,000.00 20,400.00


- Tukang batu 0.120 OH 100,000.00 12,000.00
- Kepala tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.012 OH 110,000.00 1,320.00 Rp 34,770.00
bh - Bak kontrol, 45x45x50 cm HSP Rp 105,956.00

d. Overhead + Keuntungan 15% 105,956.00 15,893.40 Rp 15,893.40


0 HSP Rp 121,849.00

SNI 7395:2008 6.58


3.12.5 1 m2 - Batu gravel
a. Bahan : - Batu gravel 1.100 m2 162,000.00 178,200.00
- Semen / PC 11.760 kg 1,350.00 15,876.00
- Pasir pasang 0.035 m3 170,000.00 5,950.00 Rp 200,026.00

b. Tenaga : - Pekerja 0.700 OH 85,000.00 59,500.00


- Tukang batu 0.350 OH 100,000.00 35,000.00
- Kepala tukang 0.035 OH 105,000.00 3,675.00
- Mandor 0.030 OH 110,000.00 3,300.00 Rp 101,475.00
m2 - Batu gravel HSP Rp 301,501.00

d. Overhead + Keuntungan 15% 301,501.00 45,225.15 Rp 45,225.15


0 HSP Rp 346,726.00

AHSP.DPU/2012/P.06-T
3.13.1 1 m2 - Patlah, 1 lapis
a. Bahan : - Bata merah 37.879 bh 600.00 22,727.27
- Semen / PC 5.000 kg 1,350.00 6,750.00
- Pasir pasang 0.025 m3 170,000.00 4,250.00 Rp 33,727.27

b. Tenaga : - Pekerja 0.240 OH 85,000.00 20,400.00


- Tukang batu 0.120 OH 100,000.00 12,000.00
- Kepala tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.012 OH 110,000.00 1,320.00 Rp 34,770.00
m2 - Patlah, 1 lapis HSP Rp 68,497.00

d. Overhead + Keuntungan 15% 68,497.00 10,274.55 Rp 10,274.55


0 HSP Rp 78,772.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR.2016/P.09.1
3.18.1 1 m2 - Geotekstil, Tipis
a. Tenaga : - Pekerja 0.100 OH 85,000.00 8,500.00
- Tukang 0.020 OH 100,000.00 2,000.00
- Mandor 0.010 OH 110,000.00 1,100.00 Rp 11,600.00
m2 - Geotekstil, Tipis
b. Bahan : - Geotekstil 1.050 #N/A #N/A #N/A #N/A

c. Alat :- - Rp -
### HSP #N/A

d. Overhead + Keuntungan 15% #N/A #N/A #N/A


### HSP #N/A
ANALISA HARGA SATUAN PEKERJAAN (AHSP)
A.4.5.1. PEK. PLAFOND
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR.2016/A.4.6.1.13
5.4.1 1 m3 - Kuda-kuda, Kayu Kelas II
a. Tenaga : - Pekerja 4.000 OH 85,000.00 340,000.00
- Tukang kayu 12.000 OH 100,000.00 1,200,000.00
- Kepala tukang 1.200 OH 105,000.00 126,000.00
- Mandor 0.200 OH 110,000.00 22,000.00 1,688,000.00

b. Bahan : - Kayu balok kelas II 1.100 m3 9,000,000.00 9,900,000.00


- Besi plat strip 15.000 kg 15,000.00 225,000.00
- Paku 5.600 kg 21,000.00 117,600.00 Rp 10,242,600.00
Rp 11,930,600.00

d. Overhead + Keuntungan 15% 11,930,600.00 1,789,590.00 Rp 1,789,590.00


0 HSP Rp 13,720,190.00

PUPR.2016/A.4.6.1.13
5.4.1 1 m3 - Kuda-kuda, Kayu Kruing
a. Tenaga : - Pekerja 4.000 OH 85,000.00 340,000.00
- Tukang kayu 12.000 OH 100,000.00 1,200,000.00
- Kepala tukang 1.200 OH 105,000.00 126,000.00
- Mandor 0.200 OH 110,000.00 22,000.00 1,688,000.00

b. Bahan : - Kayu Kruing balok 1.100 m3 7,500,000.00 8,250,000.00


- Besi plat strip 15.000 kg 15,000.00 225,000.00
- Paku 5.600 kg 21,000.00 117,600.00 Rp 8,592,600.00
Rp 10,280,600.00

d. Overhead + Keuntungan 15% 10,280,600.00 1,542,090.00 Rp 1,542,090.00


0 HSP Rp 11,822,690.00

PUPR.2016/A.4.6.1.13
5.4.1 1 m3 - Kuda-kuda, Kayu Meranti
a. Tenaga : - Pekerja 4.000 OH 85,000.00 340,000.00
- Tukang kayu 12.000 OH 100,000.00 1,200,000.00
- Kepala tukang 1.200 OH 105,000.00 126,000.00
- Mandor 0.200 OH 110,000.00 22,000.00 1,688,000.00

b. Bahan : - Kayu Meranti balok 1.100 m3 5,000,000.00 5,500,000.00


- Besi plat strip 15.000 kg 15,000.00 225,000.00
- Paku 5.600 kg 21,000.00 117,600.00 Rp 5,842,600.00
Rp 7,530,600.00

d. Overhead + Keuntungan 15% 7,530,600.00 1,129,590.00 Rp 1,129,590.00


0 HSP Rp 8,660,190.00

PUPR.2016/A.4.6.1.13
5.4.1 1 m3 - Kuda-kuda, Kayu Lokal
a. Tenaga : - Pekerja 4.000 OH 85,000.00 340,000.00
- Tukang kayu 12.000 OH 100,000.00 1,200,000.00
- Kepala tukang 1.200 OH 105,000.00 126,000.00
- Mandor 0.200 OH 110,000.00 22,000.00 1,688,000.00

b. Bahan : - Kayu Lokal balok 1.100 m3 4,000,000.00 4,400,000.00


- Besi plat strip 15.000 kg 15,000.00 225,000.00
- Paku 5.600 kg 21,000.00 117,600.00 Rp 4,742,600.00
Rp 6,430,600.00

d. Overhead + Keuntungan 15% 6,430,600.00 964,590.00 Rp 964,590.00


0 HSP Rp 7,395,190.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR.2016/A.4.6.1.13 *)
5.4.1 1 m3 - Pasang Kuda-kuda lama
a. Tenaga : - Pekerja 2.000 OH 85,000.00 170,000.00
- Tukang kayu 6.000 OH 100,000.00 600,000.00
- Kepala tukang 0.600 OH 105,000.00 63,000.00
- Mandor 0.100 OH 110,000.00 11,000.00 844,000.00

b. Bahan : - Paku 5.600 kg 21,000.00 117,600.00 Rp 117,600.00


Rp 961,600.00

d. Overhead + Keuntungan 15% 961,600.00 144,240.00 Rp 144,240.00


0 HSP Rp 1,105,840.00

PUPR.2016/A.4.6.1.15
5.4.1 1 m3 - Gording/Nok, Kayu Kelas II
a. Tenaga : - Pekerja 6.700 OH 85,000.00 569,500.00
- Tukang kayu 20.100 OH 100,000.00 2,010,000.00
- Kepala tukang 2.010 OH 105,000.00 211,050.00
- Mandor 0.335 OH 110,000.00 36,850.00 2,827,400.00

b. Bahan : - Kayu balok kelas II 1.100 m3 9,000,000.00 9,900,000.00


- Besi plat strip 15.000 kg 15,000.00 225,000.00
- Paku 3.000 kg 21,000.00 63,000.00 Rp 10,188,000.00
Rp 13,015,400.00

d. Overhead + Keuntungan 15% 13,015,400.00 1,952,310.00 Rp 1,952,310.00


0 HSP Rp 14,967,710.00

PUPR.2016/A.4.6.1.15
5.4.1 1 m3 - Gording/Nok, Kayu Kruing
a. Tenaga : - Pekerja 6.700 OH 85,000.00 569,500.00
- Tukang kayu 20.100 OH 100,000.00 2,010,000.00
- Kepala tukang 2.010 OH 105,000.00 211,050.00
- Mandor 0.335 OH 110,000.00 36,850.00 2,827,400.00

b. Bahan : - Kayu Kruing balok 1.100 m3 7,500,000.00 8,250,000.00


- Besi plat strip 15.000 kg 15,000.00 225,000.00
- Paku 3.000 kg 21,000.00 63,000.00 Rp 8,538,000.00
Rp 11,365,400.00

d. Overhead + Keuntungan 15% 11,365,400.00 1,704,810.00 Rp 1,704,810.00


0 HSP Rp 13,070,210.00

PUPR.2016/A.4.6.1.15
5.4.1 1 m3 - Gording/Nok, Kayu Meranti
a. Tenaga : - Pekerja 6.700 OH 85,000.00 569,500.00
- Tukang kayu 20.100 OH 100,000.00 2,010,000.00
- Kepala tukang 2.010 OH 105,000.00 211,050.00
- Mandor 0.335 OH 110,000.00 36,850.00 2,827,400.00

b. Bahan : - Kayu Meranti balok 1.100 m3 5,000,000.00 5,500,000.00


- Besi plat strip 15.000 kg 15,000.00 225,000.00
- Paku 3.000 kg 21,000.00 63,000.00 Rp 5,788,000.00
Rp 8,615,400.00

d. Overhead + Keuntungan 15% 8,615,400.00 1,292,310.00 Rp 1,292,310.00


0 HSP Rp 9,907,710.00

PUPR.2016/A.4.6.1.15
5.4.1 1 m3 - Gording/Nok, Kayu Lokal
a. Tenaga : - Pekerja 6.700 OH 85,000.00 569,500.00
- Tukang kayu 20.100 OH 100,000.00 2,010,000.00
- Kepala tukang 2.010 OH 105,000.00 211,050.00
- Mandor 0.335 OH 110,000.00 36,850.00 2,827,400.00

b. Bahan : - Kayu Lokal balok 1.100 m3 4,000,000.00 4,400,000.00


- Besi plat strip 15.000 kg 15,000.00 225,000.00
- Paku 3.000 kg 21,000.00 63,000.00 Rp 4,688,000.00
Rp 7,515,400.00

d. Overhead + Keuntungan 15% 7,515,400.00 1,127,310.00 Rp 1,127,310.00


0 HSP Rp 8,642,710.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR.2016/A.4.6.1.15 *)
5.4.1 1 m3 - Pasang Gording lama
a. Tenaga : - Pekerja 1.675 OH 85,000.00 142,375.00
- Tukang kayu 5.025 OH 100,000.00 502,500.00
- Kepala tukang 0.503 OH 105,000.00 52,762.50
- Mandor 0.084 OH 110,000.00 9,212.50 706,850.00

b. Bahan : - Paku 3.000 kg 21,000.00 63,000.00 Rp 63,000.00


Rp 769,850.00

d. Overhead + Keuntungan 15% 769,850.00 115,477.50 Rp 115,477.50


0 HSP Rp 885,328.00

PUPR.2016/A.4.6.1.16
5.4.1 1 m2 - Rangka Atap Genteng Keramik, Usuk 5/7 + Reng 2/3, Kayu Kelas II
a. Tenaga : - Pekerja 0.100 OH 85,000.00 8,500.00
- Tukang kayu 0.100 OH 100,000.00 10,000.00
- Kepala tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.005 OH 110,000.00 550.00 20,100.00

b. Bahan : - Kayu balok kelas II 0.014 m3 9,000,000.00 126,000.00


- Kayu balok kelas II 0.0036 m3 9,000,000.00 32,400.00
- Paku 0.250 kg 21,000.00 5,250.00 Rp 163,650.00
Rp 183,750.00

d. Overhead + Keuntungan 15% 183,750.00 27,562.50 Rp 27,562.50


0 HSP Rp 211,313.00

PUPR.2016/A.4.6.1.16
5.4.1 1 m2 - Rangka Atap Genteng Keramik, Usuk 5/7 + Reng 2/3, Kayu Kruing
a. Tenaga : - Pekerja 0.100 OH 85,000.00 8,500.00
- Tukang kayu 0.100 OH 100,000.00 10,000.00
- Kepala tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.005 OH 110,000.00 550.00 20,100.00

b. Bahan : - Kayu Kruing b usuk 0.014 m3 7,500,000.00 105,000.00


- Kayu Kruing b reng 0.0036 m3 7,500,000.00 27,000.00
- Paku 0.250 kg 21,000.00 5,250.00 Rp 137,250.00
Rp 157,350.00

d. Overhead + Keuntungan 15% 157,350.00 23,602.50 Rp 23,602.50


0 HSP Rp 180,953.00

PUPR.2016/A.4.6.1.16
5.4.1 1 m2 - Rangka Atap Genteng Keramik, Usuk 5/7 + Reng 2/3, Kayu Meranti
a. Tenaga : - Pekerja 0.100 OH 85,000.00 8,500.00
- Tukang kayu 0.100 OH 100,000.00 10,000.00
- Kepala tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.005 OH 110,000.00 550.00 20,100.00

b. Bahan : - Kayu Meranti usuk 0.014 m3 5,000,000.00 70,000.00


- Kayu Meranti reng 0.0036 m3 5,000,000.00 18,000.00
- Paku 0.250 kg 21,000.00 5,250.00 Rp 93,250.00
Rp 113,350.00

d. Overhead + Keuntungan 15% 113,350.00 17,002.50 Rp 17,002.50


0 HSP Rp 130,353.00

PUPR.2016/A.4.6.1.16
5.4.1 1 m2 - Rangka Atap Genteng Keramik, Usuk 5/7 + Reng 2/3, Kayu Lokal
a. Tenaga : - Pekerja 0.100 OH 85,000.00 8,500.00
- Tukang kayu 0.100 OH 100,000.00 10,000.00
- Kepala tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.005 OH 110,000.00 550.00 20,100.00

b. Bahan : - Kayu Lokal ba usuk 0.014 m3 4,000,000.00 56,000.00


- Kayu Lokal ba reng 0.0036 m3 4,000,000.00 14,400.00
- Paku 0.250 kg 21,000.00 5,250.00 Rp 75,650.00
Rp 95,750.00

d. Overhead + Keuntungan 15% 95,750.00 14,362.50 Rp 14,362.50


0 HSP Rp 110,113.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR.2016/A.4.6.1.17
5.4.1 1 m2 - Rangka Atap Genteng Beton, Usuk 5/7 + Reng 3/5, Kayu Kelas II
a. Tenaga : - Pekerja 0.100 OH 85,000.00 8,500.00
- Tukang kayu 0.100 OH 100,000.00 10,000.00
- Kepala tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.005 OH 110,000.00 550.00 20,100.00

b. Bahan : - Kayu balok kel usuk 0.014 m3 9,000,000.00 126,000.00


- Kayu balok kel reng 0.0075 m3 9,000,000.00 67,500.00
- Paku 0.250 kg 21,000.00 5,250.00 Rp 198,750.00
Rp 218,850.00

d. Overhead + Keuntungan 15% 218,850.00 32,827.50 Rp 32,827.50


0 HSP Rp 251,678.00

PUPR.2016/A.4.6.1.17
5.4.1 1 m2 - Rangka Atap Genteng Beton, Usuk 5/7 + Reng 3/5, Kayu Kruing
a. Tenaga : - Pekerja 0.100 OH 85,000.00 8,500.00
- Tukang kayu 0.100 OH 100,000.00 10,000.00
- Kepala tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.005 OH 110,000.00 550.00 20,100.00

b. Bahan : - Kayu kruing b usuk 0.014 m3 7,500,000.00 105,000.00


- Kayu kruing b reng 0.0075 m3 7,500,000.00 56,250.00
- Paku 0.250 kg 21,000.00 5,250.00 Rp 166,500.00
Rp 186,600.00

d. Overhead + Keuntungan 15% 186,600.00 27,990.00 Rp 27,990.00


0 HSP Rp 214,590.00

PUPR.2016/A.4.6.1.17
5.4.1 1 m2 - Rangka Atap Genteng Beton, Usuk 5/7 + Reng 3/5, Kayu Meranti
a. Tenaga : - Pekerja 0.100 OH 85,000.00 8,500.00
- Tukang kayu 0.100 OH 100,000.00 10,000.00
- Kepala tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.005 OH 110,000.00 550.00 20,100.00

b. Bahan : - Kayu meranti usuk 0.014 m3 5,000,000.00 70,000.00


- Kayu meranti reng 0.0075 m3 5,000,000.00 37,500.00
- Paku 0.250 kg 21,000.00 5,250.00 Rp 112,750.00
Rp 132,850.00

d. Overhead + Keuntungan 15% 132,850.00 19,927.50 Rp 19,927.50


0 HSP Rp 152,778.00

PUPR.2016/A.4.6.1.17
5.4.1 1 m2 - Rangka Atap Genteng Beton, Usuk 5/7 + Reng 3/5, Kayu Lokal
a. Tenaga : - Pekerja 0.100 OH 85,000.00 8,500.00
- Tukang kayu 0.100 OH 100,000.00 10,000.00
- Kepala tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.005 OH 110,000.00 550.00 20,100.00

b. Bahan : - Kayu lokal ba usuk 0.014 m3 4,000,000.00 56,000.00


- Kayu lokal ba reng 0.0075 m3 4,000,000.00 30,000.00
- Paku 0.250 kg 21,000.00 5,250.00 Rp 91,250.00
Rp 111,350.00

d. Overhead + Keuntungan 15% 111,350.00 16,702.50 Rp 16,702.50


0 HSP Rp 128,053.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

6.3.7 1 m2 - Usuk + Reng, Baja Ringan


a. Bahan : - Baja ringan, U.75.0,5 0.667 btg 90,000.00 60,030.00
- Baja ringan, reng 30.0,4 0.900 btg 30,000.00 27,000.00
- Baut (screw driver) 0.076 pak 75,000.00 5,700.00 Rp 92,730.00

b. Tenaga : - Pekerja 0.734 OH 85,000.00 62,390.00


- Tukang besi 0.734 OH 100,000.00 73,400.00
- Kepala tukang 0.073 OH 105,000.00 7,665.00
- Mandor 0.037 OH 110,000.00 4,070.00 Rp 147,525.00
m2 - Usuk + Reng, Baja Ringan HSP Rp 240,255.00

d. Overhead + Keuntungan 15% 240,255.00 36,038.25 Rp 36,038.25


0 HSP Rp 276,293.00

SNI 3434:2008 6.16-T


6.3.8 1 m2 - Usuk, Kayu Kruing
a. Bahan : - Kayu Kruing balok 0.014 m3 7,500,000.00 105,000.00
- Paku 0.125 kg 21,000.00 2,625.00 Rp 107,625.00

b. Tenaga : - Pekerja 0.050 OH 85,000.00 4,250.00


- Tukang kayu 0.050 OH 100,000.00 5,000.00
- Kepala tukang 0.005 OH 105,000.00 525.00
- Mandor 0.0025 OH 110,000.00 275.00 Rp 10,050.00
m2 - Usuk, Kayu Kruing HSP Rp 117,675.00

d. Overhead + Keuntungan 15% 117,675.00 17,651.25 Rp 17,651.25


0 HSP Rp 135,326.00

SNI 3434:2008 6.16-T


6.3.9 1 m2 - Usuk, Kayu Meranti
a. Bahan : - Kayu Meranti balok (5/7) 0.014 m3 5,000,000.00 70,000.00
- Paku 0.125 kg 21,000.00 2,625.00 Rp 72,625.00

b. Tenaga : - Pekerja 0.050 OH 85,000.00 4,250.00


- Tukang kayu 0.050 OH 100,000.00 5,000.00
- Kepala tukang 0.005 OH 105,000.00 525.00
- Mandor 0.0025 OH 110,000.00 275.00 Rp 10,050.00
m2 - Usuk, Kayu Meranti HSP Rp 82,675.00

d. Overhead + Keuntungan 15% 82,675.00 12,401.25 Rp 12,401.25


0 HSP Rp 95,076.00

SNI 3434:2008 6.16-T


6.3.10 1 m2 - Usuk, Kayu Lokal
a. Bahan : - Kayu Lokal balok (5/7) 0.014 m3 4,000,000.00 56,000.00
- Paku 0.125 kg 21,000.00 2,625.00 Rp 58,625.00

b. Tenaga : - Pekerja 0.050 OH 85,000.00 4,250.00


- Tukang kayu 0.050 OH 100,000.00 5,000.00
- Kepala tukang 0.005 OH 105,000.00 525.00
- Mandor 0.0025 OH 110,000.00 275.00 Rp 10,050.00
m2 - Usuk, Kayu Lokal HSP Rp 68,675.00

d. Overhead + Keuntungan 15% 68,675.00 10,301.25 Rp 10,301.25


0 HSP Rp 78,976.00

SNI 3434:2008 6.16-T


6.3.11 1 m2 - Reng 2/3, Kayu Kruing
a. Bahan : - Kayu Kruing balok 0.0036 m3 7,500,000.00 27,000.00
- Paku 0.125 kg 21,000.00 2,625.00 Rp 29,625.00

b. Tenaga : - Pekerja 0.050 OH 85,000.00 4,250.00


- Tukang kayu 0.050 OH 100,000.00 5,000.00
- Kepala tukang 0.005 OH 105,000.00 525.00
- Mandor 0.0025 OH 110,000.00 275.00 Rp 10,050.00
m2 - Reng 2/3, Kayu Kruing HSP Rp 39,675.00

d. Overhead + Keuntungan 15% 39,675.00 5,951.25 Rp 5,951.25


0 HSP Rp 45,626.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
SNI 3434:2008 6.16-T
6.3.12 1 m2 - Reng 2/3, Kayu Meranti
a. Bahan : - Kayu Meranti balok 0.0036 m3 5,000,000.00 18,000.00
- Paku 0.125 kg 21,000.00 2,625.00 Rp 20,625.00

b. Tenaga : - Pekerja 0.050 OH 85,000.00 4,250.00


- Tukang kayu 0.050 OH 100,000.00 5,000.00
- Kepala tukang 0.005 OH 105,000.00 525.00
- Mandor 0.0025 OH 110,000.00 275.00 Rp 10,050.00
m2 - Reng 2/3, Kayu Meranti HSP Rp 30,675.00

d. Overhead + Keuntungan 15% 30,675.00 4,601.25 Rp 4,601.25


0 HSP Rp 35,276.00

SNI 3434:2008 6.16-T


6.3.13 1 m2 - Reng 2/3, Kayu Lokal
a. Bahan : - Kayu Lokal balok 0.0036 m3 4,000,000.00 14,400.00
- Paku 0.125 kg 21,000.00 2,625.00 Rp 17,025.00

b. Tenaga : - Pekerja 0.050 OH 85,000.00 4,250.00


- Tukang kayu 0.050 OH 100,000.00 5,000.00
- Kepala tukang 0.005 OH 105,000.00 525.00
- Mandor 0.0025 OH 110,000.00 275.00 Rp 10,050.00
m2 - Reng 2/3, Kayu Lokal HSP Rp 27,075.00

d. Overhead + Keuntungan 15% 27,075.00 4,061.25 Rp 4,061.25


0 HSP Rp 31,136.00

SNI 3434:2008 6.17-T


6.3.14 1 m2 - Reng 3/5, Kayu Kruing
a. Bahan : - Kayu Kruing balok 0.0072 m3 7,500,000.00 54,000.00
- Paku 0.125 kg 21,000.00 2,625.00 Rp 56,625.00

b. Tenaga : - Pekerja 0.050 OH 85,000.00 4,250.00


- Tukang kayu 0.050 OH 100,000.00 5,000.00
- Kepala tukang 0.005 OH 105,000.00 525.00
- Mandor 0.0025 OH 110,000.00 275.00 Rp 10,050.00
m2 - Reng 3/5, Kayu Kruing HSP Rp 66,675.00

d. Overhead + Keuntungan 15% 66,675.00 10,001.25 Rp 10,001.25


0 HSP Rp 76,676.00

SNI 3434:2008 6.17-T


6.3.15 1 m2 - Reng 3/5, Kayu Meranti
a. Bahan : - Kayu Meranti balok 0.0072 m3 5,000,000.00 36,000.00
- Paku 0.125 kg 21,000.00 2,625.00 Rp 38,625.00

b. Tenaga : - Pekerja 0.050 OH 85,000.00 4,250.00


- Tukang kayu 0.050 OH 100,000.00 5,000.00
- Kepala tukang 0.005 OH 105,000.00 525.00
- Mandor 0.0025 OH 110,000.00 275.00 Rp 10,050.00
m2 - Reng 3/5, Kayu Meranti HSP Rp 48,675.00

d. Overhead + Keuntungan 15% 48,675.00 7,301.25 Rp 7,301.25


0 HSP Rp 55,976.00

SNI 3434:2008 6.17-T


6.3.16 1 m2 - Reng 3/5, Kayu Lokal
a. Bahan : - Kayu Lokal balok 0.0072 m3 4,000,000.00 28,800.00
- Paku 0.125 kg 21,000.00 2,625.00 Rp 31,425.00

b. Tenaga : - Pekerja 0.050 OH 85,000.00 4,250.00


- Tukang kayu 0.050 OH 100,000.00 5,000.00
- Kepala tukang 0.005 OH 105,000.00 525.00
- Mandor 0.0025 OH 110,000.00 275.00 Rp 10,050.00
m2 - Reng 3/5, Kayu Lokal HSP Rp 41,475.00

d. Overhead + Keuntungan 15% 41,475.00 6,221.25 Rp 6,221.25


0 HSP Rp 47,696.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
SNI 3434:2008 6.17-T
6.3.17 1 m2 - Pasang Usuk lama
a. Bahan : - Paku 0.125 kg 21,000.00 2,625.00 2,625.00

b. Tenaga : - Pekerja 0.050 OH 85,000.00 4,250.00


- Tukang kayu 0.050 OH 100,000.00 5,000.00
- Kepala tukang 0.005 OH 105,000.00 525.00
- Mandor 0.0025 OH 110,000.00 275.00 Rp 10,050.00
m2 - Pasang Usuk lama HSP Rp 12,675.00

d. Overhead + Keuntungan 15% 12,675.00 1,901.25 Rp 1,901.25


0 HSP Rp 14,576.00

6.4.1 1 m1 - Papan Reuter


a. Bahan : - Kayu Meranti papan 0.004 m3 6,500,000.00 26,000.00
- Paku 0.100 kg 21,000.00 2,100.00 Rp 28,100.00

b. Tenaga : - Pekerja 0.060 OH 85,000.00 5,100.00


- Tukang kayu 0.060 OH 100,000.00 6,000.00
- Kepala tukang 0.006 OH 105,000.00 630.00
- Mandor 0.003 OH 110,000.00 330.00 Rp 12,060.00
m1 - Papan Reuter HSP Rp 40,160.00

d. Overhead + Keuntungan 15% 40,160.00 6,024.00 Rp 6,024.00


0 HSP Rp 46,184.00

6.4.2 1 m1 - Papan Kompres


a. Bahan : - Kayu Meranti papan 0.004 m3 6,500,000.00 26,000.00
- Seng plat 0.250 lbr 59,000.00 14,750.00
- Paku 0.150 kg 21,000.00 3,150.00 Rp 43,900.00

b. Tenaga : - Pekerja 0.060 OH 85,000.00 5,100.00


- Tukang kayu 0.060 OH 100,000.00 6,000.00
- Kepala tukang 0.006 OH 105,000.00 630.00
- Mandor 0.003 OH 110,000.00 330.00 Rp 12,060.00
m1 - Papan Kompres HSP Rp 55,960.00

d. Overhead + Keuntungan 15% 55,960.00 8,394.00 Rp 8,394.00


0 HSP Rp 64,354.00

SNI 3434:2008 6.22


6.5.1 1 m1 - Lisplank 3/30, Kayu Kruing
a. Bahan : - Kayu Kruing papan 0.011 m3 9,000,000.00 99,000.00
- Paku 0.050 kg 21,000.00 1,050.00 Rp 100,050.00

b. Tenaga : - Pekerja 0.100 OH 85,000.00 8,500.00


- Tukang kayu 0.200 OH 100,000.00 20,000.00
- Kepala tukang 0.020 OH 105,000.00 2,100.00
- Mandor 0.005 OH 110,000.00 550.00 Rp 31,150.00
m1 - Lisplank 3/30, Kayu Kruing HSP Rp 131,200.00

d. Overhead + Keuntungan 15% 131,200.00 19,680.00 Rp 19,680.00


0 HSP Rp 150,880.00

SNI 3434:2008 6.22


6.5.2 1 m1 - Lisplank 3/30, Kayu Meranti
a. Bahan : - Kayu Meranti papan 0.011 m3 6,500,000.00 71,500.00
- Paku 0.050 kg 21,000.00 1,050.00 Rp 72,550.00

b. Tenaga : - Pekerja 0.100 OH 85,000.00 8,500.00


- Tukang kayu 0.200 OH 100,000.00 20,000.00
- Kepala tukang 0.020 OH 105,000.00 2,100.00
- Mandor 0.005 OH 110,000.00 550.00 Rp 31,150.00
m1 - Lisplank 3/30, Kayu Meranti HSP Rp 103,700.00

d. Overhead + Keuntungan 15% 103,700.00 15,555.00 Rp 15,555.00


0 HSP Rp 119,255.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
SNI 3434:2008 6.22
6.5.3 1 m1 - Lisplank 3/30, Kayu Lokal
a. Bahan : - Kayu Lokal papan 0.011 m3 4,200,000.00 46,200.00
- Paku 0.050 kg 21,000.00 1,050.00 Rp 47,250.00

b. Tenaga : - Pekerja 0.100 OH 85,000.00 8,500.00


- Tukang kayu 0.200 OH 100,000.00 20,000.00
- Kepala tukang 0.020 OH 105,000.00 2,100.00
- Mandor 0.005 OH 110,000.00 550.00 Rp 31,150.00
m1 - Lisplank 3/30, Kayu Lokal HSP Rp 78,400.00

d. Overhead + Keuntungan 15% 78,400.00 11,760.00 Rp 11,760.00


0 HSP Rp 90,160.00

SNI 3434:2008 6.21


6.5.4 1 m1 - Lisplank 3/20, Kayu Kruing
a. Bahan : - Kayu Kruing papan 0.0108 m3 9,000,000.00 97,200.00
- Paku 0.100 kg 21,000.00 2,100.00 Rp 99,300.00

b. Tenaga : - Pekerja 0.100 OH 85,000.00 8,500.00


- Tukang kayu 0.200 OH 100,000.00 20,000.00
- Kepala tukang 0.020 OH 105,000.00 2,100.00
- Mandor 0.005 OH 110,000.00 550.00 Rp 31,150.00
m1 - Lisplank 3/20, Kayu Kruing HSP Rp 130,450.00

d. Overhead + Keuntungan 15% 130,450.00 19,567.50 Rp 19,567.50


0 HSP Rp 150,018.00

SNI 3434:2008 6.21


6.5.5 1 m1 - Lisplank 3/20, Kayu Meranti
a. Bahan : - Kayu Meranti papan 0.0108 m3 6,500,000.00 70,200.00
- Paku 0.100 kg 21,000.00 2,100.00 Rp 72,300.00

b. Tenaga : - Pekerja 0.100 OH 85,000.00 8,500.00


- Tukang kayu 0.200 OH 100,000.00 20,000.00
- Kepala tukang 0.020 OH 105,000.00 2,100.00
- Mandor 0.005 OH 110,000.00 550.00 Rp 31,150.00
m1 - Lisplank 3/20, Kayu Meranti HSP Rp 103,450.00

d. Overhead + Keuntungan 15% 103,450.00 15,517.50 Rp 15,517.50


0 HSP Rp 118,968.00

SNI 3434:2008 6.21


6.5.6 1 m1 - Lisplank 3/20, Kayu Lokal
a. Bahan : - Kayu Lokal papan 0.0108 m3 4,200,000.00 45,360.00
- Paku 0.100 kg 21,000.00 2,100.00 Rp 47,460.00

b. Tenaga : - Pekerja 0.100 OH 85,000.00 8,500.00


- Tukang kayu 0.200 OH 100,000.00 20,000.00
- Kepala tukang 0.020 OH 105,000.00 2,100.00
- Mandor 0.005 OH 110,000.00 550.00 Rp 31,150.00
m1 - Lisplank 3/20, Kayu Lokal HSP Rp 78,610.00

d. Overhead + Keuntungan 15% 78,610.00 11,791.50 Rp 11,791.50


0 HSP Rp 90,402.00

SNI 3434:2008 6.22-T


6.5.7 1 m1 - Kalsiplank 30
a. Bahan : - Kalsiplank 30 0.333 ljr 85,000.00 28,305.00
- Paku 0.050 kg 21,000.00 1,050.00 Rp 29,355.00

b. Tenaga : - Pekerja 0.100 OH 85,000.00 8,500.00


- Tukang kayu 0.200 OH 100,000.00 20,000.00
- Kepala tukang 0.020 OH 105,000.00 2,100.00
- Mandor 0.005 OH 110,000.00 550.00 Rp 31,150.00
m1 - Kalsiplank 30 HSP Rp 60,505.00

d. Overhead + Keuntungan 15% 60,505.00 9,075.75 Rp 9,075.75


0 HSP Rp 69,581.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
SNI 3434:2008 6.21-T
6.5.8 1 m1 - Kalsiplank 20
a. Bahan : - Kalsiplank 20 0.333 ljr 60,000.00 19,980.00
- Paku 0.100 kg 21,000.00 2,100.00 Rp 22,080.00

b. Tenaga : - Pekerja 0.100 OH 85,000.00 8,500.00


- Tukang kayu 0.200 OH 100,000.00 20,000.00
- Kepala tukang 0.020 OH 105,000.00 2,100.00
- Mandor 0.005 OH 110,000.00 550.00 Rp 31,150.00
m1 - Kalsiplank 20 HSP Rp 53,230.00

d. Overhead + Keuntungan 15% 53,230.00 7,984.50 Rp 7,984.50


0 HSP Rp 61,215.00

6.6.1 1 m2 - Genteng Keramik ex. Ambulu


a. Bahan : - Genteng ex. Ambulu 25.000 bh 2,850.00 71,250.00 Rp 71,250.00

b. Tenaga : - Pekerja 0.150 OH 85,000.00 12,750.00


- Tukang kayu 0.075 OH 100,000.00 7,500.00
- Kepala tukang 0.008 OH 105,000.00 840.00
- Mandor 0.008 OH 110,000.00 880.00 Rp 21,970.00
m2 - Genteng Keramik ex. Ambulu HSP Rp 93,220.00

d. Overhead + Keuntungan 15% 93,220.00 13,983.00 Rp 13,983.00


0 HSP Rp 107,203.00

SNI
6.6.2 1 m1 - Genteng Keramik bubung ex. Ambulu
a. Bahan : - Genteng bubung ex. Ambulu 5.000 bh 8,800.00 44,000.00
- Semen / PC 0.200 kg 1,350.00 270.00
- Pasir pasang 0.032 m3 170,000.00 5,440.00 Rp 49,710.00

b. Tenaga : - Pekerja 0.400 OH 85,000.00 34,000.00


- Tukang kayu 0.200 OH 100,000.00 20,000.00
- Kepala tukang 0.020 OH 105,000.00 2,100.00
- Mandor 0.002 OH 110,000.00 220.00 Rp 56,320.00
m1 - Genteng Keramik bubung ex. Ambulu HSP Rp 106,030.00

d. Overhead + Keuntungan 15% 106,030.00 15,904.50 Rp 15,904.50


0 HSP Rp 121,935.00

6.6.3 1 m2 - Genteng Keramik ex. Nglayur


a. Bahan : - Genteng ex. Nglayur 25.000 bh 2,350.00 58,750.00 Rp 58,750.00

b. Tenaga : - Pekerja 0.150 OH 85,000.00 12,750.00


- Tukang kayu 0.075 OH 100,000.00 7,500.00
- Kepala tukang 0.008 OH 105,000.00 840.00
- Mandor 0.008 OH 110,000.00 880.00 Rp 21,970.00
m2 - Genteng Keramik ex. Nglayur HSP Rp 80,720.00

d. Overhead + Keuntungan 15% 80,720.00 12,108.00 Rp 12,108.00


0 HSP Rp 92,828.00

6.6.4 1 m1 - Genteng Keramik bubung ex. Nglayur


a. Bahan : - Genteng bubung ex. Nglayur 5.000 bh 7,050.00 35,250.00
- Semen / PC 0.200 kg 1,350.00 270.00
- Pasir pasang 0.032 m3 170,000.00 5,440.00 Rp 40,960.00

b. Tenaga : - Pekerja 0.400 OH 85,000.00 34,000.00


- Tukang kayu 0.200 OH 100,000.00 20,000.00
- Kepala tukang 0.020 OH 105,000.00 2,100.00
- Mandor 0.002 OH 110,000.00 220.00 Rp 56,320.00
m1 - Genteng Keramik bubung ex. Nglayur HSP Rp 97,280.00

d. Overhead + Keuntungan 15% 97,280.00 14,592.00 Rp 14,592.00


0 HSP Rp 111,872.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

6.6.5 1 m2 - Genteng Beton


a. Bahan : - Genteng beton 9.000 bh 6,700.00 60,300.00 Rp 60,300.00

b. Tenaga : - Pekerja 0.150 OH 85,000.00 12,750.00


- Tukang kayu 0.075 OH 100,000.00 7,500.00
- Kepala tukang 0.008 OH 105,000.00 840.00
- Mandor 0.008 OH 110,000.00 880.00 Rp 21,970.00
m2 - Genteng Beton HSP Rp 82,270.00

d. Overhead + Keuntungan 15% 82,270.00 12,340.50 Rp 12,340.50


0 HSP Rp 94,611.00

6.6.6 1 m1 - Genteng bubung Beton


a. Bahan : - Genteng bubung beton 3.000 bh 12,000.00 36,000.00
- Semen / PC 0.200 kg 1,350.00 270.00
- Pasir pasang 0.032 m3 170,000.00 5,440.00 Rp 41,710.00

b. Tenaga : - Pekerja 0.400 OH 85,000.00 34,000.00


- Tukang kayu 0.200 OH 100,000.00 20,000.00
- Kepala tukang 0.020 OH 105,000.00 2,100.00
- Mandor 0.002 OH 110,000.00 220.00 Rp 56,320.00
m1 - Genteng bubung Beton HSP Rp 98,030.00

d. Overhead + Keuntungan 15% 98,030.00 14,704.50 Rp 14,704.50


0 HSP Rp 112,735.00

6.6.7 1 m2 - Genteng Keramik Glazuur


a. Bahan : - Genteng glazuur 16.000 bh 12,500.00 200,000.00 Rp 200,000.00

b. Tenaga : - Pekerja 0.150 OH 85,000.00 12,750.00


- Tukang kayu 0.075 OH 100,000.00 7,500.00
- Kepala tukang 0.008 OH 105,000.00 840.00
- Mandor 0.008 OH 110,000.00 880.00 Rp 21,970.00
m2 - Genteng Keramik Glazuur HSP Rp 221,970.00

d. Overhead + Keuntungan 15% 221,970.00 33,295.50 Rp 33,295.50


0 HSP Rp 255,266.00

6.6.8 1 m1 - Genteng bubung Keramik Glazuur


a. Bahan : - Genteng bubung glazuur 4.000 bh 25,000.00 100,000.00
- Semen / PC 0.200 kg 1,350.00 270.00
- Pasir pasang 0.032 m3 170,000.00 5,440.00 Rp 105,710.00

b. Tenaga : - Pekerja 0.400 OH 85,000.00 34,000.00


- Tukang kayu 0.200 OH 100,000.00 20,000.00
- Kepala tukang 0.020 OH 105,000.00 2,100.00
- Mandor 0.002 OH 110,000.00 220.00 Rp 56,320.00
m1 - Genteng bubung Keramik Glazuur HSP Rp 162,030.00

d. Overhead + Keuntungan 15% 162,030.00 24,304.50 Rp 24,304.50


0 HSP Rp 186,335.00

6.6.9 1 m2 - Pasang Genteng lama


a. Tenaga : - Pekerja 0.150 OH 85,000.00 12,750.00
- Tukang kayu 0.075 OH 100,000.00 7,500.00
- Kepala tukang 0.008 OH 105,000.00 840.00
- Mandor 0.008 OH 110,000.00 880.00 Rp 21,970.00
m2 - Pasang Genteng lama HSP Rp 21,970.00

d. Overhead + Keuntungan 15% 21,970.00 3,295.50 Rp 3,295.50


0 HSP Rp 25,266.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

6.7.1 1 m2 - Fiberglass datar


a. Bahan : - Fiberglass datar 0.600 lbr 65,000.00 39,000.00
- Paku 0.050 kg 21,000.00 1,050.00 Rp 40,050.00

b. Tenaga : - Pekerja 0.140 OH 85,000.00 11,900.00


- Tukang kayu 0.067 OH 100,000.00 6,700.00
- Kepala tukang 0.007 OH 105,000.00 735.00
- Mandor 0.007 OH 110,000.00 770.00 Rp 20,105.00
m2 - Fiberglass datar HSP Rp 60,155.00

d. Overhead + Keuntungan 15% 60,155.00 9,023.25 Rp 9,023.25


0 HSP Rp 69,178.00

6.7.2 1 m2 - Fiberglass gelombang


a. Bahan : - Fiberglass gelombang 0.600 lbr 156,000.00 93,600.00
- Paku 0.050 kg 21,000.00 1,050.00 Rp 94,650.00

b. Tenaga : - Pekerja 0.140 OH 85,000.00 11,900.00


- Tukang kayu 0.067 OH 100,000.00 6,700.00
- Kepala tukang 0.007 OH 105,000.00 735.00
- Mandor 0.007 OH 110,000.00 770.00 Rp 20,105.00
m2 - Fiberglass gelombang HSP Rp 114,755.00

d. Overhead + Keuntungan 15% 114,755.00 17,213.25 Rp 17,213.25


0 HSP Rp 131,968.00

6.7.3 1 m2 - Polycarbonate, rangka hollow


a. Bahan : - Polycarbonate 1.100 m2 240,000.00 264,000.00
- Besi hollow, 4x4 0.350 ljr 155,000.00 54,250.00
- Sekrup 0.300 bh 3,000.00 900.00 Rp 319,150.00

b. Tenaga : - Pekerja 1.670 OH 85,000.00 141,950.00


- Tukang besi 1.670 OH 100,000.00 167,000.00
- Kepala tukang 0.167 OH 105,000.00 17,535.00
- Mandor 0.083 OH 110,000.00 9,130.00 Rp 335,615.00
m2 - Polycarbonate, rangka hollow HSP Rp 654,765.00

d. Overhead + Keuntungan 15% 654,765.00 98,214.75 Rp 98,214.75


0 HSP Rp 752,980.00

6.8.1 1 m2 - Asbes gelombang kecil


a. Bahan : - Asbes gelombang kecil 0.400 lbr 80,000.00 32,000.00
- Paku pancing 0.120 kg 13,000.00 1,560.00 Rp 33,560.00

b. Tenaga : - Pekerja 0.140 OH 85,000.00 11,900.00


- Tukang kayu 0.070 OH 100,000.00 7,000.00
- Kepala tukang 0.007 OH 105,000.00 735.00
- Mandor 0.007 OH 110,000.00 770.00 Rp 20,405.00
m2 - Asbes gelombang kecil HSP Rp 53,965.00

d. Overhead + Keuntungan 15% 53,965.00 8,094.75 Rp 8,094.75


0 HSP Rp 62,060.00

6.8.2 1 m1 - Nok stel gelombang kecil


a. Bahan : - Nok stel gelombang kecil 1.000 m1 27,000.00 27,000.00
- Paku sekrup 6.000 bh 1,200.00 7,200.00 Rp 34,200.00

b. Tenaga : - Pekerja 0.084 OH 85,000.00 7,140.00


- Tukang kayu 0.125 OH 100,000.00 12,500.00
- Kepala tukang 0.013 OH 105,000.00 1,365.00
- Mandor 0.004 OH 110,000.00 440.00 Rp 21,445.00
m1 - Nok stel gelombang kecil HSP Rp 55,645.00

d. Overhead + Keuntungan 15% 55,645.00 8,346.75 Rp 8,346.75


0 HSP Rp 63,992.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

6.8.3 1 m2 - Asbes gelombang besar


a. Bahan : - Asbes gelombang besar 0.400 lbr 125,000.00 50,000.00
- Paku pancing 0.120 kg 13,000.00 1,560.00 Rp 51,560.00

b. Tenaga : - Pekerja 0.140 OH 85,000.00 11,900.00


- Tukang kayu 0.070 OH 100,000.00 7,000.00
- Kepala tukang 0.007 OH 105,000.00 735.00
- Mandor 0.007 OH 110,000.00 770.00 Rp 20,405.00
m2 - Asbes gelombang besar HSP Rp 71,965.00

d. Overhead + Keuntungan 15% 71,965.00 10,794.75 Rp 10,794.75


0 HSP Rp 82,760.00

6.8.4 1 m1 - Nok stel gelombang besar


a. Bahan : - Nok stel gelombang besar 1.000 m1 70,000.00 70,000.00
- Paku Kait 6.000 bh 2,500.00 15,000.00 Rp 85,000.00

b. Tenaga : - Pekerja 0.084 OH 85,000.00 7,140.00


- Tukang kayu 0.125 OH 100,000.00 12,500.00
- Kepala tukang 0.013 OH 105,000.00 1,365.00
- Mandor 0.004 OH 110,000.00 440.00 Rp 21,445.00
m1 - Nok stel gelombang besar HSP Rp 106,445.00

d. Overhead + Keuntungan 15% 106,445.00 15,966.75 Rp 15,966.75


0 HSP Rp 122,412.00

6.8.5 1 m2 - Atap Metal


a. Bahan : - Metal roof 1.050 m2 60,000.00 63,000.00
- Paku sekrup 10.000 bh 1,200.00 12,000.00 Rp 75,000.00

b. Tenaga : - Pekerja 0.150 OH 85,000.00 12,750.00


- Tukang besi 0.075 OH 100,000.00 7,500.00
- Kepala tukang 0.080 OH 105,000.00 8,400.00
- Mandor 0.006 OH 110,000.00 660.00 Rp 29,310.00
m2 - Atap Metal HSP Rp 104,310.00

d. Overhead + Keuntungan 15% 104,310.00 15,646.50 Rp 15,646.50


0 HSP Rp 119,957.00

SNI 7393:2008-6.18-T
6.9.1 1 m1 - Talang seng
a. Bahan : - Seng plat 1.050 lbr 59,000.00 61,950.00
- Paku 0.015 kg 21,000.00 315.00
- Kayu hutan papan 0.006 m3 4,500,000.00 27,000.00 Rp 89,265.00

b. Tenaga : - Pekerja 0.200 OH 85,000.00 17,000.00


- Tukang 0.400 OH 100,000.00 40,000.00
- Kepala tukang 0.025 OH 105,000.00 2,625.00
- Mandor 0.010 OH 110,000.00 1,100.00 Rp 60,725.00
m1 - Talang seng HSP Rp 149,990.00

d. Overhead + Keuntungan 15% 149,990.00 22,498.50 Rp 22,498.50


0 HSP Rp 172,489.00

6.9.2 1 m1 - Talang Gavalum 0,28 cm


a. Bahan : - Talang Galvalum 1.000 m 95,000.00 95,000.00
- Pengait talang 1.000 m 50,000.00 50,000.00 Rp 145,000.00

b. Tenaga : - Pekerja 0.200 OH 85,000.00 17,000.00


- Tukang 0.400 OH 100,000.00 40,000.00
- Kepala tukang 0.025 OH 105,000.00 2,625.00
- Mandor 0.010 OH 110,000.00 1,100.00 Rp 60,725.00
m1 - Talang Gavalum 0,28 cm HSP Rp 205,725.00

d. Overhead + Keuntungan 15% 205,725.00 30,858.75 Rp 30,858.75


0 HSP Rp 236,584.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

6.9.3 1 m1 - Talang U PVC


a. Bahan : - Talang U PVC 0.263 bh 115,000.00 30,187.50
- Paku 0.010 kg 21,000.00 210.00 30,397.50

b. Tenaga : - Pekerja 0.150 OH 85,000.00 12,750.00


- Tukang 0.300 OH 100,000.00 30,000.00
- Kepala tukang 0.030 OH 105,000.00 3,150.00
- Mandor 0.008 OH 110,000.00 880.00 Rp 46,780.00
m1 - Talang U PVC HSP Rp 77,178.00

d. Overhead + Keuntungan 15% 77,178.00 11,576.70 Rp 11,576.70


0 HSP Rp 88,755.00

6.9.4 1 m1 - Talang Pipa PVC 3"


a. Bahan : - Pipa PVC AW Ø 3" 0.263 ljr 216,200.00 56,752.50
- Paku 0.010 kg 21,000.00 210.00
- Besi plat strip 0.500 kg 15,000.00 7,500.00 64,462.50

b. Tenaga : - Pekerja 0.150 OH 85,000.00 12,750.00


- Tukang 0.300 OH 100,000.00 30,000.00
- Kepala tukang 0.030 OH 105,000.00 3,150.00
- Mandor 0.008 OH 110,000.00 880.00 Rp 46,780.00
m1 - Talang Pipa PVC 3" HSP Rp 111,243.00

d. Overhead + Keuntungan 15% 111,243.00 16,686.45 Rp 16,686.45


0 HSP Rp 127,929.00

6.9.5 1 m1 - Talang Pipa PVC 4"


a. Bahan : - Pipa PVC AW Ø 4" 0.263 ljr 317,500.00 83,343.75
- Paku 0.010 kg 21,000.00 210.00
- Besi plat strip 0.500 kg 15,000.00 7,500.00 91,053.75

b. Tenaga : - Pekerja 0.150 OH 85,000.00 12,750.00


- Tukang 0.300 OH 100,000.00 30,000.00
- Kepala tukang 0.030 OH 105,000.00 3,150.00
- Mandor 0.008 OH 110,000.00 880.00 Rp 46,780.00
m1 - Talang Pipa PVC 4" HSP Rp 137,834.00

d. Overhead + Keuntungan 15% 137,834.00 20,675.10 Rp 20,675.10


0 HSP Rp 158,509.00

SNI 2839:2008 6.1


6.10.1 1 m2 - Plafond eternit
a. Bahan : - Eternit 1.100 m2 13,500.00 14,850.00
- Paku 0.010 kg 21,000.00 210.00 Rp 15,060.00

b. Tenaga : - Pekerja 0.030 OH 85,000.00 2,550.00


- Tukang kayu 0.070 OH 100,000.00 7,000.00
- Kepala tukang 0.007 OH 105,000.00 735.00
- Mandor 0.004 OH 110,000.00 440.00 Rp 10,725.00
m2 - Plafond eternit HSP Rp 25,785.00

d. Overhead + Keuntungan 15% 25,785.00 3,867.75 Rp 3,867.75


0 HSP Rp 29,653.00

SNI 2839:2008 6.7


6.10.2 1 m2 - Plafond gypsum, 9mm
a. Bahan : - Gypsum board 0.364 lbr 70,000.00 25,480.00
- Paku 0.110 kg 21,000.00 2,310.00 Rp 27,790.00

b. Tenaga : - Pekerja 0.100 OH 85,000.00 8,500.00


- Tukang kayu 0.050 OH 100,000.00 5,000.00
- Kepala tukang 0.005 OH 105,000.00 525.00
- Mandor 0.005 OH 110,000.00 550.00 Rp 14,575.00
m2 - Plafond gypsum, 9mm HSP Rp 42,365.00

d. Overhead + Keuntungan 15% 42,365.00 6,354.75 Rp 6,354.75


0 HSP Rp 48,720.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
SNI 2839:2008 6.7
6.10.3 1 m2 - Plafond kalsiboard, 4mm
a. Bahan : - Kalsiboard plafond 0.364 lbr 60,000.00 21,840.00
- Paku 0.110 kg 21,000.00 2,310.00 Rp 24,150.00

b. Tenaga : - Pekerja 0.100 OH 85,000.00 8,500.00


- Tukang kayu 0.050 OH 100,000.00 5,000.00
- Kepala tukang 0.005 OH 105,000.00 525.00
- Mandor 0.005 OH 110,000.00 550.00 Rp 14,575.00
m2 - Plafond kalsiboard, 4mm HSP Rp 38,725.00

d. Overhead + Keuntungan 15% 38,725.00 5,808.75 Rp 5,808.75


0 HSP Rp 44,534.00

SNI 3434:2008 6.19


6.11.1 1 m2 - Rangka plafond 50cm, Kayu Meranti
a. Bahan : - Kayu Meranti balok 0.0154 m3 5,000,000.00 77,000.00
- Paku 0.200 kg 21,000.00 4,200.00 Rp 81,200.00

b. Tenaga : - Pekerja 0.150 OH 85,000.00 12,750.00


- Tukang kayu 0.300 OH 100,000.00 30,000.00
- Kepala tukang 0.030 OH 105,000.00 3,150.00
- Mandor 0.075 OH 110,000.00 8,250.00 Rp 54,150.00
m2 - Rangka plafond 50cm, Kayu Meranti HSP Rp 135,350.00

d. Overhead + Keuntungan 15% 135,350.00 20,302.50 Rp 20,302.50


0 HSP Rp 155,653.00

SNI 3434:2008 6.19


6.11.2 1 m2 - Rangka plafond 50cm, Kayu Lokal
a. Bahan : - Kayu Lokal balok 0.0154 m3 4,000,000.00 61,600.00
- Paku 0.200 kg 21,000.00 4,200.00 Rp 65,800.00

b. Tenaga : - Pekerja 0.150 OH 85,000.00 12,750.00


- Tukang kayu 0.300 OH 100,000.00 30,000.00
- Kepala tukang 0.030 OH 105,000.00 3,150.00
- Mandor 0.075 OH 110,000.00 8,250.00 Rp 54,150.00
m2 - Rangka plafond 50cm, Kayu Lokal HSP Rp 119,950.00

d. Overhead + Keuntungan 15% 119,950.00 17,992.50 Rp 17,992.50


0 HSP Rp 137,943.00

6.11.3 1 m2 - Rangka plafond, Metal furing


a. Bahan : - Metal furing 1.000 m2 66,000.00 66,000.00
- Aksesoris 1.000 ls 9,900.00 9,900.00 Rp 75,900.00

b. Tenaga : - Pekerja 0.150 OH 85,000.00 12,750.00


- Tukang 0.250 OH 100,000.00 25,000.00
- Kepala tukang 0.025 OH 105,000.00 2,625.00
- Mandor 0.075 OH 110,000.00 8,250.00 Rp 48,625.00
m2 - Rangka plafond, Metal furing HSP Rp 124,525.00

d. Overhead + Keuntungan 15% 124,525.00 18,678.75 Rp 18,678.75


0 HSP Rp 143,204.00

SNI 2839:2008 6.9


6.11.4 1 m2 - Rangka plafond, Aluminium T
a. Bahan : - Aluminium T 3.600 m1 10,000.00 36,000.00
- Kawat 0.150 kg 18,000.00 2,700.00 Rp 38,700.00

b. Tenaga : - Pekerja 0.500 OH 85,000.00 42,500.00


- Tukang 0.500 OH 100,000.00 50,000.00
- Kepala tukang 0.050 OH 105,000.00 5,250.00
- Mandor 0.025 OH 110,000.00 2,750.00 Rp 100,500.00
m2 - Rangka plafond, Aluminium T HSP Rp 139,200.00

d. Overhead + Keuntungan 15% 139,200.00 20,880.00 Rp 20,880.00


0 HSP Rp 160,080.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
SNI 2839:2008 6.10
6.12.1 1 m1 - List plafond kayu profil
a. Bahan : - List kayu Meranti 1.050 m1 28,600.00 30,030.00
- Paku 0.010 kg 21,000.00 210.00 Rp 30,240.00

b. Tenaga : - Pekerja 0.050 OH 85,000.00 4,250.00


- Tukang kayu 0.050 OH 100,000.00 5,000.00
- Kepala tukang 0.005 OH 105,000.00 525.00
- Mandor 0.003 OH 110,000.00 330.00 Rp 10,105.00
m1 - List plafond kayu profil HSP Rp 40,345.00

d. Overhead + Keuntungan 15% 40,345.00 6,051.75 Rp 6,051.75


0 HSP Rp 46,397.00

SNI 2839:2008 6.8


6.12.2 1 m1 - List plafond gypsum profil
a. Bahan : - List gypsum 1.050 m1 27,000.00 28,350.00
- Paku 0.010 kg 21,000.00 210.00 Rp 28,560.00

b. Tenaga : - Pekerja 0.060 OH 85,000.00 5,100.00


- Tukang kayu 0.060 OH 100,000.00 6,000.00
- Kepala tukang 0.006 OH 105,000.00 630.00
- Mandor 0.003 OH 110,000.00 330.00 Rp 12,060.00
m1 - List plafond gypsum profil HSP Rp 40,620.00

d. Overhead + Keuntungan 15% 40,620.00 6,093.00 Rp 6,093.00


0 HSP Rp 46,713.00

6.8.5 1 m2 - Atap ondulin tile


a. Bahan : - Atap ondulin tile 0.600 lbr Rp 160,000.00 96,000.00
- Paku sekrup 6.000 bh Rp 1,200.00 7,200.00 Rp 103,200.00

b. Tenaga : - Pekerja 0.150 OH Rp 85,000.00 12,750.00


- Tukang besi 0.075 OH Rp 100,000.00 7,500.00
- Kepala tukang 0.080 OH Rp 105,000.00 8,400.00
- Mandor 0.006 OH Rp 110,000.00 660 Rp 29,310.00
m2 - Atap ondulin tile HSP Rp 132,510.00

d. Overhead + Keuntungan 15% Rp 132,510.00 19,876.50 Rp 19,876.50


0 HSP Rp 152,387.00

6.8.5 1 m2 - Atap Metalroof


a. Bahan : - Atap Metalroof 1.000 m2 Rp 60,000.00 60,000.00
- Paku sekrup 6.000 bh Rp 1,200.00 7,200.00 Rp 67,200.00

b. Tenaga : - Pekerja 0.150 OH Rp 85,000.00 12,750.00


- Tukang besi 0.075 OH Rp 100,000.00 7,500.00
- Kepala tukang 0.080 OH Rp 105,000.00 8,400.00
- Mandor 0.006 OH Rp 110,000.00 660 Rp 29,310.00
m2 - Atap Metalroof HSP Rp 96,510.00

d. Overhead + Keuntungan 15% Rp 96,510.00 14,476.50 Rp 14,476.50


0 HSP Rp 110,987.00

6.8.5 1 m2 - Atap Onduvilla


a. Bahan : - Atap Onduvilla 1.000 m2 Rp 215,000.00 215,000.00
- Paku sekrup 6.000 bh Rp 1,200.00 7,200.00 Rp 222,200.00

b. Tenaga : - Pekerja 0.150 OH Rp 85,000.00 12,750.00


- Tukang besi 0.075 OH Rp 100,000.00 7,500.00
- Kepala tukang 0.080 OH Rp 105,000.00 8,400.00
- Mandor 0.006 OH Rp 110,000.00 660 Rp 29,310.00
m2 - Atap Onduvilla HSP Rp 251,510.00

d. Overhead + Keuntungan 15% Rp 251,510.00 37,726.50 Rp 37,726.50


0 HSP Rp 289,237.00

6.8.5 1 m2 - Atap PVC Genteng


a. Bahan : - Atap PVC Genteng 1.000 m2 Rp 175,000.00 175,000.00
- Paku sekrup 6.000 bh Rp 1,200.00 7,200.00 Rp 182,200.00

b. Tenaga : - Pekerja 0.150 OH Rp 85,000.00 12,750.00


No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
- Tukang besi 0.075 OH Rp 100,000.00 7,500.00
- Kepala tukang 0.080 OH Rp 105,000.00 8,400.00
- Mandor 0.006 OH Rp 110,000.00 660 Rp 29,310.00
m2 - Atap PVC Genteng HSP Rp 211,510.00

d. Overhead + Keuntungan 15% Rp 211,510.00 31,726.50 Rp 31,726.50


0 HSP Rp 243,237.00

6.8.5 1 m2 - Atap UPVC Double Layer


a. Bahan : - Atap UPVC Double Layer 1.000 m2 Rp 195,000.00 195,000.00
- Paku sekrup 6.000 bh Rp 1,200.00 7,200.00 Rp 202,200.00

b. Tenaga : - Pekerja 0.150 OH Rp 85,000.00 12,750.00


- Tukang besi 0.075 OH Rp 100,000.00 7,500.00
- Kepala tukang 0.080 OH Rp 105,000.00 8,400.00
- Mandor 0.006 OH Rp 110,000.00 660 Rp 29,310.00
m2 - Atap UPVC Double Layer HSP Rp 231,510.00

d. Overhead + Keuntungan 15% Rp 231,510.00 34,726.50 Rp 34,726.50


0 HSP Rp 266,237.00

6.8.5 1 m2 - Atap UPVC Single Layer


a. Bahan : - Atap UPVC Single Layer 1.000 m2 Rp 180,000.00 180,000.00
- Paku sekrup 6.000 bh Rp 1,200.00 7,200.00 Rp 187,200.00

b. Tenaga : - Pekerja 0.150 OH Rp 85,000.00 12,750.00


- Tukang besi 0.075 OH Rp 100,000.00 7,500.00
- Kepala tukang 0.080 OH Rp 105,000.00 8,400.00
- Mandor 0.006 OH Rp 110,000.00 660 Rp 29,310.00
m2 - Atap UPVC Single Layer HSP Rp 216,510.00

d. Overhead + Keuntungan 15% Rp 216,510.00 32,476.50 Rp 32,476.50


0 HSP Rp 248,987.00
ANALISA HARGA SATUAN PEKERJAAN (AHSP)
A.4.6.1. PEK. KAYU
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR.2016/A.4.6.1.1
5.1.1 1 m3 - KUSEN Pintu / Jendela, Kayu Kelas I
a. Tenaga : - Pekerja 7.000 OH 85,000.00 595,000.00
- Tukang kayu 21.000 OH 100,000.00 2,100,000.00
- Kepala tukang 2.100 OH 105,000.00 220,500.00
- Mandor 0.350 OH 110,000.00 38,500.00 2,954,000.00

b. Bahan : - Kayu balok kelas I 1.100 m3 13,750,000.00 15,125,000.00


- Paku 1.250 kg 21,000.00 26,250.00
- Lem kayu 1.000 kg 17,000.00 17,000.00 Rp 15,168,250.00
Rp 18,122,250.00

d. Overhead + Keuntungan 15% 18,122,250.00 2,718,337.50 Rp 2,718,337.50


m3 - KUSEN Pintu / Jendela, Kayu Kelas I HSP Rp 20,840,588.00

PUPR.2016/A.4.6.1.2
5.1.1 1 m3 - KUSEN Pintu / Jendela, Kayu Kelas II
a. Tenaga : - Pekerja 6.000 OH 85,000.00 510,000.00
- Tukang kayu 18.000 OH 100,000.00 1,800,000.00
- Kepala tukang 1.800 OH 105,000.00 189,000.00
- Mandor 0.300 OH 110,000.00 33,000.00 2,532,000.00

b. Bahan : - Kayu balok kelas II 1.200 m3 9,000,000.00 10,800,000.00


- Paku 1.250 kg 21,000.00 26,250.00
- Lem kayu 1.000 kg 17,000.00 17,000.00 Rp 10,843,250.00
Rp 13,375,250.00

d. Overhead + Keuntungan 15% 13,375,250.00 2,006,287.50 Rp 2,006,287.50


m3 - KUSEN Pintu / Jendela, Kayu Kelas II HSP Rp 15,381,538.00

PUPR.2016/A.4.6.1.2
5.1.1 1 m3 - KUSEN Pintu / Jendela, Kayu KAMPER
a. Tenaga : - Pekerja 6.000 OH 85,000.00 510,000.00
- Tukang kayu 18.000 OH 100,000.00 1,800,000.00
- Kepala tukang 1.800 OH 105,000.00 189,000.00
- Mandor 0.300 OH 110,000.00 33,000.00 2,532,000.00

b. Bahan : - Kayu Kamper balok 1.200 m3 9,500,000.00 11,400,000.00


- Paku 1.250 kg 21,000.00 26,250.00
- Lem kayu 1.000 kg 17,000.00 17,000.00 Rp 11,443,250.00
Rp 13,975,250.00

d. Overhead + Keuntungan 15% 13,975,250.00 2,096,287.50 Rp 2,096,287.50


m3 - KUSEN Pintu / Jendela, Kayu KAMPER HSP Rp 16,071,538.00

PUPR.2016/A.4.6.1.2
5.1.1 1 m3 - KUSEN Pintu / Jendela, Kayu KRUING
a. Tenaga : - Pekerja 6.000 OH 85,000.00 510,000.00
- Tukang kayu 18.000 OH 100,000.00 1,800,000.00
- Kepala tukang 1.800 OH 105,000.00 189,000.00
- Mandor 0.300 OH 110,000.00 33,000.00 2,532,000.00

b. Bahan : - Kayu Kruing balok 1.200 m3 7,500,000.00 9,000,000.00


- Paku 1.250 kg 21,000.00 26,250.00
- Lem kayu 1.000 kg 17,000.00 17,000.00 Rp 9,043,250.00
Rp 11,575,250.00

d. Overhead + Keuntungan 15% 11,575,250.00 1,736,287.50 Rp 1,736,287.50


m3 - KUSEN Pintu / Jendela, Kayu KRUING HSP Rp 13,311,538.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR.2016/A.4.6.1.2
5.1.1 1 m3 - KUSEN Pintu / Jendela, Kayu MERANTI
a. Tenaga : - Pekerja 6.000 OH 85,000.00 510,000.00
- Tukang kayu 18.000 OH 100,000.00 1,800,000.00
- Kepala tukang 1.800 OH 105,000.00 189,000.00
- Mandor 0.300 OH 110,000.00 33,000.00 2,532,000.00

b. Bahan : - Kayu Meranti balok 1.200 m3 5,000,000.00 6,000,000.00


- Paku 1.250 kg 21,000.00 26,250.00
- Lem kayu 1.000 kg 17,000.00 17,000.00 Rp 6,043,250.00
Rp 8,575,250.00

d. Overhead + Keuntungan 15% 8,575,250.00 1,286,287.50 Rp 1,286,287.50


m3 - KUSEN Pintu / Jendela, Kayu MERANT HSP Rp 9,861,538.00

PUPR.2016/A.4.6.1.2
5.1.1 1 m3 - KUSEN Pintu / Jendela, Kayu LOKAL
a. Tenaga : - Pekerja 6.000 OH 85,000.00 510,000.00
- Tukang kayu 18.000 OH 100,000.00 1,800,000.00
- Kepala tukang 1.800 OH 105,000.00 189,000.00
- Mandor 0.300 OH 110,000.00 33,000.00 2,532,000.00

b. Bahan : - Kayu Lokal balok 1.200 m3 4,000,000.00 4,800,000.00


- Paku 1.250 kg 21,000.00 26,250.00
- Lem kayu 1.000 kg 17,000.00 17,000.00 Rp 4,843,250.00
Rp 7,375,250.00

d. Overhead + Keuntungan 15% 7,375,250.00 1,106,287.50 Rp 1,106,287.50


m3 - KUSEN Pintu / Jendela, Kayu LOKAL HSP Rp 8,481,538.00

SNI 7393:2008-6.11-T
5.1.7 1 m1 - Kusen alumunium coklat
a. Bahan : - alumunium profil coklat 1.100 m1 117,000.00 128,700.00
- sekrup 0.500 bh 3,000.00 1,500.00
- Sealant 0.060 bh 20,000.00 1,200.00 131,400.00

b. Tenaga : - Pekerja 0.043 OH 85,000.00 3,655.00


- Tukang besi 0.043 OH 100,000.00 4,300.00
- Kepala tukang 0.0043 OH 105,000.00 451.50
- Mandor 0.0021 OH 110,000.00 231.00 Rp 8,637.50
m1 - Kusen alumunium coklat HSP Rp 140,038.00

d. Overhead + Keuntungan 15% 140,038.00 21,005.70 Rp 21,005.70


m1 - Kusen alumunium coklat HSP Rp 161,044.00

SNI 7393:2008-6.11-T
5.1.8 1 m1 - Kusen alumunium putih
a. Bahan : - alumunium profil putih 1.100 m1 120,000.00 132,000.00
- sekrup 0.500 bh 3,000.00 1,500.00
- Sealant 0.060 bh 20,000.00 1,200.00 134,700.00

b. Tenaga : - Pekerja 0.043 OH 85,000.00 3,655.00


- Tukang besi 0.043 OH 100,000.00 4,300.00
- Kepala tukang 0.0043 OH 105,000.00 451.50
- Mandor 0.0021 OH 110,000.00 231.00 Rp 8,637.50
m1 - Kusen alumunium putih HSP Rp 143,338.00

d. Overhead + Keuntungan 15% 143,338.00 21,500.70 Rp 21,500.70


m1 - Kusen alumunium putih HSP Rp 164,839.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR.2016/A.4.6.1.5
5.1.1 1 m2 - PINTU PANIL, Kayu Kelas I
a. Tenaga : - Pekerja 1.000 OH 85,000.00 85,000.00
- Tukang kayu 3.000 OH 100,000.00 300,000.00
- Kepala tukang 0.300 OH 105,000.00 31,500.00
- Mandor 0.050 OH 110,000.00 5,500.00 422,000.00

b. Bahan : - Kayu papan kelas I 0.040 m3 15,400,000.00 616,000.00


- Lem kayu 0.500 kg 17,000.00 8,500.00 Rp 624,500.00
Rp 1,046,500.00

d. Overhead + Keuntungan 15% 1,046,500.00 156,975.00 Rp 156,975.00


m2 - PINTU PANIL, Kayu Kelas I HSP Rp 1,203,475.00

PUPR.2016/A.4.6.1.5
5.1.1 1 m2 - PINTU PANIL, Kayu Kelas II
a. Tenaga : - Pekerja 1.000 OH 85,000.00 85,000.00
- Tukang kayu 3.000 OH 100,000.00 300,000.00
- Kepala tukang 0.300 OH 105,000.00 31,500.00
- Mandor 0.050 OH 110,000.00 5,500.00 422,000.00

b. Bahan : - Kayu papan kelas II 0.040 m3 11,100,000.00 444,000.00


- Lem kayu 0.500 kg 17,000.00 8,500.00 Rp 452,500.00
Rp 874,500.00

d. Overhead + Keuntungan 15% 874,500.00 131,175.00 Rp 131,175.00


m2 - PINTU PANIL, Kayu Kelas II HSP Rp 1,005,675.00

PUPR.2016/A.4.6.1.5
5.1.1 1 m2 - PINTU PANIL, Kayu KAMPER
a. Tenaga : - Pekerja 1.000 OH 85,000.00 85,000.00
- Tukang kayu 3.000 OH 100,000.00 300,000.00
- Kepala tukang 0.300 OH 105,000.00 31,500.00
- Mandor 0.050 OH 110,000.00 5,500.00 422,000.00

b. Bahan : - Kayu kamper papan 0.040 m3 12,500,000.00 500,000.00


- Lem kayu 0.500 kg 17,000.00 8,500.00 Rp 508,500.00
Rp 930,500.00

d. Overhead + Keuntungan 15% 930,500.00 139,575.00 Rp 139,575.00


m2 - PINTU PANIL, Kayu KAMPER HSP Rp 1,070,075.00

PUPR.2016/A.4.6.1.5
5.1.1 1 m2 - PINTU PANIL, Kayu KRUING
a. Tenaga : - Pekerja 1.000 OH 85,000.00 85,000.00
- Tukang kayu 3.000 OH 100,000.00 300,000.00
- Kepala tukang 0.300 OH 105,000.00 31,500.00
- Mandor 0.050 OH 110,000.00 5,500.00 422,000.00

b. Bahan : - Kayu kruing papan 0.040 m3 9,000,000.00 360,000.00


- Lem kayu 0.500 kg 17,000.00 8,500.00 Rp 368,500.00
Rp 790,500.00

d. Overhead + Keuntungan 15% 790,500.00 118,575.00 Rp 118,575.00


m2 - PINTU PANIL, Kayu KRUING HSP Rp 909,075.00

PUPR.2016/A.4.6.1.5
5.1.1 1 m2 - PINTU PANIL, Kayu MERANTI
a. Tenaga : - Pekerja 1.000 OH 85,000.00 85,000.00
- Tukang kayu 3.000 OH 100,000.00 300,000.00
- Kepala tukang 0.300 OH 105,000.00 31,500.00
- Mandor 0.050 OH 110,000.00 5,500.00 422,000.00

b. Bahan : - Kayu meranti papan 0.040 m3 6,500,000.00 260,000.00


- Lem kayu 0.500 kg 17,000.00 8,500.00 Rp 268,500.00
Rp 690,500.00

d. Overhead + Keuntungan 15% 690,500.00 103,575.00 Rp 103,575.00


m2 - PINTU PANIL, Kayu MERANTI HSP Rp 794,075.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR.2016/A.4.6.1.5
5.1.1 1 m2 - PINTU PANIL, Kayu LOKAL
a. Tenaga : - Pekerja 1.000 OH 85,000.00 85,000.00
- Tukang kayu 3.000 OH 100,000.00 300,000.00
- Kepala tukang 0.300 OH 105,000.00 31,500.00
- Mandor 0.050 OH 110,000.00 5,500.00 422,000.00

b. Bahan : - Kayu lokal papan 0.040 m3 4,200,000.00 168,000.00


- Lem kayu 0.500 kg 17,000.00 8,500.00 Rp 176,500.00
Rp 598,500.00

d. Overhead + Keuntungan 15% 598,500.00 89,775.00 Rp 89,775.00


m2 - PINTU PANIL, Kayu LOKAL HSP Rp 688,275.00

PUPR.2016/A.4.6.1.3
5.1.1 1 m2 - PINTU KLAMP (PAPAN), Kayu KAMPER
a. Tenaga : - Pekerja 0.350 OH 85,000.00 29,750.00
- Tukang kayu 1.050 OH 100,000.00 105,000.00
- Kepala tukang 0.105 OH 105,000.00 11,025.00
- Mandor 0.018 OH 110,000.00 1,980.00 147,755.00

b. Bahan : - Kayu kamper papan 0.040 m3 12,500,000.00 500,000.00


- Lem kayu 0.050 kg 17,000.00 850.00 Rp 500,850.00
Rp 648,605.00

d. Overhead + Keuntungan 15% 648,605.00 97,290.75 Rp 97,290.75


m2 - PINTU KLAMP (PAPAN), Kayu KAMPE HSP Rp 745,896.00

PUPR.2016/A.4.6.1.3
5.1.1 1 m2 - PINTU KLAMP (PAPAN), Kayu KRUING
a. Tenaga : - Pekerja 0.350 OH 85,000.00 29,750.00
- Tukang kayu 1.050 OH 100,000.00 105,000.00
- Kepala tukang 0.105 OH 105,000.00 11,025.00
- Mandor 0.018 OH 110,000.00 1,980.00 147,755.00

b. Bahan : - Kayu kruing papan 0.040 m3 9,000,000.00 360,000.00


- Lem kayu 0.050 kg 17,000.00 850.00 Rp 360,850.00
Rp 508,605.00

d. Overhead + Keuntungan 15% 508,605.00 76,290.75 Rp 76,290.75


m2 - PINTU KLAMP (PAPAN), Kayu KRUIN HSP Rp 584,896.00

PUPR.2016/A.4.6.1.3
5.1.1 1 m2 - PINTU KLAMP (PAPAN), Kayu MERANTI
a. Tenaga : - Pekerja 0.350 OH 85,000.00 29,750.00
- Tukang kayu 1.050 OH 100,000.00 105,000.00
- Kepala tukang 0.105 OH 105,000.00 11,025.00
- Mandor 0.018 OH 110,000.00 1,980.00 147,755.00

b. Bahan : - Kayu meranti papan 0.040 m3 6,500,000.00 260,000.00


- Lem kayu 0.050 kg 17,000.00 850.00 Rp 260,850.00
Rp 408,605.00

d. Overhead + Keuntungan 15% 408,605.00 61,290.75 Rp 61,290.75


m2 - PINTU KLAMP (PAPAN), Kayu MERAN HSP Rp 469,896.00

PUPR.2016/A.4.6.1.3
5.1.1 1 m2 - PINTU KLAMP (PAPAN), Kayu LOKAL
a. Tenaga : - Pekerja 0.350 OH 85,000.00 29,750.00
- Tukang kayu 1.050 OH 100,000.00 105,000.00
- Kepala tukang 0.105 OH 105,000.00 11,025.00
- Mandor 0.018 OH 110,000.00 1,980.00 147,755.00

b. Bahan : - Kayu lokal papan 0.040 m3 4,200,000.00 168,000.00


- Lem kayu 0.050 kg 17,000.00 850.00 Rp 168,850.00
Rp 316,605.00

d. Overhead + Keuntungan 15% 316,605.00 47,490.75 Rp 47,490.75


m2 - PINTU KLAMP (PAPAN), Kayu LOKAL HSP Rp 364,096.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

5.2.7 1 m2 - Pintu panil lapis alumunium, Kayu Meranti


a. Bahan : - Kayu Meranti papan 0.040 m3 6,500,000.00 260,000.00
- Paku 0.030 kg 21,000.00 630.00
- Lem kayu 0.800 kg 17,000.00 13,600.00
- Triplek lapis alumunium 0.500 lbr 115,000.00 57,500.00 Rp 331,730.00

b. Tenaga : - Pekerja 1.000 OH 85,000.00 85,000.00


- Tukang kayu 3.000 OH 100,000.00 300,000.00
- Kepala tukang 0.300 OH 105,000.00 31,500.00
- Mandor 0.050 OH 110,000.00 5,500.00 Rp 422,000.00
m2 - Pintu panil lapis alumunium, Kayu MeranHSP Rp 753,730.00

d. Overhead + Keuntungan 15% 753,730.00 113,059.50 Rp 113,059.50


0 HSP Rp 866,790.00

5.2.8 1 m2 - Pintu panil lapis alumunium, Kayu Lokal


a. Bahan : - Kayu Lokal papan 0.040 m3 4,200,000.00 168,000.00
- Paku 0.030 kg 21,000.00 630.00
- Lem kayu 0.800 kg 17,000.00 13,600.00
- Triplek lapis alumunium 0.500 lbr 115,000.00 57,500.00 Rp 239,730.00

b. Tenaga : - Pekerja 1.000 OH 85,000.00 85,000.00


- Tukang kayu 3.000 OH 100,000.00 300,000.00
- Kepala tukang 0.300 OH 105,000.00 31,500.00
- Mandor 0.050 OH 110,000.00 5,500.00 Rp 422,000.00
m2 - Pintu panil lapis alumunium, Kayu Lokal HSP Rp 661,730.00

d. Overhead + Keuntungan 15% 661,730.00 99,259.50 Rp 99,259.50


0 HSP Rp 760,990.00

5.2.9 1 unit - Pintu Wood Plastic Composite (WPC)


a. Bahan : Pintu WPC 1.000 set 1,650,000.00 1,650,000.00
HSP Rp 1,650,000.00

b. Tenaga : - Pekerja 0.085 OH 85,000.00 7,225.00


- Tukang kayu 0.085 OH 100,000.00 8,500.00
- Kepala tukang 0.0085 OH 105,000.00 892.50
- Mandor 0.0042 OH 110,000.00 462.00 Rp 17,079.50
unit - Pintu Wood Plastic Composite (WPC) HSP Rp 1,667,080.00

d. Overhead + Keuntungan 15% 1,667,080.00 250,062.00 Rp 250,062.00


unit - Pintu Wood Plastic Composite (WPC) HSP Rp 1,917,142.00

5.2.10 1 unit - Pintu High Density Fibre (HDF)


a. Bahan : Pintu HDF 1.000 bh 650,000.00 650,000.00
HSP Rp 650,000.00

b. Tenaga : - Pekerja 0.085 OH 85,000.00 7,225.00


- Tukang kayu 0.085 OH 100,000.00 8,500.00
- Kepala tukang 0.0085 OH 105,000.00 892.50
- Mandor 0.0042 OH 110,000.00 462.00 Rp 17,079.50
unit - Pintu High Density Fibre (HDF) HSP Rp 667,080.00

d. Overhead + Keuntungan 10% 667,080.00 66,708.00 Rp 66,708.00


unit - Pintu High Density Fibre (HDF) HSP Rp 733,788.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

5.2.11 1 set - Pintu Plastic Vinnyl Composite (PVC)


a. Bahan : Pintu PVC 1.000 set 371,000.00 371,000.00
HSP Rp 371,000.00

b. Tenaga : - Pekerja 0.085 OH 85,000.00 7,225.00


- Tukang kayu 0.085 OH 100,000.00 8,500.00
- Kepala tukang 0.0085 OH 105,000.00 892.50
- Mandor 0.0042 OH 110,000.00 462.00 Rp 17,079.50
set - Pintu Plastic Vinnyl Composite (PVC) HSP Rp 388,080.00

d. Overhead + Keuntungan 15% 388,080.00 58,212.00 Rp 58,212.00


set - Pintu Plastic Vinnyl Composite (PVC) HSP Rp 446,292.00

SNI 7393:2008-6.12-T
5.2.12 1 set - Pintu alumunium biasa
a. Bahan : Pintu alumunium biasa 1.000 set 750,000.00 750,000.00
HSP Rp 750,000.00

b. Tenaga : - Pekerja 0.085 OH 85,000.00 7,225.00


- Tukang 0.085 OH 100,000.00 8,500.00
- Kepala tukang 0.0085 OH 105,000.00 892.50
- Mandor 0.0042 OH 110,000.00 462.00 Rp 17,079.50
set - Pintu alumunium biasa HSP Rp 767,080.00

d. Overhead + Keuntungan 15% 767,080.00 115,062.00 Rp 115,062.00


set - Pintu alumunium biasa HSP Rp 882,142.00

SNI 7393:2008-6.12-T
5.2.13 1 set - Pintu alumunium grade A
a. Bahan : Pintu alumunium grade A 1.000 set 1,500,000.00 1,500,000.00
HSP Rp 1,500,000.00

b. Tenaga : - Pekerja 0.085 OH 85,000.00 7,225.00


- Tukang 0.085 OH 100,000.00 8,500.00
- Kepala tukang 0.0085 OH 105,000.00 892.50
- Mandor 0.0042 OH 110,000.00 462.00 Rp 17,079.50
set - Pintu alumunium grade A HSP Rp 1,517,080.00

d. Overhead + Keuntungan 15% 1,517,080.00 227,562.00 Rp 227,562.00


set - Pintu alumunium grade A HSP Rp 1,744,642.00

PUPR.2016/A.4.6.1.6
5.3.1 1 m2 - Pintu/Jendela tanpa kaca, Kayu Jati kelas I
a. Tenaga : - Pekerja 0.800 OH 85,000.00 68,000.00
- Tukang kayu 2.400 OH 100,000.00 240,000.00
- Kepala tukang 0.240 OH 105,000.00 25,200.00
- Mandor 0.040 OH 110,000.00 4,400.00 337,600.00

b. Bahan : - Kayu papan kelas I 0.024 m3 15,400,000.00 369,600.00


- Lem kayu 0.300 kg 17,000.00 5,100.00 Rp 374,700.00
Rp 712,300.00

d. Overhead + Keuntungan 15% 712,300.00 106,845.00 Rp 106,845.00


0 HSP Rp 819,145.00

PUPR.2016/A.4.6.1.6
5.3.1 1 m2 - Pintu/Jendela tanpa kaca, Kayu Jati kelas II
a. Tenaga : - Pekerja 0.800 OH 85,000.00 68,000.00
- Tukang kayu 2.400 OH 100,000.00 240,000.00
- Kepala tukang 0.240 OH 105,000.00 25,200.00
- Mandor 0.040 OH 110,000.00 4,400.00 337,600.00

b. Bahan : - Kayu papan kelas II 0.024 m3 11,100,000.00 266,400.00


- Lem kayu 0.300 kg 17,000.00 5,100.00 Rp 271,500.00
Rp 609,100.00

d. Overhead + Keuntungan 15% 609,100.00 91,365.00 Rp 91,365.00


0 HSP Rp 700,465.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR.2016/A.4.6.1.6
5.3.1 1 m2 - Pintu/Jendela tanpa kaca, Kayu Kamper
a. Tenaga : - Pekerja 0.800 OH 85,000.00 68,000.00
- Tukang kayu 2.400 OH 100,000.00 240,000.00
- Kepala tukang 0.240 OH 105,000.00 25,200.00
- Mandor 0.040 OH 110,000.00 4,400.00 337,600.00

b. Bahan : - Kayu kamper papan 0.024 m3 12,500,000.00 300,000.00


- Lem kayu 0.300 kg 17,000.00 5,100.00 Rp 305,100.00
Rp 642,700.00

d. Overhead + Keuntungan 15% 642,700.00 96,405.00 Rp 96,405.00


0 HSP Rp 739,105.00

PUPR.2016/A.4.6.1.6
5.3.1 1 m2 - Pintu/Jendela tanpa kaca, Kayu Kruing
a. Tenaga : - Pekerja 0.800 OH 85,000.00 68,000.00
- Tukang kayu 2.400 OH 100,000.00 240,000.00
- Kepala tukang 0.240 OH 105,000.00 25,200.00
- Mandor 0.040 OH 110,000.00 4,400.00 337,600.00

b. Bahan : - Kayu kruing papan 0.024 m3 9,000,000.00 216,000.00


- Lem kayu 0.300 kg 17,000.00 5,100.00 Rp 221,100.00
Rp 558,700.00

d. Overhead + Keuntungan 15% 558,700.00 83,805.00 Rp 83,805.00


0 HSP Rp 642,505.00

PUPR.2016/A.4.6.1.6
5.3.1 1 m2 - Pintu/Jendela tanpa kaca, Kayu Meranti
a. Tenaga : - Pekerja 0.800 OH 85,000.00 68,000.00
- Tukang kayu 2.400 OH 100,000.00 240,000.00
- Kepala tukang 0.240 OH 105,000.00 25,200.00
- Mandor 0.040 OH 110,000.00 4,400.00 337,600.00

b. Bahan : - Kayu meranti papan 0.024 m3 6,500,000.00 156,000.00


- Lem kayu 0.300 kg 17,000.00 5,100.00 Rp 161,100.00
Rp 498,700.00

d. Overhead + Keuntungan 15% 498,700.00 74,805.00 Rp 74,805.00


0 HSP Rp 573,505.00

PUPR.2016/A.4.6.1.6 *)
5.3.1 1 m2 - Pintu/Jendela tanpa kaca, Kayu Lokal
a. Tenaga : - Pekerja 0.800 OH 85,000.00 68,000.00
- Tukang kayu 2.400 OH 100,000.00 240,000.00
- Kepala tukang 0.240 OH 105,000.00 25,200.00
- Mandor 0.040 OH 110,000.00 4,400.00 337,600.00

b. Bahan : - Kayu lokal papan 0.024 m3 4,200,000.00 100,800.00


- Lem kayu 0.300 kg 17,000.00 5,100.00 Rp 105,900.00
Rp 443,500.00

d. Overhead + Keuntungan 15% 443,500.00 66,525.00 Rp 66,525.00


0 HSP Rp 510,025.00

PUPR.2016/A.4.6.1.7
5.4.1 1 m2 - Pintu/Jendela KREPYAK, Kayu Kelas I
a. Tenaga : - Pekerja 1.000 OH 85,000.00 85,000.00
- Tukang kayu 3.000 OH 100,000.00 300,000.00
- Kepala tukang 0.300 OH 105,000.00 31,500.00
- Mandor 0.050 OH 110,000.00 5,500.00 422,000.00

b. Bahan : - Kayu papan kelas I 0.064 m3 15,400,000.00 985,600.00


- Lem kayu 0.500 kg 17,000.00 8,500.00 Rp 994,100.00
Rp 1,416,100.00

d. Overhead + Keuntungan 15% 1,416,100.00 212,415.00 Rp 212,415.00


0 HSP Rp 1,628,515.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR.2016/A.4.6.1.7
5.4.1 1 m2 - Pintu/Jendela KREPYAK, Kayu Kelas II
a. Tenaga : - Pekerja 1.000 OH 85,000.00 85,000.00
- Tukang kayu 3.000 OH 100,000.00 300,000.00
- Kepala tukang 0.300 OH 105,000.00 31,500.00
- Mandor 0.050 OH 110,000.00 5,500.00 422,000.00

b. Bahan : - Kayu papan kelas II 0.064 m3 11,100,000.00 710,400.00


- Lem kayu 0.500 kg 17,000.00 8,500.00 Rp 718,900.00
Rp 1,140,900.00

d. Overhead + Keuntungan 15% 1,140,900.00 171,135.00 Rp 171,135.00


0 HSP Rp 1,312,035.00

PUPR.2016/A.4.6.1.7
5.4.1 1 m2 - Pintu/Jendela KREPYAK, Kayu Kamper
a. Tenaga : - Pekerja 1.000 OH 85,000.00 85,000.00
- Tukang kayu 3.000 OH 100,000.00 300,000.00
- Kepala tukang 0.300 OH 105,000.00 31,500.00
- Mandor 0.050 OH 110,000.00 5,500.00 422,000.00

b. Bahan : - Kayu Kamper papan 0.064 m3 12,500,000.00 800,000.00


- Lem kayu 0.500 kg 17,000.00 8,500.00 Rp 808,500.00
Rp 1,230,500.00

d. Overhead + Keuntungan 15% 1,230,500.00 184,575.00 Rp 184,575.00


0 HSP Rp 1,415,075.00

PUPR.2016/A.4.6.1.7
5.4.1 1 m2 - Pintu/Jendela KREPYAK, Kayu Kruing
a. Tenaga : - Pekerja 1.000 OH 85,000.00 85,000.00
- Tukang kayu 3.000 OH 100,000.00 300,000.00
- Kepala tukang 0.300 OH 105,000.00 31,500.00
- Mandor 0.050 OH 110,000.00 5,500.00 422,000.00

b. Bahan : - Kayu kruing papan 0.064 m3 9,000,000.00 576,000.00


- Lem kayu 0.500 kg 17,000.00 8,500.00 Rp 584,500.00
Rp 1,006,500.00

d. Overhead + Keuntungan 15% 1,006,500.00 150,975.00 Rp 150,975.00


0 HSP Rp 1,157,475.00

PUPR.2016/A.4.6.1.7
5.4.1 1 m2 - Pintu/Jendela KREPYAK, Kayu Meranti
a. Tenaga : - Pekerja 1.000 OH 85,000.00 85,000.00
- Tukang kayu 3.000 OH 100,000.00 300,000.00
- Kepala tukang 0.300 OH 105,000.00 31,500.00
- Mandor 0.050 OH 110,000.00 5,500.00 422,000.00

b. Bahan : - Kayu meranti papan 0.064 m3 6,500,000.00 416,000.00


- Lem kayu 0.500 kg 17,000.00 8,500.00 Rp 424,500.00
Rp 846,500.00

d. Overhead + Keuntungan 15% 846,500.00 126,975.00 Rp 126,975.00


0 HSP Rp 973,475.00

PUPR.2016/A.4.6.1.7 *)
5.4.1 1 m2 - Pintu/Jendela KREPYAK, Kayu Lokal
a. Tenaga : - Pekerja 1.000 OH 85,000.00 85,000.00
- Tukang kayu 3.000 OH 100,000.00 300,000.00
- Kepala tukang 0.300 OH 105,000.00 31,500.00
- Mandor 0.050 OH 110,000.00 5,500.00 422,000.00

b. Bahan : - Kayu lokal papan 0.064 m3 4,200,000.00 268,800.00


- Lem kayu 0.500 kg 17,000.00 8,500.00 Rp 277,300.00
Rp 699,300.00

d. Overhead + Keuntungan 15% 699,300.00 104,895.00 Rp 104,895.00


0 HSP Rp 804,195.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR.2016/A.4.6.1.8
5.4.1 1 m2 - Pintu PLYWOOD, Rangka Kayu Meranti
a. Tenaga : - Pekerja 0.700 OH 85,000.00 59,500.00
- Tukang kayu 2.100 OH 100,000.00 210,000.00
- Kepala tukang 0.210 OH 105,000.00 22,050.00
- Mandor 0.035 OH 110,000.00 3,850.00 295,400.00

b. Bahan : - Kayu Meranti papan 0.025 m3 6,500,000.00 162,500.00


- Paku 0.030 kg 21,000.00 630.00
- Lem kayu 0.500 kg 17,000.00 8,500.00
- Plywood 1.000 lbr 152,500.00 152,500.00 Rp 324,130.00
Rp 619,530.00

d. Overhead + Keuntungan 15% 619,530.00 92,929.50 Rp 92,929.50


0 HSP Rp 712,460.00

PUPR.2016/A.4.6.1.8 *)
5.4.1 1 m2 - Pintu PLYWOOD, Rangka Kayu Lokal
a. Tenaga : - Pekerja 0.700 OH 85,000.00 59,500.00
- Tukang kayu 2.100 OH 100,000.00 210,000.00
- Kepala tukang 0.210 OH 105,000.00 22,050.00
- Mandor 0.035 OH 110,000.00 3,850.00 295,400.00

b. Bahan : - Kayu lokal papan 0.025 m3 4,200,000.00 105,000.00


- Paku 0.030 kg 21,000.00 630.00
- Lem kayu 0.500 kg 17,000.00 8,500.00
- Plywood 1.000 lbr 152,500.00 152,500.00 Rp 266,630.00
Rp 562,030.00

d. Overhead + Keuntungan 15% 562,030.00 84,304.50 Rp 84,304.50


0 HSP Rp 646,335.00

PUPR.2016/A.4.6.1.11
5.4.1 1 m2 - Pintu TEAKWOOD, Rangka Kayu Meranti
a. Tenaga : - Pekerja 0.800 OH 85,000.00 68,000.00
- Tukang kayu 2.400 OH 100,000.00 240,000.00
- Kepala tukang 0.240 OH 105,000.00 25,200.00
- Mandor 0.040 OH 110,000.00 4,400.00 337,600.00

b. Bahan : - Kayu Meranti papan 0.025 m3 6,500,000.00 162,500.00


- Paku 0.030 kg 21,000.00 630.00
- Lem kayu 0.300 kg 17,000.00 5,100.00
- Teakwood 1.000 lbr 100,000.00 100,000.00 Rp 268,230.00
Rp 605,830.00

d. Overhead + Keuntungan 15% 605,830.00 90,874.50 Rp 90,874.50


0 HSP Rp 696,705.00

PUPR.2016/A.4.6.1.11 *)
5.4.1 1 m2 - Pintu TEAKWOOD, Rangka Kayu Lokal
a. Tenaga : - Pekerja 0.800 OH 85,000.00 68,000.00
- Tukang kayu 2.400 OH 100,000.00 240,000.00
- Kepala tukang 0.240 OH 105,000.00 25,200.00
- Mandor 0.040 OH 110,000.00 4,400.00 337,600.00

b. Bahan : - Kayu Lokal papan 0.025 m3 4,200,000.00 105,000.00


- Paku 0.030 kg 21,000.00 630.00
- Lem kayu 0.300 kg 17,000.00 5,100.00
- Teakwood 1.000 lbr 100,000.00 100,000.00 Rp 210,730.00
Rp 548,330.00

d. Overhead + Keuntungan 15% 548,330.00 82,249.50 Rp 82,249.50


0 HSP Rp 630,580.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
SNI 3434:2008 6.12
5.7.1 1 m2 - Pintu teakwood lapis alumunium, rangka Kayu Meranti
a. Bahan : - Kayu Meranti papan 0.025 m3 6,500,000.00 162,500.00
- Paku 0.030 kg 21,000.00 630.00
- Lem kayu 0.800 kg 17,000.00 13,600.00
- Teakwood 1.000 lbr 100,000.00 100,000.00
- Triplek lapis alumunium 0.500 lbr 115,000.00 57,500.00 Rp 334,230.00

b. Tenaga : - Pekerja 0.850 OH 85,000.00 72,250.00


- Tukang kayu 2.550 OH 100,000.00 255,000.00
- Kepala tukang 0.255 OH 105,000.00 26,775.00
- Mandor 0.043 OH 110,000.00 4,730.00 Rp 358,755.00
m2 - Pintu teakwood lapis alumunium, rangk HSP Rp 692,985.00

d. Overhead + Keuntungan 15% 692,985.00 103,947.75 Rp 103,947.75


m2 - Pintu teakwood lapis alumunium, rangk HSP Rp 796,933.00

SNI 3434:2008 6.12


5.7.2 1 m2 - Pintu teakwood lapis alumunium, rangka Kayu Lokal
a. Bahan : - Kayu Lokal papan 0.025 m3 4,200,000.00 105,000.00
- Paku 0.030 kg 21,000.00 630.00
- Lem kayu 0.800 kg 17,000.00 13,600.00
- Teakwood 1.000 lbr 100,000.00 100,000.00
- Triplek lapis alumunium 0.500 lbr 115,000.00 57,500.00 Rp 276,730.00

b. Tenaga : - Pekerja 0.850 OH 85,000.00 72,250.00


- Tukang kayu 2.550 OH 100,000.00 255,000.00
- Kepala tukang 0.255 OH 105,000.00 26,775.00
- Mandor 0.043 OH 110,000.00 4,730.00 Rp 358,755.00
m2 - Pintu teakwood lapis alumunium, rangk HSP Rp 635,485.00

d. Overhead + Keuntungan 15% 635,485.00 95,322.75 Rp 95,322.75


m2 - Pintu teakwood lapis alumunium, rangk HSP Rp 730,808.00

5.8.1 1 bh - Kunci tanam SES


a. Bahan : - Kunci tanam SES 1.000 bh 250,000.00 250,000.00 Rp 250,000.00

b. Tenaga : - Pekerja 0.060 OH 85,000.00 5,100.00


- Tukang kayu 0.600 OH 100,000.00 60,000.00
- Kepala tukang 0.060 OH 105,000.00 6,300.00
- Mandor 0.003 OH 110,000.00 330.00 Rp 71,730.00
bh - Kunci tanam SES HSP Rp 321,730.00

d. Overhead + Keuntungan 15% 321,730.00 48,259.50 Rp 48,259.50


Overhead + Keuntungan HSP Rp 369,990.00

5.8.2 1 bh - Kunci tanam biasa


a. Bahan : - Kunci tanam biasa 1.000 bh 150,000.00 150,000.00 Rp 150,000.00

b. Tenaga : - Pekerja 0.010 OH 85,000.00 850.00


- Tukang kayu 0.500 OH 100,000.00 50,000.00
- Kepala tukang 0.050 OH 105,000.00 5,250.00
- Mandor 0.005 OH 110,000.00 550.00 Rp 56,650.00
bh - Kunci tanam biasa HSP Rp 206,650.00

d. Overhead + Keuntungan 15% 206,650.00 30,997.50 Rp 30,997.50


Overhead + Keuntungan HSP Rp 237,648.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

5.9.1 1 set - Engsel pintu


a. Bahan : - Engsel 1.000 set 42,000.00 42,000.00 Rp 42,000.00

b. Tenaga : - Pekerja 0.015 OH 85,000.00 1,275.00


- Tukang kayu 0.150 OH 100,000.00 15,000.00
- Kepala tukang 0.015 OH 105,000.00 1,575.00
- Mandor 0.00080 OH 110,000.00 88.00 Rp 17,938.00
set - Engsel pintu HSP Rp 59,938.00

d. Overhead + Keuntungan 15% 59,938.00 8,990.70 Rp 8,990.70


Overhead + Keuntungan HSP Rp 68,929.00

5.9.2 1 set - Engsel jendela


a. Bahan : - Engsel 1.000 set 42,000.00 42,000.00 Rp 42,000.00

b. Tenaga : - Pekerja 0.010 OH 85,000.00 850.00


- Tukang kayu 0.100 OH 100,000.00 10,000.00
- Kepala tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.0005 OH 110,000.00 55.00 Rp 11,955.00
set - Engsel jendela HSP Rp 53,955.00

d. Overhead + Keuntungan 15% 53,955.00 8,093.25 Rp 8,093.25


Overhead + Keuntungan HSP Rp 62,048.00

5.10.1 1 set - Hak angin kait


a. Bahan : - Hak angin kait 1.000 set 27,000.00 27,000.00 Rp 27,000.00

b. Tenaga : - Pekerja 0.100 OH 85,000.00 8,500.00


- Tukang kayu 0.200 OH 100,000.00 20,000.00
- Kepala tukang 0.020 OH 105,000.00 2,100.00
- Mandor 0.00050 OH 110,000.00 55.00 Rp 30,655.00
set - Hak angin kait HSP Rp 57,655.00

d. Overhead + Keuntungan 15% 57,655.00 8,648.25 Rp 8,648.25


Overhead + Keuntungan HSP Rp 66,303.00

5.10.2 1 set - Hak angin sikutan


a. Bahan : - Hak angin sikutan 1.000 set 49,000.00 49,000.00 Rp 49,000.00

b. Tenaga : - Pekerja 0.015 OH 85,000.00 1,275.00


- Tukang kayu 0.150 OH 100,000.00 15,000.00
- Kepala tukang 0.015 OH 105,000.00 1,575.00
- Mandor 0.00800 OH 110,000.00 880.00 Rp 18,730.00
set - Hak angin sikutan HSP Rp 67,730.00

d. Overhead + Keuntungan 15% 67,730.00 10,159.50 Rp 10,159.50


Overhead + Keuntungan HSP Rp 77,890.00

5.11.1 1 bh - Grendel biasa


a. Bahan : - Grendel biasa 1.000 bh 15,000.00 15,000.00 Rp 15,000.00

b. Tenaga : - Pekerja 0.020 OH 85,000.00 1,700.00


- Tukang kayu 0.200 OH 100,000.00 20,000.00
- Kepala tukang 0.020 OH 105,000.00 2,100.00
- Mandor 0.001 OH 110,000.00 110.00 Rp 23,910.00
bh - Grendel biasa HSP Rp 38,910.00

d. Overhead + Keuntungan 15% 38,910.00 5,836.50 Rp 5,836.50


Overhead + Keuntungan HSP Rp 44,747.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

5.11.2 1 bh - Grendel tanam


a. Bahan : - Grendel tanam 1.000 bh 68,600.00 68,600.00 Rp 68,600.00

b. Tenaga : - Pekerja 0.020 OH 85,000.00 1,700.00


- Tukang kayu 0.200 OH 100,000.00 20,000.00
- Kepala tukang 0.020 OH 105,000.00 2,100.00
- Mandor 0.001 OH 110,000.00 110.00 Rp 23,910.00
bh - Grendel tanam HSP Rp 92,510.00

d. Overhead + Keuntungan 15% 92,510.00 13,876.50 Rp 13,876.50


Overhead + Keuntungan HSP Rp 106,387.00

5.12.1 1 set - Handle pintu


a. Bahan : - Handle pintu 1.000 set 170,000.00 170,000.00 Rp 170,000.00

b. Tenaga : - Pekerja 0.050 OH 85,000.00 4,250.00


- Tukang kayu 0.500 OH 100,000.00 50,000.00
- Kepala tukang 0.050 OH 105,000.00 5,250.00
- Mandor 0.0030 OH 110,000.00 330.00 Rp 59,830.00
set - Handle pintu HSP Rp 229,830.00

d. Overhead + Keuntungan 15% 229,830.00 34,474.50 Rp 34,474.50


Overhead + Keuntungan HSP Rp 264,305.00

5.12.2 1 set - Handle jendela


a. Bahan : - Handle jendela 1.000 set 20,000.00 20,000.00 Rp 20,000.00

b. Tenaga : - Pekerja 0.050 OH 85,000.00 4,250.00


- Tukang kayu 0.500 OH 100,000.00 50,000.00
- Kepala tukang 0.050 OH 105,000.00 5,250.00
- Mandor 0.0030 OH 110,000.00 330.00 Rp 59,830.00
set - Handle jendela HSP Rp 79,830.00

d. Overhead + Keuntungan 15% 79,830.00 11,974.50 Rp 11,974.50


Overhead + Keuntungan HSP Rp 91,805.00

5.13.1 1 m2 - Kaca bening 5mm


a. Bahan : - Kaca bening 5mm 1.100 m2 120,000.00 132,000.00 Rp 132,000.00

b. Tenaga : - Pekerja 0.015 OH 85,000.00 1,275.00


- Tukang kayu 0.150 OH 100,000.00 15,000.00
- Kepala tukang 0.015 OH 105,000.00 1,575.00
- Mandor 0.00080 OH 110,000.00 88.00 Rp 17,938.00
m2 - Kaca bening 5mm HSP Rp 149,938.00

d. Overhead + Keuntungan 15% 149,938.00 22,490.70 Rp 22,490.70


Overhead + Keuntungan HSP Rp 172,429.00

5.13.2 1 m2 - Kaca rayban 5mm


a. Bahan : - Kaca rayban 5mm 1.100 m2 110,000.00 121,000.00 Rp 121,000.00

b. Tenaga : - Pekerja 0.015 OH 85,000.00 1,275.00


- Tukang kayu 0.150 OH 100,000.00 15,000.00
- Kepala tukang 0.015 OH 105,000.00 1,575.00
- Mandor 0.00080 OH 110,000.00 88.00 Rp 17,938.00
m2 - Kaca rayban 5mm HSP Rp 138,938.00

d. Overhead + Keuntungan 15% 138,938.00 20,840.70 Rp 20,840.70


Overhead + Keuntungan HSP Rp 159,779.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

5.13.3 1 m2 - Kaca bening 8mm


a. Bahan : - Kaca bening 8mm 1.100 m2 175,000.00 192,500.00 Rp 192,500.00

b. Tenaga : - Pekerja 0.017 OH 85,000.00 1,445.00


- Tukang kayu 0.170 OH 100,000.00 17,000.00
- Kepala tukang 0.017 OH 105,000.00 1,785.00
- Mandor 0.00090 OH 110,000.00 99.00 Rp 20,329.00
m2 - Kaca bening 8mm HSP Rp 212,829.00

d. Overhead + Keuntungan 15% 212,829.00 31,924.35 Rp 31,924.35


Overhead + Keuntungan HSP Rp 244,753.00

5.13.4 1 m2 - Kaca rayban 8mm


a. Bahan : - Kaca rayban 8mm 1.100 m2 200,000.00 220,000.00 Rp 220,000.00

b. Tenaga : - Pekerja 0.017 OH 85,000.00 1,445.00


- Tukang kayu 0.170 OH 100,000.00 17,000.00
- Kepala tukang 0.017 OH 105,000.00 1,785.00
- Mandor 0.00090 OH 110,000.00 99.00 Rp 20,329.00
m2 - Kaca rayban 8mm HSP Rp 240,329.00

d. Overhead + Keuntungan 15% 240,329.00 36,049.35 Rp 36,049.35


Overhead + Keuntungan HSP Rp 276,378.00

5.13.5 1 m2 - Kaca tempered 8mm


a. Bahan : - Kaca tempered 8mm 1.100 m2 410,000.00 451,000.00 Rp 451,000.00

b. Tenaga : - Pekerja 0.017 OH 85,000.00 1,445.00


- Tukang kayu 0.170 OH 100,000.00 17,000.00
- Kepala tukang 0.017 OH 105,000.00 1,785.00
- Mandor 0.00090 OH 110,000.00 99.00 Rp 20,329.00
m2 - Kaca tempered 8mm HSP Rp 471,329.00

d. Overhead + Keuntungan 15% 471,329.00 70,699.35 Rp 70,699.35


Overhead + Keuntungan HSP Rp 542,028.00

5.13.6 1 m2 - Kaca tempered 10mm


a. Bahan : - Kaca tempered 10mm 1.100 m2 460,000.00 506,000.00 Rp 506,000.00

b. Tenaga : - Pekerja 0.017 OH 85,000.00 1,445.00


- Tukang kayu 0.170 OH 100,000.00 17,000.00
- Kepala tukang 0.017 OH 105,000.00 1,785.00
- Mandor 0.00090 OH 110,000.00 99.00 Rp 20,329.00
m2 - Kaca tempered 10mm HSP Rp 526,329.00

d. Overhead + Keuntungan 15% 526,329.00 78,949.35 Rp 78,949.35


Overhead + Keuntungan HSP Rp 605,278.00

5.13.7 1 m2 - Kaca tempered 12mm


a. Bahan : - Kaca tempered 12mm 1.100 m2 509,500.00 560,450.00 Rp 560,450.00

b. Tenaga : - Pekerja 0.017 OH 85,000.00 1,445.00


- Tukang kayu 0.170 OH 100,000.00 17,000.00
- Kepala tukang 0.017 OH 105,000.00 1,785.00
- Mandor 0.00090 OH 110,000.00 99.00 Rp 20,329.00
m2 - Kaca tempered 12mm HSP Rp 580,779.00

d. Overhead + Keuntungan 15% 580,779.00 87,116.85 Rp 87,116.85


Overhead + Keuntungan HSP Rp 667,896.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
SNI 3434:2008 6.24
5.14.1 1 m2 - Partisi teakwood, rangka Meranti
a. Bahan : - Kayu Meranti balok 0.028 m3 5,000,000.00 140,000.00
- Lem kayu 0.560 kg 17,000.00 9,520.00
- Teakwood 0.860 lbr 100,000.00 86,000.00
- Paku 0.150 kg 21,000.00 3,150.00 Rp 238,670.00

b. Tenaga : - Pekerja 0.150 OH 85,000.00 12,750.00


- Tukang kayu 0.450 OH 100,000.00 45,000.00
- Kepala tukang 0.045 OH 105,000.00 4,725.00
- Mandor 0.008 OH 110,000.00 880.00 Rp 63,355.00
m2 - Partisi teakwood, rangka Meranti HSP Rp 302,025.00

d. Overhead + Keuntungan 15% 302,025.00 45,303.75 Rp 45,303.75


0 HSP Rp 347,329.00

SNI 3434:2008 6.24


5.14.2 1 m2 - Partisi teakwood, rangka Kayu Lokal
a. Bahan : - Kayu Lokal balok 0.028 m3 4,000,000.00 112,000.00
- Lem kayu 0.560 kg 17,000.00 9,520.00
- Teakwood 0.860 lbr 100,000.00 86,000.00
- Paku 0.150 kg 21,000.00 3,150.00 Rp 210,670.00

b. Tenaga : - Pekerja 0.150 OH 85,000.00 12,750.00


- Tukang kayu 0.450 OH 100,000.00 45,000.00
- Kepala tukang 0.045 OH 105,000.00 4,725.00
- Mandor 0.008 OH 110,000.00 880.00 Rp 63,355.00
m2 - Partisi teakwood, rangka Kayu Lokal HSP Rp 274,025.00

d. Overhead + Keuntungan 15% 274,025.00 41,103.75 Rp 41,103.75


0 HSP Rp 315,129.00

5.14.3 1 m2 - Partisi gypsum, rangka metal


a. Bahan : - Gypsum board 0.694 lbr 70,000.00 48,580.00
- Metal stud 1.000 m2 82,000.00 82,000.00
- aksesoris 1.000 ls 9,716.00 9,716.00 Rp 140,296.00

b. Tenaga : - Pekerja 0.150 OH 85,000.00 12,750.00


- Tukang 0.450 OH 100,000.00 45,000.00
- Kepala tukang 0.045 OH 105,000.00 4,725.00
- Mandor 0.008 OH 110,000.00 880.00 Rp 63,355.00
m2 - Partisi gypsum, rangka metal HSP Rp 203,651.00

d. Overhead + Keuntungan 15% 203,651.00 30,547.65 Rp 30,547.65


0 HSP Rp 234,199.00

5.14.4 1 m2 - Partisi kalsiboard 9mm, rangka metal


a. Bahan : - Kalsiboard partisi 0.694 lbr 127,850.00 88,727.90
- Metal stud 0.860 m2 82,000.00 70,520.00
- aksesoris 1.000 ls 9,716.00 9,716.00 Rp 168,963.90

b. Tenaga : - Pekerja 0.150 OH 85,000.00 12,750.00


- Tukang 0.450 OH 100,000.00 45,000.00
- Kepala tukang 0.045 OH 105,000.00 4,725.00
- Mandor 0.008 OH 110,000.00 880.00 Rp 63,355.00
m2 - Partisi kalsiboard 9mm, rangka metal HSP Rp 232,319.00

d. Overhead + Keuntungan 15% 232,319.00 34,847.85 Rp 34,847.85


0 HSP Rp 267,167.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

5.14.5 1 m2 - Partisi GRC 6mm, rangka metal


a. Bahan : - GRC board 0.694 lbr 110,000.00 76,340.00
- Metal stud 0.860 m2 82,000.00 70,520.00
- aksesoris 1.000 ls 9,716.00 9,716.00 Rp 156,576.00

b. Tenaga : - Pekerja 0.150 OH 85,000.00 12,750.00


- Tukang 0.450 OH 100,000.00 45,000.00
- Kepala tukang 0.045 OH 105,000.00 4,725.00
- Mandor 0.008 OH 110,000.00 880.00 Rp 63,355.00
m2 - Partisi GRC 6mm, rangka metal HSP Rp 219,931.00

d. Overhead + Keuntungan 15% 219,931.00 32,989.65 Rp 32,989.65


0 HSP Rp 252,921.00
ANALISA HARGA SATUAN PEKERJAAN (AHSP)
A.4.2.1 PEK. BESI & ALUMUNIUM
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
SNI 7393:2008-6.8
7.2.3 1 m2 - Pintu Lipat Harmonika
a. Bahan : - Pintu harmonika 1.000 m2 1,500,000.00 1,500,000.00 1,500,000.00

b. Tenaga : - Pekerja 0.440 OH 85,000.00 37,400.00


- Tukang besi 0.440 OH 100,000.00 44,000.00
- Kepala tukang 0.044 OH 105,000.00 4,620.00
- Mandor 0.022 OH 110,000.00 2,420.00 Rp 88,440.00
m2 - Pintu Lipat Harmonika HSP Rp 1,588,440.00

d. Overhead + Keuntungan 15% 1,588,440.00 238,266.00 Rp 238,266.00


#REF! HSP Rp 1,826,706.00
ANALISA HARGA SATUAN PEKERJAAN (AHSP)

A.4.5.1. PEK. PLAFOND


No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR.2016/A.4.5.1.1
3.7.1 1 m2 - Plafond ASBES
a. Tenaga : - Pekerja 0.030 OH 85,000.00 2,550.00
- Tukang kayu 0.070 OH 100,000.00 7,000.00
- Kepala tukang 0.007 OH 105,000.00 735.00
- Mandor 0.004 OH 110,000.00 440.00 Rp 10,725.00

b. Bahan : - Eternit 1.100 m2 13,500.00 14,850.00


- Paku 0.010 kg 21,000.00 210.00 Rp 15,060.00
Rp 25,785.00

d. Overhead + Keuntungan 15% 25,785.00 3,867.75 Rp 3,867.75


m2 - Plafond ASBES HSP Rp 29,653.00

PUPR.2016/A.4.5.1.5
3.7.1 1 m2 - Plafond TRIPLEK
a. Tenaga : - Pekerja 0.100 OH 85,000.00 8,500.00
- Tukang kayu 0.100 OH 100,000.00 10,000.00
- Kepala tukang 0.010 OH 105,000.00 1,050.00
- Mandor 0.005 OH 110,000.00 550.00 Rp 20,100.00

b. Bahan : - Triplek 0.375 lbr 80,500.00 30,187.50


- Paku 0.030 kg 21,000.00 630.00 Rp 30,817.50
Rp 50,918.00

d. Overhead + Keuntungan 15% 50,918.00 7,637.70 Rp 7,637.70


m2 - Plafond TRIPLEK HSP Rp 58,556.00

PUPR.2016/A.4.5.1.7
3.7.1 1 m2 - Plafond GYPSUM
a. Tenaga : - Pekerja 0.100 OH 85,000.00 8,500.00
- Tukang kayu 0.050 OH 100,000.00 5,000.00
- Kepala tukang 0.005 OH 105,000.00 525.00
- Mandor 0.005 OH 110,000.00 550.00 Rp 14,575.00

b. Bahan : - Gypsum board 0.364 lbr 70,000.00 25,480.00


- Paku 0.110 kg 21,000.00 2,310.00 Rp 27,790.00
Rp 42,365.00

d. Overhead + Keuntungan 15% 42,365.00 6,354.75 Rp 6,354.75


m2 - Plafond GYPSUM HSP Rp 48,720.00

SNI 2839:2008 6.7


6.10.3 1 m2 - Plafond KALSIBOARD
a. Bahan : - Kalsiboard plafond 0.364 lbr 60,000.00 21,840.00
- Paku 0.110 kg 21,000.00 2,310.00 Rp 24,150.00

b. Tenaga : - Pekerja 0.100 OH 85,000.00 8,500.00


- Tukang kayu 0.050 OH 100,000.00 5,000.00
- Kepala tukang 0.005 OH 105,000.00 525.00
- Mandor 0.005 OH 110,000.00 550.00 Rp 14,575.00
m2 - Plafond KALSIBOARD HSP Rp 38,725.00

d. Overhead + Keuntungan 15% 38,725.00 5,808.75 Rp 5,808.75


m2 - Plafond KALSIBOARD HSP Rp 44,534.00

PUPR.2016/A.4.6.1.19
6.11.1 1 m2 - Rangka plafond 50cm, Kayu Kelas II
a. Tenaga : - Pekerja 0.150 OH 85,000.00 12,750.00
- Tukang kayu 0.300 OH 100,000.00 30,000.00
- Kepala tukang 0.030 OH 105,000.00 3,150.00
- Mandor 0.075 OH 110,000.00 8,250.00 Rp 54,150.00

b. Bahan : - Kayu balok kelas II 0.0154 m3 9,000,000.00 138,600.00


- Paku 0.200 kg 21,000.00 4,200.00 Rp 142,800.00
Rp 196,950.00

d. Overhead + Keuntungan 15% 196,950.00 29,542.50 Rp 29,542.50


m2 - Rangka plafond 50cm, Kayu Kelas II HSP Rp 226,493.00

PUPR.2016/A.4.6.1.19
6.11.1 1 m2 - Rangka plafond 50cm, Kayu Meranti
a. Tenaga : - Pekerja 0.150 OH 85,000.00 12,750.00
- Tukang kayu 0.300 OH 100,000.00 30,000.00
- Kepala tukang 0.030 OH 105,000.00 3,150.00
- Mandor 0.075 OH 110,000.00 8,250.00 Rp 54,150.00

b. Bahan : - Kayu meranti balok 0.0154 m3 5,000,000.00 77,000.00


- Paku 0.200 kg 21,000.00 4,200.00 Rp 81,200.00
Rp 135,350.00

d. Overhead + Keuntungan 15% 135,350.00 20,302.50 Rp 20,302.50


m2 - Rangka plafond 50cm, Kayu Meranti HSP Rp 155,653.00

PUPR.2016/A.4.6.1.19
6.11.1 1 m2 - Rangka plafond 50cm, Kayu Lokal
a. Tenaga : - Pekerja 0.150 OH 85,000.00 12,750.00
- Tukang kayu 0.300 OH 100,000.00 30,000.00
- Kepala tukang 0.030 OH 105,000.00 3,150.00
- Mandor 0.075 OH 110,000.00 8,250.00 Rp 54,150.00

b. Bahan : - Kayu lokal balok 0.0154 m3 4,000,000.00 61,600.00


- Paku 0.200 kg 21,000.00 4,200.00 Rp 65,800.00
Rp 119,950.00

d. Overhead + Keuntungan 15% 119,950.00 17,992.50 Rp 17,992.50


m2 - Rangka plafond 50cm, Kayu Lokal HSP Rp 137,943.00

6.11.3 1 m2 - Rangka plafond, Metal furing


a. Bahan : - Metal furing 1.000 m2 66,000.00 66,000.00
- Aksesoris 1.000 ls 9,900.00 9,900.00 Rp 75,900.00

b. Tenaga : - Pekerja 0.150 OH 85,000.00 12,750.00


- Tukang 0.250 OH 100,000.00 25,000.00
- Kepala tukang 0.025 OH 105,000.00 2,625.00
- Mandor 0.075 OH 110,000.00 8,250.00 Rp 48,625.00
m2 - Rangka plafond, Metal furing HSP Rp 124,525.00

d. Overhead + Keuntungan 15% 124,525.00 18,678.75 Rp 18,678.75


m2 - Rangka plafond, Metal furing HSP Rp 143,204.00
ANALISA HARGA SATUAN PEKERJAAN (AHSP)

A.4.5.2. PEK. PENUTUP ATAP


No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR.2016/A.4.5.2.7
6.7.1 1 m2 - Seng Datar
a. Tenaga : - Pekerja 0.140 OH 85,000.00 11,900.00
- Tukang kayu 0.067 OH 100,000.00 6,700.00
- Kepala tukang 0.007 OH 105,000.00 735.00
- Mandor 0.007 OH 110,000.00 770.00 Rp 20,105.00

b. Bahan : - Seng plat 0.600 lbr 59,000.00 35,400.00


- Paku 0.050 kg 21,000.00 1,050.00 Rp 36,450.00
Rp 56,555.00

d. Overhead + Keuntungan 15% 56,555.00 8,483.25 Rp 8,483.25


### HSP Rp 65,038.00
ANALISA HARGA SATUAN PEKERJAAN (AHSP)

10. PEK. PENGECATAN


No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
10.1.1 1 m2 - Pengecatan kayu lama
a. Bahan : - Plamir kayu 0.150 kg 30,000.00 4,500.00
- Cat dasar 0.170 kg 30,000.00 5,100.00
- Cat kayu 0.170 kg 56,000.00 9,520.00 Rp 19,120.00

b. Tenaga : - Pekerja 0.070 OH 85,000.00 5,950.00


- Tukang cat 0.075 OH 100,000.00 7,500.00
- Kepala tukang 0.0075 OH 105,000.00 787.50
- Mandor 0.0025 OH 110,000.00 275.00 Rp 14,512.50
m2 - Pengecatan kayu lama HSP Rp 33,633.00

d. Overhead + Keuntungan 15% 33,633.00 5,044.95 Rp 5,044.95


### HSP Rp 38,678.00

10.1.2 1 Pengecatan kayu baru


a. Bahan : - Plamir kayu 0.150 kg 30,000.00 4,500.00
- Cat meni 0.200 kg 45,000.00 9,000.00
- Cat dasar 0.170 kg 30,000.00 5,100.00
- Cat kayu 0.260 kg 56,000.00 14,560.00 Rp 33,160.00

b. Tenaga : - Pekerja 0.070 OH 85,000.00 5,950.00


- Tukang cat 0.009 OH 100,000.00 900.00
- Kepala tukang 0.0060 OH 105,000.00 630.00
- Mandor 0.0030 OH 110,000.00 330.00 Rp 7,810.00
Pengecatan kayu baru HSP Rp 40,970.00

d. Overhead + Keuntungan 15% 40,970.00 6,145.50 Rp 6,145.50


### HSP Rp 47,116.00

10.2.1 1 m2 - Pengecatan dinding atau plafond lama


a. Bahan : - Cat dasar 0.120 kg 30,000.00 3,600.00
- Cat dinding 0.180 kg 40,000.00 7,200.00 Rp 10,800.00

b. Tenaga : - Pekerja 0.028 OH 85,000.00 2,380.00


- Tukang cat 0.042 OH 100,000.00 4,200.00
- Kepala tukang 0.0042 OH 105,000.00 441.00
- Mandor 0.0030 OH 110,000.00 330.00 Rp 7,351.00
m2 - Pengecatan dinding atau plafond lama HSP Rp 18,151.00

d. Overhead + Keuntungan 15% 18,151.00 2,722.65 Rp 2,722.65


### HSP Rp 20,874.00

10.2.2 1 m2 - Pengecatan dinding atau plafond baru


a. Bahan : - Plamir dinding 0.100 kg 25,000.00 2,500.00
- Cat dasar 0.100 kg 30,000.00 3,000.00
- Cat dinding 0.260 kg 40,000.00 10,400.00 Rp 15,900.00

b. Tenaga : - Pekerja 0.020 OH 85,000.00 1,700.00


- Tukang cat 0.063 OH 100,000.00 6,300.00
- Kepala tukang 0.0063 OH 105,000.00 661.50
- Mandor 0.0030 OH 110,000.00 330.00 Rp 8,991.50
m2 - Pengecatan dinding atau plafond baru HSP Rp 24,892.00

d. Overhead + Keuntungan 15% 24,892.00 3,733.80 Rp 3,733.80


### HSP Rp 28,626.00

10.3.1 1 m2 - Cat meni


a. Bahan : - Cat meni 0.100 kg 45,000.00 4,500.00 4,500.00

b. Tenaga : - Pekerja 0.020 OH 85,000.00 1,700.00


- Tukang cat 0.200 OH 100,000.00 20,000.00
- Kepala tukang 0.020 OH 105,000.00 2,100.00
- Mandor 0.003 OH 110,000.00 275.00 Rp 24,075.00
m2 - Cat meni HSP Rp 28,575.00

d. Overhead + Keuntungan 15% 28,575.00 4,286.25 Rp 4,286.25


### HSP Rp 32,861.00

10.3.2 1 m2 - Pengecatan besi atau baja


a. Bahan : - Cat besi 0.300 kg 60,000.00 18,000.00 18,000.00

b. Tenaga : - Pekerja 0.006 OH 85,000.00 510.00


- Tukang cat 0.060 OH 100,000.00 6,000.00
- Kepala tukang 0.012 OH 105,000.00 1,260.00
- Mandor 0.006 OH 110,000.00 660.00 Rp 8,430.00
m2 - Pengecatan besi atau baja HSP Rp 26,430.00

d. Overhead + Keuntungan 15% 26,430.00 3,964.50 Rp 3,964.50


### HSP Rp 30,395.00

10.3.3 1 m2 - Pengecatan Weathershield


a. Bahan : - Cat weathershield 0.300 kg 85,000.00 25,500.00 25,500.00

b. Tenaga : - Pekerja 0.020 OH 85,000.00 1,700.00


- Tukang cat 0.063 OH 100,000.00 6,300.00
- Kepala tukang 0.0063 OH 105,000.00 661.50
- Mandor 0.0030 OH 110,000.00 330.00 Rp 8,991.50
m2 - Pengecatan Weathershield HSP Rp 34,492.00

d. Overhead + Keuntungan 15% 34,492.00 5,173.80 Rp 5,173.80


### HSP Rp 39,666.00

10.3.4 1 m2 - Pengecatan Waterproof


a. Bahan : - Cat waterproof 0.300 kg 60,000.00 18,000.00 18,000.00

b. Tenaga : - Pekerja 0.020 OH 85,000.00 1,700.00


- Tukang cat 0.063 OH 100,000.00 6,300.00
- Kepala tukang 0.0063 OH 105,000.00 661.50
- Mandor 0.0030 OH 110,000.00 330.00 Rp 8,991.50
m2 - Pengecatan Waterproof HSP Rp 26,992.00

d. Overhead + Keuntungan 15% 26,992.00 4,048.80 Rp 4,048.80


### HSP Rp 31,041.00
ANALISA HARGA SATUAN PEKERJAAN (AHSP)
8. PEK. LISTRIK
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
9.3.1 1 ttk - Instalasi listrik
Instalasi listrik 1.000 ttk 200,000.00 200,000.00
ttk - Instalasi listrik HSP Rp 200,000.00

9.4.1 1 bh - Saklar tunggal


Saklar tunggal 1.000 bh 25,000.00 25,000.00
bh - Saklar tunggal HSP Rp 25,000.00

9.4.2 1 bh - Saklar ganda


Saklar ganda 1.000 bh 30,000.00 30,000.00
bh - Saklar ganda HSP Rp 30,000.00

9.4.3 1 bh - Stop kontak


Stop kontak 1.000 bh 25,000.00 25,000.00
bh - Stop kontak HSP Rp 25,000.00

9.6.4 1 Bh - Lampu Downlight 24 Watt LED


Lampu LED 1.000 W 200,000.00 200,000.00
Bh - Lampu Downlight 24 Watt LED HSP Rp 200,000.00

9.6.4 1 Bh - Lampu Downlight 14 Watt LED


Lampu LED 1.000 W 170,000.00 170,000.00
Bh - Lampu Downlight 14 Watt LED HSP Rp 170,000.00

Anda mungkin juga menyukai